{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Agreement","Help","Bldg Types","Project Info","Summary","Inventory","Pre-Inspection","Post-Inspection","Factor Tables","EEA","Baselines","Early Retirement","Custom Bldg","Notes","Utility Admin","VISIONREADER"],"not_rendered":{"charts":2,"images":16,"macros":1,"external_links":0,"defined_names":85,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Agreement","index":0,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":false,"merged":[[18,2,18,11],[20,2,20,11],[22,2,22,11],[2,2,2,11],[26,2,26,11],[24,2,24,11],[6,2,6,11],[8,2,8,11],[10,2,10,11],[12,2,12,11],[14,2,14,11],[16,2,16,11],[4,2,4,11]]}
[null,"\n\n\n\n\n\n",null,null,null,null,null,null,null,null,null,null,"\n\n\n\n\n\n"]
[]
[null,null,"Air Conditioning Evaluator (ACE) Tool"]
[]
[null,null,"Note: You must enable macros to use this file. Once you enable macros, several new tabs will be unhidden automatically. Please save the file manually when you are finished editing. Upon save, the tabs will be rehidden. With maros enabled, simply click the accept button at the bottom of this page to continue editing the calculator.\n\nHow to enable macros:\n- File > Options > Trust Center > Trust Center Settings > Macro Settings\n- If default macro settings are set to \"Disable with notification\", macros can be enabled when opening the file by selecting the \"Enable\" button in the yellow security warning banner that appears at the top of the spreadsheet window.\n- If you see a red security warning banner that will not allow you to enable macros, try saving the file to your computer before using. You may also try closing then reopening the file."]
[]
[null,null,"[UTILITY] is making available a downloadable Software to facilitate project savings calculations. The Software is in a Microsoft Excel™ spreadsheet format. If the file does not open in your browser window, use the save file to disk option and open it within the application. In order to use the Software, users must accept the following license agreement:"]
[]
[null,null,"NOTICE TO USER: "]
[]
[null,null,"1. THIS IS A CONTRACT. PLEASE READ IT CAREFULLY. USE OF THIS SOFTWARE IS NOT REQUIRED FOR PARTICIPATION IN THIS UTILITY PROGRAM. BY USING THE SOFTWARE CONTAINED HEREIN YOU ARE INDICATING YOUR ACCEPTANCE OF ALL THE TERMS AND CONDITIONS OF THIS AGREEMENT. IF YOU DO NOT AGREE WITH THE TERMS AND CONDITIONS OF THIS AGREEMENT, PLEASE DECLINE WHERE INSTRUCTED, AND YOU WILL NOT BE ABLE TO USE THE SOFTWARE."]
[]
[null,null,"This [UTILITY] End User License Agreement (\"Agreement\") sets forth the terms and conditions under which you are licensed to use the Software. Software means (A) all of the contents of any disk(s), CD-ROM(s) or other media with which this Agreement is provided, including but not limited to (i) [UTILITY] or third party software; and (ii) related explanatory written materials (\"Documentation\")."]
[]
[null,null,"[UTILITY] grants to you a nonexclusive license to use the Software, provided that you agree to the following:"]
[]
[null,null,"2. DISCLAIMER OF WARRANTIES. You expressly acknowledge and agree that use of the accompanying Software is at your sole risk. The [UTILITY] Software is provided \"as is\" and without warranty of any kind and [UTILITY] and [UTILITY]'s suppliers expressly disclaim all warranties and/or conditions, expressed or implied, including, but not limited to, the implied warranties and/or conditions of merchantability or satisfactory quality and fitness for a particular purpose and noninfrigement of third party rights. [UTILITY] does not warrant that the functions contained in the [UTILITY] software will meet your requirements, or that the operation of the [UTILITY] software will be uninterrupted or error-free, or against defects in the use of the [UTILITY] software or related documentation in terms of their correctness, accuracy, reliability, or otherwise. No oral or written information or advice given by [UTILITY] or a [UTILITY] authorized representative, or a [UTILITY] supplier shall create a warranty or in any way decrease the scope of this disclaimer. Should the [UTILITY] software prove defective, you (and not [UTILITY] or a [UTILITY] authorized representative or supplier) assume the entire cost of necessary corrections. Some jurisdictions do not allow the exclusion of implied warranties, so the above exclusion may not apply to you. "]
[]
[null,null,"3. LIMITATION OF LIABILITY. In NO event will [UTILITY] or its suppliers be liable to you for any consequential, indirect, incidental, punitive, or special damages, including any lost profits or lost savings, even if a representative of [UTILITY] or any supplier has been advised of the possibility of such damages, or for any claim made by any third party. Some states or jurisdictions do not allow the exclusion or limitation of incidental or consequential damages, so the above limitations may not apply to you."]
[]
[null,null,"4. GOVERNING LAW AND GENERAL PROVISIONS. This Agreement will be governed by the laws in force in the State of Texas. This Agreement will not be governed by the United Nations Convention on Contracts for the International Sale of Goods, the application of which is expressly excluded. If any part of this Agreement is found void and unenforceable, it will not affect the validity of the balance of the Agreement, which shall remain valid and enforceable according to its terms. "]
[]
[null,null,"You agree that the Software will not be shipped, transferred or exported into any country or used in any manner prohibited by the United States Export Administration Act or any other export laws, restrictions or regulations. You further agree that the Software code, data, and outputs are proprietary and the property of [UTILITY] or Frontier Energy, and that you will not use this Software for commercial purposes, except as related to participation in [UTILITY]’s energy efficiency programs. Any modifications, alterations, or reverse engineering of the Software code or data is prohibited. This Agreement shall automatically terminate upon failure by you to comply with its terms, in which event you must destroy all copies of the Software. This Agreement may only be modified in writing signed by an authorized representative of [UTILITY], although [UTILITY] may vary the terms of this Agreement in connection with the licensing of any updates to you."]
[]
[null,null,"If the above agreement is acceptable to you, click \"Accept\" to use the Software."]
[]
[null,null,{"$f":"CONCATENATE(\"© \",LEFT(Summary!$C$43,4),\" Frontier Energy\")","v":"© 2025 Frontier Energy"}]

{"sheet":"Help","index":1,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[]
[null,"The A/C Evaluator (ACE) survey form is provided to facilitate the completion of Final Applications that involve HVAC measures. Each unique system should be entered on a separate line within the survey. Information must be supplied for all installed HVAC equipment.  "]
[]
[null,"General Guidelines:"]
[]
[null,"Gray shaded cells are either automatically calculated, or no user input is required."]
[]
[null,"Section 1     Project Information tab"]
[null,"Fill out all required information as signified by a red \"Required Input\" message. This includes (but is not limited to) selecting the appropriate Utility Name and Weather Zone."]
[]
[null,"Section 2     Inventory tab"]
[null,"Choose the Project Type and Building Type from the drop-down list in order to activate all required equipment description options.\n\nPre-Retrofit Equipment section: Enter information for all non-shaded fields. The shaded areas will automatically display details based on inputs (if applicable). This section is not required for New Construction projects.\n\nInstalled Equipment section: Enter information for all non-shaded fields. The shaded areas will automatically display details based on inputs (if applicable).\n\nTotal kW/kWh Savings: Total project demand and energy savings are calculated for each individual line and for the project as a whole."]
[]
[null,"Section 3     Summary tab"]
[null,"Calculated savings and project information displays here based on user input. If project savings do not appear, check the Project Info and/or Inventory tabs to verify that all required inputs have been provided."]
[]
[null,"Section 4     Frequently Asked Questions (FAQs)"]
[null,"Question: How do I choose the appropriate building type?\nAnswer: Please refer to the \"Bldg Type\" tab  in this workbook for guidance and examples to assist with selecting the appropriate building type.\n\nQuestion: How do I use a custom building type?\nAnswer: Custom building types should always be pre-approved by the utility before using them in this calculator. Custom building types can be defined in the \"Custom\" tab in this workbook.\n\nQuestion: Savings are not calculating for me. What went wrong?\nAnswer: Please make sure that you've selected the appropriate utility, weather zone, and program type in the \"Project Info\" tab in this workbook. Also, please make sure that you've selected a building type and responded to all non-shaded fields in the \"Inventory\" tab in this workbook."]

{"sheet":"Bldg Types","index":2,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":true,"merged":[[10,5,11,5],[14,5,16,5],[20,5,22,5],[14,6,16,6],[5,1,7,1],[8,1,9,1],[10,1,11,1],[12,1,13,1],[14,1,16,1],[17,1,18,1],[20,1,22,1],[20,6,22,6],[5,5,7,5],[8,5,9,5]]}
[]
[null,"Building Type Definitions based on Commercial Buildings Energy Consumption Survey (CBECS)"]
[null,"Note: Building types may not be an exact match to calculator building type descriptions. Examples included in this table are not meant to be an exhaustive list of eligible building types."]
[null,"Building Type","Principal Building Activity","Average\nFloor Area","Average\n# of Floors","Definition","Examples"]
[null,"Data Center","Data Center","Not specified","Not specified","Buildings used to house computer systems and associated components.","1) Data Center"]
[null,"Education","College/University","Not specified","Not specified","Buildings used for academic or technical classroom instruction, such as elementary, middle, or high schools, and classroom buildings on college or university campuses. Buildings on education campuses for which the main use is not classroom are included in the category relating to their use. For example, administration buildings are part of \"Office,\" dormitories are \"Lodging,\" and libraries are \"Public Assembly.\"","1) College or University\n2) Career or Vocational Training\n3) Adult Education"]
[null,null,"School (Primary)",73960,1,null,"1) Elementary or Middle School\n2) Preschool or Daycare"]
[null,null,"School (Secondary)",210887,2,null,"1) High School\n2) Religious Education"]
[null,"Food Sales","Convenience","Not specified",1,"Buildings used for retail or wholesale of food.","1) Gas Station with a Convenience Store\n2) Convenience Store"]
[null,null,"Supermarket",45000,1,null,"1) Grocery Store or Food Market"]
[null,"Food Service","Full Service Restaurant",5500,1,"Buildings used for preparation and sale of food and beverages for consumption.","1) Restaurant or Cafeteria"]
[null,null,"Quick Service Restaurant",2500,1,null,"1) Fast Food"]
[null,"Healthcare","Hospital",241351,5,"Buildings used as diagnostic and treatment facilities for inpatient care.","1) Hospital\n2) Inpatient Rehabilitation"]
[null,null,"Outpatient Healthcare",40946,3,"Buildings used as diagnostic and treatment facilities for outpatient care. Medical offices are included here if they use any type of diagnostic medical equipment (if they do not, they are categorized as an office building).","1) Medical Office\n2) Clinic or Outpatient Health Care\n3) Veterinarian"]
[null,"Lodging","Hotel (Large)",122120,6,"Buildings used to offer multiple accommodations for short-term or long-term residents, including skilled nursing and other residential care buildings.","1) Motel or Inn\n2) Hotel\n3) Dormitory, Fraternity, or Sorority\n4) Retirement Home, Nursing Home, Assisted Living, or other Residential Care\n5) Convent or Monastery"]
[null,null,"Hotel (Small)",43200,4]
[null,null,"Nursing Home","Not specified","Not specified"]
[null,"Mercantile","Stand-Alone Retail",24962,1,"Buildings used for the sale and display of goods other than food.","1) Retail Store\n2) Beer, Wine, or Liquor Store\n3) Rental Center\n4) Dealership or Showroom for Vehicles or Boats\n5) Studio or Gallery"]
[null,null,"Strip Mall  ",22500,1,"Shopping malls comprised of multiple connected establishments.","1) Strip Shopping Center\n2) Enclosed Malls"]
[null,"Multifamily","Apartment (Midrise)",33740,4,"Buildings containing multifamily dwelling units, having multiple stories, and equipped with elevators.","No sub-categories collected."]
[null,"Office","Office (Large)",498588,12,"Buildings used for general office space, professional office, or administrative offices. Medical offices are included here if they do not use any type of diagnostic medical equipment (if they do, they are categorized as an outpatient health care building).","1) Administrative or Professional Office\n2) Government Office\n3) Mixed-Use Office\n4) Bank or Other Financial Institution\n5) Medical Office\n6) Sales Office\n7) Contractor’s Office (e.g. Construction, Plumbing, HVAC)\n8) Non-Profit or Social Services\n9) Non-Profit or Social Services\n10) Research and Development\n11) City Hall or City Center\n12) Religious Office\n13) Call Center"]
[null,null,"Office (Medium)",53628,3]
[null,null,"Office (Small)",5500,1]
[null,"Public Assembly","Public Assembly ","Not specified","Not specified","Buildings in which people gather for social or recreational activities, whether in private or non-private meeting halls.","1) Social or Meeting (e.g. Community Center, Lodge, Meeting Hall, Convention Center, Senior Center)\n2) Recreation (e.g. Gymnasium, Health Club, Bowling Alley, Ice Rink, Field House, Indoor Racquet Sports)\n3) Entertainment or Culture (e.g. Museum, Theater, Cinema, Sports Arena, Casino, Night Club)\n4) Library\n5) Funeral Home\n6) Student Activities Center\n7) Armory\n8) Exhibition Hall\n9) Broadcasting Studio\n10) Transportation Terminal"]
[null,"Religious Worship","Religious Worship","Not specified","Not specified","Buildings in which people gather for religious activities, (such as chapels, churches, mosques, synagogues, and temples).","No sub-categories collected."]
[null,"Service","Service","Not specified","Not specified","Buildings in which some type of service is provided, other than food service or retail sales of goods.","1) Vehicle Service or Vehicle Repair Shop\n2) Vehicle Storage/Maintenance\n3) Repair Shop\n4) Dry Cleaner or Laundromat\n5) Post Office or Postal Center\n6) Car Wash\n7) Gas Station with no Convenience Store\n8) Photo Processing Shop\n9) Beauty Parlor or Barber Shop\n10) Tanning Salon\n11) Copy Center or Printing Shop\n12) Kennel"]
[null,"Warehouse","Warehouse",52045,1,"Buildings used to store goods, manufactured products, merchandise, raw materials, or personal belongings (such as self-storage).","1) Refrigerated Warehouse\n2) Non-refrigerated warehouse\n3) Distribution or Shipping Center"]

{"sheet":"Project Info","index":3,"n_rows":259,"n_cols":36,"rows_kept":259,"cut":false,"hidden":true,"merged":[[10,3,10,10],[1,3,1,9],[2,3,2,9],[3,3,3,9],[22,1,22,3],[22,7,22,10],[5,3,5,10],[8,3,8,10],[17,8,17,10],[18,3,18,10],[12,3,12,10],[16,8,16,10],[7,3,7,10],[16,3,16,5],[15,3,15,10],[17,3,17,4],[37,3,37,8],[36,1,36,10],[38,3,38,8],[28,3,28,10],[29,3,29,10],[30,3,30,4],[30,8,30,10],[31,3,31,10],[32,3,32,5],[33,3,33,10],[19,3,19,10],[20,3,20,5],[23,1,23,3],[23,4,23,6],[22,4,22,6],[23,7,23,10]]}
[]
[null,{"$f":"IF($D$6=\"\",\"\",VLOOKUP($D$6,PicTable,2,FALSE))","v":""},null,{"$f":"IF($D$6=\"\",\"Please Select Utility\",$D$6)","v":"Please Select Utility"},null,null,null,null,null,null,{"$f":"IF($D$6=\"\",\"\",VLOOKUP(Texas,PicTable,2,FALSE))","v":""},null,null,null,"Texas","Picture 1",null,"Utilities",{"$f":"IF($D$6=\"\",\"-\",VLOOKUP(Utility,$R$3:$S$11,2,FALSE))","v":"-"},null,"SWEPCOProg","TCCProg","TNCProg","CNPProg","EPEProg","EntProg","OncorProg","TNMPProg","XcelProg",null,"County","Climate Zone","City",null,"Climate Zone","City"]
[null,null,null,{"$f":"IF($D$11=\"\",\"Please Select Program Type\",$D$11)","v":"Please Select Program Type"},null,null,null,null,null,null,null,null,null,null,"New Mexico","Picture 2",null,"AEP SWEPCO","SWEPCOProg",null,{"$f":"'Utility Admin'!P5","v":"Commercial SOP"},{"$f":"'Utility Admin'!P7","v":"Commercial SOP"},{"$f":"'Utility Admin'!P10","v":"Commercial SOP"},{"$f":"'Utility Admin'!P13","v":"Commercial SOP"},{"$f":"'Utility Admin'!P15","v":"Large Commercial Plus"},{"$f":"'Utility Admin'!P17","v":"Commercial Solutions"},{"$f":"'Utility Admin'!P18","v":"Commercial SOP"},{"$f":"'Utility Admin'!P19","v":"COMPASS"},{"$f":"'Utility Admin'!P20","v":"Commercial SOP"},null,"Anderson",2,{"$f":"VLOOKUP($AF3,$AI$3:$AJ$7,2,FALSE)","v":"Dallas"},null,1,"Amarillo"]
[null,null,null,{"$f":"CONCATENATE(LEFT(Summary!$C$43,4),\" Air Conditioning Evaluator (ACE) Tool\")","v":"2025 Air Conditioning Evaluator (ACE) Tool"},null,null,null,null,null,null,null,null,null,null,"AEP SWEPCO","Picture 3",null,"AEP Texas Central Division","TCCProg",null,{"$f":"'Utility Admin'!P6","v":"COMPASS"},{"$f":"'Utility Admin'!P8","v":"Commercial Solutions"},{"$f":"'Utility Admin'!P11","v":"Commercial Solutions"},{"$f":"'Utility Admin'!P14","v":"Commercial MTP"},{"$f":"'Utility Admin'!P16","v":"Small Commercial Solutions"},null,null,null,{"$f":"'Utility Admin'!P21","v":"Retro-Commissioning"},null,"Andrews",2,{"$f":"VLOOKUP($AF4,$AI$3:$AJ$7,2,FALSE)","v":"Dallas"},null,2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AEP Texas Central Division","Picture 3",null,"AEP Texas North Division","TNCProg",null,null,{"$f":"'Utility Admin'!P9","v":"SCORE/CitySmart"},{"$f":"'Utility Admin'!P12","v":"SCORE/CitySmart"},null,null,null,null,null,{"$f":"'Utility Admin'!P22","v":"Small Business Market Transformation"},null,"Angelina",2,"Dallas",null,3,"Houston"]
[null,null,"Utility:",null,null,null,null,null,null,null,null,null,"* Required Input",null,"AEP Texas North Division","Picture 3",null,"CenterPoint Energy","CNPProg",null,null,null,null,null,null,null,null,null,null,null,"Aransas",4,"Corpus Christi",null,4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Picture 4",null,"El Paso Electric","EPEProg",null,null,null,null,null,null,null,null,null,null,null,"Archer",1,"Amarillo",null,5,"El Paso"]
[null,null,"County:",null,null,null,null,null,null,null,null,null,"* Required Input",null,"El Paso Electric","Picture 5",null,"Entergy","EntProg",null,null,null,null,null,null,null,null,null,null,null,"Armstrong",1,"Amarillo"]
[null,null,"Climate Zone:",{"$f":"IF($D$8=\"\",\"Select county in previous cell\",VLOOKUP($D$8,$AE:$AG,3,FALSE))","v":"Select county in previous cell"},null,null,null,null,null,null,null,null,null,null,"Entergy","Picture 6",null,"Oncor","OncorProg",null,null,null,null,null,null,null,null,null,null,null,"Atascosa",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oncor","Picture 7",null,"Texas-New Mexico Power","TNMPProg",null,null,null,null,null,null,null,null,null,null,null,"Austin",3,"Houston"]
[null,null,"Program Type:",null,null,null,null,null,null,null,null,null,"* Required Input",null,"Sharyland","Picture 8",null,"Xcel Energy","XcelProg",null,null,null,null,null,null,null,null,null,null,null,"Bailey",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Picture 9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bandera",2,"Dallas"]
[null,null,"Project Name:",null,null,null,null,null,null,null,null,null,"* Required Input",null,"Xcel Energy","Picture 10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bastrop",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baylor",2,"Dallas"]
[null,"Customer Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bee",3,"Houston"]
[null,null,"Business Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell",2,"Dallas"]
[null,null,"Contact Name:",null,null,null,"Title:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bexar",3,"Houston"]
[null,null,"Contact Phone:",null,null,null,"Contact Email:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blanco",2,"Dallas"]
[null,null,"ESI ID or Account #:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Borden",2,"Dallas"]
[null,null,"Service Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bosque",2,"Dallas"]
[null,null,"City:",null,null,null,"State:",null,"Texas","ZIP Code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bowie",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazoria",3,"Houston"]
[null,"Peak kW Savings",null,null,"kWH Savings",null,null,"Estimated Incentive",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazos",3,"Houston"]
[null,{"$f":"IF($D$19=\"\",0,Inventory!$AW$5)","v":0},null,null,{"$f":"IF($D$19=\"\",0,Inventory!$AX$5)","v":0},null,null,{"$f":"IF($D$19=\"\",0,Inventory!$AY$5)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brewster",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Briscoe",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brooks",4,"Corpus Christi"]
[null,"Payment Information (please provide an accompanying W9 if not currently on file with utility)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brown",2,"Dallas"]
[null,"PLEASE NOTE: The business name and taxpayer ID # on W9 must match the business name on federal tax return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Burleson",3,"Houston"]
[null,null,"Company Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Burnet",2,"Dallas"]
[null,null,"Contact Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caldwell",3,"Houston"]
[null,null,"Contact Phone:",null,null,null,"Contact Email:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calhoun",4,"Corpus Christi"]
[null,null,"Payment Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Callahan",2,"Dallas"]
[null,null,"City:",null,null,null,"State:",null,null,"ZIP Code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cameron",4,"Corpus Christi"]
[null,null,"License #:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camp",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carson",1,"Amarillo"]
[null,"Payment Release & Acknowledgement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cass",2,"Dallas"]
[null,{"$f":"CONCATENATE(\"By signing below, I acknowledge: \",\"(1) the authorization of the incentive to the payee named above in Payment Information; \",\"(2) that this project would not have been accomplished or would have been completed with less efficient equipment without the incentive provided by this program; \",\"(3) that the information provided by me in this application is accurate to the best of my knowledge; \",\"(4) that if contacted concerning this project, I agree to allow access to my property to inspect the equipment; \",\"(5) that \",$D$6,\" assumes no liability whatsoever relating to the equipment installed, its installation, or its performance.\")","v":"By signing below, I acknowledge: (1) the authorization of the incentive to the payee named above in Payment Information; (2) that this project would not have been accomplished or would have been completed with less efficient equipment without the incentive provided by this program; (3) that the information provided by me in this application is accurate to the best of my knowledge; (4) that if contacted concerning this project, I agree to allow access to my property to inspect the equipment; (5) that  assumes no liability whatsoever relating to the equipment installed, its installation, or its performance."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Castro",1,"Amarillo"]
[null,null,"Applicant Signature:",null,null,null,null,null,null,"Date:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chambers",3,"Houston"]
[null,null,"Utility Authorization:",null,null,null,null,null,null,"Date Reserved:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cherokee",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Childress",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clay",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cochran",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coke",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coleman",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Collin",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Collingsworth",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colorado",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comal",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comanche",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Concho",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooke",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coryell",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cottle",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crane",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crockett",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crosby",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Culberson (Van Horn)",5,"El Paso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Culberson (All Other)",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dallam",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dallas",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dawson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"De Witt",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deaf Smith",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dewitt",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dickens",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dimmit",3,{"$f":"VLOOKUP($AF68,$AI$3:$AJ$7,2,FALSE)","v":"Houston"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Donley",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Duval",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastland",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ector",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Edwards",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"El Paso",5,"El Paso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ellis",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Erath",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Falls",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fannin",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fayette",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fisher",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Floyd",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foard",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fort Bend",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Franklin",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Freestone",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frio",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaines",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Galveston",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garza",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gillespie",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glasscock",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goliad",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gonzales",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gray",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grayson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gregg",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grimes",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Guadalupe",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hale",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hall",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hamilton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hansford",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardeman",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardin",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harris",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harrison",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hartley",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Haskell",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hays",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hemphill",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Henderson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidalgo",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hill",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hockley",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hood",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hopkins",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Houston",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Howard",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hudspeth",5,"El Paso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hunt",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hutchinson",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Irion",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jack",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jackson",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jasper",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jeff Davis",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jefferson",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jim Hogg",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jim Wells",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Johnson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jones",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Karnes",3,{"$f":"VLOOKUP($AF132,$AI$3:$AJ$7,2,FALSE)","v":"Houston"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaufman",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kendall",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kenedy",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kent",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kerr",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kimble",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"King",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kinney",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kleberg",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Knox",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"La Salle",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamar",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamb",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lampasas",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lavaca",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lee",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leon",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liberty",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limestone",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lipscomb",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Live Oak",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Llano",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loving",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lubbock",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lynn",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madison",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marion",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Martin",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mason",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matagorda",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maverick",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mcculloch",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mclennan",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mcmullen",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medina",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Menard",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midland",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Milam",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mills",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mitchell",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montague",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montgomery",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moore",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Morris",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Motley",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nacogdoches",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Navarro",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nolan",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",5,"El Paso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nueces",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ochiltree",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oldham",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orange",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Palo Pinto",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Panola",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parker",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parmer",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pecos",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Polk",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potter",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Presidio",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rains",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Randall",1,{"$f":"VLOOKUP($AF196,$AI$3:$AJ$7,2,FALSE)","v":"Amarillo"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reagan",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Red River",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reeves",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refugio",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roberts",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Robertson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rockwall",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Runnels",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rusk",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sabine",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Augustine",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Jacinto",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Patricio",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Saba",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schleicher",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scurry",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shackelford",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shelby",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sherman",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Smith",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Somervell",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Starr",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stephens",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sterling",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stonewall",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sutton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swisher",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarrant",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taylor",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terrell",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terry",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Throckmorton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Titus",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tom Green",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Travis",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trinity",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tyler",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upshur",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upton",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uvalde",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Val Verde",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Van Zandt",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Victoria",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walker",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waller",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ward",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Washington",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Webb",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wharton",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wheeler",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wichita",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilbarger",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willacy",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Williamson",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilson",3,"Houston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Winkler",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wise",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yoakum",1,"Amarillo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Young",2,"Dallas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zapata",4,"Corpus Christi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zavala",3,"Houston"]

{"sheet":"Summary","index":4,"n_rows":43,"n_cols":13,"rows_kept":43,"cut":false,"hidden":true,"merged":[[6,2,6,6],[7,2,7,6],[8,2,8,6],[1,2,1,6],[2,2,2,6],[3,2,3,6],[4,2,4,6],[5,2,5,6],[10,1,10,4],[27,9,28,12],[14,1,15,1],[12,1,13,1],[17,2,18,6],[27,2,28,6]]}
[{"$f":"$C$43","v":2025.1}]
[null,"Business Name:",{"$f":"IF('Project Info'!$D$16=\"\",\"\",'Project Info'!$D$16)","v":""}]
[null,"Project Site Address:",{"$f":"IF('Project Info'!$D$20=\"\",\"\",'Project Info'!$D$20)","v":""}]
[null,"City:",{"$f":"IF('Project Info'!$D$21=\"\",\"\",'Project Info'!$D$21)","v":""}]
[null,"State:",{"$f":"IF('Project Info'!$I$21=\"\",\"\",'Project Info'!$I$21)","v":"Texas"}]
[null,"ZIP Code:",{"$f":"IF('Project Info'!$K$21=\"\",\"\",'Project Info'!$K$21)","v":""}]
[null,"Sponsor Name:",{"$f":"IF('Project Info'!$D$29=\"\",\"\",'Project Info'!$D$29)","v":""}]
[null,"Utility Name:",{"$f":"IF('Project Info'!$D$6=\"\",\"\",'Project Info'!$D$6)","v":""}]
[null,"Climate Zone:",{"$f":"IF('Project Info'!$D$9=\"Select county in previous cell\",\"\",'Project Info'!$D$9)","v":""}]
[]
[null,"Savings Summary",null,null,null,"Estimated Payment",{"$f":"Inventory!$AY$5","v":0}]
[]
[null,"Total Calculated\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","EUL"]
[]
[null,"Claimed\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","EUL"]
[null,null,{"$f":"SUMIF(Inventory!$DX:$DX,\"Summer\",Inventory!$AW:$AW)","v":0},{"$f":"SUMIF(Inventory!$DX:$DX,\"Winter\",Inventory!$AW:$AW)","v":0},{"$f":"C16+D16","v":0},{"$f":"Inventory!$AX$5","v":0},"See below"]
[]
[null,null,"Calculated Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","EUL"]
[null,"DX Air Cooled AC/HP"]
[null,"PTAC/PTHP"]
[null,"Room AC/HP"]
[null,"Centrifugal Chiller"]
[null,"Screw Chiller"]
[null,"Scroll Chiller"]
[]
[null,null,"Claimed Savings by Measure",null,null,null,null,null,null," Claimed Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","EUL",null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"DX AC Air Cooled",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B31,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B31,Inventory!$DX:$DX,\"Winter\")","v":0},{"$f":"C31+D31","v":0},{"$f":"SUMIF(Inventory!$AZ:$AZ,$B31,Inventory!$AX:$AX)","v":0},15,null,"DX AC/HP",{"$f":"SUM(C31:C38)","v":0},{"$f":"SUM(D31:D38)","v":0},{"$f":"SUM(E31:E38)","v":0},{"$f":"SUM(F31:F38)","v":0}]
[null,"DX HP Air Cooled",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B32,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B32,Inventory!$DX:$DX,\"Winter\")","v":0},{"$f":"C32+D32","v":0},{"$f":"SUMIF(Inventory!$AZ:$AZ,$B32,Inventory!$AX:$AX)","v":0},15,null,"Non-Centrifugal Chillers",{"$f":"SUM(C40:C41)","v":0},{"$f":"SUM(D40:D41)","v":0},0,{"$f":"SUM(F40:F41)","v":0}]
[null,"VRF AC Air Cooled",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B33,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B33,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B33,Inventory!$AX:$AX)","v":0},15,null,"Centrigual Chillers",{"$f":"C39","v":0},{"$f":"D39","v":0},{"$f":"E39","v":0},{"$f":"F39","v":0}]
[null,"VRF HP Air Cooled",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B34,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B34,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B34,Inventory!$AX:$AX)","v":0},15]
[null,"VRF HP Water Cooled",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B35,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B35,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B35,Inventory!$AX:$AX)","v":0},15]
[null,"PTAC",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B36,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B36,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B36,Inventory!$AX:$AX)","v":0},15]
[null,"PTHP",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B37,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B37,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B37,Inventory!$AX:$AX)","v":0},15]
[null,"Room AC",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B38,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B38,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B38,Inventory!$AX:$AX)","v":0},10]
[null,"Centrifugal Chiller",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B39,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B39,Inventory!$DX:$DX,\"Winter\")","v":0},{"$f":"C39+D39","v":0},{"$f":"SUMIF(Inventory!$AZ:$AZ,$B39,Inventory!$AX:$AX)","v":0},25]
[null,"Screw Chiller",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B40,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B40,Inventory!$DX:$DX,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$AZ:$AZ,$B40,Inventory!$AX:$AX)","v":0},20]
[null,"Scroll Chiller",{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B41,Inventory!$DX:$DX,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AW:$AW,Inventory!$AZ:$AZ,$B41,Inventory!$DX:$DX,\"Winter\")","v":0},{"$f":"C41+D41","v":0},{"$f":"SUMIF(Inventory!$AZ:$AZ,$B41,Inventory!$AX:$AX)","v":0},20]
[]
[null,"ACE Version",2025.1]

{"sheet":"Inventory","index":5,"n_rows":262,"n_cols":192,"rows_kept":262,"cut":false,"hidden":true,"merged":[[7,125,8,125],[3,1,4,23],[7,39,8,39],[7,15,8,15],[7,21,8,21],[7,43,8,43],[7,40,8,40],[6,49,8,49],[6,52,8,52],[6,53,8,53],[6,50,8,50],[6,48,8,48],[7,42,8,42],[7,41,8,41],[7,46,8,46],[7,45,8,45],[7,26,8,26],[7,19,8,19],[6,124,8,124],[6,57,8,57],[6,61,8,61],[6,122,6,123],[7,122,8,122],[7,123,8,123],[7,113,8,113],[7,110,8,110],[7,94,8,94],[7,106,8,106],[7,101,8,101],[7,102,8,102],[7,100,8,100],[7,109,8,109],[7,96,8,96],[7,93,8,93],[7,103,8,103],[7,98,8,98],[7,95,8,95],[7,89,8,89],[6,89,6,90],[6,67,8,67],[6,72,8,72],[7,111,8,111],[6,62,8,62],[6,66,8,66],[6,81,6,86],[7,81,8,81],[7,25,8,25],[6,47,8,47],[7,30,7,33],[7,83,8,83],[6,88,8,88],[3,42,4,46],[7,84,8,84],[7,85,8,85],[6,74,8,74],[6,56,8,56],[6,54,8,54],[261,1,261,3],[6,3,8,3],[6,2,8,2],[7,38,8,38],[7,8,8,8],[7,9,8,9],[6,1,8,1],[7,14,8,14],[7,10,8,10],[7,18,8,18],[7,22,8,22],[7,20,8,20],[7,37,8,37],[7,24,8,24],[7,29,8,29],[6,4,8,4],[7,28,8,28],[6,68,8,68],[7,188,7,191],[7,116,8,116],[7,117,8,117],[7,120,8,120],[7,112,8,112],[7,115,8,115],[7,92,8,92],[6,77,8,77],[6,78,8,78],[7,105,8,105],[7,119,8,119],[6,87,8,87],[7,99,8,99],[7,104,8,104],[7,107,8,107],[7,118,8,118],[7,121,8,121],[7,108,8,108],[7,114,8,114],[7,91,8,91],[7,97,8,97],[7,90,8,90],[7,86,8,86],[7,82,8,82],[7,5,8,5],[7,6,8,6],[6,79,8,79],[6,80,8,80],[6,76,8,76],[6,65,8,65],[6,75,8,75],[6,64,8,64],[7,44,8,44],[6,63,8,63],[6,73,8,73],[6,71,8,71],[6,69,8,69],[6,70,8,70],[6,55,8,55],[6,51,8,51],[6,58,8,58],[6,59,8,59],[7,27,8,27],[7,7,8,7],[7,16,8,16],[7,17,8,17],[7,23,8,23],[6,60,8,60]]}
[]
[null,{"$f":"LEFT(Summary!C43,4)","v":"2025"},{"$f":"IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$13,\" (\",'Project Info'!$D$20,\")\"),IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20=\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$13),IF(AND('Project Info'!$D$13=\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$20),\"Commercial A/C Evaluator Survey Form (ACE)\")))","v":"Commercial A/C Evaluator Survey Form (ACE)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"v \",Summary!C43)","v":"v 2025.1"}]
[]
[null,"Please fill out one copy of this form for each customer site involved in the project where HVAC measures are being installed.\nFrom left to right, fill in all non-shaded cells of the HVAC equipment inventory. Shaded (gray) values are either automatically calculated or not necessary. Use drop-down lists (if available).\nTo print this form click on File/Print/OK.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AC/HPs < 65,000 btuh should use SEER2/EER2/HSPF2.\nUnits with no SEER2 rating are ineligible beginning January 1, 2024. AC/HPs > 65,000 btuh should use EER/IEER/COP.",null,null,null,null,null,"Total kW\nSavings","Total kWh\nSavings","Estimated\nPayment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($AW$261,0)","v":0},{"$f":"IFERROR($AX$261,0)","v":0},{"$f":"IFERROR($AY$261,0)","v":0}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Building ID\n(optional for sites with multiple buildings)","Baseline Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Measure\nLife","Total kW\nSavings","Total kWh\nSavings","Estimated\nPayment","EUL\nSystem Type","Early\nRetirement\nConversion","Cooling FL\nEfficiency\nRating\nROB","Cooling PL\nEfficiency\nRating\nROB","Heating\nEfficiency\nRating\nROB","Sum\nkW\nSavings\nROB","Win\nkW\nSavings\nROB","Cooling\nkWh\nSavings\nROB","Heating\nkWh\nSavings\nROB","Total\nkWh\nSavings\nROB","Sum\nkW\nSavings\nER","Win\nkW\nSavings\nER","Cooling\nkWh\nSavings\nER","Heating\nkWh\nSavings\nER","Total\nkWh\nSavings\nER","RUL","ML\nROB","Sum\nNPV\nER,kW","Win\nNPV\nER,kW","Sum\nNPV\nROB,kW","Win\nNPV\nROB,kW","Sum\nNPV\nTotal,kW","Win\nNPV\nTotal,kW","NPV\nER,kWh","NPV\nROB,kWh","NPV\nTotal,kWh","NPV\nEUL,kW","NPV\nEUL,kWh","Sum\nWgt\nkW","Win\nWgt\nkW","ACC to WCC Auxillary Equipment Adjustment",null,null,null,null,null,"Wgt\nkW","Wgt\nkWh","Per unit capacities",null,"Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installed Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Rates",null,"Estimated\nPayment",{"$f":"IF('Project Info'!$D11=\"COMPASS\",0.105,0)","v":0}]
[null,null,null,null,null,"Manufacturer","Model #","Tag ID","System\nType","Manf.\nYear","DX AC/HP\nOnly\nSplit/\nPackaged?","Chillers\nOnly","PTAC/\nPTHP\nOnly","PTAC\nOnly","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Optional:\nCooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Optional:\nCooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor kW/ton)","Optional:\nCooling\nRating\nFormat","Optional:\nHeating\nEfficiency\nRating\n(in HSPF\nor COP)","Optional:\nHeating\nRating\nFormat","Manufacturer","AHRI\nReference #","Model #","Tag ID","System\nType","DX AC/HP\nOnly\nSplit/\nPackaged?","Chillers Only",null,null,null,"VRF HP\nOnly","PTAC/\nPTHP\nOnly","Room\nAC/HP\nOnly","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Cooling\nFull-Load\nEfficiency\nRating\n(in EER2, EER,\n or kW/ton)","Cooling\nPart-Load\nEfficiency\nRating\n(in SEER2, IEER,\nor kW/ton)","Cooling\nRating\nFormat","Heating\nEfficiency\nRating\n(in HSPF2\nor COP)","Heating\nRating\nFormat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wgt\nkW\nbefore\nadjustment","kWaux","kWnet","Wgt\nkWh\nbefore\nadjustment","kWhaux","kWhnet",null,null,"Pre Cooling Capacity per unit (Tons)","Post Cooling Capacity per unit (Tons)","System Type\nLookup","Total Pre\nCooling\nCapacity\n(Tons)","Adjusted Total Pre Cooling Capacity (Tons)","Existing\nEquipment\nCooling FL\nEfficiency\n(kW/ton)","Existing\nEquipment\nCooling PL\nEfficiency\n(kW/ton)","Existing\nEquipment\nHeating\nEfficiency\n(COP)","Cooling FL\nEfficiency\nRating","Cooling PL\nEfficiency\nRating","Cooling\nRating\nFormat","Total Pre\nHeating\nCapacity\n(Btu/hr)","Adjusted Total Pre Heating Capacity (Btu/hr)","Heating\nEfficiency\nRating","Heating\nRating\nFormat","DF\nClg","DF\nHtg","EFLH\nClg","EFLH\nHtg","System Type\nLookup","Total Post\nCooling\nCapacity\n(Tons)","Adjusted Total Post Cooling Capacity (Tons)","Cooling FL\nEfficiency\nRating","Cooling PL\nEfficiency\nRating","Cooling\nRating\nFormat","Total Post\nHeating\nCapacity\n(Btu/hr)","Adjusted Total Post Heating Capacity (Btu/hr)","Heating\nEfficiency\nRating","Heating\nRating\nFormat","DF\nClg","DF\nHtg","EFLH\nClg","EFLH\nHtg","$/kW","$/kWh",null,"COMPASS Adjusted Payment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zones 1-5"]
[null,null,null,null,null,null,null,null,null,null,null,"Compressor\nType","Std.\nSize?","PTAC w/ resistance heat?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Path\nA=Full-Load\nB=Part-Load","Compressor\nType","Is this a standby chiller?","Horsepower\nof auxillary\nequipment","w/ Heat\nRecovery?","Std.\nSize?","Window\nUnit?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand\nType",null,"System Type","w/ Chiller Type","System Type\nLookup","EUL\nSystem Type","EUL",null,"AptMid","AptMidER","DataCent","DataCentER","HotelLg","HotelLgER","HotelSm","HotelSmER","Clinic","ClinicER","Hospital","HospitalER","Nursing","NursingER","OfficeLg","OfficeLgER","OfficeMed","OfficeMedER","OfficeSm","OfficeSmER","PubAss","PubAssER","Religious","ReligiousER","RestFull","RestFullER","RestQuick","RestQuickER","Convenience","ConvenienceER","Retail","RetailER","StripMall","StripMallER","Supermarket","SupermarketER","SchoolPri","SchoolPriER","SchoolSec","SchoolSecER","University","UniversityER","Service","ServiceER","Warehouse","WarehouseER","Other","OtherER","Custom","CustomER",null,null,null,null,"Replace-on-Burnout","Early Retirement","New Construction"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AC10=\"\",AND(OR($AC10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),$AF10=\"\")),\"\",IF(OR($AC10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF10,\" \",$AC10),$EA$10:$ED$24,4,FALSE),VLOOKUP($AC10,$EA$10:$ED$24,4,FALSE)))","v":""},{"$f":"ROUND(IF($C10=\"Early Retirement\",$CJ10,IF(OR($AC10=\"\",$AG10=\"Yes\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",$AS10=\"\",$DA10=0,$DO10=0,OR($DH10>$CT10,$DI10>$CU10,$DM10<$CY10)),0,IF(OR($AC10=\"DX HP Air Cooled\",$AC10=\"VRF HP Air Cooled\",$AC10=\"VRF HP Water Cooled\",$AC10=\"PTHP\"),MAX(($CP10*$CT10*$DA10)-($DG10*$DH10*$DO10),($CX10/$CY10*$DB10-$DL10/$DM10*$DP10)/3412),($CP10*$CT10*$DA10)-($DG10*$DH10*$DO10)))),2)","v":0},{"$f":"ROUND(IF($C10=\"Early Retirement\",$CK10,IF(OR($AC10=\"\",$AG10=\"Yes\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",AND(OR($AC10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\",$AC10=\"DX AC Air Cooled\",$AC10=\"DX HP Air Cooled\",$AC10=\"VRF AC Air Cooled\",$AC10=\"VRF HP Air Cooled\"),$AR10=\"\"),$AS10=\"\",AND(OR($AC10=\"DX HP Air Cooled\",$AC10=\"VRF HP Air Cooled\",$AC10=\"VRF HP Water Cooled\",$AC10=\"PTHP\"),OR($AT10=\"\",$AU10=\"\")),$DC10=0,$DQ10=0,OR($DH10>$CT10,$DI10>$CU10,$DM10<$CY10)),0,IF(OR($AC10=\"DX HP Air Cooled\",$AC10=\"VRF HP Air Cooled\",$AC10=\"VRF HP Water Cooled\",$AC10=\"PTHP\"),(($CP10*$CU10*$DC10)-($DG10*$DI10*$DQ10))+((($CX10*(1/$CY10)*$DD10)-($DL10*(1/$DM10)*$DR10))*(1/3412)),($CP10*$CU10*$DC10)-($DG10*$DI10*$DQ10)))),0)","v":0},{"$f":"IFERROR($DV10,0)","v":0},{"$f":"IF(OR($AC10=\"\",AND(OR($AC10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),$AF10=\"\")),\"\",IF(OR($AC10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF10,\" \",$AC10),$EA$10:$EC$24,3,FALSE),VLOOKUP($AC10,$EA$10:$EC$24,3,FALSE)))","v":""},{"$f":"IF($C10=\"Early Retirement\",\"Replace-on-Burnout\",\"\")","v":""},{"$f":"IF(AND(OR($AC10=\"DX AC Air Cooled\",$AC10=\"DX HP Air Cooled\"),OR(AND($AM10=\"Btu/hr\",$AL10<65000),AND($AM10=\"Tons\",$AL10<65000/12000)),$AR10>=15.2),MAX(Baselines!$CW254,12/9.8),Baselines!$CW254)","v":0},{"$f":"Baselines!$CX254","v":0},{"$f":"Baselines!$CZ254","v":0},{"$f":"IF(OR($D10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",$AS10=\"\",$BA10=\"\",$DA10=0,$DO10=0),0,($CP10*$BB10*$DA10)-($DG10*$DH10*$DO10))","v":0},{"$f":"IF(OR($D10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",$AS10=\"\",$BA10=\"\",$DB10=0,$DP10=0),0,($CX10/$BD10*$DB10-$DL10/$DM10*$DP10)/3412)","v":0},{"$f":"IF(OR($D10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),AND(OR($AC10=\"PTAC\",$AC10=\"PTHP\"),$AQ10=\"\"),$AS10=\"\",$BA10=\"\",$DC10=0,$DQ10=0),0,($CP10*$BC10*$DC10)-($DG10*$DI10*$DQ10))","v":0},{"$f":"IF(OR($D10=\"\",$AC10=\"\",$AN10=\"\",$AO10=\"\",$AP10=\"\",$AT10=\"\",$AU10=\"\",$BA10=\"\",$DD10=0,$DR10=0),0,(($CX10*(1/$BD10)*$DD10)-($DL10*(1/$DM10)*$DR10))*(1/3412))","v":0},{"$f":"BG10+BH10","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$J10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",$AS10=\"\",$DA10=0,$DO10=0),0,IF(AND($C10=\"Early Retirement\",OR($AC10=\"PTAC\",$AC10=\"PTHP\"),OR($AJ10<>\"Yes\",$AL10>$O10)),$BE10,IF(OR($DA10=0,$DO10=0),0,($CP10*$CT10*$DA10)-($DG10*$DH10*$DO10))))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$J10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",$AQ10=\"\",$AS10=\"\",$DB10=0,$DP10=0),0,IF(AND($C10=\"Early Retirement\",OR($AC10=\"PTAC\",$AC10=\"PTHP\"),OR($AJ10<>\"Yes\",$AL10>$O10)),$BF10,IF(OR($DB10=0,$DP10=0),0,($CX10/$CY10*$DB10-$DL10/$DM10*$DP10)/3412)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$J10=\"\",$AC10=\"\",$AL10=\"\",$AM10=\"\",$AP10=\"\",AND($AQ10=\"\",$AR10=\"\"),$AS10=\"\",$DC10=0,$DQ10=0),0,IF(AND($C10=\"Early Retirement\",OR($AC10=\"PTAC\",$AC10=\"PTHP\"),OR($AJ10<>\"Yes\",$AL10>$O10)),$BG10,IF(OR($DC10=0,$DQ10=0),0,($CP10*$CU10*$DC10)-($DG10*$DI10*$DQ10))))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$J10=\"\",$AC10=\"\",$AN10=\"\",$AO10=\"\",$AP10=\"\",$AT10=\"\",$AU10=\"\",$DD10=0,$DR10=0),0,IF(AND($C10=\"Early Retirement\",OR($AC10=\"PTAC\",$AC10=\"PTHP\"),OR($AJ10<>\"Yes\",$AL10>$O10)),$BH10,IF(OR($DD10=0,$DR10=0),0,(($CX10*(1/$CY10)*$DD10)-($DL10*(1/$DM10)*$DR10))*(1/3412))))","v":0},{"$f":"BL10+BM10","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$J10=\"\"),0,IF($I10=\"PTAC\",VLOOKUP($J10,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I10=\"PTHP\",VLOOKUP($J10,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I10=\"DX AC Air Cooled\",$I10=\"DX HP Air Cooled\"),VLOOKUP($J10,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I10=\"Air Cooled Chiller\",$I10=\"Water Cooled Chiller\"),$L10<>\"Centrifugal\"),VLOOKUP($J10,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I10=\"Air Cooled Chiller\",$I10=\"Water Cooled Chiller\"),$L10=\"Centrifugal\"),VLOOKUP($J10,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$J10=\"\",$AC10=\"\",$AV10=\"\"),0,$AV10-$BO10)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO10)*$BJ10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO10)*$BK10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP10)*((1+'Utility Admin'!$I$5)^$BO10/(1+'Utility Admin'!$J$5)^$BO10)*$BE10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP10)*((1+'Utility Admin'!$I$5)^$BO10/(1+'Utility Admin'!$J$5)^$BO10)*$BF10,0)","v":0},{"$f":"$BQ10+$BS10","v":0},{"$f":"$BR10+$BT10","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO10)*$BN10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP10)*((1+'Utility Admin'!$I$5)^$BO10/(1+'Utility Admin'!$J$5)^$BO10)*$BI10,0)","v":0},{"$f":"$BW10+$BX10","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV10),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV10),0)","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AQ10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),$AS10=\"\"),0,IFERROR($BU10/$BZ10,0))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AQ10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),$AS10=\"\"),0,IFERROR($BV10/$BZ10,0))","v":0},{"$f":"IF(OR($DH10>$BB10,$DI10>$BC10,$DM10<$BD10),0,MAX(CB10,CC10))","v":0},{"$f":"$AH10*(0.746/0.86)*0.8","v":0},{"$f":"IF($AH10=\"\",0,$CD10-$CE10)","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AQ10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),$AS10=\"\",OR($DH10>$BB10,$DI10>$BC10,$DM10<$BD10)),0,IFERROR($BY10/$CA10,0))","v":0},{"$f":"$CE10*8760","v":0},{"$f":"IF($AH10=\"\",0,$CG10-$CH10)","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$DH10>$BB10,$DI10>$BC10,$DM10<$BD10,$I10=\"\",$J10=\"\",AND(OR($I10=\"DX AC Air Cooled\",$I10=\"DX HP Air Cooled\"),$K10=\"\"),AND(OR($I10=\"Air Cooled Chiller\",$I10=\"Water Cooled Chiller\"),OR($L10=\"\",$AE10=\"\")),AND(OR($I10=\"PTAC\",$I10=\"PTHP\"),$M10=\"\"),$O10=\"\",$P10=\"\",AND(OR($I10=\"DX HP Air Cooled\",$I10=\"PTHP\"),OR($Q10=\"\",$R10=\"\")),$S10=\"\",$AQ10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),$AS10=\"\",AND(OR($AC10=\"DX HP Air Cooled\",$AC10=\"PTHP\"),OR($AT10=\"\",$AU10=\"\"))),0,IF(AND($C10=\"Early Retirement\",$I10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),$CF10,MAX(CB10,CC10)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$DH10>$BB10,$DI10>$BC10,$DM10<$BD10,$I10=\"\",$J10=\"\",AND(OR($I10=\"DX AC Air Cooled\",$I10=\"DX HP Air Cooled\"),$K10=\"\"),AND(OR($I10=\"Air Cooled Chiller\",$I10=\"Water Cooled Chiller\"),OR($L10=\"\",$AE10=\"\")),AND(OR($I10=\"PTAC\",$I10=\"PTHP\"),$M10=\"\"),$O10=\"\",$P10=\"\",AND(OR($I10=\"DX HP Air Cooled\",$I10=\"PTHP\"),OR($Q10=\"\",$R10=\"\")),$S10=\"\",$AQ10=\"\",AND($AC10<>\"PTAC\",$AC10<>\"PTHP\",$AR10=\"\"),$AS10=\"\",AND(OR($AC10=\"DX HP Air Cooled\",$AC10=\"PTHP\"),OR($AT10=\"\",$AU10=\"\"))),0,IF(AND($C10=\"Early Retirement\",$I10=\"Air Cooled Chiller\",$AC10=\"Water Cooled Chiller\"),$CI10,IFERROR($BY10/$CA10,0)))","v":0},{"$f":"IF(OR($O10=\"\",$P10=\"\"),0,IF($P10=\"Tons\",$O10,IF($P10=\"Btu/hr\",$O10/12000,\"\")))","v":0},{"$f":"IF(OR($AL10=\"\",$AM10=\"\"),0,IF($AM10=\"Tons\",$AL10,IF($AM10=\"Btu/hr\",$AL10/12000,\"\")))","v":0},{"$f":"IF($C10=\"New Construction\",$DE10,IF($I10=\"\",\"\",VLOOKUP($I10,$DZ$10:$EB$24,3,FALSE)))","v":""},{"$f":"IF(OR($O10=\"\",$P10=\"\",$S10=\"\"),0,IF($P10=\"Btu/hr\",($O10/12000)*$S10,IF($P10=\"Tons\",$O10*$S10,0)))","v":0},{"$f":"IF($C10=\"New Construction\",$DG10,IF($CO10>$DG10*1.2,$DG10*1.2,$CO10))","v":0},{"$f":"IF($V10=\"EER\",12/$T10,IF($V10=\"kW/ton\",$T10,0))","v":0},{"$f":"IF(AND(OR($I10=\"PTAC\",$I10=\"PTHP\",$I10=\"Room AC\",$I10=\"Room HP\"),$V10=\"EER\"),12/$T10,IF(AND(OR($I10=\"PTAC\",$I10=\"PTHP\",$I10=\"Room AC\",$I10=\"Room HP\"),$V10=\"kW/ton\"),$T10,IF($V10=\"EER\",12/$U10,IF($V10=\"kW/ton\",$U10,0))))","v":0},{"$f":"IF($X10=\"HSPF\",$W10/3.214,IF($X10=\"COP\",$W10,0))","v":0},{"$f":"IF(AND($C10=\"Early Retirement\",$J10<>\"\",$T10<>\"\",$V10<>\"\"),$CQ10,IF(AND(OR($AC10=\"DX AC Air Cooled\",$AC10=\"DX HP Air Cooled\"),OR(AND($AM10=\"Btu/hr\",$AL10<65000),AND($AM10=\"Tons\",$AL10<65000/12000)),$AR10>=15.2),MAX(Baselines!$CW3,12/9.8),Baselines!$CW3))","v":0},{"$f":"IF(AND($C10=\"Early Retirement\",$J10<>\"\",$T10<>\"\",$V10<>\"\"),$CR10,Baselines!$CX3)","v":0},{"$f":"Baselines!$CY3","v":"kW/ton"},{"$f":"IF(OR($Q10=\"\",$R10=\"\",$S10=\"\"),0,IF($R10=\"Tons\",($Q10*12000)*$S10,IF($R10=\"Btu/hr\",$Q10*$S10,0)))","v":0},{"$f":"IF(OR($C10=\"New Construction\",AND(OR($DE10=\"DX HP\",$DE10=\"PTHP\"),$I14<>$AC14)),$DL10,IF($CW10>$DK10*1.2,$DK10*1.2,$CW10))","v":0},{"$f":"IF(AND($C10=\"Early Retirement\",$J10<>\"\",$T10<>\"\",$V10<>\"\"),$CS10,IF(AND(Baselines!$CZ3=0,OR($DE10=\"DX HP\",$DE10=\"VRF HP\",$DE10=\"PTHP\")),$BD10,Baselines!$CZ3))","v":0},"COP",{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\"),$DO10,IF($CN10=\"\",\"\",IF(OR($CN10=\"DX HP\",$CN10=\"VRF HP\",$CN10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN10,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH($CN10,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\",AND($C10=\"Early Retirement\",$I10=\"PTAC\",$AC10=\"PTHP\",$N10=\"Yes\"),AND($I10=\"DX AC Air Cooled\",$AC10=\"DX HP Air Cooled\")),$DP10,IF($CN10=\"\",\"\",IF(OR($CN10=\"DX HP\",$CN10=\"VRF HP\",$CN10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN10,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\"),$DQ10,IF($CN10=\"\",\"\",IF(OR($CN10=\"DX HP\",$CN10=\"VRF HP\",$CN10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN10,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH($CN10,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\",AND($C10=\"Early Retirement\",$I10=\"PTAC\",$AC10=\"PTHP\",$N10=\"Yes\"),AND($I10=\"DX AC Air Cooled\",$AC10=\"DX HP Air Cooled\")),$DR10,IF($CN10=\"\",\"\",IF(OR($CN10=\"DX HP\",$CN10=\"VRF HP\",$CN10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN10,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},{"$f":"IF($AC10=\"\",\"\",VLOOKUP($AC10,$DZ$10:$EB$24,3,FALSE))","v":""},{"$f":"IF(OR($AL10=\"\",$AM10=\"\",$AP10=\"\"),0,IF($AM10=\"Btu/hr\",($AL10/12000)*$AP10,IF($AM10=\"Tons\",$AL10*$AP10,0)))","v":0},{"$f":"IF(OR($C10=\"New Construction\",$DF10<$CO10),$DF10,$CO10)","v":0},{"$f":"IF(AND($AQ10<>\"\",$AS10=\"EER\"),12/$AQ10,IF(AND($AQ10<>\"\",$AS10=\"kW/ton\"),$AQ10,0))","v":0},{"$f":"IF(AND(OR($AC10=\"VRF HP Water Cooled\",$AC10=\"PTAC\",$AC10=\"PTHP\",$AC10=\"Room AC\",$AC10=\"Room HP\"),$AQ10<>\"\",$AS10=\"EER\"),12/$AQ10,IF(AND(OR($AC10=\"VRF HP Water Cooled\",$AC10=\"PTAC\",$AC10=\"PTHP\",$AC10=\"Room AC\",$AC10=\"Room HP\"),$AQ10<>\"\",$AS10=\"kW/ton\"),$AQ10,IF(AND($AR10<>\"\",$AS10=\"EER\"),12/$AR10,IF(AND($AR10<>\"\",$AS10=\"kW/ton\"),$AR10,0))))","v":0},"kW/ton",{"$f":"IF(OR($AN10=\"\",$AO10=\"\",$AP10=\"\"),0,IF($AO10=\"Tons\",($AN10*12000)*$AP10,IF($AO10=\"Btu/hr\",$AN10*$AP10,0)))","v":0},{"$f":"IF(OR($C10=\"New Construction\",$DK10<$CW10),$DK10,$CW10)","v":0},{"$f":"IF($AU10=\"HSPF\",$AT10/3.412,IF($AU10=\"COP\",$AT10,0))","v":0},"COP",{"$f":"IF($DE10=\"\",\"\",IF(OR($DE10=\"DX HP\",$DE10=\"VRF HP\",$DE10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE10,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH($DE10,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE10=\"\",\"\",IF(OR($DE10=\"DX HP\",$DE10=\"VRF HP\",$DE10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE10,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE10=\"\",\"\",IF(OR($DE10=\"DX HP\",$DE10=\"VRF HP\",$DE10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE10,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH($DE10,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE10=\"\",\"\",IF(OR($DE10=\"DX HP\",$DE10=\"VRF HP\",$DE10=\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE10,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC10=\"\",0,VLOOKUP($AC10,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC10=\"\",0,VLOOKUP($AC10,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW10*$DS10+$AX10*$DT10,$AW10*$DS10+$AW10*'Utility Admin'!$H$5*$DT10)","v":0},{"$f":"MAX($DU10,$AX10*$DV$7)","v":0},null,{"$f":"IF(AND($AC10<>\"DX HP Air Cooled\",$AC10<>\"VRF HP Air Cooled\",$AC10<>\"VRF HP Water Cooled\",$AC10<>\"PTHP\"),\"Summer\",IF(AND($C10=\"Early Retirement\",$CC10>$CB10),\"Winter\",IF(AND($C10=\"Early Retirement\",$CC10<=$CB10),\"Summer\",IF((($CX10/$CY10*$DB10-$DL10/$DM10*$DP10)/3412)>(($CP10*$CT10*$DA10)-($DG10*$DH10*$DO10)),\"Winter\",\"Summer\"))))","v":"Summer"},null,"DX AC Air Cooled","DX AC Air Cooled","DX AC","DX AC Air Cooled",15,null,"Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C10=\"\",$D10=\"\"),\"\",VLOOKUP($D10,$GG$9:$GJ$41,MATCH($C10,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Data Center","DataCent","DataCentER","DataCent"]
[null,2,{"$f":"IF($C10=\"\",\"\",$C10)","v":""},{"$f":"IF($D10=\"\",\"\",$D10)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,{"$f":"IFERROR($DV11,0)","v":0},"",{"$f":"IF($C11=\"Early Retirement\",\"Replace-on-Burnout\",\"\")","v":""},{"$f":"IF(AND(OR($AC11=\"DX AC Air Cooled\",$AC11=\"DX HP Air Cooled\"),OR(AND($AM11=\"Btu/hr\",$AL11<65000),AND($AM11=\"Tons\",$AL11<65000/12000)),$AR11>=15.2),MAX(Baselines!$CW255,12/9.8),Baselines!$CW255)","v":0},{"$f":"Baselines!$CX255","v":0},{"$f":"Baselines!$CZ255","v":0},0,0,0,0,{"$f":"BG11+BH11","v":0},0,0,0,0,{"$f":"BL11+BM11","v":0},{"$f":"IF(OR($C11<>\"Early Retirement\",$J11=\"\"),0,IF($I11=\"PTAC\",VLOOKUP($J11,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I11=\"PTHP\",VLOOKUP($J11,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I11=\"DX AC Air Cooled\",$I11=\"DX HP Air Cooled\"),VLOOKUP($J11,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I11=\"Air Cooled Chiller\",$I11=\"Water Cooled Chiller\"),$L11<>\"Centrifugal\"),VLOOKUP($J11,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I11=\"Air Cooled Chiller\",$I11=\"Water Cooled Chiller\"),$L11=\"Centrifugal\"),VLOOKUP($J11,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO11)*$BJ11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO11)*$BK11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP11)*((1+'Utility Admin'!$I$5)^$BO11/(1+'Utility Admin'!$J$5)^$BO11)*$BE11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP11)*((1+'Utility Admin'!$I$5)^$BO11/(1+'Utility Admin'!$J$5)^$BO11)*$BF11,0)","v":0},{"$f":"$BQ11+$BS11","v":0},{"$f":"$BR11+$BT11","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO11)*$BN11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP11)*((1+'Utility Admin'!$I$5)^$BO11/(1+'Utility Admin'!$J$5)^$BO11)*$BI11,0)","v":0},{"$f":"$BW11+$BX11","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV11),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV11),0)","v":0},0,0,0,{"$f":"$AH11*(0.746/0.86)*0.8","v":0},0,0,{"$f":"$CE11*8760","v":0},0,0,0,{"$f":"IF(OR($O11=\"\",$P11=\"\"),0,IF($P11=\"Tons\",$O11,IF($P11=\"Btu/hr\",$O11/12000,\"\")))","v":0},{"$f":"IF(OR($AL11=\"\",$AM11=\"\"),0,IF($AM11=\"Tons\",$AL11,IF($AM11=\"Btu/hr\",$AL11/12000,\"\")))","v":0},"",{"$f":"IF(OR($O11=\"\",$P11=\"\",$S11=\"\"),0,IF($P11=\"Btu/hr\",($O11/12000)*$S11,IF($P11=\"Tons\",$O11*$S11,0)))","v":0},{"$f":"IF($C11=\"New Construction\",$DG11,IF($CO11>$DG11*1.2,$DG11*1.2,$CO11))","v":0},{"$f":"IF($V11=\"EER\",12/$T11,IF($V11=\"kW/ton\",$T11,0))","v":0},0,{"$f":"IF($X11=\"HSPF\",$W11/3.214,IF($X11=\"COP\",$W11,0))","v":0},{"$f":"IF(AND($C11=\"Early Retirement\",$J11<>\"\",$T11<>\"\",$V11<>\"\"),$CQ11,IF(AND(OR($AC11=\"DX AC Air Cooled\",$AC11=\"DX HP Air Cooled\"),OR(AND($AM11=\"Btu/hr\",$AL11<65000),AND($AM11=\"Tons\",$AL11<65000/12000)),$AR11>=15.2),MAX(Baselines!$CW4,12/9.8),Baselines!$CW4))","v":0},{"$f":"IF(AND($C11=\"Early Retirement\",$J11<>\"\",$T11<>\"\",$V11<>\"\"),$CR11,Baselines!$CX4)","v":0},{"$f":"Baselines!$CY4","v":"kW/ton"},{"$f":"IF(OR($Q11=\"\",$R11=\"\",$S11=\"\"),0,IF($R11=\"Tons\",($Q11*12000)*$S11,IF($R11=\"Btu/hr\",$Q11*$S11,0)))","v":0},{"$f":"IF(OR($C11=\"New Construction\",AND(OR($DE11=\"DX HP\",$DE11=\"PTHP\"),$I15<>$AC15)),$DL11,IF($CW11>$DK11*1.2,$DK11*1.2,$CW11))","v":0},{"$f":"IF(AND($C11=\"Early Retirement\",$J11<>\"\",$T11<>\"\",$V11<>\"\"),$CS11,IF(AND(Baselines!$CZ4=0,OR($DE11=\"DX HP\",$DE11=\"VRF HP\",$DE11=\"PTHP\")),$BD11,Baselines!$CZ4))","v":0},"COP",{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\"),$DO11,IF($CN11=\"\",\"\",IF(OR($CN11=\"DX HP\",$CN11=\"VRF HP\",$CN11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN11,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH($CN11,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\",AND($C11=\"Early Retirement\",$I11=\"PTAC\",$AC11=\"PTHP\",$N11=\"Yes\"),AND($I11=\"DX AC Air Cooled\",$AC11=\"DX HP Air Cooled\")),$DP11,IF($CN11=\"\",\"\",IF(OR($CN11=\"DX HP\",$CN11=\"VRF HP\",$CN11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN11,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\"),$DQ11,IF($CN11=\"\",\"\",IF(OR($CN11=\"DX HP\",$CN11=\"VRF HP\",$CN11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN11,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH($CN11,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\",AND($C11=\"Early Retirement\",$I11=\"PTAC\",$AC11=\"PTHP\",$N11=\"Yes\"),AND($I11=\"DX AC Air Cooled\",$AC11=\"DX HP Air Cooled\")),$DR11,IF($CN11=\"\",\"\",IF(OR($CN11=\"DX HP\",$CN11=\"VRF HP\",$CN11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN11,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",{"$f":"IF(OR($AL11=\"\",$AM11=\"\",$AP11=\"\"),0,IF($AM11=\"Btu/hr\",($AL11/12000)*$AP11,IF($AM11=\"Tons\",$AL11*$AP11,0)))","v":0},{"$f":"IF(OR($C11=\"New Construction\",$DF11<$CO11),$DF11,$CO11)","v":0},{"$f":"IF(AND($AQ11<>\"\",$AS11=\"EER\"),12/$AQ11,IF(AND($AQ11<>\"\",$AS11=\"kW/ton\"),$AQ11,0))","v":0},{"$f":"IF(AND(OR($AC11=\"VRF HP Water Cooled\",$AC11=\"PTAC\",$AC11=\"PTHP\",$AC11=\"Room AC\",$AC11=\"Room HP\"),$AQ11<>\"\",$AS11=\"EER\"),12/$AQ11,IF(AND(OR($AC11=\"VRF HP Water Cooled\",$AC11=\"PTAC\",$AC11=\"PTHP\",$AC11=\"Room AC\",$AC11=\"Room HP\"),$AQ11<>\"\",$AS11=\"kW/ton\"),$AQ11,IF(AND($AR11<>\"\",$AS11=\"EER\"),12/$AR11,IF(AND($AR11<>\"\",$AS11=\"kW/ton\"),$AR11,0))))","v":0},"kW/ton",{"$f":"IF(OR($AN11=\"\",$AO11=\"\",$AP11=\"\"),0,IF($AO11=\"Tons\",($AN11*12000)*$AP11,IF($AO11=\"Btu/hr\",$AN11*$AP11,0)))","v":0},{"$f":"IF(OR($C11=\"New Construction\",$DK11<$CW11),$DK11,$CW11)","v":0},{"$f":"IF($AU11=\"HSPF\",$AT11/3.412,IF($AU11=\"COP\",$AT11,0))","v":0},"COP",{"$f":"IF($DE11=\"\",\"\",IF(OR($DE11=\"DX HP\",$DE11=\"VRF HP\",$DE11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE11,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH($DE11,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE11=\"\",\"\",IF(OR($DE11=\"DX HP\",$DE11=\"VRF HP\",$DE11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE11,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE11=\"\",\"\",IF(OR($DE11=\"DX HP\",$DE11=\"VRF HP\",$DE11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE11,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH($DE11,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE11=\"\",\"\",IF(OR($DE11=\"DX HP\",$DE11=\"VRF HP\",$DE11=\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE11,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC11=\"\",0,VLOOKUP($AC11,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC11=\"\",0,VLOOKUP($AC11,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW11*$DS11+$AX11*$DT11,$AW11*$DS11+$AW11*'Utility Admin'!$H$5*$DT11)","v":0},0,null,"Summer",null,"DX HP Air Cooled","DX HP Air Cooled","DX HP","DX HP Air Cooled",15,null,"Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C11=\"\",$D11=\"\"),\"\",VLOOKUP($D11,$GG$9:$GJ$41,MATCH($C11,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Education (College/University)","University","UniversityER","University"]
[null,3,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC12=\"DX AC Air Cooled\",$AC12=\"DX HP Air Cooled\"),OR(AND($AM12=\"Btu/hr\",$AL12<65000),AND($AM12=\"Tons\",$AL12<65000/12000)),$AR12>=15.2),MAX(Baselines!$CW256,12/9.8),Baselines!$CW256)","v":0},{"$f":"Baselines!$CX256","v":0},{"$f":"Baselines!$CZ256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C12<>\"Early Retirement\",$J12=\"\"),0,IF($I12=\"PTAC\",VLOOKUP($J12,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I12=\"PTHP\",VLOOKUP($J12,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I12=\"DX AC Air Cooled\",$I12=\"DX HP Air Cooled\"),VLOOKUP($J12,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I12=\"Air Cooled Chiller\",$I12=\"Water Cooled Chiller\"),$L12<>\"Centrifugal\"),VLOOKUP($J12,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I12=\"Air Cooled Chiller\",$I12=\"Water Cooled Chiller\"),$L12=\"Centrifugal\"),VLOOKUP($J12,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO12)*$BJ12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO12)*$BK12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP12)*((1+'Utility Admin'!$I$5)^$BO12/(1+'Utility Admin'!$J$5)^$BO12)*$BE12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP12)*((1+'Utility Admin'!$I$5)^$BO12/(1+'Utility Admin'!$J$5)^$BO12)*$BF12,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO12)*$BN12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP12)*((1+'Utility Admin'!$I$5)^$BO12/(1+'Utility Admin'!$J$5)^$BO12)*$BI12,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV12),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV12),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C12=\"Early Retirement\",$J12<>\"\",$T12<>\"\",$V12<>\"\"),$CQ12,IF(AND(OR($AC12=\"DX AC Air Cooled\",$AC12=\"DX HP Air Cooled\"),OR(AND($AM12=\"Btu/hr\",$AL12<65000),AND($AM12=\"Tons\",$AL12<65000/12000)),$AR12>=15.2),MAX(Baselines!$CW5,12/9.8),Baselines!$CW5))","v":0},{"$f":"IF(AND($C12=\"Early Retirement\",$J12<>\"\",$T12<>\"\",$V12<>\"\"),$CR12,Baselines!$CX5)","v":0},{"$f":"Baselines!$CY5","v":"kW/ton"},0,0,{"$f":"IF(AND($C12=\"Early Retirement\",$J12<>\"\",$T12<>\"\",$V12<>\"\"),$CS12,IF(AND(Baselines!$CZ5=0,OR($DE12=\"DX HP\",$DE12=\"VRF HP\",$DE12=\"PTHP\")),$BD12,Baselines!$CZ5))","v":0},"COP",{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\"),$DO12,IF($CN12=\"\",\"\",IF(OR($CN12=\"DX HP\",$CN12=\"VRF HP\",$CN12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN12,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH($CN12,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\",AND($C12=\"Early Retirement\",$I12=\"PTAC\",$AC12=\"PTHP\",$N12=\"Yes\"),AND($I12=\"DX AC Air Cooled\",$AC12=\"DX HP Air Cooled\")),$DP12,IF($CN12=\"\",\"\",IF(OR($CN12=\"DX HP\",$CN12=\"VRF HP\",$CN12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN12,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\"),$DQ12,IF($CN12=\"\",\"\",IF(OR($CN12=\"DX HP\",$CN12=\"VRF HP\",$CN12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN12,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH($CN12,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\",AND($C12=\"Early Retirement\",$I12=\"PTAC\",$AC12=\"PTHP\",$N12=\"Yes\"),AND($I12=\"DX AC Air Cooled\",$AC12=\"DX HP Air Cooled\")),$DR12,IF($CN12=\"\",\"\",IF(OR($CN12=\"DX HP\",$CN12=\"VRF HP\",$CN12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN12,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE12=\"\",\"\",IF(OR($DE12=\"DX HP\",$DE12=\"VRF HP\",$DE12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE12,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH($DE12,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE12=\"\",\"\",IF(OR($DE12=\"DX HP\",$DE12=\"VRF HP\",$DE12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE12,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE12=\"\",\"\",IF(OR($DE12=\"DX HP\",$DE12=\"VRF HP\",$DE12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE12,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH($DE12,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE12=\"\",\"\",IF(OR($DE12=\"DX HP\",$DE12=\"VRF HP\",$DE12=\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE12,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC12=\"\",0,VLOOKUP($AC12,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC12=\"\",0,VLOOKUP($AC12,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW12*$DS12+$AX12*$DT12,$AW12*$DS12+$AW12*'Utility Admin'!$H$5*$DT12)","v":0},0,null,"Summer",null,"VRF AC Air Cooled","VRF AC Air Cooled","VRF AC","VRF AC Air Cooled",15,null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","VRF AC Air Cooled","PTAC","VRF AC Air Cooled",null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","VRF AC Air Cooled",null,"VRF AC Air Cooled","PTAC","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","VRF AC Air Cooled","PTAC","VRF AC Air Cooled","PTAC","VRF AC Air Cooled","PTAC","DX AC Air Cooled","DX AC Air Cooled","VRF AC Air Cooled","PTAC","VRF AC Air Cooled",null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","VRF AC Air Cooled",null,"VRF AC Air Cooled",null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C12=\"\",$D12=\"\"),\"\",VLOOKUP($D12,$GG$9:$GJ$41,MATCH($C12,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Education (Primary School)","SchoolPri","SchoolPriER","SchoolPri"]
[null,4,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC13=\"DX AC Air Cooled\",$AC13=\"DX HP Air Cooled\"),OR(AND($AM13=\"Btu/hr\",$AL13<65000),AND($AM13=\"Tons\",$AL13<65000/12000)),$AR13>=15.2),MAX(Baselines!$CW257,12/9.8),Baselines!$CW257)","v":0},{"$f":"Baselines!$CX257","v":0},{"$f":"Baselines!$CZ257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C13<>\"Early Retirement\",$J13=\"\"),0,IF($I13=\"PTAC\",VLOOKUP($J13,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I13=\"PTHP\",VLOOKUP($J13,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I13=\"DX AC Air Cooled\",$I13=\"DX HP Air Cooled\"),VLOOKUP($J13,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I13=\"Air Cooled Chiller\",$I13=\"Water Cooled Chiller\"),$L13<>\"Centrifugal\"),VLOOKUP($J13,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I13=\"Air Cooled Chiller\",$I13=\"Water Cooled Chiller\"),$L13=\"Centrifugal\"),VLOOKUP($J13,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO13)*$BJ13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO13)*$BK13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP13)*((1+'Utility Admin'!$I$5)^$BO13/(1+'Utility Admin'!$J$5)^$BO13)*$BE13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP13)*((1+'Utility Admin'!$I$5)^$BO13/(1+'Utility Admin'!$J$5)^$BO13)*$BF13,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO13)*$BN13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP13)*((1+'Utility Admin'!$I$5)^$BO13/(1+'Utility Admin'!$J$5)^$BO13)*$BI13,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV13),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV13),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C13=\"Early Retirement\",$J13<>\"\",$T13<>\"\",$V13<>\"\"),$CQ13,IF(AND(OR($AC13=\"DX AC Air Cooled\",$AC13=\"DX HP Air Cooled\"),OR(AND($AM13=\"Btu/hr\",$AL13<65000),AND($AM13=\"Tons\",$AL13<65000/12000)),$AR13>=15.2),MAX(Baselines!$CW6,12/9.8),Baselines!$CW6))","v":0},{"$f":"IF(AND($C13=\"Early Retirement\",$J13<>\"\",$T13<>\"\",$V13<>\"\"),$CR13,Baselines!$CX6)","v":0},{"$f":"Baselines!$CY6","v":"kW/ton"},0,0,{"$f":"IF(AND($C13=\"Early Retirement\",$J13<>\"\",$T13<>\"\",$V13<>\"\"),$CS13,IF(AND(Baselines!$CZ6=0,OR($DE13=\"DX HP\",$DE13=\"VRF HP\",$DE13=\"PTHP\")),$BD13,Baselines!$CZ6))","v":0},"COP",{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\"),$DO13,IF($CN13=\"\",\"\",IF(OR($CN13=\"DX HP\",$CN13=\"VRF HP\",$CN13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN13,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH($CN13,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\",AND($C13=\"Early Retirement\",$I13=\"PTAC\",$AC13=\"PTHP\",$N13=\"Yes\"),AND($I13=\"DX AC Air Cooled\",$AC13=\"DX HP Air Cooled\")),$DP13,IF($CN13=\"\",\"\",IF(OR($CN13=\"DX HP\",$CN13=\"VRF HP\",$CN13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN13,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\"),$DQ13,IF($CN13=\"\",\"\",IF(OR($CN13=\"DX HP\",$CN13=\"VRF HP\",$CN13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN13,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH($CN13,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\",AND($C13=\"Early Retirement\",$I13=\"PTAC\",$AC13=\"PTHP\",$N13=\"Yes\"),AND($I13=\"DX AC Air Cooled\",$AC13=\"DX HP Air Cooled\")),$DR13,IF($CN13=\"\",\"\",IF(OR($CN13=\"DX HP\",$CN13=\"VRF HP\",$CN13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN13,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE13=\"\",\"\",IF(OR($DE13=\"DX HP\",$DE13=\"VRF HP\",$DE13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE13,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH($DE13,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE13=\"\",\"\",IF(OR($DE13=\"DX HP\",$DE13=\"VRF HP\",$DE13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE13,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE13=\"\",\"\",IF(OR($DE13=\"DX HP\",$DE13=\"VRF HP\",$DE13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE13,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH($DE13,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE13=\"\",\"\",IF(OR($DE13=\"DX HP\",$DE13=\"VRF HP\",$DE13=\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE13,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC13=\"\",0,VLOOKUP($AC13,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC13=\"\",0,VLOOKUP($AC13,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW13*$DS13+$AX13*$DT13,$AW13*$DS13+$AW13*'Utility Admin'!$H$5*$DT13)","v":0},0,null,"Summer",null,"VRF HP Air Cooled","VRF HP Air Cooled","VRF HP","VRF HP Air Cooled",15,null,"DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","VRF HP Air Cooled","PTHP","VRF HP Air Cooled",null,"DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","VRF HP Air Cooled",null,"VRF HP Air Cooled","PTHP","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","VRF HP Air Cooled","PTHP","VRF HP Air Cooled","PTHP","VRF HP Air Cooled","PTHP","DX HP Air Cooled","DX HP Air Cooled","VRF HP Air Cooled","PTHP","VRF HP Air Cooled",null,"DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","VRF HP Air Cooled",null,"VRF HP Air Cooled",null,"DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C13=\"\",$D13=\"\"),\"\",VLOOKUP($D13,$GG$9:$GJ$41,MATCH($C13,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Education (Secondary School)","SchoolSec","SchoolSecER","SchoolSec"]
[null,5,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC14=\"DX AC Air Cooled\",$AC14=\"DX HP Air Cooled\"),OR(AND($AM14=\"Btu/hr\",$AL14<65000),AND($AM14=\"Tons\",$AL14<65000/12000)),$AR14>=15.2),MAX(Baselines!$CW258,12/9.8),Baselines!$CW258)","v":0},{"$f":"Baselines!$CX258","v":0},{"$f":"Baselines!$CZ258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C14<>\"Early Retirement\",$J14=\"\"),0,IF($I14=\"PTAC\",VLOOKUP($J14,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I14=\"PTHP\",VLOOKUP($J14,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I14=\"DX AC Air Cooled\",$I14=\"DX HP Air Cooled\"),VLOOKUP($J14,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I14=\"Air Cooled Chiller\",$I14=\"Water Cooled Chiller\"),$L14<>\"Centrifugal\"),VLOOKUP($J14,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I14=\"Air Cooled Chiller\",$I14=\"Water Cooled Chiller\"),$L14=\"Centrifugal\"),VLOOKUP($J14,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO14)*$BJ14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO14)*$BK14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP14)*((1+'Utility Admin'!$I$5)^$BO14/(1+'Utility Admin'!$J$5)^$BO14)*$BE14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP14)*((1+'Utility Admin'!$I$5)^$BO14/(1+'Utility Admin'!$J$5)^$BO14)*$BF14,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO14)*$BN14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP14)*((1+'Utility Admin'!$I$5)^$BO14/(1+'Utility Admin'!$J$5)^$BO14)*$BI14,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV14),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV14),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C14=\"Early Retirement\",$J14<>\"\",$T14<>\"\",$V14<>\"\"),$CQ14,IF(AND(OR($AC14=\"DX AC Air Cooled\",$AC14=\"DX HP Air Cooled\"),OR(AND($AM14=\"Btu/hr\",$AL14<65000),AND($AM14=\"Tons\",$AL14<65000/12000)),$AR14>=15.2),MAX(Baselines!$CW7,12/9.8),Baselines!$CW7))","v":0},{"$f":"IF(AND($C14=\"Early Retirement\",$J14<>\"\",$T14<>\"\",$V14<>\"\"),$CR14,Baselines!$CX7)","v":0},{"$f":"Baselines!$CY7","v":"kW/ton"},0,0,{"$f":"IF(AND($C14=\"Early Retirement\",$J14<>\"\",$T14<>\"\",$V14<>\"\"),$CS14,IF(AND(Baselines!$CZ7=0,OR($DE14=\"DX HP\",$DE14=\"VRF HP\",$DE14=\"PTHP\")),$BD14,Baselines!$CZ7))","v":0},"COP",{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\"),$DO14,IF($CN14=\"\",\"\",IF(OR($CN14=\"DX HP\",$CN14=\"VRF HP\",$CN14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN14,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH($CN14,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\",AND($C14=\"Early Retirement\",$I14=\"PTAC\",$AC14=\"PTHP\",$N14=\"Yes\"),AND($I14=\"DX AC Air Cooled\",$AC14=\"DX HP Air Cooled\")),$DP14,IF($CN14=\"\",\"\",IF(OR($CN14=\"DX HP\",$CN14=\"VRF HP\",$CN14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN14,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\"),$DQ14,IF($CN14=\"\",\"\",IF(OR($CN14=\"DX HP\",$CN14=\"VRF HP\",$CN14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN14,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH($CN14,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\",AND($C14=\"Early Retirement\",$I14=\"PTAC\",$AC14=\"PTHP\",$N14=\"Yes\"),AND($I14=\"DX AC Air Cooled\",$AC14=\"DX HP Air Cooled\")),$DR14,IF($CN14=\"\",\"\",IF(OR($CN14=\"DX HP\",$CN14=\"VRF HP\",$CN14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN14,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE14=\"\",\"\",IF(OR($DE14=\"DX HP\",$DE14=\"VRF HP\",$DE14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE14,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH($DE14,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE14=\"\",\"\",IF(OR($DE14=\"DX HP\",$DE14=\"VRF HP\",$DE14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE14,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE14=\"\",\"\",IF(OR($DE14=\"DX HP\",$DE14=\"VRF HP\",$DE14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE14,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH($DE14,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE14=\"\",\"\",IF(OR($DE14=\"DX HP\",$DE14=\"VRF HP\",$DE14=\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE14,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC14=\"\",0,VLOOKUP($AC14,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC14=\"\",0,VLOOKUP($AC14,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW14*$DS14+$AX14*$DT14,$AW14*$DS14+$AW14*'Utility Admin'!$H$5*$DT14)","v":0},0,null,"Summer",null,"VRF HP Water Cooled","VRF HP Water Cooled","VRF HP","VRF HP Water Cooled",15,null,"VRF AC Air Cooled",null,"VRF AC Air Cooled",null,"VRF AC Air Cooled","PTAC","VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF AC Air Cooled",null,"VRF AC Air Cooled","PTAC","VRF AC Air Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF AC Air Cooled",null,"VRF AC Air Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF AC Air Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF AC Air Cooled","PTAC","VRF AC Air Cooled","PTAC","VRF AC Air Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF AC Air Cooled",null,"VRF AC Air Cooled","PTAC",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C14=\"\",$D14=\"\"),\"\",VLOOKUP($D14,$GG$9:$GJ$41,MATCH($C14,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Sales (Convenience)","Convenience","ConvenienceER","Convenience"]
[null,6,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC15=\"DX AC Air Cooled\",$AC15=\"DX HP Air Cooled\"),OR(AND($AM15=\"Btu/hr\",$AL15<65000),AND($AM15=\"Tons\",$AL15<65000/12000)),$AR15>=15.2),MAX(Baselines!$CW259,12/9.8),Baselines!$CW259)","v":0},{"$f":"Baselines!$CX259","v":0},{"$f":"Baselines!$CZ259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C15<>\"Early Retirement\",$J15=\"\"),0,IF($I15=\"PTAC\",VLOOKUP($J15,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I15=\"PTHP\",VLOOKUP($J15,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I15=\"DX AC Air Cooled\",$I15=\"DX HP Air Cooled\"),VLOOKUP($J15,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I15=\"Air Cooled Chiller\",$I15=\"Water Cooled Chiller\"),$L15<>\"Centrifugal\"),VLOOKUP($J15,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I15=\"Air Cooled Chiller\",$I15=\"Water Cooled Chiller\"),$L15=\"Centrifugal\"),VLOOKUP($J15,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO15)*$BJ15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO15)*$BK15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP15)*((1+'Utility Admin'!$I$5)^$BO15/(1+'Utility Admin'!$J$5)^$BO15)*$BE15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP15)*((1+'Utility Admin'!$I$5)^$BO15/(1+'Utility Admin'!$J$5)^$BO15)*$BF15,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO15)*$BN15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP15)*((1+'Utility Admin'!$I$5)^$BO15/(1+'Utility Admin'!$J$5)^$BO15)*$BI15,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV15),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV15),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C15=\"Early Retirement\",$J15<>\"\",$T15<>\"\",$V15<>\"\"),$CQ15,IF(AND(OR($AC15=\"DX AC Air Cooled\",$AC15=\"DX HP Air Cooled\"),OR(AND($AM15=\"Btu/hr\",$AL15<65000),AND($AM15=\"Tons\",$AL15<65000/12000)),$AR15>=15.2),MAX(Baselines!$CW8,12/9.8),Baselines!$CW8))","v":0},{"$f":"IF(AND($C15=\"Early Retirement\",$J15<>\"\",$T15<>\"\",$V15<>\"\"),$CR15,Baselines!$CX8)","v":0},{"$f":"Baselines!$CY8","v":"kW/ton"},0,0,{"$f":"IF(AND($C15=\"Early Retirement\",$J15<>\"\",$T15<>\"\",$V15<>\"\"),$CS15,IF(AND(Baselines!$CZ8=0,OR($DE15=\"DX HP\",$DE15=\"VRF HP\",$DE15=\"PTHP\")),$BD15,Baselines!$CZ8))","v":0},"COP",{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\"),$DO15,IF($CN15=\"\",\"\",IF(OR($CN15=\"DX HP\",$CN15=\"VRF HP\",$CN15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN15,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH($CN15,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\",AND($C15=\"Early Retirement\",$I15=\"PTAC\",$AC15=\"PTHP\",$N15=\"Yes\"),AND($I15=\"DX AC Air Cooled\",$AC15=\"DX HP Air Cooled\")),$DP15,IF($CN15=\"\",\"\",IF(OR($CN15=\"DX HP\",$CN15=\"VRF HP\",$CN15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN15,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\"),$DQ15,IF($CN15=\"\",\"\",IF(OR($CN15=\"DX HP\",$CN15=\"VRF HP\",$CN15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN15,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH($CN15,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\",AND($C15=\"Early Retirement\",$I15=\"PTAC\",$AC15=\"PTHP\",$N15=\"Yes\"),AND($I15=\"DX AC Air Cooled\",$AC15=\"DX HP Air Cooled\")),$DR15,IF($CN15=\"\",\"\",IF(OR($CN15=\"DX HP\",$CN15=\"VRF HP\",$CN15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN15,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE15=\"\",\"\",IF(OR($DE15=\"DX HP\",$DE15=\"VRF HP\",$DE15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE15,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH($DE15,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE15=\"\",\"\",IF(OR($DE15=\"DX HP\",$DE15=\"VRF HP\",$DE15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE15,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE15=\"\",\"\",IF(OR($DE15=\"DX HP\",$DE15=\"VRF HP\",$DE15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE15,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH($DE15,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE15=\"\",\"\",IF(OR($DE15=\"DX HP\",$DE15=\"VRF HP\",$DE15=\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE15,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC15=\"\",0,VLOOKUP($AC15,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC15=\"\",0,VLOOKUP($AC15,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW15*$DS15+$AX15*$DT15,$AW15*$DS15+$AW15*'Utility Admin'!$H$5*$DT15)","v":0},0,null,"Summer",null,"PTAC","PTAC","PTAC","PTAC",15,null,"VRF HP Air Cooled",null,"VRF HP Air Cooled",null,"VRF HP Air Cooled","PTHP","PTAC",null,null,null,"VRF HP Air Cooled",null,"VRF HP Air Cooled","PTHP","VRF HP Air Cooled",null,null,null,"PTAC",null,"VRF HP Air Cooled",null,"VRF HP Air Cooled",null,"PTAC",null,"PTAC",null,"PTAC",null,"VRF HP Air Cooled",null,"PTAC",null,null,null,"VRF HP Air Cooled","PTHP","VRF HP Air Cooled","PTHP","VRF HP Air Cooled",null,null,null,null,null,"VRF HP Air Cooled",null,"VRF HP Air Cooled","PTHP",null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C15=\"\",$D15=\"\"),\"\",VLOOKUP($D15,$GG$9:$GJ$41,MATCH($C15,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Sales (Supermarket)","Supermarket","SupermarketER","Supermarket"]
[null,7,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC16=\"DX AC Air Cooled\",$AC16=\"DX HP Air Cooled\"),OR(AND($AM16=\"Btu/hr\",$AL16<65000),AND($AM16=\"Tons\",$AL16<65000/12000)),$AR16>=15.2),MAX(Baselines!$CW260,12/9.8),Baselines!$CW260)","v":0},{"$f":"Baselines!$CX260","v":0},{"$f":"Baselines!$CZ260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C16<>\"Early Retirement\",$J16=\"\"),0,IF($I16=\"PTAC\",VLOOKUP($J16,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I16=\"PTHP\",VLOOKUP($J16,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I16=\"DX AC Air Cooled\",$I16=\"DX HP Air Cooled\"),VLOOKUP($J16,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I16=\"Air Cooled Chiller\",$I16=\"Water Cooled Chiller\"),$L16<>\"Centrifugal\"),VLOOKUP($J16,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I16=\"Air Cooled Chiller\",$I16=\"Water Cooled Chiller\"),$L16=\"Centrifugal\"),VLOOKUP($J16,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO16)*$BJ16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO16)*$BK16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP16)*((1+'Utility Admin'!$I$5)^$BO16/(1+'Utility Admin'!$J$5)^$BO16)*$BE16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP16)*((1+'Utility Admin'!$I$5)^$BO16/(1+'Utility Admin'!$J$5)^$BO16)*$BF16,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO16)*$BN16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP16)*((1+'Utility Admin'!$I$5)^$BO16/(1+'Utility Admin'!$J$5)^$BO16)*$BI16,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV16),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV16),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C16=\"Early Retirement\",$J16<>\"\",$T16<>\"\",$V16<>\"\"),$CQ16,IF(AND(OR($AC16=\"DX AC Air Cooled\",$AC16=\"DX HP Air Cooled\"),OR(AND($AM16=\"Btu/hr\",$AL16<65000),AND($AM16=\"Tons\",$AL16<65000/12000)),$AR16>=15.2),MAX(Baselines!$CW9,12/9.8),Baselines!$CW9))","v":0},{"$f":"IF(AND($C16=\"Early Retirement\",$J16<>\"\",$T16<>\"\",$V16<>\"\"),$CR16,Baselines!$CX9)","v":0},{"$f":"Baselines!$CY9","v":"kW/ton"},0,0,{"$f":"IF(AND($C16=\"Early Retirement\",$J16<>\"\",$T16<>\"\",$V16<>\"\"),$CS16,IF(AND(Baselines!$CZ9=0,OR($DE16=\"DX HP\",$DE16=\"VRF HP\",$DE16=\"PTHP\")),$BD16,Baselines!$CZ9))","v":0},"COP",{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\"),$DO16,IF($CN16=\"\",\"\",IF(OR($CN16=\"DX HP\",$CN16=\"VRF HP\",$CN16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN16,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH($CN16,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\",AND($C16=\"Early Retirement\",$I16=\"PTAC\",$AC16=\"PTHP\",$N16=\"Yes\"),AND($I16=\"DX AC Air Cooled\",$AC16=\"DX HP Air Cooled\")),$DP16,IF($CN16=\"\",\"\",IF(OR($CN16=\"DX HP\",$CN16=\"VRF HP\",$CN16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN16,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\"),$DQ16,IF($CN16=\"\",\"\",IF(OR($CN16=\"DX HP\",$CN16=\"VRF HP\",$CN16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN16,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH($CN16,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\",AND($C16=\"Early Retirement\",$I16=\"PTAC\",$AC16=\"PTHP\",$N16=\"Yes\"),AND($I16=\"DX AC Air Cooled\",$AC16=\"DX HP Air Cooled\")),$DR16,IF($CN16=\"\",\"\",IF(OR($CN16=\"DX HP\",$CN16=\"VRF HP\",$CN16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN16,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE16=\"\",\"\",IF(OR($DE16=\"DX HP\",$DE16=\"VRF HP\",$DE16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE16,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH($DE16,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE16=\"\",\"\",IF(OR($DE16=\"DX HP\",$DE16=\"VRF HP\",$DE16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE16,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE16=\"\",\"\",IF(OR($DE16=\"DX HP\",$DE16=\"VRF HP\",$DE16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE16,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH($DE16,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE16=\"\",\"\",IF(OR($DE16=\"DX HP\",$DE16=\"VRF HP\",$DE16=\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE16,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC16=\"\",0,VLOOKUP($AC16,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC16=\"\",0,VLOOKUP($AC16,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW16*$DS16+$AX16*$DT16,$AW16*$DS16+$AW16*'Utility Admin'!$H$5*$DT16)","v":0},0,null,"Summer",null,"PTHP","PTHP","PTHP","PTHP",15,null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"PTHP",null,null,null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,null,null,"PTHP",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"PTHP",null,"PTHP",null,"PTHP",null,"VRF HP Water Cooled",null,"PTHP",null,null,null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,null,null,null,null,"VRF HP Water Cooled",null,"VRF HP Water Cooled",null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C16=\"\",$D16=\"\"),\"\",VLOOKUP($D16,$GG$9:$GJ$41,MATCH($C16,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Service (Full Service Restaurant)","RestFull","RestFullER","RestFull"]
[null,8,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC17=\"DX AC Air Cooled\",$AC17=\"DX HP Air Cooled\"),OR(AND($AM17=\"Btu/hr\",$AL17<65000),AND($AM17=\"Tons\",$AL17<65000/12000)),$AR17>=15.2),MAX(Baselines!$CW261,12/9.8),Baselines!$CW261)","v":0},{"$f":"Baselines!$CX261","v":0},{"$f":"Baselines!$CZ261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C17<>\"Early Retirement\",$J17=\"\"),0,IF($I17=\"PTAC\",VLOOKUP($J17,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I17=\"PTHP\",VLOOKUP($J17,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I17=\"DX AC Air Cooled\",$I17=\"DX HP Air Cooled\"),VLOOKUP($J17,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I17=\"Air Cooled Chiller\",$I17=\"Water Cooled Chiller\"),$L17<>\"Centrifugal\"),VLOOKUP($J17,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I17=\"Air Cooled Chiller\",$I17=\"Water Cooled Chiller\"),$L17=\"Centrifugal\"),VLOOKUP($J17,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO17)*$BJ17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO17)*$BK17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP17)*((1+'Utility Admin'!$I$5)^$BO17/(1+'Utility Admin'!$J$5)^$BO17)*$BE17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP17)*((1+'Utility Admin'!$I$5)^$BO17/(1+'Utility Admin'!$J$5)^$BO17)*$BF17,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO17)*$BN17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP17)*((1+'Utility Admin'!$I$5)^$BO17/(1+'Utility Admin'!$J$5)^$BO17)*$BI17,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV17),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV17),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C17=\"Early Retirement\",$J17<>\"\",$T17<>\"\",$V17<>\"\"),$CQ17,IF(AND(OR($AC17=\"DX AC Air Cooled\",$AC17=\"DX HP Air Cooled\"),OR(AND($AM17=\"Btu/hr\",$AL17<65000),AND($AM17=\"Tons\",$AL17<65000/12000)),$AR17>=15.2),MAX(Baselines!$CW10,12/9.8),Baselines!$CW10))","v":0},{"$f":"IF(AND($C17=\"Early Retirement\",$J17<>\"\",$T17<>\"\",$V17<>\"\"),$CR17,Baselines!$CX10)","v":0},{"$f":"Baselines!$CY10","v":"kW/ton"},0,0,{"$f":"IF(AND($C17=\"Early Retirement\",$J17<>\"\",$T17<>\"\",$V17<>\"\"),$CS17,IF(AND(Baselines!$CZ10=0,OR($DE17=\"DX HP\",$DE17=\"VRF HP\",$DE17=\"PTHP\")),$BD17,Baselines!$CZ10))","v":0},"COP",{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\"),$DO17,IF($CN17=\"\",\"\",IF(OR($CN17=\"DX HP\",$CN17=\"VRF HP\",$CN17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN17,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH($CN17,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\",AND($C17=\"Early Retirement\",$I17=\"PTAC\",$AC17=\"PTHP\",$N17=\"Yes\"),AND($I17=\"DX AC Air Cooled\",$AC17=\"DX HP Air Cooled\")),$DP17,IF($CN17=\"\",\"\",IF(OR($CN17=\"DX HP\",$CN17=\"VRF HP\",$CN17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN17,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\"),$DQ17,IF($CN17=\"\",\"\",IF(OR($CN17=\"DX HP\",$CN17=\"VRF HP\",$CN17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN17,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH($CN17,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\",AND($C17=\"Early Retirement\",$I17=\"PTAC\",$AC17=\"PTHP\",$N17=\"Yes\"),AND($I17=\"DX AC Air Cooled\",$AC17=\"DX HP Air Cooled\")),$DR17,IF($CN17=\"\",\"\",IF(OR($CN17=\"DX HP\",$CN17=\"VRF HP\",$CN17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN17,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE17=\"\",\"\",IF(OR($DE17=\"DX HP\",$DE17=\"VRF HP\",$DE17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE17,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH($DE17,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE17=\"\",\"\",IF(OR($DE17=\"DX HP\",$DE17=\"VRF HP\",$DE17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE17,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE17=\"\",\"\",IF(OR($DE17=\"DX HP\",$DE17=\"VRF HP\",$DE17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE17,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH($DE17,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE17=\"\",\"\",IF(OR($DE17=\"DX HP\",$DE17=\"VRF HP\",$DE17=\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE17,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC17=\"\",0,VLOOKUP($AC17,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC17=\"\",0,VLOOKUP($AC17,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW17*$DS17+$AX17*$DT17,$AW17*$DS17+$AW17*'Utility Admin'!$H$5*$DT17)","v":0},0,null,"Summer",null,"Room AC","Room AC","PTAC","Room AC",10,null,null,null,null,null,"PTAC",null,"Room AC",null,null,null,null,null,"PTAC",null,null,null,null,null,"Room AC",null,null,null,null,null,"Room AC",null,"Room AC",null,"Room AC",null,null,null,"Room AC",null,null,null,"PTAC",null,"PTAC",null,null,null,null,null,null,null,null,null,"PTAC",null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C17=\"\",$D17=\"\"),\"\",VLOOKUP($D17,$GG$9:$GJ$41,MATCH($C17,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Service (24-hr Full Service Rest.)","RestFull","RestFullER","RestFull"]
[null,9,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC18=\"DX AC Air Cooled\",$AC18=\"DX HP Air Cooled\"),OR(AND($AM18=\"Btu/hr\",$AL18<65000),AND($AM18=\"Tons\",$AL18<65000/12000)),$AR18>=15.2),MAX(Baselines!$CW262,12/9.8),Baselines!$CW262)","v":0},{"$f":"Baselines!$CX262","v":0},{"$f":"Baselines!$CZ262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C18<>\"Early Retirement\",$J18=\"\"),0,IF($I18=\"PTAC\",VLOOKUP($J18,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I18=\"PTHP\",VLOOKUP($J18,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I18=\"DX AC Air Cooled\",$I18=\"DX HP Air Cooled\"),VLOOKUP($J18,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I18=\"Air Cooled Chiller\",$I18=\"Water Cooled Chiller\"),$L18<>\"Centrifugal\"),VLOOKUP($J18,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I18=\"Air Cooled Chiller\",$I18=\"Water Cooled Chiller\"),$L18=\"Centrifugal\"),VLOOKUP($J18,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO18)*$BJ18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO18)*$BK18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP18)*((1+'Utility Admin'!$I$5)^$BO18/(1+'Utility Admin'!$J$5)^$BO18)*$BE18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP18)*((1+'Utility Admin'!$I$5)^$BO18/(1+'Utility Admin'!$J$5)^$BO18)*$BF18,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO18)*$BN18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP18)*((1+'Utility Admin'!$I$5)^$BO18/(1+'Utility Admin'!$J$5)^$BO18)*$BI18,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV18),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV18),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C18=\"Early Retirement\",$J18<>\"\",$T18<>\"\",$V18<>\"\"),$CQ18,IF(AND(OR($AC18=\"DX AC Air Cooled\",$AC18=\"DX HP Air Cooled\"),OR(AND($AM18=\"Btu/hr\",$AL18<65000),AND($AM18=\"Tons\",$AL18<65000/12000)),$AR18>=15.2),MAX(Baselines!$CW11,12/9.8),Baselines!$CW11))","v":0},{"$f":"IF(AND($C18=\"Early Retirement\",$J18<>\"\",$T18<>\"\",$V18<>\"\"),$CR18,Baselines!$CX11)","v":0},{"$f":"Baselines!$CY11","v":"kW/ton"},0,0,{"$f":"IF(AND($C18=\"Early Retirement\",$J18<>\"\",$T18<>\"\",$V18<>\"\"),$CS18,IF(AND(Baselines!$CZ11=0,OR($DE18=\"DX HP\",$DE18=\"VRF HP\",$DE18=\"PTHP\")),$BD18,Baselines!$CZ11))","v":0},"COP",{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\"),$DO18,IF($CN18=\"\",\"\",IF(OR($CN18=\"DX HP\",$CN18=\"VRF HP\",$CN18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN18,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH($CN18,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\",AND($C18=\"Early Retirement\",$I18=\"PTAC\",$AC18=\"PTHP\",$N18=\"Yes\"),AND($I18=\"DX AC Air Cooled\",$AC18=\"DX HP Air Cooled\")),$DP18,IF($CN18=\"\",\"\",IF(OR($CN18=\"DX HP\",$CN18=\"VRF HP\",$CN18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN18,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\"),$DQ18,IF($CN18=\"\",\"\",IF(OR($CN18=\"DX HP\",$CN18=\"VRF HP\",$CN18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN18,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH($CN18,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\",AND($C18=\"Early Retirement\",$I18=\"PTAC\",$AC18=\"PTHP\",$N18=\"Yes\"),AND($I18=\"DX AC Air Cooled\",$AC18=\"DX HP Air Cooled\")),$DR18,IF($CN18=\"\",\"\",IF(OR($CN18=\"DX HP\",$CN18=\"VRF HP\",$CN18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN18,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE18=\"\",\"\",IF(OR($DE18=\"DX HP\",$DE18=\"VRF HP\",$DE18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE18,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH($DE18,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE18=\"\",\"\",IF(OR($DE18=\"DX HP\",$DE18=\"VRF HP\",$DE18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE18,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE18=\"\",\"\",IF(OR($DE18=\"DX HP\",$DE18=\"VRF HP\",$DE18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE18,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH($DE18,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE18=\"\",\"\",IF(OR($DE18=\"DX HP\",$DE18=\"VRF HP\",$DE18=\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE18,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC18=\"\",0,VLOOKUP($AC18,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC18=\"\",0,VLOOKUP($AC18,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW18*$DS18+$AX18*$DT18,$AW18*$DS18+$AW18*'Utility Admin'!$H$5*$DT18)","v":0},0,null,"Summer",null,"Room HP","Room HP","PTHP","Room HP",10,null,null,null,null,null,"PTHP",null,null,null,null,null,null,null,"PTHP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP",null,"PTHP",null,null,null,null,null,null,null,null,null,"PTHP",null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C18=\"\",$D18=\"\"),\"\",VLOOKUP($D18,$GG$9:$GJ$41,MATCH($C18,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Service (Quick Service Restaurant)","RestQuick","RestQuickER","RestQuick"]
[null,10,{"$f":"IF($C18=\"\",\"\",$C18)","v":""},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC19=\"DX AC Air Cooled\",$AC19=\"DX HP Air Cooled\"),OR(AND($AM19=\"Btu/hr\",$AL19<65000),AND($AM19=\"Tons\",$AL19<65000/12000)),$AR19>=15.2),MAX(Baselines!$CW263,12/9.8),Baselines!$CW263)","v":0},{"$f":"Baselines!$CX263","v":0},{"$f":"Baselines!$CZ263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C19<>\"Early Retirement\",$J19=\"\"),0,IF($I19=\"PTAC\",VLOOKUP($J19,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I19=\"PTHP\",VLOOKUP($J19,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I19=\"DX AC Air Cooled\",$I19=\"DX HP Air Cooled\"),VLOOKUP($J19,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I19=\"Air Cooled Chiller\",$I19=\"Water Cooled Chiller\"),$L19<>\"Centrifugal\"),VLOOKUP($J19,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I19=\"Air Cooled Chiller\",$I19=\"Water Cooled Chiller\"),$L19=\"Centrifugal\"),VLOOKUP($J19,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO19)*$BJ19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO19)*$BK19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP19)*((1+'Utility Admin'!$I$5)^$BO19/(1+'Utility Admin'!$J$5)^$BO19)*$BE19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP19)*((1+'Utility Admin'!$I$5)^$BO19/(1+'Utility Admin'!$J$5)^$BO19)*$BF19,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO19)*$BN19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP19)*((1+'Utility Admin'!$I$5)^$BO19/(1+'Utility Admin'!$J$5)^$BO19)*$BI19,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV19),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV19),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C19=\"Early Retirement\",$J19<>\"\",$T19<>\"\",$V19<>\"\"),$CQ19,IF(AND(OR($AC19=\"DX AC Air Cooled\",$AC19=\"DX HP Air Cooled\"),OR(AND($AM19=\"Btu/hr\",$AL19<65000),AND($AM19=\"Tons\",$AL19<65000/12000)),$AR19>=15.2),MAX(Baselines!$CW12,12/9.8),Baselines!$CW12))","v":0},{"$f":"IF(AND($C19=\"Early Retirement\",$J19<>\"\",$T19<>\"\",$V19<>\"\"),$CR19,Baselines!$CX12)","v":0},{"$f":"Baselines!$CY12","v":"kW/ton"},0,0,{"$f":"IF(AND($C19=\"Early Retirement\",$J19<>\"\",$T19<>\"\",$V19<>\"\"),$CS19,IF(AND(Baselines!$CZ12=0,OR($DE19=\"DX HP\",$DE19=\"VRF HP\",$DE19=\"PTHP\")),$BD19,Baselines!$CZ12))","v":0},"COP",{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\"),$DO19,IF($CN19=\"\",\"\",IF(OR($CN19=\"DX HP\",$CN19=\"VRF HP\",$CN19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN19,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH($CN19,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\",AND($C19=\"Early Retirement\",$I19=\"PTAC\",$AC19=\"PTHP\",$N19=\"Yes\"),AND($I19=\"DX AC Air Cooled\",$AC19=\"DX HP Air Cooled\")),$DP19,IF($CN19=\"\",\"\",IF(OR($CN19=\"DX HP\",$CN19=\"VRF HP\",$CN19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN19,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\"),$DQ19,IF($CN19=\"\",\"\",IF(OR($CN19=\"DX HP\",$CN19=\"VRF HP\",$CN19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN19,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH($CN19,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\",AND($C19=\"Early Retirement\",$I19=\"PTAC\",$AC19=\"PTHP\",$N19=\"Yes\"),AND($I19=\"DX AC Air Cooled\",$AC19=\"DX HP Air Cooled\")),$DR19,IF($CN19=\"\",\"\",IF(OR($CN19=\"DX HP\",$CN19=\"VRF HP\",$CN19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN19,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE19=\"\",\"\",IF(OR($DE19=\"DX HP\",$DE19=\"VRF HP\",$DE19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE19,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH($DE19,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE19=\"\",\"\",IF(OR($DE19=\"DX HP\",$DE19=\"VRF HP\",$DE19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE19,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE19=\"\",\"\",IF(OR($DE19=\"DX HP\",$DE19=\"VRF HP\",$DE19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE19,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH($DE19,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE19=\"\",\"\",IF(OR($DE19=\"DX HP\",$DE19=\"VRF HP\",$DE19=\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE19,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC19=\"\",0,VLOOKUP($AC19,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC19=\"\",0,VLOOKUP($AC19,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW19*$DS19+$AX19*$DT19,$AW19*$DS19+$AW19*'Utility Admin'!$H$5*$DT19)","v":0},0,null,"Summer",null,"Air Cooled Chiller","Screw Air Cooled Chiller","Air Cooled\nChiller","Screw Chiller",20,null,null,null,null,null,"Room AC",null,null,null,null,null,null,null,"Room AC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC",null,"Room AC",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C19=\"\",$D19=\"\"),\"\",VLOOKUP($D19,$GG$9:$GJ$41,MATCH($C19,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Food Service (24-hr Quick Service Rest.)","RestQuick","RestQuickER","RestQuick"]
[null,11,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC20=\"DX AC Air Cooled\",$AC20=\"DX HP Air Cooled\"),OR(AND($AM20=\"Btu/hr\",$AL20<65000),AND($AM20=\"Tons\",$AL20<65000/12000)),$AR20>=15.2),MAX(Baselines!$CW264,12/9.8),Baselines!$CW264)","v":0},{"$f":"Baselines!$CX264","v":0},{"$f":"Baselines!$CZ264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C20<>\"Early Retirement\",$J20=\"\"),0,IF($I20=\"PTAC\",VLOOKUP($J20,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I20=\"PTHP\",VLOOKUP($J20,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I20=\"DX AC Air Cooled\",$I20=\"DX HP Air Cooled\"),VLOOKUP($J20,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I20=\"Air Cooled Chiller\",$I20=\"Water Cooled Chiller\"),$L20<>\"Centrifugal\"),VLOOKUP($J20,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I20=\"Air Cooled Chiller\",$I20=\"Water Cooled Chiller\"),$L20=\"Centrifugal\"),VLOOKUP($J20,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO20)*$BJ20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO20)*$BK20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP20)*((1+'Utility Admin'!$I$5)^$BO20/(1+'Utility Admin'!$J$5)^$BO20)*$BE20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP20)*((1+'Utility Admin'!$I$5)^$BO20/(1+'Utility Admin'!$J$5)^$BO20)*$BF20,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO20)*$BN20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP20)*((1+'Utility Admin'!$I$5)^$BO20/(1+'Utility Admin'!$J$5)^$BO20)*$BI20,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV20),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV20),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C20=\"Early Retirement\",$J20<>\"\",$T20<>\"\",$V20<>\"\"),$CQ20,IF(AND(OR($AC20=\"DX AC Air Cooled\",$AC20=\"DX HP Air Cooled\"),OR(AND($AM20=\"Btu/hr\",$AL20<65000),AND($AM20=\"Tons\",$AL20<65000/12000)),$AR20>=15.2),MAX(Baselines!$CW13,12/9.8),Baselines!$CW13))","v":0},{"$f":"IF(AND($C20=\"Early Retirement\",$J20<>\"\",$T20<>\"\",$V20<>\"\"),$CR20,Baselines!$CX13)","v":0},{"$f":"Baselines!$CY13","v":"kW/ton"},0,0,{"$f":"IF(AND($C20=\"Early Retirement\",$J20<>\"\",$T20<>\"\",$V20<>\"\"),$CS20,IF(AND(Baselines!$CZ13=0,OR($DE20=\"DX HP\",$DE20=\"VRF HP\",$DE20=\"PTHP\")),$BD20,Baselines!$CZ13))","v":0},"COP",{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\"),$DO20,IF($CN20=\"\",\"\",IF(OR($CN20=\"DX HP\",$CN20=\"VRF HP\",$CN20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN20,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH($CN20,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\",AND($C20=\"Early Retirement\",$I20=\"PTAC\",$AC20=\"PTHP\",$N20=\"Yes\"),AND($I20=\"DX AC Air Cooled\",$AC20=\"DX HP Air Cooled\")),$DP20,IF($CN20=\"\",\"\",IF(OR($CN20=\"DX HP\",$CN20=\"VRF HP\",$CN20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN20,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\"),$DQ20,IF($CN20=\"\",\"\",IF(OR($CN20=\"DX HP\",$CN20=\"VRF HP\",$CN20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN20,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH($CN20,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\",AND($C20=\"Early Retirement\",$I20=\"PTAC\",$AC20=\"PTHP\",$N20=\"Yes\"),AND($I20=\"DX AC Air Cooled\",$AC20=\"DX HP Air Cooled\")),$DR20,IF($CN20=\"\",\"\",IF(OR($CN20=\"DX HP\",$CN20=\"VRF HP\",$CN20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN20,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE20=\"\",\"\",IF(OR($DE20=\"DX HP\",$DE20=\"VRF HP\",$DE20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE20,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH($DE20,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE20=\"\",\"\",IF(OR($DE20=\"DX HP\",$DE20=\"VRF HP\",$DE20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE20,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE20=\"\",\"\",IF(OR($DE20=\"DX HP\",$DE20=\"VRF HP\",$DE20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE20,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH($DE20,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE20=\"\",\"\",IF(OR($DE20=\"DX HP\",$DE20=\"VRF HP\",$DE20=\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE20,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC20=\"\",0,VLOOKUP($AC20,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC20=\"\",0,VLOOKUP($AC20,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW20*$DS20+$AX20*$DT20,$AW20*$DS20+$AW20*'Utility Admin'!$H$5*$DT20)","v":0},0,null,"Summer",null,"Air Cooled Chiller","Scroll Air Cooled Chiller","Air Cooled\nChiller","Scroll Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C20=\"\",$D20=\"\"),\"\",VLOOKUP($D20,$GG$9:$GJ$41,MATCH($C20,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Healthcare (Hospital)","Hospital","HospitalER","Hospital"]
[null,12,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC21=\"DX AC Air Cooled\",$AC21=\"DX HP Air Cooled\"),OR(AND($AM21=\"Btu/hr\",$AL21<65000),AND($AM21=\"Tons\",$AL21<65000/12000)),$AR21>=15.2),MAX(Baselines!$CW265,12/9.8),Baselines!$CW265)","v":0},{"$f":"Baselines!$CX265","v":0},{"$f":"Baselines!$CZ265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C21<>\"Early Retirement\",$J21=\"\"),0,IF($I21=\"PTAC\",VLOOKUP($J21,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I21=\"PTHP\",VLOOKUP($J21,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I21=\"DX AC Air Cooled\",$I21=\"DX HP Air Cooled\"),VLOOKUP($J21,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I21=\"Air Cooled Chiller\",$I21=\"Water Cooled Chiller\"),$L21<>\"Centrifugal\"),VLOOKUP($J21,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I21=\"Air Cooled Chiller\",$I21=\"Water Cooled Chiller\"),$L21=\"Centrifugal\"),VLOOKUP($J21,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO21)*$BJ21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO21)*$BK21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP21)*((1+'Utility Admin'!$I$5)^$BO21/(1+'Utility Admin'!$J$5)^$BO21)*$BE21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP21)*((1+'Utility Admin'!$I$5)^$BO21/(1+'Utility Admin'!$J$5)^$BO21)*$BF21,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO21)*$BN21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP21)*((1+'Utility Admin'!$I$5)^$BO21/(1+'Utility Admin'!$J$5)^$BO21)*$BI21,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV21),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV21),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C21=\"Early Retirement\",$J21<>\"\",$T21<>\"\",$V21<>\"\"),$CQ21,IF(AND(OR($AC21=\"DX AC Air Cooled\",$AC21=\"DX HP Air Cooled\"),OR(AND($AM21=\"Btu/hr\",$AL21<65000),AND($AM21=\"Tons\",$AL21<65000/12000)),$AR21>=15.2),MAX(Baselines!$CW14,12/9.8),Baselines!$CW14))","v":0},{"$f":"IF(AND($C21=\"Early Retirement\",$J21<>\"\",$T21<>\"\",$V21<>\"\"),$CR21,Baselines!$CX14)","v":0},{"$f":"Baselines!$CY14","v":"kW/ton"},0,0,{"$f":"IF(AND($C21=\"Early Retirement\",$J21<>\"\",$T21<>\"\",$V21<>\"\"),$CS21,IF(AND(Baselines!$CZ14=0,OR($DE21=\"DX HP\",$DE21=\"VRF HP\",$DE21=\"PTHP\")),$BD21,Baselines!$CZ14))","v":0},"COP",{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\"),$DO21,IF($CN21=\"\",\"\",IF(OR($CN21=\"DX HP\",$CN21=\"VRF HP\",$CN21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN21,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH($CN21,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\",AND($C21=\"Early Retirement\",$I21=\"PTAC\",$AC21=\"PTHP\",$N21=\"Yes\"),AND($I21=\"DX AC Air Cooled\",$AC21=\"DX HP Air Cooled\")),$DP21,IF($CN21=\"\",\"\",IF(OR($CN21=\"DX HP\",$CN21=\"VRF HP\",$CN21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN21,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\"),$DQ21,IF($CN21=\"\",\"\",IF(OR($CN21=\"DX HP\",$CN21=\"VRF HP\",$CN21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN21,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH($CN21,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\",AND($C21=\"Early Retirement\",$I21=\"PTAC\",$AC21=\"PTHP\",$N21=\"Yes\"),AND($I21=\"DX AC Air Cooled\",$AC21=\"DX HP Air Cooled\")),$DR21,IF($CN21=\"\",\"\",IF(OR($CN21=\"DX HP\",$CN21=\"VRF HP\",$CN21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN21,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE21=\"\",\"\",IF(OR($DE21=\"DX HP\",$DE21=\"VRF HP\",$DE21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE21,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH($DE21,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE21=\"\",\"\",IF(OR($DE21=\"DX HP\",$DE21=\"VRF HP\",$DE21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE21,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE21=\"\",\"\",IF(OR($DE21=\"DX HP\",$DE21=\"VRF HP\",$DE21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE21,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH($DE21,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE21=\"\",\"\",IF(OR($DE21=\"DX HP\",$DE21=\"VRF HP\",$DE21=\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE21,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC21=\"\",0,VLOOKUP($AC21,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC21=\"\",0,VLOOKUP($AC21,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW21*$DS21+$AX21*$DT21,$AW21*$DS21+$AW21*'Utility Admin'!$H$5*$DT21)","v":0},0,null,"Summer",null,"Air Cooled Chiller","Centrifugal Air Cooled Chiller","Air Cooled\nChiller","Centrifugal Chiller",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C21=\"\",$D21=\"\"),\"\",VLOOKUP($D21,$GG$9:$GJ$41,MATCH($C21,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Healthcare (Outpatient)","Clinic","ClinicER","Clinic"]
[null,13,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC22=\"DX AC Air Cooled\",$AC22=\"DX HP Air Cooled\"),OR(AND($AM22=\"Btu/hr\",$AL22<65000),AND($AM22=\"Tons\",$AL22<65000/12000)),$AR22>=15.2),MAX(Baselines!$CW266,12/9.8),Baselines!$CW266)","v":0},{"$f":"Baselines!$CX266","v":0},{"$f":"Baselines!$CZ266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C22<>\"Early Retirement\",$J22=\"\"),0,IF($I22=\"PTAC\",VLOOKUP($J22,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I22=\"PTHP\",VLOOKUP($J22,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I22=\"DX AC Air Cooled\",$I22=\"DX HP Air Cooled\"),VLOOKUP($J22,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I22=\"Air Cooled Chiller\",$I22=\"Water Cooled Chiller\"),$L22<>\"Centrifugal\"),VLOOKUP($J22,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I22=\"Air Cooled Chiller\",$I22=\"Water Cooled Chiller\"),$L22=\"Centrifugal\"),VLOOKUP($J22,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO22)*$BJ22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO22)*$BK22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP22)*((1+'Utility Admin'!$I$5)^$BO22/(1+'Utility Admin'!$J$5)^$BO22)*$BE22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP22)*((1+'Utility Admin'!$I$5)^$BO22/(1+'Utility Admin'!$J$5)^$BO22)*$BF22,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO22)*$BN22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP22)*((1+'Utility Admin'!$I$5)^$BO22/(1+'Utility Admin'!$J$5)^$BO22)*$BI22,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV22),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV22),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C22=\"Early Retirement\",$J22<>\"\",$T22<>\"\",$V22<>\"\"),$CQ22,IF(AND(OR($AC22=\"DX AC Air Cooled\",$AC22=\"DX HP Air Cooled\"),OR(AND($AM22=\"Btu/hr\",$AL22<65000),AND($AM22=\"Tons\",$AL22<65000/12000)),$AR22>=15.2),MAX(Baselines!$CW15,12/9.8),Baselines!$CW15))","v":0},{"$f":"IF(AND($C22=\"Early Retirement\",$J22<>\"\",$T22<>\"\",$V22<>\"\"),$CR22,Baselines!$CX15)","v":0},{"$f":"Baselines!$CY15","v":"kW/ton"},0,0,{"$f":"IF(AND($C22=\"Early Retirement\",$J22<>\"\",$T22<>\"\",$V22<>\"\"),$CS22,IF(AND(Baselines!$CZ15=0,OR($DE22=\"DX HP\",$DE22=\"VRF HP\",$DE22=\"PTHP\")),$BD22,Baselines!$CZ15))","v":0},"COP",{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\"),$DO22,IF($CN22=\"\",\"\",IF(OR($CN22=\"DX HP\",$CN22=\"VRF HP\",$CN22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN22,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH($CN22,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\",AND($C22=\"Early Retirement\",$I22=\"PTAC\",$AC22=\"PTHP\",$N22=\"Yes\"),AND($I22=\"DX AC Air Cooled\",$AC22=\"DX HP Air Cooled\")),$DP22,IF($CN22=\"\",\"\",IF(OR($CN22=\"DX HP\",$CN22=\"VRF HP\",$CN22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN22,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\"),$DQ22,IF($CN22=\"\",\"\",IF(OR($CN22=\"DX HP\",$CN22=\"VRF HP\",$CN22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN22,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH($CN22,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\",AND($C22=\"Early Retirement\",$I22=\"PTAC\",$AC22=\"PTHP\",$N22=\"Yes\"),AND($I22=\"DX AC Air Cooled\",$AC22=\"DX HP Air Cooled\")),$DR22,IF($CN22=\"\",\"\",IF(OR($CN22=\"DX HP\",$CN22=\"VRF HP\",$CN22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN22,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE22=\"\",\"\",IF(OR($DE22=\"DX HP\",$DE22=\"VRF HP\",$DE22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE22,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH($DE22,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE22=\"\",\"\",IF(OR($DE22=\"DX HP\",$DE22=\"VRF HP\",$DE22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE22,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE22=\"\",\"\",IF(OR($DE22=\"DX HP\",$DE22=\"VRF HP\",$DE22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE22,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH($DE22,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE22=\"\",\"\",IF(OR($DE22=\"DX HP\",$DE22=\"VRF HP\",$DE22=\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE22,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC22=\"\",0,VLOOKUP($AC22,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC22=\"\",0,VLOOKUP($AC22,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW22*$DS22+$AX22*$DT22,$AW22*$DS22+$AW22*'Utility Admin'!$H$5*$DT22)","v":0},0,null,"Summer",null,"Water Cooled Chiller","Screw Water Cooled Chiller","Water Cooled\nChiller","Screw Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C22=\"\",$D22=\"\"),\"\",VLOOKUP($D22,$GG$9:$GJ$41,MATCH($C22,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Large Multifamily (Midrise Apartment)","AptMid","AptMidER","AptMid"]
[null,14,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC23=\"DX AC Air Cooled\",$AC23=\"DX HP Air Cooled\"),OR(AND($AM23=\"Btu/hr\",$AL23<65000),AND($AM23=\"Tons\",$AL23<65000/12000)),$AR23>=15.2),MAX(Baselines!$CW267,12/9.8),Baselines!$CW267)","v":0},{"$f":"Baselines!$CX267","v":0},{"$f":"Baselines!$CZ267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C23<>\"Early Retirement\",$J23=\"\"),0,IF($I23=\"PTAC\",VLOOKUP($J23,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I23=\"PTHP\",VLOOKUP($J23,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I23=\"DX AC Air Cooled\",$I23=\"DX HP Air Cooled\"),VLOOKUP($J23,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I23=\"Air Cooled Chiller\",$I23=\"Water Cooled Chiller\"),$L23<>\"Centrifugal\"),VLOOKUP($J23,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I23=\"Air Cooled Chiller\",$I23=\"Water Cooled Chiller\"),$L23=\"Centrifugal\"),VLOOKUP($J23,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO23)*$BJ23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO23)*$BK23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP23)*((1+'Utility Admin'!$I$5)^$BO23/(1+'Utility Admin'!$J$5)^$BO23)*$BE23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP23)*((1+'Utility Admin'!$I$5)^$BO23/(1+'Utility Admin'!$J$5)^$BO23)*$BF23,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO23)*$BN23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP23)*((1+'Utility Admin'!$I$5)^$BO23/(1+'Utility Admin'!$J$5)^$BO23)*$BI23,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV23),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV23),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C23=\"Early Retirement\",$J23<>\"\",$T23<>\"\",$V23<>\"\"),$CQ23,IF(AND(OR($AC23=\"DX AC Air Cooled\",$AC23=\"DX HP Air Cooled\"),OR(AND($AM23=\"Btu/hr\",$AL23<65000),AND($AM23=\"Tons\",$AL23<65000/12000)),$AR23>=15.2),MAX(Baselines!$CW16,12/9.8),Baselines!$CW16))","v":0},{"$f":"IF(AND($C23=\"Early Retirement\",$J23<>\"\",$T23<>\"\",$V23<>\"\"),$CR23,Baselines!$CX16)","v":0},{"$f":"Baselines!$CY16","v":"kW/ton"},0,0,{"$f":"IF(AND($C23=\"Early Retirement\",$J23<>\"\",$T23<>\"\",$V23<>\"\"),$CS23,IF(AND(Baselines!$CZ16=0,OR($DE23=\"DX HP\",$DE23=\"VRF HP\",$DE23=\"PTHP\")),$BD23,Baselines!$CZ16))","v":0},"COP",{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\"),$DO23,IF($CN23=\"\",\"\",IF(OR($CN23=\"DX HP\",$CN23=\"VRF HP\",$CN23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN23,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH($CN23,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\",AND($C23=\"Early Retirement\",$I23=\"PTAC\",$AC23=\"PTHP\",$N23=\"Yes\"),AND($I23=\"DX AC Air Cooled\",$AC23=\"DX HP Air Cooled\")),$DP23,IF($CN23=\"\",\"\",IF(OR($CN23=\"DX HP\",$CN23=\"VRF HP\",$CN23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN23,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\"),$DQ23,IF($CN23=\"\",\"\",IF(OR($CN23=\"DX HP\",$CN23=\"VRF HP\",$CN23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN23,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH($CN23,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\",AND($C23=\"Early Retirement\",$I23=\"PTAC\",$AC23=\"PTHP\",$N23=\"Yes\"),AND($I23=\"DX AC Air Cooled\",$AC23=\"DX HP Air Cooled\")),$DR23,IF($CN23=\"\",\"\",IF(OR($CN23=\"DX HP\",$CN23=\"VRF HP\",$CN23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN23,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE23=\"\",\"\",IF(OR($DE23=\"DX HP\",$DE23=\"VRF HP\",$DE23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE23,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH($DE23,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE23=\"\",\"\",IF(OR($DE23=\"DX HP\",$DE23=\"VRF HP\",$DE23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE23,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE23=\"\",\"\",IF(OR($DE23=\"DX HP\",$DE23=\"VRF HP\",$DE23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE23,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH($DE23,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE23=\"\",\"\",IF(OR($DE23=\"DX HP\",$DE23=\"VRF HP\",$DE23=\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE23,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC23=\"\",0,VLOOKUP($AC23,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC23=\"\",0,VLOOKUP($AC23,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW23*$DS23+$AX23*$DT23,$AW23*$DS23+$AW23*'Utility Admin'!$H$5*$DT23)","v":0},0,null,"Summer",null,"Water Cooled Chiller","Scroll Water Cooled Chiller","Water Cooled\nChiller","Scroll Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C23=\"\",$D23=\"\"),\"\",VLOOKUP($D23,$GG$9:$GJ$41,MATCH($C23,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Lodging (Large Hotel)","HotelLg","HotelLgER","HotelLg"]
[null,15,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC24=\"DX AC Air Cooled\",$AC24=\"DX HP Air Cooled\"),OR(AND($AM24=\"Btu/hr\",$AL24<65000),AND($AM24=\"Tons\",$AL24<65000/12000)),$AR24>=15.2),MAX(Baselines!$CW268,12/9.8),Baselines!$CW268)","v":0},{"$f":"Baselines!$CX268","v":0},{"$f":"Baselines!$CZ268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C24<>\"Early Retirement\",$J24=\"\"),0,IF($I24=\"PTAC\",VLOOKUP($J24,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I24=\"PTHP\",VLOOKUP($J24,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I24=\"DX AC Air Cooled\",$I24=\"DX HP Air Cooled\"),VLOOKUP($J24,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I24=\"Air Cooled Chiller\",$I24=\"Water Cooled Chiller\"),$L24<>\"Centrifugal\"),VLOOKUP($J24,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I24=\"Air Cooled Chiller\",$I24=\"Water Cooled Chiller\"),$L24=\"Centrifugal\"),VLOOKUP($J24,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO24)*$BJ24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO24)*$BK24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP24)*((1+'Utility Admin'!$I$5)^$BO24/(1+'Utility Admin'!$J$5)^$BO24)*$BE24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP24)*((1+'Utility Admin'!$I$5)^$BO24/(1+'Utility Admin'!$J$5)^$BO24)*$BF24,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO24)*$BN24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP24)*((1+'Utility Admin'!$I$5)^$BO24/(1+'Utility Admin'!$J$5)^$BO24)*$BI24,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV24),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV24),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C24=\"Early Retirement\",$J24<>\"\",$T24<>\"\",$V24<>\"\"),$CQ24,IF(AND(OR($AC24=\"DX AC Air Cooled\",$AC24=\"DX HP Air Cooled\"),OR(AND($AM24=\"Btu/hr\",$AL24<65000),AND($AM24=\"Tons\",$AL24<65000/12000)),$AR24>=15.2),MAX(Baselines!$CW17,12/9.8),Baselines!$CW17))","v":0},{"$f":"IF(AND($C24=\"Early Retirement\",$J24<>\"\",$T24<>\"\",$V24<>\"\"),$CR24,Baselines!$CX17)","v":0},{"$f":"Baselines!$CY17","v":"kW/ton"},0,0,{"$f":"IF(AND($C24=\"Early Retirement\",$J24<>\"\",$T24<>\"\",$V24<>\"\"),$CS24,IF(AND(Baselines!$CZ17=0,OR($DE24=\"DX HP\",$DE24=\"VRF HP\",$DE24=\"PTHP\")),$BD24,Baselines!$CZ17))","v":0},"COP",{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\"),$DO24,IF($CN24=\"\",\"\",IF(OR($CN24=\"DX HP\",$CN24=\"VRF HP\",$CN24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN24,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH($CN24,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\",AND($C24=\"Early Retirement\",$I24=\"PTAC\",$AC24=\"PTHP\",$N24=\"Yes\"),AND($I24=\"DX AC Air Cooled\",$AC24=\"DX HP Air Cooled\")),$DP24,IF($CN24=\"\",\"\",IF(OR($CN24=\"DX HP\",$CN24=\"VRF HP\",$CN24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN24,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\"),$DQ24,IF($CN24=\"\",\"\",IF(OR($CN24=\"DX HP\",$CN24=\"VRF HP\",$CN24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN24,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH($CN24,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\",AND($C24=\"Early Retirement\",$I24=\"PTAC\",$AC24=\"PTHP\",$N24=\"Yes\"),AND($I24=\"DX AC Air Cooled\",$AC24=\"DX HP Air Cooled\")),$DR24,IF($CN24=\"\",\"\",IF(OR($CN24=\"DX HP\",$CN24=\"VRF HP\",$CN24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN24,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE24=\"\",\"\",IF(OR($DE24=\"DX HP\",$DE24=\"VRF HP\",$DE24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE24,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH($DE24,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE24=\"\",\"\",IF(OR($DE24=\"DX HP\",$DE24=\"VRF HP\",$DE24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE24,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE24=\"\",\"\",IF(OR($DE24=\"DX HP\",$DE24=\"VRF HP\",$DE24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE24,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH($DE24,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE24=\"\",\"\",IF(OR($DE24=\"DX HP\",$DE24=\"VRF HP\",$DE24=\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE24,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC24=\"\",0,VLOOKUP($AC24,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC24=\"\",0,VLOOKUP($AC24,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW24*$DS24+$AX24*$DT24,$AW24*$DS24+$AW24*'Utility Admin'!$H$5*$DT24)","v":0},0,null,"Summer",null,"Water Cooled Chiller","Centrifugal Water Cooled Chiller","Water Cooled\nChiller","Centrifugal Chiller",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C24=\"\",$D24=\"\"),\"\",VLOOKUP($D24,$GG$9:$GJ$41,MATCH($C24,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Lodging (Nursing Home)","Nursing","NursingER","Nursing"]
[null,16,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC25=\"DX AC Air Cooled\",$AC25=\"DX HP Air Cooled\"),OR(AND($AM25=\"Btu/hr\",$AL25<65000),AND($AM25=\"Tons\",$AL25<65000/12000)),$AR25>=15.2),MAX(Baselines!$CW269,12/9.8),Baselines!$CW269)","v":0},{"$f":"Baselines!$CX269","v":0},{"$f":"Baselines!$CZ269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C25<>\"Early Retirement\",$J25=\"\"),0,IF($I25=\"PTAC\",VLOOKUP($J25,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I25=\"PTHP\",VLOOKUP($J25,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I25=\"DX AC Air Cooled\",$I25=\"DX HP Air Cooled\"),VLOOKUP($J25,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I25=\"Air Cooled Chiller\",$I25=\"Water Cooled Chiller\"),$L25<>\"Centrifugal\"),VLOOKUP($J25,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I25=\"Air Cooled Chiller\",$I25=\"Water Cooled Chiller\"),$L25=\"Centrifugal\"),VLOOKUP($J25,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO25)*$BJ25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO25)*$BK25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP25)*((1+'Utility Admin'!$I$5)^$BO25/(1+'Utility Admin'!$J$5)^$BO25)*$BE25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP25)*((1+'Utility Admin'!$I$5)^$BO25/(1+'Utility Admin'!$J$5)^$BO25)*$BF25,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO25)*$BN25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP25)*((1+'Utility Admin'!$I$5)^$BO25/(1+'Utility Admin'!$J$5)^$BO25)*$BI25,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV25),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV25),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C25=\"Early Retirement\",$J25<>\"\",$T25<>\"\",$V25<>\"\"),$CQ25,IF(AND(OR($AC25=\"DX AC Air Cooled\",$AC25=\"DX HP Air Cooled\"),OR(AND($AM25=\"Btu/hr\",$AL25<65000),AND($AM25=\"Tons\",$AL25<65000/12000)),$AR25>=15.2),MAX(Baselines!$CW18,12/9.8),Baselines!$CW18))","v":0},{"$f":"IF(AND($C25=\"Early Retirement\",$J25<>\"\",$T25<>\"\",$V25<>\"\"),$CR25,Baselines!$CX18)","v":0},{"$f":"Baselines!$CY18","v":"kW/ton"},0,0,{"$f":"IF(AND($C25=\"Early Retirement\",$J25<>\"\",$T25<>\"\",$V25<>\"\"),$CS25,IF(AND(Baselines!$CZ18=0,OR($DE25=\"DX HP\",$DE25=\"VRF HP\",$DE25=\"PTHP\")),$BD25,Baselines!$CZ18))","v":0},"COP",{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\"),$DO25,IF($CN25=\"\",\"\",IF(OR($CN25=\"DX HP\",$CN25=\"VRF HP\",$CN25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN25,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH($CN25,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\",AND($C25=\"Early Retirement\",$I25=\"PTAC\",$AC25=\"PTHP\",$N25=\"Yes\"),AND($I25=\"DX AC Air Cooled\",$AC25=\"DX HP Air Cooled\")),$DP25,IF($CN25=\"\",\"\",IF(OR($CN25=\"DX HP\",$CN25=\"VRF HP\",$CN25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN25,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\"),$DQ25,IF($CN25=\"\",\"\",IF(OR($CN25=\"DX HP\",$CN25=\"VRF HP\",$CN25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN25,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH($CN25,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\",AND($C25=\"Early Retirement\",$I25=\"PTAC\",$AC25=\"PTHP\",$N25=\"Yes\"),AND($I25=\"DX AC Air Cooled\",$AC25=\"DX HP Air Cooled\")),$DR25,IF($CN25=\"\",\"\",IF(OR($CN25=\"DX HP\",$CN25=\"VRF HP\",$CN25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN25,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE25=\"\",\"\",IF(OR($DE25=\"DX HP\",$DE25=\"VRF HP\",$DE25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE25,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH($DE25,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE25=\"\",\"\",IF(OR($DE25=\"DX HP\",$DE25=\"VRF HP\",$DE25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE25,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE25=\"\",\"\",IF(OR($DE25=\"DX HP\",$DE25=\"VRF HP\",$DE25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE25,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH($DE25,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE25=\"\",\"\",IF(OR($DE25=\"DX HP\",$DE25=\"VRF HP\",$DE25=\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE25,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC25=\"\",0,VLOOKUP($AC25,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC25=\"\",0,VLOOKUP($AC25,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW25*$DS25+$AX25*$DT25,$AW25*$DS25+$AW25*'Utility Admin'!$H$5*$DT25)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C25=\"\",$D25=\"\"),\"\",VLOOKUP($D25,$GG$9:$GJ$41,MATCH($C25,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Lodging (Small Hotel)","HotelSm","HotelSmER","HotelSm"]
[null,17,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC26=\"DX AC Air Cooled\",$AC26=\"DX HP Air Cooled\"),OR(AND($AM26=\"Btu/hr\",$AL26<65000),AND($AM26=\"Tons\",$AL26<65000/12000)),$AR26>=15.2),MAX(Baselines!$CW270,12/9.8),Baselines!$CW270)","v":0},{"$f":"Baselines!$CX270","v":0},{"$f":"Baselines!$CZ270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C26<>\"Early Retirement\",$J26=\"\"),0,IF($I26=\"PTAC\",VLOOKUP($J26,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I26=\"PTHP\",VLOOKUP($J26,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I26=\"DX AC Air Cooled\",$I26=\"DX HP Air Cooled\"),VLOOKUP($J26,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I26=\"Air Cooled Chiller\",$I26=\"Water Cooled Chiller\"),$L26<>\"Centrifugal\"),VLOOKUP($J26,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I26=\"Air Cooled Chiller\",$I26=\"Water Cooled Chiller\"),$L26=\"Centrifugal\"),VLOOKUP($J26,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO26)*$BJ26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO26)*$BK26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP26)*((1+'Utility Admin'!$I$5)^$BO26/(1+'Utility Admin'!$J$5)^$BO26)*$BE26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP26)*((1+'Utility Admin'!$I$5)^$BO26/(1+'Utility Admin'!$J$5)^$BO26)*$BF26,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO26)*$BN26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP26)*((1+'Utility Admin'!$I$5)^$BO26/(1+'Utility Admin'!$J$5)^$BO26)*$BI26,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV26),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV26),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C26=\"Early Retirement\",$J26<>\"\",$T26<>\"\",$V26<>\"\"),$CQ26,IF(AND(OR($AC26=\"DX AC Air Cooled\",$AC26=\"DX HP Air Cooled\"),OR(AND($AM26=\"Btu/hr\",$AL26<65000),AND($AM26=\"Tons\",$AL26<65000/12000)),$AR26>=15.2),MAX(Baselines!$CW19,12/9.8),Baselines!$CW19))","v":0},{"$f":"IF(AND($C26=\"Early Retirement\",$J26<>\"\",$T26<>\"\",$V26<>\"\"),$CR26,Baselines!$CX19)","v":0},{"$f":"Baselines!$CY19","v":"kW/ton"},0,0,{"$f":"IF(AND($C26=\"Early Retirement\",$J26<>\"\",$T26<>\"\",$V26<>\"\"),$CS26,IF(AND(Baselines!$CZ19=0,OR($DE26=\"DX HP\",$DE26=\"VRF HP\",$DE26=\"PTHP\")),$BD26,Baselines!$CZ19))","v":0},"COP",{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\"),$DO26,IF($CN26=\"\",\"\",IF(OR($CN26=\"DX HP\",$CN26=\"VRF HP\",$CN26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN26,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH($CN26,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\",AND($C26=\"Early Retirement\",$I26=\"PTAC\",$AC26=\"PTHP\",$N26=\"Yes\"),AND($I26=\"DX AC Air Cooled\",$AC26=\"DX HP Air Cooled\")),$DP26,IF($CN26=\"\",\"\",IF(OR($CN26=\"DX HP\",$CN26=\"VRF HP\",$CN26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN26,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\"),$DQ26,IF($CN26=\"\",\"\",IF(OR($CN26=\"DX HP\",$CN26=\"VRF HP\",$CN26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN26,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH($CN26,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\",AND($C26=\"Early Retirement\",$I26=\"PTAC\",$AC26=\"PTHP\",$N26=\"Yes\"),AND($I26=\"DX AC Air Cooled\",$AC26=\"DX HP Air Cooled\")),$DR26,IF($CN26=\"\",\"\",IF(OR($CN26=\"DX HP\",$CN26=\"VRF HP\",$CN26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN26,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE26=\"\",\"\",IF(OR($DE26=\"DX HP\",$DE26=\"VRF HP\",$DE26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE26,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH($DE26,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE26=\"\",\"\",IF(OR($DE26=\"DX HP\",$DE26=\"VRF HP\",$DE26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE26,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE26=\"\",\"\",IF(OR($DE26=\"DX HP\",$DE26=\"VRF HP\",$DE26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE26,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH($DE26,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE26=\"\",\"\",IF(OR($DE26=\"DX HP\",$DE26=\"VRF HP\",$DE26=\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE26,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC26=\"\",0,VLOOKUP($AC26,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC26=\"\",0,VLOOKUP($AC26,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW26*$DS26+$AX26*$DT26,$AW26*$DS26+$AW26*'Utility Admin'!$H$5*$DT26)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C26=\"\",$D26=\"\"),\"\",VLOOKUP($D26,$GG$9:$GJ$41,MATCH($C26,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Mercantile (Stand Alone)","Retail","RetailER","Retail"]
[null,18,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC27=\"DX AC Air Cooled\",$AC27=\"DX HP Air Cooled\"),OR(AND($AM27=\"Btu/hr\",$AL27<65000),AND($AM27=\"Tons\",$AL27<65000/12000)),$AR27>=15.2),MAX(Baselines!$CW271,12/9.8),Baselines!$CW271)","v":0},{"$f":"Baselines!$CX271","v":0},{"$f":"Baselines!$CZ271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C27<>\"Early Retirement\",$J27=\"\"),0,IF($I27=\"PTAC\",VLOOKUP($J27,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I27=\"PTHP\",VLOOKUP($J27,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I27=\"DX AC Air Cooled\",$I27=\"DX HP Air Cooled\"),VLOOKUP($J27,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I27=\"Air Cooled Chiller\",$I27=\"Water Cooled Chiller\"),$L27<>\"Centrifugal\"),VLOOKUP($J27,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I27=\"Air Cooled Chiller\",$I27=\"Water Cooled Chiller\"),$L27=\"Centrifugal\"),VLOOKUP($J27,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO27)*$BJ27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO27)*$BK27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP27)*((1+'Utility Admin'!$I$5)^$BO27/(1+'Utility Admin'!$J$5)^$BO27)*$BE27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP27)*((1+'Utility Admin'!$I$5)^$BO27/(1+'Utility Admin'!$J$5)^$BO27)*$BF27,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO27)*$BN27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP27)*((1+'Utility Admin'!$I$5)^$BO27/(1+'Utility Admin'!$J$5)^$BO27)*$BI27,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV27),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV27),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C27=\"Early Retirement\",$J27<>\"\",$T27<>\"\",$V27<>\"\"),$CQ27,IF(AND(OR($AC27=\"DX AC Air Cooled\",$AC27=\"DX HP Air Cooled\"),OR(AND($AM27=\"Btu/hr\",$AL27<65000),AND($AM27=\"Tons\",$AL27<65000/12000)),$AR27>=15.2),MAX(Baselines!$CW20,12/9.8),Baselines!$CW20))","v":0},{"$f":"IF(AND($C27=\"Early Retirement\",$J27<>\"\",$T27<>\"\",$V27<>\"\"),$CR27,Baselines!$CX20)","v":0},{"$f":"Baselines!$CY20","v":"kW/ton"},0,0,{"$f":"IF(AND($C27=\"Early Retirement\",$J27<>\"\",$T27<>\"\",$V27<>\"\"),$CS27,IF(AND(Baselines!$CZ20=0,OR($DE27=\"DX HP\",$DE27=\"VRF HP\",$DE27=\"PTHP\")),$BD27,Baselines!$CZ20))","v":0},"COP",{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\"),$DO27,IF($CN27=\"\",\"\",IF(OR($CN27=\"DX HP\",$CN27=\"VRF HP\",$CN27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN27,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH($CN27,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\",AND($C27=\"Early Retirement\",$I27=\"PTAC\",$AC27=\"PTHP\",$N27=\"Yes\"),AND($I27=\"DX AC Air Cooled\",$AC27=\"DX HP Air Cooled\")),$DP27,IF($CN27=\"\",\"\",IF(OR($CN27=\"DX HP\",$CN27=\"VRF HP\",$CN27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN27,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\"),$DQ27,IF($CN27=\"\",\"\",IF(OR($CN27=\"DX HP\",$CN27=\"VRF HP\",$CN27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN27,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH($CN27,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\",AND($C27=\"Early Retirement\",$I27=\"PTAC\",$AC27=\"PTHP\",$N27=\"Yes\"),AND($I27=\"DX AC Air Cooled\",$AC27=\"DX HP Air Cooled\")),$DR27,IF($CN27=\"\",\"\",IF(OR($CN27=\"DX HP\",$CN27=\"VRF HP\",$CN27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN27,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE27=\"\",\"\",IF(OR($DE27=\"DX HP\",$DE27=\"VRF HP\",$DE27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE27,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH($DE27,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE27=\"\",\"\",IF(OR($DE27=\"DX HP\",$DE27=\"VRF HP\",$DE27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE27,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE27=\"\",\"\",IF(OR($DE27=\"DX HP\",$DE27=\"VRF HP\",$DE27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE27,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH($DE27,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE27=\"\",\"\",IF(OR($DE27=\"DX HP\",$DE27=\"VRF HP\",$DE27=\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE27,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC27=\"\",0,VLOOKUP($AC27,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC27=\"\",0,VLOOKUP($AC27,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW27*$DS27+$AX27*$DT27,$AW27*$DS27+$AW27*'Utility Admin'!$H$5*$DT27)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C27=\"\",$D27=\"\"),\"\",VLOOKUP($D27,$GG$9:$GJ$41,MATCH($C27,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Mercantile (24-hr Stand Alone)","Retail","RetailER","Retail"]
[null,19,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC28=\"DX AC Air Cooled\",$AC28=\"DX HP Air Cooled\"),OR(AND($AM28=\"Btu/hr\",$AL28<65000),AND($AM28=\"Tons\",$AL28<65000/12000)),$AR28>=15.2),MAX(Baselines!$CW272,12/9.8),Baselines!$CW272)","v":0},{"$f":"Baselines!$CX272","v":0},{"$f":"Baselines!$CZ272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C28<>\"Early Retirement\",$J28=\"\"),0,IF($I28=\"PTAC\",VLOOKUP($J28,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I28=\"PTHP\",VLOOKUP($J28,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I28=\"DX AC Air Cooled\",$I28=\"DX HP Air Cooled\"),VLOOKUP($J28,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I28=\"Air Cooled Chiller\",$I28=\"Water Cooled Chiller\"),$L28<>\"Centrifugal\"),VLOOKUP($J28,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I28=\"Air Cooled Chiller\",$I28=\"Water Cooled Chiller\"),$L28=\"Centrifugal\"),VLOOKUP($J28,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO28)*$BJ28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO28)*$BK28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP28)*((1+'Utility Admin'!$I$5)^$BO28/(1+'Utility Admin'!$J$5)^$BO28)*$BE28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP28)*((1+'Utility Admin'!$I$5)^$BO28/(1+'Utility Admin'!$J$5)^$BO28)*$BF28,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO28)*$BN28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP28)*((1+'Utility Admin'!$I$5)^$BO28/(1+'Utility Admin'!$J$5)^$BO28)*$BI28,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV28),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV28),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C28=\"Early Retirement\",$J28<>\"\",$T28<>\"\",$V28<>\"\"),$CQ28,IF(AND(OR($AC28=\"DX AC Air Cooled\",$AC28=\"DX HP Air Cooled\"),OR(AND($AM28=\"Btu/hr\",$AL28<65000),AND($AM28=\"Tons\",$AL28<65000/12000)),$AR28>=15.2),MAX(Baselines!$CW21,12/9.8),Baselines!$CW21))","v":0},{"$f":"IF(AND($C28=\"Early Retirement\",$J28<>\"\",$T28<>\"\",$V28<>\"\"),$CR28,Baselines!$CX21)","v":0},{"$f":"Baselines!$CY21","v":"kW/ton"},0,0,{"$f":"IF(AND($C28=\"Early Retirement\",$J28<>\"\",$T28<>\"\",$V28<>\"\"),$CS28,IF(AND(Baselines!$CZ21=0,OR($DE28=\"DX HP\",$DE28=\"VRF HP\",$DE28=\"PTHP\")),$BD28,Baselines!$CZ21))","v":0},"COP",{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\"),$DO28,IF($CN28=\"\",\"\",IF(OR($CN28=\"DX HP\",$CN28=\"VRF HP\",$CN28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN28,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH($CN28,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\",AND($C28=\"Early Retirement\",$I28=\"PTAC\",$AC28=\"PTHP\",$N28=\"Yes\"),AND($I28=\"DX AC Air Cooled\",$AC28=\"DX HP Air Cooled\")),$DP28,IF($CN28=\"\",\"\",IF(OR($CN28=\"DX HP\",$CN28=\"VRF HP\",$CN28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN28,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\"),$DQ28,IF($CN28=\"\",\"\",IF(OR($CN28=\"DX HP\",$CN28=\"VRF HP\",$CN28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN28,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH($CN28,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\",AND($C28=\"Early Retirement\",$I28=\"PTAC\",$AC28=\"PTHP\",$N28=\"Yes\"),AND($I28=\"DX AC Air Cooled\",$AC28=\"DX HP Air Cooled\")),$DR28,IF($CN28=\"\",\"\",IF(OR($CN28=\"DX HP\",$CN28=\"VRF HP\",$CN28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN28,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE28=\"\",\"\",IF(OR($DE28=\"DX HP\",$DE28=\"VRF HP\",$DE28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE28,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH($DE28,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE28=\"\",\"\",IF(OR($DE28=\"DX HP\",$DE28=\"VRF HP\",$DE28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE28,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE28=\"\",\"\",IF(OR($DE28=\"DX HP\",$DE28=\"VRF HP\",$DE28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE28,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH($DE28,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE28=\"\",\"\",IF(OR($DE28=\"DX HP\",$DE28=\"VRF HP\",$DE28=\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE28,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC28=\"\",0,VLOOKUP($AC28,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC28=\"\",0,VLOOKUP($AC28,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW28*$DS28+$AX28*$DT28,$AW28*$DS28+$AW28*'Utility Admin'!$H$5*$DT28)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C28=\"\",$D28=\"\"),\"\",VLOOKUP($D28,$GG$9:$GJ$41,MATCH($C28,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Mercantile (Strip Mall)","StripMall","StripMallER","StripMall"]
[null,20,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC29=\"DX AC Air Cooled\",$AC29=\"DX HP Air Cooled\"),OR(AND($AM29=\"Btu/hr\",$AL29<65000),AND($AM29=\"Tons\",$AL29<65000/12000)),$AR29>=15.2),MAX(Baselines!$CW273,12/9.8),Baselines!$CW273)","v":0},{"$f":"Baselines!$CX273","v":0},{"$f":"Baselines!$CZ273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C29<>\"Early Retirement\",$J29=\"\"),0,IF($I29=\"PTAC\",VLOOKUP($J29,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I29=\"PTHP\",VLOOKUP($J29,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I29=\"DX AC Air Cooled\",$I29=\"DX HP Air Cooled\"),VLOOKUP($J29,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I29=\"Air Cooled Chiller\",$I29=\"Water Cooled Chiller\"),$L29<>\"Centrifugal\"),VLOOKUP($J29,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I29=\"Air Cooled Chiller\",$I29=\"Water Cooled Chiller\"),$L29=\"Centrifugal\"),VLOOKUP($J29,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO29)*$BJ29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO29)*$BK29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP29)*((1+'Utility Admin'!$I$5)^$BO29/(1+'Utility Admin'!$J$5)^$BO29)*$BE29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP29)*((1+'Utility Admin'!$I$5)^$BO29/(1+'Utility Admin'!$J$5)^$BO29)*$BF29,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO29)*$BN29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP29)*((1+'Utility Admin'!$I$5)^$BO29/(1+'Utility Admin'!$J$5)^$BO29)*$BI29,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV29),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV29),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C29=\"Early Retirement\",$J29<>\"\",$T29<>\"\",$V29<>\"\"),$CQ29,IF(AND(OR($AC29=\"DX AC Air Cooled\",$AC29=\"DX HP Air Cooled\"),OR(AND($AM29=\"Btu/hr\",$AL29<65000),AND($AM29=\"Tons\",$AL29<65000/12000)),$AR29>=15.2),MAX(Baselines!$CW22,12/9.8),Baselines!$CW22))","v":0},{"$f":"IF(AND($C29=\"Early Retirement\",$J29<>\"\",$T29<>\"\",$V29<>\"\"),$CR29,Baselines!$CX22)","v":0},{"$f":"Baselines!$CY22","v":"kW/ton"},0,0,{"$f":"IF(AND($C29=\"Early Retirement\",$J29<>\"\",$T29<>\"\",$V29<>\"\"),$CS29,IF(AND(Baselines!$CZ22=0,OR($DE29=\"DX HP\",$DE29=\"VRF HP\",$DE29=\"PTHP\")),$BD29,Baselines!$CZ22))","v":0},"COP",{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\"),$DO29,IF($CN29=\"\",\"\",IF(OR($CN29=\"DX HP\",$CN29=\"VRF HP\",$CN29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN29,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH($CN29,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\",AND($C29=\"Early Retirement\",$I29=\"PTAC\",$AC29=\"PTHP\",$N29=\"Yes\"),AND($I29=\"DX AC Air Cooled\",$AC29=\"DX HP Air Cooled\")),$DP29,IF($CN29=\"\",\"\",IF(OR($CN29=\"DX HP\",$CN29=\"VRF HP\",$CN29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN29,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\"),$DQ29,IF($CN29=\"\",\"\",IF(OR($CN29=\"DX HP\",$CN29=\"VRF HP\",$CN29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN29,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH($CN29,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\",AND($C29=\"Early Retirement\",$I29=\"PTAC\",$AC29=\"PTHP\",$N29=\"Yes\"),AND($I29=\"DX AC Air Cooled\",$AC29=\"DX HP Air Cooled\")),$DR29,IF($CN29=\"\",\"\",IF(OR($CN29=\"DX HP\",$CN29=\"VRF HP\",$CN29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN29,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE29=\"\",\"\",IF(OR($DE29=\"DX HP\",$DE29=\"VRF HP\",$DE29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE29,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH($DE29,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE29=\"\",\"\",IF(OR($DE29=\"DX HP\",$DE29=\"VRF HP\",$DE29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE29,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE29=\"\",\"\",IF(OR($DE29=\"DX HP\",$DE29=\"VRF HP\",$DE29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE29,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH($DE29,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE29=\"\",\"\",IF(OR($DE29=\"DX HP\",$DE29=\"VRF HP\",$DE29=\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE29,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC29=\"\",0,VLOOKUP($AC29,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC29=\"\",0,VLOOKUP($AC29,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW29*$DS29+$AX29*$DT29,$AW29*$DS29+$AW29*'Utility Admin'!$H$5*$DT29)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C29=\"\",$D29=\"\"),\"\",VLOOKUP($D29,$GG$9:$GJ$41,MATCH($C29,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Office (Large)","OfficeLg","OfficeLgER","OfficeLg"]
[null,21,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC30=\"DX AC Air Cooled\",$AC30=\"DX HP Air Cooled\"),OR(AND($AM30=\"Btu/hr\",$AL30<65000),AND($AM30=\"Tons\",$AL30<65000/12000)),$AR30>=15.2),MAX(Baselines!$CW274,12/9.8),Baselines!$CW274)","v":0},{"$f":"Baselines!$CX274","v":0},{"$f":"Baselines!$CZ274","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C30<>\"Early Retirement\",$J30=\"\"),0,IF($I30=\"PTAC\",VLOOKUP($J30,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I30=\"PTHP\",VLOOKUP($J30,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I30=\"DX AC Air Cooled\",$I30=\"DX HP Air Cooled\"),VLOOKUP($J30,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I30=\"Air Cooled Chiller\",$I30=\"Water Cooled Chiller\"),$L30<>\"Centrifugal\"),VLOOKUP($J30,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I30=\"Air Cooled Chiller\",$I30=\"Water Cooled Chiller\"),$L30=\"Centrifugal\"),VLOOKUP($J30,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO30)*$BJ30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO30)*$BK30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP30)*((1+'Utility Admin'!$I$5)^$BO30/(1+'Utility Admin'!$J$5)^$BO30)*$BE30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP30)*((1+'Utility Admin'!$I$5)^$BO30/(1+'Utility Admin'!$J$5)^$BO30)*$BF30,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO30)*$BN30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP30)*((1+'Utility Admin'!$I$5)^$BO30/(1+'Utility Admin'!$J$5)^$BO30)*$BI30,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV30),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV30),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C30=\"Early Retirement\",$J30<>\"\",$T30<>\"\",$V30<>\"\"),$CQ30,IF(AND(OR($AC30=\"DX AC Air Cooled\",$AC30=\"DX HP Air Cooled\"),OR(AND($AM30=\"Btu/hr\",$AL30<65000),AND($AM30=\"Tons\",$AL30<65000/12000)),$AR30>=15.2),MAX(Baselines!$CW23,12/9.8),Baselines!$CW23))","v":0},{"$f":"IF(AND($C30=\"Early Retirement\",$J30<>\"\",$T30<>\"\",$V30<>\"\"),$CR30,Baselines!$CX23)","v":0},{"$f":"Baselines!$CY23","v":"kW/ton"},0,0,{"$f":"IF(AND($C30=\"Early Retirement\",$J30<>\"\",$T30<>\"\",$V30<>\"\"),$CS30,IF(AND(Baselines!$CZ23=0,OR($DE30=\"DX HP\",$DE30=\"VRF HP\",$DE30=\"PTHP\")),$BD30,Baselines!$CZ23))","v":0},"COP",{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\"),$DO30,IF($CN30=\"\",\"\",IF(OR($CN30=\"DX HP\",$CN30=\"VRF HP\",$CN30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN30,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH($CN30,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\",AND($C30=\"Early Retirement\",$I30=\"PTAC\",$AC30=\"PTHP\",$N30=\"Yes\"),AND($I30=\"DX AC Air Cooled\",$AC30=\"DX HP Air Cooled\")),$DP30,IF($CN30=\"\",\"\",IF(OR($CN30=\"DX HP\",$CN30=\"VRF HP\",$CN30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN30,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\"),$DQ30,IF($CN30=\"\",\"\",IF(OR($CN30=\"DX HP\",$CN30=\"VRF HP\",$CN30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN30,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH($CN30,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\",AND($C30=\"Early Retirement\",$I30=\"PTAC\",$AC30=\"PTHP\",$N30=\"Yes\"),AND($I30=\"DX AC Air Cooled\",$AC30=\"DX HP Air Cooled\")),$DR30,IF($CN30=\"\",\"\",IF(OR($CN30=\"DX HP\",$CN30=\"VRF HP\",$CN30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN30,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE30=\"\",\"\",IF(OR($DE30=\"DX HP\",$DE30=\"VRF HP\",$DE30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE30,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH($DE30,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE30=\"\",\"\",IF(OR($DE30=\"DX HP\",$DE30=\"VRF HP\",$DE30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE30,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE30=\"\",\"\",IF(OR($DE30=\"DX HP\",$DE30=\"VRF HP\",$DE30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE30,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH($DE30,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE30=\"\",\"\",IF(OR($DE30=\"DX HP\",$DE30=\"VRF HP\",$DE30=\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE30,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC30=\"\",0,VLOOKUP($AC30,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC30=\"\",0,VLOOKUP($AC30,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW30*$DS30+$AX30*$DT30,$AW30*$DS30+$AW30*'Utility Admin'!$H$5*$DT30)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C30=\"\",$D30=\"\"),\"\",VLOOKUP($D30,$GG$9:$GJ$41,MATCH($C30,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Office (Medium)","OfficeMed","OfficeMedER","OfficeMed"]
[null,22,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC31=\"DX AC Air Cooled\",$AC31=\"DX HP Air Cooled\"),OR(AND($AM31=\"Btu/hr\",$AL31<65000),AND($AM31=\"Tons\",$AL31<65000/12000)),$AR31>=15.2),MAX(Baselines!$CW275,12/9.8),Baselines!$CW275)","v":0},{"$f":"Baselines!$CX275","v":0},{"$f":"Baselines!$CZ275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C31<>\"Early Retirement\",$J31=\"\"),0,IF($I31=\"PTAC\",VLOOKUP($J31,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I31=\"PTHP\",VLOOKUP($J31,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I31=\"DX AC Air Cooled\",$I31=\"DX HP Air Cooled\"),VLOOKUP($J31,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I31=\"Air Cooled Chiller\",$I31=\"Water Cooled Chiller\"),$L31<>\"Centrifugal\"),VLOOKUP($J31,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I31=\"Air Cooled Chiller\",$I31=\"Water Cooled Chiller\"),$L31=\"Centrifugal\"),VLOOKUP($J31,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO31)*$BJ31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO31)*$BK31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP31)*((1+'Utility Admin'!$I$5)^$BO31/(1+'Utility Admin'!$J$5)^$BO31)*$BE31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP31)*((1+'Utility Admin'!$I$5)^$BO31/(1+'Utility Admin'!$J$5)^$BO31)*$BF31,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO31)*$BN31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP31)*((1+'Utility Admin'!$I$5)^$BO31/(1+'Utility Admin'!$J$5)^$BO31)*$BI31,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV31),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV31),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C31=\"Early Retirement\",$J31<>\"\",$T31<>\"\",$V31<>\"\"),$CQ31,IF(AND(OR($AC31=\"DX AC Air Cooled\",$AC31=\"DX HP Air Cooled\"),OR(AND($AM31=\"Btu/hr\",$AL31<65000),AND($AM31=\"Tons\",$AL31<65000/12000)),$AR31>=15.2),MAX(Baselines!$CW24,12/9.8),Baselines!$CW24))","v":0},{"$f":"IF(AND($C31=\"Early Retirement\",$J31<>\"\",$T31<>\"\",$V31<>\"\"),$CR31,Baselines!$CX24)","v":0},{"$f":"Baselines!$CY24","v":"kW/ton"},0,0,{"$f":"IF(AND($C31=\"Early Retirement\",$J31<>\"\",$T31<>\"\",$V31<>\"\"),$CS31,IF(AND(Baselines!$CZ24=0,OR($DE31=\"DX HP\",$DE31=\"VRF HP\",$DE31=\"PTHP\")),$BD31,Baselines!$CZ24))","v":0},"COP",{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\"),$DO31,IF($CN31=\"\",\"\",IF(OR($CN31=\"DX HP\",$CN31=\"VRF HP\",$CN31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN31,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH($CN31,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\",AND($C31=\"Early Retirement\",$I31=\"PTAC\",$AC31=\"PTHP\",$N31=\"Yes\"),AND($I31=\"DX AC Air Cooled\",$AC31=\"DX HP Air Cooled\")),$DP31,IF($CN31=\"\",\"\",IF(OR($CN31=\"DX HP\",$CN31=\"VRF HP\",$CN31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN31,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\"),$DQ31,IF($CN31=\"\",\"\",IF(OR($CN31=\"DX HP\",$CN31=\"VRF HP\",$CN31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN31,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH($CN31,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\",AND($C31=\"Early Retirement\",$I31=\"PTAC\",$AC31=\"PTHP\",$N31=\"Yes\"),AND($I31=\"DX AC Air Cooled\",$AC31=\"DX HP Air Cooled\")),$DR31,IF($CN31=\"\",\"\",IF(OR($CN31=\"DX HP\",$CN31=\"VRF HP\",$CN31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN31,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE31=\"\",\"\",IF(OR($DE31=\"DX HP\",$DE31=\"VRF HP\",$DE31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE31,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH($DE31,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE31=\"\",\"\",IF(OR($DE31=\"DX HP\",$DE31=\"VRF HP\",$DE31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE31,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE31=\"\",\"\",IF(OR($DE31=\"DX HP\",$DE31=\"VRF HP\",$DE31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE31,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH($DE31,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE31=\"\",\"\",IF(OR($DE31=\"DX HP\",$DE31=\"VRF HP\",$DE31=\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE31,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC31=\"\",0,VLOOKUP($AC31,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC31=\"\",0,VLOOKUP($AC31,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW31*$DS31+$AX31*$DT31,$AW31*$DS31+$AW31*'Utility Admin'!$H$5*$DT31)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C31=\"\",$D31=\"\"),\"\",VLOOKUP($D31,$GG$9:$GJ$41,MATCH($C31,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Office (Small)","OfficeSm","OfficeSmER","OfficeSm"]
[null,23,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC32=\"DX AC Air Cooled\",$AC32=\"DX HP Air Cooled\"),OR(AND($AM32=\"Btu/hr\",$AL32<65000),AND($AM32=\"Tons\",$AL32<65000/12000)),$AR32>=15.2),MAX(Baselines!$CW276,12/9.8),Baselines!$CW276)","v":0},{"$f":"Baselines!$CX276","v":0},{"$f":"Baselines!$CZ276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C32<>\"Early Retirement\",$J32=\"\"),0,IF($I32=\"PTAC\",VLOOKUP($J32,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I32=\"PTHP\",VLOOKUP($J32,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I32=\"DX AC Air Cooled\",$I32=\"DX HP Air Cooled\"),VLOOKUP($J32,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I32=\"Air Cooled Chiller\",$I32=\"Water Cooled Chiller\"),$L32<>\"Centrifugal\"),VLOOKUP($J32,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I32=\"Air Cooled Chiller\",$I32=\"Water Cooled Chiller\"),$L32=\"Centrifugal\"),VLOOKUP($J32,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO32)*$BJ32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO32)*$BK32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP32)*((1+'Utility Admin'!$I$5)^$BO32/(1+'Utility Admin'!$J$5)^$BO32)*$BE32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP32)*((1+'Utility Admin'!$I$5)^$BO32/(1+'Utility Admin'!$J$5)^$BO32)*$BF32,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO32)*$BN32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP32)*((1+'Utility Admin'!$I$5)^$BO32/(1+'Utility Admin'!$J$5)^$BO32)*$BI32,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV32),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV32),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C32=\"Early Retirement\",$J32<>\"\",$T32<>\"\",$V32<>\"\"),$CQ32,IF(AND(OR($AC32=\"DX AC Air Cooled\",$AC32=\"DX HP Air Cooled\"),OR(AND($AM32=\"Btu/hr\",$AL32<65000),AND($AM32=\"Tons\",$AL32<65000/12000)),$AR32>=15.2),MAX(Baselines!$CW25,12/9.8),Baselines!$CW25))","v":0},{"$f":"IF(AND($C32=\"Early Retirement\",$J32<>\"\",$T32<>\"\",$V32<>\"\"),$CR32,Baselines!$CX25)","v":0},{"$f":"Baselines!$CY25","v":"kW/ton"},0,0,{"$f":"IF(AND($C32=\"Early Retirement\",$J32<>\"\",$T32<>\"\",$V32<>\"\"),$CS32,IF(AND(Baselines!$CZ25=0,OR($DE32=\"DX HP\",$DE32=\"VRF HP\",$DE32=\"PTHP\")),$BD32,Baselines!$CZ25))","v":0},"COP",{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\"),$DO32,IF($CN32=\"\",\"\",IF(OR($CN32=\"DX HP\",$CN32=\"VRF HP\",$CN32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN32,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH($CN32,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\",AND($C32=\"Early Retirement\",$I32=\"PTAC\",$AC32=\"PTHP\",$N32=\"Yes\"),AND($I32=\"DX AC Air Cooled\",$AC32=\"DX HP Air Cooled\")),$DP32,IF($CN32=\"\",\"\",IF(OR($CN32=\"DX HP\",$CN32=\"VRF HP\",$CN32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN32,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\"),$DQ32,IF($CN32=\"\",\"\",IF(OR($CN32=\"DX HP\",$CN32=\"VRF HP\",$CN32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN32,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH($CN32,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\",AND($C32=\"Early Retirement\",$I32=\"PTAC\",$AC32=\"PTHP\",$N32=\"Yes\"),AND($I32=\"DX AC Air Cooled\",$AC32=\"DX HP Air Cooled\")),$DR32,IF($CN32=\"\",\"\",IF(OR($CN32=\"DX HP\",$CN32=\"VRF HP\",$CN32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN32,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE32=\"\",\"\",IF(OR($DE32=\"DX HP\",$DE32=\"VRF HP\",$DE32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE32,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH($DE32,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE32=\"\",\"\",IF(OR($DE32=\"DX HP\",$DE32=\"VRF HP\",$DE32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE32,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE32=\"\",\"\",IF(OR($DE32=\"DX HP\",$DE32=\"VRF HP\",$DE32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE32,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH($DE32,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE32=\"\",\"\",IF(OR($DE32=\"DX HP\",$DE32=\"VRF HP\",$DE32=\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE32,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC32=\"\",0,VLOOKUP($AC32,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC32=\"\",0,VLOOKUP($AC32,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW32*$DS32+$AX32*$DT32,$AW32*$DS32+$AW32*'Utility Admin'!$H$5*$DT32)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C32=\"\",$D32=\"\"),\"\",VLOOKUP($D32,$GG$9:$GJ$41,MATCH($C32,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Public Assembly","PubAss","PubAssER","PubAss"]
[null,24,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC33=\"DX AC Air Cooled\",$AC33=\"DX HP Air Cooled\"),OR(AND($AM33=\"Btu/hr\",$AL33<65000),AND($AM33=\"Tons\",$AL33<65000/12000)),$AR33>=15.2),MAX(Baselines!$CW277,12/9.8),Baselines!$CW277)","v":0},{"$f":"Baselines!$CX277","v":0},{"$f":"Baselines!$CZ277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C33<>\"Early Retirement\",$J33=\"\"),0,IF($I33=\"PTAC\",VLOOKUP($J33,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I33=\"PTHP\",VLOOKUP($J33,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I33=\"DX AC Air Cooled\",$I33=\"DX HP Air Cooled\"),VLOOKUP($J33,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I33=\"Air Cooled Chiller\",$I33=\"Water Cooled Chiller\"),$L33<>\"Centrifugal\"),VLOOKUP($J33,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I33=\"Air Cooled Chiller\",$I33=\"Water Cooled Chiller\"),$L33=\"Centrifugal\"),VLOOKUP($J33,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO33)*$BJ33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO33)*$BK33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP33)*((1+'Utility Admin'!$I$5)^$BO33/(1+'Utility Admin'!$J$5)^$BO33)*$BE33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP33)*((1+'Utility Admin'!$I$5)^$BO33/(1+'Utility Admin'!$J$5)^$BO33)*$BF33,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO33)*$BN33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP33)*((1+'Utility Admin'!$I$5)^$BO33/(1+'Utility Admin'!$J$5)^$BO33)*$BI33,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV33),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV33),0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($O33=\"\",$P33=\"\"),0,IF($P33=\"Tons\",$O33,IF($P33=\"Btu/hr\",$O33/12000,\"\")))","v":0},0,"",0,0,0,0,0,{"$f":"IF(AND($C33=\"Early Retirement\",$J33<>\"\",$T33<>\"\",$V33<>\"\"),$CQ33,IF(AND(OR($AC33=\"DX AC Air Cooled\",$AC33=\"DX HP Air Cooled\"),OR(AND($AM33=\"Btu/hr\",$AL33<65000),AND($AM33=\"Tons\",$AL33<65000/12000)),$AR33>=15.2),MAX(Baselines!$CW26,12/9.8),Baselines!$CW26))","v":0},{"$f":"IF(AND($C33=\"Early Retirement\",$J33<>\"\",$T33<>\"\",$V33<>\"\"),$CR33,Baselines!$CX26)","v":0},{"$f":"Baselines!$CY26","v":"kW/ton"},0,0,{"$f":"IF(AND($C33=\"Early Retirement\",$J33<>\"\",$T33<>\"\",$V33<>\"\"),$CS33,IF(AND(Baselines!$CZ26=0,OR($DE33=\"DX HP\",$DE33=\"VRF HP\",$DE33=\"PTHP\")),$BD33,Baselines!$CZ26))","v":0},"COP",{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\"),$DO33,IF($CN33=\"\",\"\",IF(OR($CN33=\"DX HP\",$CN33=\"VRF HP\",$CN33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN33,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH($CN33,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\",AND($C33=\"Early Retirement\",$I33=\"PTAC\",$AC33=\"PTHP\",$N33=\"Yes\"),AND($I33=\"DX AC Air Cooled\",$AC33=\"DX HP Air Cooled\")),$DP33,IF($CN33=\"\",\"\",IF(OR($CN33=\"DX HP\",$CN33=\"VRF HP\",$CN33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN33,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\"),$DQ33,IF($CN33=\"\",\"\",IF(OR($CN33=\"DX HP\",$CN33=\"VRF HP\",$CN33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN33,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH($CN33,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\",AND($C33=\"Early Retirement\",$I33=\"PTAC\",$AC33=\"PTHP\",$N33=\"Yes\"),AND($I33=\"DX AC Air Cooled\",$AC33=\"DX HP Air Cooled\")),$DR33,IF($CN33=\"\",\"\",IF(OR($CN33=\"DX HP\",$CN33=\"VRF HP\",$CN33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN33,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE33=\"\",\"\",IF(OR($DE33=\"DX HP\",$DE33=\"VRF HP\",$DE33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE33,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH($DE33,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE33=\"\",\"\",IF(OR($DE33=\"DX HP\",$DE33=\"VRF HP\",$DE33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE33,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE33=\"\",\"\",IF(OR($DE33=\"DX HP\",$DE33=\"VRF HP\",$DE33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE33,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH($DE33,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE33=\"\",\"\",IF(OR($DE33=\"DX HP\",$DE33=\"VRF HP\",$DE33=\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE33,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC33=\"\",0,VLOOKUP($AC33,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC33=\"\",0,VLOOKUP($AC33,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW33*$DS33+$AX33*$DT33,$AW33*$DS33+$AW33*'Utility Admin'!$H$5*$DT33)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C33=\"\",$D33=\"\"),\"\",VLOOKUP($D33,$GG$9:$GJ$41,MATCH($C33,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Religious Worship","Religious","ReligiousER","Religious"]
[null,25,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC34=\"DX AC Air Cooled\",$AC34=\"DX HP Air Cooled\"),OR(AND($AM34=\"Btu/hr\",$AL34<65000),AND($AM34=\"Tons\",$AL34<65000/12000)),$AR34>=15.2),MAX(Baselines!$CW278,12/9.8),Baselines!$CW278)","v":0},{"$f":"Baselines!$CX278","v":0},{"$f":"Baselines!$CZ278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C34<>\"Early Retirement\",$J34=\"\"),0,IF($I34=\"PTAC\",VLOOKUP($J34,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I34=\"PTHP\",VLOOKUP($J34,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I34=\"DX AC Air Cooled\",$I34=\"DX HP Air Cooled\"),VLOOKUP($J34,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I34=\"Air Cooled Chiller\",$I34=\"Water Cooled Chiller\"),$L34<>\"Centrifugal\"),VLOOKUP($J34,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I34=\"Air Cooled Chiller\",$I34=\"Water Cooled Chiller\"),$L34=\"Centrifugal\"),VLOOKUP($J34,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO34)*$BJ34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO34)*$BK34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP34)*((1+'Utility Admin'!$I$5)^$BO34/(1+'Utility Admin'!$J$5)^$BO34)*$BE34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP34)*((1+'Utility Admin'!$I$5)^$BO34/(1+'Utility Admin'!$J$5)^$BO34)*$BF34,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO34)*$BN34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP34)*((1+'Utility Admin'!$I$5)^$BO34/(1+'Utility Admin'!$J$5)^$BO34)*$BI34,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV34),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV34),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C34=\"Early Retirement\",$J34<>\"\",$T34<>\"\",$V34<>\"\"),$CQ34,IF(AND(OR($AC34=\"DX AC Air Cooled\",$AC34=\"DX HP Air Cooled\"),OR(AND($AM34=\"Btu/hr\",$AL34<65000),AND($AM34=\"Tons\",$AL34<65000/12000)),$AR34>=15.2),MAX(Baselines!$CW27,12/9.8),Baselines!$CW27))","v":0},{"$f":"IF(AND($C34=\"Early Retirement\",$J34<>\"\",$T34<>\"\",$V34<>\"\"),$CR34,Baselines!$CX27)","v":0},{"$f":"Baselines!$CY27","v":"kW/ton"},0,0,{"$f":"IF(AND($C34=\"Early Retirement\",$J34<>\"\",$T34<>\"\",$V34<>\"\"),$CS34,IF(AND(Baselines!$CZ27=0,OR($DE34=\"DX HP\",$DE34=\"VRF HP\",$DE34=\"PTHP\")),$BD34,Baselines!$CZ27))","v":0},"COP",{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\"),$DO34,IF($CN34=\"\",\"\",IF(OR($CN34=\"DX HP\",$CN34=\"VRF HP\",$CN34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN34,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH($CN34,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\",AND($C34=\"Early Retirement\",$I34=\"PTAC\",$AC34=\"PTHP\",$N34=\"Yes\"),AND($I34=\"DX AC Air Cooled\",$AC34=\"DX HP Air Cooled\")),$DP34,IF($CN34=\"\",\"\",IF(OR($CN34=\"DX HP\",$CN34=\"VRF HP\",$CN34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN34,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\"),$DQ34,IF($CN34=\"\",\"\",IF(OR($CN34=\"DX HP\",$CN34=\"VRF HP\",$CN34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN34,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH($CN34,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\",AND($C34=\"Early Retirement\",$I34=\"PTAC\",$AC34=\"PTHP\",$N34=\"Yes\"),AND($I34=\"DX AC Air Cooled\",$AC34=\"DX HP Air Cooled\")),$DR34,IF($CN34=\"\",\"\",IF(OR($CN34=\"DX HP\",$CN34=\"VRF HP\",$CN34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN34,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE34=\"\",\"\",IF(OR($DE34=\"DX HP\",$DE34=\"VRF HP\",$DE34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE34,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH($DE34,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE34=\"\",\"\",IF(OR($DE34=\"DX HP\",$DE34=\"VRF HP\",$DE34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE34,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE34=\"\",\"\",IF(OR($DE34=\"DX HP\",$DE34=\"VRF HP\",$DE34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE34,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH($DE34,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE34=\"\",\"\",IF(OR($DE34=\"DX HP\",$DE34=\"VRF HP\",$DE34=\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE34,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC34=\"\",0,VLOOKUP($AC34,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC34=\"\",0,VLOOKUP($AC34,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW34*$DS34+$AX34*$DT34,$AW34*$DS34+$AW34*'Utility Admin'!$H$5*$DT34)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C34=\"\",$D34=\"\"),\"\",VLOOKUP($D34,$GG$9:$GJ$41,MATCH($C34,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Service","Service","ServiceER","Service"]
[null,26,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC35=\"DX AC Air Cooled\",$AC35=\"DX HP Air Cooled\"),OR(AND($AM35=\"Btu/hr\",$AL35<65000),AND($AM35=\"Tons\",$AL35<65000/12000)),$AR35>=15.2),MAX(Baselines!$CW279,12/9.8),Baselines!$CW279)","v":0},{"$f":"Baselines!$CX279","v":0},{"$f":"Baselines!$CZ279","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C35<>\"Early Retirement\",$J35=\"\"),0,IF($I35=\"PTAC\",VLOOKUP($J35,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I35=\"PTHP\",VLOOKUP($J35,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I35=\"DX AC Air Cooled\",$I35=\"DX HP Air Cooled\"),VLOOKUP($J35,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I35=\"Air Cooled Chiller\",$I35=\"Water Cooled Chiller\"),$L35<>\"Centrifugal\"),VLOOKUP($J35,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I35=\"Air Cooled Chiller\",$I35=\"Water Cooled Chiller\"),$L35=\"Centrifugal\"),VLOOKUP($J35,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO35)*$BJ35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO35)*$BK35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP35)*((1+'Utility Admin'!$I$5)^$BO35/(1+'Utility Admin'!$J$5)^$BO35)*$BE35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP35)*((1+'Utility Admin'!$I$5)^$BO35/(1+'Utility Admin'!$J$5)^$BO35)*$BF35,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO35)*$BN35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP35)*((1+'Utility Admin'!$I$5)^$BO35/(1+'Utility Admin'!$J$5)^$BO35)*$BI35,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV35),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV35),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C35=\"Early Retirement\",$J35<>\"\",$T35<>\"\",$V35<>\"\"),$CQ35,IF(AND(OR($AC35=\"DX AC Air Cooled\",$AC35=\"DX HP Air Cooled\"),OR(AND($AM35=\"Btu/hr\",$AL35<65000),AND($AM35=\"Tons\",$AL35<65000/12000)),$AR35>=15.2),MAX(Baselines!$CW28,12/9.8),Baselines!$CW28))","v":0},{"$f":"IF(AND($C35=\"Early Retirement\",$J35<>\"\",$T35<>\"\",$V35<>\"\"),$CR35,Baselines!$CX28)","v":0},{"$f":"Baselines!$CY28","v":"kW/ton"},0,0,{"$f":"IF(AND($C35=\"Early Retirement\",$J35<>\"\",$T35<>\"\",$V35<>\"\"),$CS35,IF(AND(Baselines!$CZ28=0,OR($DE35=\"DX HP\",$DE35=\"VRF HP\",$DE35=\"PTHP\")),$BD35,Baselines!$CZ28))","v":0},"COP",{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\"),$DO35,IF($CN35=\"\",\"\",IF(OR($CN35=\"DX HP\",$CN35=\"VRF HP\",$CN35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN35,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH($CN35,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\",AND($C35=\"Early Retirement\",$I35=\"PTAC\",$AC35=\"PTHP\",$N35=\"Yes\"),AND($I35=\"DX AC Air Cooled\",$AC35=\"DX HP Air Cooled\")),$DP35,IF($CN35=\"\",\"\",IF(OR($CN35=\"DX HP\",$CN35=\"VRF HP\",$CN35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN35,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\"),$DQ35,IF($CN35=\"\",\"\",IF(OR($CN35=\"DX HP\",$CN35=\"VRF HP\",$CN35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN35,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH($CN35,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\",AND($C35=\"Early Retirement\",$I35=\"PTAC\",$AC35=\"PTHP\",$N35=\"Yes\"),AND($I35=\"DX AC Air Cooled\",$AC35=\"DX HP Air Cooled\")),$DR35,IF($CN35=\"\",\"\",IF(OR($CN35=\"DX HP\",$CN35=\"VRF HP\",$CN35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN35,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE35=\"\",\"\",IF(OR($DE35=\"DX HP\",$DE35=\"VRF HP\",$DE35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE35,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH($DE35,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE35=\"\",\"\",IF(OR($DE35=\"DX HP\",$DE35=\"VRF HP\",$DE35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE35,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE35=\"\",\"\",IF(OR($DE35=\"DX HP\",$DE35=\"VRF HP\",$DE35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE35,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH($DE35,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE35=\"\",\"\",IF(OR($DE35=\"DX HP\",$DE35=\"VRF HP\",$DE35=\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE35,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC35=\"\",0,VLOOKUP($AC35,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC35=\"\",0,VLOOKUP($AC35,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW35*$DS35+$AX35*$DT35,$AW35*$DS35+$AW35*'Utility Admin'!$H$5*$DT35)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C35=\"\",$D35=\"\"),\"\",VLOOKUP($D35,$GG$9:$GJ$41,MATCH($C35,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Warehouse","Warehouse","WarehouseER","Warehouse"]
[null,27,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC36=\"DX AC Air Cooled\",$AC36=\"DX HP Air Cooled\"),OR(AND($AM36=\"Btu/hr\",$AL36<65000),AND($AM36=\"Tons\",$AL36<65000/12000)),$AR36>=15.2),MAX(Baselines!$CW280,12/9.8),Baselines!$CW280)","v":0},{"$f":"Baselines!$CX280","v":0},{"$f":"Baselines!$CZ280","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C36<>\"Early Retirement\",$J36=\"\"),0,IF($I36=\"PTAC\",VLOOKUP($J36,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I36=\"PTHP\",VLOOKUP($J36,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I36=\"DX AC Air Cooled\",$I36=\"DX HP Air Cooled\"),VLOOKUP($J36,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I36=\"Air Cooled Chiller\",$I36=\"Water Cooled Chiller\"),$L36<>\"Centrifugal\"),VLOOKUP($J36,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I36=\"Air Cooled Chiller\",$I36=\"Water Cooled Chiller\"),$L36=\"Centrifugal\"),VLOOKUP($J36,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO36)*$BJ36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO36)*$BK36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP36)*((1+'Utility Admin'!$I$5)^$BO36/(1+'Utility Admin'!$J$5)^$BO36)*$BE36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP36)*((1+'Utility Admin'!$I$5)^$BO36/(1+'Utility Admin'!$J$5)^$BO36)*$BF36,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO36)*$BN36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP36)*((1+'Utility Admin'!$I$5)^$BO36/(1+'Utility Admin'!$J$5)^$BO36)*$BI36,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV36),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV36),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C36=\"Early Retirement\",$J36<>\"\",$T36<>\"\",$V36<>\"\"),$CQ36,IF(AND(OR($AC36=\"DX AC Air Cooled\",$AC36=\"DX HP Air Cooled\"),OR(AND($AM36=\"Btu/hr\",$AL36<65000),AND($AM36=\"Tons\",$AL36<65000/12000)),$AR36>=15.2),MAX(Baselines!$CW29,12/9.8),Baselines!$CW29))","v":0},{"$f":"IF(AND($C36=\"Early Retirement\",$J36<>\"\",$T36<>\"\",$V36<>\"\"),$CR36,Baselines!$CX29)","v":0},{"$f":"Baselines!$CY29","v":"kW/ton"},0,0,{"$f":"IF(AND($C36=\"Early Retirement\",$J36<>\"\",$T36<>\"\",$V36<>\"\"),$CS36,IF(AND(Baselines!$CZ29=0,OR($DE36=\"DX HP\",$DE36=\"VRF HP\",$DE36=\"PTHP\")),$BD36,Baselines!$CZ29))","v":0},"COP",{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\"),$DO36,IF($CN36=\"\",\"\",IF(OR($CN36=\"DX HP\",$CN36=\"VRF HP\",$CN36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN36,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH($CN36,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\",AND($C36=\"Early Retirement\",$I36=\"PTAC\",$AC36=\"PTHP\",$N36=\"Yes\"),AND($I36=\"DX AC Air Cooled\",$AC36=\"DX HP Air Cooled\")),$DP36,IF($CN36=\"\",\"\",IF(OR($CN36=\"DX HP\",$CN36=\"VRF HP\",$CN36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN36,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\"),$DQ36,IF($CN36=\"\",\"\",IF(OR($CN36=\"DX HP\",$CN36=\"VRF HP\",$CN36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN36,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH($CN36,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\",AND($C36=\"Early Retirement\",$I36=\"PTAC\",$AC36=\"PTHP\",$N36=\"Yes\"),AND($I36=\"DX AC Air Cooled\",$AC36=\"DX HP Air Cooled\")),$DR36,IF($CN36=\"\",\"\",IF(OR($CN36=\"DX HP\",$CN36=\"VRF HP\",$CN36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN36,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE36=\"\",\"\",IF(OR($DE36=\"DX HP\",$DE36=\"VRF HP\",$DE36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE36,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH($DE36,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE36=\"\",\"\",IF(OR($DE36=\"DX HP\",$DE36=\"VRF HP\",$DE36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE36,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE36=\"\",\"\",IF(OR($DE36=\"DX HP\",$DE36=\"VRF HP\",$DE36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE36,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH($DE36,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE36=\"\",\"\",IF(OR($DE36=\"DX HP\",$DE36=\"VRF HP\",$DE36=\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE36,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC36=\"\",0,VLOOKUP($AC36,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC36=\"\",0,VLOOKUP($AC36,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW36*$DS36+$AX36*$DT36,$AW36*$DS36+$AW36*'Utility Admin'!$H$5*$DT36)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C36=\"\",$D36=\"\"),\"\",VLOOKUP($D36,$GG$9:$GJ$41,MATCH($C36,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Other","Other","OtherER","Other"]
[null,28,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC37=\"DX AC Air Cooled\",$AC37=\"DX HP Air Cooled\"),OR(AND($AM37=\"Btu/hr\",$AL37<65000),AND($AM37=\"Tons\",$AL37<65000/12000)),$AR37>=15.2),MAX(Baselines!$CW281,12/9.8),Baselines!$CW281)","v":0},{"$f":"Baselines!$CX281","v":0},{"$f":"Baselines!$CZ281","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C37<>\"Early Retirement\",$J37=\"\"),0,IF($I37=\"PTAC\",VLOOKUP($J37,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I37=\"PTHP\",VLOOKUP($J37,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I37=\"DX AC Air Cooled\",$I37=\"DX HP Air Cooled\"),VLOOKUP($J37,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I37=\"Air Cooled Chiller\",$I37=\"Water Cooled Chiller\"),$L37<>\"Centrifugal\"),VLOOKUP($J37,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I37=\"Air Cooled Chiller\",$I37=\"Water Cooled Chiller\"),$L37=\"Centrifugal\"),VLOOKUP($J37,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO37)*$BJ37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO37)*$BK37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP37)*((1+'Utility Admin'!$I$5)^$BO37/(1+'Utility Admin'!$J$5)^$BO37)*$BE37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP37)*((1+'Utility Admin'!$I$5)^$BO37/(1+'Utility Admin'!$J$5)^$BO37)*$BF37,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO37)*$BN37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP37)*((1+'Utility Admin'!$I$5)^$BO37/(1+'Utility Admin'!$J$5)^$BO37)*$BI37,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV37),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV37),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C37=\"Early Retirement\",$J37<>\"\",$T37<>\"\",$V37<>\"\"),$CQ37,IF(AND(OR($AC37=\"DX AC Air Cooled\",$AC37=\"DX HP Air Cooled\"),OR(AND($AM37=\"Btu/hr\",$AL37<65000),AND($AM37=\"Tons\",$AL37<65000/12000)),$AR37>=15.2),MAX(Baselines!$CW30,12/9.8),Baselines!$CW30))","v":0},{"$f":"IF(AND($C37=\"Early Retirement\",$J37<>\"\",$T37<>\"\",$V37<>\"\"),$CR37,Baselines!$CX30)","v":0},{"$f":"Baselines!$CY30","v":"kW/ton"},0,0,{"$f":"IF(AND($C37=\"Early Retirement\",$J37<>\"\",$T37<>\"\",$V37<>\"\"),$CS37,IF(AND(Baselines!$CZ30=0,OR($DE37=\"DX HP\",$DE37=\"VRF HP\",$DE37=\"PTHP\")),$BD37,Baselines!$CZ30))","v":0},"COP",{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\"),$DO37,IF($CN37=\"\",\"\",IF(OR($CN37=\"DX HP\",$CN37=\"VRF HP\",$CN37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN37,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH($CN37,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\",AND($C37=\"Early Retirement\",$I37=\"PTAC\",$AC37=\"PTHP\",$N37=\"Yes\"),AND($I37=\"DX AC Air Cooled\",$AC37=\"DX HP Air Cooled\")),$DP37,IF($CN37=\"\",\"\",IF(OR($CN37=\"DX HP\",$CN37=\"VRF HP\",$CN37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN37,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\"),$DQ37,IF($CN37=\"\",\"\",IF(OR($CN37=\"DX HP\",$CN37=\"VRF HP\",$CN37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN37,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH($CN37,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\",AND($C37=\"Early Retirement\",$I37=\"PTAC\",$AC37=\"PTHP\",$N37=\"Yes\"),AND($I37=\"DX AC Air Cooled\",$AC37=\"DX HP Air Cooled\")),$DR37,IF($CN37=\"\",\"\",IF(OR($CN37=\"DX HP\",$CN37=\"VRF HP\",$CN37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN37,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE37=\"\",\"\",IF(OR($DE37=\"DX HP\",$DE37=\"VRF HP\",$DE37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE37,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH($DE37,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE37=\"\",\"\",IF(OR($DE37=\"DX HP\",$DE37=\"VRF HP\",$DE37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE37,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE37=\"\",\"\",IF(OR($DE37=\"DX HP\",$DE37=\"VRF HP\",$DE37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE37,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH($DE37,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE37=\"\",\"\",IF(OR($DE37=\"DX HP\",$DE37=\"VRF HP\",$DE37=\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE37,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC37=\"\",0,VLOOKUP($AC37,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC37=\"\",0,VLOOKUP($AC37,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW37*$DS37+$AX37*$DT37,$AW37*$DS37+$AW37*'Utility Admin'!$H$5*$DT37)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C37=\"\",$D37=\"\"),\"\",VLOOKUP($D37,$GG$9:$GJ$41,MATCH($C37,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Custom - Type 1","Custom","CustomER","Custom"]
[null,29,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC38=\"DX AC Air Cooled\",$AC38=\"DX HP Air Cooled\"),OR(AND($AM38=\"Btu/hr\",$AL38<65000),AND($AM38=\"Tons\",$AL38<65000/12000)),$AR38>=15.2),MAX(Baselines!$CW282,12/9.8),Baselines!$CW282)","v":0},{"$f":"Baselines!$CX282","v":0},{"$f":"Baselines!$CZ282","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C38<>\"Early Retirement\",$J38=\"\"),0,IF($I38=\"PTAC\",VLOOKUP($J38,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I38=\"PTHP\",VLOOKUP($J38,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I38=\"DX AC Air Cooled\",$I38=\"DX HP Air Cooled\"),VLOOKUP($J38,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I38=\"Air Cooled Chiller\",$I38=\"Water Cooled Chiller\"),$L38<>\"Centrifugal\"),VLOOKUP($J38,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I38=\"Air Cooled Chiller\",$I38=\"Water Cooled Chiller\"),$L38=\"Centrifugal\"),VLOOKUP($J38,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO38)*$BJ38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO38)*$BK38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP38)*((1+'Utility Admin'!$I$5)^$BO38/(1+'Utility Admin'!$J$5)^$BO38)*$BE38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP38)*((1+'Utility Admin'!$I$5)^$BO38/(1+'Utility Admin'!$J$5)^$BO38)*$BF38,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO38)*$BN38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP38)*((1+'Utility Admin'!$I$5)^$BO38/(1+'Utility Admin'!$J$5)^$BO38)*$BI38,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV38),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV38),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C38=\"Early Retirement\",$J38<>\"\",$T38<>\"\",$V38<>\"\"),$CQ38,IF(AND(OR($AC38=\"DX AC Air Cooled\",$AC38=\"DX HP Air Cooled\"),OR(AND($AM38=\"Btu/hr\",$AL38<65000),AND($AM38=\"Tons\",$AL38<65000/12000)),$AR38>=15.2),MAX(Baselines!$CW31,12/9.8),Baselines!$CW31))","v":0},{"$f":"IF(AND($C38=\"Early Retirement\",$J38<>\"\",$T38<>\"\",$V38<>\"\"),$CR38,Baselines!$CX31)","v":0},{"$f":"Baselines!$CY31","v":"kW/ton"},0,0,{"$f":"IF(AND($C38=\"Early Retirement\",$J38<>\"\",$T38<>\"\",$V38<>\"\"),$CS38,IF(AND(Baselines!$CZ31=0,OR($DE38=\"DX HP\",$DE38=\"VRF HP\",$DE38=\"PTHP\")),$BD38,Baselines!$CZ31))","v":0},"COP",{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\"),$DO38,IF($CN38=\"\",\"\",IF(OR($CN38=\"DX HP\",$CN38=\"VRF HP\",$CN38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN38,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH($CN38,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\",AND($C38=\"Early Retirement\",$I38=\"PTAC\",$AC38=\"PTHP\",$N38=\"Yes\"),AND($I38=\"DX AC Air Cooled\",$AC38=\"DX HP Air Cooled\")),$DP38,IF($CN38=\"\",\"\",IF(OR($CN38=\"DX HP\",$CN38=\"VRF HP\",$CN38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN38,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\"),$DQ38,IF($CN38=\"\",\"\",IF(OR($CN38=\"DX HP\",$CN38=\"VRF HP\",$CN38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN38,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH($CN38,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\",AND($C38=\"Early Retirement\",$I38=\"PTAC\",$AC38=\"PTHP\",$N38=\"Yes\"),AND($I38=\"DX AC Air Cooled\",$AC38=\"DX HP Air Cooled\")),$DR38,IF($CN38=\"\",\"\",IF(OR($CN38=\"DX HP\",$CN38=\"VRF HP\",$CN38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN38,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE38=\"\",\"\",IF(OR($DE38=\"DX HP\",$DE38=\"VRF HP\",$DE38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE38,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH($DE38,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE38=\"\",\"\",IF(OR($DE38=\"DX HP\",$DE38=\"VRF HP\",$DE38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE38,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE38=\"\",\"\",IF(OR($DE38=\"DX HP\",$DE38=\"VRF HP\",$DE38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE38,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH($DE38,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE38=\"\",\"\",IF(OR($DE38=\"DX HP\",$DE38=\"VRF HP\",$DE38=\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE38,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC38=\"\",0,VLOOKUP($AC38,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC38=\"\",0,VLOOKUP($AC38,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW38*$DS38+$AX38*$DT38,$AW38*$DS38+$AW38*'Utility Admin'!$H$5*$DT38)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C38=\"\",$D38=\"\"),\"\",VLOOKUP($D38,$GG$9:$GJ$41,MATCH($C38,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Custom - Type 2","Custom","CustomER","Custom"]
[null,30,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC39=\"DX AC Air Cooled\",$AC39=\"DX HP Air Cooled\"),OR(AND($AM39=\"Btu/hr\",$AL39<65000),AND($AM39=\"Tons\",$AL39<65000/12000)),$AR39>=15.2),MAX(Baselines!$CW283,12/9.8),Baselines!$CW283)","v":0},{"$f":"Baselines!$CX283","v":0},{"$f":"Baselines!$CZ283","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C39<>\"Early Retirement\",$J39=\"\"),0,IF($I39=\"PTAC\",VLOOKUP($J39,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I39=\"PTHP\",VLOOKUP($J39,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I39=\"DX AC Air Cooled\",$I39=\"DX HP Air Cooled\"),VLOOKUP($J39,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I39=\"Air Cooled Chiller\",$I39=\"Water Cooled Chiller\"),$L39<>\"Centrifugal\"),VLOOKUP($J39,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I39=\"Air Cooled Chiller\",$I39=\"Water Cooled Chiller\"),$L39=\"Centrifugal\"),VLOOKUP($J39,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO39)*$BJ39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO39)*$BK39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP39)*((1+'Utility Admin'!$I$5)^$BO39/(1+'Utility Admin'!$J$5)^$BO39)*$BE39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP39)*((1+'Utility Admin'!$I$5)^$BO39/(1+'Utility Admin'!$J$5)^$BO39)*$BF39,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO39)*$BN39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP39)*((1+'Utility Admin'!$I$5)^$BO39/(1+'Utility Admin'!$J$5)^$BO39)*$BI39,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV39),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV39),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C39=\"Early Retirement\",$J39<>\"\",$T39<>\"\",$V39<>\"\"),$CQ39,IF(AND(OR($AC39=\"DX AC Air Cooled\",$AC39=\"DX HP Air Cooled\"),OR(AND($AM39=\"Btu/hr\",$AL39<65000),AND($AM39=\"Tons\",$AL39<65000/12000)),$AR39>=15.2),MAX(Baselines!$CW32,12/9.8),Baselines!$CW32))","v":0},{"$f":"IF(AND($C39=\"Early Retirement\",$J39<>\"\",$T39<>\"\",$V39<>\"\"),$CR39,Baselines!$CX32)","v":0},{"$f":"Baselines!$CY32","v":"kW/ton"},0,0,{"$f":"IF(AND($C39=\"Early Retirement\",$J39<>\"\",$T39<>\"\",$V39<>\"\"),$CS39,IF(AND(Baselines!$CZ32=0,OR($DE39=\"DX HP\",$DE39=\"VRF HP\",$DE39=\"PTHP\")),$BD39,Baselines!$CZ32))","v":0},"COP",{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\"),$DO39,IF($CN39=\"\",\"\",IF(OR($CN39=\"DX HP\",$CN39=\"VRF HP\",$CN39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN39,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH($CN39,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\",AND($C39=\"Early Retirement\",$I39=\"PTAC\",$AC39=\"PTHP\",$N39=\"Yes\"),AND($I39=\"DX AC Air Cooled\",$AC39=\"DX HP Air Cooled\")),$DP39,IF($CN39=\"\",\"\",IF(OR($CN39=\"DX HP\",$CN39=\"VRF HP\",$CN39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN39,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\"),$DQ39,IF($CN39=\"\",\"\",IF(OR($CN39=\"DX HP\",$CN39=\"VRF HP\",$CN39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN39,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH($CN39,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\",AND($C39=\"Early Retirement\",$I39=\"PTAC\",$AC39=\"PTHP\",$N39=\"Yes\"),AND($I39=\"DX AC Air Cooled\",$AC39=\"DX HP Air Cooled\")),$DR39,IF($CN39=\"\",\"\",IF(OR($CN39=\"DX HP\",$CN39=\"VRF HP\",$CN39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN39,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE39=\"\",\"\",IF(OR($DE39=\"DX HP\",$DE39=\"VRF HP\",$DE39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE39,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH($DE39,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE39=\"\",\"\",IF(OR($DE39=\"DX HP\",$DE39=\"VRF HP\",$DE39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE39,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE39=\"\",\"\",IF(OR($DE39=\"DX HP\",$DE39=\"VRF HP\",$DE39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE39,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH($DE39,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE39=\"\",\"\",IF(OR($DE39=\"DX HP\",$DE39=\"VRF HP\",$DE39=\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE39,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC39=\"\",0,VLOOKUP($AC39,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC39=\"\",0,VLOOKUP($AC39,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW39*$DS39+$AX39*$DT39,$AW39*$DS39+$AW39*'Utility Admin'!$H$5*$DT39)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C39=\"\",$D39=\"\"),\"\",VLOOKUP($D39,$GG$9:$GJ$41,MATCH($C39,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Custom - Type 3","Custom","CustomER","Custom"]
[null,31,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC40=\"DX AC Air Cooled\",$AC40=\"DX HP Air Cooled\"),OR(AND($AM40=\"Btu/hr\",$AL40<65000),AND($AM40=\"Tons\",$AL40<65000/12000)),$AR40>=15.2),MAX(Baselines!$CW284,12/9.8),Baselines!$CW284)","v":0},{"$f":"Baselines!$CX284","v":0},{"$f":"Baselines!$CZ284","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C40<>\"Early Retirement\",$J40=\"\"),0,IF($I40=\"PTAC\",VLOOKUP($J40,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I40=\"PTHP\",VLOOKUP($J40,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I40=\"DX AC Air Cooled\",$I40=\"DX HP Air Cooled\"),VLOOKUP($J40,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I40=\"Air Cooled Chiller\",$I40=\"Water Cooled Chiller\"),$L40<>\"Centrifugal\"),VLOOKUP($J40,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I40=\"Air Cooled Chiller\",$I40=\"Water Cooled Chiller\"),$L40=\"Centrifugal\"),VLOOKUP($J40,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO40)*$BJ40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO40)*$BK40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP40)*((1+'Utility Admin'!$I$5)^$BO40/(1+'Utility Admin'!$J$5)^$BO40)*$BE40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP40)*((1+'Utility Admin'!$I$5)^$BO40/(1+'Utility Admin'!$J$5)^$BO40)*$BF40,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO40)*$BN40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP40)*((1+'Utility Admin'!$I$5)^$BO40/(1+'Utility Admin'!$J$5)^$BO40)*$BI40,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV40),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV40),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C40=\"Early Retirement\",$J40<>\"\",$T40<>\"\",$V40<>\"\"),$CQ40,IF(AND(OR($AC40=\"DX AC Air Cooled\",$AC40=\"DX HP Air Cooled\"),OR(AND($AM40=\"Btu/hr\",$AL40<65000),AND($AM40=\"Tons\",$AL40<65000/12000)),$AR40>=15.2),MAX(Baselines!$CW33,12/9.8),Baselines!$CW33))","v":0},{"$f":"IF(AND($C40=\"Early Retirement\",$J40<>\"\",$T40<>\"\",$V40<>\"\"),$CR40,Baselines!$CX33)","v":0},{"$f":"Baselines!$CY33","v":"kW/ton"},0,0,{"$f":"IF(AND($C40=\"Early Retirement\",$J40<>\"\",$T40<>\"\",$V40<>\"\"),$CS40,IF(AND(Baselines!$CZ33=0,OR($DE40=\"DX HP\",$DE40=\"VRF HP\",$DE40=\"PTHP\")),$BD40,Baselines!$CZ33))","v":0},"COP",{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\"),$DO40,IF($CN40=\"\",\"\",IF(OR($CN40=\"DX HP\",$CN40=\"VRF HP\",$CN40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN40,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH($CN40,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\",AND($C40=\"Early Retirement\",$I40=\"PTAC\",$AC40=\"PTHP\",$N40=\"Yes\"),AND($I40=\"DX AC Air Cooled\",$AC40=\"DX HP Air Cooled\")),$DP40,IF($CN40=\"\",\"\",IF(OR($CN40=\"DX HP\",$CN40=\"VRF HP\",$CN40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN40,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\"),$DQ40,IF($CN40=\"\",\"\",IF(OR($CN40=\"DX HP\",$CN40=\"VRF HP\",$CN40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN40,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH($CN40,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\",AND($C40=\"Early Retirement\",$I40=\"PTAC\",$AC40=\"PTHP\",$N40=\"Yes\"),AND($I40=\"DX AC Air Cooled\",$AC40=\"DX HP Air Cooled\")),$DR40,IF($CN40=\"\",\"\",IF(OR($CN40=\"DX HP\",$CN40=\"VRF HP\",$CN40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN40,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE40=\"\",\"\",IF(OR($DE40=\"DX HP\",$DE40=\"VRF HP\",$DE40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE40,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH($DE40,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE40=\"\",\"\",IF(OR($DE40=\"DX HP\",$DE40=\"VRF HP\",$DE40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE40,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE40=\"\",\"\",IF(OR($DE40=\"DX HP\",$DE40=\"VRF HP\",$DE40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE40,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH($DE40,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE40=\"\",\"\",IF(OR($DE40=\"DX HP\",$DE40=\"VRF HP\",$DE40=\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE40,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC40=\"\",0,VLOOKUP($AC40,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC40=\"\",0,VLOOKUP($AC40,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW40*$DS40+$AX40*$DT40,$AW40*$DS40+$AW40*'Utility Admin'!$H$5*$DT40)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C40=\"\",$D40=\"\"),\"\",VLOOKUP($D40,$GG$9:$GJ$41,MATCH($C40,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Custom - Type 4","Custom","CustomER","Custom"]
[null,32,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC41=\"DX AC Air Cooled\",$AC41=\"DX HP Air Cooled\"),OR(AND($AM41=\"Btu/hr\",$AL41<65000),AND($AM41=\"Tons\",$AL41<65000/12000)),$AR41>=15.2),MAX(Baselines!$CW285,12/9.8),Baselines!$CW285)","v":0},{"$f":"Baselines!$CX285","v":0},{"$f":"Baselines!$CZ285","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C41<>\"Early Retirement\",$J41=\"\"),0,IF($I41=\"PTAC\",VLOOKUP($J41,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I41=\"PTHP\",VLOOKUP($J41,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I41=\"DX AC Air Cooled\",$I41=\"DX HP Air Cooled\"),VLOOKUP($J41,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I41=\"Air Cooled Chiller\",$I41=\"Water Cooled Chiller\"),$L41<>\"Centrifugal\"),VLOOKUP($J41,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I41=\"Air Cooled Chiller\",$I41=\"Water Cooled Chiller\"),$L41=\"Centrifugal\"),VLOOKUP($J41,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO41)*$BJ41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO41)*$BK41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP41)*((1+'Utility Admin'!$I$5)^$BO41/(1+'Utility Admin'!$J$5)^$BO41)*$BE41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP41)*((1+'Utility Admin'!$I$5)^$BO41/(1+'Utility Admin'!$J$5)^$BO41)*$BF41,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO41)*$BN41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP41)*((1+'Utility Admin'!$I$5)^$BO41/(1+'Utility Admin'!$J$5)^$BO41)*$BI41,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV41),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV41),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C41=\"Early Retirement\",$J41<>\"\",$T41<>\"\",$V41<>\"\"),$CQ41,IF(AND(OR($AC41=\"DX AC Air Cooled\",$AC41=\"DX HP Air Cooled\"),OR(AND($AM41=\"Btu/hr\",$AL41<65000),AND($AM41=\"Tons\",$AL41<65000/12000)),$AR41>=15.2),MAX(Baselines!$CW34,12/9.8),Baselines!$CW34))","v":0},{"$f":"IF(AND($C41=\"Early Retirement\",$J41<>\"\",$T41<>\"\",$V41<>\"\"),$CR41,Baselines!$CX34)","v":0},{"$f":"Baselines!$CY34","v":"kW/ton"},0,0,{"$f":"IF(AND($C41=\"Early Retirement\",$J41<>\"\",$T41<>\"\",$V41<>\"\"),$CS41,IF(AND(Baselines!$CZ34=0,OR($DE41=\"DX HP\",$DE41=\"VRF HP\",$DE41=\"PTHP\")),$BD41,Baselines!$CZ34))","v":0},"COP",{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\"),$DO41,IF($CN41=\"\",\"\",IF(OR($CN41=\"DX HP\",$CN41=\"VRF HP\",$CN41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN41,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH($CN41,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\",AND($C41=\"Early Retirement\",$I41=\"PTAC\",$AC41=\"PTHP\",$N41=\"Yes\"),AND($I41=\"DX AC Air Cooled\",$AC41=\"DX HP Air Cooled\")),$DP41,IF($CN41=\"\",\"\",IF(OR($CN41=\"DX HP\",$CN41=\"VRF HP\",$CN41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN41,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\"),$DQ41,IF($CN41=\"\",\"\",IF(OR($CN41=\"DX HP\",$CN41=\"VRF HP\",$CN41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN41,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH($CN41,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\",AND($C41=\"Early Retirement\",$I41=\"PTAC\",$AC41=\"PTHP\",$N41=\"Yes\"),AND($I41=\"DX AC Air Cooled\",$AC41=\"DX HP Air Cooled\")),$DR41,IF($CN41=\"\",\"\",IF(OR($CN41=\"DX HP\",$CN41=\"VRF HP\",$CN41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN41,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE41=\"\",\"\",IF(OR($DE41=\"DX HP\",$DE41=\"VRF HP\",$DE41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE41,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH($DE41,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE41=\"\",\"\",IF(OR($DE41=\"DX HP\",$DE41=\"VRF HP\",$DE41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE41,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE41=\"\",\"\",IF(OR($DE41=\"DX HP\",$DE41=\"VRF HP\",$DE41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE41,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH($DE41,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE41=\"\",\"\",IF(OR($DE41=\"DX HP\",$DE41=\"VRF HP\",$DE41=\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE41,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC41=\"\",0,VLOOKUP($AC41,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC41=\"\",0,VLOOKUP($AC41,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW41*$DS41+$AX41*$DT41,$AW41*$DS41+$AW41*'Utility Admin'!$H$5*$DT41)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C41=\"\",$D41=\"\"),\"\",VLOOKUP($D41,$GG$9:$GJ$41,MATCH($C41,$GG$9:$GJ$9,0),FALSE))","v":""},null,"Custom - Type 5","Custom","CustomER","Custom"]
[null,33,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC42=\"DX AC Air Cooled\",$AC42=\"DX HP Air Cooled\"),OR(AND($AM42=\"Btu/hr\",$AL42<65000),AND($AM42=\"Tons\",$AL42<65000/12000)),$AR42>=15.2),MAX(Baselines!$CW286,12/9.8),Baselines!$CW286)","v":0},{"$f":"Baselines!$CX286","v":0},{"$f":"Baselines!$CZ286","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C42<>\"Early Retirement\",$J42=\"\"),0,IF($I42=\"PTAC\",VLOOKUP($J42,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I42=\"PTHP\",VLOOKUP($J42,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I42=\"DX AC Air Cooled\",$I42=\"DX HP Air Cooled\"),VLOOKUP($J42,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I42=\"Air Cooled Chiller\",$I42=\"Water Cooled Chiller\"),$L42<>\"Centrifugal\"),VLOOKUP($J42,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I42=\"Air Cooled Chiller\",$I42=\"Water Cooled Chiller\"),$L42=\"Centrifugal\"),VLOOKUP($J42,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO42)*$BJ42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO42)*$BK42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP42)*((1+'Utility Admin'!$I$5)^$BO42/(1+'Utility Admin'!$J$5)^$BO42)*$BE42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP42)*((1+'Utility Admin'!$I$5)^$BO42/(1+'Utility Admin'!$J$5)^$BO42)*$BF42,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO42)*$BN42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP42)*((1+'Utility Admin'!$I$5)^$BO42/(1+'Utility Admin'!$J$5)^$BO42)*$BI42,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV42),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV42),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C42=\"Early Retirement\",$J42<>\"\",$T42<>\"\",$V42<>\"\"),$CQ42,IF(AND(OR($AC42=\"DX AC Air Cooled\",$AC42=\"DX HP Air Cooled\"),OR(AND($AM42=\"Btu/hr\",$AL42<65000),AND($AM42=\"Tons\",$AL42<65000/12000)),$AR42>=15.2),MAX(Baselines!$CW35,12/9.8),Baselines!$CW35))","v":0},{"$f":"IF(AND($C42=\"Early Retirement\",$J42<>\"\",$T42<>\"\",$V42<>\"\"),$CR42,Baselines!$CX35)","v":0},{"$f":"Baselines!$CY35","v":"kW/ton"},0,0,{"$f":"IF(AND($C42=\"Early Retirement\",$J42<>\"\",$T42<>\"\",$V42<>\"\"),$CS42,IF(AND(Baselines!$CZ35=0,OR($DE42=\"DX HP\",$DE42=\"VRF HP\",$DE42=\"PTHP\")),$BD42,Baselines!$CZ35))","v":0},"COP",{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\"),$DO42,IF($CN42=\"\",\"\",IF(OR($CN42=\"DX HP\",$CN42=\"VRF HP\",$CN42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN42,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH($CN42,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\",AND($C42=\"Early Retirement\",$I42=\"PTAC\",$AC42=\"PTHP\",$N42=\"Yes\"),AND($I42=\"DX AC Air Cooled\",$AC42=\"DX HP Air Cooled\")),$DP42,IF($CN42=\"\",\"\",IF(OR($CN42=\"DX HP\",$CN42=\"VRF HP\",$CN42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN42,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\"),$DQ42,IF($CN42=\"\",\"\",IF(OR($CN42=\"DX HP\",$CN42=\"VRF HP\",$CN42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN42,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH($CN42,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\",AND($C42=\"Early Retirement\",$I42=\"PTAC\",$AC42=\"PTHP\",$N42=\"Yes\"),AND($I42=\"DX AC Air Cooled\",$AC42=\"DX HP Air Cooled\")),$DR42,IF($CN42=\"\",\"\",IF(OR($CN42=\"DX HP\",$CN42=\"VRF HP\",$CN42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN42,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE42=\"\",\"\",IF(OR($DE42=\"DX HP\",$DE42=\"VRF HP\",$DE42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE42,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH($DE42,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE42=\"\",\"\",IF(OR($DE42=\"DX HP\",$DE42=\"VRF HP\",$DE42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE42,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE42=\"\",\"\",IF(OR($DE42=\"DX HP\",$DE42=\"VRF HP\",$DE42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE42,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH($DE42,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE42=\"\",\"\",IF(OR($DE42=\"DX HP\",$DE42=\"VRF HP\",$DE42=\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE42,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC42=\"\",0,VLOOKUP($AC42,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC42=\"\",0,VLOOKUP($AC42,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW42*$DS42+$AX42*$DT42,$AW42*$DS42+$AW42*'Utility Admin'!$H$5*$DT42)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C42=\"\",$D42=\"\"),\"\",VLOOKUP($D42,$GG$9:$GJ$41,MATCH($C42,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,34,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC43=\"DX AC Air Cooled\",$AC43=\"DX HP Air Cooled\"),OR(AND($AM43=\"Btu/hr\",$AL43<65000),AND($AM43=\"Tons\",$AL43<65000/12000)),$AR43>=15.2),MAX(Baselines!$CW287,12/9.8),Baselines!$CW287)","v":0},{"$f":"Baselines!$CX287","v":0},{"$f":"Baselines!$CZ287","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C43<>\"Early Retirement\",$J43=\"\"),0,IF($I43=\"PTAC\",VLOOKUP($J43,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I43=\"PTHP\",VLOOKUP($J43,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I43=\"DX AC Air Cooled\",$I43=\"DX HP Air Cooled\"),VLOOKUP($J43,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I43=\"Air Cooled Chiller\",$I43=\"Water Cooled Chiller\"),$L43<>\"Centrifugal\"),VLOOKUP($J43,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I43=\"Air Cooled Chiller\",$I43=\"Water Cooled Chiller\"),$L43=\"Centrifugal\"),VLOOKUP($J43,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO43)*$BJ43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO43)*$BK43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP43)*((1+'Utility Admin'!$I$5)^$BO43/(1+'Utility Admin'!$J$5)^$BO43)*$BE43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP43)*((1+'Utility Admin'!$I$5)^$BO43/(1+'Utility Admin'!$J$5)^$BO43)*$BF43,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO43)*$BN43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP43)*((1+'Utility Admin'!$I$5)^$BO43/(1+'Utility Admin'!$J$5)^$BO43)*$BI43,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV43),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV43),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C43=\"Early Retirement\",$J43<>\"\",$T43<>\"\",$V43<>\"\"),$CQ43,IF(AND(OR($AC43=\"DX AC Air Cooled\",$AC43=\"DX HP Air Cooled\"),OR(AND($AM43=\"Btu/hr\",$AL43<65000),AND($AM43=\"Tons\",$AL43<65000/12000)),$AR43>=15.2),MAX(Baselines!$CW36,12/9.8),Baselines!$CW36))","v":0},{"$f":"IF(AND($C43=\"Early Retirement\",$J43<>\"\",$T43<>\"\",$V43<>\"\"),$CR43,Baselines!$CX36)","v":0},{"$f":"Baselines!$CY36","v":"kW/ton"},0,0,{"$f":"IF(AND($C43=\"Early Retirement\",$J43<>\"\",$T43<>\"\",$V43<>\"\"),$CS43,IF(AND(Baselines!$CZ36=0,OR($DE43=\"DX HP\",$DE43=\"VRF HP\",$DE43=\"PTHP\")),$BD43,Baselines!$CZ36))","v":0},"COP",{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\"),$DO43,IF($CN43=\"\",\"\",IF(OR($CN43=\"DX HP\",$CN43=\"VRF HP\",$CN43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN43,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH($CN43,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\",AND($C43=\"Early Retirement\",$I43=\"PTAC\",$AC43=\"PTHP\",$N43=\"Yes\"),AND($I43=\"DX AC Air Cooled\",$AC43=\"DX HP Air Cooled\")),$DP43,IF($CN43=\"\",\"\",IF(OR($CN43=\"DX HP\",$CN43=\"VRF HP\",$CN43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN43,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\"),$DQ43,IF($CN43=\"\",\"\",IF(OR($CN43=\"DX HP\",$CN43=\"VRF HP\",$CN43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN43,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH($CN43,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\",AND($C43=\"Early Retirement\",$I43=\"PTAC\",$AC43=\"PTHP\",$N43=\"Yes\"),AND($I43=\"DX AC Air Cooled\",$AC43=\"DX HP Air Cooled\")),$DR43,IF($CN43=\"\",\"\",IF(OR($CN43=\"DX HP\",$CN43=\"VRF HP\",$CN43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN43,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE43=\"\",\"\",IF(OR($DE43=\"DX HP\",$DE43=\"VRF HP\",$DE43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE43,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH($DE43,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE43=\"\",\"\",IF(OR($DE43=\"DX HP\",$DE43=\"VRF HP\",$DE43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE43,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE43=\"\",\"\",IF(OR($DE43=\"DX HP\",$DE43=\"VRF HP\",$DE43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE43,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH($DE43,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE43=\"\",\"\",IF(OR($DE43=\"DX HP\",$DE43=\"VRF HP\",$DE43=\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE43,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC43=\"\",0,VLOOKUP($AC43,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC43=\"\",0,VLOOKUP($AC43,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW43*$DS43+$AX43*$DT43,$AW43*$DS43+$AW43*'Utility Admin'!$H$5*$DT43)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C43=\"\",$D43=\"\"),\"\",VLOOKUP($D43,$GG$9:$GJ$41,MATCH($C43,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,35,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC44=\"DX AC Air Cooled\",$AC44=\"DX HP Air Cooled\"),OR(AND($AM44=\"Btu/hr\",$AL44<65000),AND($AM44=\"Tons\",$AL44<65000/12000)),$AR44>=15.2),MAX(Baselines!$CW288,12/9.8),Baselines!$CW288)","v":0},{"$f":"Baselines!$CX288","v":0},{"$f":"Baselines!$CZ288","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C44<>\"Early Retirement\",$J44=\"\"),0,IF($I44=\"PTAC\",VLOOKUP($J44,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I44=\"PTHP\",VLOOKUP($J44,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I44=\"DX AC Air Cooled\",$I44=\"DX HP Air Cooled\"),VLOOKUP($J44,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I44=\"Air Cooled Chiller\",$I44=\"Water Cooled Chiller\"),$L44<>\"Centrifugal\"),VLOOKUP($J44,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I44=\"Air Cooled Chiller\",$I44=\"Water Cooled Chiller\"),$L44=\"Centrifugal\"),VLOOKUP($J44,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO44)*$BJ44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO44)*$BK44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP44)*((1+'Utility Admin'!$I$5)^$BO44/(1+'Utility Admin'!$J$5)^$BO44)*$BE44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP44)*((1+'Utility Admin'!$I$5)^$BO44/(1+'Utility Admin'!$J$5)^$BO44)*$BF44,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO44)*$BN44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP44)*((1+'Utility Admin'!$I$5)^$BO44/(1+'Utility Admin'!$J$5)^$BO44)*$BI44,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV44),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV44),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C44=\"Early Retirement\",$J44<>\"\",$T44<>\"\",$V44<>\"\"),$CQ44,IF(AND(OR($AC44=\"DX AC Air Cooled\",$AC44=\"DX HP Air Cooled\"),OR(AND($AM44=\"Btu/hr\",$AL44<65000),AND($AM44=\"Tons\",$AL44<65000/12000)),$AR44>=15.2),MAX(Baselines!$CW37,12/9.8),Baselines!$CW37))","v":0},{"$f":"IF(AND($C44=\"Early Retirement\",$J44<>\"\",$T44<>\"\",$V44<>\"\"),$CR44,Baselines!$CX37)","v":0},{"$f":"Baselines!$CY37","v":"kW/ton"},0,0,{"$f":"IF(AND($C44=\"Early Retirement\",$J44<>\"\",$T44<>\"\",$V44<>\"\"),$CS44,IF(AND(Baselines!$CZ37=0,OR($DE44=\"DX HP\",$DE44=\"VRF HP\",$DE44=\"PTHP\")),$BD44,Baselines!$CZ37))","v":0},"COP",{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\"),$DO44,IF($CN44=\"\",\"\",IF(OR($CN44=\"DX HP\",$CN44=\"VRF HP\",$CN44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN44,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH($CN44,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\",AND($C44=\"Early Retirement\",$I44=\"PTAC\",$AC44=\"PTHP\",$N44=\"Yes\"),AND($I44=\"DX AC Air Cooled\",$AC44=\"DX HP Air Cooled\")),$DP44,IF($CN44=\"\",\"\",IF(OR($CN44=\"DX HP\",$CN44=\"VRF HP\",$CN44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN44,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\"),$DQ44,IF($CN44=\"\",\"\",IF(OR($CN44=\"DX HP\",$CN44=\"VRF HP\",$CN44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN44,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH($CN44,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\",AND($C44=\"Early Retirement\",$I44=\"PTAC\",$AC44=\"PTHP\",$N44=\"Yes\"),AND($I44=\"DX AC Air Cooled\",$AC44=\"DX HP Air Cooled\")),$DR44,IF($CN44=\"\",\"\",IF(OR($CN44=\"DX HP\",$CN44=\"VRF HP\",$CN44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN44,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE44=\"\",\"\",IF(OR($DE44=\"DX HP\",$DE44=\"VRF HP\",$DE44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE44,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH($DE44,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE44=\"\",\"\",IF(OR($DE44=\"DX HP\",$DE44=\"VRF HP\",$DE44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE44,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE44=\"\",\"\",IF(OR($DE44=\"DX HP\",$DE44=\"VRF HP\",$DE44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE44,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH($DE44,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE44=\"\",\"\",IF(OR($DE44=\"DX HP\",$DE44=\"VRF HP\",$DE44=\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE44,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC44=\"\",0,VLOOKUP($AC44,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC44=\"\",0,VLOOKUP($AC44,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW44*$DS44+$AX44*$DT44,$AW44*$DS44+$AW44*'Utility Admin'!$H$5*$DT44)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C44=\"\",$D44=\"\"),\"\",VLOOKUP($D44,$GG$9:$GJ$41,MATCH($C44,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,36,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC45=\"DX AC Air Cooled\",$AC45=\"DX HP Air Cooled\"),OR(AND($AM45=\"Btu/hr\",$AL45<65000),AND($AM45=\"Tons\",$AL45<65000/12000)),$AR45>=15.2),MAX(Baselines!$CW289,12/9.8),Baselines!$CW289)","v":0},{"$f":"Baselines!$CX289","v":0},{"$f":"Baselines!$CZ289","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C45<>\"Early Retirement\",$J45=\"\"),0,IF($I45=\"PTAC\",VLOOKUP($J45,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I45=\"PTHP\",VLOOKUP($J45,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I45=\"DX AC Air Cooled\",$I45=\"DX HP Air Cooled\"),VLOOKUP($J45,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I45=\"Air Cooled Chiller\",$I45=\"Water Cooled Chiller\"),$L45<>\"Centrifugal\"),VLOOKUP($J45,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I45=\"Air Cooled Chiller\",$I45=\"Water Cooled Chiller\"),$L45=\"Centrifugal\"),VLOOKUP($J45,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO45)*$BJ45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO45)*$BK45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP45)*((1+'Utility Admin'!$I$5)^$BO45/(1+'Utility Admin'!$J$5)^$BO45)*$BE45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP45)*((1+'Utility Admin'!$I$5)^$BO45/(1+'Utility Admin'!$J$5)^$BO45)*$BF45,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO45)*$BN45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP45)*((1+'Utility Admin'!$I$5)^$BO45/(1+'Utility Admin'!$J$5)^$BO45)*$BI45,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV45),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV45),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C45=\"Early Retirement\",$J45<>\"\",$T45<>\"\",$V45<>\"\"),$CQ45,IF(AND(OR($AC45=\"DX AC Air Cooled\",$AC45=\"DX HP Air Cooled\"),OR(AND($AM45=\"Btu/hr\",$AL45<65000),AND($AM45=\"Tons\",$AL45<65000/12000)),$AR45>=15.2),MAX(Baselines!$CW38,12/9.8),Baselines!$CW38))","v":0},{"$f":"IF(AND($C45=\"Early Retirement\",$J45<>\"\",$T45<>\"\",$V45<>\"\"),$CR45,Baselines!$CX38)","v":0},{"$f":"Baselines!$CY38","v":"kW/ton"},0,0,{"$f":"IF(AND($C45=\"Early Retirement\",$J45<>\"\",$T45<>\"\",$V45<>\"\"),$CS45,IF(AND(Baselines!$CZ38=0,OR($DE45=\"DX HP\",$DE45=\"VRF HP\",$DE45=\"PTHP\")),$BD45,Baselines!$CZ38))","v":0},"COP",{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\"),$DO45,IF($CN45=\"\",\"\",IF(OR($CN45=\"DX HP\",$CN45=\"VRF HP\",$CN45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN45,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH($CN45,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\",AND($C45=\"Early Retirement\",$I45=\"PTAC\",$AC45=\"PTHP\",$N45=\"Yes\"),AND($I45=\"DX AC Air Cooled\",$AC45=\"DX HP Air Cooled\")),$DP45,IF($CN45=\"\",\"\",IF(OR($CN45=\"DX HP\",$CN45=\"VRF HP\",$CN45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN45,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\"),$DQ45,IF($CN45=\"\",\"\",IF(OR($CN45=\"DX HP\",$CN45=\"VRF HP\",$CN45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN45,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH($CN45,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\",AND($C45=\"Early Retirement\",$I45=\"PTAC\",$AC45=\"PTHP\",$N45=\"Yes\"),AND($I45=\"DX AC Air Cooled\",$AC45=\"DX HP Air Cooled\")),$DR45,IF($CN45=\"\",\"\",IF(OR($CN45=\"DX HP\",$CN45=\"VRF HP\",$CN45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN45,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE45=\"\",\"\",IF(OR($DE45=\"DX HP\",$DE45=\"VRF HP\",$DE45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE45,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH($DE45,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE45=\"\",\"\",IF(OR($DE45=\"DX HP\",$DE45=\"VRF HP\",$DE45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE45,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE45=\"\",\"\",IF(OR($DE45=\"DX HP\",$DE45=\"VRF HP\",$DE45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE45,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH($DE45,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE45=\"\",\"\",IF(OR($DE45=\"DX HP\",$DE45=\"VRF HP\",$DE45=\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE45,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC45=\"\",0,VLOOKUP($AC45,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC45=\"\",0,VLOOKUP($AC45,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW45*$DS45+$AX45*$DT45,$AW45*$DS45+$AW45*'Utility Admin'!$H$5*$DT45)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C45=\"\",$D45=\"\"),\"\",VLOOKUP($D45,$GG$9:$GJ$41,MATCH($C45,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,37,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC46=\"DX AC Air Cooled\",$AC46=\"DX HP Air Cooled\"),OR(AND($AM46=\"Btu/hr\",$AL46<65000),AND($AM46=\"Tons\",$AL46<65000/12000)),$AR46>=15.2),MAX(Baselines!$CW290,12/9.8),Baselines!$CW290)","v":0},{"$f":"Baselines!$CX290","v":0},{"$f":"Baselines!$CZ290","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C46<>\"Early Retirement\",$J46=\"\"),0,IF($I46=\"PTAC\",VLOOKUP($J46,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I46=\"PTHP\",VLOOKUP($J46,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I46=\"DX AC Air Cooled\",$I46=\"DX HP Air Cooled\"),VLOOKUP($J46,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I46=\"Air Cooled Chiller\",$I46=\"Water Cooled Chiller\"),$L46<>\"Centrifugal\"),VLOOKUP($J46,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I46=\"Air Cooled Chiller\",$I46=\"Water Cooled Chiller\"),$L46=\"Centrifugal\"),VLOOKUP($J46,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO46)*$BJ46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO46)*$BK46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP46)*((1+'Utility Admin'!$I$5)^$BO46/(1+'Utility Admin'!$J$5)^$BO46)*$BE46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP46)*((1+'Utility Admin'!$I$5)^$BO46/(1+'Utility Admin'!$J$5)^$BO46)*$BF46,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO46)*$BN46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP46)*((1+'Utility Admin'!$I$5)^$BO46/(1+'Utility Admin'!$J$5)^$BO46)*$BI46,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV46),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV46),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C46=\"Early Retirement\",$J46<>\"\",$T46<>\"\",$V46<>\"\"),$CQ46,IF(AND(OR($AC46=\"DX AC Air Cooled\",$AC46=\"DX HP Air Cooled\"),OR(AND($AM46=\"Btu/hr\",$AL46<65000),AND($AM46=\"Tons\",$AL46<65000/12000)),$AR46>=15.2),MAX(Baselines!$CW39,12/9.8),Baselines!$CW39))","v":0},{"$f":"IF(AND($C46=\"Early Retirement\",$J46<>\"\",$T46<>\"\",$V46<>\"\"),$CR46,Baselines!$CX39)","v":0},{"$f":"Baselines!$CY39","v":"kW/ton"},0,0,{"$f":"IF(AND($C46=\"Early Retirement\",$J46<>\"\",$T46<>\"\",$V46<>\"\"),$CS46,IF(AND(Baselines!$CZ39=0,OR($DE46=\"DX HP\",$DE46=\"VRF HP\",$DE46=\"PTHP\")),$BD46,Baselines!$CZ39))","v":0},"COP",{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\"),$DO46,IF($CN46=\"\",\"\",IF(OR($CN46=\"DX HP\",$CN46=\"VRF HP\",$CN46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN46,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH($CN46,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\",AND($C46=\"Early Retirement\",$I46=\"PTAC\",$AC46=\"PTHP\",$N46=\"Yes\"),AND($I46=\"DX AC Air Cooled\",$AC46=\"DX HP Air Cooled\")),$DP46,IF($CN46=\"\",\"\",IF(OR($CN46=\"DX HP\",$CN46=\"VRF HP\",$CN46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN46,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\"),$DQ46,IF($CN46=\"\",\"\",IF(OR($CN46=\"DX HP\",$CN46=\"VRF HP\",$CN46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN46,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH($CN46,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\",AND($C46=\"Early Retirement\",$I46=\"PTAC\",$AC46=\"PTHP\",$N46=\"Yes\"),AND($I46=\"DX AC Air Cooled\",$AC46=\"DX HP Air Cooled\")),$DR46,IF($CN46=\"\",\"\",IF(OR($CN46=\"DX HP\",$CN46=\"VRF HP\",$CN46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN46,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE46=\"\",\"\",IF(OR($DE46=\"DX HP\",$DE46=\"VRF HP\",$DE46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE46,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH($DE46,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE46=\"\",\"\",IF(OR($DE46=\"DX HP\",$DE46=\"VRF HP\",$DE46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE46,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE46=\"\",\"\",IF(OR($DE46=\"DX HP\",$DE46=\"VRF HP\",$DE46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE46,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH($DE46,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE46=\"\",\"\",IF(OR($DE46=\"DX HP\",$DE46=\"VRF HP\",$DE46=\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE46,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC46=\"\",0,VLOOKUP($AC46,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC46=\"\",0,VLOOKUP($AC46,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW46*$DS46+$AX46*$DT46,$AW46*$DS46+$AW46*'Utility Admin'!$H$5*$DT46)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C46=\"\",$D46=\"\"),\"\",VLOOKUP($D46,$GG$9:$GJ$41,MATCH($C46,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,38,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC47=\"DX AC Air Cooled\",$AC47=\"DX HP Air Cooled\"),OR(AND($AM47=\"Btu/hr\",$AL47<65000),AND($AM47=\"Tons\",$AL47<65000/12000)),$AR47>=15.2),MAX(Baselines!$CW291,12/9.8),Baselines!$CW291)","v":0},{"$f":"Baselines!$CX291","v":0},{"$f":"Baselines!$CZ291","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C47<>\"Early Retirement\",$J47=\"\"),0,IF($I47=\"PTAC\",VLOOKUP($J47,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I47=\"PTHP\",VLOOKUP($J47,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I47=\"DX AC Air Cooled\",$I47=\"DX HP Air Cooled\"),VLOOKUP($J47,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I47=\"Air Cooled Chiller\",$I47=\"Water Cooled Chiller\"),$L47<>\"Centrifugal\"),VLOOKUP($J47,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I47=\"Air Cooled Chiller\",$I47=\"Water Cooled Chiller\"),$L47=\"Centrifugal\"),VLOOKUP($J47,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO47)*$BJ47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO47)*$BK47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP47)*((1+'Utility Admin'!$I$5)^$BO47/(1+'Utility Admin'!$J$5)^$BO47)*$BE47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP47)*((1+'Utility Admin'!$I$5)^$BO47/(1+'Utility Admin'!$J$5)^$BO47)*$BF47,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO47)*$BN47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP47)*((1+'Utility Admin'!$I$5)^$BO47/(1+'Utility Admin'!$J$5)^$BO47)*$BI47,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV47),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV47),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C47=\"Early Retirement\",$J47<>\"\",$T47<>\"\",$V47<>\"\"),$CQ47,IF(AND(OR($AC47=\"DX AC Air Cooled\",$AC47=\"DX HP Air Cooled\"),OR(AND($AM47=\"Btu/hr\",$AL47<65000),AND($AM47=\"Tons\",$AL47<65000/12000)),$AR47>=15.2),MAX(Baselines!$CW40,12/9.8),Baselines!$CW40))","v":0},{"$f":"IF(AND($C47=\"Early Retirement\",$J47<>\"\",$T47<>\"\",$V47<>\"\"),$CR47,Baselines!$CX40)","v":0},{"$f":"Baselines!$CY40","v":"kW/ton"},0,0,{"$f":"IF(AND($C47=\"Early Retirement\",$J47<>\"\",$T47<>\"\",$V47<>\"\"),$CS47,IF(AND(Baselines!$CZ40=0,OR($DE47=\"DX HP\",$DE47=\"VRF HP\",$DE47=\"PTHP\")),$BD47,Baselines!$CZ40))","v":0},"COP",{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\"),$DO47,IF($CN47=\"\",\"\",IF(OR($CN47=\"DX HP\",$CN47=\"VRF HP\",$CN47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN47,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH($CN47,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\",AND($C47=\"Early Retirement\",$I47=\"PTAC\",$AC47=\"PTHP\",$N47=\"Yes\"),AND($I47=\"DX AC Air Cooled\",$AC47=\"DX HP Air Cooled\")),$DP47,IF($CN47=\"\",\"\",IF(OR($CN47=\"DX HP\",$CN47=\"VRF HP\",$CN47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN47,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\"),$DQ47,IF($CN47=\"\",\"\",IF(OR($CN47=\"DX HP\",$CN47=\"VRF HP\",$CN47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN47,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH($CN47,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\",AND($C47=\"Early Retirement\",$I47=\"PTAC\",$AC47=\"PTHP\",$N47=\"Yes\"),AND($I47=\"DX AC Air Cooled\",$AC47=\"DX HP Air Cooled\")),$DR47,IF($CN47=\"\",\"\",IF(OR($CN47=\"DX HP\",$CN47=\"VRF HP\",$CN47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN47,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE47=\"\",\"\",IF(OR($DE47=\"DX HP\",$DE47=\"VRF HP\",$DE47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE47,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH($DE47,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE47=\"\",\"\",IF(OR($DE47=\"DX HP\",$DE47=\"VRF HP\",$DE47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE47,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE47=\"\",\"\",IF(OR($DE47=\"DX HP\",$DE47=\"VRF HP\",$DE47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE47,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH($DE47,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE47=\"\",\"\",IF(OR($DE47=\"DX HP\",$DE47=\"VRF HP\",$DE47=\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE47,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC47=\"\",0,VLOOKUP($AC47,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC47=\"\",0,VLOOKUP($AC47,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW47*$DS47+$AX47*$DT47,$AW47*$DS47+$AW47*'Utility Admin'!$H$5*$DT47)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C47=\"\",$D47=\"\"),\"\",VLOOKUP($D47,$GG$9:$GJ$41,MATCH($C47,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,39,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC48=\"DX AC Air Cooled\",$AC48=\"DX HP Air Cooled\"),OR(AND($AM48=\"Btu/hr\",$AL48<65000),AND($AM48=\"Tons\",$AL48<65000/12000)),$AR48>=15.2),MAX(Baselines!$CW292,12/9.8),Baselines!$CW292)","v":0},{"$f":"Baselines!$CX292","v":0},{"$f":"Baselines!$CZ292","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C48<>\"Early Retirement\",$J48=\"\"),0,IF($I48=\"PTAC\",VLOOKUP($J48,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I48=\"PTHP\",VLOOKUP($J48,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I48=\"DX AC Air Cooled\",$I48=\"DX HP Air Cooled\"),VLOOKUP($J48,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I48=\"Air Cooled Chiller\",$I48=\"Water Cooled Chiller\"),$L48<>\"Centrifugal\"),VLOOKUP($J48,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I48=\"Air Cooled Chiller\",$I48=\"Water Cooled Chiller\"),$L48=\"Centrifugal\"),VLOOKUP($J48,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO48)*$BJ48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO48)*$BK48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP48)*((1+'Utility Admin'!$I$5)^$BO48/(1+'Utility Admin'!$J$5)^$BO48)*$BE48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP48)*((1+'Utility Admin'!$I$5)^$BO48/(1+'Utility Admin'!$J$5)^$BO48)*$BF48,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO48)*$BN48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP48)*((1+'Utility Admin'!$I$5)^$BO48/(1+'Utility Admin'!$J$5)^$BO48)*$BI48,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV48),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV48),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C48=\"Early Retirement\",$J48<>\"\",$T48<>\"\",$V48<>\"\"),$CQ48,IF(AND(OR($AC48=\"DX AC Air Cooled\",$AC48=\"DX HP Air Cooled\"),OR(AND($AM48=\"Btu/hr\",$AL48<65000),AND($AM48=\"Tons\",$AL48<65000/12000)),$AR48>=15.2),MAX(Baselines!$CW41,12/9.8),Baselines!$CW41))","v":0},{"$f":"IF(AND($C48=\"Early Retirement\",$J48<>\"\",$T48<>\"\",$V48<>\"\"),$CR48,Baselines!$CX41)","v":0},{"$f":"Baselines!$CY41","v":"kW/ton"},0,0,{"$f":"IF(AND($C48=\"Early Retirement\",$J48<>\"\",$T48<>\"\",$V48<>\"\"),$CS48,IF(AND(Baselines!$CZ41=0,OR($DE48=\"DX HP\",$DE48=\"VRF HP\",$DE48=\"PTHP\")),$BD48,Baselines!$CZ41))","v":0},"COP",{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\"),$DO48,IF($CN48=\"\",\"\",IF(OR($CN48=\"DX HP\",$CN48=\"VRF HP\",$CN48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN48,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH($CN48,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\",AND($C48=\"Early Retirement\",$I48=\"PTAC\",$AC48=\"PTHP\",$N48=\"Yes\"),AND($I48=\"DX AC Air Cooled\",$AC48=\"DX HP Air Cooled\")),$DP48,IF($CN48=\"\",\"\",IF(OR($CN48=\"DX HP\",$CN48=\"VRF HP\",$CN48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN48,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\"),$DQ48,IF($CN48=\"\",\"\",IF(OR($CN48=\"DX HP\",$CN48=\"VRF HP\",$CN48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN48,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH($CN48,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\",AND($C48=\"Early Retirement\",$I48=\"PTAC\",$AC48=\"PTHP\",$N48=\"Yes\"),AND($I48=\"DX AC Air Cooled\",$AC48=\"DX HP Air Cooled\")),$DR48,IF($CN48=\"\",\"\",IF(OR($CN48=\"DX HP\",$CN48=\"VRF HP\",$CN48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN48,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE48=\"\",\"\",IF(OR($DE48=\"DX HP\",$DE48=\"VRF HP\",$DE48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE48,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH($DE48,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE48=\"\",\"\",IF(OR($DE48=\"DX HP\",$DE48=\"VRF HP\",$DE48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE48,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE48=\"\",\"\",IF(OR($DE48=\"DX HP\",$DE48=\"VRF HP\",$DE48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE48,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH($DE48,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE48=\"\",\"\",IF(OR($DE48=\"DX HP\",$DE48=\"VRF HP\",$DE48=\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE48,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC48=\"\",0,VLOOKUP($AC48,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC48=\"\",0,VLOOKUP($AC48,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW48*$DS48+$AX48*$DT48,$AW48*$DS48+$AW48*'Utility Admin'!$H$5*$DT48)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C48=\"\",$D48=\"\"),\"\",VLOOKUP($D48,$GG$9:$GJ$41,MATCH($C48,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,40,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC49=\"DX AC Air Cooled\",$AC49=\"DX HP Air Cooled\"),OR(AND($AM49=\"Btu/hr\",$AL49<65000),AND($AM49=\"Tons\",$AL49<65000/12000)),$AR49>=15.2),MAX(Baselines!$CW293,12/9.8),Baselines!$CW293)","v":0},{"$f":"Baselines!$CX293","v":0},{"$f":"Baselines!$CZ293","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C49<>\"Early Retirement\",$J49=\"\"),0,IF($I49=\"PTAC\",VLOOKUP($J49,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I49=\"PTHP\",VLOOKUP($J49,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I49=\"DX AC Air Cooled\",$I49=\"DX HP Air Cooled\"),VLOOKUP($J49,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I49=\"Air Cooled Chiller\",$I49=\"Water Cooled Chiller\"),$L49<>\"Centrifugal\"),VLOOKUP($J49,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I49=\"Air Cooled Chiller\",$I49=\"Water Cooled Chiller\"),$L49=\"Centrifugal\"),VLOOKUP($J49,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO49)*$BJ49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO49)*$BK49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP49)*((1+'Utility Admin'!$I$5)^$BO49/(1+'Utility Admin'!$J$5)^$BO49)*$BE49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP49)*((1+'Utility Admin'!$I$5)^$BO49/(1+'Utility Admin'!$J$5)^$BO49)*$BF49,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO49)*$BN49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP49)*((1+'Utility Admin'!$I$5)^$BO49/(1+'Utility Admin'!$J$5)^$BO49)*$BI49,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV49),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV49),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C49=\"Early Retirement\",$J49<>\"\",$T49<>\"\",$V49<>\"\"),$CQ49,IF(AND(OR($AC49=\"DX AC Air Cooled\",$AC49=\"DX HP Air Cooled\"),OR(AND($AM49=\"Btu/hr\",$AL49<65000),AND($AM49=\"Tons\",$AL49<65000/12000)),$AR49>=15.2),MAX(Baselines!$CW42,12/9.8),Baselines!$CW42))","v":0},{"$f":"IF(AND($C49=\"Early Retirement\",$J49<>\"\",$T49<>\"\",$V49<>\"\"),$CR49,Baselines!$CX42)","v":0},{"$f":"Baselines!$CY42","v":"kW/ton"},0,0,{"$f":"IF(AND($C49=\"Early Retirement\",$J49<>\"\",$T49<>\"\",$V49<>\"\"),$CS49,IF(AND(Baselines!$CZ42=0,OR($DE49=\"DX HP\",$DE49=\"VRF HP\",$DE49=\"PTHP\")),$BD49,Baselines!$CZ42))","v":0},"COP",{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\"),$DO49,IF($CN49=\"\",\"\",IF(OR($CN49=\"DX HP\",$CN49=\"VRF HP\",$CN49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN49,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH($CN49,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\",AND($C49=\"Early Retirement\",$I49=\"PTAC\",$AC49=\"PTHP\",$N49=\"Yes\"),AND($I49=\"DX AC Air Cooled\",$AC49=\"DX HP Air Cooled\")),$DP49,IF($CN49=\"\",\"\",IF(OR($CN49=\"DX HP\",$CN49=\"VRF HP\",$CN49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN49,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\"),$DQ49,IF($CN49=\"\",\"\",IF(OR($CN49=\"DX HP\",$CN49=\"VRF HP\",$CN49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN49,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH($CN49,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\",AND($C49=\"Early Retirement\",$I49=\"PTAC\",$AC49=\"PTHP\",$N49=\"Yes\"),AND($I49=\"DX AC Air Cooled\",$AC49=\"DX HP Air Cooled\")),$DR49,IF($CN49=\"\",\"\",IF(OR($CN49=\"DX HP\",$CN49=\"VRF HP\",$CN49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN49,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE49=\"\",\"\",IF(OR($DE49=\"DX HP\",$DE49=\"VRF HP\",$DE49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE49,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH($DE49,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE49=\"\",\"\",IF(OR($DE49=\"DX HP\",$DE49=\"VRF HP\",$DE49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE49,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE49=\"\",\"\",IF(OR($DE49=\"DX HP\",$DE49=\"VRF HP\",$DE49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE49,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH($DE49,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE49=\"\",\"\",IF(OR($DE49=\"DX HP\",$DE49=\"VRF HP\",$DE49=\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE49,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC49=\"\",0,VLOOKUP($AC49,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC49=\"\",0,VLOOKUP($AC49,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW49*$DS49+$AX49*$DT49,$AW49*$DS49+$AW49*'Utility Admin'!$H$5*$DT49)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C49=\"\",$D49=\"\"),\"\",VLOOKUP($D49,$GG$9:$GJ$41,MATCH($C49,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,41,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC50=\"DX AC Air Cooled\",$AC50=\"DX HP Air Cooled\"),OR(AND($AM50=\"Btu/hr\",$AL50<65000),AND($AM50=\"Tons\",$AL50<65000/12000)),$AR50>=15.2),MAX(Baselines!$CW294,12/9.8),Baselines!$CW294)","v":0},{"$f":"Baselines!$CX294","v":0},{"$f":"Baselines!$CZ294","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C50<>\"Early Retirement\",$J50=\"\"),0,IF($I50=\"PTAC\",VLOOKUP($J50,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I50=\"PTHP\",VLOOKUP($J50,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I50=\"DX AC Air Cooled\",$I50=\"DX HP Air Cooled\"),VLOOKUP($J50,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I50=\"Air Cooled Chiller\",$I50=\"Water Cooled Chiller\"),$L50<>\"Centrifugal\"),VLOOKUP($J50,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I50=\"Air Cooled Chiller\",$I50=\"Water Cooled Chiller\"),$L50=\"Centrifugal\"),VLOOKUP($J50,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO50)*$BJ50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO50)*$BK50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP50)*((1+'Utility Admin'!$I$5)^$BO50/(1+'Utility Admin'!$J$5)^$BO50)*$BE50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP50)*((1+'Utility Admin'!$I$5)^$BO50/(1+'Utility Admin'!$J$5)^$BO50)*$BF50,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO50)*$BN50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP50)*((1+'Utility Admin'!$I$5)^$BO50/(1+'Utility Admin'!$J$5)^$BO50)*$BI50,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV50),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV50),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C50=\"Early Retirement\",$J50<>\"\",$T50<>\"\",$V50<>\"\"),$CQ50,IF(AND(OR($AC50=\"DX AC Air Cooled\",$AC50=\"DX HP Air Cooled\"),OR(AND($AM50=\"Btu/hr\",$AL50<65000),AND($AM50=\"Tons\",$AL50<65000/12000)),$AR50>=15.2),MAX(Baselines!$CW43,12/9.8),Baselines!$CW43))","v":0},{"$f":"IF(AND($C50=\"Early Retirement\",$J50<>\"\",$T50<>\"\",$V50<>\"\"),$CR50,Baselines!$CX43)","v":0},{"$f":"Baselines!$CY43","v":"kW/ton"},0,0,{"$f":"IF(AND($C50=\"Early Retirement\",$J50<>\"\",$T50<>\"\",$V50<>\"\"),$CS50,IF(AND(Baselines!$CZ43=0,OR($DE50=\"DX HP\",$DE50=\"VRF HP\",$DE50=\"PTHP\")),$BD50,Baselines!$CZ43))","v":0},"COP",{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\"),$DO50,IF($CN50=\"\",\"\",IF(OR($CN50=\"DX HP\",$CN50=\"VRF HP\",$CN50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN50,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH($CN50,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\",AND($C50=\"Early Retirement\",$I50=\"PTAC\",$AC50=\"PTHP\",$N50=\"Yes\"),AND($I50=\"DX AC Air Cooled\",$AC50=\"DX HP Air Cooled\")),$DP50,IF($CN50=\"\",\"\",IF(OR($CN50=\"DX HP\",$CN50=\"VRF HP\",$CN50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN50,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\"),$DQ50,IF($CN50=\"\",\"\",IF(OR($CN50=\"DX HP\",$CN50=\"VRF HP\",$CN50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN50,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH($CN50,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\",AND($C50=\"Early Retirement\",$I50=\"PTAC\",$AC50=\"PTHP\",$N50=\"Yes\"),AND($I50=\"DX AC Air Cooled\",$AC50=\"DX HP Air Cooled\")),$DR50,IF($CN50=\"\",\"\",IF(OR($CN50=\"DX HP\",$CN50=\"VRF HP\",$CN50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN50,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE50=\"\",\"\",IF(OR($DE50=\"DX HP\",$DE50=\"VRF HP\",$DE50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE50,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH($DE50,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE50=\"\",\"\",IF(OR($DE50=\"DX HP\",$DE50=\"VRF HP\",$DE50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE50,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE50=\"\",\"\",IF(OR($DE50=\"DX HP\",$DE50=\"VRF HP\",$DE50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE50,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH($DE50,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE50=\"\",\"\",IF(OR($DE50=\"DX HP\",$DE50=\"VRF HP\",$DE50=\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE50,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC50=\"\",0,VLOOKUP($AC50,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC50=\"\",0,VLOOKUP($AC50,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW50*$DS50+$AX50*$DT50,$AW50*$DS50+$AW50*'Utility Admin'!$H$5*$DT50)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C50=\"\",$D50=\"\"),\"\",VLOOKUP($D50,$GG$9:$GJ$41,MATCH($C50,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,42,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC51=\"DX AC Air Cooled\",$AC51=\"DX HP Air Cooled\"),OR(AND($AM51=\"Btu/hr\",$AL51<65000),AND($AM51=\"Tons\",$AL51<65000/12000)),$AR51>=15.2),MAX(Baselines!$CW295,12/9.8),Baselines!$CW295)","v":0},{"$f":"Baselines!$CX295","v":0},{"$f":"Baselines!$CZ295","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C51<>\"Early Retirement\",$J51=\"\"),0,IF($I51=\"PTAC\",VLOOKUP($J51,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I51=\"PTHP\",VLOOKUP($J51,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I51=\"DX AC Air Cooled\",$I51=\"DX HP Air Cooled\"),VLOOKUP($J51,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I51=\"Air Cooled Chiller\",$I51=\"Water Cooled Chiller\"),$L51<>\"Centrifugal\"),VLOOKUP($J51,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I51=\"Air Cooled Chiller\",$I51=\"Water Cooled Chiller\"),$L51=\"Centrifugal\"),VLOOKUP($J51,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO51)*$BJ51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO51)*$BK51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP51)*((1+'Utility Admin'!$I$5)^$BO51/(1+'Utility Admin'!$J$5)^$BO51)*$BE51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP51)*((1+'Utility Admin'!$I$5)^$BO51/(1+'Utility Admin'!$J$5)^$BO51)*$BF51,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO51)*$BN51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP51)*((1+'Utility Admin'!$I$5)^$BO51/(1+'Utility Admin'!$J$5)^$BO51)*$BI51,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV51),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV51),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C51=\"Early Retirement\",$J51<>\"\",$T51<>\"\",$V51<>\"\"),$CQ51,IF(AND(OR($AC51=\"DX AC Air Cooled\",$AC51=\"DX HP Air Cooled\"),OR(AND($AM51=\"Btu/hr\",$AL51<65000),AND($AM51=\"Tons\",$AL51<65000/12000)),$AR51>=15.2),MAX(Baselines!$CW44,12/9.8),Baselines!$CW44))","v":0},{"$f":"IF(AND($C51=\"Early Retirement\",$J51<>\"\",$T51<>\"\",$V51<>\"\"),$CR51,Baselines!$CX44)","v":0},{"$f":"Baselines!$CY44","v":"kW/ton"},0,0,{"$f":"IF(AND($C51=\"Early Retirement\",$J51<>\"\",$T51<>\"\",$V51<>\"\"),$CS51,IF(AND(Baselines!$CZ44=0,OR($DE51=\"DX HP\",$DE51=\"VRF HP\",$DE51=\"PTHP\")),$BD51,Baselines!$CZ44))","v":0},"COP",{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\"),$DO51,IF($CN51=\"\",\"\",IF(OR($CN51=\"DX HP\",$CN51=\"VRF HP\",$CN51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN51,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH($CN51,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\",AND($C51=\"Early Retirement\",$I51=\"PTAC\",$AC51=\"PTHP\",$N51=\"Yes\"),AND($I51=\"DX AC Air Cooled\",$AC51=\"DX HP Air Cooled\")),$DP51,IF($CN51=\"\",\"\",IF(OR($CN51=\"DX HP\",$CN51=\"VRF HP\",$CN51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN51,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\"),$DQ51,IF($CN51=\"\",\"\",IF(OR($CN51=\"DX HP\",$CN51=\"VRF HP\",$CN51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN51,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH($CN51,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\",AND($C51=\"Early Retirement\",$I51=\"PTAC\",$AC51=\"PTHP\",$N51=\"Yes\"),AND($I51=\"DX AC Air Cooled\",$AC51=\"DX HP Air Cooled\")),$DR51,IF($CN51=\"\",\"\",IF(OR($CN51=\"DX HP\",$CN51=\"VRF HP\",$CN51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN51,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE51=\"\",\"\",IF(OR($DE51=\"DX HP\",$DE51=\"VRF HP\",$DE51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE51,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH($DE51,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE51=\"\",\"\",IF(OR($DE51=\"DX HP\",$DE51=\"VRF HP\",$DE51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE51,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE51=\"\",\"\",IF(OR($DE51=\"DX HP\",$DE51=\"VRF HP\",$DE51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE51,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH($DE51,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE51=\"\",\"\",IF(OR($DE51=\"DX HP\",$DE51=\"VRF HP\",$DE51=\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE51,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC51=\"\",0,VLOOKUP($AC51,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC51=\"\",0,VLOOKUP($AC51,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW51*$DS51+$AX51*$DT51,$AW51*$DS51+$AW51*'Utility Admin'!$H$5*$DT51)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C51=\"\",$D51=\"\"),\"\",VLOOKUP($D51,$GG$9:$GJ$41,MATCH($C51,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,43,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC52=\"DX AC Air Cooled\",$AC52=\"DX HP Air Cooled\"),OR(AND($AM52=\"Btu/hr\",$AL52<65000),AND($AM52=\"Tons\",$AL52<65000/12000)),$AR52>=15.2),MAX(Baselines!$CW296,12/9.8),Baselines!$CW296)","v":0},{"$f":"Baselines!$CX296","v":0},{"$f":"Baselines!$CZ296","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C52<>\"Early Retirement\",$J52=\"\"),0,IF($I52=\"PTAC\",VLOOKUP($J52,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I52=\"PTHP\",VLOOKUP($J52,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I52=\"DX AC Air Cooled\",$I52=\"DX HP Air Cooled\"),VLOOKUP($J52,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I52=\"Air Cooled Chiller\",$I52=\"Water Cooled Chiller\"),$L52<>\"Centrifugal\"),VLOOKUP($J52,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I52=\"Air Cooled Chiller\",$I52=\"Water Cooled Chiller\"),$L52=\"Centrifugal\"),VLOOKUP($J52,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO52)*$BJ52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO52)*$BK52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP52)*((1+'Utility Admin'!$I$5)^$BO52/(1+'Utility Admin'!$J$5)^$BO52)*$BE52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP52)*((1+'Utility Admin'!$I$5)^$BO52/(1+'Utility Admin'!$J$5)^$BO52)*$BF52,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO52)*$BN52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP52)*((1+'Utility Admin'!$I$5)^$BO52/(1+'Utility Admin'!$J$5)^$BO52)*$BI52,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV52),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV52),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C52=\"Early Retirement\",$J52<>\"\",$T52<>\"\",$V52<>\"\"),$CQ52,IF(AND(OR($AC52=\"DX AC Air Cooled\",$AC52=\"DX HP Air Cooled\"),OR(AND($AM52=\"Btu/hr\",$AL52<65000),AND($AM52=\"Tons\",$AL52<65000/12000)),$AR52>=15.2),MAX(Baselines!$CW45,12/9.8),Baselines!$CW45))","v":0},{"$f":"IF(AND($C52=\"Early Retirement\",$J52<>\"\",$T52<>\"\",$V52<>\"\"),$CR52,Baselines!$CX45)","v":0},{"$f":"Baselines!$CY45","v":"kW/ton"},0,0,{"$f":"IF(AND($C52=\"Early Retirement\",$J52<>\"\",$T52<>\"\",$V52<>\"\"),$CS52,IF(AND(Baselines!$CZ45=0,OR($DE52=\"DX HP\",$DE52=\"VRF HP\",$DE52=\"PTHP\")),$BD52,Baselines!$CZ45))","v":0},"COP",{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\"),$DO52,IF($CN52=\"\",\"\",IF(OR($CN52=\"DX HP\",$CN52=\"VRF HP\",$CN52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN52,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH($CN52,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\",AND($C52=\"Early Retirement\",$I52=\"PTAC\",$AC52=\"PTHP\",$N52=\"Yes\"),AND($I52=\"DX AC Air Cooled\",$AC52=\"DX HP Air Cooled\")),$DP52,IF($CN52=\"\",\"\",IF(OR($CN52=\"DX HP\",$CN52=\"VRF HP\",$CN52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN52,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\"),$DQ52,IF($CN52=\"\",\"\",IF(OR($CN52=\"DX HP\",$CN52=\"VRF HP\",$CN52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN52,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH($CN52,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\",AND($C52=\"Early Retirement\",$I52=\"PTAC\",$AC52=\"PTHP\",$N52=\"Yes\"),AND($I52=\"DX AC Air Cooled\",$AC52=\"DX HP Air Cooled\")),$DR52,IF($CN52=\"\",\"\",IF(OR($CN52=\"DX HP\",$CN52=\"VRF HP\",$CN52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN52,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE52=\"\",\"\",IF(OR($DE52=\"DX HP\",$DE52=\"VRF HP\",$DE52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE52,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH($DE52,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE52=\"\",\"\",IF(OR($DE52=\"DX HP\",$DE52=\"VRF HP\",$DE52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE52,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE52=\"\",\"\",IF(OR($DE52=\"DX HP\",$DE52=\"VRF HP\",$DE52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE52,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH($DE52,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE52=\"\",\"\",IF(OR($DE52=\"DX HP\",$DE52=\"VRF HP\",$DE52=\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE52,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC52=\"\",0,VLOOKUP($AC52,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC52=\"\",0,VLOOKUP($AC52,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW52*$DS52+$AX52*$DT52,$AW52*$DS52+$AW52*'Utility Admin'!$H$5*$DT52)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C52=\"\",$D52=\"\"),\"\",VLOOKUP($D52,$GG$9:$GJ$41,MATCH($C52,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,44,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC53=\"DX AC Air Cooled\",$AC53=\"DX HP Air Cooled\"),OR(AND($AM53=\"Btu/hr\",$AL53<65000),AND($AM53=\"Tons\",$AL53<65000/12000)),$AR53>=15.2),MAX(Baselines!$CW297,12/9.8),Baselines!$CW297)","v":0},{"$f":"Baselines!$CX297","v":0},{"$f":"Baselines!$CZ297","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C53<>\"Early Retirement\",$J53=\"\"),0,IF($I53=\"PTAC\",VLOOKUP($J53,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I53=\"PTHP\",VLOOKUP($J53,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I53=\"DX AC Air Cooled\",$I53=\"DX HP Air Cooled\"),VLOOKUP($J53,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I53=\"Air Cooled Chiller\",$I53=\"Water Cooled Chiller\"),$L53<>\"Centrifugal\"),VLOOKUP($J53,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I53=\"Air Cooled Chiller\",$I53=\"Water Cooled Chiller\"),$L53=\"Centrifugal\"),VLOOKUP($J53,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO53)*$BJ53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO53)*$BK53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP53)*((1+'Utility Admin'!$I$5)^$BO53/(1+'Utility Admin'!$J$5)^$BO53)*$BE53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP53)*((1+'Utility Admin'!$I$5)^$BO53/(1+'Utility Admin'!$J$5)^$BO53)*$BF53,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO53)*$BN53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP53)*((1+'Utility Admin'!$I$5)^$BO53/(1+'Utility Admin'!$J$5)^$BO53)*$BI53,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV53),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV53),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C53=\"Early Retirement\",$J53<>\"\",$T53<>\"\",$V53<>\"\"),$CQ53,IF(AND(OR($AC53=\"DX AC Air Cooled\",$AC53=\"DX HP Air Cooled\"),OR(AND($AM53=\"Btu/hr\",$AL53<65000),AND($AM53=\"Tons\",$AL53<65000/12000)),$AR53>=15.2),MAX(Baselines!$CW46,12/9.8),Baselines!$CW46))","v":0},{"$f":"IF(AND($C53=\"Early Retirement\",$J53<>\"\",$T53<>\"\",$V53<>\"\"),$CR53,Baselines!$CX46)","v":0},{"$f":"Baselines!$CY46","v":"kW/ton"},0,0,{"$f":"IF(AND($C53=\"Early Retirement\",$J53<>\"\",$T53<>\"\",$V53<>\"\"),$CS53,IF(AND(Baselines!$CZ46=0,OR($DE53=\"DX HP\",$DE53=\"VRF HP\",$DE53=\"PTHP\")),$BD53,Baselines!$CZ46))","v":0},"COP",{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\"),$DO53,IF($CN53=\"\",\"\",IF(OR($CN53=\"DX HP\",$CN53=\"VRF HP\",$CN53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN53,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH($CN53,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\",AND($C53=\"Early Retirement\",$I53=\"PTAC\",$AC53=\"PTHP\",$N53=\"Yes\"),AND($I53=\"DX AC Air Cooled\",$AC53=\"DX HP Air Cooled\")),$DP53,IF($CN53=\"\",\"\",IF(OR($CN53=\"DX HP\",$CN53=\"VRF HP\",$CN53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN53,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\"),$DQ53,IF($CN53=\"\",\"\",IF(OR($CN53=\"DX HP\",$CN53=\"VRF HP\",$CN53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN53,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH($CN53,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\",AND($C53=\"Early Retirement\",$I53=\"PTAC\",$AC53=\"PTHP\",$N53=\"Yes\"),AND($I53=\"DX AC Air Cooled\",$AC53=\"DX HP Air Cooled\")),$DR53,IF($CN53=\"\",\"\",IF(OR($CN53=\"DX HP\",$CN53=\"VRF HP\",$CN53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN53,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE53=\"\",\"\",IF(OR($DE53=\"DX HP\",$DE53=\"VRF HP\",$DE53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE53,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH($DE53,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE53=\"\",\"\",IF(OR($DE53=\"DX HP\",$DE53=\"VRF HP\",$DE53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE53,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE53=\"\",\"\",IF(OR($DE53=\"DX HP\",$DE53=\"VRF HP\",$DE53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE53,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH($DE53,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE53=\"\",\"\",IF(OR($DE53=\"DX HP\",$DE53=\"VRF HP\",$DE53=\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE53,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC53=\"\",0,VLOOKUP($AC53,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC53=\"\",0,VLOOKUP($AC53,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW53*$DS53+$AX53*$DT53,$AW53*$DS53+$AW53*'Utility Admin'!$H$5*$DT53)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C53=\"\",$D53=\"\"),\"\",VLOOKUP($D53,$GG$9:$GJ$41,MATCH($C53,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,45,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC54=\"DX AC Air Cooled\",$AC54=\"DX HP Air Cooled\"),OR(AND($AM54=\"Btu/hr\",$AL54<65000),AND($AM54=\"Tons\",$AL54<65000/12000)),$AR54>=15.2),MAX(Baselines!$CW298,12/9.8),Baselines!$CW298)","v":0},{"$f":"Baselines!$CX298","v":0},{"$f":"Baselines!$CZ298","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C54<>\"Early Retirement\",$J54=\"\"),0,IF($I54=\"PTAC\",VLOOKUP($J54,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I54=\"PTHP\",VLOOKUP($J54,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I54=\"DX AC Air Cooled\",$I54=\"DX HP Air Cooled\"),VLOOKUP($J54,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I54=\"Air Cooled Chiller\",$I54=\"Water Cooled Chiller\"),$L54<>\"Centrifugal\"),VLOOKUP($J54,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I54=\"Air Cooled Chiller\",$I54=\"Water Cooled Chiller\"),$L54=\"Centrifugal\"),VLOOKUP($J54,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO54)*$BJ54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO54)*$BK54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP54)*((1+'Utility Admin'!$I$5)^$BO54/(1+'Utility Admin'!$J$5)^$BO54)*$BE54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP54)*((1+'Utility Admin'!$I$5)^$BO54/(1+'Utility Admin'!$J$5)^$BO54)*$BF54,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO54)*$BN54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP54)*((1+'Utility Admin'!$I$5)^$BO54/(1+'Utility Admin'!$J$5)^$BO54)*$BI54,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV54),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV54),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C54=\"Early Retirement\",$J54<>\"\",$T54<>\"\",$V54<>\"\"),$CQ54,IF(AND(OR($AC54=\"DX AC Air Cooled\",$AC54=\"DX HP Air Cooled\"),OR(AND($AM54=\"Btu/hr\",$AL54<65000),AND($AM54=\"Tons\",$AL54<65000/12000)),$AR54>=15.2),MAX(Baselines!$CW47,12/9.8),Baselines!$CW47))","v":0},{"$f":"IF(AND($C54=\"Early Retirement\",$J54<>\"\",$T54<>\"\",$V54<>\"\"),$CR54,Baselines!$CX47)","v":0},{"$f":"Baselines!$CY47","v":"kW/ton"},0,0,{"$f":"IF(AND($C54=\"Early Retirement\",$J54<>\"\",$T54<>\"\",$V54<>\"\"),$CS54,IF(AND(Baselines!$CZ47=0,OR($DE54=\"DX HP\",$DE54=\"VRF HP\",$DE54=\"PTHP\")),$BD54,Baselines!$CZ47))","v":0},"COP",{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\"),$DO54,IF($CN54=\"\",\"\",IF(OR($CN54=\"DX HP\",$CN54=\"VRF HP\",$CN54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN54,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH($CN54,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\",AND($C54=\"Early Retirement\",$I54=\"PTAC\",$AC54=\"PTHP\",$N54=\"Yes\"),AND($I54=\"DX AC Air Cooled\",$AC54=\"DX HP Air Cooled\")),$DP54,IF($CN54=\"\",\"\",IF(OR($CN54=\"DX HP\",$CN54=\"VRF HP\",$CN54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN54,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\"),$DQ54,IF($CN54=\"\",\"\",IF(OR($CN54=\"DX HP\",$CN54=\"VRF HP\",$CN54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN54,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH($CN54,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\",AND($C54=\"Early Retirement\",$I54=\"PTAC\",$AC54=\"PTHP\",$N54=\"Yes\"),AND($I54=\"DX AC Air Cooled\",$AC54=\"DX HP Air Cooled\")),$DR54,IF($CN54=\"\",\"\",IF(OR($CN54=\"DX HP\",$CN54=\"VRF HP\",$CN54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN54,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE54=\"\",\"\",IF(OR($DE54=\"DX HP\",$DE54=\"VRF HP\",$DE54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE54,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH($DE54,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE54=\"\",\"\",IF(OR($DE54=\"DX HP\",$DE54=\"VRF HP\",$DE54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE54,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE54=\"\",\"\",IF(OR($DE54=\"DX HP\",$DE54=\"VRF HP\",$DE54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE54,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH($DE54,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE54=\"\",\"\",IF(OR($DE54=\"DX HP\",$DE54=\"VRF HP\",$DE54=\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE54,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC54=\"\",0,VLOOKUP($AC54,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC54=\"\",0,VLOOKUP($AC54,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW54*$DS54+$AX54*$DT54,$AW54*$DS54+$AW54*'Utility Admin'!$H$5*$DT54)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C54=\"\",$D54=\"\"),\"\",VLOOKUP($D54,$GG$9:$GJ$41,MATCH($C54,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,46,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC55=\"DX AC Air Cooled\",$AC55=\"DX HP Air Cooled\"),OR(AND($AM55=\"Btu/hr\",$AL55<65000),AND($AM55=\"Tons\",$AL55<65000/12000)),$AR55>=15.2),MAX(Baselines!$CW299,12/9.8),Baselines!$CW299)","v":0},{"$f":"Baselines!$CX299","v":0},{"$f":"Baselines!$CZ299","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C55<>\"Early Retirement\",$J55=\"\"),0,IF($I55=\"PTAC\",VLOOKUP($J55,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I55=\"PTHP\",VLOOKUP($J55,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I55=\"DX AC Air Cooled\",$I55=\"DX HP Air Cooled\"),VLOOKUP($J55,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I55=\"Air Cooled Chiller\",$I55=\"Water Cooled Chiller\"),$L55<>\"Centrifugal\"),VLOOKUP($J55,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I55=\"Air Cooled Chiller\",$I55=\"Water Cooled Chiller\"),$L55=\"Centrifugal\"),VLOOKUP($J55,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO55)*$BJ55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO55)*$BK55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP55)*((1+'Utility Admin'!$I$5)^$BO55/(1+'Utility Admin'!$J$5)^$BO55)*$BE55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP55)*((1+'Utility Admin'!$I$5)^$BO55/(1+'Utility Admin'!$J$5)^$BO55)*$BF55,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO55)*$BN55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP55)*((1+'Utility Admin'!$I$5)^$BO55/(1+'Utility Admin'!$J$5)^$BO55)*$BI55,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV55),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV55),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C55=\"Early Retirement\",$J55<>\"\",$T55<>\"\",$V55<>\"\"),$CQ55,IF(AND(OR($AC55=\"DX AC Air Cooled\",$AC55=\"DX HP Air Cooled\"),OR(AND($AM55=\"Btu/hr\",$AL55<65000),AND($AM55=\"Tons\",$AL55<65000/12000)),$AR55>=15.2),MAX(Baselines!$CW48,12/9.8),Baselines!$CW48))","v":0},{"$f":"IF(AND($C55=\"Early Retirement\",$J55<>\"\",$T55<>\"\",$V55<>\"\"),$CR55,Baselines!$CX48)","v":0},{"$f":"Baselines!$CY48","v":"kW/ton"},0,0,{"$f":"IF(AND($C55=\"Early Retirement\",$J55<>\"\",$T55<>\"\",$V55<>\"\"),$CS55,IF(AND(Baselines!$CZ48=0,OR($DE55=\"DX HP\",$DE55=\"VRF HP\",$DE55=\"PTHP\")),$BD55,Baselines!$CZ48))","v":0},"COP",{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\"),$DO55,IF($CN55=\"\",\"\",IF(OR($CN55=\"DX HP\",$CN55=\"VRF HP\",$CN55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN55,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH($CN55,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\",AND($C55=\"Early Retirement\",$I55=\"PTAC\",$AC55=\"PTHP\",$N55=\"Yes\"),AND($I55=\"DX AC Air Cooled\",$AC55=\"DX HP Air Cooled\")),$DP55,IF($CN55=\"\",\"\",IF(OR($CN55=\"DX HP\",$CN55=\"VRF HP\",$CN55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN55,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\"),$DQ55,IF($CN55=\"\",\"\",IF(OR($CN55=\"DX HP\",$CN55=\"VRF HP\",$CN55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN55,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH($CN55,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\",AND($C55=\"Early Retirement\",$I55=\"PTAC\",$AC55=\"PTHP\",$N55=\"Yes\"),AND($I55=\"DX AC Air Cooled\",$AC55=\"DX HP Air Cooled\")),$DR55,IF($CN55=\"\",\"\",IF(OR($CN55=\"DX HP\",$CN55=\"VRF HP\",$CN55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN55,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE55=\"\",\"\",IF(OR($DE55=\"DX HP\",$DE55=\"VRF HP\",$DE55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE55,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH($DE55,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE55=\"\",\"\",IF(OR($DE55=\"DX HP\",$DE55=\"VRF HP\",$DE55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE55,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE55=\"\",\"\",IF(OR($DE55=\"DX HP\",$DE55=\"VRF HP\",$DE55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE55,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH($DE55,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE55=\"\",\"\",IF(OR($DE55=\"DX HP\",$DE55=\"VRF HP\",$DE55=\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE55,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC55=\"\",0,VLOOKUP($AC55,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC55=\"\",0,VLOOKUP($AC55,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW55*$DS55+$AX55*$DT55,$AW55*$DS55+$AW55*'Utility Admin'!$H$5*$DT55)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C55=\"\",$D55=\"\"),\"\",VLOOKUP($D55,$GG$9:$GJ$41,MATCH($C55,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,47,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC56=\"DX AC Air Cooled\",$AC56=\"DX HP Air Cooled\"),OR(AND($AM56=\"Btu/hr\",$AL56<65000),AND($AM56=\"Tons\",$AL56<65000/12000)),$AR56>=15.2),MAX(Baselines!$CW300,12/9.8),Baselines!$CW300)","v":0},{"$f":"Baselines!$CX300","v":0},{"$f":"Baselines!$CZ300","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C56<>\"Early Retirement\",$J56=\"\"),0,IF($I56=\"PTAC\",VLOOKUP($J56,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I56=\"PTHP\",VLOOKUP($J56,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I56=\"DX AC Air Cooled\",$I56=\"DX HP Air Cooled\"),VLOOKUP($J56,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I56=\"Air Cooled Chiller\",$I56=\"Water Cooled Chiller\"),$L56<>\"Centrifugal\"),VLOOKUP($J56,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I56=\"Air Cooled Chiller\",$I56=\"Water Cooled Chiller\"),$L56=\"Centrifugal\"),VLOOKUP($J56,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO56)*$BJ56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO56)*$BK56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP56)*((1+'Utility Admin'!$I$5)^$BO56/(1+'Utility Admin'!$J$5)^$BO56)*$BE56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP56)*((1+'Utility Admin'!$I$5)^$BO56/(1+'Utility Admin'!$J$5)^$BO56)*$BF56,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO56)*$BN56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP56)*((1+'Utility Admin'!$I$5)^$BO56/(1+'Utility Admin'!$J$5)^$BO56)*$BI56,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV56),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV56),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C56=\"Early Retirement\",$J56<>\"\",$T56<>\"\",$V56<>\"\"),$CQ56,IF(AND(OR($AC56=\"DX AC Air Cooled\",$AC56=\"DX HP Air Cooled\"),OR(AND($AM56=\"Btu/hr\",$AL56<65000),AND($AM56=\"Tons\",$AL56<65000/12000)),$AR56>=15.2),MAX(Baselines!$CW49,12/9.8),Baselines!$CW49))","v":0},{"$f":"IF(AND($C56=\"Early Retirement\",$J56<>\"\",$T56<>\"\",$V56<>\"\"),$CR56,Baselines!$CX49)","v":0},{"$f":"Baselines!$CY49","v":"kW/ton"},0,0,{"$f":"IF(AND($C56=\"Early Retirement\",$J56<>\"\",$T56<>\"\",$V56<>\"\"),$CS56,IF(AND(Baselines!$CZ49=0,OR($DE56=\"DX HP\",$DE56=\"VRF HP\",$DE56=\"PTHP\")),$BD56,Baselines!$CZ49))","v":0},"COP",{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\"),$DO56,IF($CN56=\"\",\"\",IF(OR($CN56=\"DX HP\",$CN56=\"VRF HP\",$CN56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN56,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH($CN56,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\",AND($C56=\"Early Retirement\",$I56=\"PTAC\",$AC56=\"PTHP\",$N56=\"Yes\"),AND($I56=\"DX AC Air Cooled\",$AC56=\"DX HP Air Cooled\")),$DP56,IF($CN56=\"\",\"\",IF(OR($CN56=\"DX HP\",$CN56=\"VRF HP\",$CN56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN56,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\"),$DQ56,IF($CN56=\"\",\"\",IF(OR($CN56=\"DX HP\",$CN56=\"VRF HP\",$CN56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN56,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH($CN56,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\",AND($C56=\"Early Retirement\",$I56=\"PTAC\",$AC56=\"PTHP\",$N56=\"Yes\"),AND($I56=\"DX AC Air Cooled\",$AC56=\"DX HP Air Cooled\")),$DR56,IF($CN56=\"\",\"\",IF(OR($CN56=\"DX HP\",$CN56=\"VRF HP\",$CN56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN56,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE56=\"\",\"\",IF(OR($DE56=\"DX HP\",$DE56=\"VRF HP\",$DE56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE56,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH($DE56,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE56=\"\",\"\",IF(OR($DE56=\"DX HP\",$DE56=\"VRF HP\",$DE56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE56,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE56=\"\",\"\",IF(OR($DE56=\"DX HP\",$DE56=\"VRF HP\",$DE56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE56,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH($DE56,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE56=\"\",\"\",IF(OR($DE56=\"DX HP\",$DE56=\"VRF HP\",$DE56=\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE56,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC56=\"\",0,VLOOKUP($AC56,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC56=\"\",0,VLOOKUP($AC56,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW56*$DS56+$AX56*$DT56,$AW56*$DS56+$AW56*'Utility Admin'!$H$5*$DT56)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C56=\"\",$D56=\"\"),\"\",VLOOKUP($D56,$GG$9:$GJ$41,MATCH($C56,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,48,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC57=\"DX AC Air Cooled\",$AC57=\"DX HP Air Cooled\"),OR(AND($AM57=\"Btu/hr\",$AL57<65000),AND($AM57=\"Tons\",$AL57<65000/12000)),$AR57>=15.2),MAX(Baselines!$CW301,12/9.8),Baselines!$CW301)","v":0},{"$f":"Baselines!$CX301","v":0},{"$f":"Baselines!$CZ301","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C57<>\"Early Retirement\",$J57=\"\"),0,IF($I57=\"PTAC\",VLOOKUP($J57,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I57=\"PTHP\",VLOOKUP($J57,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I57=\"DX AC Air Cooled\",$I57=\"DX HP Air Cooled\"),VLOOKUP($J57,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I57=\"Air Cooled Chiller\",$I57=\"Water Cooled Chiller\"),$L57<>\"Centrifugal\"),VLOOKUP($J57,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I57=\"Air Cooled Chiller\",$I57=\"Water Cooled Chiller\"),$L57=\"Centrifugal\"),VLOOKUP($J57,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO57)*$BJ57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO57)*$BK57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP57)*((1+'Utility Admin'!$I$5)^$BO57/(1+'Utility Admin'!$J$5)^$BO57)*$BE57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP57)*((1+'Utility Admin'!$I$5)^$BO57/(1+'Utility Admin'!$J$5)^$BO57)*$BF57,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO57)*$BN57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP57)*((1+'Utility Admin'!$I$5)^$BO57/(1+'Utility Admin'!$J$5)^$BO57)*$BI57,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV57),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV57),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C57=\"Early Retirement\",$J57<>\"\",$T57<>\"\",$V57<>\"\"),$CQ57,IF(AND(OR($AC57=\"DX AC Air Cooled\",$AC57=\"DX HP Air Cooled\"),OR(AND($AM57=\"Btu/hr\",$AL57<65000),AND($AM57=\"Tons\",$AL57<65000/12000)),$AR57>=15.2),MAX(Baselines!$CW50,12/9.8),Baselines!$CW50))","v":0},{"$f":"IF(AND($C57=\"Early Retirement\",$J57<>\"\",$T57<>\"\",$V57<>\"\"),$CR57,Baselines!$CX50)","v":0},{"$f":"Baselines!$CY50","v":"kW/ton"},0,0,{"$f":"IF(AND($C57=\"Early Retirement\",$J57<>\"\",$T57<>\"\",$V57<>\"\"),$CS57,IF(AND(Baselines!$CZ50=0,OR($DE57=\"DX HP\",$DE57=\"VRF HP\",$DE57=\"PTHP\")),$BD57,Baselines!$CZ50))","v":0},"COP",{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\"),$DO57,IF($CN57=\"\",\"\",IF(OR($CN57=\"DX HP\",$CN57=\"VRF HP\",$CN57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN57,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH($CN57,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\",AND($C57=\"Early Retirement\",$I57=\"PTAC\",$AC57=\"PTHP\",$N57=\"Yes\"),AND($I57=\"DX AC Air Cooled\",$AC57=\"DX HP Air Cooled\")),$DP57,IF($CN57=\"\",\"\",IF(OR($CN57=\"DX HP\",$CN57=\"VRF HP\",$CN57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN57,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\"),$DQ57,IF($CN57=\"\",\"\",IF(OR($CN57=\"DX HP\",$CN57=\"VRF HP\",$CN57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN57,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH($CN57,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\",AND($C57=\"Early Retirement\",$I57=\"PTAC\",$AC57=\"PTHP\",$N57=\"Yes\"),AND($I57=\"DX AC Air Cooled\",$AC57=\"DX HP Air Cooled\")),$DR57,IF($CN57=\"\",\"\",IF(OR($CN57=\"DX HP\",$CN57=\"VRF HP\",$CN57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN57,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE57=\"\",\"\",IF(OR($DE57=\"DX HP\",$DE57=\"VRF HP\",$DE57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE57,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH($DE57,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE57=\"\",\"\",IF(OR($DE57=\"DX HP\",$DE57=\"VRF HP\",$DE57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE57,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE57=\"\",\"\",IF(OR($DE57=\"DX HP\",$DE57=\"VRF HP\",$DE57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE57,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH($DE57,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE57=\"\",\"\",IF(OR($DE57=\"DX HP\",$DE57=\"VRF HP\",$DE57=\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE57,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC57=\"\",0,VLOOKUP($AC57,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC57=\"\",0,VLOOKUP($AC57,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW57*$DS57+$AX57*$DT57,$AW57*$DS57+$AW57*'Utility Admin'!$H$5*$DT57)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C57=\"\",$D57=\"\"),\"\",VLOOKUP($D57,$GG$9:$GJ$41,MATCH($C57,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,49,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC58=\"DX AC Air Cooled\",$AC58=\"DX HP Air Cooled\"),OR(AND($AM58=\"Btu/hr\",$AL58<65000),AND($AM58=\"Tons\",$AL58<65000/12000)),$AR58>=15.2),MAX(Baselines!$CW302,12/9.8),Baselines!$CW302)","v":0},{"$f":"Baselines!$CX302","v":0},{"$f":"Baselines!$CZ302","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C58<>\"Early Retirement\",$J58=\"\"),0,IF($I58=\"PTAC\",VLOOKUP($J58,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I58=\"PTHP\",VLOOKUP($J58,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I58=\"DX AC Air Cooled\",$I58=\"DX HP Air Cooled\"),VLOOKUP($J58,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I58=\"Air Cooled Chiller\",$I58=\"Water Cooled Chiller\"),$L58<>\"Centrifugal\"),VLOOKUP($J58,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I58=\"Air Cooled Chiller\",$I58=\"Water Cooled Chiller\"),$L58=\"Centrifugal\"),VLOOKUP($J58,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO58)*$BJ58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO58)*$BK58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP58)*((1+'Utility Admin'!$I$5)^$BO58/(1+'Utility Admin'!$J$5)^$BO58)*$BE58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP58)*((1+'Utility Admin'!$I$5)^$BO58/(1+'Utility Admin'!$J$5)^$BO58)*$BF58,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO58)*$BN58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP58)*((1+'Utility Admin'!$I$5)^$BO58/(1+'Utility Admin'!$J$5)^$BO58)*$BI58,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV58),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV58),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C58=\"Early Retirement\",$J58<>\"\",$T58<>\"\",$V58<>\"\"),$CQ58,IF(AND(OR($AC58=\"DX AC Air Cooled\",$AC58=\"DX HP Air Cooled\"),OR(AND($AM58=\"Btu/hr\",$AL58<65000),AND($AM58=\"Tons\",$AL58<65000/12000)),$AR58>=15.2),MAX(Baselines!$CW51,12/9.8),Baselines!$CW51))","v":0},{"$f":"IF(AND($C58=\"Early Retirement\",$J58<>\"\",$T58<>\"\",$V58<>\"\"),$CR58,Baselines!$CX51)","v":0},{"$f":"Baselines!$CY51","v":"kW/ton"},0,0,{"$f":"IF(AND($C58=\"Early Retirement\",$J58<>\"\",$T58<>\"\",$V58<>\"\"),$CS58,IF(AND(Baselines!$CZ51=0,OR($DE58=\"DX HP\",$DE58=\"VRF HP\",$DE58=\"PTHP\")),$BD58,Baselines!$CZ51))","v":0},"COP",{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\"),$DO58,IF($CN58=\"\",\"\",IF(OR($CN58=\"DX HP\",$CN58=\"VRF HP\",$CN58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN58,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH($CN58,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\",AND($C58=\"Early Retirement\",$I58=\"PTAC\",$AC58=\"PTHP\",$N58=\"Yes\"),AND($I58=\"DX AC Air Cooled\",$AC58=\"DX HP Air Cooled\")),$DP58,IF($CN58=\"\",\"\",IF(OR($CN58=\"DX HP\",$CN58=\"VRF HP\",$CN58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN58,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\"),$DQ58,IF($CN58=\"\",\"\",IF(OR($CN58=\"DX HP\",$CN58=\"VRF HP\",$CN58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN58,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH($CN58,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\",AND($C58=\"Early Retirement\",$I58=\"PTAC\",$AC58=\"PTHP\",$N58=\"Yes\"),AND($I58=\"DX AC Air Cooled\",$AC58=\"DX HP Air Cooled\")),$DR58,IF($CN58=\"\",\"\",IF(OR($CN58=\"DX HP\",$CN58=\"VRF HP\",$CN58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN58,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE58=\"\",\"\",IF(OR($DE58=\"DX HP\",$DE58=\"VRF HP\",$DE58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE58,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH($DE58,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE58=\"\",\"\",IF(OR($DE58=\"DX HP\",$DE58=\"VRF HP\",$DE58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE58,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE58=\"\",\"\",IF(OR($DE58=\"DX HP\",$DE58=\"VRF HP\",$DE58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE58,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH($DE58,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE58=\"\",\"\",IF(OR($DE58=\"DX HP\",$DE58=\"VRF HP\",$DE58=\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE58,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC58=\"\",0,VLOOKUP($AC58,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC58=\"\",0,VLOOKUP($AC58,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW58*$DS58+$AX58*$DT58,$AW58*$DS58+$AW58*'Utility Admin'!$H$5*$DT58)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C58=\"\",$D58=\"\"),\"\",VLOOKUP($D58,$GG$9:$GJ$41,MATCH($C58,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,50,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC59=\"DX AC Air Cooled\",$AC59=\"DX HP Air Cooled\"),OR(AND($AM59=\"Btu/hr\",$AL59<65000),AND($AM59=\"Tons\",$AL59<65000/12000)),$AR59>=15.2),MAX(Baselines!$CW303,12/9.8),Baselines!$CW303)","v":0},{"$f":"Baselines!$CX303","v":0},{"$f":"Baselines!$CZ303","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C59<>\"Early Retirement\",$J59=\"\"),0,IF($I59=\"PTAC\",VLOOKUP($J59,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I59=\"PTHP\",VLOOKUP($J59,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I59=\"DX AC Air Cooled\",$I59=\"DX HP Air Cooled\"),VLOOKUP($J59,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I59=\"Air Cooled Chiller\",$I59=\"Water Cooled Chiller\"),$L59<>\"Centrifugal\"),VLOOKUP($J59,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I59=\"Air Cooled Chiller\",$I59=\"Water Cooled Chiller\"),$L59=\"Centrifugal\"),VLOOKUP($J59,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO59)*$BJ59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO59)*$BK59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP59)*((1+'Utility Admin'!$I$5)^$BO59/(1+'Utility Admin'!$J$5)^$BO59)*$BE59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP59)*((1+'Utility Admin'!$I$5)^$BO59/(1+'Utility Admin'!$J$5)^$BO59)*$BF59,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO59)*$BN59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP59)*((1+'Utility Admin'!$I$5)^$BO59/(1+'Utility Admin'!$J$5)^$BO59)*$BI59,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV59),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV59),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C59=\"Early Retirement\",$J59<>\"\",$T59<>\"\",$V59<>\"\"),$CQ59,IF(AND(OR($AC59=\"DX AC Air Cooled\",$AC59=\"DX HP Air Cooled\"),OR(AND($AM59=\"Btu/hr\",$AL59<65000),AND($AM59=\"Tons\",$AL59<65000/12000)),$AR59>=15.2),MAX(Baselines!$CW52,12/9.8),Baselines!$CW52))","v":0},{"$f":"IF(AND($C59=\"Early Retirement\",$J59<>\"\",$T59<>\"\",$V59<>\"\"),$CR59,Baselines!$CX52)","v":0},{"$f":"Baselines!$CY52","v":"kW/ton"},0,0,{"$f":"IF(AND($C59=\"Early Retirement\",$J59<>\"\",$T59<>\"\",$V59<>\"\"),$CS59,IF(AND(Baselines!$CZ52=0,OR($DE59=\"DX HP\",$DE59=\"VRF HP\",$DE59=\"PTHP\")),$BD59,Baselines!$CZ52))","v":0},"COP",{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\"),$DO59,IF($CN59=\"\",\"\",IF(OR($CN59=\"DX HP\",$CN59=\"VRF HP\",$CN59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN59,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH($CN59,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\",AND($C59=\"Early Retirement\",$I59=\"PTAC\",$AC59=\"PTHP\",$N59=\"Yes\"),AND($I59=\"DX AC Air Cooled\",$AC59=\"DX HP Air Cooled\")),$DP59,IF($CN59=\"\",\"\",IF(OR($CN59=\"DX HP\",$CN59=\"VRF HP\",$CN59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN59,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\"),$DQ59,IF($CN59=\"\",\"\",IF(OR($CN59=\"DX HP\",$CN59=\"VRF HP\",$CN59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN59,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH($CN59,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\",AND($C59=\"Early Retirement\",$I59=\"PTAC\",$AC59=\"PTHP\",$N59=\"Yes\"),AND($I59=\"DX AC Air Cooled\",$AC59=\"DX HP Air Cooled\")),$DR59,IF($CN59=\"\",\"\",IF(OR($CN59=\"DX HP\",$CN59=\"VRF HP\",$CN59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN59,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE59=\"\",\"\",IF(OR($DE59=\"DX HP\",$DE59=\"VRF HP\",$DE59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE59,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH($DE59,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE59=\"\",\"\",IF(OR($DE59=\"DX HP\",$DE59=\"VRF HP\",$DE59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE59,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE59=\"\",\"\",IF(OR($DE59=\"DX HP\",$DE59=\"VRF HP\",$DE59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE59,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH($DE59,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE59=\"\",\"\",IF(OR($DE59=\"DX HP\",$DE59=\"VRF HP\",$DE59=\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE59,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC59=\"\",0,VLOOKUP($AC59,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC59=\"\",0,VLOOKUP($AC59,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW59*$DS59+$AX59*$DT59,$AW59*$DS59+$AW59*'Utility Admin'!$H$5*$DT59)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C59=\"\",$D59=\"\"),\"\",VLOOKUP($D59,$GG$9:$GJ$41,MATCH($C59,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,51,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC60=\"DX AC Air Cooled\",$AC60=\"DX HP Air Cooled\"),OR(AND($AM60=\"Btu/hr\",$AL60<65000),AND($AM60=\"Tons\",$AL60<65000/12000)),$AR60>=15.2),MAX(Baselines!$CW304,12/9.8),Baselines!$CW304)","v":0},{"$f":"Baselines!$CX304","v":0},{"$f":"Baselines!$CZ304","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C60<>\"Early Retirement\",$J60=\"\"),0,IF($I60=\"PTAC\",VLOOKUP($J60,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I60=\"PTHP\",VLOOKUP($J60,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I60=\"DX AC Air Cooled\",$I60=\"DX HP Air Cooled\"),VLOOKUP($J60,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I60=\"Air Cooled Chiller\",$I60=\"Water Cooled Chiller\"),$L60<>\"Centrifugal\"),VLOOKUP($J60,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I60=\"Air Cooled Chiller\",$I60=\"Water Cooled Chiller\"),$L60=\"Centrifugal\"),VLOOKUP($J60,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO60)*$BJ60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO60)*$BK60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP60)*((1+'Utility Admin'!$I$5)^$BO60/(1+'Utility Admin'!$J$5)^$BO60)*$BE60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP60)*((1+'Utility Admin'!$I$5)^$BO60/(1+'Utility Admin'!$J$5)^$BO60)*$BF60,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO60)*$BN60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP60)*((1+'Utility Admin'!$I$5)^$BO60/(1+'Utility Admin'!$J$5)^$BO60)*$BI60,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV60),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV60),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C60=\"Early Retirement\",$J60<>\"\",$T60<>\"\",$V60<>\"\"),$CQ60,IF(AND(OR($AC60=\"DX AC Air Cooled\",$AC60=\"DX HP Air Cooled\"),OR(AND($AM60=\"Btu/hr\",$AL60<65000),AND($AM60=\"Tons\",$AL60<65000/12000)),$AR60>=15.2),MAX(Baselines!$CW53,12/9.8),Baselines!$CW53))","v":0},{"$f":"IF(AND($C60=\"Early Retirement\",$J60<>\"\",$T60<>\"\",$V60<>\"\"),$CR60,Baselines!$CX53)","v":0},{"$f":"Baselines!$CY53","v":"kW/ton"},0,0,{"$f":"IF(AND($C60=\"Early Retirement\",$J60<>\"\",$T60<>\"\",$V60<>\"\"),$CS60,IF(AND(Baselines!$CZ53=0,OR($DE60=\"DX HP\",$DE60=\"VRF HP\",$DE60=\"PTHP\")),$BD60,Baselines!$CZ53))","v":0},"COP",{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\"),$DO60,IF($CN60=\"\",\"\",IF(OR($CN60=\"DX HP\",$CN60=\"VRF HP\",$CN60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN60,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH($CN60,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\",AND($C60=\"Early Retirement\",$I60=\"PTAC\",$AC60=\"PTHP\",$N60=\"Yes\"),AND($I60=\"DX AC Air Cooled\",$AC60=\"DX HP Air Cooled\")),$DP60,IF($CN60=\"\",\"\",IF(OR($CN60=\"DX HP\",$CN60=\"VRF HP\",$CN60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN60,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\"),$DQ60,IF($CN60=\"\",\"\",IF(OR($CN60=\"DX HP\",$CN60=\"VRF HP\",$CN60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN60,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH($CN60,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\",AND($C60=\"Early Retirement\",$I60=\"PTAC\",$AC60=\"PTHP\",$N60=\"Yes\"),AND($I60=\"DX AC Air Cooled\",$AC60=\"DX HP Air Cooled\")),$DR60,IF($CN60=\"\",\"\",IF(OR($CN60=\"DX HP\",$CN60=\"VRF HP\",$CN60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN60,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE60=\"\",\"\",IF(OR($DE60=\"DX HP\",$DE60=\"VRF HP\",$DE60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE60,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH($DE60,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE60=\"\",\"\",IF(OR($DE60=\"DX HP\",$DE60=\"VRF HP\",$DE60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE60,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE60=\"\",\"\",IF(OR($DE60=\"DX HP\",$DE60=\"VRF HP\",$DE60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE60,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH($DE60,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE60=\"\",\"\",IF(OR($DE60=\"DX HP\",$DE60=\"VRF HP\",$DE60=\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE60,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC60=\"\",0,VLOOKUP($AC60,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC60=\"\",0,VLOOKUP($AC60,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW60*$DS60+$AX60*$DT60,$AW60*$DS60+$AW60*'Utility Admin'!$H$5*$DT60)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C60=\"\",$D60=\"\"),\"\",VLOOKUP($D60,$GG$9:$GJ$41,MATCH($C60,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,52,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC61=\"DX AC Air Cooled\",$AC61=\"DX HP Air Cooled\"),OR(AND($AM61=\"Btu/hr\",$AL61<65000),AND($AM61=\"Tons\",$AL61<65000/12000)),$AR61>=15.2),MAX(Baselines!$CW305,12/9.8),Baselines!$CW305)","v":0},{"$f":"Baselines!$CX305","v":0},{"$f":"Baselines!$CZ305","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C61<>\"Early Retirement\",$J61=\"\"),0,IF($I61=\"PTAC\",VLOOKUP($J61,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I61=\"PTHP\",VLOOKUP($J61,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I61=\"DX AC Air Cooled\",$I61=\"DX HP Air Cooled\"),VLOOKUP($J61,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I61=\"Air Cooled Chiller\",$I61=\"Water Cooled Chiller\"),$L61<>\"Centrifugal\"),VLOOKUP($J61,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I61=\"Air Cooled Chiller\",$I61=\"Water Cooled Chiller\"),$L61=\"Centrifugal\"),VLOOKUP($J61,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO61)*$BJ61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO61)*$BK61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP61)*((1+'Utility Admin'!$I$5)^$BO61/(1+'Utility Admin'!$J$5)^$BO61)*$BE61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP61)*((1+'Utility Admin'!$I$5)^$BO61/(1+'Utility Admin'!$J$5)^$BO61)*$BF61,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO61)*$BN61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP61)*((1+'Utility Admin'!$I$5)^$BO61/(1+'Utility Admin'!$J$5)^$BO61)*$BI61,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV61),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV61),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C61=\"Early Retirement\",$J61<>\"\",$T61<>\"\",$V61<>\"\"),$CQ61,IF(AND(OR($AC61=\"DX AC Air Cooled\",$AC61=\"DX HP Air Cooled\"),OR(AND($AM61=\"Btu/hr\",$AL61<65000),AND($AM61=\"Tons\",$AL61<65000/12000)),$AR61>=15.2),MAX(Baselines!$CW54,12/9.8),Baselines!$CW54))","v":0},{"$f":"IF(AND($C61=\"Early Retirement\",$J61<>\"\",$T61<>\"\",$V61<>\"\"),$CR61,Baselines!$CX54)","v":0},{"$f":"Baselines!$CY54","v":"kW/ton"},0,0,{"$f":"IF(AND($C61=\"Early Retirement\",$J61<>\"\",$T61<>\"\",$V61<>\"\"),$CS61,IF(AND(Baselines!$CZ54=0,OR($DE61=\"DX HP\",$DE61=\"VRF HP\",$DE61=\"PTHP\")),$BD61,Baselines!$CZ54))","v":0},"COP",{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\"),$DO61,IF($CN61=\"\",\"\",IF(OR($CN61=\"DX HP\",$CN61=\"VRF HP\",$CN61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN61,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH($CN61,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\",AND($C61=\"Early Retirement\",$I61=\"PTAC\",$AC61=\"PTHP\",$N61=\"Yes\"),AND($I61=\"DX AC Air Cooled\",$AC61=\"DX HP Air Cooled\")),$DP61,IF($CN61=\"\",\"\",IF(OR($CN61=\"DX HP\",$CN61=\"VRF HP\",$CN61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN61,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\"),$DQ61,IF($CN61=\"\",\"\",IF(OR($CN61=\"DX HP\",$CN61=\"VRF HP\",$CN61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN61,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH($CN61,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\",AND($C61=\"Early Retirement\",$I61=\"PTAC\",$AC61=\"PTHP\",$N61=\"Yes\"),AND($I61=\"DX AC Air Cooled\",$AC61=\"DX HP Air Cooled\")),$DR61,IF($CN61=\"\",\"\",IF(OR($CN61=\"DX HP\",$CN61=\"VRF HP\",$CN61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN61,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE61=\"\",\"\",IF(OR($DE61=\"DX HP\",$DE61=\"VRF HP\",$DE61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE61,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH($DE61,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE61=\"\",\"\",IF(OR($DE61=\"DX HP\",$DE61=\"VRF HP\",$DE61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE61,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE61=\"\",\"\",IF(OR($DE61=\"DX HP\",$DE61=\"VRF HP\",$DE61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE61,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH($DE61,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE61=\"\",\"\",IF(OR($DE61=\"DX HP\",$DE61=\"VRF HP\",$DE61=\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE61,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC61=\"\",0,VLOOKUP($AC61,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC61=\"\",0,VLOOKUP($AC61,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW61*$DS61+$AX61*$DT61,$AW61*$DS61+$AW61*'Utility Admin'!$H$5*$DT61)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C61=\"\",$D61=\"\"),\"\",VLOOKUP($D61,$GG$9:$GJ$41,MATCH($C61,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,53,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC62=\"DX AC Air Cooled\",$AC62=\"DX HP Air Cooled\"),OR(AND($AM62=\"Btu/hr\",$AL62<65000),AND($AM62=\"Tons\",$AL62<65000/12000)),$AR62>=15.2),MAX(Baselines!$CW306,12/9.8),Baselines!$CW306)","v":0},{"$f":"Baselines!$CX306","v":0},{"$f":"Baselines!$CZ306","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C62<>\"Early Retirement\",$J62=\"\"),0,IF($I62=\"PTAC\",VLOOKUP($J62,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I62=\"PTHP\",VLOOKUP($J62,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I62=\"DX AC Air Cooled\",$I62=\"DX HP Air Cooled\"),VLOOKUP($J62,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I62=\"Air Cooled Chiller\",$I62=\"Water Cooled Chiller\"),$L62<>\"Centrifugal\"),VLOOKUP($J62,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I62=\"Air Cooled Chiller\",$I62=\"Water Cooled Chiller\"),$L62=\"Centrifugal\"),VLOOKUP($J62,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO62)*$BJ62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO62)*$BK62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP62)*((1+'Utility Admin'!$I$5)^$BO62/(1+'Utility Admin'!$J$5)^$BO62)*$BE62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP62)*((1+'Utility Admin'!$I$5)^$BO62/(1+'Utility Admin'!$J$5)^$BO62)*$BF62,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO62)*$BN62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP62)*((1+'Utility Admin'!$I$5)^$BO62/(1+'Utility Admin'!$J$5)^$BO62)*$BI62,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV62),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV62),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C62=\"Early Retirement\",$J62<>\"\",$T62<>\"\",$V62<>\"\"),$CQ62,IF(AND(OR($AC62=\"DX AC Air Cooled\",$AC62=\"DX HP Air Cooled\"),OR(AND($AM62=\"Btu/hr\",$AL62<65000),AND($AM62=\"Tons\",$AL62<65000/12000)),$AR62>=15.2),MAX(Baselines!$CW55,12/9.8),Baselines!$CW55))","v":0},{"$f":"IF(AND($C62=\"Early Retirement\",$J62<>\"\",$T62<>\"\",$V62<>\"\"),$CR62,Baselines!$CX55)","v":0},{"$f":"Baselines!$CY55","v":"kW/ton"},0,0,{"$f":"IF(AND($C62=\"Early Retirement\",$J62<>\"\",$T62<>\"\",$V62<>\"\"),$CS62,IF(AND(Baselines!$CZ55=0,OR($DE62=\"DX HP\",$DE62=\"VRF HP\",$DE62=\"PTHP\")),$BD62,Baselines!$CZ55))","v":0},"COP",{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\"),$DO62,IF($CN62=\"\",\"\",IF(OR($CN62=\"DX HP\",$CN62=\"VRF HP\",$CN62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN62,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH($CN62,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\",AND($C62=\"Early Retirement\",$I62=\"PTAC\",$AC62=\"PTHP\",$N62=\"Yes\"),AND($I62=\"DX AC Air Cooled\",$AC62=\"DX HP Air Cooled\")),$DP62,IF($CN62=\"\",\"\",IF(OR($CN62=\"DX HP\",$CN62=\"VRF HP\",$CN62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN62,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\"),$DQ62,IF($CN62=\"\",\"\",IF(OR($CN62=\"DX HP\",$CN62=\"VRF HP\",$CN62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN62,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH($CN62,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\",AND($C62=\"Early Retirement\",$I62=\"PTAC\",$AC62=\"PTHP\",$N62=\"Yes\"),AND($I62=\"DX AC Air Cooled\",$AC62=\"DX HP Air Cooled\")),$DR62,IF($CN62=\"\",\"\",IF(OR($CN62=\"DX HP\",$CN62=\"VRF HP\",$CN62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN62,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE62=\"\",\"\",IF(OR($DE62=\"DX HP\",$DE62=\"VRF HP\",$DE62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE62,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH($DE62,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE62=\"\",\"\",IF(OR($DE62=\"DX HP\",$DE62=\"VRF HP\",$DE62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE62,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE62=\"\",\"\",IF(OR($DE62=\"DX HP\",$DE62=\"VRF HP\",$DE62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE62,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH($DE62,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE62=\"\",\"\",IF(OR($DE62=\"DX HP\",$DE62=\"VRF HP\",$DE62=\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE62,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC62=\"\",0,VLOOKUP($AC62,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC62=\"\",0,VLOOKUP($AC62,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW62*$DS62+$AX62*$DT62,$AW62*$DS62+$AW62*'Utility Admin'!$H$5*$DT62)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C62=\"\",$D62=\"\"),\"\",VLOOKUP($D62,$GG$9:$GJ$41,MATCH($C62,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,54,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC63=\"DX AC Air Cooled\",$AC63=\"DX HP Air Cooled\"),OR(AND($AM63=\"Btu/hr\",$AL63<65000),AND($AM63=\"Tons\",$AL63<65000/12000)),$AR63>=15.2),MAX(Baselines!$CW307,12/9.8),Baselines!$CW307)","v":0},{"$f":"Baselines!$CX307","v":0},{"$f":"Baselines!$CZ307","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C63<>\"Early Retirement\",$J63=\"\"),0,IF($I63=\"PTAC\",VLOOKUP($J63,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I63=\"PTHP\",VLOOKUP($J63,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I63=\"DX AC Air Cooled\",$I63=\"DX HP Air Cooled\"),VLOOKUP($J63,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I63=\"Air Cooled Chiller\",$I63=\"Water Cooled Chiller\"),$L63<>\"Centrifugal\"),VLOOKUP($J63,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I63=\"Air Cooled Chiller\",$I63=\"Water Cooled Chiller\"),$L63=\"Centrifugal\"),VLOOKUP($J63,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO63)*$BJ63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO63)*$BK63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP63)*((1+'Utility Admin'!$I$5)^$BO63/(1+'Utility Admin'!$J$5)^$BO63)*$BE63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP63)*((1+'Utility Admin'!$I$5)^$BO63/(1+'Utility Admin'!$J$5)^$BO63)*$BF63,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO63)*$BN63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP63)*((1+'Utility Admin'!$I$5)^$BO63/(1+'Utility Admin'!$J$5)^$BO63)*$BI63,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV63),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV63),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C63=\"Early Retirement\",$J63<>\"\",$T63<>\"\",$V63<>\"\"),$CQ63,IF(AND(OR($AC63=\"DX AC Air Cooled\",$AC63=\"DX HP Air Cooled\"),OR(AND($AM63=\"Btu/hr\",$AL63<65000),AND($AM63=\"Tons\",$AL63<65000/12000)),$AR63>=15.2),MAX(Baselines!$CW56,12/9.8),Baselines!$CW56))","v":0},{"$f":"IF(AND($C63=\"Early Retirement\",$J63<>\"\",$T63<>\"\",$V63<>\"\"),$CR63,Baselines!$CX56)","v":0},{"$f":"Baselines!$CY56","v":"kW/ton"},0,0,{"$f":"IF(AND($C63=\"Early Retirement\",$J63<>\"\",$T63<>\"\",$V63<>\"\"),$CS63,IF(AND(Baselines!$CZ56=0,OR($DE63=\"DX HP\",$DE63=\"VRF HP\",$DE63=\"PTHP\")),$BD63,Baselines!$CZ56))","v":0},"COP",{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\"),$DO63,IF($CN63=\"\",\"\",IF(OR($CN63=\"DX HP\",$CN63=\"VRF HP\",$CN63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN63,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH($CN63,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\",AND($C63=\"Early Retirement\",$I63=\"PTAC\",$AC63=\"PTHP\",$N63=\"Yes\"),AND($I63=\"DX AC Air Cooled\",$AC63=\"DX HP Air Cooled\")),$DP63,IF($CN63=\"\",\"\",IF(OR($CN63=\"DX HP\",$CN63=\"VRF HP\",$CN63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN63,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\"),$DQ63,IF($CN63=\"\",\"\",IF(OR($CN63=\"DX HP\",$CN63=\"VRF HP\",$CN63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN63,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH($CN63,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\",AND($C63=\"Early Retirement\",$I63=\"PTAC\",$AC63=\"PTHP\",$N63=\"Yes\"),AND($I63=\"DX AC Air Cooled\",$AC63=\"DX HP Air Cooled\")),$DR63,IF($CN63=\"\",\"\",IF(OR($CN63=\"DX HP\",$CN63=\"VRF HP\",$CN63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN63,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE63=\"\",\"\",IF(OR($DE63=\"DX HP\",$DE63=\"VRF HP\",$DE63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE63,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH($DE63,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE63=\"\",\"\",IF(OR($DE63=\"DX HP\",$DE63=\"VRF HP\",$DE63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE63,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE63=\"\",\"\",IF(OR($DE63=\"DX HP\",$DE63=\"VRF HP\",$DE63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE63,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH($DE63,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE63=\"\",\"\",IF(OR($DE63=\"DX HP\",$DE63=\"VRF HP\",$DE63=\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE63,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC63=\"\",0,VLOOKUP($AC63,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC63=\"\",0,VLOOKUP($AC63,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW63*$DS63+$AX63*$DT63,$AW63*$DS63+$AW63*'Utility Admin'!$H$5*$DT63)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C63=\"\",$D63=\"\"),\"\",VLOOKUP($D63,$GG$9:$GJ$41,MATCH($C63,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,55,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC64=\"DX AC Air Cooled\",$AC64=\"DX HP Air Cooled\"),OR(AND($AM64=\"Btu/hr\",$AL64<65000),AND($AM64=\"Tons\",$AL64<65000/12000)),$AR64>=15.2),MAX(Baselines!$CW308,12/9.8),Baselines!$CW308)","v":0},{"$f":"Baselines!$CX308","v":0},{"$f":"Baselines!$CZ308","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C64<>\"Early Retirement\",$J64=\"\"),0,IF($I64=\"PTAC\",VLOOKUP($J64,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I64=\"PTHP\",VLOOKUP($J64,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I64=\"DX AC Air Cooled\",$I64=\"DX HP Air Cooled\"),VLOOKUP($J64,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I64=\"Air Cooled Chiller\",$I64=\"Water Cooled Chiller\"),$L64<>\"Centrifugal\"),VLOOKUP($J64,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I64=\"Air Cooled Chiller\",$I64=\"Water Cooled Chiller\"),$L64=\"Centrifugal\"),VLOOKUP($J64,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO64)*$BJ64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO64)*$BK64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP64)*((1+'Utility Admin'!$I$5)^$BO64/(1+'Utility Admin'!$J$5)^$BO64)*$BE64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP64)*((1+'Utility Admin'!$I$5)^$BO64/(1+'Utility Admin'!$J$5)^$BO64)*$BF64,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO64)*$BN64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP64)*((1+'Utility Admin'!$I$5)^$BO64/(1+'Utility Admin'!$J$5)^$BO64)*$BI64,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV64),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV64),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C64=\"Early Retirement\",$J64<>\"\",$T64<>\"\",$V64<>\"\"),$CQ64,IF(AND(OR($AC64=\"DX AC Air Cooled\",$AC64=\"DX HP Air Cooled\"),OR(AND($AM64=\"Btu/hr\",$AL64<65000),AND($AM64=\"Tons\",$AL64<65000/12000)),$AR64>=15.2),MAX(Baselines!$CW57,12/9.8),Baselines!$CW57))","v":0},{"$f":"IF(AND($C64=\"Early Retirement\",$J64<>\"\",$T64<>\"\",$V64<>\"\"),$CR64,Baselines!$CX57)","v":0},{"$f":"Baselines!$CY57","v":"kW/ton"},0,0,{"$f":"IF(AND($C64=\"Early Retirement\",$J64<>\"\",$T64<>\"\",$V64<>\"\"),$CS64,IF(AND(Baselines!$CZ57=0,OR($DE64=\"DX HP\",$DE64=\"VRF HP\",$DE64=\"PTHP\")),$BD64,Baselines!$CZ57))","v":0},"COP",{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\"),$DO64,IF($CN64=\"\",\"\",IF(OR($CN64=\"DX HP\",$CN64=\"VRF HP\",$CN64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN64,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH($CN64,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\",AND($C64=\"Early Retirement\",$I64=\"PTAC\",$AC64=\"PTHP\",$N64=\"Yes\"),AND($I64=\"DX AC Air Cooled\",$AC64=\"DX HP Air Cooled\")),$DP64,IF($CN64=\"\",\"\",IF(OR($CN64=\"DX HP\",$CN64=\"VRF HP\",$CN64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN64,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\"),$DQ64,IF($CN64=\"\",\"\",IF(OR($CN64=\"DX HP\",$CN64=\"VRF HP\",$CN64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN64,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH($CN64,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\",AND($C64=\"Early Retirement\",$I64=\"PTAC\",$AC64=\"PTHP\",$N64=\"Yes\"),AND($I64=\"DX AC Air Cooled\",$AC64=\"DX HP Air Cooled\")),$DR64,IF($CN64=\"\",\"\",IF(OR($CN64=\"DX HP\",$CN64=\"VRF HP\",$CN64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN64,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE64=\"\",\"\",IF(OR($DE64=\"DX HP\",$DE64=\"VRF HP\",$DE64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE64,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH($DE64,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE64=\"\",\"\",IF(OR($DE64=\"DX HP\",$DE64=\"VRF HP\",$DE64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE64,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE64=\"\",\"\",IF(OR($DE64=\"DX HP\",$DE64=\"VRF HP\",$DE64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE64,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH($DE64,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE64=\"\",\"\",IF(OR($DE64=\"DX HP\",$DE64=\"VRF HP\",$DE64=\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE64,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC64=\"\",0,VLOOKUP($AC64,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC64=\"\",0,VLOOKUP($AC64,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW64*$DS64+$AX64*$DT64,$AW64*$DS64+$AW64*'Utility Admin'!$H$5*$DT64)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C64=\"\",$D64=\"\"),\"\",VLOOKUP($D64,$GG$9:$GJ$41,MATCH($C64,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,56,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC65=\"DX AC Air Cooled\",$AC65=\"DX HP Air Cooled\"),OR(AND($AM65=\"Btu/hr\",$AL65<65000),AND($AM65=\"Tons\",$AL65<65000/12000)),$AR65>=15.2),MAX(Baselines!$CW309,12/9.8),Baselines!$CW309)","v":0},{"$f":"Baselines!$CX309","v":0},{"$f":"Baselines!$CZ309","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C65<>\"Early Retirement\",$J65=\"\"),0,IF($I65=\"PTAC\",VLOOKUP($J65,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I65=\"PTHP\",VLOOKUP($J65,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I65=\"DX AC Air Cooled\",$I65=\"DX HP Air Cooled\"),VLOOKUP($J65,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I65=\"Air Cooled Chiller\",$I65=\"Water Cooled Chiller\"),$L65<>\"Centrifugal\"),VLOOKUP($J65,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I65=\"Air Cooled Chiller\",$I65=\"Water Cooled Chiller\"),$L65=\"Centrifugal\"),VLOOKUP($J65,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO65)*$BJ65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO65)*$BK65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP65)*((1+'Utility Admin'!$I$5)^$BO65/(1+'Utility Admin'!$J$5)^$BO65)*$BE65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP65)*((1+'Utility Admin'!$I$5)^$BO65/(1+'Utility Admin'!$J$5)^$BO65)*$BF65,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO65)*$BN65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP65)*((1+'Utility Admin'!$I$5)^$BO65/(1+'Utility Admin'!$J$5)^$BO65)*$BI65,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV65),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV65),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C65=\"Early Retirement\",$J65<>\"\",$T65<>\"\",$V65<>\"\"),$CQ65,IF(AND(OR($AC65=\"DX AC Air Cooled\",$AC65=\"DX HP Air Cooled\"),OR(AND($AM65=\"Btu/hr\",$AL65<65000),AND($AM65=\"Tons\",$AL65<65000/12000)),$AR65>=15.2),MAX(Baselines!$CW58,12/9.8),Baselines!$CW58))","v":0},{"$f":"IF(AND($C65=\"Early Retirement\",$J65<>\"\",$T65<>\"\",$V65<>\"\"),$CR65,Baselines!$CX58)","v":0},{"$f":"Baselines!$CY58","v":"kW/ton"},0,0,{"$f":"IF(AND($C65=\"Early Retirement\",$J65<>\"\",$T65<>\"\",$V65<>\"\"),$CS65,IF(AND(Baselines!$CZ58=0,OR($DE65=\"DX HP\",$DE65=\"VRF HP\",$DE65=\"PTHP\")),$BD65,Baselines!$CZ58))","v":0},"COP",{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\"),$DO65,IF($CN65=\"\",\"\",IF(OR($CN65=\"DX HP\",$CN65=\"VRF HP\",$CN65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN65,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH($CN65,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\",AND($C65=\"Early Retirement\",$I65=\"PTAC\",$AC65=\"PTHP\",$N65=\"Yes\"),AND($I65=\"DX AC Air Cooled\",$AC65=\"DX HP Air Cooled\")),$DP65,IF($CN65=\"\",\"\",IF(OR($CN65=\"DX HP\",$CN65=\"VRF HP\",$CN65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN65,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\"),$DQ65,IF($CN65=\"\",\"\",IF(OR($CN65=\"DX HP\",$CN65=\"VRF HP\",$CN65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN65,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH($CN65,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\",AND($C65=\"Early Retirement\",$I65=\"PTAC\",$AC65=\"PTHP\",$N65=\"Yes\"),AND($I65=\"DX AC Air Cooled\",$AC65=\"DX HP Air Cooled\")),$DR65,IF($CN65=\"\",\"\",IF(OR($CN65=\"DX HP\",$CN65=\"VRF HP\",$CN65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN65,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE65=\"\",\"\",IF(OR($DE65=\"DX HP\",$DE65=\"VRF HP\",$DE65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE65,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH($DE65,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE65=\"\",\"\",IF(OR($DE65=\"DX HP\",$DE65=\"VRF HP\",$DE65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE65,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE65=\"\",\"\",IF(OR($DE65=\"DX HP\",$DE65=\"VRF HP\",$DE65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE65,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH($DE65,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE65=\"\",\"\",IF(OR($DE65=\"DX HP\",$DE65=\"VRF HP\",$DE65=\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE65,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC65=\"\",0,VLOOKUP($AC65,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC65=\"\",0,VLOOKUP($AC65,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW65*$DS65+$AX65*$DT65,$AW65*$DS65+$AW65*'Utility Admin'!$H$5*$DT65)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C65=\"\",$D65=\"\"),\"\",VLOOKUP($D65,$GG$9:$GJ$41,MATCH($C65,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,57,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC66=\"DX AC Air Cooled\",$AC66=\"DX HP Air Cooled\"),OR(AND($AM66=\"Btu/hr\",$AL66<65000),AND($AM66=\"Tons\",$AL66<65000/12000)),$AR66>=15.2),MAX(Baselines!$CW310,12/9.8),Baselines!$CW310)","v":0},{"$f":"Baselines!$CX310","v":0},{"$f":"Baselines!$CZ310","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C66<>\"Early Retirement\",$J66=\"\"),0,IF($I66=\"PTAC\",VLOOKUP($J66,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I66=\"PTHP\",VLOOKUP($J66,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I66=\"DX AC Air Cooled\",$I66=\"DX HP Air Cooled\"),VLOOKUP($J66,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I66=\"Air Cooled Chiller\",$I66=\"Water Cooled Chiller\"),$L66<>\"Centrifugal\"),VLOOKUP($J66,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I66=\"Air Cooled Chiller\",$I66=\"Water Cooled Chiller\"),$L66=\"Centrifugal\"),VLOOKUP($J66,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO66)*$BJ66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO66)*$BK66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP66)*((1+'Utility Admin'!$I$5)^$BO66/(1+'Utility Admin'!$J$5)^$BO66)*$BE66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP66)*((1+'Utility Admin'!$I$5)^$BO66/(1+'Utility Admin'!$J$5)^$BO66)*$BF66,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO66)*$BN66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP66)*((1+'Utility Admin'!$I$5)^$BO66/(1+'Utility Admin'!$J$5)^$BO66)*$BI66,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV66),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV66),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C66=\"Early Retirement\",$J66<>\"\",$T66<>\"\",$V66<>\"\"),$CQ66,IF(AND(OR($AC66=\"DX AC Air Cooled\",$AC66=\"DX HP Air Cooled\"),OR(AND($AM66=\"Btu/hr\",$AL66<65000),AND($AM66=\"Tons\",$AL66<65000/12000)),$AR66>=15.2),MAX(Baselines!$CW59,12/9.8),Baselines!$CW59))","v":0},{"$f":"IF(AND($C66=\"Early Retirement\",$J66<>\"\",$T66<>\"\",$V66<>\"\"),$CR66,Baselines!$CX59)","v":0},{"$f":"Baselines!$CY59","v":"kW/ton"},0,0,{"$f":"IF(AND($C66=\"Early Retirement\",$J66<>\"\",$T66<>\"\",$V66<>\"\"),$CS66,IF(AND(Baselines!$CZ59=0,OR($DE66=\"DX HP\",$DE66=\"VRF HP\",$DE66=\"PTHP\")),$BD66,Baselines!$CZ59))","v":0},"COP",{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\"),$DO66,IF($CN66=\"\",\"\",IF(OR($CN66=\"DX HP\",$CN66=\"VRF HP\",$CN66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN66,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH($CN66,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\",AND($C66=\"Early Retirement\",$I66=\"PTAC\",$AC66=\"PTHP\",$N66=\"Yes\"),AND($I66=\"DX AC Air Cooled\",$AC66=\"DX HP Air Cooled\")),$DP66,IF($CN66=\"\",\"\",IF(OR($CN66=\"DX HP\",$CN66=\"VRF HP\",$CN66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN66,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\"),$DQ66,IF($CN66=\"\",\"\",IF(OR($CN66=\"DX HP\",$CN66=\"VRF HP\",$CN66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN66,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH($CN66,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\",AND($C66=\"Early Retirement\",$I66=\"PTAC\",$AC66=\"PTHP\",$N66=\"Yes\"),AND($I66=\"DX AC Air Cooled\",$AC66=\"DX HP Air Cooled\")),$DR66,IF($CN66=\"\",\"\",IF(OR($CN66=\"DX HP\",$CN66=\"VRF HP\",$CN66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN66,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE66=\"\",\"\",IF(OR($DE66=\"DX HP\",$DE66=\"VRF HP\",$DE66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE66,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH($DE66,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE66=\"\",\"\",IF(OR($DE66=\"DX HP\",$DE66=\"VRF HP\",$DE66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE66,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE66=\"\",\"\",IF(OR($DE66=\"DX HP\",$DE66=\"VRF HP\",$DE66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE66,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH($DE66,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE66=\"\",\"\",IF(OR($DE66=\"DX HP\",$DE66=\"VRF HP\",$DE66=\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE66,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC66=\"\",0,VLOOKUP($AC66,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC66=\"\",0,VLOOKUP($AC66,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW66*$DS66+$AX66*$DT66,$AW66*$DS66+$AW66*'Utility Admin'!$H$5*$DT66)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C66=\"\",$D66=\"\"),\"\",VLOOKUP($D66,$GG$9:$GJ$41,MATCH($C66,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,58,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC67=\"DX AC Air Cooled\",$AC67=\"DX HP Air Cooled\"),OR(AND($AM67=\"Btu/hr\",$AL67<65000),AND($AM67=\"Tons\",$AL67<65000/12000)),$AR67>=15.2),MAX(Baselines!$CW311,12/9.8),Baselines!$CW311)","v":0},{"$f":"Baselines!$CX311","v":0},{"$f":"Baselines!$CZ311","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C67<>\"Early Retirement\",$J67=\"\"),0,IF($I67=\"PTAC\",VLOOKUP($J67,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I67=\"PTHP\",VLOOKUP($J67,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I67=\"DX AC Air Cooled\",$I67=\"DX HP Air Cooled\"),VLOOKUP($J67,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I67=\"Air Cooled Chiller\",$I67=\"Water Cooled Chiller\"),$L67<>\"Centrifugal\"),VLOOKUP($J67,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I67=\"Air Cooled Chiller\",$I67=\"Water Cooled Chiller\"),$L67=\"Centrifugal\"),VLOOKUP($J67,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO67)*$BJ67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO67)*$BK67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP67)*((1+'Utility Admin'!$I$5)^$BO67/(1+'Utility Admin'!$J$5)^$BO67)*$BE67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP67)*((1+'Utility Admin'!$I$5)^$BO67/(1+'Utility Admin'!$J$5)^$BO67)*$BF67,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO67)*$BN67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP67)*((1+'Utility Admin'!$I$5)^$BO67/(1+'Utility Admin'!$J$5)^$BO67)*$BI67,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV67),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV67),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C67=\"Early Retirement\",$J67<>\"\",$T67<>\"\",$V67<>\"\"),$CQ67,IF(AND(OR($AC67=\"DX AC Air Cooled\",$AC67=\"DX HP Air Cooled\"),OR(AND($AM67=\"Btu/hr\",$AL67<65000),AND($AM67=\"Tons\",$AL67<65000/12000)),$AR67>=15.2),MAX(Baselines!$CW60,12/9.8),Baselines!$CW60))","v":0},{"$f":"IF(AND($C67=\"Early Retirement\",$J67<>\"\",$T67<>\"\",$V67<>\"\"),$CR67,Baselines!$CX60)","v":0},{"$f":"Baselines!$CY60","v":"kW/ton"},0,0,{"$f":"IF(AND($C67=\"Early Retirement\",$J67<>\"\",$T67<>\"\",$V67<>\"\"),$CS67,IF(AND(Baselines!$CZ60=0,OR($DE67=\"DX HP\",$DE67=\"VRF HP\",$DE67=\"PTHP\")),$BD67,Baselines!$CZ60))","v":0},"COP",{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\"),$DO67,IF($CN67=\"\",\"\",IF(OR($CN67=\"DX HP\",$CN67=\"VRF HP\",$CN67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN67,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH($CN67,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\",AND($C67=\"Early Retirement\",$I67=\"PTAC\",$AC67=\"PTHP\",$N67=\"Yes\"),AND($I67=\"DX AC Air Cooled\",$AC67=\"DX HP Air Cooled\")),$DP67,IF($CN67=\"\",\"\",IF(OR($CN67=\"DX HP\",$CN67=\"VRF HP\",$CN67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN67,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\"),$DQ67,IF($CN67=\"\",\"\",IF(OR($CN67=\"DX HP\",$CN67=\"VRF HP\",$CN67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN67,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH($CN67,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\",AND($C67=\"Early Retirement\",$I67=\"PTAC\",$AC67=\"PTHP\",$N67=\"Yes\"),AND($I67=\"DX AC Air Cooled\",$AC67=\"DX HP Air Cooled\")),$DR67,IF($CN67=\"\",\"\",IF(OR($CN67=\"DX HP\",$CN67=\"VRF HP\",$CN67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN67,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE67=\"\",\"\",IF(OR($DE67=\"DX HP\",$DE67=\"VRF HP\",$DE67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE67,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH($DE67,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE67=\"\",\"\",IF(OR($DE67=\"DX HP\",$DE67=\"VRF HP\",$DE67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE67,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE67=\"\",\"\",IF(OR($DE67=\"DX HP\",$DE67=\"VRF HP\",$DE67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE67,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH($DE67,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE67=\"\",\"\",IF(OR($DE67=\"DX HP\",$DE67=\"VRF HP\",$DE67=\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE67,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC67=\"\",0,VLOOKUP($AC67,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC67=\"\",0,VLOOKUP($AC67,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW67*$DS67+$AX67*$DT67,$AW67*$DS67+$AW67*'Utility Admin'!$H$5*$DT67)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C67=\"\",$D67=\"\"),\"\",VLOOKUP($D67,$GG$9:$GJ$41,MATCH($C67,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,59,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC68=\"DX AC Air Cooled\",$AC68=\"DX HP Air Cooled\"),OR(AND($AM68=\"Btu/hr\",$AL68<65000),AND($AM68=\"Tons\",$AL68<65000/12000)),$AR68>=15.2),MAX(Baselines!$CW312,12/9.8),Baselines!$CW312)","v":0},{"$f":"Baselines!$CX312","v":0},{"$f":"Baselines!$CZ312","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C68<>\"Early Retirement\",$J68=\"\"),0,IF($I68=\"PTAC\",VLOOKUP($J68,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I68=\"PTHP\",VLOOKUP($J68,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I68=\"DX AC Air Cooled\",$I68=\"DX HP Air Cooled\"),VLOOKUP($J68,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I68=\"Air Cooled Chiller\",$I68=\"Water Cooled Chiller\"),$L68<>\"Centrifugal\"),VLOOKUP($J68,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I68=\"Air Cooled Chiller\",$I68=\"Water Cooled Chiller\"),$L68=\"Centrifugal\"),VLOOKUP($J68,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO68)*$BJ68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO68)*$BK68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP68)*((1+'Utility Admin'!$I$5)^$BO68/(1+'Utility Admin'!$J$5)^$BO68)*$BE68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP68)*((1+'Utility Admin'!$I$5)^$BO68/(1+'Utility Admin'!$J$5)^$BO68)*$BF68,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO68)*$BN68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP68)*((1+'Utility Admin'!$I$5)^$BO68/(1+'Utility Admin'!$J$5)^$BO68)*$BI68,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV68),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV68),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C68=\"Early Retirement\",$J68<>\"\",$T68<>\"\",$V68<>\"\"),$CQ68,IF(AND(OR($AC68=\"DX AC Air Cooled\",$AC68=\"DX HP Air Cooled\"),OR(AND($AM68=\"Btu/hr\",$AL68<65000),AND($AM68=\"Tons\",$AL68<65000/12000)),$AR68>=15.2),MAX(Baselines!$CW61,12/9.8),Baselines!$CW61))","v":0},{"$f":"IF(AND($C68=\"Early Retirement\",$J68<>\"\",$T68<>\"\",$V68<>\"\"),$CR68,Baselines!$CX61)","v":0},{"$f":"Baselines!$CY61","v":"kW/ton"},0,0,{"$f":"IF(AND($C68=\"Early Retirement\",$J68<>\"\",$T68<>\"\",$V68<>\"\"),$CS68,IF(AND(Baselines!$CZ61=0,OR($DE68=\"DX HP\",$DE68=\"VRF HP\",$DE68=\"PTHP\")),$BD68,Baselines!$CZ61))","v":0},"COP",{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\"),$DO68,IF($CN68=\"\",\"\",IF(OR($CN68=\"DX HP\",$CN68=\"VRF HP\",$CN68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN68,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH($CN68,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\",AND($C68=\"Early Retirement\",$I68=\"PTAC\",$AC68=\"PTHP\",$N68=\"Yes\"),AND($I68=\"DX AC Air Cooled\",$AC68=\"DX HP Air Cooled\")),$DP68,IF($CN68=\"\",\"\",IF(OR($CN68=\"DX HP\",$CN68=\"VRF HP\",$CN68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN68,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\"),$DQ68,IF($CN68=\"\",\"\",IF(OR($CN68=\"DX HP\",$CN68=\"VRF HP\",$CN68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN68,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH($CN68,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\",AND($C68=\"Early Retirement\",$I68=\"PTAC\",$AC68=\"PTHP\",$N68=\"Yes\"),AND($I68=\"DX AC Air Cooled\",$AC68=\"DX HP Air Cooled\")),$DR68,IF($CN68=\"\",\"\",IF(OR($CN68=\"DX HP\",$CN68=\"VRF HP\",$CN68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN68,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE68=\"\",\"\",IF(OR($DE68=\"DX HP\",$DE68=\"VRF HP\",$DE68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE68,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH($DE68,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE68=\"\",\"\",IF(OR($DE68=\"DX HP\",$DE68=\"VRF HP\",$DE68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE68,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE68=\"\",\"\",IF(OR($DE68=\"DX HP\",$DE68=\"VRF HP\",$DE68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE68,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH($DE68,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE68=\"\",\"\",IF(OR($DE68=\"DX HP\",$DE68=\"VRF HP\",$DE68=\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE68,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC68=\"\",0,VLOOKUP($AC68,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC68=\"\",0,VLOOKUP($AC68,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW68*$DS68+$AX68*$DT68,$AW68*$DS68+$AW68*'Utility Admin'!$H$5*$DT68)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C68=\"\",$D68=\"\"),\"\",VLOOKUP($D68,$GG$9:$GJ$41,MATCH($C68,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,60,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC69=\"DX AC Air Cooled\",$AC69=\"DX HP Air Cooled\"),OR(AND($AM69=\"Btu/hr\",$AL69<65000),AND($AM69=\"Tons\",$AL69<65000/12000)),$AR69>=15.2),MAX(Baselines!$CW313,12/9.8),Baselines!$CW313)","v":0},{"$f":"Baselines!$CX313","v":0},{"$f":"Baselines!$CZ313","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C69<>\"Early Retirement\",$J69=\"\"),0,IF($I69=\"PTAC\",VLOOKUP($J69,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I69=\"PTHP\",VLOOKUP($J69,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I69=\"DX AC Air Cooled\",$I69=\"DX HP Air Cooled\"),VLOOKUP($J69,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I69=\"Air Cooled Chiller\",$I69=\"Water Cooled Chiller\"),$L69<>\"Centrifugal\"),VLOOKUP($J69,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I69=\"Air Cooled Chiller\",$I69=\"Water Cooled Chiller\"),$L69=\"Centrifugal\"),VLOOKUP($J69,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO69)*$BJ69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO69)*$BK69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP69)*((1+'Utility Admin'!$I$5)^$BO69/(1+'Utility Admin'!$J$5)^$BO69)*$BE69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP69)*((1+'Utility Admin'!$I$5)^$BO69/(1+'Utility Admin'!$J$5)^$BO69)*$BF69,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO69)*$BN69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP69)*((1+'Utility Admin'!$I$5)^$BO69/(1+'Utility Admin'!$J$5)^$BO69)*$BI69,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV69),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV69),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C69=\"Early Retirement\",$J69<>\"\",$T69<>\"\",$V69<>\"\"),$CQ69,IF(AND(OR($AC69=\"DX AC Air Cooled\",$AC69=\"DX HP Air Cooled\"),OR(AND($AM69=\"Btu/hr\",$AL69<65000),AND($AM69=\"Tons\",$AL69<65000/12000)),$AR69>=15.2),MAX(Baselines!$CW62,12/9.8),Baselines!$CW62))","v":0},{"$f":"IF(AND($C69=\"Early Retirement\",$J69<>\"\",$T69<>\"\",$V69<>\"\"),$CR69,Baselines!$CX62)","v":0},{"$f":"Baselines!$CY62","v":"kW/ton"},0,0,{"$f":"IF(AND($C69=\"Early Retirement\",$J69<>\"\",$T69<>\"\",$V69<>\"\"),$CS69,IF(AND(Baselines!$CZ62=0,OR($DE69=\"DX HP\",$DE69=\"VRF HP\",$DE69=\"PTHP\")),$BD69,Baselines!$CZ62))","v":0},"COP",{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\"),$DO69,IF($CN69=\"\",\"\",IF(OR($CN69=\"DX HP\",$CN69=\"VRF HP\",$CN69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN69,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH($CN69,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\",AND($C69=\"Early Retirement\",$I69=\"PTAC\",$AC69=\"PTHP\",$N69=\"Yes\"),AND($I69=\"DX AC Air Cooled\",$AC69=\"DX HP Air Cooled\")),$DP69,IF($CN69=\"\",\"\",IF(OR($CN69=\"DX HP\",$CN69=\"VRF HP\",$CN69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN69,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\"),$DQ69,IF($CN69=\"\",\"\",IF(OR($CN69=\"DX HP\",$CN69=\"VRF HP\",$CN69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN69,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH($CN69,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\",AND($C69=\"Early Retirement\",$I69=\"PTAC\",$AC69=\"PTHP\",$N69=\"Yes\"),AND($I69=\"DX AC Air Cooled\",$AC69=\"DX HP Air Cooled\")),$DR69,IF($CN69=\"\",\"\",IF(OR($CN69=\"DX HP\",$CN69=\"VRF HP\",$CN69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN69,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE69=\"\",\"\",IF(OR($DE69=\"DX HP\",$DE69=\"VRF HP\",$DE69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE69,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH($DE69,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE69=\"\",\"\",IF(OR($DE69=\"DX HP\",$DE69=\"VRF HP\",$DE69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE69,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE69=\"\",\"\",IF(OR($DE69=\"DX HP\",$DE69=\"VRF HP\",$DE69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE69,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH($DE69,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE69=\"\",\"\",IF(OR($DE69=\"DX HP\",$DE69=\"VRF HP\",$DE69=\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE69,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC69=\"\",0,VLOOKUP($AC69,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC69=\"\",0,VLOOKUP($AC69,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW69*$DS69+$AX69*$DT69,$AW69*$DS69+$AW69*'Utility Admin'!$H$5*$DT69)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C69=\"\",$D69=\"\"),\"\",VLOOKUP($D69,$GG$9:$GJ$41,MATCH($C69,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,61,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC70=\"DX AC Air Cooled\",$AC70=\"DX HP Air Cooled\"),OR(AND($AM70=\"Btu/hr\",$AL70<65000),AND($AM70=\"Tons\",$AL70<65000/12000)),$AR70>=15.2),MAX(Baselines!$CW314,12/9.8),Baselines!$CW314)","v":0},{"$f":"Baselines!$CX314","v":0},{"$f":"Baselines!$CZ314","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C70<>\"Early Retirement\",$J70=\"\"),0,IF($I70=\"PTAC\",VLOOKUP($J70,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I70=\"PTHP\",VLOOKUP($J70,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I70=\"DX AC Air Cooled\",$I70=\"DX HP Air Cooled\"),VLOOKUP($J70,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I70=\"Air Cooled Chiller\",$I70=\"Water Cooled Chiller\"),$L70<>\"Centrifugal\"),VLOOKUP($J70,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I70=\"Air Cooled Chiller\",$I70=\"Water Cooled Chiller\"),$L70=\"Centrifugal\"),VLOOKUP($J70,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO70)*$BJ70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO70)*$BK70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP70)*((1+'Utility Admin'!$I$5)^$BO70/(1+'Utility Admin'!$J$5)^$BO70)*$BE70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP70)*((1+'Utility Admin'!$I$5)^$BO70/(1+'Utility Admin'!$J$5)^$BO70)*$BF70,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO70)*$BN70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP70)*((1+'Utility Admin'!$I$5)^$BO70/(1+'Utility Admin'!$J$5)^$BO70)*$BI70,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV70),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV70),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C70=\"Early Retirement\",$J70<>\"\",$T70<>\"\",$V70<>\"\"),$CQ70,IF(AND(OR($AC70=\"DX AC Air Cooled\",$AC70=\"DX HP Air Cooled\"),OR(AND($AM70=\"Btu/hr\",$AL70<65000),AND($AM70=\"Tons\",$AL70<65000/12000)),$AR70>=15.2),MAX(Baselines!$CW63,12/9.8),Baselines!$CW63))","v":0},{"$f":"IF(AND($C70=\"Early Retirement\",$J70<>\"\",$T70<>\"\",$V70<>\"\"),$CR70,Baselines!$CX63)","v":0},{"$f":"Baselines!$CY63","v":"kW/ton"},0,0,{"$f":"IF(AND($C70=\"Early Retirement\",$J70<>\"\",$T70<>\"\",$V70<>\"\"),$CS70,IF(AND(Baselines!$CZ63=0,OR($DE70=\"DX HP\",$DE70=\"VRF HP\",$DE70=\"PTHP\")),$BD70,Baselines!$CZ63))","v":0},"COP",{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\"),$DO70,IF($CN70=\"\",\"\",IF(OR($CN70=\"DX HP\",$CN70=\"VRF HP\",$CN70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN70,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH($CN70,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\",AND($C70=\"Early Retirement\",$I70=\"PTAC\",$AC70=\"PTHP\",$N70=\"Yes\"),AND($I70=\"DX AC Air Cooled\",$AC70=\"DX HP Air Cooled\")),$DP70,IF($CN70=\"\",\"\",IF(OR($CN70=\"DX HP\",$CN70=\"VRF HP\",$CN70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN70,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\"),$DQ70,IF($CN70=\"\",\"\",IF(OR($CN70=\"DX HP\",$CN70=\"VRF HP\",$CN70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN70,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH($CN70,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\",AND($C70=\"Early Retirement\",$I70=\"PTAC\",$AC70=\"PTHP\",$N70=\"Yes\"),AND($I70=\"DX AC Air Cooled\",$AC70=\"DX HP Air Cooled\")),$DR70,IF($CN70=\"\",\"\",IF(OR($CN70=\"DX HP\",$CN70=\"VRF HP\",$CN70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN70,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE70=\"\",\"\",IF(OR($DE70=\"DX HP\",$DE70=\"VRF HP\",$DE70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE70,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH($DE70,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE70=\"\",\"\",IF(OR($DE70=\"DX HP\",$DE70=\"VRF HP\",$DE70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE70,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE70=\"\",\"\",IF(OR($DE70=\"DX HP\",$DE70=\"VRF HP\",$DE70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE70,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH($DE70,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE70=\"\",\"\",IF(OR($DE70=\"DX HP\",$DE70=\"VRF HP\",$DE70=\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE70,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC70=\"\",0,VLOOKUP($AC70,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC70=\"\",0,VLOOKUP($AC70,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW70*$DS70+$AX70*$DT70,$AW70*$DS70+$AW70*'Utility Admin'!$H$5*$DT70)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C70=\"\",$D70=\"\"),\"\",VLOOKUP($D70,$GG$9:$GJ$41,MATCH($C70,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,62,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC71=\"DX AC Air Cooled\",$AC71=\"DX HP Air Cooled\"),OR(AND($AM71=\"Btu/hr\",$AL71<65000),AND($AM71=\"Tons\",$AL71<65000/12000)),$AR71>=15.2),MAX(Baselines!$CW315,12/9.8),Baselines!$CW315)","v":0},{"$f":"Baselines!$CX315","v":0},{"$f":"Baselines!$CZ315","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C71<>\"Early Retirement\",$J71=\"\"),0,IF($I71=\"PTAC\",VLOOKUP($J71,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I71=\"PTHP\",VLOOKUP($J71,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I71=\"DX AC Air Cooled\",$I71=\"DX HP Air Cooled\"),VLOOKUP($J71,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I71=\"Air Cooled Chiller\",$I71=\"Water Cooled Chiller\"),$L71<>\"Centrifugal\"),VLOOKUP($J71,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I71=\"Air Cooled Chiller\",$I71=\"Water Cooled Chiller\"),$L71=\"Centrifugal\"),VLOOKUP($J71,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO71)*$BJ71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO71)*$BK71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP71)*((1+'Utility Admin'!$I$5)^$BO71/(1+'Utility Admin'!$J$5)^$BO71)*$BE71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP71)*((1+'Utility Admin'!$I$5)^$BO71/(1+'Utility Admin'!$J$5)^$BO71)*$BF71,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO71)*$BN71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP71)*((1+'Utility Admin'!$I$5)^$BO71/(1+'Utility Admin'!$J$5)^$BO71)*$BI71,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV71),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV71),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C71=\"Early Retirement\",$J71<>\"\",$T71<>\"\",$V71<>\"\"),$CQ71,IF(AND(OR($AC71=\"DX AC Air Cooled\",$AC71=\"DX HP Air Cooled\"),OR(AND($AM71=\"Btu/hr\",$AL71<65000),AND($AM71=\"Tons\",$AL71<65000/12000)),$AR71>=15.2),MAX(Baselines!$CW64,12/9.8),Baselines!$CW64))","v":0},{"$f":"IF(AND($C71=\"Early Retirement\",$J71<>\"\",$T71<>\"\",$V71<>\"\"),$CR71,Baselines!$CX64)","v":0},{"$f":"Baselines!$CY64","v":"kW/ton"},0,0,{"$f":"IF(AND($C71=\"Early Retirement\",$J71<>\"\",$T71<>\"\",$V71<>\"\"),$CS71,IF(AND(Baselines!$CZ64=0,OR($DE71=\"DX HP\",$DE71=\"VRF HP\",$DE71=\"PTHP\")),$BD71,Baselines!$CZ64))","v":0},"COP",{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\"),$DO71,IF($CN71=\"\",\"\",IF(OR($CN71=\"DX HP\",$CN71=\"VRF HP\",$CN71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN71,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH($CN71,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\",AND($C71=\"Early Retirement\",$I71=\"PTAC\",$AC71=\"PTHP\",$N71=\"Yes\"),AND($I71=\"DX AC Air Cooled\",$AC71=\"DX HP Air Cooled\")),$DP71,IF($CN71=\"\",\"\",IF(OR($CN71=\"DX HP\",$CN71=\"VRF HP\",$CN71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN71,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\"),$DQ71,IF($CN71=\"\",\"\",IF(OR($CN71=\"DX HP\",$CN71=\"VRF HP\",$CN71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN71,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH($CN71,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\",AND($C71=\"Early Retirement\",$I71=\"PTAC\",$AC71=\"PTHP\",$N71=\"Yes\"),AND($I71=\"DX AC Air Cooled\",$AC71=\"DX HP Air Cooled\")),$DR71,IF($CN71=\"\",\"\",IF(OR($CN71=\"DX HP\",$CN71=\"VRF HP\",$CN71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN71,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE71=\"\",\"\",IF(OR($DE71=\"DX HP\",$DE71=\"VRF HP\",$DE71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE71,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH($DE71,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE71=\"\",\"\",IF(OR($DE71=\"DX HP\",$DE71=\"VRF HP\",$DE71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE71,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE71=\"\",\"\",IF(OR($DE71=\"DX HP\",$DE71=\"VRF HP\",$DE71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE71,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH($DE71,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE71=\"\",\"\",IF(OR($DE71=\"DX HP\",$DE71=\"VRF HP\",$DE71=\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE71,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC71=\"\",0,VLOOKUP($AC71,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC71=\"\",0,VLOOKUP($AC71,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW71*$DS71+$AX71*$DT71,$AW71*$DS71+$AW71*'Utility Admin'!$H$5*$DT71)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C71=\"\",$D71=\"\"),\"\",VLOOKUP($D71,$GG$9:$GJ$41,MATCH($C71,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,63,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC72=\"DX AC Air Cooled\",$AC72=\"DX HP Air Cooled\"),OR(AND($AM72=\"Btu/hr\",$AL72<65000),AND($AM72=\"Tons\",$AL72<65000/12000)),$AR72>=15.2),MAX(Baselines!$CW316,12/9.8),Baselines!$CW316)","v":0},{"$f":"Baselines!$CX316","v":0},{"$f":"Baselines!$CZ316","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C72<>\"Early Retirement\",$J72=\"\"),0,IF($I72=\"PTAC\",VLOOKUP($J72,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I72=\"PTHP\",VLOOKUP($J72,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I72=\"DX AC Air Cooled\",$I72=\"DX HP Air Cooled\"),VLOOKUP($J72,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I72=\"Air Cooled Chiller\",$I72=\"Water Cooled Chiller\"),$L72<>\"Centrifugal\"),VLOOKUP($J72,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I72=\"Air Cooled Chiller\",$I72=\"Water Cooled Chiller\"),$L72=\"Centrifugal\"),VLOOKUP($J72,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO72)*$BJ72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO72)*$BK72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP72)*((1+'Utility Admin'!$I$5)^$BO72/(1+'Utility Admin'!$J$5)^$BO72)*$BE72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP72)*((1+'Utility Admin'!$I$5)^$BO72/(1+'Utility Admin'!$J$5)^$BO72)*$BF72,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO72)*$BN72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP72)*((1+'Utility Admin'!$I$5)^$BO72/(1+'Utility Admin'!$J$5)^$BO72)*$BI72,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV72),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV72),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C72=\"Early Retirement\",$J72<>\"\",$T72<>\"\",$V72<>\"\"),$CQ72,IF(AND(OR($AC72=\"DX AC Air Cooled\",$AC72=\"DX HP Air Cooled\"),OR(AND($AM72=\"Btu/hr\",$AL72<65000),AND($AM72=\"Tons\",$AL72<65000/12000)),$AR72>=15.2),MAX(Baselines!$CW65,12/9.8),Baselines!$CW65))","v":0},{"$f":"IF(AND($C72=\"Early Retirement\",$J72<>\"\",$T72<>\"\",$V72<>\"\"),$CR72,Baselines!$CX65)","v":0},{"$f":"Baselines!$CY65","v":"kW/ton"},0,0,{"$f":"IF(AND($C72=\"Early Retirement\",$J72<>\"\",$T72<>\"\",$V72<>\"\"),$CS72,IF(AND(Baselines!$CZ65=0,OR($DE72=\"DX HP\",$DE72=\"VRF HP\",$DE72=\"PTHP\")),$BD72,Baselines!$CZ65))","v":0},"COP",{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\"),$DO72,IF($CN72=\"\",\"\",IF(OR($CN72=\"DX HP\",$CN72=\"VRF HP\",$CN72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN72,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH($CN72,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\",AND($C72=\"Early Retirement\",$I72=\"PTAC\",$AC72=\"PTHP\",$N72=\"Yes\"),AND($I72=\"DX AC Air Cooled\",$AC72=\"DX HP Air Cooled\")),$DP72,IF($CN72=\"\",\"\",IF(OR($CN72=\"DX HP\",$CN72=\"VRF HP\",$CN72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN72,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\"),$DQ72,IF($CN72=\"\",\"\",IF(OR($CN72=\"DX HP\",$CN72=\"VRF HP\",$CN72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN72,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH($CN72,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\",AND($C72=\"Early Retirement\",$I72=\"PTAC\",$AC72=\"PTHP\",$N72=\"Yes\"),AND($I72=\"DX AC Air Cooled\",$AC72=\"DX HP Air Cooled\")),$DR72,IF($CN72=\"\",\"\",IF(OR($CN72=\"DX HP\",$CN72=\"VRF HP\",$CN72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN72,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE72=\"\",\"\",IF(OR($DE72=\"DX HP\",$DE72=\"VRF HP\",$DE72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE72,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH($DE72,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE72=\"\",\"\",IF(OR($DE72=\"DX HP\",$DE72=\"VRF HP\",$DE72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE72,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE72=\"\",\"\",IF(OR($DE72=\"DX HP\",$DE72=\"VRF HP\",$DE72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE72,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH($DE72,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE72=\"\",\"\",IF(OR($DE72=\"DX HP\",$DE72=\"VRF HP\",$DE72=\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE72,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC72=\"\",0,VLOOKUP($AC72,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC72=\"\",0,VLOOKUP($AC72,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW72*$DS72+$AX72*$DT72,$AW72*$DS72+$AW72*'Utility Admin'!$H$5*$DT72)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C72=\"\",$D72=\"\"),\"\",VLOOKUP($D72,$GG$9:$GJ$41,MATCH($C72,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,64,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC73=\"DX AC Air Cooled\",$AC73=\"DX HP Air Cooled\"),OR(AND($AM73=\"Btu/hr\",$AL73<65000),AND($AM73=\"Tons\",$AL73<65000/12000)),$AR73>=15.2),MAX(Baselines!$CW317,12/9.8),Baselines!$CW317)","v":0},{"$f":"Baselines!$CX317","v":0},{"$f":"Baselines!$CZ317","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C73<>\"Early Retirement\",$J73=\"\"),0,IF($I73=\"PTAC\",VLOOKUP($J73,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I73=\"PTHP\",VLOOKUP($J73,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I73=\"DX AC Air Cooled\",$I73=\"DX HP Air Cooled\"),VLOOKUP($J73,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I73=\"Air Cooled Chiller\",$I73=\"Water Cooled Chiller\"),$L73<>\"Centrifugal\"),VLOOKUP($J73,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I73=\"Air Cooled Chiller\",$I73=\"Water Cooled Chiller\"),$L73=\"Centrifugal\"),VLOOKUP($J73,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO73)*$BJ73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO73)*$BK73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP73)*((1+'Utility Admin'!$I$5)^$BO73/(1+'Utility Admin'!$J$5)^$BO73)*$BE73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP73)*((1+'Utility Admin'!$I$5)^$BO73/(1+'Utility Admin'!$J$5)^$BO73)*$BF73,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO73)*$BN73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP73)*((1+'Utility Admin'!$I$5)^$BO73/(1+'Utility Admin'!$J$5)^$BO73)*$BI73,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV73),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV73),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C73=\"Early Retirement\",$J73<>\"\",$T73<>\"\",$V73<>\"\"),$CQ73,IF(AND(OR($AC73=\"DX AC Air Cooled\",$AC73=\"DX HP Air Cooled\"),OR(AND($AM73=\"Btu/hr\",$AL73<65000),AND($AM73=\"Tons\",$AL73<65000/12000)),$AR73>=15.2),MAX(Baselines!$CW66,12/9.8),Baselines!$CW66))","v":0},{"$f":"IF(AND($C73=\"Early Retirement\",$J73<>\"\",$T73<>\"\",$V73<>\"\"),$CR73,Baselines!$CX66)","v":0},{"$f":"Baselines!$CY66","v":"kW/ton"},0,0,{"$f":"IF(AND($C73=\"Early Retirement\",$J73<>\"\",$T73<>\"\",$V73<>\"\"),$CS73,IF(AND(Baselines!$CZ66=0,OR($DE73=\"DX HP\",$DE73=\"VRF HP\",$DE73=\"PTHP\")),$BD73,Baselines!$CZ66))","v":0},"COP",{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\"),$DO73,IF($CN73=\"\",\"\",IF(OR($CN73=\"DX HP\",$CN73=\"VRF HP\",$CN73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN73,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH($CN73,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\",AND($C73=\"Early Retirement\",$I73=\"PTAC\",$AC73=\"PTHP\",$N73=\"Yes\"),AND($I73=\"DX AC Air Cooled\",$AC73=\"DX HP Air Cooled\")),$DP73,IF($CN73=\"\",\"\",IF(OR($CN73=\"DX HP\",$CN73=\"VRF HP\",$CN73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN73,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\"),$DQ73,IF($CN73=\"\",\"\",IF(OR($CN73=\"DX HP\",$CN73=\"VRF HP\",$CN73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN73,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH($CN73,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\",AND($C73=\"Early Retirement\",$I73=\"PTAC\",$AC73=\"PTHP\",$N73=\"Yes\"),AND($I73=\"DX AC Air Cooled\",$AC73=\"DX HP Air Cooled\")),$DR73,IF($CN73=\"\",\"\",IF(OR($CN73=\"DX HP\",$CN73=\"VRF HP\",$CN73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN73,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE73=\"\",\"\",IF(OR($DE73=\"DX HP\",$DE73=\"VRF HP\",$DE73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE73,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH($DE73,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE73=\"\",\"\",IF(OR($DE73=\"DX HP\",$DE73=\"VRF HP\",$DE73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE73,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE73=\"\",\"\",IF(OR($DE73=\"DX HP\",$DE73=\"VRF HP\",$DE73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE73,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH($DE73,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE73=\"\",\"\",IF(OR($DE73=\"DX HP\",$DE73=\"VRF HP\",$DE73=\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE73,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC73=\"\",0,VLOOKUP($AC73,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC73=\"\",0,VLOOKUP($AC73,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW73*$DS73+$AX73*$DT73,$AW73*$DS73+$AW73*'Utility Admin'!$H$5*$DT73)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C73=\"\",$D73=\"\"),\"\",VLOOKUP($D73,$GG$9:$GJ$41,MATCH($C73,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,65,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AC74=\"\",AND(OR($AC74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),$AF74=\"\")),\"\",IF(OR($AC74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF74,\" \",$AC74),$EA$10:$ED$24,4,FALSE),VLOOKUP($AC74,$EA$10:$ED$24,4,FALSE)))","v":""},{"$f":"ROUND(IF($C74=\"Early Retirement\",$CJ74,IF(OR($AC74=\"\",$AG74=\"Yes\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",$AS74=\"\",$DA74=0,$DO74=0,OR($DH74>$CT74,$DI74>$CU74,$DM74<$CY74)),0,IF(OR($AC74=\"DX HP Air Cooled\",$AC74=\"VRF HP Air Cooled\",$AC74=\"VRF HP Water Cooled\",$AC74=\"PTHP\"),MAX(($CP74*$CT74*$DA74)-($DG74*$DH74*$DO74),($CX74/$CY74*$DB74-$DL74/$DM74*$DP74)/3412),($CP74*$CT74*$DA74)-($DG74*$DH74*$DO74)))),2)","v":0},{"$f":"ROUND(IF($C74=\"Early Retirement\",$CK74,IF(OR($AC74=\"\",$AG74=\"Yes\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",AND(OR($AC74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\",$AC74=\"DX AC Air Cooled\",$AC74=\"DX HP Air Cooled\",$AC74=\"VRF AC Air Cooled\",$AC74=\"VRF HP Air Cooled\"),$AR74=\"\"),$AS74=\"\",AND(OR($AC74=\"DX HP Air Cooled\",$AC74=\"VRF HP Air Cooled\",$AC74=\"VRF HP Water Cooled\",$AC74=\"PTHP\"),OR($AT74=\"\",$AU74=\"\")),$DC74=0,$DQ74=0,OR($DH74>$CT74,$DI74>$CU74,$DM74<$CY74)),0,IF(OR($AC74=\"DX HP Air Cooled\",$AC74=\"VRF HP Air Cooled\",$AC74=\"VRF HP Water Cooled\",$AC74=\"PTHP\"),(($CP74*$CU74*$DC74)-($DG74*$DI74*$DQ74))+((($CX74*(1/$CY74)*$DD74)-($DL74*(1/$DM74)*$DR74))*(1/3412)),($CP74*$CU74*$DC74)-($DG74*$DI74*$DQ74)))),0)","v":0},0,{"$f":"IF(OR($AC74=\"\",AND(OR($AC74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),$AF74=\"\")),\"\",IF(OR($AC74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF74,\" \",$AC74),$EA$10:$EC$24,3,FALSE),VLOOKUP($AC74,$EA$10:$EC$24,3,FALSE)))","v":""},"",{"$f":"IF(AND(OR($AC74=\"DX AC Air Cooled\",$AC74=\"DX HP Air Cooled\"),OR(AND($AM74=\"Btu/hr\",$AL74<65000),AND($AM74=\"Tons\",$AL74<65000/12000)),$AR74>=15.2),MAX(Baselines!$CW318,12/9.8),Baselines!$CW318)","v":0},{"$f":"Baselines!$CX318","v":0},{"$f":"Baselines!$CZ318","v":0},{"$f":"IF(OR($D74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",$AS74=\"\",$BA74=\"\",$DA74=0,$DO74=0),0,($CP74*$BB74*$DA74)-($DG74*$DH74*$DO74))","v":0},{"$f":"IF(OR($D74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",$AS74=\"\",$BA74=\"\",$DB74=0,$DP74=0),0,($CX74/$BD74*$DB74-$DL74/$DM74*$DP74)/3412)","v":0},{"$f":"IF(OR($D74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),AND(OR($AC74=\"PTAC\",$AC74=\"PTHP\"),$AQ74=\"\"),$AS74=\"\",$BA74=\"\",$DC74=0,$DQ74=0),0,($CP74*$BC74*$DC74)-($DG74*$DI74*$DQ74))","v":0},{"$f":"IF(OR($D74=\"\",$AC74=\"\",$AN74=\"\",$AO74=\"\",$AP74=\"\",$AT74=\"\",$AU74=\"\",$BA74=\"\",$DD74=0,$DR74=0),0,(($CX74*(1/$BD74)*$DD74)-($DL74*(1/$DM74)*$DR74))*(1/3412))","v":0},0,{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$J74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",$AS74=\"\",$DA74=0,$DO74=0),0,IF(AND($C74=\"Early Retirement\",OR($AC74=\"PTAC\",$AC74=\"PTHP\"),OR($AJ74<>\"Yes\",$AL74>$O74)),$BE74,IF(OR($DA74=0,$DO74=0),0,($CP74*$CT74*$DA74)-($DG74*$DH74*$DO74))))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$J74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",$AQ74=\"\",$AS74=\"\",$DB74=0,$DP74=0),0,IF(AND($C74=\"Early Retirement\",OR($AC74=\"PTAC\",$AC74=\"PTHP\"),OR($AJ74<>\"Yes\",$AL74>$O74)),$BF74,IF(OR($DB74=0,$DP74=0),0,($CX74/$CY74*$DB74-$DL74/$DM74*$DP74)/3412)))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$J74=\"\",$AC74=\"\",$AL74=\"\",$AM74=\"\",$AP74=\"\",AND($AQ74=\"\",$AR74=\"\"),$AS74=\"\",$DC74=0,$DQ74=0),0,IF(AND($C74=\"Early Retirement\",OR($AC74=\"PTAC\",$AC74=\"PTHP\"),OR($AJ74<>\"Yes\",$AL74>$O74)),$BG74,IF(OR($DC74=0,$DQ74=0),0,($CP74*$CU74*$DC74)-($DG74*$DI74*$DQ74))))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$J74=\"\",$AC74=\"\",$AN74=\"\",$AO74=\"\",$AP74=\"\",$AT74=\"\",$AU74=\"\",$DD74=0,$DR74=0),0,IF(AND($C74=\"Early Retirement\",OR($AC74=\"PTAC\",$AC74=\"PTHP\"),OR($AJ74<>\"Yes\",$AL74>$O74)),$BH74,IF(OR($DD74=0,$DR74=0),0,(($CX74*(1/$CY74)*$DD74)-($DL74*(1/$DM74)*$DR74))*(1/3412))))","v":0},0,{"$f":"IF(OR($C74<>\"Early Retirement\",$J74=\"\"),0,IF($I74=\"PTAC\",VLOOKUP($J74,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I74=\"PTHP\",VLOOKUP($J74,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I74=\"DX AC Air Cooled\",$I74=\"DX HP Air Cooled\"),VLOOKUP($J74,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I74=\"Air Cooled Chiller\",$I74=\"Water Cooled Chiller\"),$L74<>\"Centrifugal\"),VLOOKUP($J74,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I74=\"Air Cooled Chiller\",$I74=\"Water Cooled Chiller\"),$L74=\"Centrifugal\"),VLOOKUP($J74,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$J74=\"\",$AC74=\"\",$AV74=\"\"),0,$AV74-$BO74)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO74)*$BJ74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO74)*$BK74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP74)*((1+'Utility Admin'!$I$5)^$BO74/(1+'Utility Admin'!$J$5)^$BO74)*$BE74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP74)*((1+'Utility Admin'!$I$5)^$BO74/(1+'Utility Admin'!$J$5)^$BO74)*$BF74,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO74)*$BN74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP74)*((1+'Utility Admin'!$I$5)^$BO74/(1+'Utility Admin'!$J$5)^$BO74)*$BI74,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV74),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV74),0)","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$AQ74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),$AS74=\"\"),0,IFERROR($BU74/$BZ74,0))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$AQ74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),$AS74=\"\"),0,IFERROR($BV74/$BZ74,0))","v":0},{"$f":"IF(OR($DH74>$BB74,$DI74>$BC74,$DM74<$BD74),0,MAX(CB74,CC74))","v":0},0,{"$f":"IF($AH74=\"\",0,$CD74-$CE74)","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$AQ74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),$AS74=\"\",OR($DH74>$BB74,$DI74>$BC74,$DM74<$BD74)),0,IFERROR($BY74/$CA74,0))","v":0},0,{"$f":"IF($AH74=\"\",0,$CG74-$CH74)","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$DH74>$BB74,$DI74>$BC74,$DM74<$BD74,$I74=\"\",$J74=\"\",AND(OR($I74=\"DX AC Air Cooled\",$I74=\"DX HP Air Cooled\"),$K74=\"\"),AND(OR($I74=\"Air Cooled Chiller\",$I74=\"Water Cooled Chiller\"),OR($L74=\"\",$AE74=\"\")),AND(OR($I74=\"PTAC\",$I74=\"PTHP\"),$M74=\"\"),$O74=\"\",$P74=\"\",AND(OR($I74=\"DX HP Air Cooled\",$I74=\"PTHP\"),OR($Q74=\"\",$R74=\"\")),$S74=\"\",$AQ74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),$AS74=\"\",AND(OR($AC74=\"DX HP Air Cooled\",$AC74=\"PTHP\"),OR($AT74=\"\",$AU74=\"\"))),0,IF(AND($C74=\"Early Retirement\",$I74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),$CF74,MAX(CB74,CC74)))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$DH74>$BB74,$DI74>$BC74,$DM74<$BD74,$I74=\"\",$J74=\"\",AND(OR($I74=\"DX AC Air Cooled\",$I74=\"DX HP Air Cooled\"),$K74=\"\"),AND(OR($I74=\"Air Cooled Chiller\",$I74=\"Water Cooled Chiller\"),OR($L74=\"\",$AE74=\"\")),AND(OR($I74=\"PTAC\",$I74=\"PTHP\"),$M74=\"\"),$O74=\"\",$P74=\"\",AND(OR($I74=\"DX HP Air Cooled\",$I74=\"PTHP\"),OR($Q74=\"\",$R74=\"\")),$S74=\"\",$AQ74=\"\",AND($AC74<>\"PTAC\",$AC74<>\"PTHP\",$AR74=\"\"),$AS74=\"\",AND(OR($AC74=\"DX HP Air Cooled\",$AC74=\"PTHP\"),OR($AT74=\"\",$AU74=\"\"))),0,IF(AND($C74=\"Early Retirement\",$I74=\"Air Cooled Chiller\",$AC74=\"Water Cooled Chiller\"),$CI74,IFERROR($BY74/$CA74,0)))","v":0},0,{"$f":"IF(OR($AL74=\"\",$AM74=\"\"),0,IF($AM74=\"Tons\",$AL74,IF($AM74=\"Btu/hr\",$AL74/12000,\"\")))","v":0},{"$f":"IF($C74=\"New Construction\",$DE74,IF($I74=\"\",\"\",VLOOKUP($I74,$DZ$10:$EB$24,3,FALSE)))","v":""},0,0,0,{"$f":"IF(AND(OR($I74=\"PTAC\",$I74=\"PTHP\",$I74=\"Room AC\",$I74=\"Room HP\"),$V74=\"EER\"),12/$T74,IF(AND(OR($I74=\"PTAC\",$I74=\"PTHP\",$I74=\"Room AC\",$I74=\"Room HP\"),$V74=\"kW/ton\"),$T74,IF($V74=\"EER\",12/$U74,IF($V74=\"kW/ton\",$U74,0))))","v":0},0,{"$f":"IF(AND($C74=\"Early Retirement\",$J74<>\"\",$T74<>\"\",$V74<>\"\"),$CQ74,IF(AND(OR($AC74=\"DX AC Air Cooled\",$AC74=\"DX HP Air Cooled\"),OR(AND($AM74=\"Btu/hr\",$AL74<65000),AND($AM74=\"Tons\",$AL74<65000/12000)),$AR74>=15.2),MAX(Baselines!$CW67,12/9.8),Baselines!$CW67))","v":0},{"$f":"IF(AND($C74=\"Early Retirement\",$J74<>\"\",$T74<>\"\",$V74<>\"\"),$CR74,Baselines!$CX67)","v":0},{"$f":"Baselines!$CY67","v":"kW/ton"},0,0,{"$f":"IF(AND($C74=\"Early Retirement\",$J74<>\"\",$T74<>\"\",$V74<>\"\"),$CS74,IF(AND(Baselines!$CZ67=0,OR($DE74=\"DX HP\",$DE74=\"VRF HP\",$DE74=\"PTHP\")),$BD74,Baselines!$CZ67))","v":0},"COP",{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\"),$DO74,IF($CN74=\"\",\"\",IF(OR($CN74=\"DX HP\",$CN74=\"VRF HP\",$CN74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN74,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH($CN74,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\",AND($C74=\"Early Retirement\",$I74=\"PTAC\",$AC74=\"PTHP\",$N74=\"Yes\"),AND($I74=\"DX AC Air Cooled\",$AC74=\"DX HP Air Cooled\")),$DP74,IF($CN74=\"\",\"\",IF(OR($CN74=\"DX HP\",$CN74=\"VRF HP\",$CN74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN74,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\"),$DQ74,IF($CN74=\"\",\"\",IF(OR($CN74=\"DX HP\",$CN74=\"VRF HP\",$CN74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN74,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH($CN74,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\",AND($C74=\"Early Retirement\",$I74=\"PTAC\",$AC74=\"PTHP\",$N74=\"Yes\"),AND($I74=\"DX AC Air Cooled\",$AC74=\"DX HP Air Cooled\")),$DR74,IF($CN74=\"\",\"\",IF(OR($CN74=\"DX HP\",$CN74=\"VRF HP\",$CN74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN74,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},{"$f":"IF($AC74=\"\",\"\",VLOOKUP($AC74,$DZ$10:$EB$24,3,FALSE))","v":""},0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE74=\"\",\"\",IF(OR($DE74=\"DX HP\",$DE74=\"VRF HP\",$DE74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE74,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH($DE74,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE74=\"\",\"\",IF(OR($DE74=\"DX HP\",$DE74=\"VRF HP\",$DE74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE74,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE74=\"\",\"\",IF(OR($DE74=\"DX HP\",$DE74=\"VRF HP\",$DE74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE74,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH($DE74,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE74=\"\",\"\",IF(OR($DE74=\"DX HP\",$DE74=\"VRF HP\",$DE74=\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE74,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC74=\"\",0,VLOOKUP($AC74,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC74=\"\",0,VLOOKUP($AC74,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW74*$DS74+$AX74*$DT74,$AW74*$DS74+$AW74*'Utility Admin'!$H$5*$DT74)","v":0},{"$f":"MAX($DU74,$AX74*$DV$7)","v":0},null,{"$f":"IF(AND($AC74<>\"DX HP Air Cooled\",$AC74<>\"VRF HP Air Cooled\",$AC74<>\"VRF HP Water Cooled\",$AC74<>\"PTHP\"),\"Summer\",IF(AND($C74=\"Early Retirement\",$CC74>$CB74),\"Winter\",IF(AND($C74=\"Early Retirement\",$CC74<=$CB74),\"Summer\",IF((($CX74/$CY74*$DB74-$DL74/$DM74*$DP74)/3412)>(($CP74*$CT74*$DA74)-($DG74*$DH74*$DO74)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C74=\"\",$D74=\"\"),\"\",VLOOKUP($D74,$GG$9:$GJ$41,MATCH($C74,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,66,{"$f":"IF($C74=\"\",\"\",$C74)","v":""},{"$f":"IF($D74=\"\",\"\",$D74)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,{"$f":"IFERROR($DV75,0)","v":0},"","",{"$f":"IF(AND(OR($AC75=\"DX AC Air Cooled\",$AC75=\"DX HP Air Cooled\"),OR(AND($AM75=\"Btu/hr\",$AL75<65000),AND($AM75=\"Tons\",$AL75<65000/12000)),$AR75>=15.2),MAX(Baselines!$CW319,12/9.8),Baselines!$CW319)","v":0},{"$f":"Baselines!$CX319","v":0},{"$f":"Baselines!$CZ319","v":0},0,0,0,0,{"$f":"BG75+BH75","v":0},0,0,0,0,{"$f":"BL75+BM75","v":0},{"$f":"IF(OR($C75<>\"Early Retirement\",$J75=\"\"),0,IF($I75=\"PTAC\",VLOOKUP($J75,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I75=\"PTHP\",VLOOKUP($J75,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I75=\"DX AC Air Cooled\",$I75=\"DX HP Air Cooled\"),VLOOKUP($J75,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I75=\"Air Cooled Chiller\",$I75=\"Water Cooled Chiller\"),$L75<>\"Centrifugal\"),VLOOKUP($J75,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I75=\"Air Cooled Chiller\",$I75=\"Water Cooled Chiller\"),$L75=\"Centrifugal\"),VLOOKUP($J75,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO75)*$BJ75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO75)*$BK75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP75)*((1+'Utility Admin'!$I$5)^$BO75/(1+'Utility Admin'!$J$5)^$BO75)*$BE75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP75)*((1+'Utility Admin'!$I$5)^$BO75/(1+'Utility Admin'!$J$5)^$BO75)*$BF75,0)","v":0},{"$f":"$BQ75+$BS75","v":0},{"$f":"$BR75+$BT75","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO75)*$BN75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP75)*((1+'Utility Admin'!$I$5)^$BO75/(1+'Utility Admin'!$J$5)^$BO75)*$BI75,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV75),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV75),0)","v":0},0,0,0,{"$f":"$AH75*(0.746/0.86)*0.8","v":0},0,0,{"$f":"$CE75*8760","v":0},0,0,0,0,0,"",{"$f":"IF(OR($O75=\"\",$P75=\"\",$S75=\"\"),0,IF($P75=\"Btu/hr\",($O75/12000)*$S75,IF($P75=\"Tons\",$O75*$S75,0)))","v":0},{"$f":"IF($C75=\"New Construction\",$DG75,IF($CO75>$DG75*1.2,$DG75*1.2,$CO75))","v":0},{"$f":"IF($V75=\"EER\",12/$T75,IF($V75=\"kW/ton\",$T75,0))","v":0},0,{"$f":"IF($X75=\"HSPF\",$W75/3.214,IF($X75=\"COP\",$W75,0))","v":0},{"$f":"IF(AND($C75=\"Early Retirement\",$J75<>\"\",$T75<>\"\",$V75<>\"\"),$CQ75,IF(AND(OR($AC75=\"DX AC Air Cooled\",$AC75=\"DX HP Air Cooled\"),OR(AND($AM75=\"Btu/hr\",$AL75<65000),AND($AM75=\"Tons\",$AL75<65000/12000)),$AR75>=15.2),MAX(Baselines!$CW68,12/9.8),Baselines!$CW68))","v":0},{"$f":"IF(AND($C75=\"Early Retirement\",$J75<>\"\",$T75<>\"\",$V75<>\"\"),$CR75,Baselines!$CX68)","v":0},{"$f":"Baselines!$CY68","v":"kW/ton"},{"$f":"IF(OR($Q75=\"\",$R75=\"\",$S75=\"\"),0,IF($R75=\"Tons\",($Q75*12000)*$S75,IF($R75=\"Btu/hr\",$Q75*$S75,0)))","v":0},{"$f":"IF(OR($C75=\"New Construction\",AND(OR($DE75=\"DX HP\",$DE75=\"PTHP\"),$I79<>$AC79)),$DL75,IF($CW75>$DK75*1.2,$DK75*1.2,$CW75))","v":0},{"$f":"IF(AND($C75=\"Early Retirement\",$J75<>\"\",$T75<>\"\",$V75<>\"\"),$CS75,IF(AND(Baselines!$CZ68=0,OR($DE75=\"DX HP\",$DE75=\"VRF HP\",$DE75=\"PTHP\")),$BD75,Baselines!$CZ68))","v":0},"COP",{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\"),$DO75,IF($CN75=\"\",\"\",IF(OR($CN75=\"DX HP\",$CN75=\"VRF HP\",$CN75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN75,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH($CN75,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\",AND($C75=\"Early Retirement\",$I75=\"PTAC\",$AC75=\"PTHP\",$N75=\"Yes\"),AND($I75=\"DX AC Air Cooled\",$AC75=\"DX HP Air Cooled\")),$DP75,IF($CN75=\"\",\"\",IF(OR($CN75=\"DX HP\",$CN75=\"VRF HP\",$CN75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN75,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\"),$DQ75,IF($CN75=\"\",\"\",IF(OR($CN75=\"DX HP\",$CN75=\"VRF HP\",$CN75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN75,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH($CN75,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\",AND($C75=\"Early Retirement\",$I75=\"PTAC\",$AC75=\"PTHP\",$N75=\"Yes\"),AND($I75=\"DX AC Air Cooled\",$AC75=\"DX HP Air Cooled\")),$DR75,IF($CN75=\"\",\"\",IF(OR($CN75=\"DX HP\",$CN75=\"VRF HP\",$CN75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN75,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",{"$f":"IF(OR($AL75=\"\",$AM75=\"\",$AP75=\"\"),0,IF($AM75=\"Btu/hr\",($AL75/12000)*$AP75,IF($AM75=\"Tons\",$AL75*$AP75,0)))","v":0},{"$f":"IF(OR($C75=\"New Construction\",$DF75<$CO75),$DF75,$CO75)","v":0},{"$f":"IF(AND($AQ75<>\"\",$AS75=\"EER\"),12/$AQ75,IF(AND($AQ75<>\"\",$AS75=\"kW/ton\"),$AQ75,0))","v":0},{"$f":"IF(AND(OR($AC75=\"VRF HP Water Cooled\",$AC75=\"PTAC\",$AC75=\"PTHP\",$AC75=\"Room AC\",$AC75=\"Room HP\"),$AQ75<>\"\",$AS75=\"EER\"),12/$AQ75,IF(AND(OR($AC75=\"VRF HP Water Cooled\",$AC75=\"PTAC\",$AC75=\"PTHP\",$AC75=\"Room AC\",$AC75=\"Room HP\"),$AQ75<>\"\",$AS75=\"kW/ton\"),$AQ75,IF(AND($AR75<>\"\",$AS75=\"EER\"),12/$AR75,IF(AND($AR75<>\"\",$AS75=\"kW/ton\"),$AR75,0))))","v":0},"kW/ton",{"$f":"IF(OR($AN75=\"\",$AO75=\"\",$AP75=\"\"),0,IF($AO75=\"Tons\",($AN75*12000)*$AP75,IF($AO75=\"Btu/hr\",$AN75*$AP75,0)))","v":0},{"$f":"IF(OR($C75=\"New Construction\",$DK75<$CW75),$DK75,$CW75)","v":0},{"$f":"IF($AU75=\"HSPF\",$AT75/3.412,IF($AU75=\"COP\",$AT75,0))","v":0},"COP",{"$f":"IF($DE75=\"\",\"\",IF(OR($DE75=\"DX HP\",$DE75=\"VRF HP\",$DE75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE75,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH($DE75,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE75=\"\",\"\",IF(OR($DE75=\"DX HP\",$DE75=\"VRF HP\",$DE75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE75,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE75=\"\",\"\",IF(OR($DE75=\"DX HP\",$DE75=\"VRF HP\",$DE75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE75,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH($DE75,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE75=\"\",\"\",IF(OR($DE75=\"DX HP\",$DE75=\"VRF HP\",$DE75=\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE75,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC75=\"\",0,VLOOKUP($AC75,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC75=\"\",0,VLOOKUP($AC75,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW75*$DS75+$AX75*$DT75,$AW75*$DS75+$AW75*'Utility Admin'!$H$5*$DT75)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C75=\"\",$D75=\"\"),\"\",VLOOKUP($D75,$GG$9:$GJ$41,MATCH($C75,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,67,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC76=\"DX AC Air Cooled\",$AC76=\"DX HP Air Cooled\"),OR(AND($AM76=\"Btu/hr\",$AL76<65000),AND($AM76=\"Tons\",$AL76<65000/12000)),$AR76>=15.2),MAX(Baselines!$CW320,12/9.8),Baselines!$CW320)","v":0},{"$f":"Baselines!$CX320","v":0},{"$f":"Baselines!$CZ320","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C76<>\"Early Retirement\",$J76=\"\"),0,IF($I76=\"PTAC\",VLOOKUP($J76,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I76=\"PTHP\",VLOOKUP($J76,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I76=\"DX AC Air Cooled\",$I76=\"DX HP Air Cooled\"),VLOOKUP($J76,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I76=\"Air Cooled Chiller\",$I76=\"Water Cooled Chiller\"),$L76<>\"Centrifugal\"),VLOOKUP($J76,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I76=\"Air Cooled Chiller\",$I76=\"Water Cooled Chiller\"),$L76=\"Centrifugal\"),VLOOKUP($J76,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO76)*$BJ76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO76)*$BK76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP76)*((1+'Utility Admin'!$I$5)^$BO76/(1+'Utility Admin'!$J$5)^$BO76)*$BE76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP76)*((1+'Utility Admin'!$I$5)^$BO76/(1+'Utility Admin'!$J$5)^$BO76)*$BF76,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO76)*$BN76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP76)*((1+'Utility Admin'!$I$5)^$BO76/(1+'Utility Admin'!$J$5)^$BO76)*$BI76,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV76),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV76),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C76=\"Early Retirement\",$J76<>\"\",$T76<>\"\",$V76<>\"\"),$CQ76,IF(AND(OR($AC76=\"DX AC Air Cooled\",$AC76=\"DX HP Air Cooled\"),OR(AND($AM76=\"Btu/hr\",$AL76<65000),AND($AM76=\"Tons\",$AL76<65000/12000)),$AR76>=15.2),MAX(Baselines!$CW69,12/9.8),Baselines!$CW69))","v":0},{"$f":"IF(AND($C76=\"Early Retirement\",$J76<>\"\",$T76<>\"\",$V76<>\"\"),$CR76,Baselines!$CX69)","v":0},{"$f":"Baselines!$CY69","v":"kW/ton"},0,0,{"$f":"IF(AND($C76=\"Early Retirement\",$J76<>\"\",$T76<>\"\",$V76<>\"\"),$CS76,IF(AND(Baselines!$CZ69=0,OR($DE76=\"DX HP\",$DE76=\"VRF HP\",$DE76=\"PTHP\")),$BD76,Baselines!$CZ69))","v":0},"COP",{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\"),$DO76,IF($CN76=\"\",\"\",IF(OR($CN76=\"DX HP\",$CN76=\"VRF HP\",$CN76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN76,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH($CN76,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\",AND($C76=\"Early Retirement\",$I76=\"PTAC\",$AC76=\"PTHP\",$N76=\"Yes\"),AND($I76=\"DX AC Air Cooled\",$AC76=\"DX HP Air Cooled\")),$DP76,IF($CN76=\"\",\"\",IF(OR($CN76=\"DX HP\",$CN76=\"VRF HP\",$CN76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN76,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\"),$DQ76,IF($CN76=\"\",\"\",IF(OR($CN76=\"DX HP\",$CN76=\"VRF HP\",$CN76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN76,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH($CN76,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\",AND($C76=\"Early Retirement\",$I76=\"PTAC\",$AC76=\"PTHP\",$N76=\"Yes\"),AND($I76=\"DX AC Air Cooled\",$AC76=\"DX HP Air Cooled\")),$DR76,IF($CN76=\"\",\"\",IF(OR($CN76=\"DX HP\",$CN76=\"VRF HP\",$CN76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN76,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE76=\"\",\"\",IF(OR($DE76=\"DX HP\",$DE76=\"VRF HP\",$DE76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE76,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH($DE76,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE76=\"\",\"\",IF(OR($DE76=\"DX HP\",$DE76=\"VRF HP\",$DE76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE76,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE76=\"\",\"\",IF(OR($DE76=\"DX HP\",$DE76=\"VRF HP\",$DE76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE76,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH($DE76,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE76=\"\",\"\",IF(OR($DE76=\"DX HP\",$DE76=\"VRF HP\",$DE76=\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE76,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC76=\"\",0,VLOOKUP($AC76,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC76=\"\",0,VLOOKUP($AC76,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW76*$DS76+$AX76*$DT76,$AW76*$DS76+$AW76*'Utility Admin'!$H$5*$DT76)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C76=\"\",$D76=\"\"),\"\",VLOOKUP($D76,$GG$9:$GJ$41,MATCH($C76,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,68,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC77=\"DX AC Air Cooled\",$AC77=\"DX HP Air Cooled\"),OR(AND($AM77=\"Btu/hr\",$AL77<65000),AND($AM77=\"Tons\",$AL77<65000/12000)),$AR77>=15.2),MAX(Baselines!$CW321,12/9.8),Baselines!$CW321)","v":0},{"$f":"Baselines!$CX321","v":0},{"$f":"Baselines!$CZ321","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C77<>\"Early Retirement\",$J77=\"\"),0,IF($I77=\"PTAC\",VLOOKUP($J77,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I77=\"PTHP\",VLOOKUP($J77,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I77=\"DX AC Air Cooled\",$I77=\"DX HP Air Cooled\"),VLOOKUP($J77,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I77=\"Air Cooled Chiller\",$I77=\"Water Cooled Chiller\"),$L77<>\"Centrifugal\"),VLOOKUP($J77,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I77=\"Air Cooled Chiller\",$I77=\"Water Cooled Chiller\"),$L77=\"Centrifugal\"),VLOOKUP($J77,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO77)*$BJ77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO77)*$BK77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP77)*((1+'Utility Admin'!$I$5)^$BO77/(1+'Utility Admin'!$J$5)^$BO77)*$BE77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP77)*((1+'Utility Admin'!$I$5)^$BO77/(1+'Utility Admin'!$J$5)^$BO77)*$BF77,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO77)*$BN77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP77)*((1+'Utility Admin'!$I$5)^$BO77/(1+'Utility Admin'!$J$5)^$BO77)*$BI77,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV77),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV77),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C77=\"Early Retirement\",$J77<>\"\",$T77<>\"\",$V77<>\"\"),$CQ77,IF(AND(OR($AC77=\"DX AC Air Cooled\",$AC77=\"DX HP Air Cooled\"),OR(AND($AM77=\"Btu/hr\",$AL77<65000),AND($AM77=\"Tons\",$AL77<65000/12000)),$AR77>=15.2),MAX(Baselines!$CW70,12/9.8),Baselines!$CW70))","v":0},{"$f":"IF(AND($C77=\"Early Retirement\",$J77<>\"\",$T77<>\"\",$V77<>\"\"),$CR77,Baselines!$CX70)","v":0},{"$f":"Baselines!$CY70","v":"kW/ton"},0,0,{"$f":"IF(AND($C77=\"Early Retirement\",$J77<>\"\",$T77<>\"\",$V77<>\"\"),$CS77,IF(AND(Baselines!$CZ70=0,OR($DE77=\"DX HP\",$DE77=\"VRF HP\",$DE77=\"PTHP\")),$BD77,Baselines!$CZ70))","v":0},"COP",{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\"),$DO77,IF($CN77=\"\",\"\",IF(OR($CN77=\"DX HP\",$CN77=\"VRF HP\",$CN77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN77,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH($CN77,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\",AND($C77=\"Early Retirement\",$I77=\"PTAC\",$AC77=\"PTHP\",$N77=\"Yes\"),AND($I77=\"DX AC Air Cooled\",$AC77=\"DX HP Air Cooled\")),$DP77,IF($CN77=\"\",\"\",IF(OR($CN77=\"DX HP\",$CN77=\"VRF HP\",$CN77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN77,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\"),$DQ77,IF($CN77=\"\",\"\",IF(OR($CN77=\"DX HP\",$CN77=\"VRF HP\",$CN77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN77,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH($CN77,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\",AND($C77=\"Early Retirement\",$I77=\"PTAC\",$AC77=\"PTHP\",$N77=\"Yes\"),AND($I77=\"DX AC Air Cooled\",$AC77=\"DX HP Air Cooled\")),$DR77,IF($CN77=\"\",\"\",IF(OR($CN77=\"DX HP\",$CN77=\"VRF HP\",$CN77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN77,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE77=\"\",\"\",IF(OR($DE77=\"DX HP\",$DE77=\"VRF HP\",$DE77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE77,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH($DE77,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE77=\"\",\"\",IF(OR($DE77=\"DX HP\",$DE77=\"VRF HP\",$DE77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE77,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE77=\"\",\"\",IF(OR($DE77=\"DX HP\",$DE77=\"VRF HP\",$DE77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE77,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH($DE77,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE77=\"\",\"\",IF(OR($DE77=\"DX HP\",$DE77=\"VRF HP\",$DE77=\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE77,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC77=\"\",0,VLOOKUP($AC77,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC77=\"\",0,VLOOKUP($AC77,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW77*$DS77+$AX77*$DT77,$AW77*$DS77+$AW77*'Utility Admin'!$H$5*$DT77)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C77=\"\",$D77=\"\"),\"\",VLOOKUP($D77,$GG$9:$GJ$41,MATCH($C77,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,69,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC78=\"DX AC Air Cooled\",$AC78=\"DX HP Air Cooled\"),OR(AND($AM78=\"Btu/hr\",$AL78<65000),AND($AM78=\"Tons\",$AL78<65000/12000)),$AR78>=15.2),MAX(Baselines!$CW322,12/9.8),Baselines!$CW322)","v":0},{"$f":"Baselines!$CX322","v":0},{"$f":"Baselines!$CZ322","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C78<>\"Early Retirement\",$J78=\"\"),0,IF($I78=\"PTAC\",VLOOKUP($J78,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I78=\"PTHP\",VLOOKUP($J78,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I78=\"DX AC Air Cooled\",$I78=\"DX HP Air Cooled\"),VLOOKUP($J78,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I78=\"Air Cooled Chiller\",$I78=\"Water Cooled Chiller\"),$L78<>\"Centrifugal\"),VLOOKUP($J78,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I78=\"Air Cooled Chiller\",$I78=\"Water Cooled Chiller\"),$L78=\"Centrifugal\"),VLOOKUP($J78,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO78)*$BJ78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO78)*$BK78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP78)*((1+'Utility Admin'!$I$5)^$BO78/(1+'Utility Admin'!$J$5)^$BO78)*$BE78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP78)*((1+'Utility Admin'!$I$5)^$BO78/(1+'Utility Admin'!$J$5)^$BO78)*$BF78,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO78)*$BN78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP78)*((1+'Utility Admin'!$I$5)^$BO78/(1+'Utility Admin'!$J$5)^$BO78)*$BI78,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV78),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV78),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C78=\"Early Retirement\",$J78<>\"\",$T78<>\"\",$V78<>\"\"),$CQ78,IF(AND(OR($AC78=\"DX AC Air Cooled\",$AC78=\"DX HP Air Cooled\"),OR(AND($AM78=\"Btu/hr\",$AL78<65000),AND($AM78=\"Tons\",$AL78<65000/12000)),$AR78>=15.2),MAX(Baselines!$CW71,12/9.8),Baselines!$CW71))","v":0},{"$f":"IF(AND($C78=\"Early Retirement\",$J78<>\"\",$T78<>\"\",$V78<>\"\"),$CR78,Baselines!$CX71)","v":0},{"$f":"Baselines!$CY71","v":"kW/ton"},0,0,{"$f":"IF(AND($C78=\"Early Retirement\",$J78<>\"\",$T78<>\"\",$V78<>\"\"),$CS78,IF(AND(Baselines!$CZ71=0,OR($DE78=\"DX HP\",$DE78=\"VRF HP\",$DE78=\"PTHP\")),$BD78,Baselines!$CZ71))","v":0},"COP",{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\"),$DO78,IF($CN78=\"\",\"\",IF(OR($CN78=\"DX HP\",$CN78=\"VRF HP\",$CN78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN78,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH($CN78,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\",AND($C78=\"Early Retirement\",$I78=\"PTAC\",$AC78=\"PTHP\",$N78=\"Yes\"),AND($I78=\"DX AC Air Cooled\",$AC78=\"DX HP Air Cooled\")),$DP78,IF($CN78=\"\",\"\",IF(OR($CN78=\"DX HP\",$CN78=\"VRF HP\",$CN78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN78,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\"),$DQ78,IF($CN78=\"\",\"\",IF(OR($CN78=\"DX HP\",$CN78=\"VRF HP\",$CN78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN78,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH($CN78,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\",AND($C78=\"Early Retirement\",$I78=\"PTAC\",$AC78=\"PTHP\",$N78=\"Yes\"),AND($I78=\"DX AC Air Cooled\",$AC78=\"DX HP Air Cooled\")),$DR78,IF($CN78=\"\",\"\",IF(OR($CN78=\"DX HP\",$CN78=\"VRF HP\",$CN78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN78,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE78=\"\",\"\",IF(OR($DE78=\"DX HP\",$DE78=\"VRF HP\",$DE78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE78,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH($DE78,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE78=\"\",\"\",IF(OR($DE78=\"DX HP\",$DE78=\"VRF HP\",$DE78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE78,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE78=\"\",\"\",IF(OR($DE78=\"DX HP\",$DE78=\"VRF HP\",$DE78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE78,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH($DE78,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE78=\"\",\"\",IF(OR($DE78=\"DX HP\",$DE78=\"VRF HP\",$DE78=\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE78,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC78=\"\",0,VLOOKUP($AC78,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC78=\"\",0,VLOOKUP($AC78,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW78*$DS78+$AX78*$DT78,$AW78*$DS78+$AW78*'Utility Admin'!$H$5*$DT78)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C78=\"\",$D78=\"\"),\"\",VLOOKUP($D78,$GG$9:$GJ$41,MATCH($C78,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,70,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC79=\"DX AC Air Cooled\",$AC79=\"DX HP Air Cooled\"),OR(AND($AM79=\"Btu/hr\",$AL79<65000),AND($AM79=\"Tons\",$AL79<65000/12000)),$AR79>=15.2),MAX(Baselines!$CW323,12/9.8),Baselines!$CW323)","v":0},{"$f":"Baselines!$CX323","v":0},{"$f":"Baselines!$CZ323","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C79<>\"Early Retirement\",$J79=\"\"),0,IF($I79=\"PTAC\",VLOOKUP($J79,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I79=\"PTHP\",VLOOKUP($J79,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I79=\"DX AC Air Cooled\",$I79=\"DX HP Air Cooled\"),VLOOKUP($J79,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I79=\"Air Cooled Chiller\",$I79=\"Water Cooled Chiller\"),$L79<>\"Centrifugal\"),VLOOKUP($J79,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I79=\"Air Cooled Chiller\",$I79=\"Water Cooled Chiller\"),$L79=\"Centrifugal\"),VLOOKUP($J79,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO79)*$BJ79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO79)*$BK79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP79)*((1+'Utility Admin'!$I$5)^$BO79/(1+'Utility Admin'!$J$5)^$BO79)*$BE79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP79)*((1+'Utility Admin'!$I$5)^$BO79/(1+'Utility Admin'!$J$5)^$BO79)*$BF79,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO79)*$BN79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP79)*((1+'Utility Admin'!$I$5)^$BO79/(1+'Utility Admin'!$J$5)^$BO79)*$BI79,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV79),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV79),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C79=\"Early Retirement\",$J79<>\"\",$T79<>\"\",$V79<>\"\"),$CQ79,IF(AND(OR($AC79=\"DX AC Air Cooled\",$AC79=\"DX HP Air Cooled\"),OR(AND($AM79=\"Btu/hr\",$AL79<65000),AND($AM79=\"Tons\",$AL79<65000/12000)),$AR79>=15.2),MAX(Baselines!$CW72,12/9.8),Baselines!$CW72))","v":0},{"$f":"IF(AND($C79=\"Early Retirement\",$J79<>\"\",$T79<>\"\",$V79<>\"\"),$CR79,Baselines!$CX72)","v":0},{"$f":"Baselines!$CY72","v":"kW/ton"},0,0,{"$f":"IF(AND($C79=\"Early Retirement\",$J79<>\"\",$T79<>\"\",$V79<>\"\"),$CS79,IF(AND(Baselines!$CZ72=0,OR($DE79=\"DX HP\",$DE79=\"VRF HP\",$DE79=\"PTHP\")),$BD79,Baselines!$CZ72))","v":0},"COP",{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\"),$DO79,IF($CN79=\"\",\"\",IF(OR($CN79=\"DX HP\",$CN79=\"VRF HP\",$CN79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN79,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH($CN79,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\",AND($C79=\"Early Retirement\",$I79=\"PTAC\",$AC79=\"PTHP\",$N79=\"Yes\"),AND($I79=\"DX AC Air Cooled\",$AC79=\"DX HP Air Cooled\")),$DP79,IF($CN79=\"\",\"\",IF(OR($CN79=\"DX HP\",$CN79=\"VRF HP\",$CN79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN79,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\"),$DQ79,IF($CN79=\"\",\"\",IF(OR($CN79=\"DX HP\",$CN79=\"VRF HP\",$CN79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN79,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH($CN79,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\",AND($C79=\"Early Retirement\",$I79=\"PTAC\",$AC79=\"PTHP\",$N79=\"Yes\"),AND($I79=\"DX AC Air Cooled\",$AC79=\"DX HP Air Cooled\")),$DR79,IF($CN79=\"\",\"\",IF(OR($CN79=\"DX HP\",$CN79=\"VRF HP\",$CN79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN79,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE79=\"\",\"\",IF(OR($DE79=\"DX HP\",$DE79=\"VRF HP\",$DE79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE79,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH($DE79,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE79=\"\",\"\",IF(OR($DE79=\"DX HP\",$DE79=\"VRF HP\",$DE79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE79,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE79=\"\",\"\",IF(OR($DE79=\"DX HP\",$DE79=\"VRF HP\",$DE79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE79,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH($DE79,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE79=\"\",\"\",IF(OR($DE79=\"DX HP\",$DE79=\"VRF HP\",$DE79=\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE79,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC79=\"\",0,VLOOKUP($AC79,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC79=\"\",0,VLOOKUP($AC79,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW79*$DS79+$AX79*$DT79,$AW79*$DS79+$AW79*'Utility Admin'!$H$5*$DT79)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C79=\"\",$D79=\"\"),\"\",VLOOKUP($D79,$GG$9:$GJ$41,MATCH($C79,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,71,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC80=\"DX AC Air Cooled\",$AC80=\"DX HP Air Cooled\"),OR(AND($AM80=\"Btu/hr\",$AL80<65000),AND($AM80=\"Tons\",$AL80<65000/12000)),$AR80>=15.2),MAX(Baselines!$CW324,12/9.8),Baselines!$CW324)","v":0},{"$f":"Baselines!$CX324","v":0},{"$f":"Baselines!$CZ324","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C80<>\"Early Retirement\",$J80=\"\"),0,IF($I80=\"PTAC\",VLOOKUP($J80,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I80=\"PTHP\",VLOOKUP($J80,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I80=\"DX AC Air Cooled\",$I80=\"DX HP Air Cooled\"),VLOOKUP($J80,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I80=\"Air Cooled Chiller\",$I80=\"Water Cooled Chiller\"),$L80<>\"Centrifugal\"),VLOOKUP($J80,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I80=\"Air Cooled Chiller\",$I80=\"Water Cooled Chiller\"),$L80=\"Centrifugal\"),VLOOKUP($J80,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO80)*$BJ80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO80)*$BK80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP80)*((1+'Utility Admin'!$I$5)^$BO80/(1+'Utility Admin'!$J$5)^$BO80)*$BE80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP80)*((1+'Utility Admin'!$I$5)^$BO80/(1+'Utility Admin'!$J$5)^$BO80)*$BF80,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO80)*$BN80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP80)*((1+'Utility Admin'!$I$5)^$BO80/(1+'Utility Admin'!$J$5)^$BO80)*$BI80,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV80),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV80),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C80=\"Early Retirement\",$J80<>\"\",$T80<>\"\",$V80<>\"\"),$CQ80,IF(AND(OR($AC80=\"DX AC Air Cooled\",$AC80=\"DX HP Air Cooled\"),OR(AND($AM80=\"Btu/hr\",$AL80<65000),AND($AM80=\"Tons\",$AL80<65000/12000)),$AR80>=15.2),MAX(Baselines!$CW73,12/9.8),Baselines!$CW73))","v":0},{"$f":"IF(AND($C80=\"Early Retirement\",$J80<>\"\",$T80<>\"\",$V80<>\"\"),$CR80,Baselines!$CX73)","v":0},{"$f":"Baselines!$CY73","v":"kW/ton"},0,0,{"$f":"IF(AND($C80=\"Early Retirement\",$J80<>\"\",$T80<>\"\",$V80<>\"\"),$CS80,IF(AND(Baselines!$CZ73=0,OR($DE80=\"DX HP\",$DE80=\"VRF HP\",$DE80=\"PTHP\")),$BD80,Baselines!$CZ73))","v":0},"COP",{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\"),$DO80,IF($CN80=\"\",\"\",IF(OR($CN80=\"DX HP\",$CN80=\"VRF HP\",$CN80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN80,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH($CN80,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\",AND($C80=\"Early Retirement\",$I80=\"PTAC\",$AC80=\"PTHP\",$N80=\"Yes\"),AND($I80=\"DX AC Air Cooled\",$AC80=\"DX HP Air Cooled\")),$DP80,IF($CN80=\"\",\"\",IF(OR($CN80=\"DX HP\",$CN80=\"VRF HP\",$CN80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN80,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\"),$DQ80,IF($CN80=\"\",\"\",IF(OR($CN80=\"DX HP\",$CN80=\"VRF HP\",$CN80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN80,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH($CN80,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\",AND($C80=\"Early Retirement\",$I80=\"PTAC\",$AC80=\"PTHP\",$N80=\"Yes\"),AND($I80=\"DX AC Air Cooled\",$AC80=\"DX HP Air Cooled\")),$DR80,IF($CN80=\"\",\"\",IF(OR($CN80=\"DX HP\",$CN80=\"VRF HP\",$CN80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN80,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE80=\"\",\"\",IF(OR($DE80=\"DX HP\",$DE80=\"VRF HP\",$DE80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE80,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH($DE80,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE80=\"\",\"\",IF(OR($DE80=\"DX HP\",$DE80=\"VRF HP\",$DE80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE80,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE80=\"\",\"\",IF(OR($DE80=\"DX HP\",$DE80=\"VRF HP\",$DE80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE80,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH($DE80,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE80=\"\",\"\",IF(OR($DE80=\"DX HP\",$DE80=\"VRF HP\",$DE80=\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE80,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC80=\"\",0,VLOOKUP($AC80,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC80=\"\",0,VLOOKUP($AC80,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW80*$DS80+$AX80*$DT80,$AW80*$DS80+$AW80*'Utility Admin'!$H$5*$DT80)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C80=\"\",$D80=\"\"),\"\",VLOOKUP($D80,$GG$9:$GJ$41,MATCH($C80,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,72,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC81=\"DX AC Air Cooled\",$AC81=\"DX HP Air Cooled\"),OR(AND($AM81=\"Btu/hr\",$AL81<65000),AND($AM81=\"Tons\",$AL81<65000/12000)),$AR81>=15.2),MAX(Baselines!$CW325,12/9.8),Baselines!$CW325)","v":0},{"$f":"Baselines!$CX325","v":0},{"$f":"Baselines!$CZ325","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C81<>\"Early Retirement\",$J81=\"\"),0,IF($I81=\"PTAC\",VLOOKUP($J81,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I81=\"PTHP\",VLOOKUP($J81,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I81=\"DX AC Air Cooled\",$I81=\"DX HP Air Cooled\"),VLOOKUP($J81,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I81=\"Air Cooled Chiller\",$I81=\"Water Cooled Chiller\"),$L81<>\"Centrifugal\"),VLOOKUP($J81,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I81=\"Air Cooled Chiller\",$I81=\"Water Cooled Chiller\"),$L81=\"Centrifugal\"),VLOOKUP($J81,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO81)*$BJ81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO81)*$BK81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP81)*((1+'Utility Admin'!$I$5)^$BO81/(1+'Utility Admin'!$J$5)^$BO81)*$BE81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP81)*((1+'Utility Admin'!$I$5)^$BO81/(1+'Utility Admin'!$J$5)^$BO81)*$BF81,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO81)*$BN81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP81)*((1+'Utility Admin'!$I$5)^$BO81/(1+'Utility Admin'!$J$5)^$BO81)*$BI81,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV81),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV81),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C81=\"Early Retirement\",$J81<>\"\",$T81<>\"\",$V81<>\"\"),$CQ81,IF(AND(OR($AC81=\"DX AC Air Cooled\",$AC81=\"DX HP Air Cooled\"),OR(AND($AM81=\"Btu/hr\",$AL81<65000),AND($AM81=\"Tons\",$AL81<65000/12000)),$AR81>=15.2),MAX(Baselines!$CW74,12/9.8),Baselines!$CW74))","v":0},{"$f":"IF(AND($C81=\"Early Retirement\",$J81<>\"\",$T81<>\"\",$V81<>\"\"),$CR81,Baselines!$CX74)","v":0},{"$f":"Baselines!$CY74","v":"kW/ton"},0,0,{"$f":"IF(AND($C81=\"Early Retirement\",$J81<>\"\",$T81<>\"\",$V81<>\"\"),$CS81,IF(AND(Baselines!$CZ74=0,OR($DE81=\"DX HP\",$DE81=\"VRF HP\",$DE81=\"PTHP\")),$BD81,Baselines!$CZ74))","v":0},"COP",{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\"),$DO81,IF($CN81=\"\",\"\",IF(OR($CN81=\"DX HP\",$CN81=\"VRF HP\",$CN81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN81,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH($CN81,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\",AND($C81=\"Early Retirement\",$I81=\"PTAC\",$AC81=\"PTHP\",$N81=\"Yes\"),AND($I81=\"DX AC Air Cooled\",$AC81=\"DX HP Air Cooled\")),$DP81,IF($CN81=\"\",\"\",IF(OR($CN81=\"DX HP\",$CN81=\"VRF HP\",$CN81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN81,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\"),$DQ81,IF($CN81=\"\",\"\",IF(OR($CN81=\"DX HP\",$CN81=\"VRF HP\",$CN81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN81,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH($CN81,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\",AND($C81=\"Early Retirement\",$I81=\"PTAC\",$AC81=\"PTHP\",$N81=\"Yes\"),AND($I81=\"DX AC Air Cooled\",$AC81=\"DX HP Air Cooled\")),$DR81,IF($CN81=\"\",\"\",IF(OR($CN81=\"DX HP\",$CN81=\"VRF HP\",$CN81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN81,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE81=\"\",\"\",IF(OR($DE81=\"DX HP\",$DE81=\"VRF HP\",$DE81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE81,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH($DE81,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE81=\"\",\"\",IF(OR($DE81=\"DX HP\",$DE81=\"VRF HP\",$DE81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE81,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE81=\"\",\"\",IF(OR($DE81=\"DX HP\",$DE81=\"VRF HP\",$DE81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE81,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH($DE81,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE81=\"\",\"\",IF(OR($DE81=\"DX HP\",$DE81=\"VRF HP\",$DE81=\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE81,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC81=\"\",0,VLOOKUP($AC81,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC81=\"\",0,VLOOKUP($AC81,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW81*$DS81+$AX81*$DT81,$AW81*$DS81+$AW81*'Utility Admin'!$H$5*$DT81)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C81=\"\",$D81=\"\"),\"\",VLOOKUP($D81,$GG$9:$GJ$41,MATCH($C81,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,73,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC82=\"DX AC Air Cooled\",$AC82=\"DX HP Air Cooled\"),OR(AND($AM82=\"Btu/hr\",$AL82<65000),AND($AM82=\"Tons\",$AL82<65000/12000)),$AR82>=15.2),MAX(Baselines!$CW326,12/9.8),Baselines!$CW326)","v":0},{"$f":"Baselines!$CX326","v":0},{"$f":"Baselines!$CZ326","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C82<>\"Early Retirement\",$J82=\"\"),0,IF($I82=\"PTAC\",VLOOKUP($J82,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I82=\"PTHP\",VLOOKUP($J82,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I82=\"DX AC Air Cooled\",$I82=\"DX HP Air Cooled\"),VLOOKUP($J82,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I82=\"Air Cooled Chiller\",$I82=\"Water Cooled Chiller\"),$L82<>\"Centrifugal\"),VLOOKUP($J82,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I82=\"Air Cooled Chiller\",$I82=\"Water Cooled Chiller\"),$L82=\"Centrifugal\"),VLOOKUP($J82,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO82)*$BJ82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO82)*$BK82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP82)*((1+'Utility Admin'!$I$5)^$BO82/(1+'Utility Admin'!$J$5)^$BO82)*$BE82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP82)*((1+'Utility Admin'!$I$5)^$BO82/(1+'Utility Admin'!$J$5)^$BO82)*$BF82,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO82)*$BN82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP82)*((1+'Utility Admin'!$I$5)^$BO82/(1+'Utility Admin'!$J$5)^$BO82)*$BI82,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV82),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV82),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C82=\"Early Retirement\",$J82<>\"\",$T82<>\"\",$V82<>\"\"),$CQ82,IF(AND(OR($AC82=\"DX AC Air Cooled\",$AC82=\"DX HP Air Cooled\"),OR(AND($AM82=\"Btu/hr\",$AL82<65000),AND($AM82=\"Tons\",$AL82<65000/12000)),$AR82>=15.2),MAX(Baselines!$CW75,12/9.8),Baselines!$CW75))","v":0},{"$f":"IF(AND($C82=\"Early Retirement\",$J82<>\"\",$T82<>\"\",$V82<>\"\"),$CR82,Baselines!$CX75)","v":0},{"$f":"Baselines!$CY75","v":"kW/ton"},0,0,{"$f":"IF(AND($C82=\"Early Retirement\",$J82<>\"\",$T82<>\"\",$V82<>\"\"),$CS82,IF(AND(Baselines!$CZ75=0,OR($DE82=\"DX HP\",$DE82=\"VRF HP\",$DE82=\"PTHP\")),$BD82,Baselines!$CZ75))","v":0},"COP",{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\"),$DO82,IF($CN82=\"\",\"\",IF(OR($CN82=\"DX HP\",$CN82=\"VRF HP\",$CN82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN82,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH($CN82,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\",AND($C82=\"Early Retirement\",$I82=\"PTAC\",$AC82=\"PTHP\",$N82=\"Yes\"),AND($I82=\"DX AC Air Cooled\",$AC82=\"DX HP Air Cooled\")),$DP82,IF($CN82=\"\",\"\",IF(OR($CN82=\"DX HP\",$CN82=\"VRF HP\",$CN82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN82,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\"),$DQ82,IF($CN82=\"\",\"\",IF(OR($CN82=\"DX HP\",$CN82=\"VRF HP\",$CN82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN82,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH($CN82,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\",AND($C82=\"Early Retirement\",$I82=\"PTAC\",$AC82=\"PTHP\",$N82=\"Yes\"),AND($I82=\"DX AC Air Cooled\",$AC82=\"DX HP Air Cooled\")),$DR82,IF($CN82=\"\",\"\",IF(OR($CN82=\"DX HP\",$CN82=\"VRF HP\",$CN82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN82,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE82=\"\",\"\",IF(OR($DE82=\"DX HP\",$DE82=\"VRF HP\",$DE82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE82,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH($DE82,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE82=\"\",\"\",IF(OR($DE82=\"DX HP\",$DE82=\"VRF HP\",$DE82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE82,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE82=\"\",\"\",IF(OR($DE82=\"DX HP\",$DE82=\"VRF HP\",$DE82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE82,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH($DE82,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE82=\"\",\"\",IF(OR($DE82=\"DX HP\",$DE82=\"VRF HP\",$DE82=\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE82,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC82=\"\",0,VLOOKUP($AC82,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC82=\"\",0,VLOOKUP($AC82,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW82*$DS82+$AX82*$DT82,$AW82*$DS82+$AW82*'Utility Admin'!$H$5*$DT82)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C82=\"\",$D82=\"\"),\"\",VLOOKUP($D82,$GG$9:$GJ$41,MATCH($C82,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,74,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC83=\"DX AC Air Cooled\",$AC83=\"DX HP Air Cooled\"),OR(AND($AM83=\"Btu/hr\",$AL83<65000),AND($AM83=\"Tons\",$AL83<65000/12000)),$AR83>=15.2),MAX(Baselines!$CW327,12/9.8),Baselines!$CW327)","v":0},{"$f":"Baselines!$CX327","v":0},{"$f":"Baselines!$CZ327","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C83<>\"Early Retirement\",$J83=\"\"),0,IF($I83=\"PTAC\",VLOOKUP($J83,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I83=\"PTHP\",VLOOKUP($J83,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I83=\"DX AC Air Cooled\",$I83=\"DX HP Air Cooled\"),VLOOKUP($J83,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I83=\"Air Cooled Chiller\",$I83=\"Water Cooled Chiller\"),$L83<>\"Centrifugal\"),VLOOKUP($J83,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I83=\"Air Cooled Chiller\",$I83=\"Water Cooled Chiller\"),$L83=\"Centrifugal\"),VLOOKUP($J83,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO83)*$BJ83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO83)*$BK83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP83)*((1+'Utility Admin'!$I$5)^$BO83/(1+'Utility Admin'!$J$5)^$BO83)*$BE83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP83)*((1+'Utility Admin'!$I$5)^$BO83/(1+'Utility Admin'!$J$5)^$BO83)*$BF83,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO83)*$BN83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP83)*((1+'Utility Admin'!$I$5)^$BO83/(1+'Utility Admin'!$J$5)^$BO83)*$BI83,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV83),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV83),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C83=\"Early Retirement\",$J83<>\"\",$T83<>\"\",$V83<>\"\"),$CQ83,IF(AND(OR($AC83=\"DX AC Air Cooled\",$AC83=\"DX HP Air Cooled\"),OR(AND($AM83=\"Btu/hr\",$AL83<65000),AND($AM83=\"Tons\",$AL83<65000/12000)),$AR83>=15.2),MAX(Baselines!$CW76,12/9.8),Baselines!$CW76))","v":0},{"$f":"IF(AND($C83=\"Early Retirement\",$J83<>\"\",$T83<>\"\",$V83<>\"\"),$CR83,Baselines!$CX76)","v":0},{"$f":"Baselines!$CY76","v":"kW/ton"},0,0,{"$f":"IF(AND($C83=\"Early Retirement\",$J83<>\"\",$T83<>\"\",$V83<>\"\"),$CS83,IF(AND(Baselines!$CZ76=0,OR($DE83=\"DX HP\",$DE83=\"VRF HP\",$DE83=\"PTHP\")),$BD83,Baselines!$CZ76))","v":0},"COP",{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\"),$DO83,IF($CN83=\"\",\"\",IF(OR($CN83=\"DX HP\",$CN83=\"VRF HP\",$CN83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN83,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH($CN83,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\",AND($C83=\"Early Retirement\",$I83=\"PTAC\",$AC83=\"PTHP\",$N83=\"Yes\"),AND($I83=\"DX AC Air Cooled\",$AC83=\"DX HP Air Cooled\")),$DP83,IF($CN83=\"\",\"\",IF(OR($CN83=\"DX HP\",$CN83=\"VRF HP\",$CN83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN83,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\"),$DQ83,IF($CN83=\"\",\"\",IF(OR($CN83=\"DX HP\",$CN83=\"VRF HP\",$CN83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN83,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH($CN83,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\",AND($C83=\"Early Retirement\",$I83=\"PTAC\",$AC83=\"PTHP\",$N83=\"Yes\"),AND($I83=\"DX AC Air Cooled\",$AC83=\"DX HP Air Cooled\")),$DR83,IF($CN83=\"\",\"\",IF(OR($CN83=\"DX HP\",$CN83=\"VRF HP\",$CN83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN83,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE83=\"\",\"\",IF(OR($DE83=\"DX HP\",$DE83=\"VRF HP\",$DE83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE83,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH($DE83,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE83=\"\",\"\",IF(OR($DE83=\"DX HP\",$DE83=\"VRF HP\",$DE83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE83,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE83=\"\",\"\",IF(OR($DE83=\"DX HP\",$DE83=\"VRF HP\",$DE83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE83,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH($DE83,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE83=\"\",\"\",IF(OR($DE83=\"DX HP\",$DE83=\"VRF HP\",$DE83=\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE83,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC83=\"\",0,VLOOKUP($AC83,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC83=\"\",0,VLOOKUP($AC83,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW83*$DS83+$AX83*$DT83,$AW83*$DS83+$AW83*'Utility Admin'!$H$5*$DT83)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C83=\"\",$D83=\"\"),\"\",VLOOKUP($D83,$GG$9:$GJ$41,MATCH($C83,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,75,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC84=\"DX AC Air Cooled\",$AC84=\"DX HP Air Cooled\"),OR(AND($AM84=\"Btu/hr\",$AL84<65000),AND($AM84=\"Tons\",$AL84<65000/12000)),$AR84>=15.2),MAX(Baselines!$CW328,12/9.8),Baselines!$CW328)","v":0},{"$f":"Baselines!$CX328","v":0},{"$f":"Baselines!$CZ328","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C84<>\"Early Retirement\",$J84=\"\"),0,IF($I84=\"PTAC\",VLOOKUP($J84,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I84=\"PTHP\",VLOOKUP($J84,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I84=\"DX AC Air Cooled\",$I84=\"DX HP Air Cooled\"),VLOOKUP($J84,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I84=\"Air Cooled Chiller\",$I84=\"Water Cooled Chiller\"),$L84<>\"Centrifugal\"),VLOOKUP($J84,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I84=\"Air Cooled Chiller\",$I84=\"Water Cooled Chiller\"),$L84=\"Centrifugal\"),VLOOKUP($J84,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO84)*$BJ84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO84)*$BK84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP84)*((1+'Utility Admin'!$I$5)^$BO84/(1+'Utility Admin'!$J$5)^$BO84)*$BE84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP84)*((1+'Utility Admin'!$I$5)^$BO84/(1+'Utility Admin'!$J$5)^$BO84)*$BF84,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO84)*$BN84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP84)*((1+'Utility Admin'!$I$5)^$BO84/(1+'Utility Admin'!$J$5)^$BO84)*$BI84,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV84),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV84),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C84=\"Early Retirement\",$J84<>\"\",$T84<>\"\",$V84<>\"\"),$CQ84,IF(AND(OR($AC84=\"DX AC Air Cooled\",$AC84=\"DX HP Air Cooled\"),OR(AND($AM84=\"Btu/hr\",$AL84<65000),AND($AM84=\"Tons\",$AL84<65000/12000)),$AR84>=15.2),MAX(Baselines!$CW77,12/9.8),Baselines!$CW77))","v":0},{"$f":"IF(AND($C84=\"Early Retirement\",$J84<>\"\",$T84<>\"\",$V84<>\"\"),$CR84,Baselines!$CX77)","v":0},{"$f":"Baselines!$CY77","v":"kW/ton"},0,0,{"$f":"IF(AND($C84=\"Early Retirement\",$J84<>\"\",$T84<>\"\",$V84<>\"\"),$CS84,IF(AND(Baselines!$CZ77=0,OR($DE84=\"DX HP\",$DE84=\"VRF HP\",$DE84=\"PTHP\")),$BD84,Baselines!$CZ77))","v":0},"COP",{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\"),$DO84,IF($CN84=\"\",\"\",IF(OR($CN84=\"DX HP\",$CN84=\"VRF HP\",$CN84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN84,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH($CN84,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\",AND($C84=\"Early Retirement\",$I84=\"PTAC\",$AC84=\"PTHP\",$N84=\"Yes\"),AND($I84=\"DX AC Air Cooled\",$AC84=\"DX HP Air Cooled\")),$DP84,IF($CN84=\"\",\"\",IF(OR($CN84=\"DX HP\",$CN84=\"VRF HP\",$CN84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN84,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\"),$DQ84,IF($CN84=\"\",\"\",IF(OR($CN84=\"DX HP\",$CN84=\"VRF HP\",$CN84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN84,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH($CN84,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\",AND($C84=\"Early Retirement\",$I84=\"PTAC\",$AC84=\"PTHP\",$N84=\"Yes\"),AND($I84=\"DX AC Air Cooled\",$AC84=\"DX HP Air Cooled\")),$DR84,IF($CN84=\"\",\"\",IF(OR($CN84=\"DX HP\",$CN84=\"VRF HP\",$CN84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN84,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE84=\"\",\"\",IF(OR($DE84=\"DX HP\",$DE84=\"VRF HP\",$DE84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE84,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH($DE84,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE84=\"\",\"\",IF(OR($DE84=\"DX HP\",$DE84=\"VRF HP\",$DE84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE84,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE84=\"\",\"\",IF(OR($DE84=\"DX HP\",$DE84=\"VRF HP\",$DE84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE84,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH($DE84,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE84=\"\",\"\",IF(OR($DE84=\"DX HP\",$DE84=\"VRF HP\",$DE84=\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE84,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC84=\"\",0,VLOOKUP($AC84,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC84=\"\",0,VLOOKUP($AC84,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW84*$DS84+$AX84*$DT84,$AW84*$DS84+$AW84*'Utility Admin'!$H$5*$DT84)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C84=\"\",$D84=\"\"),\"\",VLOOKUP($D84,$GG$9:$GJ$41,MATCH($C84,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,76,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC85=\"DX AC Air Cooled\",$AC85=\"DX HP Air Cooled\"),OR(AND($AM85=\"Btu/hr\",$AL85<65000),AND($AM85=\"Tons\",$AL85<65000/12000)),$AR85>=15.2),MAX(Baselines!$CW329,12/9.8),Baselines!$CW329)","v":0},{"$f":"Baselines!$CX329","v":0},{"$f":"Baselines!$CZ329","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C85<>\"Early Retirement\",$J85=\"\"),0,IF($I85=\"PTAC\",VLOOKUP($J85,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I85=\"PTHP\",VLOOKUP($J85,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I85=\"DX AC Air Cooled\",$I85=\"DX HP Air Cooled\"),VLOOKUP($J85,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I85=\"Air Cooled Chiller\",$I85=\"Water Cooled Chiller\"),$L85<>\"Centrifugal\"),VLOOKUP($J85,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I85=\"Air Cooled Chiller\",$I85=\"Water Cooled Chiller\"),$L85=\"Centrifugal\"),VLOOKUP($J85,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO85)*$BJ85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO85)*$BK85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP85)*((1+'Utility Admin'!$I$5)^$BO85/(1+'Utility Admin'!$J$5)^$BO85)*$BE85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP85)*((1+'Utility Admin'!$I$5)^$BO85/(1+'Utility Admin'!$J$5)^$BO85)*$BF85,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO85)*$BN85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP85)*((1+'Utility Admin'!$I$5)^$BO85/(1+'Utility Admin'!$J$5)^$BO85)*$BI85,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV85),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV85),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C85=\"Early Retirement\",$J85<>\"\",$T85<>\"\",$V85<>\"\"),$CQ85,IF(AND(OR($AC85=\"DX AC Air Cooled\",$AC85=\"DX HP Air Cooled\"),OR(AND($AM85=\"Btu/hr\",$AL85<65000),AND($AM85=\"Tons\",$AL85<65000/12000)),$AR85>=15.2),MAX(Baselines!$CW78,12/9.8),Baselines!$CW78))","v":0},{"$f":"IF(AND($C85=\"Early Retirement\",$J85<>\"\",$T85<>\"\",$V85<>\"\"),$CR85,Baselines!$CX78)","v":0},{"$f":"Baselines!$CY78","v":"kW/ton"},0,0,{"$f":"IF(AND($C85=\"Early Retirement\",$J85<>\"\",$T85<>\"\",$V85<>\"\"),$CS85,IF(AND(Baselines!$CZ78=0,OR($DE85=\"DX HP\",$DE85=\"VRF HP\",$DE85=\"PTHP\")),$BD85,Baselines!$CZ78))","v":0},"COP",{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\"),$DO85,IF($CN85=\"\",\"\",IF(OR($CN85=\"DX HP\",$CN85=\"VRF HP\",$CN85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN85,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH($CN85,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\",AND($C85=\"Early Retirement\",$I85=\"PTAC\",$AC85=\"PTHP\",$N85=\"Yes\"),AND($I85=\"DX AC Air Cooled\",$AC85=\"DX HP Air Cooled\")),$DP85,IF($CN85=\"\",\"\",IF(OR($CN85=\"DX HP\",$CN85=\"VRF HP\",$CN85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN85,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\"),$DQ85,IF($CN85=\"\",\"\",IF(OR($CN85=\"DX HP\",$CN85=\"VRF HP\",$CN85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN85,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH($CN85,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\",AND($C85=\"Early Retirement\",$I85=\"PTAC\",$AC85=\"PTHP\",$N85=\"Yes\"),AND($I85=\"DX AC Air Cooled\",$AC85=\"DX HP Air Cooled\")),$DR85,IF($CN85=\"\",\"\",IF(OR($CN85=\"DX HP\",$CN85=\"VRF HP\",$CN85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN85,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE85=\"\",\"\",IF(OR($DE85=\"DX HP\",$DE85=\"VRF HP\",$DE85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE85,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH($DE85,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE85=\"\",\"\",IF(OR($DE85=\"DX HP\",$DE85=\"VRF HP\",$DE85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE85,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE85=\"\",\"\",IF(OR($DE85=\"DX HP\",$DE85=\"VRF HP\",$DE85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE85,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH($DE85,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE85=\"\",\"\",IF(OR($DE85=\"DX HP\",$DE85=\"VRF HP\",$DE85=\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE85,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC85=\"\",0,VLOOKUP($AC85,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC85=\"\",0,VLOOKUP($AC85,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW85*$DS85+$AX85*$DT85,$AW85*$DS85+$AW85*'Utility Admin'!$H$5*$DT85)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C85=\"\",$D85=\"\"),\"\",VLOOKUP($D85,$GG$9:$GJ$41,MATCH($C85,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,77,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC86=\"DX AC Air Cooled\",$AC86=\"DX HP Air Cooled\"),OR(AND($AM86=\"Btu/hr\",$AL86<65000),AND($AM86=\"Tons\",$AL86<65000/12000)),$AR86>=15.2),MAX(Baselines!$CW330,12/9.8),Baselines!$CW330)","v":0},{"$f":"Baselines!$CX330","v":0},{"$f":"Baselines!$CZ330","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C86<>\"Early Retirement\",$J86=\"\"),0,IF($I86=\"PTAC\",VLOOKUP($J86,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I86=\"PTHP\",VLOOKUP($J86,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I86=\"DX AC Air Cooled\",$I86=\"DX HP Air Cooled\"),VLOOKUP($J86,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I86=\"Air Cooled Chiller\",$I86=\"Water Cooled Chiller\"),$L86<>\"Centrifugal\"),VLOOKUP($J86,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I86=\"Air Cooled Chiller\",$I86=\"Water Cooled Chiller\"),$L86=\"Centrifugal\"),VLOOKUP($J86,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO86)*$BJ86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO86)*$BK86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP86)*((1+'Utility Admin'!$I$5)^$BO86/(1+'Utility Admin'!$J$5)^$BO86)*$BE86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP86)*((1+'Utility Admin'!$I$5)^$BO86/(1+'Utility Admin'!$J$5)^$BO86)*$BF86,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO86)*$BN86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP86)*((1+'Utility Admin'!$I$5)^$BO86/(1+'Utility Admin'!$J$5)^$BO86)*$BI86,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV86),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV86),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C86=\"Early Retirement\",$J86<>\"\",$T86<>\"\",$V86<>\"\"),$CQ86,IF(AND(OR($AC86=\"DX AC Air Cooled\",$AC86=\"DX HP Air Cooled\"),OR(AND($AM86=\"Btu/hr\",$AL86<65000),AND($AM86=\"Tons\",$AL86<65000/12000)),$AR86>=15.2),MAX(Baselines!$CW79,12/9.8),Baselines!$CW79))","v":0},{"$f":"IF(AND($C86=\"Early Retirement\",$J86<>\"\",$T86<>\"\",$V86<>\"\"),$CR86,Baselines!$CX79)","v":0},{"$f":"Baselines!$CY79","v":"kW/ton"},0,0,{"$f":"IF(AND($C86=\"Early Retirement\",$J86<>\"\",$T86<>\"\",$V86<>\"\"),$CS86,IF(AND(Baselines!$CZ79=0,OR($DE86=\"DX HP\",$DE86=\"VRF HP\",$DE86=\"PTHP\")),$BD86,Baselines!$CZ79))","v":0},"COP",{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\"),$DO86,IF($CN86=\"\",\"\",IF(OR($CN86=\"DX HP\",$CN86=\"VRF HP\",$CN86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN86,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH($CN86,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\",AND($C86=\"Early Retirement\",$I86=\"PTAC\",$AC86=\"PTHP\",$N86=\"Yes\"),AND($I86=\"DX AC Air Cooled\",$AC86=\"DX HP Air Cooled\")),$DP86,IF($CN86=\"\",\"\",IF(OR($CN86=\"DX HP\",$CN86=\"VRF HP\",$CN86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN86,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\"),$DQ86,IF($CN86=\"\",\"\",IF(OR($CN86=\"DX HP\",$CN86=\"VRF HP\",$CN86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN86,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH($CN86,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\",AND($C86=\"Early Retirement\",$I86=\"PTAC\",$AC86=\"PTHP\",$N86=\"Yes\"),AND($I86=\"DX AC Air Cooled\",$AC86=\"DX HP Air Cooled\")),$DR86,IF($CN86=\"\",\"\",IF(OR($CN86=\"DX HP\",$CN86=\"VRF HP\",$CN86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN86,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE86=\"\",\"\",IF(OR($DE86=\"DX HP\",$DE86=\"VRF HP\",$DE86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE86,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH($DE86,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE86=\"\",\"\",IF(OR($DE86=\"DX HP\",$DE86=\"VRF HP\",$DE86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE86,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE86=\"\",\"\",IF(OR($DE86=\"DX HP\",$DE86=\"VRF HP\",$DE86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE86,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH($DE86,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE86=\"\",\"\",IF(OR($DE86=\"DX HP\",$DE86=\"VRF HP\",$DE86=\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE86,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC86=\"\",0,VLOOKUP($AC86,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC86=\"\",0,VLOOKUP($AC86,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW86*$DS86+$AX86*$DT86,$AW86*$DS86+$AW86*'Utility Admin'!$H$5*$DT86)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C86=\"\",$D86=\"\"),\"\",VLOOKUP($D86,$GG$9:$GJ$41,MATCH($C86,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,78,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC87=\"DX AC Air Cooled\",$AC87=\"DX HP Air Cooled\"),OR(AND($AM87=\"Btu/hr\",$AL87<65000),AND($AM87=\"Tons\",$AL87<65000/12000)),$AR87>=15.2),MAX(Baselines!$CW331,12/9.8),Baselines!$CW331)","v":0},{"$f":"Baselines!$CX331","v":0},{"$f":"Baselines!$CZ331","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C87<>\"Early Retirement\",$J87=\"\"),0,IF($I87=\"PTAC\",VLOOKUP($J87,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I87=\"PTHP\",VLOOKUP($J87,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I87=\"DX AC Air Cooled\",$I87=\"DX HP Air Cooled\"),VLOOKUP($J87,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I87=\"Air Cooled Chiller\",$I87=\"Water Cooled Chiller\"),$L87<>\"Centrifugal\"),VLOOKUP($J87,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I87=\"Air Cooled Chiller\",$I87=\"Water Cooled Chiller\"),$L87=\"Centrifugal\"),VLOOKUP($J87,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO87)*$BJ87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO87)*$BK87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP87)*((1+'Utility Admin'!$I$5)^$BO87/(1+'Utility Admin'!$J$5)^$BO87)*$BE87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP87)*((1+'Utility Admin'!$I$5)^$BO87/(1+'Utility Admin'!$J$5)^$BO87)*$BF87,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO87)*$BN87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP87)*((1+'Utility Admin'!$I$5)^$BO87/(1+'Utility Admin'!$J$5)^$BO87)*$BI87,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV87),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV87),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C87=\"Early Retirement\",$J87<>\"\",$T87<>\"\",$V87<>\"\"),$CQ87,IF(AND(OR($AC87=\"DX AC Air Cooled\",$AC87=\"DX HP Air Cooled\"),OR(AND($AM87=\"Btu/hr\",$AL87<65000),AND($AM87=\"Tons\",$AL87<65000/12000)),$AR87>=15.2),MAX(Baselines!$CW80,12/9.8),Baselines!$CW80))","v":0},{"$f":"IF(AND($C87=\"Early Retirement\",$J87<>\"\",$T87<>\"\",$V87<>\"\"),$CR87,Baselines!$CX80)","v":0},{"$f":"Baselines!$CY80","v":"kW/ton"},0,0,{"$f":"IF(AND($C87=\"Early Retirement\",$J87<>\"\",$T87<>\"\",$V87<>\"\"),$CS87,IF(AND(Baselines!$CZ80=0,OR($DE87=\"DX HP\",$DE87=\"VRF HP\",$DE87=\"PTHP\")),$BD87,Baselines!$CZ80))","v":0},"COP",{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\"),$DO87,IF($CN87=\"\",\"\",IF(OR($CN87=\"DX HP\",$CN87=\"VRF HP\",$CN87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN87,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH($CN87,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\",AND($C87=\"Early Retirement\",$I87=\"PTAC\",$AC87=\"PTHP\",$N87=\"Yes\"),AND($I87=\"DX AC Air Cooled\",$AC87=\"DX HP Air Cooled\")),$DP87,IF($CN87=\"\",\"\",IF(OR($CN87=\"DX HP\",$CN87=\"VRF HP\",$CN87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN87,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\"),$DQ87,IF($CN87=\"\",\"\",IF(OR($CN87=\"DX HP\",$CN87=\"VRF HP\",$CN87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN87,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH($CN87,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\",AND($C87=\"Early Retirement\",$I87=\"PTAC\",$AC87=\"PTHP\",$N87=\"Yes\"),AND($I87=\"DX AC Air Cooled\",$AC87=\"DX HP Air Cooled\")),$DR87,IF($CN87=\"\",\"\",IF(OR($CN87=\"DX HP\",$CN87=\"VRF HP\",$CN87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN87,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE87=\"\",\"\",IF(OR($DE87=\"DX HP\",$DE87=\"VRF HP\",$DE87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE87,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH($DE87,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE87=\"\",\"\",IF(OR($DE87=\"DX HP\",$DE87=\"VRF HP\",$DE87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE87,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE87=\"\",\"\",IF(OR($DE87=\"DX HP\",$DE87=\"VRF HP\",$DE87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE87,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH($DE87,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE87=\"\",\"\",IF(OR($DE87=\"DX HP\",$DE87=\"VRF HP\",$DE87=\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE87,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC87=\"\",0,VLOOKUP($AC87,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC87=\"\",0,VLOOKUP($AC87,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW87*$DS87+$AX87*$DT87,$AW87*$DS87+$AW87*'Utility Admin'!$H$5*$DT87)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C87=\"\",$D87=\"\"),\"\",VLOOKUP($D87,$GG$9:$GJ$41,MATCH($C87,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,79,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC88=\"DX AC Air Cooled\",$AC88=\"DX HP Air Cooled\"),OR(AND($AM88=\"Btu/hr\",$AL88<65000),AND($AM88=\"Tons\",$AL88<65000/12000)),$AR88>=15.2),MAX(Baselines!$CW332,12/9.8),Baselines!$CW332)","v":0},{"$f":"Baselines!$CX332","v":0},{"$f":"Baselines!$CZ332","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C88<>\"Early Retirement\",$J88=\"\"),0,IF($I88=\"PTAC\",VLOOKUP($J88,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I88=\"PTHP\",VLOOKUP($J88,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I88=\"DX AC Air Cooled\",$I88=\"DX HP Air Cooled\"),VLOOKUP($J88,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I88=\"Air Cooled Chiller\",$I88=\"Water Cooled Chiller\"),$L88<>\"Centrifugal\"),VLOOKUP($J88,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I88=\"Air Cooled Chiller\",$I88=\"Water Cooled Chiller\"),$L88=\"Centrifugal\"),VLOOKUP($J88,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO88)*$BJ88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO88)*$BK88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP88)*((1+'Utility Admin'!$I$5)^$BO88/(1+'Utility Admin'!$J$5)^$BO88)*$BE88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP88)*((1+'Utility Admin'!$I$5)^$BO88/(1+'Utility Admin'!$J$5)^$BO88)*$BF88,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO88)*$BN88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP88)*((1+'Utility Admin'!$I$5)^$BO88/(1+'Utility Admin'!$J$5)^$BO88)*$BI88,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV88),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV88),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C88=\"Early Retirement\",$J88<>\"\",$T88<>\"\",$V88<>\"\"),$CQ88,IF(AND(OR($AC88=\"DX AC Air Cooled\",$AC88=\"DX HP Air Cooled\"),OR(AND($AM88=\"Btu/hr\",$AL88<65000),AND($AM88=\"Tons\",$AL88<65000/12000)),$AR88>=15.2),MAX(Baselines!$CW81,12/9.8),Baselines!$CW81))","v":0},{"$f":"IF(AND($C88=\"Early Retirement\",$J88<>\"\",$T88<>\"\",$V88<>\"\"),$CR88,Baselines!$CX81)","v":0},{"$f":"Baselines!$CY81","v":"kW/ton"},0,0,{"$f":"IF(AND($C88=\"Early Retirement\",$J88<>\"\",$T88<>\"\",$V88<>\"\"),$CS88,IF(AND(Baselines!$CZ81=0,OR($DE88=\"DX HP\",$DE88=\"VRF HP\",$DE88=\"PTHP\")),$BD88,Baselines!$CZ81))","v":0},"COP",{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\"),$DO88,IF($CN88=\"\",\"\",IF(OR($CN88=\"DX HP\",$CN88=\"VRF HP\",$CN88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN88,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH($CN88,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\",AND($C88=\"Early Retirement\",$I88=\"PTAC\",$AC88=\"PTHP\",$N88=\"Yes\"),AND($I88=\"DX AC Air Cooled\",$AC88=\"DX HP Air Cooled\")),$DP88,IF($CN88=\"\",\"\",IF(OR($CN88=\"DX HP\",$CN88=\"VRF HP\",$CN88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN88,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\"),$DQ88,IF($CN88=\"\",\"\",IF(OR($CN88=\"DX HP\",$CN88=\"VRF HP\",$CN88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN88,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH($CN88,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\",AND($C88=\"Early Retirement\",$I88=\"PTAC\",$AC88=\"PTHP\",$N88=\"Yes\"),AND($I88=\"DX AC Air Cooled\",$AC88=\"DX HP Air Cooled\")),$DR88,IF($CN88=\"\",\"\",IF(OR($CN88=\"DX HP\",$CN88=\"VRF HP\",$CN88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN88,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE88=\"\",\"\",IF(OR($DE88=\"DX HP\",$DE88=\"VRF HP\",$DE88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE88,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH($DE88,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE88=\"\",\"\",IF(OR($DE88=\"DX HP\",$DE88=\"VRF HP\",$DE88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE88,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE88=\"\",\"\",IF(OR($DE88=\"DX HP\",$DE88=\"VRF HP\",$DE88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE88,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH($DE88,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE88=\"\",\"\",IF(OR($DE88=\"DX HP\",$DE88=\"VRF HP\",$DE88=\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE88,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC88=\"\",0,VLOOKUP($AC88,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC88=\"\",0,VLOOKUP($AC88,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW88*$DS88+$AX88*$DT88,$AW88*$DS88+$AW88*'Utility Admin'!$H$5*$DT88)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C88=\"\",$D88=\"\"),\"\",VLOOKUP($D88,$GG$9:$GJ$41,MATCH($C88,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,80,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC89=\"DX AC Air Cooled\",$AC89=\"DX HP Air Cooled\"),OR(AND($AM89=\"Btu/hr\",$AL89<65000),AND($AM89=\"Tons\",$AL89<65000/12000)),$AR89>=15.2),MAX(Baselines!$CW333,12/9.8),Baselines!$CW333)","v":0},{"$f":"Baselines!$CX333","v":0},{"$f":"Baselines!$CZ333","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C89<>\"Early Retirement\",$J89=\"\"),0,IF($I89=\"PTAC\",VLOOKUP($J89,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I89=\"PTHP\",VLOOKUP($J89,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I89=\"DX AC Air Cooled\",$I89=\"DX HP Air Cooled\"),VLOOKUP($J89,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I89=\"Air Cooled Chiller\",$I89=\"Water Cooled Chiller\"),$L89<>\"Centrifugal\"),VLOOKUP($J89,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I89=\"Air Cooled Chiller\",$I89=\"Water Cooled Chiller\"),$L89=\"Centrifugal\"),VLOOKUP($J89,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO89)*$BJ89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO89)*$BK89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP89)*((1+'Utility Admin'!$I$5)^$BO89/(1+'Utility Admin'!$J$5)^$BO89)*$BE89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP89)*((1+'Utility Admin'!$I$5)^$BO89/(1+'Utility Admin'!$J$5)^$BO89)*$BF89,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO89)*$BN89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP89)*((1+'Utility Admin'!$I$5)^$BO89/(1+'Utility Admin'!$J$5)^$BO89)*$BI89,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV89),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV89),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C89=\"Early Retirement\",$J89<>\"\",$T89<>\"\",$V89<>\"\"),$CQ89,IF(AND(OR($AC89=\"DX AC Air Cooled\",$AC89=\"DX HP Air Cooled\"),OR(AND($AM89=\"Btu/hr\",$AL89<65000),AND($AM89=\"Tons\",$AL89<65000/12000)),$AR89>=15.2),MAX(Baselines!$CW82,12/9.8),Baselines!$CW82))","v":0},{"$f":"IF(AND($C89=\"Early Retirement\",$J89<>\"\",$T89<>\"\",$V89<>\"\"),$CR89,Baselines!$CX82)","v":0},{"$f":"Baselines!$CY82","v":"kW/ton"},0,0,{"$f":"IF(AND($C89=\"Early Retirement\",$J89<>\"\",$T89<>\"\",$V89<>\"\"),$CS89,IF(AND(Baselines!$CZ82=0,OR($DE89=\"DX HP\",$DE89=\"VRF HP\",$DE89=\"PTHP\")),$BD89,Baselines!$CZ82))","v":0},"COP",{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\"),$DO89,IF($CN89=\"\",\"\",IF(OR($CN89=\"DX HP\",$CN89=\"VRF HP\",$CN89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN89,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH($CN89,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\",AND($C89=\"Early Retirement\",$I89=\"PTAC\",$AC89=\"PTHP\",$N89=\"Yes\"),AND($I89=\"DX AC Air Cooled\",$AC89=\"DX HP Air Cooled\")),$DP89,IF($CN89=\"\",\"\",IF(OR($CN89=\"DX HP\",$CN89=\"VRF HP\",$CN89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN89,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\"),$DQ89,IF($CN89=\"\",\"\",IF(OR($CN89=\"DX HP\",$CN89=\"VRF HP\",$CN89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN89,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH($CN89,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\",AND($C89=\"Early Retirement\",$I89=\"PTAC\",$AC89=\"PTHP\",$N89=\"Yes\"),AND($I89=\"DX AC Air Cooled\",$AC89=\"DX HP Air Cooled\")),$DR89,IF($CN89=\"\",\"\",IF(OR($CN89=\"DX HP\",$CN89=\"VRF HP\",$CN89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN89,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE89=\"\",\"\",IF(OR($DE89=\"DX HP\",$DE89=\"VRF HP\",$DE89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE89,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH($DE89,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE89=\"\",\"\",IF(OR($DE89=\"DX HP\",$DE89=\"VRF HP\",$DE89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE89,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE89=\"\",\"\",IF(OR($DE89=\"DX HP\",$DE89=\"VRF HP\",$DE89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE89,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH($DE89,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE89=\"\",\"\",IF(OR($DE89=\"DX HP\",$DE89=\"VRF HP\",$DE89=\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE89,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC89=\"\",0,VLOOKUP($AC89,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC89=\"\",0,VLOOKUP($AC89,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW89*$DS89+$AX89*$DT89,$AW89*$DS89+$AW89*'Utility Admin'!$H$5*$DT89)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C89=\"\",$D89=\"\"),\"\",VLOOKUP($D89,$GG$9:$GJ$41,MATCH($C89,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,81,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC90=\"DX AC Air Cooled\",$AC90=\"DX HP Air Cooled\"),OR(AND($AM90=\"Btu/hr\",$AL90<65000),AND($AM90=\"Tons\",$AL90<65000/12000)),$AR90>=15.2),MAX(Baselines!$CW334,12/9.8),Baselines!$CW334)","v":0},{"$f":"Baselines!$CX334","v":0},{"$f":"Baselines!$CZ334","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C90<>\"Early Retirement\",$J90=\"\"),0,IF($I90=\"PTAC\",VLOOKUP($J90,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I90=\"PTHP\",VLOOKUP($J90,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I90=\"DX AC Air Cooled\",$I90=\"DX HP Air Cooled\"),VLOOKUP($J90,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I90=\"Air Cooled Chiller\",$I90=\"Water Cooled Chiller\"),$L90<>\"Centrifugal\"),VLOOKUP($J90,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I90=\"Air Cooled Chiller\",$I90=\"Water Cooled Chiller\"),$L90=\"Centrifugal\"),VLOOKUP($J90,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO90)*$BJ90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO90)*$BK90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP90)*((1+'Utility Admin'!$I$5)^$BO90/(1+'Utility Admin'!$J$5)^$BO90)*$BE90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP90)*((1+'Utility Admin'!$I$5)^$BO90/(1+'Utility Admin'!$J$5)^$BO90)*$BF90,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO90)*$BN90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP90)*((1+'Utility Admin'!$I$5)^$BO90/(1+'Utility Admin'!$J$5)^$BO90)*$BI90,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV90),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV90),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C90=\"Early Retirement\",$J90<>\"\",$T90<>\"\",$V90<>\"\"),$CQ90,IF(AND(OR($AC90=\"DX AC Air Cooled\",$AC90=\"DX HP Air Cooled\"),OR(AND($AM90=\"Btu/hr\",$AL90<65000),AND($AM90=\"Tons\",$AL90<65000/12000)),$AR90>=15.2),MAX(Baselines!$CW83,12/9.8),Baselines!$CW83))","v":0},{"$f":"IF(AND($C90=\"Early Retirement\",$J90<>\"\",$T90<>\"\",$V90<>\"\"),$CR90,Baselines!$CX83)","v":0},{"$f":"Baselines!$CY83","v":"kW/ton"},0,0,{"$f":"IF(AND($C90=\"Early Retirement\",$J90<>\"\",$T90<>\"\",$V90<>\"\"),$CS90,IF(AND(Baselines!$CZ83=0,OR($DE90=\"DX HP\",$DE90=\"VRF HP\",$DE90=\"PTHP\")),$BD90,Baselines!$CZ83))","v":0},"COP",{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\"),$DO90,IF($CN90=\"\",\"\",IF(OR($CN90=\"DX HP\",$CN90=\"VRF HP\",$CN90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN90,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH($CN90,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\",AND($C90=\"Early Retirement\",$I90=\"PTAC\",$AC90=\"PTHP\",$N90=\"Yes\"),AND($I90=\"DX AC Air Cooled\",$AC90=\"DX HP Air Cooled\")),$DP90,IF($CN90=\"\",\"\",IF(OR($CN90=\"DX HP\",$CN90=\"VRF HP\",$CN90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN90,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\"),$DQ90,IF($CN90=\"\",\"\",IF(OR($CN90=\"DX HP\",$CN90=\"VRF HP\",$CN90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN90,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH($CN90,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\",AND($C90=\"Early Retirement\",$I90=\"PTAC\",$AC90=\"PTHP\",$N90=\"Yes\"),AND($I90=\"DX AC Air Cooled\",$AC90=\"DX HP Air Cooled\")),$DR90,IF($CN90=\"\",\"\",IF(OR($CN90=\"DX HP\",$CN90=\"VRF HP\",$CN90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN90,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE90=\"\",\"\",IF(OR($DE90=\"DX HP\",$DE90=\"VRF HP\",$DE90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE90,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH($DE90,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE90=\"\",\"\",IF(OR($DE90=\"DX HP\",$DE90=\"VRF HP\",$DE90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE90,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE90=\"\",\"\",IF(OR($DE90=\"DX HP\",$DE90=\"VRF HP\",$DE90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE90,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH($DE90,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE90=\"\",\"\",IF(OR($DE90=\"DX HP\",$DE90=\"VRF HP\",$DE90=\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE90,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC90=\"\",0,VLOOKUP($AC90,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC90=\"\",0,VLOOKUP($AC90,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW90*$DS90+$AX90*$DT90,$AW90*$DS90+$AW90*'Utility Admin'!$H$5*$DT90)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C90=\"\",$D90=\"\"),\"\",VLOOKUP($D90,$GG$9:$GJ$41,MATCH($C90,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,82,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC91=\"DX AC Air Cooled\",$AC91=\"DX HP Air Cooled\"),OR(AND($AM91=\"Btu/hr\",$AL91<65000),AND($AM91=\"Tons\",$AL91<65000/12000)),$AR91>=15.2),MAX(Baselines!$CW335,12/9.8),Baselines!$CW335)","v":0},{"$f":"Baselines!$CX335","v":0},{"$f":"Baselines!$CZ335","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C91<>\"Early Retirement\",$J91=\"\"),0,IF($I91=\"PTAC\",VLOOKUP($J91,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I91=\"PTHP\",VLOOKUP($J91,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I91=\"DX AC Air Cooled\",$I91=\"DX HP Air Cooled\"),VLOOKUP($J91,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I91=\"Air Cooled Chiller\",$I91=\"Water Cooled Chiller\"),$L91<>\"Centrifugal\"),VLOOKUP($J91,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I91=\"Air Cooled Chiller\",$I91=\"Water Cooled Chiller\"),$L91=\"Centrifugal\"),VLOOKUP($J91,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO91)*$BJ91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO91)*$BK91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP91)*((1+'Utility Admin'!$I$5)^$BO91/(1+'Utility Admin'!$J$5)^$BO91)*$BE91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP91)*((1+'Utility Admin'!$I$5)^$BO91/(1+'Utility Admin'!$J$5)^$BO91)*$BF91,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO91)*$BN91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP91)*((1+'Utility Admin'!$I$5)^$BO91/(1+'Utility Admin'!$J$5)^$BO91)*$BI91,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV91),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV91),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C91=\"Early Retirement\",$J91<>\"\",$T91<>\"\",$V91<>\"\"),$CQ91,IF(AND(OR($AC91=\"DX AC Air Cooled\",$AC91=\"DX HP Air Cooled\"),OR(AND($AM91=\"Btu/hr\",$AL91<65000),AND($AM91=\"Tons\",$AL91<65000/12000)),$AR91>=15.2),MAX(Baselines!$CW84,12/9.8),Baselines!$CW84))","v":0},{"$f":"IF(AND($C91=\"Early Retirement\",$J91<>\"\",$T91<>\"\",$V91<>\"\"),$CR91,Baselines!$CX84)","v":0},{"$f":"Baselines!$CY84","v":"kW/ton"},0,0,{"$f":"IF(AND($C91=\"Early Retirement\",$J91<>\"\",$T91<>\"\",$V91<>\"\"),$CS91,IF(AND(Baselines!$CZ84=0,OR($DE91=\"DX HP\",$DE91=\"VRF HP\",$DE91=\"PTHP\")),$BD91,Baselines!$CZ84))","v":0},"COP",{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\"),$DO91,IF($CN91=\"\",\"\",IF(OR($CN91=\"DX HP\",$CN91=\"VRF HP\",$CN91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN91,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH($CN91,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\",AND($C91=\"Early Retirement\",$I91=\"PTAC\",$AC91=\"PTHP\",$N91=\"Yes\"),AND($I91=\"DX AC Air Cooled\",$AC91=\"DX HP Air Cooled\")),$DP91,IF($CN91=\"\",\"\",IF(OR($CN91=\"DX HP\",$CN91=\"VRF HP\",$CN91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN91,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\"),$DQ91,IF($CN91=\"\",\"\",IF(OR($CN91=\"DX HP\",$CN91=\"VRF HP\",$CN91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN91,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH($CN91,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\",AND($C91=\"Early Retirement\",$I91=\"PTAC\",$AC91=\"PTHP\",$N91=\"Yes\"),AND($I91=\"DX AC Air Cooled\",$AC91=\"DX HP Air Cooled\")),$DR91,IF($CN91=\"\",\"\",IF(OR($CN91=\"DX HP\",$CN91=\"VRF HP\",$CN91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN91,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE91=\"\",\"\",IF(OR($DE91=\"DX HP\",$DE91=\"VRF HP\",$DE91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE91,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH($DE91,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE91=\"\",\"\",IF(OR($DE91=\"DX HP\",$DE91=\"VRF HP\",$DE91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE91,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE91=\"\",\"\",IF(OR($DE91=\"DX HP\",$DE91=\"VRF HP\",$DE91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE91,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH($DE91,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE91=\"\",\"\",IF(OR($DE91=\"DX HP\",$DE91=\"VRF HP\",$DE91=\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE91,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC91=\"\",0,VLOOKUP($AC91,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC91=\"\",0,VLOOKUP($AC91,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW91*$DS91+$AX91*$DT91,$AW91*$DS91+$AW91*'Utility Admin'!$H$5*$DT91)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C91=\"\",$D91=\"\"),\"\",VLOOKUP($D91,$GG$9:$GJ$41,MATCH($C91,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,83,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC92=\"DX AC Air Cooled\",$AC92=\"DX HP Air Cooled\"),OR(AND($AM92=\"Btu/hr\",$AL92<65000),AND($AM92=\"Tons\",$AL92<65000/12000)),$AR92>=15.2),MAX(Baselines!$CW336,12/9.8),Baselines!$CW336)","v":0},{"$f":"Baselines!$CX336","v":0},{"$f":"Baselines!$CZ336","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C92<>\"Early Retirement\",$J92=\"\"),0,IF($I92=\"PTAC\",VLOOKUP($J92,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I92=\"PTHP\",VLOOKUP($J92,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I92=\"DX AC Air Cooled\",$I92=\"DX HP Air Cooled\"),VLOOKUP($J92,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I92=\"Air Cooled Chiller\",$I92=\"Water Cooled Chiller\"),$L92<>\"Centrifugal\"),VLOOKUP($J92,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I92=\"Air Cooled Chiller\",$I92=\"Water Cooled Chiller\"),$L92=\"Centrifugal\"),VLOOKUP($J92,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO92)*$BJ92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO92)*$BK92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP92)*((1+'Utility Admin'!$I$5)^$BO92/(1+'Utility Admin'!$J$5)^$BO92)*$BE92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP92)*((1+'Utility Admin'!$I$5)^$BO92/(1+'Utility Admin'!$J$5)^$BO92)*$BF92,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO92)*$BN92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP92)*((1+'Utility Admin'!$I$5)^$BO92/(1+'Utility Admin'!$J$5)^$BO92)*$BI92,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV92),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV92),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C92=\"Early Retirement\",$J92<>\"\",$T92<>\"\",$V92<>\"\"),$CQ92,IF(AND(OR($AC92=\"DX AC Air Cooled\",$AC92=\"DX HP Air Cooled\"),OR(AND($AM92=\"Btu/hr\",$AL92<65000),AND($AM92=\"Tons\",$AL92<65000/12000)),$AR92>=15.2),MAX(Baselines!$CW85,12/9.8),Baselines!$CW85))","v":0},{"$f":"IF(AND($C92=\"Early Retirement\",$J92<>\"\",$T92<>\"\",$V92<>\"\"),$CR92,Baselines!$CX85)","v":0},{"$f":"Baselines!$CY85","v":"kW/ton"},0,0,{"$f":"IF(AND($C92=\"Early Retirement\",$J92<>\"\",$T92<>\"\",$V92<>\"\"),$CS92,IF(AND(Baselines!$CZ85=0,OR($DE92=\"DX HP\",$DE92=\"VRF HP\",$DE92=\"PTHP\")),$BD92,Baselines!$CZ85))","v":0},"COP",{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\"),$DO92,IF($CN92=\"\",\"\",IF(OR($CN92=\"DX HP\",$CN92=\"VRF HP\",$CN92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN92,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH($CN92,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\",AND($C92=\"Early Retirement\",$I92=\"PTAC\",$AC92=\"PTHP\",$N92=\"Yes\"),AND($I92=\"DX AC Air Cooled\",$AC92=\"DX HP Air Cooled\")),$DP92,IF($CN92=\"\",\"\",IF(OR($CN92=\"DX HP\",$CN92=\"VRF HP\",$CN92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN92,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\"),$DQ92,IF($CN92=\"\",\"\",IF(OR($CN92=\"DX HP\",$CN92=\"VRF HP\",$CN92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN92,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH($CN92,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\",AND($C92=\"Early Retirement\",$I92=\"PTAC\",$AC92=\"PTHP\",$N92=\"Yes\"),AND($I92=\"DX AC Air Cooled\",$AC92=\"DX HP Air Cooled\")),$DR92,IF($CN92=\"\",\"\",IF(OR($CN92=\"DX HP\",$CN92=\"VRF HP\",$CN92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN92,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE92=\"\",\"\",IF(OR($DE92=\"DX HP\",$DE92=\"VRF HP\",$DE92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE92,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH($DE92,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE92=\"\",\"\",IF(OR($DE92=\"DX HP\",$DE92=\"VRF HP\",$DE92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE92,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE92=\"\",\"\",IF(OR($DE92=\"DX HP\",$DE92=\"VRF HP\",$DE92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE92,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH($DE92,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE92=\"\",\"\",IF(OR($DE92=\"DX HP\",$DE92=\"VRF HP\",$DE92=\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE92,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC92=\"\",0,VLOOKUP($AC92,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC92=\"\",0,VLOOKUP($AC92,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW92*$DS92+$AX92*$DT92,$AW92*$DS92+$AW92*'Utility Admin'!$H$5*$DT92)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C92=\"\",$D92=\"\"),\"\",VLOOKUP($D92,$GG$9:$GJ$41,MATCH($C92,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,84,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC93=\"DX AC Air Cooled\",$AC93=\"DX HP Air Cooled\"),OR(AND($AM93=\"Btu/hr\",$AL93<65000),AND($AM93=\"Tons\",$AL93<65000/12000)),$AR93>=15.2),MAX(Baselines!$CW337,12/9.8),Baselines!$CW337)","v":0},{"$f":"Baselines!$CX337","v":0},{"$f":"Baselines!$CZ337","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C93<>\"Early Retirement\",$J93=\"\"),0,IF($I93=\"PTAC\",VLOOKUP($J93,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I93=\"PTHP\",VLOOKUP($J93,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I93=\"DX AC Air Cooled\",$I93=\"DX HP Air Cooled\"),VLOOKUP($J93,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I93=\"Air Cooled Chiller\",$I93=\"Water Cooled Chiller\"),$L93<>\"Centrifugal\"),VLOOKUP($J93,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I93=\"Air Cooled Chiller\",$I93=\"Water Cooled Chiller\"),$L93=\"Centrifugal\"),VLOOKUP($J93,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO93)*$BJ93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO93)*$BK93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP93)*((1+'Utility Admin'!$I$5)^$BO93/(1+'Utility Admin'!$J$5)^$BO93)*$BE93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP93)*((1+'Utility Admin'!$I$5)^$BO93/(1+'Utility Admin'!$J$5)^$BO93)*$BF93,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO93)*$BN93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP93)*((1+'Utility Admin'!$I$5)^$BO93/(1+'Utility Admin'!$J$5)^$BO93)*$BI93,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV93),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV93),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C93=\"Early Retirement\",$J93<>\"\",$T93<>\"\",$V93<>\"\"),$CQ93,IF(AND(OR($AC93=\"DX AC Air Cooled\",$AC93=\"DX HP Air Cooled\"),OR(AND($AM93=\"Btu/hr\",$AL93<65000),AND($AM93=\"Tons\",$AL93<65000/12000)),$AR93>=15.2),MAX(Baselines!$CW86,12/9.8),Baselines!$CW86))","v":0},{"$f":"IF(AND($C93=\"Early Retirement\",$J93<>\"\",$T93<>\"\",$V93<>\"\"),$CR93,Baselines!$CX86)","v":0},{"$f":"Baselines!$CY86","v":"kW/ton"},0,0,{"$f":"IF(AND($C93=\"Early Retirement\",$J93<>\"\",$T93<>\"\",$V93<>\"\"),$CS93,IF(AND(Baselines!$CZ86=0,OR($DE93=\"DX HP\",$DE93=\"VRF HP\",$DE93=\"PTHP\")),$BD93,Baselines!$CZ86))","v":0},"COP",{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\"),$DO93,IF($CN93=\"\",\"\",IF(OR($CN93=\"DX HP\",$CN93=\"VRF HP\",$CN93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN93,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH($CN93,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\",AND($C93=\"Early Retirement\",$I93=\"PTAC\",$AC93=\"PTHP\",$N93=\"Yes\"),AND($I93=\"DX AC Air Cooled\",$AC93=\"DX HP Air Cooled\")),$DP93,IF($CN93=\"\",\"\",IF(OR($CN93=\"DX HP\",$CN93=\"VRF HP\",$CN93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN93,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\"),$DQ93,IF($CN93=\"\",\"\",IF(OR($CN93=\"DX HP\",$CN93=\"VRF HP\",$CN93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN93,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH($CN93,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\",AND($C93=\"Early Retirement\",$I93=\"PTAC\",$AC93=\"PTHP\",$N93=\"Yes\"),AND($I93=\"DX AC Air Cooled\",$AC93=\"DX HP Air Cooled\")),$DR93,IF($CN93=\"\",\"\",IF(OR($CN93=\"DX HP\",$CN93=\"VRF HP\",$CN93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN93,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE93=\"\",\"\",IF(OR($DE93=\"DX HP\",$DE93=\"VRF HP\",$DE93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE93,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH($DE93,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE93=\"\",\"\",IF(OR($DE93=\"DX HP\",$DE93=\"VRF HP\",$DE93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE93,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE93=\"\",\"\",IF(OR($DE93=\"DX HP\",$DE93=\"VRF HP\",$DE93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE93,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH($DE93,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE93=\"\",\"\",IF(OR($DE93=\"DX HP\",$DE93=\"VRF HP\",$DE93=\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE93,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC93=\"\",0,VLOOKUP($AC93,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC93=\"\",0,VLOOKUP($AC93,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW93*$DS93+$AX93*$DT93,$AW93*$DS93+$AW93*'Utility Admin'!$H$5*$DT93)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C93=\"\",$D93=\"\"),\"\",VLOOKUP($D93,$GG$9:$GJ$41,MATCH($C93,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,85,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC94=\"DX AC Air Cooled\",$AC94=\"DX HP Air Cooled\"),OR(AND($AM94=\"Btu/hr\",$AL94<65000),AND($AM94=\"Tons\",$AL94<65000/12000)),$AR94>=15.2),MAX(Baselines!$CW338,12/9.8),Baselines!$CW338)","v":0},{"$f":"Baselines!$CX338","v":0},{"$f":"Baselines!$CZ338","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C94<>\"Early Retirement\",$J94=\"\"),0,IF($I94=\"PTAC\",VLOOKUP($J94,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I94=\"PTHP\",VLOOKUP($J94,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I94=\"DX AC Air Cooled\",$I94=\"DX HP Air Cooled\"),VLOOKUP($J94,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I94=\"Air Cooled Chiller\",$I94=\"Water Cooled Chiller\"),$L94<>\"Centrifugal\"),VLOOKUP($J94,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I94=\"Air Cooled Chiller\",$I94=\"Water Cooled Chiller\"),$L94=\"Centrifugal\"),VLOOKUP($J94,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO94)*$BJ94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO94)*$BK94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP94)*((1+'Utility Admin'!$I$5)^$BO94/(1+'Utility Admin'!$J$5)^$BO94)*$BE94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP94)*((1+'Utility Admin'!$I$5)^$BO94/(1+'Utility Admin'!$J$5)^$BO94)*$BF94,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO94)*$BN94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP94)*((1+'Utility Admin'!$I$5)^$BO94/(1+'Utility Admin'!$J$5)^$BO94)*$BI94,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV94),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV94),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C94=\"Early Retirement\",$J94<>\"\",$T94<>\"\",$V94<>\"\"),$CQ94,IF(AND(OR($AC94=\"DX AC Air Cooled\",$AC94=\"DX HP Air Cooled\"),OR(AND($AM94=\"Btu/hr\",$AL94<65000),AND($AM94=\"Tons\",$AL94<65000/12000)),$AR94>=15.2),MAX(Baselines!$CW87,12/9.8),Baselines!$CW87))","v":0},{"$f":"IF(AND($C94=\"Early Retirement\",$J94<>\"\",$T94<>\"\",$V94<>\"\"),$CR94,Baselines!$CX87)","v":0},{"$f":"Baselines!$CY87","v":"kW/ton"},0,0,{"$f":"IF(AND($C94=\"Early Retirement\",$J94<>\"\",$T94<>\"\",$V94<>\"\"),$CS94,IF(AND(Baselines!$CZ87=0,OR($DE94=\"DX HP\",$DE94=\"VRF HP\",$DE94=\"PTHP\")),$BD94,Baselines!$CZ87))","v":0},"COP",{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\"),$DO94,IF($CN94=\"\",\"\",IF(OR($CN94=\"DX HP\",$CN94=\"VRF HP\",$CN94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN94,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH($CN94,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\",AND($C94=\"Early Retirement\",$I94=\"PTAC\",$AC94=\"PTHP\",$N94=\"Yes\"),AND($I94=\"DX AC Air Cooled\",$AC94=\"DX HP Air Cooled\")),$DP94,IF($CN94=\"\",\"\",IF(OR($CN94=\"DX HP\",$CN94=\"VRF HP\",$CN94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN94,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\"),$DQ94,IF($CN94=\"\",\"\",IF(OR($CN94=\"DX HP\",$CN94=\"VRF HP\",$CN94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN94,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH($CN94,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\",AND($C94=\"Early Retirement\",$I94=\"PTAC\",$AC94=\"PTHP\",$N94=\"Yes\"),AND($I94=\"DX AC Air Cooled\",$AC94=\"DX HP Air Cooled\")),$DR94,IF($CN94=\"\",\"\",IF(OR($CN94=\"DX HP\",$CN94=\"VRF HP\",$CN94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN94,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE94=\"\",\"\",IF(OR($DE94=\"DX HP\",$DE94=\"VRF HP\",$DE94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE94,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH($DE94,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE94=\"\",\"\",IF(OR($DE94=\"DX HP\",$DE94=\"VRF HP\",$DE94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE94,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE94=\"\",\"\",IF(OR($DE94=\"DX HP\",$DE94=\"VRF HP\",$DE94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE94,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH($DE94,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE94=\"\",\"\",IF(OR($DE94=\"DX HP\",$DE94=\"VRF HP\",$DE94=\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE94,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC94=\"\",0,VLOOKUP($AC94,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC94=\"\",0,VLOOKUP($AC94,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW94*$DS94+$AX94*$DT94,$AW94*$DS94+$AW94*'Utility Admin'!$H$5*$DT94)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C94=\"\",$D94=\"\"),\"\",VLOOKUP($D94,$GG$9:$GJ$41,MATCH($C94,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,86,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC95=\"DX AC Air Cooled\",$AC95=\"DX HP Air Cooled\"),OR(AND($AM95=\"Btu/hr\",$AL95<65000),AND($AM95=\"Tons\",$AL95<65000/12000)),$AR95>=15.2),MAX(Baselines!$CW339,12/9.8),Baselines!$CW339)","v":0},{"$f":"Baselines!$CX339","v":0},{"$f":"Baselines!$CZ339","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C95<>\"Early Retirement\",$J95=\"\"),0,IF($I95=\"PTAC\",VLOOKUP($J95,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I95=\"PTHP\",VLOOKUP($J95,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I95=\"DX AC Air Cooled\",$I95=\"DX HP Air Cooled\"),VLOOKUP($J95,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I95=\"Air Cooled Chiller\",$I95=\"Water Cooled Chiller\"),$L95<>\"Centrifugal\"),VLOOKUP($J95,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I95=\"Air Cooled Chiller\",$I95=\"Water Cooled Chiller\"),$L95=\"Centrifugal\"),VLOOKUP($J95,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO95)*$BJ95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO95)*$BK95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP95)*((1+'Utility Admin'!$I$5)^$BO95/(1+'Utility Admin'!$J$5)^$BO95)*$BE95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP95)*((1+'Utility Admin'!$I$5)^$BO95/(1+'Utility Admin'!$J$5)^$BO95)*$BF95,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO95)*$BN95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP95)*((1+'Utility Admin'!$I$5)^$BO95/(1+'Utility Admin'!$J$5)^$BO95)*$BI95,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV95),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV95),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C95=\"Early Retirement\",$J95<>\"\",$T95<>\"\",$V95<>\"\"),$CQ95,IF(AND(OR($AC95=\"DX AC Air Cooled\",$AC95=\"DX HP Air Cooled\"),OR(AND($AM95=\"Btu/hr\",$AL95<65000),AND($AM95=\"Tons\",$AL95<65000/12000)),$AR95>=15.2),MAX(Baselines!$CW88,12/9.8),Baselines!$CW88))","v":0},{"$f":"IF(AND($C95=\"Early Retirement\",$J95<>\"\",$T95<>\"\",$V95<>\"\"),$CR95,Baselines!$CX88)","v":0},{"$f":"Baselines!$CY88","v":"kW/ton"},0,0,{"$f":"IF(AND($C95=\"Early Retirement\",$J95<>\"\",$T95<>\"\",$V95<>\"\"),$CS95,IF(AND(Baselines!$CZ88=0,OR($DE95=\"DX HP\",$DE95=\"VRF HP\",$DE95=\"PTHP\")),$BD95,Baselines!$CZ88))","v":0},"COP",{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\"),$DO95,IF($CN95=\"\",\"\",IF(OR($CN95=\"DX HP\",$CN95=\"VRF HP\",$CN95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN95,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH($CN95,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\",AND($C95=\"Early Retirement\",$I95=\"PTAC\",$AC95=\"PTHP\",$N95=\"Yes\"),AND($I95=\"DX AC Air Cooled\",$AC95=\"DX HP Air Cooled\")),$DP95,IF($CN95=\"\",\"\",IF(OR($CN95=\"DX HP\",$CN95=\"VRF HP\",$CN95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN95,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\"),$DQ95,IF($CN95=\"\",\"\",IF(OR($CN95=\"DX HP\",$CN95=\"VRF HP\",$CN95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN95,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH($CN95,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\",AND($C95=\"Early Retirement\",$I95=\"PTAC\",$AC95=\"PTHP\",$N95=\"Yes\"),AND($I95=\"DX AC Air Cooled\",$AC95=\"DX HP Air Cooled\")),$DR95,IF($CN95=\"\",\"\",IF(OR($CN95=\"DX HP\",$CN95=\"VRF HP\",$CN95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN95,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE95=\"\",\"\",IF(OR($DE95=\"DX HP\",$DE95=\"VRF HP\",$DE95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE95,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH($DE95,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE95=\"\",\"\",IF(OR($DE95=\"DX HP\",$DE95=\"VRF HP\",$DE95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE95,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE95=\"\",\"\",IF(OR($DE95=\"DX HP\",$DE95=\"VRF HP\",$DE95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE95,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH($DE95,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE95=\"\",\"\",IF(OR($DE95=\"DX HP\",$DE95=\"VRF HP\",$DE95=\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE95,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC95=\"\",0,VLOOKUP($AC95,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC95=\"\",0,VLOOKUP($AC95,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW95*$DS95+$AX95*$DT95,$AW95*$DS95+$AW95*'Utility Admin'!$H$5*$DT95)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C95=\"\",$D95=\"\"),\"\",VLOOKUP($D95,$GG$9:$GJ$41,MATCH($C95,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,87,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC96=\"DX AC Air Cooled\",$AC96=\"DX HP Air Cooled\"),OR(AND($AM96=\"Btu/hr\",$AL96<65000),AND($AM96=\"Tons\",$AL96<65000/12000)),$AR96>=15.2),MAX(Baselines!$CW340,12/9.8),Baselines!$CW340)","v":0},{"$f":"Baselines!$CX340","v":0},{"$f":"Baselines!$CZ340","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C96<>\"Early Retirement\",$J96=\"\"),0,IF($I96=\"PTAC\",VLOOKUP($J96,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I96=\"PTHP\",VLOOKUP($J96,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I96=\"DX AC Air Cooled\",$I96=\"DX HP Air Cooled\"),VLOOKUP($J96,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I96=\"Air Cooled Chiller\",$I96=\"Water Cooled Chiller\"),$L96<>\"Centrifugal\"),VLOOKUP($J96,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I96=\"Air Cooled Chiller\",$I96=\"Water Cooled Chiller\"),$L96=\"Centrifugal\"),VLOOKUP($J96,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO96)*$BJ96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO96)*$BK96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP96)*((1+'Utility Admin'!$I$5)^$BO96/(1+'Utility Admin'!$J$5)^$BO96)*$BE96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP96)*((1+'Utility Admin'!$I$5)^$BO96/(1+'Utility Admin'!$J$5)^$BO96)*$BF96,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO96)*$BN96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP96)*((1+'Utility Admin'!$I$5)^$BO96/(1+'Utility Admin'!$J$5)^$BO96)*$BI96,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV96),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV96),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C96=\"Early Retirement\",$J96<>\"\",$T96<>\"\",$V96<>\"\"),$CQ96,IF(AND(OR($AC96=\"DX AC Air Cooled\",$AC96=\"DX HP Air Cooled\"),OR(AND($AM96=\"Btu/hr\",$AL96<65000),AND($AM96=\"Tons\",$AL96<65000/12000)),$AR96>=15.2),MAX(Baselines!$CW89,12/9.8),Baselines!$CW89))","v":0},{"$f":"IF(AND($C96=\"Early Retirement\",$J96<>\"\",$T96<>\"\",$V96<>\"\"),$CR96,Baselines!$CX89)","v":0},{"$f":"Baselines!$CY89","v":"kW/ton"},0,0,{"$f":"IF(AND($C96=\"Early Retirement\",$J96<>\"\",$T96<>\"\",$V96<>\"\"),$CS96,IF(AND(Baselines!$CZ89=0,OR($DE96=\"DX HP\",$DE96=\"VRF HP\",$DE96=\"PTHP\")),$BD96,Baselines!$CZ89))","v":0},"COP",{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\"),$DO96,IF($CN96=\"\",\"\",IF(OR($CN96=\"DX HP\",$CN96=\"VRF HP\",$CN96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN96,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH($CN96,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\",AND($C96=\"Early Retirement\",$I96=\"PTAC\",$AC96=\"PTHP\",$N96=\"Yes\"),AND($I96=\"DX AC Air Cooled\",$AC96=\"DX HP Air Cooled\")),$DP96,IF($CN96=\"\",\"\",IF(OR($CN96=\"DX HP\",$CN96=\"VRF HP\",$CN96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN96,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\"),$DQ96,IF($CN96=\"\",\"\",IF(OR($CN96=\"DX HP\",$CN96=\"VRF HP\",$CN96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN96,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH($CN96,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\",AND($C96=\"Early Retirement\",$I96=\"PTAC\",$AC96=\"PTHP\",$N96=\"Yes\"),AND($I96=\"DX AC Air Cooled\",$AC96=\"DX HP Air Cooled\")),$DR96,IF($CN96=\"\",\"\",IF(OR($CN96=\"DX HP\",$CN96=\"VRF HP\",$CN96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN96,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE96=\"\",\"\",IF(OR($DE96=\"DX HP\",$DE96=\"VRF HP\",$DE96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE96,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH($DE96,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE96=\"\",\"\",IF(OR($DE96=\"DX HP\",$DE96=\"VRF HP\",$DE96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE96,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE96=\"\",\"\",IF(OR($DE96=\"DX HP\",$DE96=\"VRF HP\",$DE96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE96,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH($DE96,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE96=\"\",\"\",IF(OR($DE96=\"DX HP\",$DE96=\"VRF HP\",$DE96=\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE96,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC96=\"\",0,VLOOKUP($AC96,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC96=\"\",0,VLOOKUP($AC96,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW96*$DS96+$AX96*$DT96,$AW96*$DS96+$AW96*'Utility Admin'!$H$5*$DT96)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C96=\"\",$D96=\"\"),\"\",VLOOKUP($D96,$GG$9:$GJ$41,MATCH($C96,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,88,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC97=\"DX AC Air Cooled\",$AC97=\"DX HP Air Cooled\"),OR(AND($AM97=\"Btu/hr\",$AL97<65000),AND($AM97=\"Tons\",$AL97<65000/12000)),$AR97>=15.2),MAX(Baselines!$CW341,12/9.8),Baselines!$CW341)","v":0},{"$f":"Baselines!$CX341","v":0},{"$f":"Baselines!$CZ341","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C97<>\"Early Retirement\",$J97=\"\"),0,IF($I97=\"PTAC\",VLOOKUP($J97,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I97=\"PTHP\",VLOOKUP($J97,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I97=\"DX AC Air Cooled\",$I97=\"DX HP Air Cooled\"),VLOOKUP($J97,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I97=\"Air Cooled Chiller\",$I97=\"Water Cooled Chiller\"),$L97<>\"Centrifugal\"),VLOOKUP($J97,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I97=\"Air Cooled Chiller\",$I97=\"Water Cooled Chiller\"),$L97=\"Centrifugal\"),VLOOKUP($J97,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO97)*$BJ97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO97)*$BK97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP97)*((1+'Utility Admin'!$I$5)^$BO97/(1+'Utility Admin'!$J$5)^$BO97)*$BE97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP97)*((1+'Utility Admin'!$I$5)^$BO97/(1+'Utility Admin'!$J$5)^$BO97)*$BF97,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO97)*$BN97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP97)*((1+'Utility Admin'!$I$5)^$BO97/(1+'Utility Admin'!$J$5)^$BO97)*$BI97,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV97),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV97),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C97=\"Early Retirement\",$J97<>\"\",$T97<>\"\",$V97<>\"\"),$CQ97,IF(AND(OR($AC97=\"DX AC Air Cooled\",$AC97=\"DX HP Air Cooled\"),OR(AND($AM97=\"Btu/hr\",$AL97<65000),AND($AM97=\"Tons\",$AL97<65000/12000)),$AR97>=15.2),MAX(Baselines!$CW90,12/9.8),Baselines!$CW90))","v":0},{"$f":"IF(AND($C97=\"Early Retirement\",$J97<>\"\",$T97<>\"\",$V97<>\"\"),$CR97,Baselines!$CX90)","v":0},{"$f":"Baselines!$CY90","v":"kW/ton"},0,0,{"$f":"IF(AND($C97=\"Early Retirement\",$J97<>\"\",$T97<>\"\",$V97<>\"\"),$CS97,IF(AND(Baselines!$CZ90=0,OR($DE97=\"DX HP\",$DE97=\"VRF HP\",$DE97=\"PTHP\")),$BD97,Baselines!$CZ90))","v":0},"COP",{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\"),$DO97,IF($CN97=\"\",\"\",IF(OR($CN97=\"DX HP\",$CN97=\"VRF HP\",$CN97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN97,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH($CN97,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\",AND($C97=\"Early Retirement\",$I97=\"PTAC\",$AC97=\"PTHP\",$N97=\"Yes\"),AND($I97=\"DX AC Air Cooled\",$AC97=\"DX HP Air Cooled\")),$DP97,IF($CN97=\"\",\"\",IF(OR($CN97=\"DX HP\",$CN97=\"VRF HP\",$CN97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN97,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\"),$DQ97,IF($CN97=\"\",\"\",IF(OR($CN97=\"DX HP\",$CN97=\"VRF HP\",$CN97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN97,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH($CN97,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\",AND($C97=\"Early Retirement\",$I97=\"PTAC\",$AC97=\"PTHP\",$N97=\"Yes\"),AND($I97=\"DX AC Air Cooled\",$AC97=\"DX HP Air Cooled\")),$DR97,IF($CN97=\"\",\"\",IF(OR($CN97=\"DX HP\",$CN97=\"VRF HP\",$CN97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN97,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE97=\"\",\"\",IF(OR($DE97=\"DX HP\",$DE97=\"VRF HP\",$DE97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE97,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH($DE97,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE97=\"\",\"\",IF(OR($DE97=\"DX HP\",$DE97=\"VRF HP\",$DE97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE97,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE97=\"\",\"\",IF(OR($DE97=\"DX HP\",$DE97=\"VRF HP\",$DE97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE97,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH($DE97,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE97=\"\",\"\",IF(OR($DE97=\"DX HP\",$DE97=\"VRF HP\",$DE97=\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE97,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC97=\"\",0,VLOOKUP($AC97,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC97=\"\",0,VLOOKUP($AC97,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW97*$DS97+$AX97*$DT97,$AW97*$DS97+$AW97*'Utility Admin'!$H$5*$DT97)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C97=\"\",$D97=\"\"),\"\",VLOOKUP($D97,$GG$9:$GJ$41,MATCH($C97,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,89,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC98=\"DX AC Air Cooled\",$AC98=\"DX HP Air Cooled\"),OR(AND($AM98=\"Btu/hr\",$AL98<65000),AND($AM98=\"Tons\",$AL98<65000/12000)),$AR98>=15.2),MAX(Baselines!$CW342,12/9.8),Baselines!$CW342)","v":0},{"$f":"Baselines!$CX342","v":0},{"$f":"Baselines!$CZ342","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C98<>\"Early Retirement\",$J98=\"\"),0,IF($I98=\"PTAC\",VLOOKUP($J98,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I98=\"PTHP\",VLOOKUP($J98,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I98=\"DX AC Air Cooled\",$I98=\"DX HP Air Cooled\"),VLOOKUP($J98,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I98=\"Air Cooled Chiller\",$I98=\"Water Cooled Chiller\"),$L98<>\"Centrifugal\"),VLOOKUP($J98,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I98=\"Air Cooled Chiller\",$I98=\"Water Cooled Chiller\"),$L98=\"Centrifugal\"),VLOOKUP($J98,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO98)*$BJ98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO98)*$BK98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP98)*((1+'Utility Admin'!$I$5)^$BO98/(1+'Utility Admin'!$J$5)^$BO98)*$BE98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP98)*((1+'Utility Admin'!$I$5)^$BO98/(1+'Utility Admin'!$J$5)^$BO98)*$BF98,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO98)*$BN98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP98)*((1+'Utility Admin'!$I$5)^$BO98/(1+'Utility Admin'!$J$5)^$BO98)*$BI98,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV98),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV98),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C98=\"Early Retirement\",$J98<>\"\",$T98<>\"\",$V98<>\"\"),$CQ98,IF(AND(OR($AC98=\"DX AC Air Cooled\",$AC98=\"DX HP Air Cooled\"),OR(AND($AM98=\"Btu/hr\",$AL98<65000),AND($AM98=\"Tons\",$AL98<65000/12000)),$AR98>=15.2),MAX(Baselines!$CW91,12/9.8),Baselines!$CW91))","v":0},{"$f":"IF(AND($C98=\"Early Retirement\",$J98<>\"\",$T98<>\"\",$V98<>\"\"),$CR98,Baselines!$CX91)","v":0},{"$f":"Baselines!$CY91","v":"kW/ton"},0,0,{"$f":"IF(AND($C98=\"Early Retirement\",$J98<>\"\",$T98<>\"\",$V98<>\"\"),$CS98,IF(AND(Baselines!$CZ91=0,OR($DE98=\"DX HP\",$DE98=\"VRF HP\",$DE98=\"PTHP\")),$BD98,Baselines!$CZ91))","v":0},"COP",{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\"),$DO98,IF($CN98=\"\",\"\",IF(OR($CN98=\"DX HP\",$CN98=\"VRF HP\",$CN98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN98,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH($CN98,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\",AND($C98=\"Early Retirement\",$I98=\"PTAC\",$AC98=\"PTHP\",$N98=\"Yes\"),AND($I98=\"DX AC Air Cooled\",$AC98=\"DX HP Air Cooled\")),$DP98,IF($CN98=\"\",\"\",IF(OR($CN98=\"DX HP\",$CN98=\"VRF HP\",$CN98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN98,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\"),$DQ98,IF($CN98=\"\",\"\",IF(OR($CN98=\"DX HP\",$CN98=\"VRF HP\",$CN98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN98,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH($CN98,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\",AND($C98=\"Early Retirement\",$I98=\"PTAC\",$AC98=\"PTHP\",$N98=\"Yes\"),AND($I98=\"DX AC Air Cooled\",$AC98=\"DX HP Air Cooled\")),$DR98,IF($CN98=\"\",\"\",IF(OR($CN98=\"DX HP\",$CN98=\"VRF HP\",$CN98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN98,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE98=\"\",\"\",IF(OR($DE98=\"DX HP\",$DE98=\"VRF HP\",$DE98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE98,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH($DE98,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE98=\"\",\"\",IF(OR($DE98=\"DX HP\",$DE98=\"VRF HP\",$DE98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE98,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE98=\"\",\"\",IF(OR($DE98=\"DX HP\",$DE98=\"VRF HP\",$DE98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE98,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH($DE98,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE98=\"\",\"\",IF(OR($DE98=\"DX HP\",$DE98=\"VRF HP\",$DE98=\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE98,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC98=\"\",0,VLOOKUP($AC98,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC98=\"\",0,VLOOKUP($AC98,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW98*$DS98+$AX98*$DT98,$AW98*$DS98+$AW98*'Utility Admin'!$H$5*$DT98)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C98=\"\",$D98=\"\"),\"\",VLOOKUP($D98,$GG$9:$GJ$41,MATCH($C98,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,90,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC99=\"DX AC Air Cooled\",$AC99=\"DX HP Air Cooled\"),OR(AND($AM99=\"Btu/hr\",$AL99<65000),AND($AM99=\"Tons\",$AL99<65000/12000)),$AR99>=15.2),MAX(Baselines!$CW343,12/9.8),Baselines!$CW343)","v":0},{"$f":"Baselines!$CX343","v":0},{"$f":"Baselines!$CZ343","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C99<>\"Early Retirement\",$J99=\"\"),0,IF($I99=\"PTAC\",VLOOKUP($J99,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I99=\"PTHP\",VLOOKUP($J99,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I99=\"DX AC Air Cooled\",$I99=\"DX HP Air Cooled\"),VLOOKUP($J99,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I99=\"Air Cooled Chiller\",$I99=\"Water Cooled Chiller\"),$L99<>\"Centrifugal\"),VLOOKUP($J99,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I99=\"Air Cooled Chiller\",$I99=\"Water Cooled Chiller\"),$L99=\"Centrifugal\"),VLOOKUP($J99,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO99)*$BJ99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO99)*$BK99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP99)*((1+'Utility Admin'!$I$5)^$BO99/(1+'Utility Admin'!$J$5)^$BO99)*$BE99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP99)*((1+'Utility Admin'!$I$5)^$BO99/(1+'Utility Admin'!$J$5)^$BO99)*$BF99,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO99)*$BN99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP99)*((1+'Utility Admin'!$I$5)^$BO99/(1+'Utility Admin'!$J$5)^$BO99)*$BI99,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV99),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV99),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C99=\"Early Retirement\",$J99<>\"\",$T99<>\"\",$V99<>\"\"),$CQ99,IF(AND(OR($AC99=\"DX AC Air Cooled\",$AC99=\"DX HP Air Cooled\"),OR(AND($AM99=\"Btu/hr\",$AL99<65000),AND($AM99=\"Tons\",$AL99<65000/12000)),$AR99>=15.2),MAX(Baselines!$CW92,12/9.8),Baselines!$CW92))","v":0},{"$f":"IF(AND($C99=\"Early Retirement\",$J99<>\"\",$T99<>\"\",$V99<>\"\"),$CR99,Baselines!$CX92)","v":0},{"$f":"Baselines!$CY92","v":"kW/ton"},0,0,{"$f":"IF(AND($C99=\"Early Retirement\",$J99<>\"\",$T99<>\"\",$V99<>\"\"),$CS99,IF(AND(Baselines!$CZ92=0,OR($DE99=\"DX HP\",$DE99=\"VRF HP\",$DE99=\"PTHP\")),$BD99,Baselines!$CZ92))","v":0},"COP",{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\"),$DO99,IF($CN99=\"\",\"\",IF(OR($CN99=\"DX HP\",$CN99=\"VRF HP\",$CN99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN99,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH($CN99,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\",AND($C99=\"Early Retirement\",$I99=\"PTAC\",$AC99=\"PTHP\",$N99=\"Yes\"),AND($I99=\"DX AC Air Cooled\",$AC99=\"DX HP Air Cooled\")),$DP99,IF($CN99=\"\",\"\",IF(OR($CN99=\"DX HP\",$CN99=\"VRF HP\",$CN99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN99,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\"),$DQ99,IF($CN99=\"\",\"\",IF(OR($CN99=\"DX HP\",$CN99=\"VRF HP\",$CN99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN99,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH($CN99,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\",AND($C99=\"Early Retirement\",$I99=\"PTAC\",$AC99=\"PTHP\",$N99=\"Yes\"),AND($I99=\"DX AC Air Cooled\",$AC99=\"DX HP Air Cooled\")),$DR99,IF($CN99=\"\",\"\",IF(OR($CN99=\"DX HP\",$CN99=\"VRF HP\",$CN99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN99,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE99=\"\",\"\",IF(OR($DE99=\"DX HP\",$DE99=\"VRF HP\",$DE99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE99,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH($DE99,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE99=\"\",\"\",IF(OR($DE99=\"DX HP\",$DE99=\"VRF HP\",$DE99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE99,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE99=\"\",\"\",IF(OR($DE99=\"DX HP\",$DE99=\"VRF HP\",$DE99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE99,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH($DE99,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE99=\"\",\"\",IF(OR($DE99=\"DX HP\",$DE99=\"VRF HP\",$DE99=\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE99,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC99=\"\",0,VLOOKUP($AC99,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC99=\"\",0,VLOOKUP($AC99,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW99*$DS99+$AX99*$DT99,$AW99*$DS99+$AW99*'Utility Admin'!$H$5*$DT99)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C99=\"\",$D99=\"\"),\"\",VLOOKUP($D99,$GG$9:$GJ$41,MATCH($C99,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,91,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC100=\"DX AC Air Cooled\",$AC100=\"DX HP Air Cooled\"),OR(AND($AM100=\"Btu/hr\",$AL100<65000),AND($AM100=\"Tons\",$AL100<65000/12000)),$AR100>=15.2),MAX(Baselines!$CW344,12/9.8),Baselines!$CW344)","v":0},{"$f":"Baselines!$CX344","v":0},{"$f":"Baselines!$CZ344","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C100<>\"Early Retirement\",$J100=\"\"),0,IF($I100=\"PTAC\",VLOOKUP($J100,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I100=\"PTHP\",VLOOKUP($J100,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I100=\"DX AC Air Cooled\",$I100=\"DX HP Air Cooled\"),VLOOKUP($J100,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I100=\"Air Cooled Chiller\",$I100=\"Water Cooled Chiller\"),$L100<>\"Centrifugal\"),VLOOKUP($J100,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I100=\"Air Cooled Chiller\",$I100=\"Water Cooled Chiller\"),$L100=\"Centrifugal\"),VLOOKUP($J100,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO100)*$BJ100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO100)*$BK100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP100)*((1+'Utility Admin'!$I$5)^$BO100/(1+'Utility Admin'!$J$5)^$BO100)*$BE100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP100)*((1+'Utility Admin'!$I$5)^$BO100/(1+'Utility Admin'!$J$5)^$BO100)*$BF100,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO100)*$BN100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP100)*((1+'Utility Admin'!$I$5)^$BO100/(1+'Utility Admin'!$J$5)^$BO100)*$BI100,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV100),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV100),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C100=\"Early Retirement\",$J100<>\"\",$T100<>\"\",$V100<>\"\"),$CQ100,IF(AND(OR($AC100=\"DX AC Air Cooled\",$AC100=\"DX HP Air Cooled\"),OR(AND($AM100=\"Btu/hr\",$AL100<65000),AND($AM100=\"Tons\",$AL100<65000/12000)),$AR100>=15.2),MAX(Baselines!$CW93,12/9.8),Baselines!$CW93))","v":0},{"$f":"IF(AND($C100=\"Early Retirement\",$J100<>\"\",$T100<>\"\",$V100<>\"\"),$CR100,Baselines!$CX93)","v":0},{"$f":"Baselines!$CY93","v":"kW/ton"},0,0,{"$f":"IF(AND($C100=\"Early Retirement\",$J100<>\"\",$T100<>\"\",$V100<>\"\"),$CS100,IF(AND(Baselines!$CZ93=0,OR($DE100=\"DX HP\",$DE100=\"VRF HP\",$DE100=\"PTHP\")),$BD100,Baselines!$CZ93))","v":0},"COP",{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\"),$DO100,IF($CN100=\"\",\"\",IF(OR($CN100=\"DX HP\",$CN100=\"VRF HP\",$CN100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN100,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH($CN100,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\",AND($C100=\"Early Retirement\",$I100=\"PTAC\",$AC100=\"PTHP\",$N100=\"Yes\"),AND($I100=\"DX AC Air Cooled\",$AC100=\"DX HP Air Cooled\")),$DP100,IF($CN100=\"\",\"\",IF(OR($CN100=\"DX HP\",$CN100=\"VRF HP\",$CN100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN100,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\"),$DQ100,IF($CN100=\"\",\"\",IF(OR($CN100=\"DX HP\",$CN100=\"VRF HP\",$CN100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN100,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH($CN100,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\",AND($C100=\"Early Retirement\",$I100=\"PTAC\",$AC100=\"PTHP\",$N100=\"Yes\"),AND($I100=\"DX AC Air Cooled\",$AC100=\"DX HP Air Cooled\")),$DR100,IF($CN100=\"\",\"\",IF(OR($CN100=\"DX HP\",$CN100=\"VRF HP\",$CN100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN100,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE100=\"\",\"\",IF(OR($DE100=\"DX HP\",$DE100=\"VRF HP\",$DE100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE100,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH($DE100,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE100=\"\",\"\",IF(OR($DE100=\"DX HP\",$DE100=\"VRF HP\",$DE100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE100,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE100=\"\",\"\",IF(OR($DE100=\"DX HP\",$DE100=\"VRF HP\",$DE100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE100,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH($DE100,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE100=\"\",\"\",IF(OR($DE100=\"DX HP\",$DE100=\"VRF HP\",$DE100=\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE100,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC100=\"\",0,VLOOKUP($AC100,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC100=\"\",0,VLOOKUP($AC100,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW100*$DS100+$AX100*$DT100,$AW100*$DS100+$AW100*'Utility Admin'!$H$5*$DT100)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C100=\"\",$D100=\"\"),\"\",VLOOKUP($D100,$GG$9:$GJ$41,MATCH($C100,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,92,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC101=\"DX AC Air Cooled\",$AC101=\"DX HP Air Cooled\"),OR(AND($AM101=\"Btu/hr\",$AL101<65000),AND($AM101=\"Tons\",$AL101<65000/12000)),$AR101>=15.2),MAX(Baselines!$CW345,12/9.8),Baselines!$CW345)","v":0},{"$f":"Baselines!$CX345","v":0},{"$f":"Baselines!$CZ345","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C101<>\"Early Retirement\",$J101=\"\"),0,IF($I101=\"PTAC\",VLOOKUP($J101,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I101=\"PTHP\",VLOOKUP($J101,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I101=\"DX AC Air Cooled\",$I101=\"DX HP Air Cooled\"),VLOOKUP($J101,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I101=\"Air Cooled Chiller\",$I101=\"Water Cooled Chiller\"),$L101<>\"Centrifugal\"),VLOOKUP($J101,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I101=\"Air Cooled Chiller\",$I101=\"Water Cooled Chiller\"),$L101=\"Centrifugal\"),VLOOKUP($J101,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO101)*$BJ101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO101)*$BK101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP101)*((1+'Utility Admin'!$I$5)^$BO101/(1+'Utility Admin'!$J$5)^$BO101)*$BE101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP101)*((1+'Utility Admin'!$I$5)^$BO101/(1+'Utility Admin'!$J$5)^$BO101)*$BF101,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO101)*$BN101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP101)*((1+'Utility Admin'!$I$5)^$BO101/(1+'Utility Admin'!$J$5)^$BO101)*$BI101,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV101),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV101),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C101=\"Early Retirement\",$J101<>\"\",$T101<>\"\",$V101<>\"\"),$CQ101,IF(AND(OR($AC101=\"DX AC Air Cooled\",$AC101=\"DX HP Air Cooled\"),OR(AND($AM101=\"Btu/hr\",$AL101<65000),AND($AM101=\"Tons\",$AL101<65000/12000)),$AR101>=15.2),MAX(Baselines!$CW94,12/9.8),Baselines!$CW94))","v":0},{"$f":"IF(AND($C101=\"Early Retirement\",$J101<>\"\",$T101<>\"\",$V101<>\"\"),$CR101,Baselines!$CX94)","v":0},{"$f":"Baselines!$CY94","v":"kW/ton"},0,0,{"$f":"IF(AND($C101=\"Early Retirement\",$J101<>\"\",$T101<>\"\",$V101<>\"\"),$CS101,IF(AND(Baselines!$CZ94=0,OR($DE101=\"DX HP\",$DE101=\"VRF HP\",$DE101=\"PTHP\")),$BD101,Baselines!$CZ94))","v":0},"COP",{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\"),$DO101,IF($CN101=\"\",\"\",IF(OR($CN101=\"DX HP\",$CN101=\"VRF HP\",$CN101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN101,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH($CN101,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\",AND($C101=\"Early Retirement\",$I101=\"PTAC\",$AC101=\"PTHP\",$N101=\"Yes\"),AND($I101=\"DX AC Air Cooled\",$AC101=\"DX HP Air Cooled\")),$DP101,IF($CN101=\"\",\"\",IF(OR($CN101=\"DX HP\",$CN101=\"VRF HP\",$CN101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN101,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\"),$DQ101,IF($CN101=\"\",\"\",IF(OR($CN101=\"DX HP\",$CN101=\"VRF HP\",$CN101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN101,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH($CN101,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\",AND($C101=\"Early Retirement\",$I101=\"PTAC\",$AC101=\"PTHP\",$N101=\"Yes\"),AND($I101=\"DX AC Air Cooled\",$AC101=\"DX HP Air Cooled\")),$DR101,IF($CN101=\"\",\"\",IF(OR($CN101=\"DX HP\",$CN101=\"VRF HP\",$CN101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN101,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE101=\"\",\"\",IF(OR($DE101=\"DX HP\",$DE101=\"VRF HP\",$DE101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE101,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH($DE101,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE101=\"\",\"\",IF(OR($DE101=\"DX HP\",$DE101=\"VRF HP\",$DE101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE101,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE101=\"\",\"\",IF(OR($DE101=\"DX HP\",$DE101=\"VRF HP\",$DE101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE101,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH($DE101,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE101=\"\",\"\",IF(OR($DE101=\"DX HP\",$DE101=\"VRF HP\",$DE101=\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE101,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC101=\"\",0,VLOOKUP($AC101,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC101=\"\",0,VLOOKUP($AC101,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW101*$DS101+$AX101*$DT101,$AW101*$DS101+$AW101*'Utility Admin'!$H$5*$DT101)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C101=\"\",$D101=\"\"),\"\",VLOOKUP($D101,$GG$9:$GJ$41,MATCH($C101,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,93,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC102=\"DX AC Air Cooled\",$AC102=\"DX HP Air Cooled\"),OR(AND($AM102=\"Btu/hr\",$AL102<65000),AND($AM102=\"Tons\",$AL102<65000/12000)),$AR102>=15.2),MAX(Baselines!$CW346,12/9.8),Baselines!$CW346)","v":0},{"$f":"Baselines!$CX346","v":0},{"$f":"Baselines!$CZ346","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C102<>\"Early Retirement\",$J102=\"\"),0,IF($I102=\"PTAC\",VLOOKUP($J102,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I102=\"PTHP\",VLOOKUP($J102,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I102=\"DX AC Air Cooled\",$I102=\"DX HP Air Cooled\"),VLOOKUP($J102,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I102=\"Air Cooled Chiller\",$I102=\"Water Cooled Chiller\"),$L102<>\"Centrifugal\"),VLOOKUP($J102,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I102=\"Air Cooled Chiller\",$I102=\"Water Cooled Chiller\"),$L102=\"Centrifugal\"),VLOOKUP($J102,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO102)*$BJ102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO102)*$BK102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP102)*((1+'Utility Admin'!$I$5)^$BO102/(1+'Utility Admin'!$J$5)^$BO102)*$BE102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP102)*((1+'Utility Admin'!$I$5)^$BO102/(1+'Utility Admin'!$J$5)^$BO102)*$BF102,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO102)*$BN102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP102)*((1+'Utility Admin'!$I$5)^$BO102/(1+'Utility Admin'!$J$5)^$BO102)*$BI102,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV102),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV102),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C102=\"Early Retirement\",$J102<>\"\",$T102<>\"\",$V102<>\"\"),$CQ102,IF(AND(OR($AC102=\"DX AC Air Cooled\",$AC102=\"DX HP Air Cooled\"),OR(AND($AM102=\"Btu/hr\",$AL102<65000),AND($AM102=\"Tons\",$AL102<65000/12000)),$AR102>=15.2),MAX(Baselines!$CW95,12/9.8),Baselines!$CW95))","v":0},{"$f":"IF(AND($C102=\"Early Retirement\",$J102<>\"\",$T102<>\"\",$V102<>\"\"),$CR102,Baselines!$CX95)","v":0},{"$f":"Baselines!$CY95","v":"kW/ton"},0,0,{"$f":"IF(AND($C102=\"Early Retirement\",$J102<>\"\",$T102<>\"\",$V102<>\"\"),$CS102,IF(AND(Baselines!$CZ95=0,OR($DE102=\"DX HP\",$DE102=\"VRF HP\",$DE102=\"PTHP\")),$BD102,Baselines!$CZ95))","v":0},"COP",{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\"),$DO102,IF($CN102=\"\",\"\",IF(OR($CN102=\"DX HP\",$CN102=\"VRF HP\",$CN102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN102,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH($CN102,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\",AND($C102=\"Early Retirement\",$I102=\"PTAC\",$AC102=\"PTHP\",$N102=\"Yes\"),AND($I102=\"DX AC Air Cooled\",$AC102=\"DX HP Air Cooled\")),$DP102,IF($CN102=\"\",\"\",IF(OR($CN102=\"DX HP\",$CN102=\"VRF HP\",$CN102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN102,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\"),$DQ102,IF($CN102=\"\",\"\",IF(OR($CN102=\"DX HP\",$CN102=\"VRF HP\",$CN102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN102,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH($CN102,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\",AND($C102=\"Early Retirement\",$I102=\"PTAC\",$AC102=\"PTHP\",$N102=\"Yes\"),AND($I102=\"DX AC Air Cooled\",$AC102=\"DX HP Air Cooled\")),$DR102,IF($CN102=\"\",\"\",IF(OR($CN102=\"DX HP\",$CN102=\"VRF HP\",$CN102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN102,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE102=\"\",\"\",IF(OR($DE102=\"DX HP\",$DE102=\"VRF HP\",$DE102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE102,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH($DE102,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE102=\"\",\"\",IF(OR($DE102=\"DX HP\",$DE102=\"VRF HP\",$DE102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE102,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE102=\"\",\"\",IF(OR($DE102=\"DX HP\",$DE102=\"VRF HP\",$DE102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE102,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH($DE102,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE102=\"\",\"\",IF(OR($DE102=\"DX HP\",$DE102=\"VRF HP\",$DE102=\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE102,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC102=\"\",0,VLOOKUP($AC102,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC102=\"\",0,VLOOKUP($AC102,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW102*$DS102+$AX102*$DT102,$AW102*$DS102+$AW102*'Utility Admin'!$H$5*$DT102)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C102=\"\",$D102=\"\"),\"\",VLOOKUP($D102,$GG$9:$GJ$41,MATCH($C102,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,94,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC103=\"DX AC Air Cooled\",$AC103=\"DX HP Air Cooled\"),OR(AND($AM103=\"Btu/hr\",$AL103<65000),AND($AM103=\"Tons\",$AL103<65000/12000)),$AR103>=15.2),MAX(Baselines!$CW347,12/9.8),Baselines!$CW347)","v":0},{"$f":"Baselines!$CX347","v":0},{"$f":"Baselines!$CZ347","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C103<>\"Early Retirement\",$J103=\"\"),0,IF($I103=\"PTAC\",VLOOKUP($J103,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I103=\"PTHP\",VLOOKUP($J103,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I103=\"DX AC Air Cooled\",$I103=\"DX HP Air Cooled\"),VLOOKUP($J103,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I103=\"Air Cooled Chiller\",$I103=\"Water Cooled Chiller\"),$L103<>\"Centrifugal\"),VLOOKUP($J103,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I103=\"Air Cooled Chiller\",$I103=\"Water Cooled Chiller\"),$L103=\"Centrifugal\"),VLOOKUP($J103,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO103)*$BJ103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO103)*$BK103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP103)*((1+'Utility Admin'!$I$5)^$BO103/(1+'Utility Admin'!$J$5)^$BO103)*$BE103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP103)*((1+'Utility Admin'!$I$5)^$BO103/(1+'Utility Admin'!$J$5)^$BO103)*$BF103,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO103)*$BN103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP103)*((1+'Utility Admin'!$I$5)^$BO103/(1+'Utility Admin'!$J$5)^$BO103)*$BI103,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV103),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV103),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C103=\"Early Retirement\",$J103<>\"\",$T103<>\"\",$V103<>\"\"),$CQ103,IF(AND(OR($AC103=\"DX AC Air Cooled\",$AC103=\"DX HP Air Cooled\"),OR(AND($AM103=\"Btu/hr\",$AL103<65000),AND($AM103=\"Tons\",$AL103<65000/12000)),$AR103>=15.2),MAX(Baselines!$CW96,12/9.8),Baselines!$CW96))","v":0},{"$f":"IF(AND($C103=\"Early Retirement\",$J103<>\"\",$T103<>\"\",$V103<>\"\"),$CR103,Baselines!$CX96)","v":0},{"$f":"Baselines!$CY96","v":"kW/ton"},0,0,{"$f":"IF(AND($C103=\"Early Retirement\",$J103<>\"\",$T103<>\"\",$V103<>\"\"),$CS103,IF(AND(Baselines!$CZ96=0,OR($DE103=\"DX HP\",$DE103=\"VRF HP\",$DE103=\"PTHP\")),$BD103,Baselines!$CZ96))","v":0},"COP",{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\"),$DO103,IF($CN103=\"\",\"\",IF(OR($CN103=\"DX HP\",$CN103=\"VRF HP\",$CN103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN103,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH($CN103,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\",AND($C103=\"Early Retirement\",$I103=\"PTAC\",$AC103=\"PTHP\",$N103=\"Yes\"),AND($I103=\"DX AC Air Cooled\",$AC103=\"DX HP Air Cooled\")),$DP103,IF($CN103=\"\",\"\",IF(OR($CN103=\"DX HP\",$CN103=\"VRF HP\",$CN103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN103,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\"),$DQ103,IF($CN103=\"\",\"\",IF(OR($CN103=\"DX HP\",$CN103=\"VRF HP\",$CN103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN103,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH($CN103,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\",AND($C103=\"Early Retirement\",$I103=\"PTAC\",$AC103=\"PTHP\",$N103=\"Yes\"),AND($I103=\"DX AC Air Cooled\",$AC103=\"DX HP Air Cooled\")),$DR103,IF($CN103=\"\",\"\",IF(OR($CN103=\"DX HP\",$CN103=\"VRF HP\",$CN103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN103,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE103=\"\",\"\",IF(OR($DE103=\"DX HP\",$DE103=\"VRF HP\",$DE103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE103,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH($DE103,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE103=\"\",\"\",IF(OR($DE103=\"DX HP\",$DE103=\"VRF HP\",$DE103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE103,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE103=\"\",\"\",IF(OR($DE103=\"DX HP\",$DE103=\"VRF HP\",$DE103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE103,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH($DE103,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE103=\"\",\"\",IF(OR($DE103=\"DX HP\",$DE103=\"VRF HP\",$DE103=\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE103,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC103=\"\",0,VLOOKUP($AC103,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC103=\"\",0,VLOOKUP($AC103,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW103*$DS103+$AX103*$DT103,$AW103*$DS103+$AW103*'Utility Admin'!$H$5*$DT103)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C103=\"\",$D103=\"\"),\"\",VLOOKUP($D103,$GG$9:$GJ$41,MATCH($C103,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,95,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC104=\"DX AC Air Cooled\",$AC104=\"DX HP Air Cooled\"),OR(AND($AM104=\"Btu/hr\",$AL104<65000),AND($AM104=\"Tons\",$AL104<65000/12000)),$AR104>=15.2),MAX(Baselines!$CW348,12/9.8),Baselines!$CW348)","v":0},{"$f":"Baselines!$CX348","v":0},{"$f":"Baselines!$CZ348","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C104<>\"Early Retirement\",$J104=\"\"),0,IF($I104=\"PTAC\",VLOOKUP($J104,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I104=\"PTHP\",VLOOKUP($J104,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I104=\"DX AC Air Cooled\",$I104=\"DX HP Air Cooled\"),VLOOKUP($J104,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I104=\"Air Cooled Chiller\",$I104=\"Water Cooled Chiller\"),$L104<>\"Centrifugal\"),VLOOKUP($J104,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I104=\"Air Cooled Chiller\",$I104=\"Water Cooled Chiller\"),$L104=\"Centrifugal\"),VLOOKUP($J104,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO104)*$BJ104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO104)*$BK104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP104)*((1+'Utility Admin'!$I$5)^$BO104/(1+'Utility Admin'!$J$5)^$BO104)*$BE104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP104)*((1+'Utility Admin'!$I$5)^$BO104/(1+'Utility Admin'!$J$5)^$BO104)*$BF104,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO104)*$BN104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP104)*((1+'Utility Admin'!$I$5)^$BO104/(1+'Utility Admin'!$J$5)^$BO104)*$BI104,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV104),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV104),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C104=\"Early Retirement\",$J104<>\"\",$T104<>\"\",$V104<>\"\"),$CQ104,IF(AND(OR($AC104=\"DX AC Air Cooled\",$AC104=\"DX HP Air Cooled\"),OR(AND($AM104=\"Btu/hr\",$AL104<65000),AND($AM104=\"Tons\",$AL104<65000/12000)),$AR104>=15.2),MAX(Baselines!$CW97,12/9.8),Baselines!$CW97))","v":0},{"$f":"IF(AND($C104=\"Early Retirement\",$J104<>\"\",$T104<>\"\",$V104<>\"\"),$CR104,Baselines!$CX97)","v":0},{"$f":"Baselines!$CY97","v":"kW/ton"},0,0,{"$f":"IF(AND($C104=\"Early Retirement\",$J104<>\"\",$T104<>\"\",$V104<>\"\"),$CS104,IF(AND(Baselines!$CZ97=0,OR($DE104=\"DX HP\",$DE104=\"VRF HP\",$DE104=\"PTHP\")),$BD104,Baselines!$CZ97))","v":0},"COP",{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\"),$DO104,IF($CN104=\"\",\"\",IF(OR($CN104=\"DX HP\",$CN104=\"VRF HP\",$CN104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN104,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH($CN104,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\",AND($C104=\"Early Retirement\",$I104=\"PTAC\",$AC104=\"PTHP\",$N104=\"Yes\"),AND($I104=\"DX AC Air Cooled\",$AC104=\"DX HP Air Cooled\")),$DP104,IF($CN104=\"\",\"\",IF(OR($CN104=\"DX HP\",$CN104=\"VRF HP\",$CN104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN104,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\"),$DQ104,IF($CN104=\"\",\"\",IF(OR($CN104=\"DX HP\",$CN104=\"VRF HP\",$CN104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN104,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH($CN104,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\",AND($C104=\"Early Retirement\",$I104=\"PTAC\",$AC104=\"PTHP\",$N104=\"Yes\"),AND($I104=\"DX AC Air Cooled\",$AC104=\"DX HP Air Cooled\")),$DR104,IF($CN104=\"\",\"\",IF(OR($CN104=\"DX HP\",$CN104=\"VRF HP\",$CN104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN104,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE104=\"\",\"\",IF(OR($DE104=\"DX HP\",$DE104=\"VRF HP\",$DE104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE104,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH($DE104,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE104=\"\",\"\",IF(OR($DE104=\"DX HP\",$DE104=\"VRF HP\",$DE104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE104,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE104=\"\",\"\",IF(OR($DE104=\"DX HP\",$DE104=\"VRF HP\",$DE104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE104,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH($DE104,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE104=\"\",\"\",IF(OR($DE104=\"DX HP\",$DE104=\"VRF HP\",$DE104=\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE104,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC104=\"\",0,VLOOKUP($AC104,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC104=\"\",0,VLOOKUP($AC104,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW104*$DS104+$AX104*$DT104,$AW104*$DS104+$AW104*'Utility Admin'!$H$5*$DT104)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C104=\"\",$D104=\"\"),\"\",VLOOKUP($D104,$GG$9:$GJ$41,MATCH($C104,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,96,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC105=\"DX AC Air Cooled\",$AC105=\"DX HP Air Cooled\"),OR(AND($AM105=\"Btu/hr\",$AL105<65000),AND($AM105=\"Tons\",$AL105<65000/12000)),$AR105>=15.2),MAX(Baselines!$CW349,12/9.8),Baselines!$CW349)","v":0},{"$f":"Baselines!$CX349","v":0},{"$f":"Baselines!$CZ349","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C105<>\"Early Retirement\",$J105=\"\"),0,IF($I105=\"PTAC\",VLOOKUP($J105,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I105=\"PTHP\",VLOOKUP($J105,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I105=\"DX AC Air Cooled\",$I105=\"DX HP Air Cooled\"),VLOOKUP($J105,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I105=\"Air Cooled Chiller\",$I105=\"Water Cooled Chiller\"),$L105<>\"Centrifugal\"),VLOOKUP($J105,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I105=\"Air Cooled Chiller\",$I105=\"Water Cooled Chiller\"),$L105=\"Centrifugal\"),VLOOKUP($J105,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO105)*$BJ105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO105)*$BK105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP105)*((1+'Utility Admin'!$I$5)^$BO105/(1+'Utility Admin'!$J$5)^$BO105)*$BE105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP105)*((1+'Utility Admin'!$I$5)^$BO105/(1+'Utility Admin'!$J$5)^$BO105)*$BF105,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO105)*$BN105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP105)*((1+'Utility Admin'!$I$5)^$BO105/(1+'Utility Admin'!$J$5)^$BO105)*$BI105,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV105),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV105),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C105=\"Early Retirement\",$J105<>\"\",$T105<>\"\",$V105<>\"\"),$CQ105,IF(AND(OR($AC105=\"DX AC Air Cooled\",$AC105=\"DX HP Air Cooled\"),OR(AND($AM105=\"Btu/hr\",$AL105<65000),AND($AM105=\"Tons\",$AL105<65000/12000)),$AR105>=15.2),MAX(Baselines!$CW98,12/9.8),Baselines!$CW98))","v":0},{"$f":"IF(AND($C105=\"Early Retirement\",$J105<>\"\",$T105<>\"\",$V105<>\"\"),$CR105,Baselines!$CX98)","v":0},{"$f":"Baselines!$CY98","v":"kW/ton"},0,0,{"$f":"IF(AND($C105=\"Early Retirement\",$J105<>\"\",$T105<>\"\",$V105<>\"\"),$CS105,IF(AND(Baselines!$CZ98=0,OR($DE105=\"DX HP\",$DE105=\"VRF HP\",$DE105=\"PTHP\")),$BD105,Baselines!$CZ98))","v":0},"COP",{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\"),$DO105,IF($CN105=\"\",\"\",IF(OR($CN105=\"DX HP\",$CN105=\"VRF HP\",$CN105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN105,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH($CN105,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\",AND($C105=\"Early Retirement\",$I105=\"PTAC\",$AC105=\"PTHP\",$N105=\"Yes\"),AND($I105=\"DX AC Air Cooled\",$AC105=\"DX HP Air Cooled\")),$DP105,IF($CN105=\"\",\"\",IF(OR($CN105=\"DX HP\",$CN105=\"VRF HP\",$CN105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN105,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\"),$DQ105,IF($CN105=\"\",\"\",IF(OR($CN105=\"DX HP\",$CN105=\"VRF HP\",$CN105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN105,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH($CN105,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\",AND($C105=\"Early Retirement\",$I105=\"PTAC\",$AC105=\"PTHP\",$N105=\"Yes\"),AND($I105=\"DX AC Air Cooled\",$AC105=\"DX HP Air Cooled\")),$DR105,IF($CN105=\"\",\"\",IF(OR($CN105=\"DX HP\",$CN105=\"VRF HP\",$CN105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN105,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE105=\"\",\"\",IF(OR($DE105=\"DX HP\",$DE105=\"VRF HP\",$DE105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE105,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH($DE105,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE105=\"\",\"\",IF(OR($DE105=\"DX HP\",$DE105=\"VRF HP\",$DE105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE105,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE105=\"\",\"\",IF(OR($DE105=\"DX HP\",$DE105=\"VRF HP\",$DE105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE105,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH($DE105,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE105=\"\",\"\",IF(OR($DE105=\"DX HP\",$DE105=\"VRF HP\",$DE105=\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE105,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC105=\"\",0,VLOOKUP($AC105,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC105=\"\",0,VLOOKUP($AC105,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW105*$DS105+$AX105*$DT105,$AW105*$DS105+$AW105*'Utility Admin'!$H$5*$DT105)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C105=\"\",$D105=\"\"),\"\",VLOOKUP($D105,$GG$9:$GJ$41,MATCH($C105,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,97,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC106=\"DX AC Air Cooled\",$AC106=\"DX HP Air Cooled\"),OR(AND($AM106=\"Btu/hr\",$AL106<65000),AND($AM106=\"Tons\",$AL106<65000/12000)),$AR106>=15.2),MAX(Baselines!$CW350,12/9.8),Baselines!$CW350)","v":0},{"$f":"Baselines!$CX350","v":0},{"$f":"Baselines!$CZ350","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C106<>\"Early Retirement\",$J106=\"\"),0,IF($I106=\"PTAC\",VLOOKUP($J106,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I106=\"PTHP\",VLOOKUP($J106,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I106=\"DX AC Air Cooled\",$I106=\"DX HP Air Cooled\"),VLOOKUP($J106,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I106=\"Air Cooled Chiller\",$I106=\"Water Cooled Chiller\"),$L106<>\"Centrifugal\"),VLOOKUP($J106,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I106=\"Air Cooled Chiller\",$I106=\"Water Cooled Chiller\"),$L106=\"Centrifugal\"),VLOOKUP($J106,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO106)*$BJ106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO106)*$BK106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP106)*((1+'Utility Admin'!$I$5)^$BO106/(1+'Utility Admin'!$J$5)^$BO106)*$BE106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP106)*((1+'Utility Admin'!$I$5)^$BO106/(1+'Utility Admin'!$J$5)^$BO106)*$BF106,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO106)*$BN106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP106)*((1+'Utility Admin'!$I$5)^$BO106/(1+'Utility Admin'!$J$5)^$BO106)*$BI106,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV106),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV106),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C106=\"Early Retirement\",$J106<>\"\",$T106<>\"\",$V106<>\"\"),$CQ106,IF(AND(OR($AC106=\"DX AC Air Cooled\",$AC106=\"DX HP Air Cooled\"),OR(AND($AM106=\"Btu/hr\",$AL106<65000),AND($AM106=\"Tons\",$AL106<65000/12000)),$AR106>=15.2),MAX(Baselines!$CW99,12/9.8),Baselines!$CW99))","v":0},{"$f":"IF(AND($C106=\"Early Retirement\",$J106<>\"\",$T106<>\"\",$V106<>\"\"),$CR106,Baselines!$CX99)","v":0},{"$f":"Baselines!$CY99","v":"kW/ton"},0,0,{"$f":"IF(AND($C106=\"Early Retirement\",$J106<>\"\",$T106<>\"\",$V106<>\"\"),$CS106,IF(AND(Baselines!$CZ99=0,OR($DE106=\"DX HP\",$DE106=\"VRF HP\",$DE106=\"PTHP\")),$BD106,Baselines!$CZ99))","v":0},"COP",{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\"),$DO106,IF($CN106=\"\",\"\",IF(OR($CN106=\"DX HP\",$CN106=\"VRF HP\",$CN106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN106,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH($CN106,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\",AND($C106=\"Early Retirement\",$I106=\"PTAC\",$AC106=\"PTHP\",$N106=\"Yes\"),AND($I106=\"DX AC Air Cooled\",$AC106=\"DX HP Air Cooled\")),$DP106,IF($CN106=\"\",\"\",IF(OR($CN106=\"DX HP\",$CN106=\"VRF HP\",$CN106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN106,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\"),$DQ106,IF($CN106=\"\",\"\",IF(OR($CN106=\"DX HP\",$CN106=\"VRF HP\",$CN106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN106,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH($CN106,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\",AND($C106=\"Early Retirement\",$I106=\"PTAC\",$AC106=\"PTHP\",$N106=\"Yes\"),AND($I106=\"DX AC Air Cooled\",$AC106=\"DX HP Air Cooled\")),$DR106,IF($CN106=\"\",\"\",IF(OR($CN106=\"DX HP\",$CN106=\"VRF HP\",$CN106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN106,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE106=\"\",\"\",IF(OR($DE106=\"DX HP\",$DE106=\"VRF HP\",$DE106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE106,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH($DE106,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE106=\"\",\"\",IF(OR($DE106=\"DX HP\",$DE106=\"VRF HP\",$DE106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE106,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE106=\"\",\"\",IF(OR($DE106=\"DX HP\",$DE106=\"VRF HP\",$DE106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE106,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH($DE106,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE106=\"\",\"\",IF(OR($DE106=\"DX HP\",$DE106=\"VRF HP\",$DE106=\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE106,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC106=\"\",0,VLOOKUP($AC106,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC106=\"\",0,VLOOKUP($AC106,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW106*$DS106+$AX106*$DT106,$AW106*$DS106+$AW106*'Utility Admin'!$H$5*$DT106)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C106=\"\",$D106=\"\"),\"\",VLOOKUP($D106,$GG$9:$GJ$41,MATCH($C106,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,98,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC107=\"DX AC Air Cooled\",$AC107=\"DX HP Air Cooled\"),OR(AND($AM107=\"Btu/hr\",$AL107<65000),AND($AM107=\"Tons\",$AL107<65000/12000)),$AR107>=15.2),MAX(Baselines!$CW351,12/9.8),Baselines!$CW351)","v":0},{"$f":"Baselines!$CX351","v":0},{"$f":"Baselines!$CZ351","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C107<>\"Early Retirement\",$J107=\"\"),0,IF($I107=\"PTAC\",VLOOKUP($J107,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I107=\"PTHP\",VLOOKUP($J107,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I107=\"DX AC Air Cooled\",$I107=\"DX HP Air Cooled\"),VLOOKUP($J107,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I107=\"Air Cooled Chiller\",$I107=\"Water Cooled Chiller\"),$L107<>\"Centrifugal\"),VLOOKUP($J107,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I107=\"Air Cooled Chiller\",$I107=\"Water Cooled Chiller\"),$L107=\"Centrifugal\"),VLOOKUP($J107,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO107)*$BJ107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO107)*$BK107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP107)*((1+'Utility Admin'!$I$5)^$BO107/(1+'Utility Admin'!$J$5)^$BO107)*$BE107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP107)*((1+'Utility Admin'!$I$5)^$BO107/(1+'Utility Admin'!$J$5)^$BO107)*$BF107,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO107)*$BN107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP107)*((1+'Utility Admin'!$I$5)^$BO107/(1+'Utility Admin'!$J$5)^$BO107)*$BI107,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV107),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV107),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C107=\"Early Retirement\",$J107<>\"\",$T107<>\"\",$V107<>\"\"),$CQ107,IF(AND(OR($AC107=\"DX AC Air Cooled\",$AC107=\"DX HP Air Cooled\"),OR(AND($AM107=\"Btu/hr\",$AL107<65000),AND($AM107=\"Tons\",$AL107<65000/12000)),$AR107>=15.2),MAX(Baselines!$CW100,12/9.8),Baselines!$CW100))","v":0},{"$f":"IF(AND($C107=\"Early Retirement\",$J107<>\"\",$T107<>\"\",$V107<>\"\"),$CR107,Baselines!$CX100)","v":0},{"$f":"Baselines!$CY100","v":"kW/ton"},0,0,{"$f":"IF(AND($C107=\"Early Retirement\",$J107<>\"\",$T107<>\"\",$V107<>\"\"),$CS107,IF(AND(Baselines!$CZ100=0,OR($DE107=\"DX HP\",$DE107=\"VRF HP\",$DE107=\"PTHP\")),$BD107,Baselines!$CZ100))","v":0},"COP",{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\"),$DO107,IF($CN107=\"\",\"\",IF(OR($CN107=\"DX HP\",$CN107=\"VRF HP\",$CN107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN107,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH($CN107,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\",AND($C107=\"Early Retirement\",$I107=\"PTAC\",$AC107=\"PTHP\",$N107=\"Yes\"),AND($I107=\"DX AC Air Cooled\",$AC107=\"DX HP Air Cooled\")),$DP107,IF($CN107=\"\",\"\",IF(OR($CN107=\"DX HP\",$CN107=\"VRF HP\",$CN107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN107,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\"),$DQ107,IF($CN107=\"\",\"\",IF(OR($CN107=\"DX HP\",$CN107=\"VRF HP\",$CN107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN107,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH($CN107,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\",AND($C107=\"Early Retirement\",$I107=\"PTAC\",$AC107=\"PTHP\",$N107=\"Yes\"),AND($I107=\"DX AC Air Cooled\",$AC107=\"DX HP Air Cooled\")),$DR107,IF($CN107=\"\",\"\",IF(OR($CN107=\"DX HP\",$CN107=\"VRF HP\",$CN107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN107,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE107=\"\",\"\",IF(OR($DE107=\"DX HP\",$DE107=\"VRF HP\",$DE107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE107,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH($DE107,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE107=\"\",\"\",IF(OR($DE107=\"DX HP\",$DE107=\"VRF HP\",$DE107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE107,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE107=\"\",\"\",IF(OR($DE107=\"DX HP\",$DE107=\"VRF HP\",$DE107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE107,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH($DE107,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE107=\"\",\"\",IF(OR($DE107=\"DX HP\",$DE107=\"VRF HP\",$DE107=\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE107,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC107=\"\",0,VLOOKUP($AC107,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC107=\"\",0,VLOOKUP($AC107,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW107*$DS107+$AX107*$DT107,$AW107*$DS107+$AW107*'Utility Admin'!$H$5*$DT107)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C107=\"\",$D107=\"\"),\"\",VLOOKUP($D107,$GG$9:$GJ$41,MATCH($C107,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,99,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC108=\"DX AC Air Cooled\",$AC108=\"DX HP Air Cooled\"),OR(AND($AM108=\"Btu/hr\",$AL108<65000),AND($AM108=\"Tons\",$AL108<65000/12000)),$AR108>=15.2),MAX(Baselines!$CW352,12/9.8),Baselines!$CW352)","v":0},{"$f":"Baselines!$CX352","v":0},{"$f":"Baselines!$CZ352","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C108<>\"Early Retirement\",$J108=\"\"),0,IF($I108=\"PTAC\",VLOOKUP($J108,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I108=\"PTHP\",VLOOKUP($J108,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I108=\"DX AC Air Cooled\",$I108=\"DX HP Air Cooled\"),VLOOKUP($J108,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I108=\"Air Cooled Chiller\",$I108=\"Water Cooled Chiller\"),$L108<>\"Centrifugal\"),VLOOKUP($J108,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I108=\"Air Cooled Chiller\",$I108=\"Water Cooled Chiller\"),$L108=\"Centrifugal\"),VLOOKUP($J108,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO108)*$BJ108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO108)*$BK108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP108)*((1+'Utility Admin'!$I$5)^$BO108/(1+'Utility Admin'!$J$5)^$BO108)*$BE108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP108)*((1+'Utility Admin'!$I$5)^$BO108/(1+'Utility Admin'!$J$5)^$BO108)*$BF108,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO108)*$BN108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP108)*((1+'Utility Admin'!$I$5)^$BO108/(1+'Utility Admin'!$J$5)^$BO108)*$BI108,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV108),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV108),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C108=\"Early Retirement\",$J108<>\"\",$T108<>\"\",$V108<>\"\"),$CQ108,IF(AND(OR($AC108=\"DX AC Air Cooled\",$AC108=\"DX HP Air Cooled\"),OR(AND($AM108=\"Btu/hr\",$AL108<65000),AND($AM108=\"Tons\",$AL108<65000/12000)),$AR108>=15.2),MAX(Baselines!$CW101,12/9.8),Baselines!$CW101))","v":0},{"$f":"IF(AND($C108=\"Early Retirement\",$J108<>\"\",$T108<>\"\",$V108<>\"\"),$CR108,Baselines!$CX101)","v":0},{"$f":"Baselines!$CY101","v":"kW/ton"},0,0,{"$f":"IF(AND($C108=\"Early Retirement\",$J108<>\"\",$T108<>\"\",$V108<>\"\"),$CS108,IF(AND(Baselines!$CZ101=0,OR($DE108=\"DX HP\",$DE108=\"VRF HP\",$DE108=\"PTHP\")),$BD108,Baselines!$CZ101))","v":0},"COP",{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\"),$DO108,IF($CN108=\"\",\"\",IF(OR($CN108=\"DX HP\",$CN108=\"VRF HP\",$CN108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN108,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH($CN108,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\",AND($C108=\"Early Retirement\",$I108=\"PTAC\",$AC108=\"PTHP\",$N108=\"Yes\"),AND($I108=\"DX AC Air Cooled\",$AC108=\"DX HP Air Cooled\")),$DP108,IF($CN108=\"\",\"\",IF(OR($CN108=\"DX HP\",$CN108=\"VRF HP\",$CN108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN108,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\"),$DQ108,IF($CN108=\"\",\"\",IF(OR($CN108=\"DX HP\",$CN108=\"VRF HP\",$CN108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN108,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH($CN108,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\",AND($C108=\"Early Retirement\",$I108=\"PTAC\",$AC108=\"PTHP\",$N108=\"Yes\"),AND($I108=\"DX AC Air Cooled\",$AC108=\"DX HP Air Cooled\")),$DR108,IF($CN108=\"\",\"\",IF(OR($CN108=\"DX HP\",$CN108=\"VRF HP\",$CN108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN108,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE108=\"\",\"\",IF(OR($DE108=\"DX HP\",$DE108=\"VRF HP\",$DE108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE108,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH($DE108,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE108=\"\",\"\",IF(OR($DE108=\"DX HP\",$DE108=\"VRF HP\",$DE108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE108,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE108=\"\",\"\",IF(OR($DE108=\"DX HP\",$DE108=\"VRF HP\",$DE108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE108,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH($DE108,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE108=\"\",\"\",IF(OR($DE108=\"DX HP\",$DE108=\"VRF HP\",$DE108=\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE108,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC108=\"\",0,VLOOKUP($AC108,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC108=\"\",0,VLOOKUP($AC108,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW108*$DS108+$AX108*$DT108,$AW108*$DS108+$AW108*'Utility Admin'!$H$5*$DT108)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C108=\"\",$D108=\"\"),\"\",VLOOKUP($D108,$GG$9:$GJ$41,MATCH($C108,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,100,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC109=\"DX AC Air Cooled\",$AC109=\"DX HP Air Cooled\"),OR(AND($AM109=\"Btu/hr\",$AL109<65000),AND($AM109=\"Tons\",$AL109<65000/12000)),$AR109>=15.2),MAX(Baselines!$CW353,12/9.8),Baselines!$CW353)","v":0},{"$f":"Baselines!$CX353","v":0},{"$f":"Baselines!$CZ353","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C109<>\"Early Retirement\",$J109=\"\"),0,IF($I109=\"PTAC\",VLOOKUP($J109,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I109=\"PTHP\",VLOOKUP($J109,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I109=\"DX AC Air Cooled\",$I109=\"DX HP Air Cooled\"),VLOOKUP($J109,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I109=\"Air Cooled Chiller\",$I109=\"Water Cooled Chiller\"),$L109<>\"Centrifugal\"),VLOOKUP($J109,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I109=\"Air Cooled Chiller\",$I109=\"Water Cooled Chiller\"),$L109=\"Centrifugal\"),VLOOKUP($J109,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO109)*$BJ109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO109)*$BK109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP109)*((1+'Utility Admin'!$I$5)^$BO109/(1+'Utility Admin'!$J$5)^$BO109)*$BE109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP109)*((1+'Utility Admin'!$I$5)^$BO109/(1+'Utility Admin'!$J$5)^$BO109)*$BF109,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO109)*$BN109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP109)*((1+'Utility Admin'!$I$5)^$BO109/(1+'Utility Admin'!$J$5)^$BO109)*$BI109,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV109),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV109),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C109=\"Early Retirement\",$J109<>\"\",$T109<>\"\",$V109<>\"\"),$CQ109,IF(AND(OR($AC109=\"DX AC Air Cooled\",$AC109=\"DX HP Air Cooled\"),OR(AND($AM109=\"Btu/hr\",$AL109<65000),AND($AM109=\"Tons\",$AL109<65000/12000)),$AR109>=15.2),MAX(Baselines!$CW102,12/9.8),Baselines!$CW102))","v":0},{"$f":"IF(AND($C109=\"Early Retirement\",$J109<>\"\",$T109<>\"\",$V109<>\"\"),$CR109,Baselines!$CX102)","v":0},{"$f":"Baselines!$CY102","v":"kW/ton"},0,0,{"$f":"IF(AND($C109=\"Early Retirement\",$J109<>\"\",$T109<>\"\",$V109<>\"\"),$CS109,IF(AND(Baselines!$CZ102=0,OR($DE109=\"DX HP\",$DE109=\"VRF HP\",$DE109=\"PTHP\")),$BD109,Baselines!$CZ102))","v":0},"COP",{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\"),$DO109,IF($CN109=\"\",\"\",IF(OR($CN109=\"DX HP\",$CN109=\"VRF HP\",$CN109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN109,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH($CN109,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\",AND($C109=\"Early Retirement\",$I109=\"PTAC\",$AC109=\"PTHP\",$N109=\"Yes\"),AND($I109=\"DX AC Air Cooled\",$AC109=\"DX HP Air Cooled\")),$DP109,IF($CN109=\"\",\"\",IF(OR($CN109=\"DX HP\",$CN109=\"VRF HP\",$CN109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN109,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\"),$DQ109,IF($CN109=\"\",\"\",IF(OR($CN109=\"DX HP\",$CN109=\"VRF HP\",$CN109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN109,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH($CN109,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\",AND($C109=\"Early Retirement\",$I109=\"PTAC\",$AC109=\"PTHP\",$N109=\"Yes\"),AND($I109=\"DX AC Air Cooled\",$AC109=\"DX HP Air Cooled\")),$DR109,IF($CN109=\"\",\"\",IF(OR($CN109=\"DX HP\",$CN109=\"VRF HP\",$CN109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN109,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE109=\"\",\"\",IF(OR($DE109=\"DX HP\",$DE109=\"VRF HP\",$DE109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE109,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH($DE109,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE109=\"\",\"\",IF(OR($DE109=\"DX HP\",$DE109=\"VRF HP\",$DE109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE109,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE109=\"\",\"\",IF(OR($DE109=\"DX HP\",$DE109=\"VRF HP\",$DE109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE109,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH($DE109,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE109=\"\",\"\",IF(OR($DE109=\"DX HP\",$DE109=\"VRF HP\",$DE109=\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE109,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC109=\"\",0,VLOOKUP($AC109,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC109=\"\",0,VLOOKUP($AC109,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW109*$DS109+$AX109*$DT109,$AW109*$DS109+$AW109*'Utility Admin'!$H$5*$DT109)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C109=\"\",$D109=\"\"),\"\",VLOOKUP($D109,$GG$9:$GJ$41,MATCH($C109,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,101,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC110=\"DX AC Air Cooled\",$AC110=\"DX HP Air Cooled\"),OR(AND($AM110=\"Btu/hr\",$AL110<65000),AND($AM110=\"Tons\",$AL110<65000/12000)),$AR110>=15.2),MAX(Baselines!$CW354,12/9.8),Baselines!$CW354)","v":0},{"$f":"Baselines!$CX354","v":0},{"$f":"Baselines!$CZ354","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C110<>\"Early Retirement\",$J110=\"\"),0,IF($I110=\"PTAC\",VLOOKUP($J110,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I110=\"PTHP\",VLOOKUP($J110,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I110=\"DX AC Air Cooled\",$I110=\"DX HP Air Cooled\"),VLOOKUP($J110,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I110=\"Air Cooled Chiller\",$I110=\"Water Cooled Chiller\"),$L110<>\"Centrifugal\"),VLOOKUP($J110,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I110=\"Air Cooled Chiller\",$I110=\"Water Cooled Chiller\"),$L110=\"Centrifugal\"),VLOOKUP($J110,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO110)*$BJ110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO110)*$BK110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP110)*((1+'Utility Admin'!$I$5)^$BO110/(1+'Utility Admin'!$J$5)^$BO110)*$BE110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP110)*((1+'Utility Admin'!$I$5)^$BO110/(1+'Utility Admin'!$J$5)^$BO110)*$BF110,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO110)*$BN110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP110)*((1+'Utility Admin'!$I$5)^$BO110/(1+'Utility Admin'!$J$5)^$BO110)*$BI110,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV110),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV110),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C110=\"Early Retirement\",$J110<>\"\",$T110<>\"\",$V110<>\"\"),$CQ110,IF(AND(OR($AC110=\"DX AC Air Cooled\",$AC110=\"DX HP Air Cooled\"),OR(AND($AM110=\"Btu/hr\",$AL110<65000),AND($AM110=\"Tons\",$AL110<65000/12000)),$AR110>=15.2),MAX(Baselines!$CW103,12/9.8),Baselines!$CW103))","v":0},{"$f":"IF(AND($C110=\"Early Retirement\",$J110<>\"\",$T110<>\"\",$V110<>\"\"),$CR110,Baselines!$CX103)","v":0},{"$f":"Baselines!$CY103","v":"kW/ton"},0,0,{"$f":"IF(AND($C110=\"Early Retirement\",$J110<>\"\",$T110<>\"\",$V110<>\"\"),$CS110,IF(AND(Baselines!$CZ103=0,OR($DE110=\"DX HP\",$DE110=\"VRF HP\",$DE110=\"PTHP\")),$BD110,Baselines!$CZ103))","v":0},"COP",{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\"),$DO110,IF($CN110=\"\",\"\",IF(OR($CN110=\"DX HP\",$CN110=\"VRF HP\",$CN110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN110,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH($CN110,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\",AND($C110=\"Early Retirement\",$I110=\"PTAC\",$AC110=\"PTHP\",$N110=\"Yes\"),AND($I110=\"DX AC Air Cooled\",$AC110=\"DX HP Air Cooled\")),$DP110,IF($CN110=\"\",\"\",IF(OR($CN110=\"DX HP\",$CN110=\"VRF HP\",$CN110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN110,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\"),$DQ110,IF($CN110=\"\",\"\",IF(OR($CN110=\"DX HP\",$CN110=\"VRF HP\",$CN110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN110,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH($CN110,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\",AND($C110=\"Early Retirement\",$I110=\"PTAC\",$AC110=\"PTHP\",$N110=\"Yes\"),AND($I110=\"DX AC Air Cooled\",$AC110=\"DX HP Air Cooled\")),$DR110,IF($CN110=\"\",\"\",IF(OR($CN110=\"DX HP\",$CN110=\"VRF HP\",$CN110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN110,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE110=\"\",\"\",IF(OR($DE110=\"DX HP\",$DE110=\"VRF HP\",$DE110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE110,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH($DE110,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE110=\"\",\"\",IF(OR($DE110=\"DX HP\",$DE110=\"VRF HP\",$DE110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE110,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE110=\"\",\"\",IF(OR($DE110=\"DX HP\",$DE110=\"VRF HP\",$DE110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE110,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH($DE110,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE110=\"\",\"\",IF(OR($DE110=\"DX HP\",$DE110=\"VRF HP\",$DE110=\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE110,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC110=\"\",0,VLOOKUP($AC110,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC110=\"\",0,VLOOKUP($AC110,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW110*$DS110+$AX110*$DT110,$AW110*$DS110+$AW110*'Utility Admin'!$H$5*$DT110)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C110=\"\",$D110=\"\"),\"\",VLOOKUP($D110,$GG$9:$GJ$41,MATCH($C110,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,102,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC111=\"DX AC Air Cooled\",$AC111=\"DX HP Air Cooled\"),OR(AND($AM111=\"Btu/hr\",$AL111<65000),AND($AM111=\"Tons\",$AL111<65000/12000)),$AR111>=15.2),MAX(Baselines!$CW355,12/9.8),Baselines!$CW355)","v":0},{"$f":"Baselines!$CX355","v":0},{"$f":"Baselines!$CZ355","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C111<>\"Early Retirement\",$J111=\"\"),0,IF($I111=\"PTAC\",VLOOKUP($J111,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I111=\"PTHP\",VLOOKUP($J111,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I111=\"DX AC Air Cooled\",$I111=\"DX HP Air Cooled\"),VLOOKUP($J111,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I111=\"Air Cooled Chiller\",$I111=\"Water Cooled Chiller\"),$L111<>\"Centrifugal\"),VLOOKUP($J111,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I111=\"Air Cooled Chiller\",$I111=\"Water Cooled Chiller\"),$L111=\"Centrifugal\"),VLOOKUP($J111,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO111)*$BJ111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO111)*$BK111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP111)*((1+'Utility Admin'!$I$5)^$BO111/(1+'Utility Admin'!$J$5)^$BO111)*$BE111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP111)*((1+'Utility Admin'!$I$5)^$BO111/(1+'Utility Admin'!$J$5)^$BO111)*$BF111,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO111)*$BN111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP111)*((1+'Utility Admin'!$I$5)^$BO111/(1+'Utility Admin'!$J$5)^$BO111)*$BI111,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV111),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV111),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C111=\"Early Retirement\",$J111<>\"\",$T111<>\"\",$V111<>\"\"),$CQ111,IF(AND(OR($AC111=\"DX AC Air Cooled\",$AC111=\"DX HP Air Cooled\"),OR(AND($AM111=\"Btu/hr\",$AL111<65000),AND($AM111=\"Tons\",$AL111<65000/12000)),$AR111>=15.2),MAX(Baselines!$CW104,12/9.8),Baselines!$CW104))","v":0},{"$f":"IF(AND($C111=\"Early Retirement\",$J111<>\"\",$T111<>\"\",$V111<>\"\"),$CR111,Baselines!$CX104)","v":0},{"$f":"Baselines!$CY104","v":"kW/ton"},0,0,{"$f":"IF(AND($C111=\"Early Retirement\",$J111<>\"\",$T111<>\"\",$V111<>\"\"),$CS111,IF(AND(Baselines!$CZ104=0,OR($DE111=\"DX HP\",$DE111=\"VRF HP\",$DE111=\"PTHP\")),$BD111,Baselines!$CZ104))","v":0},"COP",{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\"),$DO111,IF($CN111=\"\",\"\",IF(OR($CN111=\"DX HP\",$CN111=\"VRF HP\",$CN111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN111,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH($CN111,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\",AND($C111=\"Early Retirement\",$I111=\"PTAC\",$AC111=\"PTHP\",$N111=\"Yes\"),AND($I111=\"DX AC Air Cooled\",$AC111=\"DX HP Air Cooled\")),$DP111,IF($CN111=\"\",\"\",IF(OR($CN111=\"DX HP\",$CN111=\"VRF HP\",$CN111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN111,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\"),$DQ111,IF($CN111=\"\",\"\",IF(OR($CN111=\"DX HP\",$CN111=\"VRF HP\",$CN111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN111,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH($CN111,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\",AND($C111=\"Early Retirement\",$I111=\"PTAC\",$AC111=\"PTHP\",$N111=\"Yes\"),AND($I111=\"DX AC Air Cooled\",$AC111=\"DX HP Air Cooled\")),$DR111,IF($CN111=\"\",\"\",IF(OR($CN111=\"DX HP\",$CN111=\"VRF HP\",$CN111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN111,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE111=\"\",\"\",IF(OR($DE111=\"DX HP\",$DE111=\"VRF HP\",$DE111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE111,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH($DE111,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE111=\"\",\"\",IF(OR($DE111=\"DX HP\",$DE111=\"VRF HP\",$DE111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE111,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE111=\"\",\"\",IF(OR($DE111=\"DX HP\",$DE111=\"VRF HP\",$DE111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE111,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH($DE111,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE111=\"\",\"\",IF(OR($DE111=\"DX HP\",$DE111=\"VRF HP\",$DE111=\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE111,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC111=\"\",0,VLOOKUP($AC111,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC111=\"\",0,VLOOKUP($AC111,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW111*$DS111+$AX111*$DT111,$AW111*$DS111+$AW111*'Utility Admin'!$H$5*$DT111)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C111=\"\",$D111=\"\"),\"\",VLOOKUP($D111,$GG$9:$GJ$41,MATCH($C111,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,103,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC112=\"DX AC Air Cooled\",$AC112=\"DX HP Air Cooled\"),OR(AND($AM112=\"Btu/hr\",$AL112<65000),AND($AM112=\"Tons\",$AL112<65000/12000)),$AR112>=15.2),MAX(Baselines!$CW356,12/9.8),Baselines!$CW356)","v":0},{"$f":"Baselines!$CX356","v":0},{"$f":"Baselines!$CZ356","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C112<>\"Early Retirement\",$J112=\"\"),0,IF($I112=\"PTAC\",VLOOKUP($J112,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I112=\"PTHP\",VLOOKUP($J112,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I112=\"DX AC Air Cooled\",$I112=\"DX HP Air Cooled\"),VLOOKUP($J112,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I112=\"Air Cooled Chiller\",$I112=\"Water Cooled Chiller\"),$L112<>\"Centrifugal\"),VLOOKUP($J112,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I112=\"Air Cooled Chiller\",$I112=\"Water Cooled Chiller\"),$L112=\"Centrifugal\"),VLOOKUP($J112,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO112)*$BJ112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO112)*$BK112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP112)*((1+'Utility Admin'!$I$5)^$BO112/(1+'Utility Admin'!$J$5)^$BO112)*$BE112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP112)*((1+'Utility Admin'!$I$5)^$BO112/(1+'Utility Admin'!$J$5)^$BO112)*$BF112,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO112)*$BN112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP112)*((1+'Utility Admin'!$I$5)^$BO112/(1+'Utility Admin'!$J$5)^$BO112)*$BI112,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV112),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV112),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C112=\"Early Retirement\",$J112<>\"\",$T112<>\"\",$V112<>\"\"),$CQ112,IF(AND(OR($AC112=\"DX AC Air Cooled\",$AC112=\"DX HP Air Cooled\"),OR(AND($AM112=\"Btu/hr\",$AL112<65000),AND($AM112=\"Tons\",$AL112<65000/12000)),$AR112>=15.2),MAX(Baselines!$CW105,12/9.8),Baselines!$CW105))","v":0},{"$f":"IF(AND($C112=\"Early Retirement\",$J112<>\"\",$T112<>\"\",$V112<>\"\"),$CR112,Baselines!$CX105)","v":0},{"$f":"Baselines!$CY105","v":"kW/ton"},0,0,{"$f":"IF(AND($C112=\"Early Retirement\",$J112<>\"\",$T112<>\"\",$V112<>\"\"),$CS112,IF(AND(Baselines!$CZ105=0,OR($DE112=\"DX HP\",$DE112=\"VRF HP\",$DE112=\"PTHP\")),$BD112,Baselines!$CZ105))","v":0},"COP",{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\"),$DO112,IF($CN112=\"\",\"\",IF(OR($CN112=\"DX HP\",$CN112=\"VRF HP\",$CN112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN112,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH($CN112,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\",AND($C112=\"Early Retirement\",$I112=\"PTAC\",$AC112=\"PTHP\",$N112=\"Yes\"),AND($I112=\"DX AC Air Cooled\",$AC112=\"DX HP Air Cooled\")),$DP112,IF($CN112=\"\",\"\",IF(OR($CN112=\"DX HP\",$CN112=\"VRF HP\",$CN112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN112,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\"),$DQ112,IF($CN112=\"\",\"\",IF(OR($CN112=\"DX HP\",$CN112=\"VRF HP\",$CN112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN112,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH($CN112,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\",AND($C112=\"Early Retirement\",$I112=\"PTAC\",$AC112=\"PTHP\",$N112=\"Yes\"),AND($I112=\"DX AC Air Cooled\",$AC112=\"DX HP Air Cooled\")),$DR112,IF($CN112=\"\",\"\",IF(OR($CN112=\"DX HP\",$CN112=\"VRF HP\",$CN112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN112,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE112=\"\",\"\",IF(OR($DE112=\"DX HP\",$DE112=\"VRF HP\",$DE112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE112,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH($DE112,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE112=\"\",\"\",IF(OR($DE112=\"DX HP\",$DE112=\"VRF HP\",$DE112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE112,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE112=\"\",\"\",IF(OR($DE112=\"DX HP\",$DE112=\"VRF HP\",$DE112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE112,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH($DE112,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE112=\"\",\"\",IF(OR($DE112=\"DX HP\",$DE112=\"VRF HP\",$DE112=\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE112,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC112=\"\",0,VLOOKUP($AC112,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC112=\"\",0,VLOOKUP($AC112,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW112*$DS112+$AX112*$DT112,$AW112*$DS112+$AW112*'Utility Admin'!$H$5*$DT112)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C112=\"\",$D112=\"\"),\"\",VLOOKUP($D112,$GG$9:$GJ$41,MATCH($C112,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,104,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC113=\"DX AC Air Cooled\",$AC113=\"DX HP Air Cooled\"),OR(AND($AM113=\"Btu/hr\",$AL113<65000),AND($AM113=\"Tons\",$AL113<65000/12000)),$AR113>=15.2),MAX(Baselines!$CW357,12/9.8),Baselines!$CW357)","v":0},{"$f":"Baselines!$CX357","v":0},{"$f":"Baselines!$CZ357","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C113<>\"Early Retirement\",$J113=\"\"),0,IF($I113=\"PTAC\",VLOOKUP($J113,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I113=\"PTHP\",VLOOKUP($J113,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I113=\"DX AC Air Cooled\",$I113=\"DX HP Air Cooled\"),VLOOKUP($J113,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I113=\"Air Cooled Chiller\",$I113=\"Water Cooled Chiller\"),$L113<>\"Centrifugal\"),VLOOKUP($J113,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I113=\"Air Cooled Chiller\",$I113=\"Water Cooled Chiller\"),$L113=\"Centrifugal\"),VLOOKUP($J113,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO113)*$BJ113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO113)*$BK113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP113)*((1+'Utility Admin'!$I$5)^$BO113/(1+'Utility Admin'!$J$5)^$BO113)*$BE113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP113)*((1+'Utility Admin'!$I$5)^$BO113/(1+'Utility Admin'!$J$5)^$BO113)*$BF113,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO113)*$BN113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP113)*((1+'Utility Admin'!$I$5)^$BO113/(1+'Utility Admin'!$J$5)^$BO113)*$BI113,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV113),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV113),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C113=\"Early Retirement\",$J113<>\"\",$T113<>\"\",$V113<>\"\"),$CQ113,IF(AND(OR($AC113=\"DX AC Air Cooled\",$AC113=\"DX HP Air Cooled\"),OR(AND($AM113=\"Btu/hr\",$AL113<65000),AND($AM113=\"Tons\",$AL113<65000/12000)),$AR113>=15.2),MAX(Baselines!$CW106,12/9.8),Baselines!$CW106))","v":0},{"$f":"IF(AND($C113=\"Early Retirement\",$J113<>\"\",$T113<>\"\",$V113<>\"\"),$CR113,Baselines!$CX106)","v":0},{"$f":"Baselines!$CY106","v":"kW/ton"},0,0,{"$f":"IF(AND($C113=\"Early Retirement\",$J113<>\"\",$T113<>\"\",$V113<>\"\"),$CS113,IF(AND(Baselines!$CZ106=0,OR($DE113=\"DX HP\",$DE113=\"VRF HP\",$DE113=\"PTHP\")),$BD113,Baselines!$CZ106))","v":0},"COP",{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\"),$DO113,IF($CN113=\"\",\"\",IF(OR($CN113=\"DX HP\",$CN113=\"VRF HP\",$CN113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN113,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH($CN113,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\",AND($C113=\"Early Retirement\",$I113=\"PTAC\",$AC113=\"PTHP\",$N113=\"Yes\"),AND($I113=\"DX AC Air Cooled\",$AC113=\"DX HP Air Cooled\")),$DP113,IF($CN113=\"\",\"\",IF(OR($CN113=\"DX HP\",$CN113=\"VRF HP\",$CN113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN113,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\"),$DQ113,IF($CN113=\"\",\"\",IF(OR($CN113=\"DX HP\",$CN113=\"VRF HP\",$CN113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN113,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH($CN113,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\",AND($C113=\"Early Retirement\",$I113=\"PTAC\",$AC113=\"PTHP\",$N113=\"Yes\"),AND($I113=\"DX AC Air Cooled\",$AC113=\"DX HP Air Cooled\")),$DR113,IF($CN113=\"\",\"\",IF(OR($CN113=\"DX HP\",$CN113=\"VRF HP\",$CN113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN113,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE113=\"\",\"\",IF(OR($DE113=\"DX HP\",$DE113=\"VRF HP\",$DE113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE113,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH($DE113,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE113=\"\",\"\",IF(OR($DE113=\"DX HP\",$DE113=\"VRF HP\",$DE113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE113,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE113=\"\",\"\",IF(OR($DE113=\"DX HP\",$DE113=\"VRF HP\",$DE113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE113,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH($DE113,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE113=\"\",\"\",IF(OR($DE113=\"DX HP\",$DE113=\"VRF HP\",$DE113=\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE113,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC113=\"\",0,VLOOKUP($AC113,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC113=\"\",0,VLOOKUP($AC113,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW113*$DS113+$AX113*$DT113,$AW113*$DS113+$AW113*'Utility Admin'!$H$5*$DT113)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C113=\"\",$D113=\"\"),\"\",VLOOKUP($D113,$GG$9:$GJ$41,MATCH($C113,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,105,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC114=\"DX AC Air Cooled\",$AC114=\"DX HP Air Cooled\"),OR(AND($AM114=\"Btu/hr\",$AL114<65000),AND($AM114=\"Tons\",$AL114<65000/12000)),$AR114>=15.2),MAX(Baselines!$CW358,12/9.8),Baselines!$CW358)","v":0},{"$f":"Baselines!$CX358","v":0},{"$f":"Baselines!$CZ358","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C114<>\"Early Retirement\",$J114=\"\"),0,IF($I114=\"PTAC\",VLOOKUP($J114,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I114=\"PTHP\",VLOOKUP($J114,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I114=\"DX AC Air Cooled\",$I114=\"DX HP Air Cooled\"),VLOOKUP($J114,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I114=\"Air Cooled Chiller\",$I114=\"Water Cooled Chiller\"),$L114<>\"Centrifugal\"),VLOOKUP($J114,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I114=\"Air Cooled Chiller\",$I114=\"Water Cooled Chiller\"),$L114=\"Centrifugal\"),VLOOKUP($J114,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO114)*$BJ114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO114)*$BK114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP114)*((1+'Utility Admin'!$I$5)^$BO114/(1+'Utility Admin'!$J$5)^$BO114)*$BE114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP114)*((1+'Utility Admin'!$I$5)^$BO114/(1+'Utility Admin'!$J$5)^$BO114)*$BF114,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO114)*$BN114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP114)*((1+'Utility Admin'!$I$5)^$BO114/(1+'Utility Admin'!$J$5)^$BO114)*$BI114,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV114),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV114),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C114=\"Early Retirement\",$J114<>\"\",$T114<>\"\",$V114<>\"\"),$CQ114,IF(AND(OR($AC114=\"DX AC Air Cooled\",$AC114=\"DX HP Air Cooled\"),OR(AND($AM114=\"Btu/hr\",$AL114<65000),AND($AM114=\"Tons\",$AL114<65000/12000)),$AR114>=15.2),MAX(Baselines!$CW107,12/9.8),Baselines!$CW107))","v":0},{"$f":"IF(AND($C114=\"Early Retirement\",$J114<>\"\",$T114<>\"\",$V114<>\"\"),$CR114,Baselines!$CX107)","v":0},{"$f":"Baselines!$CY107","v":"kW/ton"},0,0,{"$f":"IF(AND($C114=\"Early Retirement\",$J114<>\"\",$T114<>\"\",$V114<>\"\"),$CS114,IF(AND(Baselines!$CZ107=0,OR($DE114=\"DX HP\",$DE114=\"VRF HP\",$DE114=\"PTHP\")),$BD114,Baselines!$CZ107))","v":0},"COP",{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\"),$DO114,IF($CN114=\"\",\"\",IF(OR($CN114=\"DX HP\",$CN114=\"VRF HP\",$CN114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN114,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH($CN114,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\",AND($C114=\"Early Retirement\",$I114=\"PTAC\",$AC114=\"PTHP\",$N114=\"Yes\"),AND($I114=\"DX AC Air Cooled\",$AC114=\"DX HP Air Cooled\")),$DP114,IF($CN114=\"\",\"\",IF(OR($CN114=\"DX HP\",$CN114=\"VRF HP\",$CN114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN114,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\"),$DQ114,IF($CN114=\"\",\"\",IF(OR($CN114=\"DX HP\",$CN114=\"VRF HP\",$CN114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN114,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH($CN114,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\",AND($C114=\"Early Retirement\",$I114=\"PTAC\",$AC114=\"PTHP\",$N114=\"Yes\"),AND($I114=\"DX AC Air Cooled\",$AC114=\"DX HP Air Cooled\")),$DR114,IF($CN114=\"\",\"\",IF(OR($CN114=\"DX HP\",$CN114=\"VRF HP\",$CN114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN114,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE114=\"\",\"\",IF(OR($DE114=\"DX HP\",$DE114=\"VRF HP\",$DE114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE114,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH($DE114,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE114=\"\",\"\",IF(OR($DE114=\"DX HP\",$DE114=\"VRF HP\",$DE114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE114,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE114=\"\",\"\",IF(OR($DE114=\"DX HP\",$DE114=\"VRF HP\",$DE114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE114,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH($DE114,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE114=\"\",\"\",IF(OR($DE114=\"DX HP\",$DE114=\"VRF HP\",$DE114=\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE114,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC114=\"\",0,VLOOKUP($AC114,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC114=\"\",0,VLOOKUP($AC114,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW114*$DS114+$AX114*$DT114,$AW114*$DS114+$AW114*'Utility Admin'!$H$5*$DT114)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C114=\"\",$D114=\"\"),\"\",VLOOKUP($D114,$GG$9:$GJ$41,MATCH($C114,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,106,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC115=\"DX AC Air Cooled\",$AC115=\"DX HP Air Cooled\"),OR(AND($AM115=\"Btu/hr\",$AL115<65000),AND($AM115=\"Tons\",$AL115<65000/12000)),$AR115>=15.2),MAX(Baselines!$CW359,12/9.8),Baselines!$CW359)","v":0},{"$f":"Baselines!$CX359","v":0},{"$f":"Baselines!$CZ359","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C115<>\"Early Retirement\",$J115=\"\"),0,IF($I115=\"PTAC\",VLOOKUP($J115,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I115=\"PTHP\",VLOOKUP($J115,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I115=\"DX AC Air Cooled\",$I115=\"DX HP Air Cooled\"),VLOOKUP($J115,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I115=\"Air Cooled Chiller\",$I115=\"Water Cooled Chiller\"),$L115<>\"Centrifugal\"),VLOOKUP($J115,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I115=\"Air Cooled Chiller\",$I115=\"Water Cooled Chiller\"),$L115=\"Centrifugal\"),VLOOKUP($J115,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO115)*$BJ115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO115)*$BK115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP115)*((1+'Utility Admin'!$I$5)^$BO115/(1+'Utility Admin'!$J$5)^$BO115)*$BE115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP115)*((1+'Utility Admin'!$I$5)^$BO115/(1+'Utility Admin'!$J$5)^$BO115)*$BF115,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO115)*$BN115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP115)*((1+'Utility Admin'!$I$5)^$BO115/(1+'Utility Admin'!$J$5)^$BO115)*$BI115,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV115),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV115),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C115=\"Early Retirement\",$J115<>\"\",$T115<>\"\",$V115<>\"\"),$CQ115,IF(AND(OR($AC115=\"DX AC Air Cooled\",$AC115=\"DX HP Air Cooled\"),OR(AND($AM115=\"Btu/hr\",$AL115<65000),AND($AM115=\"Tons\",$AL115<65000/12000)),$AR115>=15.2),MAX(Baselines!$CW108,12/9.8),Baselines!$CW108))","v":0},{"$f":"IF(AND($C115=\"Early Retirement\",$J115<>\"\",$T115<>\"\",$V115<>\"\"),$CR115,Baselines!$CX108)","v":0},{"$f":"Baselines!$CY108","v":"kW/ton"},0,0,{"$f":"IF(AND($C115=\"Early Retirement\",$J115<>\"\",$T115<>\"\",$V115<>\"\"),$CS115,IF(AND(Baselines!$CZ108=0,OR($DE115=\"DX HP\",$DE115=\"VRF HP\",$DE115=\"PTHP\")),$BD115,Baselines!$CZ108))","v":0},"COP",{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\"),$DO115,IF($CN115=\"\",\"\",IF(OR($CN115=\"DX HP\",$CN115=\"VRF HP\",$CN115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN115,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH($CN115,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\",AND($C115=\"Early Retirement\",$I115=\"PTAC\",$AC115=\"PTHP\",$N115=\"Yes\"),AND($I115=\"DX AC Air Cooled\",$AC115=\"DX HP Air Cooled\")),$DP115,IF($CN115=\"\",\"\",IF(OR($CN115=\"DX HP\",$CN115=\"VRF HP\",$CN115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN115,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\"),$DQ115,IF($CN115=\"\",\"\",IF(OR($CN115=\"DX HP\",$CN115=\"VRF HP\",$CN115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN115,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH($CN115,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\",AND($C115=\"Early Retirement\",$I115=\"PTAC\",$AC115=\"PTHP\",$N115=\"Yes\"),AND($I115=\"DX AC Air Cooled\",$AC115=\"DX HP Air Cooled\")),$DR115,IF($CN115=\"\",\"\",IF(OR($CN115=\"DX HP\",$CN115=\"VRF HP\",$CN115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN115,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE115=\"\",\"\",IF(OR($DE115=\"DX HP\",$DE115=\"VRF HP\",$DE115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE115,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH($DE115,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE115=\"\",\"\",IF(OR($DE115=\"DX HP\",$DE115=\"VRF HP\",$DE115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE115,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE115=\"\",\"\",IF(OR($DE115=\"DX HP\",$DE115=\"VRF HP\",$DE115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE115,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH($DE115,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE115=\"\",\"\",IF(OR($DE115=\"DX HP\",$DE115=\"VRF HP\",$DE115=\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE115,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC115=\"\",0,VLOOKUP($AC115,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC115=\"\",0,VLOOKUP($AC115,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW115*$DS115+$AX115*$DT115,$AW115*$DS115+$AW115*'Utility Admin'!$H$5*$DT115)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C115=\"\",$D115=\"\"),\"\",VLOOKUP($D115,$GG$9:$GJ$41,MATCH($C115,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,107,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC116=\"DX AC Air Cooled\",$AC116=\"DX HP Air Cooled\"),OR(AND($AM116=\"Btu/hr\",$AL116<65000),AND($AM116=\"Tons\",$AL116<65000/12000)),$AR116>=15.2),MAX(Baselines!$CW360,12/9.8),Baselines!$CW360)","v":0},{"$f":"Baselines!$CX360","v":0},{"$f":"Baselines!$CZ360","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C116<>\"Early Retirement\",$J116=\"\"),0,IF($I116=\"PTAC\",VLOOKUP($J116,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I116=\"PTHP\",VLOOKUP($J116,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I116=\"DX AC Air Cooled\",$I116=\"DX HP Air Cooled\"),VLOOKUP($J116,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I116=\"Air Cooled Chiller\",$I116=\"Water Cooled Chiller\"),$L116<>\"Centrifugal\"),VLOOKUP($J116,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I116=\"Air Cooled Chiller\",$I116=\"Water Cooled Chiller\"),$L116=\"Centrifugal\"),VLOOKUP($J116,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO116)*$BJ116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO116)*$BK116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP116)*((1+'Utility Admin'!$I$5)^$BO116/(1+'Utility Admin'!$J$5)^$BO116)*$BE116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP116)*((1+'Utility Admin'!$I$5)^$BO116/(1+'Utility Admin'!$J$5)^$BO116)*$BF116,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO116)*$BN116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP116)*((1+'Utility Admin'!$I$5)^$BO116/(1+'Utility Admin'!$J$5)^$BO116)*$BI116,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV116),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV116),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C116=\"Early Retirement\",$J116<>\"\",$T116<>\"\",$V116<>\"\"),$CQ116,IF(AND(OR($AC116=\"DX AC Air Cooled\",$AC116=\"DX HP Air Cooled\"),OR(AND($AM116=\"Btu/hr\",$AL116<65000),AND($AM116=\"Tons\",$AL116<65000/12000)),$AR116>=15.2),MAX(Baselines!$CW109,12/9.8),Baselines!$CW109))","v":0},{"$f":"IF(AND($C116=\"Early Retirement\",$J116<>\"\",$T116<>\"\",$V116<>\"\"),$CR116,Baselines!$CX109)","v":0},{"$f":"Baselines!$CY109","v":"kW/ton"},0,0,{"$f":"IF(AND($C116=\"Early Retirement\",$J116<>\"\",$T116<>\"\",$V116<>\"\"),$CS116,IF(AND(Baselines!$CZ109=0,OR($DE116=\"DX HP\",$DE116=\"VRF HP\",$DE116=\"PTHP\")),$BD116,Baselines!$CZ109))","v":0},"COP",{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\"),$DO116,IF($CN116=\"\",\"\",IF(OR($CN116=\"DX HP\",$CN116=\"VRF HP\",$CN116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN116,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH($CN116,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\",AND($C116=\"Early Retirement\",$I116=\"PTAC\",$AC116=\"PTHP\",$N116=\"Yes\"),AND($I116=\"DX AC Air Cooled\",$AC116=\"DX HP Air Cooled\")),$DP116,IF($CN116=\"\",\"\",IF(OR($CN116=\"DX HP\",$CN116=\"VRF HP\",$CN116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN116,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\"),$DQ116,IF($CN116=\"\",\"\",IF(OR($CN116=\"DX HP\",$CN116=\"VRF HP\",$CN116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN116,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH($CN116,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\",AND($C116=\"Early Retirement\",$I116=\"PTAC\",$AC116=\"PTHP\",$N116=\"Yes\"),AND($I116=\"DX AC Air Cooled\",$AC116=\"DX HP Air Cooled\")),$DR116,IF($CN116=\"\",\"\",IF(OR($CN116=\"DX HP\",$CN116=\"VRF HP\",$CN116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN116,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE116=\"\",\"\",IF(OR($DE116=\"DX HP\",$DE116=\"VRF HP\",$DE116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE116,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH($DE116,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE116=\"\",\"\",IF(OR($DE116=\"DX HP\",$DE116=\"VRF HP\",$DE116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE116,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE116=\"\",\"\",IF(OR($DE116=\"DX HP\",$DE116=\"VRF HP\",$DE116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE116,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH($DE116,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE116=\"\",\"\",IF(OR($DE116=\"DX HP\",$DE116=\"VRF HP\",$DE116=\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE116,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC116=\"\",0,VLOOKUP($AC116,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC116=\"\",0,VLOOKUP($AC116,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW116*$DS116+$AX116*$DT116,$AW116*$DS116+$AW116*'Utility Admin'!$H$5*$DT116)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C116=\"\",$D116=\"\"),\"\",VLOOKUP($D116,$GG$9:$GJ$41,MATCH($C116,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,108,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC117=\"DX AC Air Cooled\",$AC117=\"DX HP Air Cooled\"),OR(AND($AM117=\"Btu/hr\",$AL117<65000),AND($AM117=\"Tons\",$AL117<65000/12000)),$AR117>=15.2),MAX(Baselines!$CW361,12/9.8),Baselines!$CW361)","v":0},{"$f":"Baselines!$CX361","v":0},{"$f":"Baselines!$CZ361","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C117<>\"Early Retirement\",$J117=\"\"),0,IF($I117=\"PTAC\",VLOOKUP($J117,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I117=\"PTHP\",VLOOKUP($J117,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I117=\"DX AC Air Cooled\",$I117=\"DX HP Air Cooled\"),VLOOKUP($J117,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I117=\"Air Cooled Chiller\",$I117=\"Water Cooled Chiller\"),$L117<>\"Centrifugal\"),VLOOKUP($J117,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I117=\"Air Cooled Chiller\",$I117=\"Water Cooled Chiller\"),$L117=\"Centrifugal\"),VLOOKUP($J117,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO117)*$BJ117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO117)*$BK117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP117)*((1+'Utility Admin'!$I$5)^$BO117/(1+'Utility Admin'!$J$5)^$BO117)*$BE117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP117)*((1+'Utility Admin'!$I$5)^$BO117/(1+'Utility Admin'!$J$5)^$BO117)*$BF117,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO117)*$BN117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP117)*((1+'Utility Admin'!$I$5)^$BO117/(1+'Utility Admin'!$J$5)^$BO117)*$BI117,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV117),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV117),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C117=\"Early Retirement\",$J117<>\"\",$T117<>\"\",$V117<>\"\"),$CQ117,IF(AND(OR($AC117=\"DX AC Air Cooled\",$AC117=\"DX HP Air Cooled\"),OR(AND($AM117=\"Btu/hr\",$AL117<65000),AND($AM117=\"Tons\",$AL117<65000/12000)),$AR117>=15.2),MAX(Baselines!$CW110,12/9.8),Baselines!$CW110))","v":0},{"$f":"IF(AND($C117=\"Early Retirement\",$J117<>\"\",$T117<>\"\",$V117<>\"\"),$CR117,Baselines!$CX110)","v":0},{"$f":"Baselines!$CY110","v":"kW/ton"},0,0,{"$f":"IF(AND($C117=\"Early Retirement\",$J117<>\"\",$T117<>\"\",$V117<>\"\"),$CS117,IF(AND(Baselines!$CZ110=0,OR($DE117=\"DX HP\",$DE117=\"VRF HP\",$DE117=\"PTHP\")),$BD117,Baselines!$CZ110))","v":0},"COP",{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\"),$DO117,IF($CN117=\"\",\"\",IF(OR($CN117=\"DX HP\",$CN117=\"VRF HP\",$CN117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN117,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH($CN117,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\",AND($C117=\"Early Retirement\",$I117=\"PTAC\",$AC117=\"PTHP\",$N117=\"Yes\"),AND($I117=\"DX AC Air Cooled\",$AC117=\"DX HP Air Cooled\")),$DP117,IF($CN117=\"\",\"\",IF(OR($CN117=\"DX HP\",$CN117=\"VRF HP\",$CN117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN117,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\"),$DQ117,IF($CN117=\"\",\"\",IF(OR($CN117=\"DX HP\",$CN117=\"VRF HP\",$CN117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN117,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH($CN117,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\",AND($C117=\"Early Retirement\",$I117=\"PTAC\",$AC117=\"PTHP\",$N117=\"Yes\"),AND($I117=\"DX AC Air Cooled\",$AC117=\"DX HP Air Cooled\")),$DR117,IF($CN117=\"\",\"\",IF(OR($CN117=\"DX HP\",$CN117=\"VRF HP\",$CN117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN117,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE117=\"\",\"\",IF(OR($DE117=\"DX HP\",$DE117=\"VRF HP\",$DE117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE117,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH($DE117,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE117=\"\",\"\",IF(OR($DE117=\"DX HP\",$DE117=\"VRF HP\",$DE117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE117,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE117=\"\",\"\",IF(OR($DE117=\"DX HP\",$DE117=\"VRF HP\",$DE117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE117,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH($DE117,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE117=\"\",\"\",IF(OR($DE117=\"DX HP\",$DE117=\"VRF HP\",$DE117=\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE117,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC117=\"\",0,VLOOKUP($AC117,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC117=\"\",0,VLOOKUP($AC117,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW117*$DS117+$AX117*$DT117,$AW117*$DS117+$AW117*'Utility Admin'!$H$5*$DT117)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C117=\"\",$D117=\"\"),\"\",VLOOKUP($D117,$GG$9:$GJ$41,MATCH($C117,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,109,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC118=\"DX AC Air Cooled\",$AC118=\"DX HP Air Cooled\"),OR(AND($AM118=\"Btu/hr\",$AL118<65000),AND($AM118=\"Tons\",$AL118<65000/12000)),$AR118>=15.2),MAX(Baselines!$CW362,12/9.8),Baselines!$CW362)","v":0},{"$f":"Baselines!$CX362","v":0},{"$f":"Baselines!$CZ362","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C118<>\"Early Retirement\",$J118=\"\"),0,IF($I118=\"PTAC\",VLOOKUP($J118,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I118=\"PTHP\",VLOOKUP($J118,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I118=\"DX AC Air Cooled\",$I118=\"DX HP Air Cooled\"),VLOOKUP($J118,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I118=\"Air Cooled Chiller\",$I118=\"Water Cooled Chiller\"),$L118<>\"Centrifugal\"),VLOOKUP($J118,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I118=\"Air Cooled Chiller\",$I118=\"Water Cooled Chiller\"),$L118=\"Centrifugal\"),VLOOKUP($J118,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO118)*$BJ118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO118)*$BK118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP118)*((1+'Utility Admin'!$I$5)^$BO118/(1+'Utility Admin'!$J$5)^$BO118)*$BE118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP118)*((1+'Utility Admin'!$I$5)^$BO118/(1+'Utility Admin'!$J$5)^$BO118)*$BF118,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO118)*$BN118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP118)*((1+'Utility Admin'!$I$5)^$BO118/(1+'Utility Admin'!$J$5)^$BO118)*$BI118,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV118),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV118),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C118=\"Early Retirement\",$J118<>\"\",$T118<>\"\",$V118<>\"\"),$CQ118,IF(AND(OR($AC118=\"DX AC Air Cooled\",$AC118=\"DX HP Air Cooled\"),OR(AND($AM118=\"Btu/hr\",$AL118<65000),AND($AM118=\"Tons\",$AL118<65000/12000)),$AR118>=15.2),MAX(Baselines!$CW111,12/9.8),Baselines!$CW111))","v":0},{"$f":"IF(AND($C118=\"Early Retirement\",$J118<>\"\",$T118<>\"\",$V118<>\"\"),$CR118,Baselines!$CX111)","v":0},{"$f":"Baselines!$CY111","v":"kW/ton"},0,0,{"$f":"IF(AND($C118=\"Early Retirement\",$J118<>\"\",$T118<>\"\",$V118<>\"\"),$CS118,IF(AND(Baselines!$CZ111=0,OR($DE118=\"DX HP\",$DE118=\"VRF HP\",$DE118=\"PTHP\")),$BD118,Baselines!$CZ111))","v":0},"COP",{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\"),$DO118,IF($CN118=\"\",\"\",IF(OR($CN118=\"DX HP\",$CN118=\"VRF HP\",$CN118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN118,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH($CN118,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\",AND($C118=\"Early Retirement\",$I118=\"PTAC\",$AC118=\"PTHP\",$N118=\"Yes\"),AND($I118=\"DX AC Air Cooled\",$AC118=\"DX HP Air Cooled\")),$DP118,IF($CN118=\"\",\"\",IF(OR($CN118=\"DX HP\",$CN118=\"VRF HP\",$CN118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN118,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\"),$DQ118,IF($CN118=\"\",\"\",IF(OR($CN118=\"DX HP\",$CN118=\"VRF HP\",$CN118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN118,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH($CN118,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\",AND($C118=\"Early Retirement\",$I118=\"PTAC\",$AC118=\"PTHP\",$N118=\"Yes\"),AND($I118=\"DX AC Air Cooled\",$AC118=\"DX HP Air Cooled\")),$DR118,IF($CN118=\"\",\"\",IF(OR($CN118=\"DX HP\",$CN118=\"VRF HP\",$CN118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN118,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE118=\"\",\"\",IF(OR($DE118=\"DX HP\",$DE118=\"VRF HP\",$DE118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE118,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH($DE118,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE118=\"\",\"\",IF(OR($DE118=\"DX HP\",$DE118=\"VRF HP\",$DE118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE118,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE118=\"\",\"\",IF(OR($DE118=\"DX HP\",$DE118=\"VRF HP\",$DE118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE118,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH($DE118,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE118=\"\",\"\",IF(OR($DE118=\"DX HP\",$DE118=\"VRF HP\",$DE118=\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE118,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC118=\"\",0,VLOOKUP($AC118,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC118=\"\",0,VLOOKUP($AC118,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW118*$DS118+$AX118*$DT118,$AW118*$DS118+$AW118*'Utility Admin'!$H$5*$DT118)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C118=\"\",$D118=\"\"),\"\",VLOOKUP($D118,$GG$9:$GJ$41,MATCH($C118,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,110,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC119=\"DX AC Air Cooled\",$AC119=\"DX HP Air Cooled\"),OR(AND($AM119=\"Btu/hr\",$AL119<65000),AND($AM119=\"Tons\",$AL119<65000/12000)),$AR119>=15.2),MAX(Baselines!$CW363,12/9.8),Baselines!$CW363)","v":0},{"$f":"Baselines!$CX363","v":0},{"$f":"Baselines!$CZ363","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C119<>\"Early Retirement\",$J119=\"\"),0,IF($I119=\"PTAC\",VLOOKUP($J119,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I119=\"PTHP\",VLOOKUP($J119,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I119=\"DX AC Air Cooled\",$I119=\"DX HP Air Cooled\"),VLOOKUP($J119,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I119=\"Air Cooled Chiller\",$I119=\"Water Cooled Chiller\"),$L119<>\"Centrifugal\"),VLOOKUP($J119,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I119=\"Air Cooled Chiller\",$I119=\"Water Cooled Chiller\"),$L119=\"Centrifugal\"),VLOOKUP($J119,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO119)*$BJ119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO119)*$BK119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP119)*((1+'Utility Admin'!$I$5)^$BO119/(1+'Utility Admin'!$J$5)^$BO119)*$BE119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP119)*((1+'Utility Admin'!$I$5)^$BO119/(1+'Utility Admin'!$J$5)^$BO119)*$BF119,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO119)*$BN119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP119)*((1+'Utility Admin'!$I$5)^$BO119/(1+'Utility Admin'!$J$5)^$BO119)*$BI119,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV119),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV119),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C119=\"Early Retirement\",$J119<>\"\",$T119<>\"\",$V119<>\"\"),$CQ119,IF(AND(OR($AC119=\"DX AC Air Cooled\",$AC119=\"DX HP Air Cooled\"),OR(AND($AM119=\"Btu/hr\",$AL119<65000),AND($AM119=\"Tons\",$AL119<65000/12000)),$AR119>=15.2),MAX(Baselines!$CW112,12/9.8),Baselines!$CW112))","v":0},{"$f":"IF(AND($C119=\"Early Retirement\",$J119<>\"\",$T119<>\"\",$V119<>\"\"),$CR119,Baselines!$CX112)","v":0},{"$f":"Baselines!$CY112","v":"kW/ton"},0,0,{"$f":"IF(AND($C119=\"Early Retirement\",$J119<>\"\",$T119<>\"\",$V119<>\"\"),$CS119,IF(AND(Baselines!$CZ112=0,OR($DE119=\"DX HP\",$DE119=\"VRF HP\",$DE119=\"PTHP\")),$BD119,Baselines!$CZ112))","v":0},"COP",{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\"),$DO119,IF($CN119=\"\",\"\",IF(OR($CN119=\"DX HP\",$CN119=\"VRF HP\",$CN119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN119,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH($CN119,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\",AND($C119=\"Early Retirement\",$I119=\"PTAC\",$AC119=\"PTHP\",$N119=\"Yes\"),AND($I119=\"DX AC Air Cooled\",$AC119=\"DX HP Air Cooled\")),$DP119,IF($CN119=\"\",\"\",IF(OR($CN119=\"DX HP\",$CN119=\"VRF HP\",$CN119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN119,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\"),$DQ119,IF($CN119=\"\",\"\",IF(OR($CN119=\"DX HP\",$CN119=\"VRF HP\",$CN119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN119,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH($CN119,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\",AND($C119=\"Early Retirement\",$I119=\"PTAC\",$AC119=\"PTHP\",$N119=\"Yes\"),AND($I119=\"DX AC Air Cooled\",$AC119=\"DX HP Air Cooled\")),$DR119,IF($CN119=\"\",\"\",IF(OR($CN119=\"DX HP\",$CN119=\"VRF HP\",$CN119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN119,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE119=\"\",\"\",IF(OR($DE119=\"DX HP\",$DE119=\"VRF HP\",$DE119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE119,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH($DE119,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE119=\"\",\"\",IF(OR($DE119=\"DX HP\",$DE119=\"VRF HP\",$DE119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE119,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE119=\"\",\"\",IF(OR($DE119=\"DX HP\",$DE119=\"VRF HP\",$DE119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE119,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH($DE119,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE119=\"\",\"\",IF(OR($DE119=\"DX HP\",$DE119=\"VRF HP\",$DE119=\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE119,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC119=\"\",0,VLOOKUP($AC119,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC119=\"\",0,VLOOKUP($AC119,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW119*$DS119+$AX119*$DT119,$AW119*$DS119+$AW119*'Utility Admin'!$H$5*$DT119)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C119=\"\",$D119=\"\"),\"\",VLOOKUP($D119,$GG$9:$GJ$41,MATCH($C119,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,111,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC120=\"DX AC Air Cooled\",$AC120=\"DX HP Air Cooled\"),OR(AND($AM120=\"Btu/hr\",$AL120<65000),AND($AM120=\"Tons\",$AL120<65000/12000)),$AR120>=15.2),MAX(Baselines!$CW364,12/9.8),Baselines!$CW364)","v":0},{"$f":"Baselines!$CX364","v":0},{"$f":"Baselines!$CZ364","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C120<>\"Early Retirement\",$J120=\"\"),0,IF($I120=\"PTAC\",VLOOKUP($J120,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I120=\"PTHP\",VLOOKUP($J120,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I120=\"DX AC Air Cooled\",$I120=\"DX HP Air Cooled\"),VLOOKUP($J120,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I120=\"Air Cooled Chiller\",$I120=\"Water Cooled Chiller\"),$L120<>\"Centrifugal\"),VLOOKUP($J120,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I120=\"Air Cooled Chiller\",$I120=\"Water Cooled Chiller\"),$L120=\"Centrifugal\"),VLOOKUP($J120,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO120)*$BJ120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO120)*$BK120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP120)*((1+'Utility Admin'!$I$5)^$BO120/(1+'Utility Admin'!$J$5)^$BO120)*$BE120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP120)*((1+'Utility Admin'!$I$5)^$BO120/(1+'Utility Admin'!$J$5)^$BO120)*$BF120,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO120)*$BN120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP120)*((1+'Utility Admin'!$I$5)^$BO120/(1+'Utility Admin'!$J$5)^$BO120)*$BI120,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV120),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV120),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C120=\"Early Retirement\",$J120<>\"\",$T120<>\"\",$V120<>\"\"),$CQ120,IF(AND(OR($AC120=\"DX AC Air Cooled\",$AC120=\"DX HP Air Cooled\"),OR(AND($AM120=\"Btu/hr\",$AL120<65000),AND($AM120=\"Tons\",$AL120<65000/12000)),$AR120>=15.2),MAX(Baselines!$CW113,12/9.8),Baselines!$CW113))","v":0},{"$f":"IF(AND($C120=\"Early Retirement\",$J120<>\"\",$T120<>\"\",$V120<>\"\"),$CR120,Baselines!$CX113)","v":0},{"$f":"Baselines!$CY113","v":"kW/ton"},0,0,{"$f":"IF(AND($C120=\"Early Retirement\",$J120<>\"\",$T120<>\"\",$V120<>\"\"),$CS120,IF(AND(Baselines!$CZ113=0,OR($DE120=\"DX HP\",$DE120=\"VRF HP\",$DE120=\"PTHP\")),$BD120,Baselines!$CZ113))","v":0},"COP",{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\"),$DO120,IF($CN120=\"\",\"\",IF(OR($CN120=\"DX HP\",$CN120=\"VRF HP\",$CN120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN120,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH($CN120,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\",AND($C120=\"Early Retirement\",$I120=\"PTAC\",$AC120=\"PTHP\",$N120=\"Yes\"),AND($I120=\"DX AC Air Cooled\",$AC120=\"DX HP Air Cooled\")),$DP120,IF($CN120=\"\",\"\",IF(OR($CN120=\"DX HP\",$CN120=\"VRF HP\",$CN120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN120,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\"),$DQ120,IF($CN120=\"\",\"\",IF(OR($CN120=\"DX HP\",$CN120=\"VRF HP\",$CN120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN120,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH($CN120,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\",AND($C120=\"Early Retirement\",$I120=\"PTAC\",$AC120=\"PTHP\",$N120=\"Yes\"),AND($I120=\"DX AC Air Cooled\",$AC120=\"DX HP Air Cooled\")),$DR120,IF($CN120=\"\",\"\",IF(OR($CN120=\"DX HP\",$CN120=\"VRF HP\",$CN120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN120,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE120=\"\",\"\",IF(OR($DE120=\"DX HP\",$DE120=\"VRF HP\",$DE120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE120,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH($DE120,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE120=\"\",\"\",IF(OR($DE120=\"DX HP\",$DE120=\"VRF HP\",$DE120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE120,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE120=\"\",\"\",IF(OR($DE120=\"DX HP\",$DE120=\"VRF HP\",$DE120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE120,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH($DE120,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE120=\"\",\"\",IF(OR($DE120=\"DX HP\",$DE120=\"VRF HP\",$DE120=\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE120,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC120=\"\",0,VLOOKUP($AC120,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC120=\"\",0,VLOOKUP($AC120,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW120*$DS120+$AX120*$DT120,$AW120*$DS120+$AW120*'Utility Admin'!$H$5*$DT120)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C120=\"\",$D120=\"\"),\"\",VLOOKUP($D120,$GG$9:$GJ$41,MATCH($C120,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,112,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC121=\"DX AC Air Cooled\",$AC121=\"DX HP Air Cooled\"),OR(AND($AM121=\"Btu/hr\",$AL121<65000),AND($AM121=\"Tons\",$AL121<65000/12000)),$AR121>=15.2),MAX(Baselines!$CW365,12/9.8),Baselines!$CW365)","v":0},{"$f":"Baselines!$CX365","v":0},{"$f":"Baselines!$CZ365","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C121<>\"Early Retirement\",$J121=\"\"),0,IF($I121=\"PTAC\",VLOOKUP($J121,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I121=\"PTHP\",VLOOKUP($J121,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I121=\"DX AC Air Cooled\",$I121=\"DX HP Air Cooled\"),VLOOKUP($J121,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I121=\"Air Cooled Chiller\",$I121=\"Water Cooled Chiller\"),$L121<>\"Centrifugal\"),VLOOKUP($J121,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I121=\"Air Cooled Chiller\",$I121=\"Water Cooled Chiller\"),$L121=\"Centrifugal\"),VLOOKUP($J121,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO121)*$BJ121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO121)*$BK121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP121)*((1+'Utility Admin'!$I$5)^$BO121/(1+'Utility Admin'!$J$5)^$BO121)*$BE121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP121)*((1+'Utility Admin'!$I$5)^$BO121/(1+'Utility Admin'!$J$5)^$BO121)*$BF121,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO121)*$BN121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP121)*((1+'Utility Admin'!$I$5)^$BO121/(1+'Utility Admin'!$J$5)^$BO121)*$BI121,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV121),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV121),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C121=\"Early Retirement\",$J121<>\"\",$T121<>\"\",$V121<>\"\"),$CQ121,IF(AND(OR($AC121=\"DX AC Air Cooled\",$AC121=\"DX HP Air Cooled\"),OR(AND($AM121=\"Btu/hr\",$AL121<65000),AND($AM121=\"Tons\",$AL121<65000/12000)),$AR121>=15.2),MAX(Baselines!$CW114,12/9.8),Baselines!$CW114))","v":0},{"$f":"IF(AND($C121=\"Early Retirement\",$J121<>\"\",$T121<>\"\",$V121<>\"\"),$CR121,Baselines!$CX114)","v":0},{"$f":"Baselines!$CY114","v":"kW/ton"},0,0,{"$f":"IF(AND($C121=\"Early Retirement\",$J121<>\"\",$T121<>\"\",$V121<>\"\"),$CS121,IF(AND(Baselines!$CZ114=0,OR($DE121=\"DX HP\",$DE121=\"VRF HP\",$DE121=\"PTHP\")),$BD121,Baselines!$CZ114))","v":0},"COP",{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\"),$DO121,IF($CN121=\"\",\"\",IF(OR($CN121=\"DX HP\",$CN121=\"VRF HP\",$CN121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN121,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH($CN121,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\",AND($C121=\"Early Retirement\",$I121=\"PTAC\",$AC121=\"PTHP\",$N121=\"Yes\"),AND($I121=\"DX AC Air Cooled\",$AC121=\"DX HP Air Cooled\")),$DP121,IF($CN121=\"\",\"\",IF(OR($CN121=\"DX HP\",$CN121=\"VRF HP\",$CN121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN121,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\"),$DQ121,IF($CN121=\"\",\"\",IF(OR($CN121=\"DX HP\",$CN121=\"VRF HP\",$CN121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN121,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH($CN121,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\",AND($C121=\"Early Retirement\",$I121=\"PTAC\",$AC121=\"PTHP\",$N121=\"Yes\"),AND($I121=\"DX AC Air Cooled\",$AC121=\"DX HP Air Cooled\")),$DR121,IF($CN121=\"\",\"\",IF(OR($CN121=\"DX HP\",$CN121=\"VRF HP\",$CN121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN121,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE121=\"\",\"\",IF(OR($DE121=\"DX HP\",$DE121=\"VRF HP\",$DE121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE121,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH($DE121,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE121=\"\",\"\",IF(OR($DE121=\"DX HP\",$DE121=\"VRF HP\",$DE121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE121,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE121=\"\",\"\",IF(OR($DE121=\"DX HP\",$DE121=\"VRF HP\",$DE121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE121,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH($DE121,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE121=\"\",\"\",IF(OR($DE121=\"DX HP\",$DE121=\"VRF HP\",$DE121=\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE121,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC121=\"\",0,VLOOKUP($AC121,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC121=\"\",0,VLOOKUP($AC121,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW121*$DS121+$AX121*$DT121,$AW121*$DS121+$AW121*'Utility Admin'!$H$5*$DT121)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C121=\"\",$D121=\"\"),\"\",VLOOKUP($D121,$GG$9:$GJ$41,MATCH($C121,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,113,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC122=\"DX AC Air Cooled\",$AC122=\"DX HP Air Cooled\"),OR(AND($AM122=\"Btu/hr\",$AL122<65000),AND($AM122=\"Tons\",$AL122<65000/12000)),$AR122>=15.2),MAX(Baselines!$CW366,12/9.8),Baselines!$CW366)","v":0},{"$f":"Baselines!$CX366","v":0},{"$f":"Baselines!$CZ366","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C122<>\"Early Retirement\",$J122=\"\"),0,IF($I122=\"PTAC\",VLOOKUP($J122,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I122=\"PTHP\",VLOOKUP($J122,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I122=\"DX AC Air Cooled\",$I122=\"DX HP Air Cooled\"),VLOOKUP($J122,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I122=\"Air Cooled Chiller\",$I122=\"Water Cooled Chiller\"),$L122<>\"Centrifugal\"),VLOOKUP($J122,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I122=\"Air Cooled Chiller\",$I122=\"Water Cooled Chiller\"),$L122=\"Centrifugal\"),VLOOKUP($J122,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO122)*$BJ122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO122)*$BK122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP122)*((1+'Utility Admin'!$I$5)^$BO122/(1+'Utility Admin'!$J$5)^$BO122)*$BE122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP122)*((1+'Utility Admin'!$I$5)^$BO122/(1+'Utility Admin'!$J$5)^$BO122)*$BF122,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO122)*$BN122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP122)*((1+'Utility Admin'!$I$5)^$BO122/(1+'Utility Admin'!$J$5)^$BO122)*$BI122,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV122),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV122),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C122=\"Early Retirement\",$J122<>\"\",$T122<>\"\",$V122<>\"\"),$CQ122,IF(AND(OR($AC122=\"DX AC Air Cooled\",$AC122=\"DX HP Air Cooled\"),OR(AND($AM122=\"Btu/hr\",$AL122<65000),AND($AM122=\"Tons\",$AL122<65000/12000)),$AR122>=15.2),MAX(Baselines!$CW115,12/9.8),Baselines!$CW115))","v":0},{"$f":"IF(AND($C122=\"Early Retirement\",$J122<>\"\",$T122<>\"\",$V122<>\"\"),$CR122,Baselines!$CX115)","v":0},{"$f":"Baselines!$CY115","v":"kW/ton"},0,0,{"$f":"IF(AND($C122=\"Early Retirement\",$J122<>\"\",$T122<>\"\",$V122<>\"\"),$CS122,IF(AND(Baselines!$CZ115=0,OR($DE122=\"DX HP\",$DE122=\"VRF HP\",$DE122=\"PTHP\")),$BD122,Baselines!$CZ115))","v":0},"COP",{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\"),$DO122,IF($CN122=\"\",\"\",IF(OR($CN122=\"DX HP\",$CN122=\"VRF HP\",$CN122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN122,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH($CN122,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\",AND($C122=\"Early Retirement\",$I122=\"PTAC\",$AC122=\"PTHP\",$N122=\"Yes\"),AND($I122=\"DX AC Air Cooled\",$AC122=\"DX HP Air Cooled\")),$DP122,IF($CN122=\"\",\"\",IF(OR($CN122=\"DX HP\",$CN122=\"VRF HP\",$CN122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN122,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\"),$DQ122,IF($CN122=\"\",\"\",IF(OR($CN122=\"DX HP\",$CN122=\"VRF HP\",$CN122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN122,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH($CN122,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\",AND($C122=\"Early Retirement\",$I122=\"PTAC\",$AC122=\"PTHP\",$N122=\"Yes\"),AND($I122=\"DX AC Air Cooled\",$AC122=\"DX HP Air Cooled\")),$DR122,IF($CN122=\"\",\"\",IF(OR($CN122=\"DX HP\",$CN122=\"VRF HP\",$CN122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN122,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE122=\"\",\"\",IF(OR($DE122=\"DX HP\",$DE122=\"VRF HP\",$DE122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE122,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH($DE122,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE122=\"\",\"\",IF(OR($DE122=\"DX HP\",$DE122=\"VRF HP\",$DE122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE122,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE122=\"\",\"\",IF(OR($DE122=\"DX HP\",$DE122=\"VRF HP\",$DE122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE122,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH($DE122,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE122=\"\",\"\",IF(OR($DE122=\"DX HP\",$DE122=\"VRF HP\",$DE122=\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE122,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC122=\"\",0,VLOOKUP($AC122,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC122=\"\",0,VLOOKUP($AC122,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW122*$DS122+$AX122*$DT122,$AW122*$DS122+$AW122*'Utility Admin'!$H$5*$DT122)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C122=\"\",$D122=\"\"),\"\",VLOOKUP($D122,$GG$9:$GJ$41,MATCH($C122,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,114,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC123=\"DX AC Air Cooled\",$AC123=\"DX HP Air Cooled\"),OR(AND($AM123=\"Btu/hr\",$AL123<65000),AND($AM123=\"Tons\",$AL123<65000/12000)),$AR123>=15.2),MAX(Baselines!$CW367,12/9.8),Baselines!$CW367)","v":0},{"$f":"Baselines!$CX367","v":0},{"$f":"Baselines!$CZ367","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C123<>\"Early Retirement\",$J123=\"\"),0,IF($I123=\"PTAC\",VLOOKUP($J123,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I123=\"PTHP\",VLOOKUP($J123,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I123=\"DX AC Air Cooled\",$I123=\"DX HP Air Cooled\"),VLOOKUP($J123,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I123=\"Air Cooled Chiller\",$I123=\"Water Cooled Chiller\"),$L123<>\"Centrifugal\"),VLOOKUP($J123,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I123=\"Air Cooled Chiller\",$I123=\"Water Cooled Chiller\"),$L123=\"Centrifugal\"),VLOOKUP($J123,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO123)*$BJ123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO123)*$BK123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP123)*((1+'Utility Admin'!$I$5)^$BO123/(1+'Utility Admin'!$J$5)^$BO123)*$BE123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP123)*((1+'Utility Admin'!$I$5)^$BO123/(1+'Utility Admin'!$J$5)^$BO123)*$BF123,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO123)*$BN123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP123)*((1+'Utility Admin'!$I$5)^$BO123/(1+'Utility Admin'!$J$5)^$BO123)*$BI123,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV123),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV123),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C123=\"Early Retirement\",$J123<>\"\",$T123<>\"\",$V123<>\"\"),$CQ123,IF(AND(OR($AC123=\"DX AC Air Cooled\",$AC123=\"DX HP Air Cooled\"),OR(AND($AM123=\"Btu/hr\",$AL123<65000),AND($AM123=\"Tons\",$AL123<65000/12000)),$AR123>=15.2),MAX(Baselines!$CW116,12/9.8),Baselines!$CW116))","v":0},{"$f":"IF(AND($C123=\"Early Retirement\",$J123<>\"\",$T123<>\"\",$V123<>\"\"),$CR123,Baselines!$CX116)","v":0},{"$f":"Baselines!$CY116","v":"kW/ton"},0,0,{"$f":"IF(AND($C123=\"Early Retirement\",$J123<>\"\",$T123<>\"\",$V123<>\"\"),$CS123,IF(AND(Baselines!$CZ116=0,OR($DE123=\"DX HP\",$DE123=\"VRF HP\",$DE123=\"PTHP\")),$BD123,Baselines!$CZ116))","v":0},"COP",{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\"),$DO123,IF($CN123=\"\",\"\",IF(OR($CN123=\"DX HP\",$CN123=\"VRF HP\",$CN123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN123,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH($CN123,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\",AND($C123=\"Early Retirement\",$I123=\"PTAC\",$AC123=\"PTHP\",$N123=\"Yes\"),AND($I123=\"DX AC Air Cooled\",$AC123=\"DX HP Air Cooled\")),$DP123,IF($CN123=\"\",\"\",IF(OR($CN123=\"DX HP\",$CN123=\"VRF HP\",$CN123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN123,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\"),$DQ123,IF($CN123=\"\",\"\",IF(OR($CN123=\"DX HP\",$CN123=\"VRF HP\",$CN123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN123,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH($CN123,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\",AND($C123=\"Early Retirement\",$I123=\"PTAC\",$AC123=\"PTHP\",$N123=\"Yes\"),AND($I123=\"DX AC Air Cooled\",$AC123=\"DX HP Air Cooled\")),$DR123,IF($CN123=\"\",\"\",IF(OR($CN123=\"DX HP\",$CN123=\"VRF HP\",$CN123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN123,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE123=\"\",\"\",IF(OR($DE123=\"DX HP\",$DE123=\"VRF HP\",$DE123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE123,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH($DE123,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE123=\"\",\"\",IF(OR($DE123=\"DX HP\",$DE123=\"VRF HP\",$DE123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE123,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE123=\"\",\"\",IF(OR($DE123=\"DX HP\",$DE123=\"VRF HP\",$DE123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE123,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH($DE123,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE123=\"\",\"\",IF(OR($DE123=\"DX HP\",$DE123=\"VRF HP\",$DE123=\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE123,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC123=\"\",0,VLOOKUP($AC123,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC123=\"\",0,VLOOKUP($AC123,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW123*$DS123+$AX123*$DT123,$AW123*$DS123+$AW123*'Utility Admin'!$H$5*$DT123)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C123=\"\",$D123=\"\"),\"\",VLOOKUP($D123,$GG$9:$GJ$41,MATCH($C123,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,115,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC124=\"DX AC Air Cooled\",$AC124=\"DX HP Air Cooled\"),OR(AND($AM124=\"Btu/hr\",$AL124<65000),AND($AM124=\"Tons\",$AL124<65000/12000)),$AR124>=15.2),MAX(Baselines!$CW368,12/9.8),Baselines!$CW368)","v":0},{"$f":"Baselines!$CX368","v":0},{"$f":"Baselines!$CZ368","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C124<>\"Early Retirement\",$J124=\"\"),0,IF($I124=\"PTAC\",VLOOKUP($J124,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I124=\"PTHP\",VLOOKUP($J124,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I124=\"DX AC Air Cooled\",$I124=\"DX HP Air Cooled\"),VLOOKUP($J124,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I124=\"Air Cooled Chiller\",$I124=\"Water Cooled Chiller\"),$L124<>\"Centrifugal\"),VLOOKUP($J124,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I124=\"Air Cooled Chiller\",$I124=\"Water Cooled Chiller\"),$L124=\"Centrifugal\"),VLOOKUP($J124,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO124)*$BJ124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO124)*$BK124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP124)*((1+'Utility Admin'!$I$5)^$BO124/(1+'Utility Admin'!$J$5)^$BO124)*$BE124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP124)*((1+'Utility Admin'!$I$5)^$BO124/(1+'Utility Admin'!$J$5)^$BO124)*$BF124,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO124)*$BN124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP124)*((1+'Utility Admin'!$I$5)^$BO124/(1+'Utility Admin'!$J$5)^$BO124)*$BI124,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV124),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV124),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C124=\"Early Retirement\",$J124<>\"\",$T124<>\"\",$V124<>\"\"),$CQ124,IF(AND(OR($AC124=\"DX AC Air Cooled\",$AC124=\"DX HP Air Cooled\"),OR(AND($AM124=\"Btu/hr\",$AL124<65000),AND($AM124=\"Tons\",$AL124<65000/12000)),$AR124>=15.2),MAX(Baselines!$CW117,12/9.8),Baselines!$CW117))","v":0},{"$f":"IF(AND($C124=\"Early Retirement\",$J124<>\"\",$T124<>\"\",$V124<>\"\"),$CR124,Baselines!$CX117)","v":0},{"$f":"Baselines!$CY117","v":"kW/ton"},0,0,{"$f":"IF(AND($C124=\"Early Retirement\",$J124<>\"\",$T124<>\"\",$V124<>\"\"),$CS124,IF(AND(Baselines!$CZ117=0,OR($DE124=\"DX HP\",$DE124=\"VRF HP\",$DE124=\"PTHP\")),$BD124,Baselines!$CZ117))","v":0},"COP",{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\"),$DO124,IF($CN124=\"\",\"\",IF(OR($CN124=\"DX HP\",$CN124=\"VRF HP\",$CN124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN124,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH($CN124,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\",AND($C124=\"Early Retirement\",$I124=\"PTAC\",$AC124=\"PTHP\",$N124=\"Yes\"),AND($I124=\"DX AC Air Cooled\",$AC124=\"DX HP Air Cooled\")),$DP124,IF($CN124=\"\",\"\",IF(OR($CN124=\"DX HP\",$CN124=\"VRF HP\",$CN124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN124,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\"),$DQ124,IF($CN124=\"\",\"\",IF(OR($CN124=\"DX HP\",$CN124=\"VRF HP\",$CN124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN124,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH($CN124,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\",AND($C124=\"Early Retirement\",$I124=\"PTAC\",$AC124=\"PTHP\",$N124=\"Yes\"),AND($I124=\"DX AC Air Cooled\",$AC124=\"DX HP Air Cooled\")),$DR124,IF($CN124=\"\",\"\",IF(OR($CN124=\"DX HP\",$CN124=\"VRF HP\",$CN124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN124,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE124=\"\",\"\",IF(OR($DE124=\"DX HP\",$DE124=\"VRF HP\",$DE124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE124,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH($DE124,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE124=\"\",\"\",IF(OR($DE124=\"DX HP\",$DE124=\"VRF HP\",$DE124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE124,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE124=\"\",\"\",IF(OR($DE124=\"DX HP\",$DE124=\"VRF HP\",$DE124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE124,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH($DE124,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE124=\"\",\"\",IF(OR($DE124=\"DX HP\",$DE124=\"VRF HP\",$DE124=\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE124,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC124=\"\",0,VLOOKUP($AC124,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC124=\"\",0,VLOOKUP($AC124,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW124*$DS124+$AX124*$DT124,$AW124*$DS124+$AW124*'Utility Admin'!$H$5*$DT124)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C124=\"\",$D124=\"\"),\"\",VLOOKUP($D124,$GG$9:$GJ$41,MATCH($C124,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,116,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC125=\"DX AC Air Cooled\",$AC125=\"DX HP Air Cooled\"),OR(AND($AM125=\"Btu/hr\",$AL125<65000),AND($AM125=\"Tons\",$AL125<65000/12000)),$AR125>=15.2),MAX(Baselines!$CW369,12/9.8),Baselines!$CW369)","v":0},{"$f":"Baselines!$CX369","v":0},{"$f":"Baselines!$CZ369","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C125<>\"Early Retirement\",$J125=\"\"),0,IF($I125=\"PTAC\",VLOOKUP($J125,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I125=\"PTHP\",VLOOKUP($J125,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I125=\"DX AC Air Cooled\",$I125=\"DX HP Air Cooled\"),VLOOKUP($J125,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I125=\"Air Cooled Chiller\",$I125=\"Water Cooled Chiller\"),$L125<>\"Centrifugal\"),VLOOKUP($J125,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I125=\"Air Cooled Chiller\",$I125=\"Water Cooled Chiller\"),$L125=\"Centrifugal\"),VLOOKUP($J125,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO125)*$BJ125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO125)*$BK125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP125)*((1+'Utility Admin'!$I$5)^$BO125/(1+'Utility Admin'!$J$5)^$BO125)*$BE125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP125)*((1+'Utility Admin'!$I$5)^$BO125/(1+'Utility Admin'!$J$5)^$BO125)*$BF125,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO125)*$BN125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP125)*((1+'Utility Admin'!$I$5)^$BO125/(1+'Utility Admin'!$J$5)^$BO125)*$BI125,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV125),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV125),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C125=\"Early Retirement\",$J125<>\"\",$T125<>\"\",$V125<>\"\"),$CQ125,IF(AND(OR($AC125=\"DX AC Air Cooled\",$AC125=\"DX HP Air Cooled\"),OR(AND($AM125=\"Btu/hr\",$AL125<65000),AND($AM125=\"Tons\",$AL125<65000/12000)),$AR125>=15.2),MAX(Baselines!$CW118,12/9.8),Baselines!$CW118))","v":0},{"$f":"IF(AND($C125=\"Early Retirement\",$J125<>\"\",$T125<>\"\",$V125<>\"\"),$CR125,Baselines!$CX118)","v":0},{"$f":"Baselines!$CY118","v":"kW/ton"},0,0,{"$f":"IF(AND($C125=\"Early Retirement\",$J125<>\"\",$T125<>\"\",$V125<>\"\"),$CS125,IF(AND(Baselines!$CZ118=0,OR($DE125=\"DX HP\",$DE125=\"VRF HP\",$DE125=\"PTHP\")),$BD125,Baselines!$CZ118))","v":0},"COP",{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\"),$DO125,IF($CN125=\"\",\"\",IF(OR($CN125=\"DX HP\",$CN125=\"VRF HP\",$CN125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN125,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH($CN125,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\",AND($C125=\"Early Retirement\",$I125=\"PTAC\",$AC125=\"PTHP\",$N125=\"Yes\"),AND($I125=\"DX AC Air Cooled\",$AC125=\"DX HP Air Cooled\")),$DP125,IF($CN125=\"\",\"\",IF(OR($CN125=\"DX HP\",$CN125=\"VRF HP\",$CN125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN125,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\"),$DQ125,IF($CN125=\"\",\"\",IF(OR($CN125=\"DX HP\",$CN125=\"VRF HP\",$CN125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN125,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH($CN125,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\",AND($C125=\"Early Retirement\",$I125=\"PTAC\",$AC125=\"PTHP\",$N125=\"Yes\"),AND($I125=\"DX AC Air Cooled\",$AC125=\"DX HP Air Cooled\")),$DR125,IF($CN125=\"\",\"\",IF(OR($CN125=\"DX HP\",$CN125=\"VRF HP\",$CN125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN125,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE125=\"\",\"\",IF(OR($DE125=\"DX HP\",$DE125=\"VRF HP\",$DE125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE125,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH($DE125,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE125=\"\",\"\",IF(OR($DE125=\"DX HP\",$DE125=\"VRF HP\",$DE125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE125,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE125=\"\",\"\",IF(OR($DE125=\"DX HP\",$DE125=\"VRF HP\",$DE125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE125,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH($DE125,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE125=\"\",\"\",IF(OR($DE125=\"DX HP\",$DE125=\"VRF HP\",$DE125=\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE125,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC125=\"\",0,VLOOKUP($AC125,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC125=\"\",0,VLOOKUP($AC125,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW125*$DS125+$AX125*$DT125,$AW125*$DS125+$AW125*'Utility Admin'!$H$5*$DT125)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C125=\"\",$D125=\"\"),\"\",VLOOKUP($D125,$GG$9:$GJ$41,MATCH($C125,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,117,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC126=\"DX AC Air Cooled\",$AC126=\"DX HP Air Cooled\"),OR(AND($AM126=\"Btu/hr\",$AL126<65000),AND($AM126=\"Tons\",$AL126<65000/12000)),$AR126>=15.2),MAX(Baselines!$CW370,12/9.8),Baselines!$CW370)","v":0},{"$f":"Baselines!$CX370","v":0},{"$f":"Baselines!$CZ370","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C126<>\"Early Retirement\",$J126=\"\"),0,IF($I126=\"PTAC\",VLOOKUP($J126,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I126=\"PTHP\",VLOOKUP($J126,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I126=\"DX AC Air Cooled\",$I126=\"DX HP Air Cooled\"),VLOOKUP($J126,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I126=\"Air Cooled Chiller\",$I126=\"Water Cooled Chiller\"),$L126<>\"Centrifugal\"),VLOOKUP($J126,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I126=\"Air Cooled Chiller\",$I126=\"Water Cooled Chiller\"),$L126=\"Centrifugal\"),VLOOKUP($J126,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO126)*$BJ126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO126)*$BK126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP126)*((1+'Utility Admin'!$I$5)^$BO126/(1+'Utility Admin'!$J$5)^$BO126)*$BE126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP126)*((1+'Utility Admin'!$I$5)^$BO126/(1+'Utility Admin'!$J$5)^$BO126)*$BF126,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO126)*$BN126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP126)*((1+'Utility Admin'!$I$5)^$BO126/(1+'Utility Admin'!$J$5)^$BO126)*$BI126,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV126),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV126),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C126=\"Early Retirement\",$J126<>\"\",$T126<>\"\",$V126<>\"\"),$CQ126,IF(AND(OR($AC126=\"DX AC Air Cooled\",$AC126=\"DX HP Air Cooled\"),OR(AND($AM126=\"Btu/hr\",$AL126<65000),AND($AM126=\"Tons\",$AL126<65000/12000)),$AR126>=15.2),MAX(Baselines!$CW119,12/9.8),Baselines!$CW119))","v":0},{"$f":"IF(AND($C126=\"Early Retirement\",$J126<>\"\",$T126<>\"\",$V126<>\"\"),$CR126,Baselines!$CX119)","v":0},{"$f":"Baselines!$CY119","v":"kW/ton"},0,0,{"$f":"IF(AND($C126=\"Early Retirement\",$J126<>\"\",$T126<>\"\",$V126<>\"\"),$CS126,IF(AND(Baselines!$CZ119=0,OR($DE126=\"DX HP\",$DE126=\"VRF HP\",$DE126=\"PTHP\")),$BD126,Baselines!$CZ119))","v":0},"COP",{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\"),$DO126,IF($CN126=\"\",\"\",IF(OR($CN126=\"DX HP\",$CN126=\"VRF HP\",$CN126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN126,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH($CN126,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\",AND($C126=\"Early Retirement\",$I126=\"PTAC\",$AC126=\"PTHP\",$N126=\"Yes\"),AND($I126=\"DX AC Air Cooled\",$AC126=\"DX HP Air Cooled\")),$DP126,IF($CN126=\"\",\"\",IF(OR($CN126=\"DX HP\",$CN126=\"VRF HP\",$CN126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN126,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\"),$DQ126,IF($CN126=\"\",\"\",IF(OR($CN126=\"DX HP\",$CN126=\"VRF HP\",$CN126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN126,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH($CN126,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\",AND($C126=\"Early Retirement\",$I126=\"PTAC\",$AC126=\"PTHP\",$N126=\"Yes\"),AND($I126=\"DX AC Air Cooled\",$AC126=\"DX HP Air Cooled\")),$DR126,IF($CN126=\"\",\"\",IF(OR($CN126=\"DX HP\",$CN126=\"VRF HP\",$CN126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN126,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE126=\"\",\"\",IF(OR($DE126=\"DX HP\",$DE126=\"VRF HP\",$DE126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE126,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH($DE126,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE126=\"\",\"\",IF(OR($DE126=\"DX HP\",$DE126=\"VRF HP\",$DE126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE126,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE126=\"\",\"\",IF(OR($DE126=\"DX HP\",$DE126=\"VRF HP\",$DE126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE126,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH($DE126,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE126=\"\",\"\",IF(OR($DE126=\"DX HP\",$DE126=\"VRF HP\",$DE126=\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE126,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC126=\"\",0,VLOOKUP($AC126,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC126=\"\",0,VLOOKUP($AC126,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW126*$DS126+$AX126*$DT126,$AW126*$DS126+$AW126*'Utility Admin'!$H$5*$DT126)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C126=\"\",$D126=\"\"),\"\",VLOOKUP($D126,$GG$9:$GJ$41,MATCH($C126,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,118,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC127=\"DX AC Air Cooled\",$AC127=\"DX HP Air Cooled\"),OR(AND($AM127=\"Btu/hr\",$AL127<65000),AND($AM127=\"Tons\",$AL127<65000/12000)),$AR127>=15.2),MAX(Baselines!$CW371,12/9.8),Baselines!$CW371)","v":0},{"$f":"Baselines!$CX371","v":0},{"$f":"Baselines!$CZ371","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C127<>\"Early Retirement\",$J127=\"\"),0,IF($I127=\"PTAC\",VLOOKUP($J127,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I127=\"PTHP\",VLOOKUP($J127,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I127=\"DX AC Air Cooled\",$I127=\"DX HP Air Cooled\"),VLOOKUP($J127,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I127=\"Air Cooled Chiller\",$I127=\"Water Cooled Chiller\"),$L127<>\"Centrifugal\"),VLOOKUP($J127,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I127=\"Air Cooled Chiller\",$I127=\"Water Cooled Chiller\"),$L127=\"Centrifugal\"),VLOOKUP($J127,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO127)*$BJ127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO127)*$BK127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP127)*((1+'Utility Admin'!$I$5)^$BO127/(1+'Utility Admin'!$J$5)^$BO127)*$BE127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP127)*((1+'Utility Admin'!$I$5)^$BO127/(1+'Utility Admin'!$J$5)^$BO127)*$BF127,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO127)*$BN127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP127)*((1+'Utility Admin'!$I$5)^$BO127/(1+'Utility Admin'!$J$5)^$BO127)*$BI127,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV127),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV127),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C127=\"Early Retirement\",$J127<>\"\",$T127<>\"\",$V127<>\"\"),$CQ127,IF(AND(OR($AC127=\"DX AC Air Cooled\",$AC127=\"DX HP Air Cooled\"),OR(AND($AM127=\"Btu/hr\",$AL127<65000),AND($AM127=\"Tons\",$AL127<65000/12000)),$AR127>=15.2),MAX(Baselines!$CW120,12/9.8),Baselines!$CW120))","v":0},{"$f":"IF(AND($C127=\"Early Retirement\",$J127<>\"\",$T127<>\"\",$V127<>\"\"),$CR127,Baselines!$CX120)","v":0},{"$f":"Baselines!$CY120","v":"kW/ton"},0,0,{"$f":"IF(AND($C127=\"Early Retirement\",$J127<>\"\",$T127<>\"\",$V127<>\"\"),$CS127,IF(AND(Baselines!$CZ120=0,OR($DE127=\"DX HP\",$DE127=\"VRF HP\",$DE127=\"PTHP\")),$BD127,Baselines!$CZ120))","v":0},"COP",{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\"),$DO127,IF($CN127=\"\",\"\",IF(OR($CN127=\"DX HP\",$CN127=\"VRF HP\",$CN127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN127,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH($CN127,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\",AND($C127=\"Early Retirement\",$I127=\"PTAC\",$AC127=\"PTHP\",$N127=\"Yes\"),AND($I127=\"DX AC Air Cooled\",$AC127=\"DX HP Air Cooled\")),$DP127,IF($CN127=\"\",\"\",IF(OR($CN127=\"DX HP\",$CN127=\"VRF HP\",$CN127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN127,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\"),$DQ127,IF($CN127=\"\",\"\",IF(OR($CN127=\"DX HP\",$CN127=\"VRF HP\",$CN127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN127,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH($CN127,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\",AND($C127=\"Early Retirement\",$I127=\"PTAC\",$AC127=\"PTHP\",$N127=\"Yes\"),AND($I127=\"DX AC Air Cooled\",$AC127=\"DX HP Air Cooled\")),$DR127,IF($CN127=\"\",\"\",IF(OR($CN127=\"DX HP\",$CN127=\"VRF HP\",$CN127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN127,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE127=\"\",\"\",IF(OR($DE127=\"DX HP\",$DE127=\"VRF HP\",$DE127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE127,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH($DE127,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE127=\"\",\"\",IF(OR($DE127=\"DX HP\",$DE127=\"VRF HP\",$DE127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE127,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE127=\"\",\"\",IF(OR($DE127=\"DX HP\",$DE127=\"VRF HP\",$DE127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE127,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH($DE127,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE127=\"\",\"\",IF(OR($DE127=\"DX HP\",$DE127=\"VRF HP\",$DE127=\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE127,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC127=\"\",0,VLOOKUP($AC127,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC127=\"\",0,VLOOKUP($AC127,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW127*$DS127+$AX127*$DT127,$AW127*$DS127+$AW127*'Utility Admin'!$H$5*$DT127)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C127=\"\",$D127=\"\"),\"\",VLOOKUP($D127,$GG$9:$GJ$41,MATCH($C127,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,119,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC128=\"DX AC Air Cooled\",$AC128=\"DX HP Air Cooled\"),OR(AND($AM128=\"Btu/hr\",$AL128<65000),AND($AM128=\"Tons\",$AL128<65000/12000)),$AR128>=15.2),MAX(Baselines!$CW372,12/9.8),Baselines!$CW372)","v":0},{"$f":"Baselines!$CX372","v":0},{"$f":"Baselines!$CZ372","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C128<>\"Early Retirement\",$J128=\"\"),0,IF($I128=\"PTAC\",VLOOKUP($J128,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I128=\"PTHP\",VLOOKUP($J128,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I128=\"DX AC Air Cooled\",$I128=\"DX HP Air Cooled\"),VLOOKUP($J128,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I128=\"Air Cooled Chiller\",$I128=\"Water Cooled Chiller\"),$L128<>\"Centrifugal\"),VLOOKUP($J128,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I128=\"Air Cooled Chiller\",$I128=\"Water Cooled Chiller\"),$L128=\"Centrifugal\"),VLOOKUP($J128,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO128)*$BJ128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO128)*$BK128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP128)*((1+'Utility Admin'!$I$5)^$BO128/(1+'Utility Admin'!$J$5)^$BO128)*$BE128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP128)*((1+'Utility Admin'!$I$5)^$BO128/(1+'Utility Admin'!$J$5)^$BO128)*$BF128,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO128)*$BN128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP128)*((1+'Utility Admin'!$I$5)^$BO128/(1+'Utility Admin'!$J$5)^$BO128)*$BI128,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV128),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV128),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C128=\"Early Retirement\",$J128<>\"\",$T128<>\"\",$V128<>\"\"),$CQ128,IF(AND(OR($AC128=\"DX AC Air Cooled\",$AC128=\"DX HP Air Cooled\"),OR(AND($AM128=\"Btu/hr\",$AL128<65000),AND($AM128=\"Tons\",$AL128<65000/12000)),$AR128>=15.2),MAX(Baselines!$CW121,12/9.8),Baselines!$CW121))","v":0},{"$f":"IF(AND($C128=\"Early Retirement\",$J128<>\"\",$T128<>\"\",$V128<>\"\"),$CR128,Baselines!$CX121)","v":0},{"$f":"Baselines!$CY121","v":"kW/ton"},0,0,{"$f":"IF(AND($C128=\"Early Retirement\",$J128<>\"\",$T128<>\"\",$V128<>\"\"),$CS128,IF(AND(Baselines!$CZ121=0,OR($DE128=\"DX HP\",$DE128=\"VRF HP\",$DE128=\"PTHP\")),$BD128,Baselines!$CZ121))","v":0},"COP",{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\"),$DO128,IF($CN128=\"\",\"\",IF(OR($CN128=\"DX HP\",$CN128=\"VRF HP\",$CN128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN128,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH($CN128,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\",AND($C128=\"Early Retirement\",$I128=\"PTAC\",$AC128=\"PTHP\",$N128=\"Yes\"),AND($I128=\"DX AC Air Cooled\",$AC128=\"DX HP Air Cooled\")),$DP128,IF($CN128=\"\",\"\",IF(OR($CN128=\"DX HP\",$CN128=\"VRF HP\",$CN128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN128,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\"),$DQ128,IF($CN128=\"\",\"\",IF(OR($CN128=\"DX HP\",$CN128=\"VRF HP\",$CN128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN128,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH($CN128,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\",AND($C128=\"Early Retirement\",$I128=\"PTAC\",$AC128=\"PTHP\",$N128=\"Yes\"),AND($I128=\"DX AC Air Cooled\",$AC128=\"DX HP Air Cooled\")),$DR128,IF($CN128=\"\",\"\",IF(OR($CN128=\"DX HP\",$CN128=\"VRF HP\",$CN128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN128,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE128=\"\",\"\",IF(OR($DE128=\"DX HP\",$DE128=\"VRF HP\",$DE128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE128,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH($DE128,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE128=\"\",\"\",IF(OR($DE128=\"DX HP\",$DE128=\"VRF HP\",$DE128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE128,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE128=\"\",\"\",IF(OR($DE128=\"DX HP\",$DE128=\"VRF HP\",$DE128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE128,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH($DE128,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE128=\"\",\"\",IF(OR($DE128=\"DX HP\",$DE128=\"VRF HP\",$DE128=\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE128,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC128=\"\",0,VLOOKUP($AC128,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC128=\"\",0,VLOOKUP($AC128,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW128*$DS128+$AX128*$DT128,$AW128*$DS128+$AW128*'Utility Admin'!$H$5*$DT128)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C128=\"\",$D128=\"\"),\"\",VLOOKUP($D128,$GG$9:$GJ$41,MATCH($C128,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,120,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC129=\"DX AC Air Cooled\",$AC129=\"DX HP Air Cooled\"),OR(AND($AM129=\"Btu/hr\",$AL129<65000),AND($AM129=\"Tons\",$AL129<65000/12000)),$AR129>=15.2),MAX(Baselines!$CW373,12/9.8),Baselines!$CW373)","v":0},{"$f":"Baselines!$CX373","v":0},{"$f":"Baselines!$CZ373","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C129<>\"Early Retirement\",$J129=\"\"),0,IF($I129=\"PTAC\",VLOOKUP($J129,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I129=\"PTHP\",VLOOKUP($J129,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I129=\"DX AC Air Cooled\",$I129=\"DX HP Air Cooled\"),VLOOKUP($J129,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I129=\"Air Cooled Chiller\",$I129=\"Water Cooled Chiller\"),$L129<>\"Centrifugal\"),VLOOKUP($J129,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I129=\"Air Cooled Chiller\",$I129=\"Water Cooled Chiller\"),$L129=\"Centrifugal\"),VLOOKUP($J129,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO129)*$BJ129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO129)*$BK129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP129)*((1+'Utility Admin'!$I$5)^$BO129/(1+'Utility Admin'!$J$5)^$BO129)*$BE129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP129)*((1+'Utility Admin'!$I$5)^$BO129/(1+'Utility Admin'!$J$5)^$BO129)*$BF129,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO129)*$BN129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP129)*((1+'Utility Admin'!$I$5)^$BO129/(1+'Utility Admin'!$J$5)^$BO129)*$BI129,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV129),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV129),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C129=\"Early Retirement\",$J129<>\"\",$T129<>\"\",$V129<>\"\"),$CQ129,IF(AND(OR($AC129=\"DX AC Air Cooled\",$AC129=\"DX HP Air Cooled\"),OR(AND($AM129=\"Btu/hr\",$AL129<65000),AND($AM129=\"Tons\",$AL129<65000/12000)),$AR129>=15.2),MAX(Baselines!$CW122,12/9.8),Baselines!$CW122))","v":0},{"$f":"IF(AND($C129=\"Early Retirement\",$J129<>\"\",$T129<>\"\",$V129<>\"\"),$CR129,Baselines!$CX122)","v":0},{"$f":"Baselines!$CY122","v":"kW/ton"},0,0,{"$f":"IF(AND($C129=\"Early Retirement\",$J129<>\"\",$T129<>\"\",$V129<>\"\"),$CS129,IF(AND(Baselines!$CZ122=0,OR($DE129=\"DX HP\",$DE129=\"VRF HP\",$DE129=\"PTHP\")),$BD129,Baselines!$CZ122))","v":0},"COP",{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\"),$DO129,IF($CN129=\"\",\"\",IF(OR($CN129=\"DX HP\",$CN129=\"VRF HP\",$CN129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN129,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH($CN129,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\",AND($C129=\"Early Retirement\",$I129=\"PTAC\",$AC129=\"PTHP\",$N129=\"Yes\"),AND($I129=\"DX AC Air Cooled\",$AC129=\"DX HP Air Cooled\")),$DP129,IF($CN129=\"\",\"\",IF(OR($CN129=\"DX HP\",$CN129=\"VRF HP\",$CN129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN129,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\"),$DQ129,IF($CN129=\"\",\"\",IF(OR($CN129=\"DX HP\",$CN129=\"VRF HP\",$CN129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN129,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH($CN129,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\",AND($C129=\"Early Retirement\",$I129=\"PTAC\",$AC129=\"PTHP\",$N129=\"Yes\"),AND($I129=\"DX AC Air Cooled\",$AC129=\"DX HP Air Cooled\")),$DR129,IF($CN129=\"\",\"\",IF(OR($CN129=\"DX HP\",$CN129=\"VRF HP\",$CN129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN129,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE129=\"\",\"\",IF(OR($DE129=\"DX HP\",$DE129=\"VRF HP\",$DE129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE129,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH($DE129,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE129=\"\",\"\",IF(OR($DE129=\"DX HP\",$DE129=\"VRF HP\",$DE129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE129,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE129=\"\",\"\",IF(OR($DE129=\"DX HP\",$DE129=\"VRF HP\",$DE129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE129,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH($DE129,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE129=\"\",\"\",IF(OR($DE129=\"DX HP\",$DE129=\"VRF HP\",$DE129=\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE129,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC129=\"\",0,VLOOKUP($AC129,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC129=\"\",0,VLOOKUP($AC129,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW129*$DS129+$AX129*$DT129,$AW129*$DS129+$AW129*'Utility Admin'!$H$5*$DT129)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C129=\"\",$D129=\"\"),\"\",VLOOKUP($D129,$GG$9:$GJ$41,MATCH($C129,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,121,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC130=\"DX AC Air Cooled\",$AC130=\"DX HP Air Cooled\"),OR(AND($AM130=\"Btu/hr\",$AL130<65000),AND($AM130=\"Tons\",$AL130<65000/12000)),$AR130>=15.2),MAX(Baselines!$CW374,12/9.8),Baselines!$CW374)","v":0},{"$f":"Baselines!$CX374","v":0},{"$f":"Baselines!$CZ374","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C130<>\"Early Retirement\",$J130=\"\"),0,IF($I130=\"PTAC\",VLOOKUP($J130,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I130=\"PTHP\",VLOOKUP($J130,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I130=\"DX AC Air Cooled\",$I130=\"DX HP Air Cooled\"),VLOOKUP($J130,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I130=\"Air Cooled Chiller\",$I130=\"Water Cooled Chiller\"),$L130<>\"Centrifugal\"),VLOOKUP($J130,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I130=\"Air Cooled Chiller\",$I130=\"Water Cooled Chiller\"),$L130=\"Centrifugal\"),VLOOKUP($J130,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO130)*$BJ130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO130)*$BK130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP130)*((1+'Utility Admin'!$I$5)^$BO130/(1+'Utility Admin'!$J$5)^$BO130)*$BE130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP130)*((1+'Utility Admin'!$I$5)^$BO130/(1+'Utility Admin'!$J$5)^$BO130)*$BF130,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO130)*$BN130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP130)*((1+'Utility Admin'!$I$5)^$BO130/(1+'Utility Admin'!$J$5)^$BO130)*$BI130,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV130),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV130),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C130=\"Early Retirement\",$J130<>\"\",$T130<>\"\",$V130<>\"\"),$CQ130,IF(AND(OR($AC130=\"DX AC Air Cooled\",$AC130=\"DX HP Air Cooled\"),OR(AND($AM130=\"Btu/hr\",$AL130<65000),AND($AM130=\"Tons\",$AL130<65000/12000)),$AR130>=15.2),MAX(Baselines!$CW123,12/9.8),Baselines!$CW123))","v":0},{"$f":"IF(AND($C130=\"Early Retirement\",$J130<>\"\",$T130<>\"\",$V130<>\"\"),$CR130,Baselines!$CX123)","v":0},{"$f":"Baselines!$CY123","v":"kW/ton"},0,0,{"$f":"IF(AND($C130=\"Early Retirement\",$J130<>\"\",$T130<>\"\",$V130<>\"\"),$CS130,IF(AND(Baselines!$CZ123=0,OR($DE130=\"DX HP\",$DE130=\"VRF HP\",$DE130=\"PTHP\")),$BD130,Baselines!$CZ123))","v":0},"COP",{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\"),$DO130,IF($CN130=\"\",\"\",IF(OR($CN130=\"DX HP\",$CN130=\"VRF HP\",$CN130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN130,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH($CN130,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\",AND($C130=\"Early Retirement\",$I130=\"PTAC\",$AC130=\"PTHP\",$N130=\"Yes\"),AND($I130=\"DX AC Air Cooled\",$AC130=\"DX HP Air Cooled\")),$DP130,IF($CN130=\"\",\"\",IF(OR($CN130=\"DX HP\",$CN130=\"VRF HP\",$CN130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN130,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\"),$DQ130,IF($CN130=\"\",\"\",IF(OR($CN130=\"DX HP\",$CN130=\"VRF HP\",$CN130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN130,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH($CN130,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\",AND($C130=\"Early Retirement\",$I130=\"PTAC\",$AC130=\"PTHP\",$N130=\"Yes\"),AND($I130=\"DX AC Air Cooled\",$AC130=\"DX HP Air Cooled\")),$DR130,IF($CN130=\"\",\"\",IF(OR($CN130=\"DX HP\",$CN130=\"VRF HP\",$CN130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN130,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE130=\"\",\"\",IF(OR($DE130=\"DX HP\",$DE130=\"VRF HP\",$DE130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE130,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH($DE130,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE130=\"\",\"\",IF(OR($DE130=\"DX HP\",$DE130=\"VRF HP\",$DE130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE130,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE130=\"\",\"\",IF(OR($DE130=\"DX HP\",$DE130=\"VRF HP\",$DE130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE130,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH($DE130,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE130=\"\",\"\",IF(OR($DE130=\"DX HP\",$DE130=\"VRF HP\",$DE130=\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE130,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC130=\"\",0,VLOOKUP($AC130,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC130=\"\",0,VLOOKUP($AC130,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW130*$DS130+$AX130*$DT130,$AW130*$DS130+$AW130*'Utility Admin'!$H$5*$DT130)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C130=\"\",$D130=\"\"),\"\",VLOOKUP($D130,$GG$9:$GJ$41,MATCH($C130,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,122,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC131=\"DX AC Air Cooled\",$AC131=\"DX HP Air Cooled\"),OR(AND($AM131=\"Btu/hr\",$AL131<65000),AND($AM131=\"Tons\",$AL131<65000/12000)),$AR131>=15.2),MAX(Baselines!$CW375,12/9.8),Baselines!$CW375)","v":0},{"$f":"Baselines!$CX375","v":0},{"$f":"Baselines!$CZ375","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131<>\"Early Retirement\",$J131=\"\"),0,IF($I131=\"PTAC\",VLOOKUP($J131,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I131=\"PTHP\",VLOOKUP($J131,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I131=\"DX AC Air Cooled\",$I131=\"DX HP Air Cooled\"),VLOOKUP($J131,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I131=\"Air Cooled Chiller\",$I131=\"Water Cooled Chiller\"),$L131<>\"Centrifugal\"),VLOOKUP($J131,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I131=\"Air Cooled Chiller\",$I131=\"Water Cooled Chiller\"),$L131=\"Centrifugal\"),VLOOKUP($J131,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO131)*$BJ131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO131)*$BK131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP131)*((1+'Utility Admin'!$I$5)^$BO131/(1+'Utility Admin'!$J$5)^$BO131)*$BE131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP131)*((1+'Utility Admin'!$I$5)^$BO131/(1+'Utility Admin'!$J$5)^$BO131)*$BF131,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO131)*$BN131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP131)*((1+'Utility Admin'!$I$5)^$BO131/(1+'Utility Admin'!$J$5)^$BO131)*$BI131,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV131),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV131),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C131=\"Early Retirement\",$J131<>\"\",$T131<>\"\",$V131<>\"\"),$CQ131,IF(AND(OR($AC131=\"DX AC Air Cooled\",$AC131=\"DX HP Air Cooled\"),OR(AND($AM131=\"Btu/hr\",$AL131<65000),AND($AM131=\"Tons\",$AL131<65000/12000)),$AR131>=15.2),MAX(Baselines!$CW124,12/9.8),Baselines!$CW124))","v":0},{"$f":"IF(AND($C131=\"Early Retirement\",$J131<>\"\",$T131<>\"\",$V131<>\"\"),$CR131,Baselines!$CX124)","v":0},{"$f":"Baselines!$CY124","v":"kW/ton"},0,0,{"$f":"IF(AND($C131=\"Early Retirement\",$J131<>\"\",$T131<>\"\",$V131<>\"\"),$CS131,IF(AND(Baselines!$CZ124=0,OR($DE131=\"DX HP\",$DE131=\"VRF HP\",$DE131=\"PTHP\")),$BD131,Baselines!$CZ124))","v":0},"COP",{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\"),$DO131,IF($CN131=\"\",\"\",IF(OR($CN131=\"DX HP\",$CN131=\"VRF HP\",$CN131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN131,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH($CN131,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\",AND($C131=\"Early Retirement\",$I131=\"PTAC\",$AC131=\"PTHP\",$N131=\"Yes\"),AND($I131=\"DX AC Air Cooled\",$AC131=\"DX HP Air Cooled\")),$DP131,IF($CN131=\"\",\"\",IF(OR($CN131=\"DX HP\",$CN131=\"VRF HP\",$CN131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN131,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\"),$DQ131,IF($CN131=\"\",\"\",IF(OR($CN131=\"DX HP\",$CN131=\"VRF HP\",$CN131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN131,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH($CN131,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\",AND($C131=\"Early Retirement\",$I131=\"PTAC\",$AC131=\"PTHP\",$N131=\"Yes\"),AND($I131=\"DX AC Air Cooled\",$AC131=\"DX HP Air Cooled\")),$DR131,IF($CN131=\"\",\"\",IF(OR($CN131=\"DX HP\",$CN131=\"VRF HP\",$CN131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN131,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE131=\"\",\"\",IF(OR($DE131=\"DX HP\",$DE131=\"VRF HP\",$DE131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE131,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH($DE131,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE131=\"\",\"\",IF(OR($DE131=\"DX HP\",$DE131=\"VRF HP\",$DE131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE131,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE131=\"\",\"\",IF(OR($DE131=\"DX HP\",$DE131=\"VRF HP\",$DE131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE131,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH($DE131,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE131=\"\",\"\",IF(OR($DE131=\"DX HP\",$DE131=\"VRF HP\",$DE131=\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE131,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC131=\"\",0,VLOOKUP($AC131,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC131=\"\",0,VLOOKUP($AC131,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW131*$DS131+$AX131*$DT131,$AW131*$DS131+$AW131*'Utility Admin'!$H$5*$DT131)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C131=\"\",$D131=\"\"),\"\",VLOOKUP($D131,$GG$9:$GJ$41,MATCH($C131,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,123,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC132=\"DX AC Air Cooled\",$AC132=\"DX HP Air Cooled\"),OR(AND($AM132=\"Btu/hr\",$AL132<65000),AND($AM132=\"Tons\",$AL132<65000/12000)),$AR132>=15.2),MAX(Baselines!$CW376,12/9.8),Baselines!$CW376)","v":0},{"$f":"Baselines!$CX376","v":0},{"$f":"Baselines!$CZ376","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C132<>\"Early Retirement\",$J132=\"\"),0,IF($I132=\"PTAC\",VLOOKUP($J132,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I132=\"PTHP\",VLOOKUP($J132,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I132=\"DX AC Air Cooled\",$I132=\"DX HP Air Cooled\"),VLOOKUP($J132,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I132=\"Air Cooled Chiller\",$I132=\"Water Cooled Chiller\"),$L132<>\"Centrifugal\"),VLOOKUP($J132,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I132=\"Air Cooled Chiller\",$I132=\"Water Cooled Chiller\"),$L132=\"Centrifugal\"),VLOOKUP($J132,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO132)*$BJ132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO132)*$BK132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP132)*((1+'Utility Admin'!$I$5)^$BO132/(1+'Utility Admin'!$J$5)^$BO132)*$BE132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP132)*((1+'Utility Admin'!$I$5)^$BO132/(1+'Utility Admin'!$J$5)^$BO132)*$BF132,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO132)*$BN132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP132)*((1+'Utility Admin'!$I$5)^$BO132/(1+'Utility Admin'!$J$5)^$BO132)*$BI132,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV132),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV132),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C132=\"Early Retirement\",$J132<>\"\",$T132<>\"\",$V132<>\"\"),$CQ132,IF(AND(OR($AC132=\"DX AC Air Cooled\",$AC132=\"DX HP Air Cooled\"),OR(AND($AM132=\"Btu/hr\",$AL132<65000),AND($AM132=\"Tons\",$AL132<65000/12000)),$AR132>=15.2),MAX(Baselines!$CW125,12/9.8),Baselines!$CW125))","v":0},{"$f":"IF(AND($C132=\"Early Retirement\",$J132<>\"\",$T132<>\"\",$V132<>\"\"),$CR132,Baselines!$CX125)","v":0},{"$f":"Baselines!$CY125","v":"kW/ton"},0,0,{"$f":"IF(AND($C132=\"Early Retirement\",$J132<>\"\",$T132<>\"\",$V132<>\"\"),$CS132,IF(AND(Baselines!$CZ125=0,OR($DE132=\"DX HP\",$DE132=\"VRF HP\",$DE132=\"PTHP\")),$BD132,Baselines!$CZ125))","v":0},"COP",{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\"),$DO132,IF($CN132=\"\",\"\",IF(OR($CN132=\"DX HP\",$CN132=\"VRF HP\",$CN132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN132,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH($CN132,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\",AND($C132=\"Early Retirement\",$I132=\"PTAC\",$AC132=\"PTHP\",$N132=\"Yes\"),AND($I132=\"DX AC Air Cooled\",$AC132=\"DX HP Air Cooled\")),$DP132,IF($CN132=\"\",\"\",IF(OR($CN132=\"DX HP\",$CN132=\"VRF HP\",$CN132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN132,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\"),$DQ132,IF($CN132=\"\",\"\",IF(OR($CN132=\"DX HP\",$CN132=\"VRF HP\",$CN132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN132,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH($CN132,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\",AND($C132=\"Early Retirement\",$I132=\"PTAC\",$AC132=\"PTHP\",$N132=\"Yes\"),AND($I132=\"DX AC Air Cooled\",$AC132=\"DX HP Air Cooled\")),$DR132,IF($CN132=\"\",\"\",IF(OR($CN132=\"DX HP\",$CN132=\"VRF HP\",$CN132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN132,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE132=\"\",\"\",IF(OR($DE132=\"DX HP\",$DE132=\"VRF HP\",$DE132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE132,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH($DE132,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE132=\"\",\"\",IF(OR($DE132=\"DX HP\",$DE132=\"VRF HP\",$DE132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE132,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE132=\"\",\"\",IF(OR($DE132=\"DX HP\",$DE132=\"VRF HP\",$DE132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE132,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH($DE132,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE132=\"\",\"\",IF(OR($DE132=\"DX HP\",$DE132=\"VRF HP\",$DE132=\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE132,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC132=\"\",0,VLOOKUP($AC132,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC132=\"\",0,VLOOKUP($AC132,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW132*$DS132+$AX132*$DT132,$AW132*$DS132+$AW132*'Utility Admin'!$H$5*$DT132)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C132=\"\",$D132=\"\"),\"\",VLOOKUP($D132,$GG$9:$GJ$41,MATCH($C132,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,124,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC133=\"DX AC Air Cooled\",$AC133=\"DX HP Air Cooled\"),OR(AND($AM133=\"Btu/hr\",$AL133<65000),AND($AM133=\"Tons\",$AL133<65000/12000)),$AR133>=15.2),MAX(Baselines!$CW377,12/9.8),Baselines!$CW377)","v":0},{"$f":"Baselines!$CX377","v":0},{"$f":"Baselines!$CZ377","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C133<>\"Early Retirement\",$J133=\"\"),0,IF($I133=\"PTAC\",VLOOKUP($J133,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I133=\"PTHP\",VLOOKUP($J133,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I133=\"DX AC Air Cooled\",$I133=\"DX HP Air Cooled\"),VLOOKUP($J133,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I133=\"Air Cooled Chiller\",$I133=\"Water Cooled Chiller\"),$L133<>\"Centrifugal\"),VLOOKUP($J133,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I133=\"Air Cooled Chiller\",$I133=\"Water Cooled Chiller\"),$L133=\"Centrifugal\"),VLOOKUP($J133,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO133)*$BJ133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO133)*$BK133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP133)*((1+'Utility Admin'!$I$5)^$BO133/(1+'Utility Admin'!$J$5)^$BO133)*$BE133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP133)*((1+'Utility Admin'!$I$5)^$BO133/(1+'Utility Admin'!$J$5)^$BO133)*$BF133,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO133)*$BN133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP133)*((1+'Utility Admin'!$I$5)^$BO133/(1+'Utility Admin'!$J$5)^$BO133)*$BI133,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV133),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV133),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C133=\"Early Retirement\",$J133<>\"\",$T133<>\"\",$V133<>\"\"),$CQ133,IF(AND(OR($AC133=\"DX AC Air Cooled\",$AC133=\"DX HP Air Cooled\"),OR(AND($AM133=\"Btu/hr\",$AL133<65000),AND($AM133=\"Tons\",$AL133<65000/12000)),$AR133>=15.2),MAX(Baselines!$CW126,12/9.8),Baselines!$CW126))","v":0},{"$f":"IF(AND($C133=\"Early Retirement\",$J133<>\"\",$T133<>\"\",$V133<>\"\"),$CR133,Baselines!$CX126)","v":0},{"$f":"Baselines!$CY126","v":"kW/ton"},0,0,{"$f":"IF(AND($C133=\"Early Retirement\",$J133<>\"\",$T133<>\"\",$V133<>\"\"),$CS133,IF(AND(Baselines!$CZ126=0,OR($DE133=\"DX HP\",$DE133=\"VRF HP\",$DE133=\"PTHP\")),$BD133,Baselines!$CZ126))","v":0},"COP",{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\"),$DO133,IF($CN133=\"\",\"\",IF(OR($CN133=\"DX HP\",$CN133=\"VRF HP\",$CN133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN133,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH($CN133,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\",AND($C133=\"Early Retirement\",$I133=\"PTAC\",$AC133=\"PTHP\",$N133=\"Yes\"),AND($I133=\"DX AC Air Cooled\",$AC133=\"DX HP Air Cooled\")),$DP133,IF($CN133=\"\",\"\",IF(OR($CN133=\"DX HP\",$CN133=\"VRF HP\",$CN133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN133,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\"),$DQ133,IF($CN133=\"\",\"\",IF(OR($CN133=\"DX HP\",$CN133=\"VRF HP\",$CN133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN133,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH($CN133,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\",AND($C133=\"Early Retirement\",$I133=\"PTAC\",$AC133=\"PTHP\",$N133=\"Yes\"),AND($I133=\"DX AC Air Cooled\",$AC133=\"DX HP Air Cooled\")),$DR133,IF($CN133=\"\",\"\",IF(OR($CN133=\"DX HP\",$CN133=\"VRF HP\",$CN133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN133,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE133=\"\",\"\",IF(OR($DE133=\"DX HP\",$DE133=\"VRF HP\",$DE133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE133,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH($DE133,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE133=\"\",\"\",IF(OR($DE133=\"DX HP\",$DE133=\"VRF HP\",$DE133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE133,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE133=\"\",\"\",IF(OR($DE133=\"DX HP\",$DE133=\"VRF HP\",$DE133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE133,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH($DE133,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE133=\"\",\"\",IF(OR($DE133=\"DX HP\",$DE133=\"VRF HP\",$DE133=\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE133,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC133=\"\",0,VLOOKUP($AC133,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC133=\"\",0,VLOOKUP($AC133,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW133*$DS133+$AX133*$DT133,$AW133*$DS133+$AW133*'Utility Admin'!$H$5*$DT133)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C133=\"\",$D133=\"\"),\"\",VLOOKUP($D133,$GG$9:$GJ$41,MATCH($C133,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,125,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC134=\"DX AC Air Cooled\",$AC134=\"DX HP Air Cooled\"),OR(AND($AM134=\"Btu/hr\",$AL134<65000),AND($AM134=\"Tons\",$AL134<65000/12000)),$AR134>=15.2),MAX(Baselines!$CW378,12/9.8),Baselines!$CW378)","v":0},{"$f":"Baselines!$CX378","v":0},{"$f":"Baselines!$CZ378","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C134<>\"Early Retirement\",$J134=\"\"),0,IF($I134=\"PTAC\",VLOOKUP($J134,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I134=\"PTHP\",VLOOKUP($J134,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I134=\"DX AC Air Cooled\",$I134=\"DX HP Air Cooled\"),VLOOKUP($J134,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I134=\"Air Cooled Chiller\",$I134=\"Water Cooled Chiller\"),$L134<>\"Centrifugal\"),VLOOKUP($J134,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I134=\"Air Cooled Chiller\",$I134=\"Water Cooled Chiller\"),$L134=\"Centrifugal\"),VLOOKUP($J134,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO134)*$BJ134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO134)*$BK134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP134)*((1+'Utility Admin'!$I$5)^$BO134/(1+'Utility Admin'!$J$5)^$BO134)*$BE134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP134)*((1+'Utility Admin'!$I$5)^$BO134/(1+'Utility Admin'!$J$5)^$BO134)*$BF134,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO134)*$BN134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP134)*((1+'Utility Admin'!$I$5)^$BO134/(1+'Utility Admin'!$J$5)^$BO134)*$BI134,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV134),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV134),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C134=\"Early Retirement\",$J134<>\"\",$T134<>\"\",$V134<>\"\"),$CQ134,IF(AND(OR($AC134=\"DX AC Air Cooled\",$AC134=\"DX HP Air Cooled\"),OR(AND($AM134=\"Btu/hr\",$AL134<65000),AND($AM134=\"Tons\",$AL134<65000/12000)),$AR134>=15.2),MAX(Baselines!$CW127,12/9.8),Baselines!$CW127))","v":0},{"$f":"IF(AND($C134=\"Early Retirement\",$J134<>\"\",$T134<>\"\",$V134<>\"\"),$CR134,Baselines!$CX127)","v":0},{"$f":"Baselines!$CY127","v":"kW/ton"},0,0,{"$f":"IF(AND($C134=\"Early Retirement\",$J134<>\"\",$T134<>\"\",$V134<>\"\"),$CS134,IF(AND(Baselines!$CZ127=0,OR($DE134=\"DX HP\",$DE134=\"VRF HP\",$DE134=\"PTHP\")),$BD134,Baselines!$CZ127))","v":0},"COP",{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\"),$DO134,IF($CN134=\"\",\"\",IF(OR($CN134=\"DX HP\",$CN134=\"VRF HP\",$CN134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN134,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH($CN134,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\",AND($C134=\"Early Retirement\",$I134=\"PTAC\",$AC134=\"PTHP\",$N134=\"Yes\"),AND($I134=\"DX AC Air Cooled\",$AC134=\"DX HP Air Cooled\")),$DP134,IF($CN134=\"\",\"\",IF(OR($CN134=\"DX HP\",$CN134=\"VRF HP\",$CN134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN134,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\"),$DQ134,IF($CN134=\"\",\"\",IF(OR($CN134=\"DX HP\",$CN134=\"VRF HP\",$CN134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN134,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH($CN134,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\",AND($C134=\"Early Retirement\",$I134=\"PTAC\",$AC134=\"PTHP\",$N134=\"Yes\"),AND($I134=\"DX AC Air Cooled\",$AC134=\"DX HP Air Cooled\")),$DR134,IF($CN134=\"\",\"\",IF(OR($CN134=\"DX HP\",$CN134=\"VRF HP\",$CN134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN134,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE134=\"\",\"\",IF(OR($DE134=\"DX HP\",$DE134=\"VRF HP\",$DE134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE134,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH($DE134,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE134=\"\",\"\",IF(OR($DE134=\"DX HP\",$DE134=\"VRF HP\",$DE134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE134,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE134=\"\",\"\",IF(OR($DE134=\"DX HP\",$DE134=\"VRF HP\",$DE134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE134,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH($DE134,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE134=\"\",\"\",IF(OR($DE134=\"DX HP\",$DE134=\"VRF HP\",$DE134=\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE134,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC134=\"\",0,VLOOKUP($AC134,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC134=\"\",0,VLOOKUP($AC134,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW134*$DS134+$AX134*$DT134,$AW134*$DS134+$AW134*'Utility Admin'!$H$5*$DT134)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C134=\"\",$D134=\"\"),\"\",VLOOKUP($D134,$GG$9:$GJ$41,MATCH($C134,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,126,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC135=\"DX AC Air Cooled\",$AC135=\"DX HP Air Cooled\"),OR(AND($AM135=\"Btu/hr\",$AL135<65000),AND($AM135=\"Tons\",$AL135<65000/12000)),$AR135>=15.2),MAX(Baselines!$CW379,12/9.8),Baselines!$CW379)","v":0},{"$f":"Baselines!$CX379","v":0},{"$f":"Baselines!$CZ379","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C135<>\"Early Retirement\",$J135=\"\"),0,IF($I135=\"PTAC\",VLOOKUP($J135,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I135=\"PTHP\",VLOOKUP($J135,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I135=\"DX AC Air Cooled\",$I135=\"DX HP Air Cooled\"),VLOOKUP($J135,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I135=\"Air Cooled Chiller\",$I135=\"Water Cooled Chiller\"),$L135<>\"Centrifugal\"),VLOOKUP($J135,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I135=\"Air Cooled Chiller\",$I135=\"Water Cooled Chiller\"),$L135=\"Centrifugal\"),VLOOKUP($J135,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO135)*$BJ135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO135)*$BK135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP135)*((1+'Utility Admin'!$I$5)^$BO135/(1+'Utility Admin'!$J$5)^$BO135)*$BE135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP135)*((1+'Utility Admin'!$I$5)^$BO135/(1+'Utility Admin'!$J$5)^$BO135)*$BF135,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO135)*$BN135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP135)*((1+'Utility Admin'!$I$5)^$BO135/(1+'Utility Admin'!$J$5)^$BO135)*$BI135,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV135),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV135),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C135=\"Early Retirement\",$J135<>\"\",$T135<>\"\",$V135<>\"\"),$CQ135,IF(AND(OR($AC135=\"DX AC Air Cooled\",$AC135=\"DX HP Air Cooled\"),OR(AND($AM135=\"Btu/hr\",$AL135<65000),AND($AM135=\"Tons\",$AL135<65000/12000)),$AR135>=15.2),MAX(Baselines!$CW128,12/9.8),Baselines!$CW128))","v":0},{"$f":"IF(AND($C135=\"Early Retirement\",$J135<>\"\",$T135<>\"\",$V135<>\"\"),$CR135,Baselines!$CX128)","v":0},{"$f":"Baselines!$CY128","v":"kW/ton"},0,0,{"$f":"IF(AND($C135=\"Early Retirement\",$J135<>\"\",$T135<>\"\",$V135<>\"\"),$CS135,IF(AND(Baselines!$CZ128=0,OR($DE135=\"DX HP\",$DE135=\"VRF HP\",$DE135=\"PTHP\")),$BD135,Baselines!$CZ128))","v":0},"COP",{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\"),$DO135,IF($CN135=\"\",\"\",IF(OR($CN135=\"DX HP\",$CN135=\"VRF HP\",$CN135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN135,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH($CN135,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\",AND($C135=\"Early Retirement\",$I135=\"PTAC\",$AC135=\"PTHP\",$N135=\"Yes\"),AND($I135=\"DX AC Air Cooled\",$AC135=\"DX HP Air Cooled\")),$DP135,IF($CN135=\"\",\"\",IF(OR($CN135=\"DX HP\",$CN135=\"VRF HP\",$CN135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN135,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\"),$DQ135,IF($CN135=\"\",\"\",IF(OR($CN135=\"DX HP\",$CN135=\"VRF HP\",$CN135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN135,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH($CN135,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\",AND($C135=\"Early Retirement\",$I135=\"PTAC\",$AC135=\"PTHP\",$N135=\"Yes\"),AND($I135=\"DX AC Air Cooled\",$AC135=\"DX HP Air Cooled\")),$DR135,IF($CN135=\"\",\"\",IF(OR($CN135=\"DX HP\",$CN135=\"VRF HP\",$CN135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN135,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE135=\"\",\"\",IF(OR($DE135=\"DX HP\",$DE135=\"VRF HP\",$DE135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE135,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH($DE135,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE135=\"\",\"\",IF(OR($DE135=\"DX HP\",$DE135=\"VRF HP\",$DE135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE135,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE135=\"\",\"\",IF(OR($DE135=\"DX HP\",$DE135=\"VRF HP\",$DE135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE135,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH($DE135,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE135=\"\",\"\",IF(OR($DE135=\"DX HP\",$DE135=\"VRF HP\",$DE135=\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE135,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC135=\"\",0,VLOOKUP($AC135,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC135=\"\",0,VLOOKUP($AC135,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW135*$DS135+$AX135*$DT135,$AW135*$DS135+$AW135*'Utility Admin'!$H$5*$DT135)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C135=\"\",$D135=\"\"),\"\",VLOOKUP($D135,$GG$9:$GJ$41,MATCH($C135,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,127,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC136=\"DX AC Air Cooled\",$AC136=\"DX HP Air Cooled\"),OR(AND($AM136=\"Btu/hr\",$AL136<65000),AND($AM136=\"Tons\",$AL136<65000/12000)),$AR136>=15.2),MAX(Baselines!$CW380,12/9.8),Baselines!$CW380)","v":0},{"$f":"Baselines!$CX380","v":0},{"$f":"Baselines!$CZ380","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C136<>\"Early Retirement\",$J136=\"\"),0,IF($I136=\"PTAC\",VLOOKUP($J136,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I136=\"PTHP\",VLOOKUP($J136,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I136=\"DX AC Air Cooled\",$I136=\"DX HP Air Cooled\"),VLOOKUP($J136,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I136=\"Air Cooled Chiller\",$I136=\"Water Cooled Chiller\"),$L136<>\"Centrifugal\"),VLOOKUP($J136,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I136=\"Air Cooled Chiller\",$I136=\"Water Cooled Chiller\"),$L136=\"Centrifugal\"),VLOOKUP($J136,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO136)*$BJ136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO136)*$BK136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP136)*((1+'Utility Admin'!$I$5)^$BO136/(1+'Utility Admin'!$J$5)^$BO136)*$BE136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP136)*((1+'Utility Admin'!$I$5)^$BO136/(1+'Utility Admin'!$J$5)^$BO136)*$BF136,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO136)*$BN136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP136)*((1+'Utility Admin'!$I$5)^$BO136/(1+'Utility Admin'!$J$5)^$BO136)*$BI136,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV136),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV136),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C136=\"Early Retirement\",$J136<>\"\",$T136<>\"\",$V136<>\"\"),$CQ136,IF(AND(OR($AC136=\"DX AC Air Cooled\",$AC136=\"DX HP Air Cooled\"),OR(AND($AM136=\"Btu/hr\",$AL136<65000),AND($AM136=\"Tons\",$AL136<65000/12000)),$AR136>=15.2),MAX(Baselines!$CW129,12/9.8),Baselines!$CW129))","v":0},{"$f":"IF(AND($C136=\"Early Retirement\",$J136<>\"\",$T136<>\"\",$V136<>\"\"),$CR136,Baselines!$CX129)","v":0},{"$f":"Baselines!$CY129","v":"kW/ton"},0,0,{"$f":"IF(AND($C136=\"Early Retirement\",$J136<>\"\",$T136<>\"\",$V136<>\"\"),$CS136,IF(AND(Baselines!$CZ129=0,OR($DE136=\"DX HP\",$DE136=\"VRF HP\",$DE136=\"PTHP\")),$BD136,Baselines!$CZ129))","v":0},"COP",{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\"),$DO136,IF($CN136=\"\",\"\",IF(OR($CN136=\"DX HP\",$CN136=\"VRF HP\",$CN136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN136,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH($CN136,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\",AND($C136=\"Early Retirement\",$I136=\"PTAC\",$AC136=\"PTHP\",$N136=\"Yes\"),AND($I136=\"DX AC Air Cooled\",$AC136=\"DX HP Air Cooled\")),$DP136,IF($CN136=\"\",\"\",IF(OR($CN136=\"DX HP\",$CN136=\"VRF HP\",$CN136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN136,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\"),$DQ136,IF($CN136=\"\",\"\",IF(OR($CN136=\"DX HP\",$CN136=\"VRF HP\",$CN136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN136,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH($CN136,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\",AND($C136=\"Early Retirement\",$I136=\"PTAC\",$AC136=\"PTHP\",$N136=\"Yes\"),AND($I136=\"DX AC Air Cooled\",$AC136=\"DX HP Air Cooled\")),$DR136,IF($CN136=\"\",\"\",IF(OR($CN136=\"DX HP\",$CN136=\"VRF HP\",$CN136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN136,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE136=\"\",\"\",IF(OR($DE136=\"DX HP\",$DE136=\"VRF HP\",$DE136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE136,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH($DE136,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE136=\"\",\"\",IF(OR($DE136=\"DX HP\",$DE136=\"VRF HP\",$DE136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE136,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE136=\"\",\"\",IF(OR($DE136=\"DX HP\",$DE136=\"VRF HP\",$DE136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE136,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH($DE136,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE136=\"\",\"\",IF(OR($DE136=\"DX HP\",$DE136=\"VRF HP\",$DE136=\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE136,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC136=\"\",0,VLOOKUP($AC136,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC136=\"\",0,VLOOKUP($AC136,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW136*$DS136+$AX136*$DT136,$AW136*$DS136+$AW136*'Utility Admin'!$H$5*$DT136)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C136=\"\",$D136=\"\"),\"\",VLOOKUP($D136,$GG$9:$GJ$41,MATCH($C136,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,128,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC137=\"DX AC Air Cooled\",$AC137=\"DX HP Air Cooled\"),OR(AND($AM137=\"Btu/hr\",$AL137<65000),AND($AM137=\"Tons\",$AL137<65000/12000)),$AR137>=15.2),MAX(Baselines!$CW381,12/9.8),Baselines!$CW381)","v":0},{"$f":"Baselines!$CX381","v":0},{"$f":"Baselines!$CZ381","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C137<>\"Early Retirement\",$J137=\"\"),0,IF($I137=\"PTAC\",VLOOKUP($J137,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I137=\"PTHP\",VLOOKUP($J137,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I137=\"DX AC Air Cooled\",$I137=\"DX HP Air Cooled\"),VLOOKUP($J137,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I137=\"Air Cooled Chiller\",$I137=\"Water Cooled Chiller\"),$L137<>\"Centrifugal\"),VLOOKUP($J137,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I137=\"Air Cooled Chiller\",$I137=\"Water Cooled Chiller\"),$L137=\"Centrifugal\"),VLOOKUP($J137,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO137)*$BJ137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO137)*$BK137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP137)*((1+'Utility Admin'!$I$5)^$BO137/(1+'Utility Admin'!$J$5)^$BO137)*$BE137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP137)*((1+'Utility Admin'!$I$5)^$BO137/(1+'Utility Admin'!$J$5)^$BO137)*$BF137,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO137)*$BN137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP137)*((1+'Utility Admin'!$I$5)^$BO137/(1+'Utility Admin'!$J$5)^$BO137)*$BI137,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV137),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV137),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C137=\"Early Retirement\",$J137<>\"\",$T137<>\"\",$V137<>\"\"),$CQ137,IF(AND(OR($AC137=\"DX AC Air Cooled\",$AC137=\"DX HP Air Cooled\"),OR(AND($AM137=\"Btu/hr\",$AL137<65000),AND($AM137=\"Tons\",$AL137<65000/12000)),$AR137>=15.2),MAX(Baselines!$CW130,12/9.8),Baselines!$CW130))","v":0},{"$f":"IF(AND($C137=\"Early Retirement\",$J137<>\"\",$T137<>\"\",$V137<>\"\"),$CR137,Baselines!$CX130)","v":0},{"$f":"Baselines!$CY130","v":"kW/ton"},0,0,{"$f":"IF(AND($C137=\"Early Retirement\",$J137<>\"\",$T137<>\"\",$V137<>\"\"),$CS137,IF(AND(Baselines!$CZ130=0,OR($DE137=\"DX HP\",$DE137=\"VRF HP\",$DE137=\"PTHP\")),$BD137,Baselines!$CZ130))","v":0},"COP",{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\"),$DO137,IF($CN137=\"\",\"\",IF(OR($CN137=\"DX HP\",$CN137=\"VRF HP\",$CN137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN137,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH($CN137,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\",AND($C137=\"Early Retirement\",$I137=\"PTAC\",$AC137=\"PTHP\",$N137=\"Yes\"),AND($I137=\"DX AC Air Cooled\",$AC137=\"DX HP Air Cooled\")),$DP137,IF($CN137=\"\",\"\",IF(OR($CN137=\"DX HP\",$CN137=\"VRF HP\",$CN137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN137,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\"),$DQ137,IF($CN137=\"\",\"\",IF(OR($CN137=\"DX HP\",$CN137=\"VRF HP\",$CN137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN137,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH($CN137,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\",AND($C137=\"Early Retirement\",$I137=\"PTAC\",$AC137=\"PTHP\",$N137=\"Yes\"),AND($I137=\"DX AC Air Cooled\",$AC137=\"DX HP Air Cooled\")),$DR137,IF($CN137=\"\",\"\",IF(OR($CN137=\"DX HP\",$CN137=\"VRF HP\",$CN137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN137,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE137=\"\",\"\",IF(OR($DE137=\"DX HP\",$DE137=\"VRF HP\",$DE137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE137,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH($DE137,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE137=\"\",\"\",IF(OR($DE137=\"DX HP\",$DE137=\"VRF HP\",$DE137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE137,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE137=\"\",\"\",IF(OR($DE137=\"DX HP\",$DE137=\"VRF HP\",$DE137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE137,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH($DE137,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE137=\"\",\"\",IF(OR($DE137=\"DX HP\",$DE137=\"VRF HP\",$DE137=\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE137,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC137=\"\",0,VLOOKUP($AC137,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC137=\"\",0,VLOOKUP($AC137,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW137*$DS137+$AX137*$DT137,$AW137*$DS137+$AW137*'Utility Admin'!$H$5*$DT137)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C137=\"\",$D137=\"\"),\"\",VLOOKUP($D137,$GG$9:$GJ$41,MATCH($C137,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,129,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AC138=\"\",AND(OR($AC138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),$AF138=\"\")),\"\",IF(OR($AC138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF138,\" \",$AC138),$EA$10:$ED$24,4,FALSE),VLOOKUP($AC138,$EA$10:$ED$24,4,FALSE)))","v":""},{"$f":"ROUND(IF($C138=\"Early Retirement\",$CJ138,IF(OR($AC138=\"\",$AG138=\"Yes\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",$AS138=\"\",$DA138=0,$DO138=0,OR($DH138>$CT138,$DI138>$CU138,$DM138<$CY138)),0,IF(OR($AC138=\"DX HP Air Cooled\",$AC138=\"VRF HP Air Cooled\",$AC138=\"VRF HP Water Cooled\",$AC138=\"PTHP\"),MAX(($CP138*$CT138*$DA138)-($DG138*$DH138*$DO138),($CX138/$CY138*$DB138-$DL138/$DM138*$DP138)/3412),($CP138*$CT138*$DA138)-($DG138*$DH138*$DO138)))),2)","v":0},{"$f":"ROUND(IF($C138=\"Early Retirement\",$CK138,IF(OR($AC138=\"\",$AG138=\"Yes\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",AND(OR($AC138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\",$AC138=\"DX AC Air Cooled\",$AC138=\"DX HP Air Cooled\",$AC138=\"VRF AC Air Cooled\",$AC138=\"VRF HP Air Cooled\"),$AR138=\"\"),$AS138=\"\",AND(OR($AC138=\"DX HP Air Cooled\",$AC138=\"VRF HP Air Cooled\",$AC138=\"VRF HP Water Cooled\",$AC138=\"PTHP\"),OR($AT138=\"\",$AU138=\"\")),$DC138=0,$DQ138=0,OR($DH138>$CT138,$DI138>$CU138,$DM138<$CY138)),0,IF(OR($AC138=\"DX HP Air Cooled\",$AC138=\"VRF HP Air Cooled\",$AC138=\"VRF HP Water Cooled\",$AC138=\"PTHP\"),(($CP138*$CU138*$DC138)-($DG138*$DI138*$DQ138))+((($CX138*(1/$CY138)*$DD138)-($DL138*(1/$DM138)*$DR138))*(1/3412)),($CP138*$CU138*$DC138)-($DG138*$DI138*$DQ138)))),0)","v":0},0,{"$f":"IF(OR($AC138=\"\",AND(OR($AC138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),$AF138=\"\")),\"\",IF(OR($AC138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF138,\" \",$AC138),$EA$10:$EC$24,3,FALSE),VLOOKUP($AC138,$EA$10:$EC$24,3,FALSE)))","v":""},"",{"$f":"IF(AND(OR($AC138=\"DX AC Air Cooled\",$AC138=\"DX HP Air Cooled\"),OR(AND($AM138=\"Btu/hr\",$AL138<65000),AND($AM138=\"Tons\",$AL138<65000/12000)),$AR138>=15.2),MAX(Baselines!$CW382,12/9.8),Baselines!$CW382)","v":0},{"$f":"Baselines!$CX382","v":0},{"$f":"Baselines!$CZ382","v":0},{"$f":"IF(OR($D138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",$AS138=\"\",$BA138=\"\",$DA138=0,$DO138=0),0,($CP138*$BB138*$DA138)-($DG138*$DH138*$DO138))","v":0},{"$f":"IF(OR($D138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",$AS138=\"\",$BA138=\"\",$DB138=0,$DP138=0),0,($CX138/$BD138*$DB138-$DL138/$DM138*$DP138)/3412)","v":0},{"$f":"IF(OR($D138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),AND(OR($AC138=\"PTAC\",$AC138=\"PTHP\"),$AQ138=\"\"),$AS138=\"\",$BA138=\"\",$DC138=0,$DQ138=0),0,($CP138*$BC138*$DC138)-($DG138*$DI138*$DQ138))","v":0},{"$f":"IF(OR($D138=\"\",$AC138=\"\",$AN138=\"\",$AO138=\"\",$AP138=\"\",$AT138=\"\",$AU138=\"\",$BA138=\"\",$DD138=0,$DR138=0),0,(($CX138*(1/$BD138)*$DD138)-($DL138*(1/$DM138)*$DR138))*(1/3412))","v":0},0,{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$J138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",$AS138=\"\",$DA138=0,$DO138=0),0,IF(AND($C138=\"Early Retirement\",OR($AC138=\"PTAC\",$AC138=\"PTHP\"),OR($AJ138<>\"Yes\",$AL138>$O138)),$BE138,IF(OR($DA138=0,$DO138=0),0,($CP138*$CT138*$DA138)-($DG138*$DH138*$DO138))))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$J138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",$AQ138=\"\",$AS138=\"\",$DB138=0,$DP138=0),0,IF(AND($C138=\"Early Retirement\",OR($AC138=\"PTAC\",$AC138=\"PTHP\"),OR($AJ138<>\"Yes\",$AL138>$O138)),$BF138,IF(OR($DB138=0,$DP138=0),0,($CX138/$CY138*$DB138-$DL138/$DM138*$DP138)/3412)))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$J138=\"\",$AC138=\"\",$AL138=\"\",$AM138=\"\",$AP138=\"\",AND($AQ138=\"\",$AR138=\"\"),$AS138=\"\",$DC138=0,$DQ138=0),0,IF(AND($C138=\"Early Retirement\",OR($AC138=\"PTAC\",$AC138=\"PTHP\"),OR($AJ138<>\"Yes\",$AL138>$O138)),$BG138,IF(OR($DC138=0,$DQ138=0),0,($CP138*$CU138*$DC138)-($DG138*$DI138*$DQ138))))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$J138=\"\",$AC138=\"\",$AN138=\"\",$AO138=\"\",$AP138=\"\",$AT138=\"\",$AU138=\"\",$DD138=0,$DR138=0),0,IF(AND($C138=\"Early Retirement\",OR($AC138=\"PTAC\",$AC138=\"PTHP\"),OR($AJ138<>\"Yes\",$AL138>$O138)),$BH138,IF(OR($DD138=0,$DR138=0),0,(($CX138*(1/$CY138)*$DD138)-($DL138*(1/$DM138)*$DR138))*(1/3412))))","v":0},0,{"$f":"IF(OR($C138<>\"Early Retirement\",$J138=\"\"),0,IF($I138=\"PTAC\",VLOOKUP($J138,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I138=\"PTHP\",VLOOKUP($J138,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I138=\"DX AC Air Cooled\",$I138=\"DX HP Air Cooled\"),VLOOKUP($J138,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I138=\"Air Cooled Chiller\",$I138=\"Water Cooled Chiller\"),$L138<>\"Centrifugal\"),VLOOKUP($J138,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I138=\"Air Cooled Chiller\",$I138=\"Water Cooled Chiller\"),$L138=\"Centrifugal\"),VLOOKUP($J138,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$J138=\"\",$AC138=\"\",$AV138=\"\"),0,$AV138-$BO138)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO138)*$BJ138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO138)*$BK138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP138)*((1+'Utility Admin'!$I$5)^$BO138/(1+'Utility Admin'!$J$5)^$BO138)*$BE138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP138)*((1+'Utility Admin'!$I$5)^$BO138/(1+'Utility Admin'!$J$5)^$BO138)*$BF138,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO138)*$BN138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP138)*((1+'Utility Admin'!$I$5)^$BO138/(1+'Utility Admin'!$J$5)^$BO138)*$BI138,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV138),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV138),0)","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$AQ138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),$AS138=\"\"),0,IFERROR($BU138/$BZ138,0))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$AQ138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),$AS138=\"\"),0,IFERROR($BV138/$BZ138,0))","v":0},{"$f":"IF(OR($DH138>$BB138,$DI138>$BC138,$DM138<$BD138),0,MAX(CB138,CC138))","v":0},0,{"$f":"IF($AH138=\"\",0,$CD138-$CE138)","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$AQ138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),$AS138=\"\",OR($DH138>$BB138,$DI138>$BC138,$DM138<$BD138)),0,IFERROR($BY138/$CA138,0))","v":0},0,{"$f":"IF($AH138=\"\",0,$CG138-$CH138)","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$DH138>$BB138,$DI138>$BC138,$DM138<$BD138,$I138=\"\",$J138=\"\",AND(OR($I138=\"DX AC Air Cooled\",$I138=\"DX HP Air Cooled\"),$K138=\"\"),AND(OR($I138=\"Air Cooled Chiller\",$I138=\"Water Cooled Chiller\"),OR($L138=\"\",$AE138=\"\")),AND(OR($I138=\"PTAC\",$I138=\"PTHP\"),$M138=\"\"),$O138=\"\",$P138=\"\",AND(OR($I138=\"DX HP Air Cooled\",$I138=\"PTHP\"),OR($Q138=\"\",$R138=\"\")),$S138=\"\",$AQ138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),$AS138=\"\",AND(OR($AC138=\"DX HP Air Cooled\",$AC138=\"PTHP\"),OR($AT138=\"\",$AU138=\"\"))),0,IF(AND($C138=\"Early Retirement\",$I138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),$CF138,MAX(CB138,CC138)))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$DH138>$BB138,$DI138>$BC138,$DM138<$BD138,$I138=\"\",$J138=\"\",AND(OR($I138=\"DX AC Air Cooled\",$I138=\"DX HP Air Cooled\"),$K138=\"\"),AND(OR($I138=\"Air Cooled Chiller\",$I138=\"Water Cooled Chiller\"),OR($L138=\"\",$AE138=\"\")),AND(OR($I138=\"PTAC\",$I138=\"PTHP\"),$M138=\"\"),$O138=\"\",$P138=\"\",AND(OR($I138=\"DX HP Air Cooled\",$I138=\"PTHP\"),OR($Q138=\"\",$R138=\"\")),$S138=\"\",$AQ138=\"\",AND($AC138<>\"PTAC\",$AC138<>\"PTHP\",$AR138=\"\"),$AS138=\"\",AND(OR($AC138=\"DX HP Air Cooled\",$AC138=\"PTHP\"),OR($AT138=\"\",$AU138=\"\"))),0,IF(AND($C138=\"Early Retirement\",$I138=\"Air Cooled Chiller\",$AC138=\"Water Cooled Chiller\"),$CI138,IFERROR($BY138/$CA138,0)))","v":0},0,{"$f":"IF(OR($AL138=\"\",$AM138=\"\"),0,IF($AM138=\"Tons\",$AL138,IF($AM138=\"Btu/hr\",$AL138/12000,\"\")))","v":0},{"$f":"IF($C138=\"New Construction\",$DE138,IF($I138=\"\",\"\",VLOOKUP($I138,$DZ$10:$EB$24,3,FALSE)))","v":""},0,0,0,{"$f":"IF(AND(OR($I138=\"PTAC\",$I138=\"PTHP\",$I138=\"Room AC\",$I138=\"Room HP\"),$V138=\"EER\"),12/$T138,IF(AND(OR($I138=\"PTAC\",$I138=\"PTHP\",$I138=\"Room AC\",$I138=\"Room HP\"),$V138=\"kW/ton\"),$T138,IF($V138=\"EER\",12/$U138,IF($V138=\"kW/ton\",$U138,0))))","v":0},0,{"$f":"IF(AND($C138=\"Early Retirement\",$J138<>\"\",$T138<>\"\",$V138<>\"\"),$CQ138,IF(AND(OR($AC138=\"DX AC Air Cooled\",$AC138=\"DX HP Air Cooled\"),OR(AND($AM138=\"Btu/hr\",$AL138<65000),AND($AM138=\"Tons\",$AL138<65000/12000)),$AR138>=15.2),MAX(Baselines!$CW131,12/9.8),Baselines!$CW131))","v":0},{"$f":"IF(AND($C138=\"Early Retirement\",$J138<>\"\",$T138<>\"\",$V138<>\"\"),$CR138,Baselines!$CX131)","v":0},{"$f":"Baselines!$CY131","v":"kW/ton"},0,0,{"$f":"IF(AND($C138=\"Early Retirement\",$J138<>\"\",$T138<>\"\",$V138<>\"\"),$CS138,IF(AND(Baselines!$CZ131=0,OR($DE138=\"DX HP\",$DE138=\"VRF HP\",$DE138=\"PTHP\")),$BD138,Baselines!$CZ131))","v":0},"COP",{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\"),$DO138,IF($CN138=\"\",\"\",IF(OR($CN138=\"DX HP\",$CN138=\"VRF HP\",$CN138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN138,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH($CN138,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\",AND($C138=\"Early Retirement\",$I138=\"PTAC\",$AC138=\"PTHP\",$N138=\"Yes\"),AND($I138=\"DX AC Air Cooled\",$AC138=\"DX HP Air Cooled\")),$DP138,IF($CN138=\"\",\"\",IF(OR($CN138=\"DX HP\",$CN138=\"VRF HP\",$CN138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN138,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\"),$DQ138,IF($CN138=\"\",\"\",IF(OR($CN138=\"DX HP\",$CN138=\"VRF HP\",$CN138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN138,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH($CN138,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\",AND($C138=\"Early Retirement\",$I138=\"PTAC\",$AC138=\"PTHP\",$N138=\"Yes\"),AND($I138=\"DX AC Air Cooled\",$AC138=\"DX HP Air Cooled\")),$DR138,IF($CN138=\"\",\"\",IF(OR($CN138=\"DX HP\",$CN138=\"VRF HP\",$CN138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN138,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},{"$f":"IF($AC138=\"\",\"\",VLOOKUP($AC138,$DZ$10:$EB$24,3,FALSE))","v":""},0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE138=\"\",\"\",IF(OR($DE138=\"DX HP\",$DE138=\"VRF HP\",$DE138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE138,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH($DE138,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE138=\"\",\"\",IF(OR($DE138=\"DX HP\",$DE138=\"VRF HP\",$DE138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE138,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE138=\"\",\"\",IF(OR($DE138=\"DX HP\",$DE138=\"VRF HP\",$DE138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE138,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH($DE138,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE138=\"\",\"\",IF(OR($DE138=\"DX HP\",$DE138=\"VRF HP\",$DE138=\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE138,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC138=\"\",0,VLOOKUP($AC138,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC138=\"\",0,VLOOKUP($AC138,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW138*$DS138+$AX138*$DT138,$AW138*$DS138+$AW138*'Utility Admin'!$H$5*$DT138)","v":0},{"$f":"MAX($DU138,$AX138*$DV$7)","v":0},null,{"$f":"IF(AND($AC138<>\"DX HP Air Cooled\",$AC138<>\"VRF HP Air Cooled\",$AC138<>\"VRF HP Water Cooled\",$AC138<>\"PTHP\"),\"Summer\",IF(AND($C138=\"Early Retirement\",$CC138>$CB138),\"Winter\",IF(AND($C138=\"Early Retirement\",$CC138<=$CB138),\"Summer\",IF((($CX138/$CY138*$DB138-$DL138/$DM138*$DP138)/3412)>(($CP138*$CT138*$DA138)-($DG138*$DH138*$DO138)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C138=\"\",$D138=\"\"),\"\",VLOOKUP($D138,$GG$9:$GJ$41,MATCH($C138,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,130,{"$f":"IF($C138=\"\",\"\",$C138)","v":""},{"$f":"IF($D138=\"\",\"\",$D138)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,{"$f":"IFERROR($DV139,0)","v":0},"","",{"$f":"IF(AND(OR($AC139=\"DX AC Air Cooled\",$AC139=\"DX HP Air Cooled\"),OR(AND($AM139=\"Btu/hr\",$AL139<65000),AND($AM139=\"Tons\",$AL139<65000/12000)),$AR139>=15.2),MAX(Baselines!$CW383,12/9.8),Baselines!$CW383)","v":0},{"$f":"Baselines!$CX383","v":0},{"$f":"Baselines!$CZ383","v":0},0,0,0,0,{"$f":"BG139+BH139","v":0},0,0,0,0,{"$f":"BL139+BM139","v":0},{"$f":"IF(OR($C139<>\"Early Retirement\",$J139=\"\"),0,IF($I139=\"PTAC\",VLOOKUP($J139,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I139=\"PTHP\",VLOOKUP($J139,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I139=\"DX AC Air Cooled\",$I139=\"DX HP Air Cooled\"),VLOOKUP($J139,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I139=\"Air Cooled Chiller\",$I139=\"Water Cooled Chiller\"),$L139<>\"Centrifugal\"),VLOOKUP($J139,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I139=\"Air Cooled Chiller\",$I139=\"Water Cooled Chiller\"),$L139=\"Centrifugal\"),VLOOKUP($J139,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO139)*$BJ139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO139)*$BK139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP139)*((1+'Utility Admin'!$I$5)^$BO139/(1+'Utility Admin'!$J$5)^$BO139)*$BE139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP139)*((1+'Utility Admin'!$I$5)^$BO139/(1+'Utility Admin'!$J$5)^$BO139)*$BF139,0)","v":0},{"$f":"$BQ139+$BS139","v":0},{"$f":"$BR139+$BT139","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO139)*$BN139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP139)*((1+'Utility Admin'!$I$5)^$BO139/(1+'Utility Admin'!$J$5)^$BO139)*$BI139,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV139),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV139),0)","v":0},0,0,0,{"$f":"$AH139*(0.746/0.86)*0.8","v":0},0,0,{"$f":"$CE139*8760","v":0},0,0,0,0,0,"",{"$f":"IF(OR($O139=\"\",$P139=\"\",$S139=\"\"),0,IF($P139=\"Btu/hr\",($O139/12000)*$S139,IF($P139=\"Tons\",$O139*$S139,0)))","v":0},{"$f":"IF($C139=\"New Construction\",$DG139,IF($CO139>$DG139*1.2,$DG139*1.2,$CO139))","v":0},{"$f":"IF($V139=\"EER\",12/$T139,IF($V139=\"kW/ton\",$T139,0))","v":0},0,{"$f":"IF($X139=\"HSPF\",$W139/3.214,IF($X139=\"COP\",$W139,0))","v":0},{"$f":"IF(AND($C139=\"Early Retirement\",$J139<>\"\",$T139<>\"\",$V139<>\"\"),$CQ139,IF(AND(OR($AC139=\"DX AC Air Cooled\",$AC139=\"DX HP Air Cooled\"),OR(AND($AM139=\"Btu/hr\",$AL139<65000),AND($AM139=\"Tons\",$AL139<65000/12000)),$AR139>=15.2),MAX(Baselines!$CW132,12/9.8),Baselines!$CW132))","v":0},{"$f":"IF(AND($C139=\"Early Retirement\",$J139<>\"\",$T139<>\"\",$V139<>\"\"),$CR139,Baselines!$CX132)","v":0},{"$f":"Baselines!$CY132","v":"kW/ton"},{"$f":"IF(OR($Q139=\"\",$R139=\"\",$S139=\"\"),0,IF($R139=\"Tons\",($Q139*12000)*$S139,IF($R139=\"Btu/hr\",$Q139*$S139,0)))","v":0},{"$f":"IF(OR($C139=\"New Construction\",AND(OR($DE139=\"DX HP\",$DE139=\"PTHP\"),$I143<>$AC143)),$DL139,IF($CW139>$DK139*1.2,$DK139*1.2,$CW139))","v":0},{"$f":"IF(AND($C139=\"Early Retirement\",$J139<>\"\",$T139<>\"\",$V139<>\"\"),$CS139,IF(AND(Baselines!$CZ132=0,OR($DE139=\"DX HP\",$DE139=\"VRF HP\",$DE139=\"PTHP\")),$BD139,Baselines!$CZ132))","v":0},"COP",{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\"),$DO139,IF($CN139=\"\",\"\",IF(OR($CN139=\"DX HP\",$CN139=\"VRF HP\",$CN139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN139,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH($CN139,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\",AND($C139=\"Early Retirement\",$I139=\"PTAC\",$AC139=\"PTHP\",$N139=\"Yes\"),AND($I139=\"DX AC Air Cooled\",$AC139=\"DX HP Air Cooled\")),$DP139,IF($CN139=\"\",\"\",IF(OR($CN139=\"DX HP\",$CN139=\"VRF HP\",$CN139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN139,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\"),$DQ139,IF($CN139=\"\",\"\",IF(OR($CN139=\"DX HP\",$CN139=\"VRF HP\",$CN139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN139,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH($CN139,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\",AND($C139=\"Early Retirement\",$I139=\"PTAC\",$AC139=\"PTHP\",$N139=\"Yes\"),AND($I139=\"DX AC Air Cooled\",$AC139=\"DX HP Air Cooled\")),$DR139,IF($CN139=\"\",\"\",IF(OR($CN139=\"DX HP\",$CN139=\"VRF HP\",$CN139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN139,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",{"$f":"IF(OR($AL139=\"\",$AM139=\"\",$AP139=\"\"),0,IF($AM139=\"Btu/hr\",($AL139/12000)*$AP139,IF($AM139=\"Tons\",$AL139*$AP139,0)))","v":0},{"$f":"IF(OR($C139=\"New Construction\",$DF139<$CO139),$DF139,$CO139)","v":0},{"$f":"IF(AND($AQ139<>\"\",$AS139=\"EER\"),12/$AQ139,IF(AND($AQ139<>\"\",$AS139=\"kW/ton\"),$AQ139,0))","v":0},{"$f":"IF(AND(OR($AC139=\"VRF HP Water Cooled\",$AC139=\"PTAC\",$AC139=\"PTHP\",$AC139=\"Room AC\",$AC139=\"Room HP\"),$AQ139<>\"\",$AS139=\"EER\"),12/$AQ139,IF(AND(OR($AC139=\"VRF HP Water Cooled\",$AC139=\"PTAC\",$AC139=\"PTHP\",$AC139=\"Room AC\",$AC139=\"Room HP\"),$AQ139<>\"\",$AS139=\"kW/ton\"),$AQ139,IF(AND($AR139<>\"\",$AS139=\"EER\"),12/$AR139,IF(AND($AR139<>\"\",$AS139=\"kW/ton\"),$AR139,0))))","v":0},"kW/ton",{"$f":"IF(OR($AN139=\"\",$AO139=\"\",$AP139=\"\"),0,IF($AO139=\"Tons\",($AN139*12000)*$AP139,IF($AO139=\"Btu/hr\",$AN139*$AP139,0)))","v":0},{"$f":"IF(OR($C139=\"New Construction\",$DK139<$CW139),$DK139,$CW139)","v":0},{"$f":"IF($AU139=\"HSPF\",$AT139/3.412,IF($AU139=\"COP\",$AT139,0))","v":0},"COP",{"$f":"IF($DE139=\"\",\"\",IF(OR($DE139=\"DX HP\",$DE139=\"VRF HP\",$DE139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE139,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH($DE139,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE139=\"\",\"\",IF(OR($DE139=\"DX HP\",$DE139=\"VRF HP\",$DE139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE139,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE139=\"\",\"\",IF(OR($DE139=\"DX HP\",$DE139=\"VRF HP\",$DE139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE139,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH($DE139,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE139=\"\",\"\",IF(OR($DE139=\"DX HP\",$DE139=\"VRF HP\",$DE139=\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE139,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC139=\"\",0,VLOOKUP($AC139,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC139=\"\",0,VLOOKUP($AC139,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW139*$DS139+$AX139*$DT139,$AW139*$DS139+$AW139*'Utility Admin'!$H$5*$DT139)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C139=\"\",$D139=\"\"),\"\",VLOOKUP($D139,$GG$9:$GJ$41,MATCH($C139,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,131,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC140=\"DX AC Air Cooled\",$AC140=\"DX HP Air Cooled\"),OR(AND($AM140=\"Btu/hr\",$AL140<65000),AND($AM140=\"Tons\",$AL140<65000/12000)),$AR140>=15.2),MAX(Baselines!$CW384,12/9.8),Baselines!$CW384)","v":0},{"$f":"Baselines!$CX384","v":0},{"$f":"Baselines!$CZ384","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C140<>\"Early Retirement\",$J140=\"\"),0,IF($I140=\"PTAC\",VLOOKUP($J140,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I140=\"PTHP\",VLOOKUP($J140,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I140=\"DX AC Air Cooled\",$I140=\"DX HP Air Cooled\"),VLOOKUP($J140,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I140=\"Air Cooled Chiller\",$I140=\"Water Cooled Chiller\"),$L140<>\"Centrifugal\"),VLOOKUP($J140,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I140=\"Air Cooled Chiller\",$I140=\"Water Cooled Chiller\"),$L140=\"Centrifugal\"),VLOOKUP($J140,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO140)*$BJ140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO140)*$BK140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP140)*((1+'Utility Admin'!$I$5)^$BO140/(1+'Utility Admin'!$J$5)^$BO140)*$BE140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP140)*((1+'Utility Admin'!$I$5)^$BO140/(1+'Utility Admin'!$J$5)^$BO140)*$BF140,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO140)*$BN140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP140)*((1+'Utility Admin'!$I$5)^$BO140/(1+'Utility Admin'!$J$5)^$BO140)*$BI140,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV140),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV140),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C140=\"Early Retirement\",$J140<>\"\",$T140<>\"\",$V140<>\"\"),$CQ140,IF(AND(OR($AC140=\"DX AC Air Cooled\",$AC140=\"DX HP Air Cooled\"),OR(AND($AM140=\"Btu/hr\",$AL140<65000),AND($AM140=\"Tons\",$AL140<65000/12000)),$AR140>=15.2),MAX(Baselines!$CW133,12/9.8),Baselines!$CW133))","v":0},{"$f":"IF(AND($C140=\"Early Retirement\",$J140<>\"\",$T140<>\"\",$V140<>\"\"),$CR140,Baselines!$CX133)","v":0},{"$f":"Baselines!$CY133","v":"kW/ton"},0,0,{"$f":"IF(AND($C140=\"Early Retirement\",$J140<>\"\",$T140<>\"\",$V140<>\"\"),$CS140,IF(AND(Baselines!$CZ133=0,OR($DE140=\"DX HP\",$DE140=\"VRF HP\",$DE140=\"PTHP\")),$BD140,Baselines!$CZ133))","v":0},"COP",{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\"),$DO140,IF($CN140=\"\",\"\",IF(OR($CN140=\"DX HP\",$CN140=\"VRF HP\",$CN140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN140,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH($CN140,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\",AND($C140=\"Early Retirement\",$I140=\"PTAC\",$AC140=\"PTHP\",$N140=\"Yes\"),AND($I140=\"DX AC Air Cooled\",$AC140=\"DX HP Air Cooled\")),$DP140,IF($CN140=\"\",\"\",IF(OR($CN140=\"DX HP\",$CN140=\"VRF HP\",$CN140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN140,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\"),$DQ140,IF($CN140=\"\",\"\",IF(OR($CN140=\"DX HP\",$CN140=\"VRF HP\",$CN140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN140,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH($CN140,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\",AND($C140=\"Early Retirement\",$I140=\"PTAC\",$AC140=\"PTHP\",$N140=\"Yes\"),AND($I140=\"DX AC Air Cooled\",$AC140=\"DX HP Air Cooled\")),$DR140,IF($CN140=\"\",\"\",IF(OR($CN140=\"DX HP\",$CN140=\"VRF HP\",$CN140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN140,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE140=\"\",\"\",IF(OR($DE140=\"DX HP\",$DE140=\"VRF HP\",$DE140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE140,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH($DE140,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE140=\"\",\"\",IF(OR($DE140=\"DX HP\",$DE140=\"VRF HP\",$DE140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE140,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE140=\"\",\"\",IF(OR($DE140=\"DX HP\",$DE140=\"VRF HP\",$DE140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE140,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH($DE140,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE140=\"\",\"\",IF(OR($DE140=\"DX HP\",$DE140=\"VRF HP\",$DE140=\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE140,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC140=\"\",0,VLOOKUP($AC140,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC140=\"\",0,VLOOKUP($AC140,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW140*$DS140+$AX140*$DT140,$AW140*$DS140+$AW140*'Utility Admin'!$H$5*$DT140)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C140=\"\",$D140=\"\"),\"\",VLOOKUP($D140,$GG$9:$GJ$41,MATCH($C140,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,132,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC141=\"DX AC Air Cooled\",$AC141=\"DX HP Air Cooled\"),OR(AND($AM141=\"Btu/hr\",$AL141<65000),AND($AM141=\"Tons\",$AL141<65000/12000)),$AR141>=15.2),MAX(Baselines!$CW385,12/9.8),Baselines!$CW385)","v":0},{"$f":"Baselines!$CX385","v":0},{"$f":"Baselines!$CZ385","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C141<>\"Early Retirement\",$J141=\"\"),0,IF($I141=\"PTAC\",VLOOKUP($J141,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I141=\"PTHP\",VLOOKUP($J141,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I141=\"DX AC Air Cooled\",$I141=\"DX HP Air Cooled\"),VLOOKUP($J141,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I141=\"Air Cooled Chiller\",$I141=\"Water Cooled Chiller\"),$L141<>\"Centrifugal\"),VLOOKUP($J141,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I141=\"Air Cooled Chiller\",$I141=\"Water Cooled Chiller\"),$L141=\"Centrifugal\"),VLOOKUP($J141,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO141)*$BJ141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO141)*$BK141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP141)*((1+'Utility Admin'!$I$5)^$BO141/(1+'Utility Admin'!$J$5)^$BO141)*$BE141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP141)*((1+'Utility Admin'!$I$5)^$BO141/(1+'Utility Admin'!$J$5)^$BO141)*$BF141,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO141)*$BN141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP141)*((1+'Utility Admin'!$I$5)^$BO141/(1+'Utility Admin'!$J$5)^$BO141)*$BI141,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV141),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV141),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C141=\"Early Retirement\",$J141<>\"\",$T141<>\"\",$V141<>\"\"),$CQ141,IF(AND(OR($AC141=\"DX AC Air Cooled\",$AC141=\"DX HP Air Cooled\"),OR(AND($AM141=\"Btu/hr\",$AL141<65000),AND($AM141=\"Tons\",$AL141<65000/12000)),$AR141>=15.2),MAX(Baselines!$CW134,12/9.8),Baselines!$CW134))","v":0},{"$f":"IF(AND($C141=\"Early Retirement\",$J141<>\"\",$T141<>\"\",$V141<>\"\"),$CR141,Baselines!$CX134)","v":0},{"$f":"Baselines!$CY134","v":"kW/ton"},0,0,{"$f":"IF(AND($C141=\"Early Retirement\",$J141<>\"\",$T141<>\"\",$V141<>\"\"),$CS141,IF(AND(Baselines!$CZ134=0,OR($DE141=\"DX HP\",$DE141=\"VRF HP\",$DE141=\"PTHP\")),$BD141,Baselines!$CZ134))","v":0},"COP",{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\"),$DO141,IF($CN141=\"\",\"\",IF(OR($CN141=\"DX HP\",$CN141=\"VRF HP\",$CN141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN141,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH($CN141,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\",AND($C141=\"Early Retirement\",$I141=\"PTAC\",$AC141=\"PTHP\",$N141=\"Yes\"),AND($I141=\"DX AC Air Cooled\",$AC141=\"DX HP Air Cooled\")),$DP141,IF($CN141=\"\",\"\",IF(OR($CN141=\"DX HP\",$CN141=\"VRF HP\",$CN141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN141,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\"),$DQ141,IF($CN141=\"\",\"\",IF(OR($CN141=\"DX HP\",$CN141=\"VRF HP\",$CN141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN141,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH($CN141,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\",AND($C141=\"Early Retirement\",$I141=\"PTAC\",$AC141=\"PTHP\",$N141=\"Yes\"),AND($I141=\"DX AC Air Cooled\",$AC141=\"DX HP Air Cooled\")),$DR141,IF($CN141=\"\",\"\",IF(OR($CN141=\"DX HP\",$CN141=\"VRF HP\",$CN141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN141,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE141=\"\",\"\",IF(OR($DE141=\"DX HP\",$DE141=\"VRF HP\",$DE141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE141,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH($DE141,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE141=\"\",\"\",IF(OR($DE141=\"DX HP\",$DE141=\"VRF HP\",$DE141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE141,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE141=\"\",\"\",IF(OR($DE141=\"DX HP\",$DE141=\"VRF HP\",$DE141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE141,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH($DE141,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE141=\"\",\"\",IF(OR($DE141=\"DX HP\",$DE141=\"VRF HP\",$DE141=\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE141,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC141=\"\",0,VLOOKUP($AC141,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC141=\"\",0,VLOOKUP($AC141,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW141*$DS141+$AX141*$DT141,$AW141*$DS141+$AW141*'Utility Admin'!$H$5*$DT141)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C141=\"\",$D141=\"\"),\"\",VLOOKUP($D141,$GG$9:$GJ$41,MATCH($C141,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,133,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC142=\"DX AC Air Cooled\",$AC142=\"DX HP Air Cooled\"),OR(AND($AM142=\"Btu/hr\",$AL142<65000),AND($AM142=\"Tons\",$AL142<65000/12000)),$AR142>=15.2),MAX(Baselines!$CW386,12/9.8),Baselines!$CW386)","v":0},{"$f":"Baselines!$CX386","v":0},{"$f":"Baselines!$CZ386","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C142<>\"Early Retirement\",$J142=\"\"),0,IF($I142=\"PTAC\",VLOOKUP($J142,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I142=\"PTHP\",VLOOKUP($J142,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I142=\"DX AC Air Cooled\",$I142=\"DX HP Air Cooled\"),VLOOKUP($J142,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I142=\"Air Cooled Chiller\",$I142=\"Water Cooled Chiller\"),$L142<>\"Centrifugal\"),VLOOKUP($J142,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I142=\"Air Cooled Chiller\",$I142=\"Water Cooled Chiller\"),$L142=\"Centrifugal\"),VLOOKUP($J142,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO142)*$BJ142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO142)*$BK142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP142)*((1+'Utility Admin'!$I$5)^$BO142/(1+'Utility Admin'!$J$5)^$BO142)*$BE142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP142)*((1+'Utility Admin'!$I$5)^$BO142/(1+'Utility Admin'!$J$5)^$BO142)*$BF142,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO142)*$BN142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP142)*((1+'Utility Admin'!$I$5)^$BO142/(1+'Utility Admin'!$J$5)^$BO142)*$BI142,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV142),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV142),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C142=\"Early Retirement\",$J142<>\"\",$T142<>\"\",$V142<>\"\"),$CQ142,IF(AND(OR($AC142=\"DX AC Air Cooled\",$AC142=\"DX HP Air Cooled\"),OR(AND($AM142=\"Btu/hr\",$AL142<65000),AND($AM142=\"Tons\",$AL142<65000/12000)),$AR142>=15.2),MAX(Baselines!$CW135,12/9.8),Baselines!$CW135))","v":0},{"$f":"IF(AND($C142=\"Early Retirement\",$J142<>\"\",$T142<>\"\",$V142<>\"\"),$CR142,Baselines!$CX135)","v":0},{"$f":"Baselines!$CY135","v":"kW/ton"},0,0,{"$f":"IF(AND($C142=\"Early Retirement\",$J142<>\"\",$T142<>\"\",$V142<>\"\"),$CS142,IF(AND(Baselines!$CZ135=0,OR($DE142=\"DX HP\",$DE142=\"VRF HP\",$DE142=\"PTHP\")),$BD142,Baselines!$CZ135))","v":0},"COP",{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\"),$DO142,IF($CN142=\"\",\"\",IF(OR($CN142=\"DX HP\",$CN142=\"VRF HP\",$CN142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN142,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH($CN142,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\",AND($C142=\"Early Retirement\",$I142=\"PTAC\",$AC142=\"PTHP\",$N142=\"Yes\"),AND($I142=\"DX AC Air Cooled\",$AC142=\"DX HP Air Cooled\")),$DP142,IF($CN142=\"\",\"\",IF(OR($CN142=\"DX HP\",$CN142=\"VRF HP\",$CN142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN142,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\"),$DQ142,IF($CN142=\"\",\"\",IF(OR($CN142=\"DX HP\",$CN142=\"VRF HP\",$CN142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN142,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH($CN142,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\",AND($C142=\"Early Retirement\",$I142=\"PTAC\",$AC142=\"PTHP\",$N142=\"Yes\"),AND($I142=\"DX AC Air Cooled\",$AC142=\"DX HP Air Cooled\")),$DR142,IF($CN142=\"\",\"\",IF(OR($CN142=\"DX HP\",$CN142=\"VRF HP\",$CN142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN142,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE142=\"\",\"\",IF(OR($DE142=\"DX HP\",$DE142=\"VRF HP\",$DE142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE142,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH($DE142,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE142=\"\",\"\",IF(OR($DE142=\"DX HP\",$DE142=\"VRF HP\",$DE142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE142,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE142=\"\",\"\",IF(OR($DE142=\"DX HP\",$DE142=\"VRF HP\",$DE142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE142,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH($DE142,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE142=\"\",\"\",IF(OR($DE142=\"DX HP\",$DE142=\"VRF HP\",$DE142=\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE142,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC142=\"\",0,VLOOKUP($AC142,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC142=\"\",0,VLOOKUP($AC142,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW142*$DS142+$AX142*$DT142,$AW142*$DS142+$AW142*'Utility Admin'!$H$5*$DT142)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C142=\"\",$D142=\"\"),\"\",VLOOKUP($D142,$GG$9:$GJ$41,MATCH($C142,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,134,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC143=\"DX AC Air Cooled\",$AC143=\"DX HP Air Cooled\"),OR(AND($AM143=\"Btu/hr\",$AL143<65000),AND($AM143=\"Tons\",$AL143<65000/12000)),$AR143>=15.2),MAX(Baselines!$CW387,12/9.8),Baselines!$CW387)","v":0},{"$f":"Baselines!$CX387","v":0},{"$f":"Baselines!$CZ387","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C143<>\"Early Retirement\",$J143=\"\"),0,IF($I143=\"PTAC\",VLOOKUP($J143,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I143=\"PTHP\",VLOOKUP($J143,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I143=\"DX AC Air Cooled\",$I143=\"DX HP Air Cooled\"),VLOOKUP($J143,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I143=\"Air Cooled Chiller\",$I143=\"Water Cooled Chiller\"),$L143<>\"Centrifugal\"),VLOOKUP($J143,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I143=\"Air Cooled Chiller\",$I143=\"Water Cooled Chiller\"),$L143=\"Centrifugal\"),VLOOKUP($J143,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO143)*$BJ143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO143)*$BK143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP143)*((1+'Utility Admin'!$I$5)^$BO143/(1+'Utility Admin'!$J$5)^$BO143)*$BE143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP143)*((1+'Utility Admin'!$I$5)^$BO143/(1+'Utility Admin'!$J$5)^$BO143)*$BF143,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO143)*$BN143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP143)*((1+'Utility Admin'!$I$5)^$BO143/(1+'Utility Admin'!$J$5)^$BO143)*$BI143,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV143),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV143),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C143=\"Early Retirement\",$J143<>\"\",$T143<>\"\",$V143<>\"\"),$CQ143,IF(AND(OR($AC143=\"DX AC Air Cooled\",$AC143=\"DX HP Air Cooled\"),OR(AND($AM143=\"Btu/hr\",$AL143<65000),AND($AM143=\"Tons\",$AL143<65000/12000)),$AR143>=15.2),MAX(Baselines!$CW136,12/9.8),Baselines!$CW136))","v":0},{"$f":"IF(AND($C143=\"Early Retirement\",$J143<>\"\",$T143<>\"\",$V143<>\"\"),$CR143,Baselines!$CX136)","v":0},{"$f":"Baselines!$CY136","v":"kW/ton"},0,0,{"$f":"IF(AND($C143=\"Early Retirement\",$J143<>\"\",$T143<>\"\",$V143<>\"\"),$CS143,IF(AND(Baselines!$CZ136=0,OR($DE143=\"DX HP\",$DE143=\"VRF HP\",$DE143=\"PTHP\")),$BD143,Baselines!$CZ136))","v":0},"COP",{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\"),$DO143,IF($CN143=\"\",\"\",IF(OR($CN143=\"DX HP\",$CN143=\"VRF HP\",$CN143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN143,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH($CN143,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\",AND($C143=\"Early Retirement\",$I143=\"PTAC\",$AC143=\"PTHP\",$N143=\"Yes\"),AND($I143=\"DX AC Air Cooled\",$AC143=\"DX HP Air Cooled\")),$DP143,IF($CN143=\"\",\"\",IF(OR($CN143=\"DX HP\",$CN143=\"VRF HP\",$CN143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN143,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\"),$DQ143,IF($CN143=\"\",\"\",IF(OR($CN143=\"DX HP\",$CN143=\"VRF HP\",$CN143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN143,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH($CN143,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\",AND($C143=\"Early Retirement\",$I143=\"PTAC\",$AC143=\"PTHP\",$N143=\"Yes\"),AND($I143=\"DX AC Air Cooled\",$AC143=\"DX HP Air Cooled\")),$DR143,IF($CN143=\"\",\"\",IF(OR($CN143=\"DX HP\",$CN143=\"VRF HP\",$CN143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN143,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE143=\"\",\"\",IF(OR($DE143=\"DX HP\",$DE143=\"VRF HP\",$DE143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE143,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH($DE143,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE143=\"\",\"\",IF(OR($DE143=\"DX HP\",$DE143=\"VRF HP\",$DE143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE143,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE143=\"\",\"\",IF(OR($DE143=\"DX HP\",$DE143=\"VRF HP\",$DE143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE143,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH($DE143,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE143=\"\",\"\",IF(OR($DE143=\"DX HP\",$DE143=\"VRF HP\",$DE143=\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE143,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC143=\"\",0,VLOOKUP($AC143,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC143=\"\",0,VLOOKUP($AC143,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW143*$DS143+$AX143*$DT143,$AW143*$DS143+$AW143*'Utility Admin'!$H$5*$DT143)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C143=\"\",$D143=\"\"),\"\",VLOOKUP($D143,$GG$9:$GJ$41,MATCH($C143,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,135,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC144=\"DX AC Air Cooled\",$AC144=\"DX HP Air Cooled\"),OR(AND($AM144=\"Btu/hr\",$AL144<65000),AND($AM144=\"Tons\",$AL144<65000/12000)),$AR144>=15.2),MAX(Baselines!$CW388,12/9.8),Baselines!$CW388)","v":0},{"$f":"Baselines!$CX388","v":0},{"$f":"Baselines!$CZ388","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C144<>\"Early Retirement\",$J144=\"\"),0,IF($I144=\"PTAC\",VLOOKUP($J144,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I144=\"PTHP\",VLOOKUP($J144,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I144=\"DX AC Air Cooled\",$I144=\"DX HP Air Cooled\"),VLOOKUP($J144,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I144=\"Air Cooled Chiller\",$I144=\"Water Cooled Chiller\"),$L144<>\"Centrifugal\"),VLOOKUP($J144,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I144=\"Air Cooled Chiller\",$I144=\"Water Cooled Chiller\"),$L144=\"Centrifugal\"),VLOOKUP($J144,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO144)*$BJ144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO144)*$BK144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP144)*((1+'Utility Admin'!$I$5)^$BO144/(1+'Utility Admin'!$J$5)^$BO144)*$BE144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP144)*((1+'Utility Admin'!$I$5)^$BO144/(1+'Utility Admin'!$J$5)^$BO144)*$BF144,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO144)*$BN144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP144)*((1+'Utility Admin'!$I$5)^$BO144/(1+'Utility Admin'!$J$5)^$BO144)*$BI144,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV144),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV144),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C144=\"Early Retirement\",$J144<>\"\",$T144<>\"\",$V144<>\"\"),$CQ144,IF(AND(OR($AC144=\"DX AC Air Cooled\",$AC144=\"DX HP Air Cooled\"),OR(AND($AM144=\"Btu/hr\",$AL144<65000),AND($AM144=\"Tons\",$AL144<65000/12000)),$AR144>=15.2),MAX(Baselines!$CW137,12/9.8),Baselines!$CW137))","v":0},{"$f":"IF(AND($C144=\"Early Retirement\",$J144<>\"\",$T144<>\"\",$V144<>\"\"),$CR144,Baselines!$CX137)","v":0},{"$f":"Baselines!$CY137","v":"kW/ton"},0,0,{"$f":"IF(AND($C144=\"Early Retirement\",$J144<>\"\",$T144<>\"\",$V144<>\"\"),$CS144,IF(AND(Baselines!$CZ137=0,OR($DE144=\"DX HP\",$DE144=\"VRF HP\",$DE144=\"PTHP\")),$BD144,Baselines!$CZ137))","v":0},"COP",{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\"),$DO144,IF($CN144=\"\",\"\",IF(OR($CN144=\"DX HP\",$CN144=\"VRF HP\",$CN144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN144,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH($CN144,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\",AND($C144=\"Early Retirement\",$I144=\"PTAC\",$AC144=\"PTHP\",$N144=\"Yes\"),AND($I144=\"DX AC Air Cooled\",$AC144=\"DX HP Air Cooled\")),$DP144,IF($CN144=\"\",\"\",IF(OR($CN144=\"DX HP\",$CN144=\"VRF HP\",$CN144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN144,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\"),$DQ144,IF($CN144=\"\",\"\",IF(OR($CN144=\"DX HP\",$CN144=\"VRF HP\",$CN144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN144,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH($CN144,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\",AND($C144=\"Early Retirement\",$I144=\"PTAC\",$AC144=\"PTHP\",$N144=\"Yes\"),AND($I144=\"DX AC Air Cooled\",$AC144=\"DX HP Air Cooled\")),$DR144,IF($CN144=\"\",\"\",IF(OR($CN144=\"DX HP\",$CN144=\"VRF HP\",$CN144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN144,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE144=\"\",\"\",IF(OR($DE144=\"DX HP\",$DE144=\"VRF HP\",$DE144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE144,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH($DE144,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE144=\"\",\"\",IF(OR($DE144=\"DX HP\",$DE144=\"VRF HP\",$DE144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE144,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE144=\"\",\"\",IF(OR($DE144=\"DX HP\",$DE144=\"VRF HP\",$DE144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE144,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH($DE144,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE144=\"\",\"\",IF(OR($DE144=\"DX HP\",$DE144=\"VRF HP\",$DE144=\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE144,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC144=\"\",0,VLOOKUP($AC144,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC144=\"\",0,VLOOKUP($AC144,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW144*$DS144+$AX144*$DT144,$AW144*$DS144+$AW144*'Utility Admin'!$H$5*$DT144)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C144=\"\",$D144=\"\"),\"\",VLOOKUP($D144,$GG$9:$GJ$41,MATCH($C144,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,136,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC145=\"DX AC Air Cooled\",$AC145=\"DX HP Air Cooled\"),OR(AND($AM145=\"Btu/hr\",$AL145<65000),AND($AM145=\"Tons\",$AL145<65000/12000)),$AR145>=15.2),MAX(Baselines!$CW389,12/9.8),Baselines!$CW389)","v":0},{"$f":"Baselines!$CX389","v":0},{"$f":"Baselines!$CZ389","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C145<>\"Early Retirement\",$J145=\"\"),0,IF($I145=\"PTAC\",VLOOKUP($J145,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I145=\"PTHP\",VLOOKUP($J145,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I145=\"DX AC Air Cooled\",$I145=\"DX HP Air Cooled\"),VLOOKUP($J145,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I145=\"Air Cooled Chiller\",$I145=\"Water Cooled Chiller\"),$L145<>\"Centrifugal\"),VLOOKUP($J145,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I145=\"Air Cooled Chiller\",$I145=\"Water Cooled Chiller\"),$L145=\"Centrifugal\"),VLOOKUP($J145,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO145)*$BJ145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO145)*$BK145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP145)*((1+'Utility Admin'!$I$5)^$BO145/(1+'Utility Admin'!$J$5)^$BO145)*$BE145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP145)*((1+'Utility Admin'!$I$5)^$BO145/(1+'Utility Admin'!$J$5)^$BO145)*$BF145,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO145)*$BN145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP145)*((1+'Utility Admin'!$I$5)^$BO145/(1+'Utility Admin'!$J$5)^$BO145)*$BI145,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV145),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV145),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C145=\"Early Retirement\",$J145<>\"\",$T145<>\"\",$V145<>\"\"),$CQ145,IF(AND(OR($AC145=\"DX AC Air Cooled\",$AC145=\"DX HP Air Cooled\"),OR(AND($AM145=\"Btu/hr\",$AL145<65000),AND($AM145=\"Tons\",$AL145<65000/12000)),$AR145>=15.2),MAX(Baselines!$CW138,12/9.8),Baselines!$CW138))","v":0},{"$f":"IF(AND($C145=\"Early Retirement\",$J145<>\"\",$T145<>\"\",$V145<>\"\"),$CR145,Baselines!$CX138)","v":0},{"$f":"Baselines!$CY138","v":"kW/ton"},0,0,{"$f":"IF(AND($C145=\"Early Retirement\",$J145<>\"\",$T145<>\"\",$V145<>\"\"),$CS145,IF(AND(Baselines!$CZ138=0,OR($DE145=\"DX HP\",$DE145=\"VRF HP\",$DE145=\"PTHP\")),$BD145,Baselines!$CZ138))","v":0},"COP",{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\"),$DO145,IF($CN145=\"\",\"\",IF(OR($CN145=\"DX HP\",$CN145=\"VRF HP\",$CN145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN145,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH($CN145,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\",AND($C145=\"Early Retirement\",$I145=\"PTAC\",$AC145=\"PTHP\",$N145=\"Yes\"),AND($I145=\"DX AC Air Cooled\",$AC145=\"DX HP Air Cooled\")),$DP145,IF($CN145=\"\",\"\",IF(OR($CN145=\"DX HP\",$CN145=\"VRF HP\",$CN145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN145,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\"),$DQ145,IF($CN145=\"\",\"\",IF(OR($CN145=\"DX HP\",$CN145=\"VRF HP\",$CN145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN145,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH($CN145,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\",AND($C145=\"Early Retirement\",$I145=\"PTAC\",$AC145=\"PTHP\",$N145=\"Yes\"),AND($I145=\"DX AC Air Cooled\",$AC145=\"DX HP Air Cooled\")),$DR145,IF($CN145=\"\",\"\",IF(OR($CN145=\"DX HP\",$CN145=\"VRF HP\",$CN145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN145,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE145=\"\",\"\",IF(OR($DE145=\"DX HP\",$DE145=\"VRF HP\",$DE145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE145,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH($DE145,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE145=\"\",\"\",IF(OR($DE145=\"DX HP\",$DE145=\"VRF HP\",$DE145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE145,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE145=\"\",\"\",IF(OR($DE145=\"DX HP\",$DE145=\"VRF HP\",$DE145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE145,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH($DE145,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE145=\"\",\"\",IF(OR($DE145=\"DX HP\",$DE145=\"VRF HP\",$DE145=\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE145,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC145=\"\",0,VLOOKUP($AC145,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC145=\"\",0,VLOOKUP($AC145,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW145*$DS145+$AX145*$DT145,$AW145*$DS145+$AW145*'Utility Admin'!$H$5*$DT145)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C145=\"\",$D145=\"\"),\"\",VLOOKUP($D145,$GG$9:$GJ$41,MATCH($C145,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,137,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC146=\"DX AC Air Cooled\",$AC146=\"DX HP Air Cooled\"),OR(AND($AM146=\"Btu/hr\",$AL146<65000),AND($AM146=\"Tons\",$AL146<65000/12000)),$AR146>=15.2),MAX(Baselines!$CW390,12/9.8),Baselines!$CW390)","v":0},{"$f":"Baselines!$CX390","v":0},{"$f":"Baselines!$CZ390","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C146<>\"Early Retirement\",$J146=\"\"),0,IF($I146=\"PTAC\",VLOOKUP($J146,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I146=\"PTHP\",VLOOKUP($J146,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I146=\"DX AC Air Cooled\",$I146=\"DX HP Air Cooled\"),VLOOKUP($J146,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I146=\"Air Cooled Chiller\",$I146=\"Water Cooled Chiller\"),$L146<>\"Centrifugal\"),VLOOKUP($J146,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I146=\"Air Cooled Chiller\",$I146=\"Water Cooled Chiller\"),$L146=\"Centrifugal\"),VLOOKUP($J146,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO146)*$BJ146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO146)*$BK146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP146)*((1+'Utility Admin'!$I$5)^$BO146/(1+'Utility Admin'!$J$5)^$BO146)*$BE146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP146)*((1+'Utility Admin'!$I$5)^$BO146/(1+'Utility Admin'!$J$5)^$BO146)*$BF146,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO146)*$BN146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP146)*((1+'Utility Admin'!$I$5)^$BO146/(1+'Utility Admin'!$J$5)^$BO146)*$BI146,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV146),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV146),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C146=\"Early Retirement\",$J146<>\"\",$T146<>\"\",$V146<>\"\"),$CQ146,IF(AND(OR($AC146=\"DX AC Air Cooled\",$AC146=\"DX HP Air Cooled\"),OR(AND($AM146=\"Btu/hr\",$AL146<65000),AND($AM146=\"Tons\",$AL146<65000/12000)),$AR146>=15.2),MAX(Baselines!$CW139,12/9.8),Baselines!$CW139))","v":0},{"$f":"IF(AND($C146=\"Early Retirement\",$J146<>\"\",$T146<>\"\",$V146<>\"\"),$CR146,Baselines!$CX139)","v":0},{"$f":"Baselines!$CY139","v":"kW/ton"},0,0,{"$f":"IF(AND($C146=\"Early Retirement\",$J146<>\"\",$T146<>\"\",$V146<>\"\"),$CS146,IF(AND(Baselines!$CZ139=0,OR($DE146=\"DX HP\",$DE146=\"VRF HP\",$DE146=\"PTHP\")),$BD146,Baselines!$CZ139))","v":0},"COP",{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\"),$DO146,IF($CN146=\"\",\"\",IF(OR($CN146=\"DX HP\",$CN146=\"VRF HP\",$CN146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN146,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH($CN146,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\",AND($C146=\"Early Retirement\",$I146=\"PTAC\",$AC146=\"PTHP\",$N146=\"Yes\"),AND($I146=\"DX AC Air Cooled\",$AC146=\"DX HP Air Cooled\")),$DP146,IF($CN146=\"\",\"\",IF(OR($CN146=\"DX HP\",$CN146=\"VRF HP\",$CN146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN146,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\"),$DQ146,IF($CN146=\"\",\"\",IF(OR($CN146=\"DX HP\",$CN146=\"VRF HP\",$CN146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN146,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH($CN146,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\",AND($C146=\"Early Retirement\",$I146=\"PTAC\",$AC146=\"PTHP\",$N146=\"Yes\"),AND($I146=\"DX AC Air Cooled\",$AC146=\"DX HP Air Cooled\")),$DR146,IF($CN146=\"\",\"\",IF(OR($CN146=\"DX HP\",$CN146=\"VRF HP\",$CN146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN146,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE146=\"\",\"\",IF(OR($DE146=\"DX HP\",$DE146=\"VRF HP\",$DE146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE146,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH($DE146,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE146=\"\",\"\",IF(OR($DE146=\"DX HP\",$DE146=\"VRF HP\",$DE146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE146,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE146=\"\",\"\",IF(OR($DE146=\"DX HP\",$DE146=\"VRF HP\",$DE146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE146,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH($DE146,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE146=\"\",\"\",IF(OR($DE146=\"DX HP\",$DE146=\"VRF HP\",$DE146=\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE146,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC146=\"\",0,VLOOKUP($AC146,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC146=\"\",0,VLOOKUP($AC146,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW146*$DS146+$AX146*$DT146,$AW146*$DS146+$AW146*'Utility Admin'!$H$5*$DT146)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C146=\"\",$D146=\"\"),\"\",VLOOKUP($D146,$GG$9:$GJ$41,MATCH($C146,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,138,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC147=\"DX AC Air Cooled\",$AC147=\"DX HP Air Cooled\"),OR(AND($AM147=\"Btu/hr\",$AL147<65000),AND($AM147=\"Tons\",$AL147<65000/12000)),$AR147>=15.2),MAX(Baselines!$CW391,12/9.8),Baselines!$CW391)","v":0},{"$f":"Baselines!$CX391","v":0},{"$f":"Baselines!$CZ391","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C147<>\"Early Retirement\",$J147=\"\"),0,IF($I147=\"PTAC\",VLOOKUP($J147,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I147=\"PTHP\",VLOOKUP($J147,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I147=\"DX AC Air Cooled\",$I147=\"DX HP Air Cooled\"),VLOOKUP($J147,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I147=\"Air Cooled Chiller\",$I147=\"Water Cooled Chiller\"),$L147<>\"Centrifugal\"),VLOOKUP($J147,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I147=\"Air Cooled Chiller\",$I147=\"Water Cooled Chiller\"),$L147=\"Centrifugal\"),VLOOKUP($J147,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO147)*$BJ147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO147)*$BK147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP147)*((1+'Utility Admin'!$I$5)^$BO147/(1+'Utility Admin'!$J$5)^$BO147)*$BE147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP147)*((1+'Utility Admin'!$I$5)^$BO147/(1+'Utility Admin'!$J$5)^$BO147)*$BF147,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO147)*$BN147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP147)*((1+'Utility Admin'!$I$5)^$BO147/(1+'Utility Admin'!$J$5)^$BO147)*$BI147,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV147),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV147),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C147=\"Early Retirement\",$J147<>\"\",$T147<>\"\",$V147<>\"\"),$CQ147,IF(AND(OR($AC147=\"DX AC Air Cooled\",$AC147=\"DX HP Air Cooled\"),OR(AND($AM147=\"Btu/hr\",$AL147<65000),AND($AM147=\"Tons\",$AL147<65000/12000)),$AR147>=15.2),MAX(Baselines!$CW140,12/9.8),Baselines!$CW140))","v":0},{"$f":"IF(AND($C147=\"Early Retirement\",$J147<>\"\",$T147<>\"\",$V147<>\"\"),$CR147,Baselines!$CX140)","v":0},{"$f":"Baselines!$CY140","v":"kW/ton"},0,0,{"$f":"IF(AND($C147=\"Early Retirement\",$J147<>\"\",$T147<>\"\",$V147<>\"\"),$CS147,IF(AND(Baselines!$CZ140=0,OR($DE147=\"DX HP\",$DE147=\"VRF HP\",$DE147=\"PTHP\")),$BD147,Baselines!$CZ140))","v":0},"COP",{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\"),$DO147,IF($CN147=\"\",\"\",IF(OR($CN147=\"DX HP\",$CN147=\"VRF HP\",$CN147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN147,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH($CN147,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\",AND($C147=\"Early Retirement\",$I147=\"PTAC\",$AC147=\"PTHP\",$N147=\"Yes\"),AND($I147=\"DX AC Air Cooled\",$AC147=\"DX HP Air Cooled\")),$DP147,IF($CN147=\"\",\"\",IF(OR($CN147=\"DX HP\",$CN147=\"VRF HP\",$CN147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN147,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\"),$DQ147,IF($CN147=\"\",\"\",IF(OR($CN147=\"DX HP\",$CN147=\"VRF HP\",$CN147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN147,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH($CN147,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\",AND($C147=\"Early Retirement\",$I147=\"PTAC\",$AC147=\"PTHP\",$N147=\"Yes\"),AND($I147=\"DX AC Air Cooled\",$AC147=\"DX HP Air Cooled\")),$DR147,IF($CN147=\"\",\"\",IF(OR($CN147=\"DX HP\",$CN147=\"VRF HP\",$CN147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN147,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE147=\"\",\"\",IF(OR($DE147=\"DX HP\",$DE147=\"VRF HP\",$DE147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE147,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH($DE147,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE147=\"\",\"\",IF(OR($DE147=\"DX HP\",$DE147=\"VRF HP\",$DE147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE147,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE147=\"\",\"\",IF(OR($DE147=\"DX HP\",$DE147=\"VRF HP\",$DE147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE147,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH($DE147,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE147=\"\",\"\",IF(OR($DE147=\"DX HP\",$DE147=\"VRF HP\",$DE147=\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE147,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC147=\"\",0,VLOOKUP($AC147,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC147=\"\",0,VLOOKUP($AC147,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW147*$DS147+$AX147*$DT147,$AW147*$DS147+$AW147*'Utility Admin'!$H$5*$DT147)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C147=\"\",$D147=\"\"),\"\",VLOOKUP($D147,$GG$9:$GJ$41,MATCH($C147,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,139,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC148=\"DX AC Air Cooled\",$AC148=\"DX HP Air Cooled\"),OR(AND($AM148=\"Btu/hr\",$AL148<65000),AND($AM148=\"Tons\",$AL148<65000/12000)),$AR148>=15.2),MAX(Baselines!$CW392,12/9.8),Baselines!$CW392)","v":0},{"$f":"Baselines!$CX392","v":0},{"$f":"Baselines!$CZ392","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C148<>\"Early Retirement\",$J148=\"\"),0,IF($I148=\"PTAC\",VLOOKUP($J148,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I148=\"PTHP\",VLOOKUP($J148,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I148=\"DX AC Air Cooled\",$I148=\"DX HP Air Cooled\"),VLOOKUP($J148,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I148=\"Air Cooled Chiller\",$I148=\"Water Cooled Chiller\"),$L148<>\"Centrifugal\"),VLOOKUP($J148,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I148=\"Air Cooled Chiller\",$I148=\"Water Cooled Chiller\"),$L148=\"Centrifugal\"),VLOOKUP($J148,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO148)*$BJ148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO148)*$BK148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP148)*((1+'Utility Admin'!$I$5)^$BO148/(1+'Utility Admin'!$J$5)^$BO148)*$BE148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP148)*((1+'Utility Admin'!$I$5)^$BO148/(1+'Utility Admin'!$J$5)^$BO148)*$BF148,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO148)*$BN148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP148)*((1+'Utility Admin'!$I$5)^$BO148/(1+'Utility Admin'!$J$5)^$BO148)*$BI148,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV148),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV148),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C148=\"Early Retirement\",$J148<>\"\",$T148<>\"\",$V148<>\"\"),$CQ148,IF(AND(OR($AC148=\"DX AC Air Cooled\",$AC148=\"DX HP Air Cooled\"),OR(AND($AM148=\"Btu/hr\",$AL148<65000),AND($AM148=\"Tons\",$AL148<65000/12000)),$AR148>=15.2),MAX(Baselines!$CW141,12/9.8),Baselines!$CW141))","v":0},{"$f":"IF(AND($C148=\"Early Retirement\",$J148<>\"\",$T148<>\"\",$V148<>\"\"),$CR148,Baselines!$CX141)","v":0},{"$f":"Baselines!$CY141","v":"kW/ton"},0,0,{"$f":"IF(AND($C148=\"Early Retirement\",$J148<>\"\",$T148<>\"\",$V148<>\"\"),$CS148,IF(AND(Baselines!$CZ141=0,OR($DE148=\"DX HP\",$DE148=\"VRF HP\",$DE148=\"PTHP\")),$BD148,Baselines!$CZ141))","v":0},"COP",{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\"),$DO148,IF($CN148=\"\",\"\",IF(OR($CN148=\"DX HP\",$CN148=\"VRF HP\",$CN148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN148,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH($CN148,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\",AND($C148=\"Early Retirement\",$I148=\"PTAC\",$AC148=\"PTHP\",$N148=\"Yes\"),AND($I148=\"DX AC Air Cooled\",$AC148=\"DX HP Air Cooled\")),$DP148,IF($CN148=\"\",\"\",IF(OR($CN148=\"DX HP\",$CN148=\"VRF HP\",$CN148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN148,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\"),$DQ148,IF($CN148=\"\",\"\",IF(OR($CN148=\"DX HP\",$CN148=\"VRF HP\",$CN148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN148,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH($CN148,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\",AND($C148=\"Early Retirement\",$I148=\"PTAC\",$AC148=\"PTHP\",$N148=\"Yes\"),AND($I148=\"DX AC Air Cooled\",$AC148=\"DX HP Air Cooled\")),$DR148,IF($CN148=\"\",\"\",IF(OR($CN148=\"DX HP\",$CN148=\"VRF HP\",$CN148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN148,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE148=\"\",\"\",IF(OR($DE148=\"DX HP\",$DE148=\"VRF HP\",$DE148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE148,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH($DE148,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE148=\"\",\"\",IF(OR($DE148=\"DX HP\",$DE148=\"VRF HP\",$DE148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE148,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE148=\"\",\"\",IF(OR($DE148=\"DX HP\",$DE148=\"VRF HP\",$DE148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE148,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH($DE148,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE148=\"\",\"\",IF(OR($DE148=\"DX HP\",$DE148=\"VRF HP\",$DE148=\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE148,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC148=\"\",0,VLOOKUP($AC148,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC148=\"\",0,VLOOKUP($AC148,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW148*$DS148+$AX148*$DT148,$AW148*$DS148+$AW148*'Utility Admin'!$H$5*$DT148)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C148=\"\",$D148=\"\"),\"\",VLOOKUP($D148,$GG$9:$GJ$41,MATCH($C148,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,140,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC149=\"DX AC Air Cooled\",$AC149=\"DX HP Air Cooled\"),OR(AND($AM149=\"Btu/hr\",$AL149<65000),AND($AM149=\"Tons\",$AL149<65000/12000)),$AR149>=15.2),MAX(Baselines!$CW393,12/9.8),Baselines!$CW393)","v":0},{"$f":"Baselines!$CX393","v":0},{"$f":"Baselines!$CZ393","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C149<>\"Early Retirement\",$J149=\"\"),0,IF($I149=\"PTAC\",VLOOKUP($J149,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I149=\"PTHP\",VLOOKUP($J149,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I149=\"DX AC Air Cooled\",$I149=\"DX HP Air Cooled\"),VLOOKUP($J149,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I149=\"Air Cooled Chiller\",$I149=\"Water Cooled Chiller\"),$L149<>\"Centrifugal\"),VLOOKUP($J149,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I149=\"Air Cooled Chiller\",$I149=\"Water Cooled Chiller\"),$L149=\"Centrifugal\"),VLOOKUP($J149,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO149)*$BJ149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO149)*$BK149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP149)*((1+'Utility Admin'!$I$5)^$BO149/(1+'Utility Admin'!$J$5)^$BO149)*$BE149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP149)*((1+'Utility Admin'!$I$5)^$BO149/(1+'Utility Admin'!$J$5)^$BO149)*$BF149,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO149)*$BN149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP149)*((1+'Utility Admin'!$I$5)^$BO149/(1+'Utility Admin'!$J$5)^$BO149)*$BI149,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV149),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV149),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C149=\"Early Retirement\",$J149<>\"\",$T149<>\"\",$V149<>\"\"),$CQ149,IF(AND(OR($AC149=\"DX AC Air Cooled\",$AC149=\"DX HP Air Cooled\"),OR(AND($AM149=\"Btu/hr\",$AL149<65000),AND($AM149=\"Tons\",$AL149<65000/12000)),$AR149>=15.2),MAX(Baselines!$CW142,12/9.8),Baselines!$CW142))","v":0},{"$f":"IF(AND($C149=\"Early Retirement\",$J149<>\"\",$T149<>\"\",$V149<>\"\"),$CR149,Baselines!$CX142)","v":0},{"$f":"Baselines!$CY142","v":"kW/ton"},0,0,{"$f":"IF(AND($C149=\"Early Retirement\",$J149<>\"\",$T149<>\"\",$V149<>\"\"),$CS149,IF(AND(Baselines!$CZ142=0,OR($DE149=\"DX HP\",$DE149=\"VRF HP\",$DE149=\"PTHP\")),$BD149,Baselines!$CZ142))","v":0},"COP",{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\"),$DO149,IF($CN149=\"\",\"\",IF(OR($CN149=\"DX HP\",$CN149=\"VRF HP\",$CN149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN149,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH($CN149,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\",AND($C149=\"Early Retirement\",$I149=\"PTAC\",$AC149=\"PTHP\",$N149=\"Yes\"),AND($I149=\"DX AC Air Cooled\",$AC149=\"DX HP Air Cooled\")),$DP149,IF($CN149=\"\",\"\",IF(OR($CN149=\"DX HP\",$CN149=\"VRF HP\",$CN149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN149,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\"),$DQ149,IF($CN149=\"\",\"\",IF(OR($CN149=\"DX HP\",$CN149=\"VRF HP\",$CN149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN149,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH($CN149,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\",AND($C149=\"Early Retirement\",$I149=\"PTAC\",$AC149=\"PTHP\",$N149=\"Yes\"),AND($I149=\"DX AC Air Cooled\",$AC149=\"DX HP Air Cooled\")),$DR149,IF($CN149=\"\",\"\",IF(OR($CN149=\"DX HP\",$CN149=\"VRF HP\",$CN149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN149,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE149=\"\",\"\",IF(OR($DE149=\"DX HP\",$DE149=\"VRF HP\",$DE149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE149,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH($DE149,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE149=\"\",\"\",IF(OR($DE149=\"DX HP\",$DE149=\"VRF HP\",$DE149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE149,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE149=\"\",\"\",IF(OR($DE149=\"DX HP\",$DE149=\"VRF HP\",$DE149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE149,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH($DE149,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE149=\"\",\"\",IF(OR($DE149=\"DX HP\",$DE149=\"VRF HP\",$DE149=\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE149,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC149=\"\",0,VLOOKUP($AC149,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC149=\"\",0,VLOOKUP($AC149,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW149*$DS149+$AX149*$DT149,$AW149*$DS149+$AW149*'Utility Admin'!$H$5*$DT149)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C149=\"\",$D149=\"\"),\"\",VLOOKUP($D149,$GG$9:$GJ$41,MATCH($C149,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,141,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC150=\"DX AC Air Cooled\",$AC150=\"DX HP Air Cooled\"),OR(AND($AM150=\"Btu/hr\",$AL150<65000),AND($AM150=\"Tons\",$AL150<65000/12000)),$AR150>=15.2),MAX(Baselines!$CW394,12/9.8),Baselines!$CW394)","v":0},{"$f":"Baselines!$CX394","v":0},{"$f":"Baselines!$CZ394","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C150<>\"Early Retirement\",$J150=\"\"),0,IF($I150=\"PTAC\",VLOOKUP($J150,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I150=\"PTHP\",VLOOKUP($J150,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I150=\"DX AC Air Cooled\",$I150=\"DX HP Air Cooled\"),VLOOKUP($J150,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I150=\"Air Cooled Chiller\",$I150=\"Water Cooled Chiller\"),$L150<>\"Centrifugal\"),VLOOKUP($J150,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I150=\"Air Cooled Chiller\",$I150=\"Water Cooled Chiller\"),$L150=\"Centrifugal\"),VLOOKUP($J150,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO150)*$BJ150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO150)*$BK150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP150)*((1+'Utility Admin'!$I$5)^$BO150/(1+'Utility Admin'!$J$5)^$BO150)*$BE150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP150)*((1+'Utility Admin'!$I$5)^$BO150/(1+'Utility Admin'!$J$5)^$BO150)*$BF150,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO150)*$BN150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP150)*((1+'Utility Admin'!$I$5)^$BO150/(1+'Utility Admin'!$J$5)^$BO150)*$BI150,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV150),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV150),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C150=\"Early Retirement\",$J150<>\"\",$T150<>\"\",$V150<>\"\"),$CQ150,IF(AND(OR($AC150=\"DX AC Air Cooled\",$AC150=\"DX HP Air Cooled\"),OR(AND($AM150=\"Btu/hr\",$AL150<65000),AND($AM150=\"Tons\",$AL150<65000/12000)),$AR150>=15.2),MAX(Baselines!$CW143,12/9.8),Baselines!$CW143))","v":0},{"$f":"IF(AND($C150=\"Early Retirement\",$J150<>\"\",$T150<>\"\",$V150<>\"\"),$CR150,Baselines!$CX143)","v":0},{"$f":"Baselines!$CY143","v":"kW/ton"},0,0,{"$f":"IF(AND($C150=\"Early Retirement\",$J150<>\"\",$T150<>\"\",$V150<>\"\"),$CS150,IF(AND(Baselines!$CZ143=0,OR($DE150=\"DX HP\",$DE150=\"VRF HP\",$DE150=\"PTHP\")),$BD150,Baselines!$CZ143))","v":0},"COP",{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\"),$DO150,IF($CN150=\"\",\"\",IF(OR($CN150=\"DX HP\",$CN150=\"VRF HP\",$CN150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN150,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH($CN150,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\",AND($C150=\"Early Retirement\",$I150=\"PTAC\",$AC150=\"PTHP\",$N150=\"Yes\"),AND($I150=\"DX AC Air Cooled\",$AC150=\"DX HP Air Cooled\")),$DP150,IF($CN150=\"\",\"\",IF(OR($CN150=\"DX HP\",$CN150=\"VRF HP\",$CN150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN150,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\"),$DQ150,IF($CN150=\"\",\"\",IF(OR($CN150=\"DX HP\",$CN150=\"VRF HP\",$CN150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN150,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH($CN150,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\",AND($C150=\"Early Retirement\",$I150=\"PTAC\",$AC150=\"PTHP\",$N150=\"Yes\"),AND($I150=\"DX AC Air Cooled\",$AC150=\"DX HP Air Cooled\")),$DR150,IF($CN150=\"\",\"\",IF(OR($CN150=\"DX HP\",$CN150=\"VRF HP\",$CN150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN150,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE150=\"\",\"\",IF(OR($DE150=\"DX HP\",$DE150=\"VRF HP\",$DE150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE150,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH($DE150,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE150=\"\",\"\",IF(OR($DE150=\"DX HP\",$DE150=\"VRF HP\",$DE150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE150,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE150=\"\",\"\",IF(OR($DE150=\"DX HP\",$DE150=\"VRF HP\",$DE150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE150,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH($DE150,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE150=\"\",\"\",IF(OR($DE150=\"DX HP\",$DE150=\"VRF HP\",$DE150=\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE150,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC150=\"\",0,VLOOKUP($AC150,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC150=\"\",0,VLOOKUP($AC150,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW150*$DS150+$AX150*$DT150,$AW150*$DS150+$AW150*'Utility Admin'!$H$5*$DT150)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C150=\"\",$D150=\"\"),\"\",VLOOKUP($D150,$GG$9:$GJ$41,MATCH($C150,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,142,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC151=\"DX AC Air Cooled\",$AC151=\"DX HP Air Cooled\"),OR(AND($AM151=\"Btu/hr\",$AL151<65000),AND($AM151=\"Tons\",$AL151<65000/12000)),$AR151>=15.2),MAX(Baselines!$CW395,12/9.8),Baselines!$CW395)","v":0},{"$f":"Baselines!$CX395","v":0},{"$f":"Baselines!$CZ395","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C151<>\"Early Retirement\",$J151=\"\"),0,IF($I151=\"PTAC\",VLOOKUP($J151,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I151=\"PTHP\",VLOOKUP($J151,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I151=\"DX AC Air Cooled\",$I151=\"DX HP Air Cooled\"),VLOOKUP($J151,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I151=\"Air Cooled Chiller\",$I151=\"Water Cooled Chiller\"),$L151<>\"Centrifugal\"),VLOOKUP($J151,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I151=\"Air Cooled Chiller\",$I151=\"Water Cooled Chiller\"),$L151=\"Centrifugal\"),VLOOKUP($J151,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO151)*$BJ151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO151)*$BK151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP151)*((1+'Utility Admin'!$I$5)^$BO151/(1+'Utility Admin'!$J$5)^$BO151)*$BE151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP151)*((1+'Utility Admin'!$I$5)^$BO151/(1+'Utility Admin'!$J$5)^$BO151)*$BF151,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO151)*$BN151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP151)*((1+'Utility Admin'!$I$5)^$BO151/(1+'Utility Admin'!$J$5)^$BO151)*$BI151,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV151),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV151),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C151=\"Early Retirement\",$J151<>\"\",$T151<>\"\",$V151<>\"\"),$CQ151,IF(AND(OR($AC151=\"DX AC Air Cooled\",$AC151=\"DX HP Air Cooled\"),OR(AND($AM151=\"Btu/hr\",$AL151<65000),AND($AM151=\"Tons\",$AL151<65000/12000)),$AR151>=15.2),MAX(Baselines!$CW144,12/9.8),Baselines!$CW144))","v":0},{"$f":"IF(AND($C151=\"Early Retirement\",$J151<>\"\",$T151<>\"\",$V151<>\"\"),$CR151,Baselines!$CX144)","v":0},{"$f":"Baselines!$CY144","v":"kW/ton"},0,0,{"$f":"IF(AND($C151=\"Early Retirement\",$J151<>\"\",$T151<>\"\",$V151<>\"\"),$CS151,IF(AND(Baselines!$CZ144=0,OR($DE151=\"DX HP\",$DE151=\"VRF HP\",$DE151=\"PTHP\")),$BD151,Baselines!$CZ144))","v":0},"COP",{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\"),$DO151,IF($CN151=\"\",\"\",IF(OR($CN151=\"DX HP\",$CN151=\"VRF HP\",$CN151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN151,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH($CN151,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\",AND($C151=\"Early Retirement\",$I151=\"PTAC\",$AC151=\"PTHP\",$N151=\"Yes\"),AND($I151=\"DX AC Air Cooled\",$AC151=\"DX HP Air Cooled\")),$DP151,IF($CN151=\"\",\"\",IF(OR($CN151=\"DX HP\",$CN151=\"VRF HP\",$CN151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN151,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\"),$DQ151,IF($CN151=\"\",\"\",IF(OR($CN151=\"DX HP\",$CN151=\"VRF HP\",$CN151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN151,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH($CN151,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\",AND($C151=\"Early Retirement\",$I151=\"PTAC\",$AC151=\"PTHP\",$N151=\"Yes\"),AND($I151=\"DX AC Air Cooled\",$AC151=\"DX HP Air Cooled\")),$DR151,IF($CN151=\"\",\"\",IF(OR($CN151=\"DX HP\",$CN151=\"VRF HP\",$CN151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN151,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE151=\"\",\"\",IF(OR($DE151=\"DX HP\",$DE151=\"VRF HP\",$DE151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE151,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH($DE151,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE151=\"\",\"\",IF(OR($DE151=\"DX HP\",$DE151=\"VRF HP\",$DE151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE151,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE151=\"\",\"\",IF(OR($DE151=\"DX HP\",$DE151=\"VRF HP\",$DE151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE151,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH($DE151,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE151=\"\",\"\",IF(OR($DE151=\"DX HP\",$DE151=\"VRF HP\",$DE151=\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE151,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC151=\"\",0,VLOOKUP($AC151,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC151=\"\",0,VLOOKUP($AC151,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW151*$DS151+$AX151*$DT151,$AW151*$DS151+$AW151*'Utility Admin'!$H$5*$DT151)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C151=\"\",$D151=\"\"),\"\",VLOOKUP($D151,$GG$9:$GJ$41,MATCH($C151,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,143,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC152=\"DX AC Air Cooled\",$AC152=\"DX HP Air Cooled\"),OR(AND($AM152=\"Btu/hr\",$AL152<65000),AND($AM152=\"Tons\",$AL152<65000/12000)),$AR152>=15.2),MAX(Baselines!$CW396,12/9.8),Baselines!$CW396)","v":0},{"$f":"Baselines!$CX396","v":0},{"$f":"Baselines!$CZ396","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C152<>\"Early Retirement\",$J152=\"\"),0,IF($I152=\"PTAC\",VLOOKUP($J152,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I152=\"PTHP\",VLOOKUP($J152,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I152=\"DX AC Air Cooled\",$I152=\"DX HP Air Cooled\"),VLOOKUP($J152,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I152=\"Air Cooled Chiller\",$I152=\"Water Cooled Chiller\"),$L152<>\"Centrifugal\"),VLOOKUP($J152,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I152=\"Air Cooled Chiller\",$I152=\"Water Cooled Chiller\"),$L152=\"Centrifugal\"),VLOOKUP($J152,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO152)*$BJ152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO152)*$BK152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP152)*((1+'Utility Admin'!$I$5)^$BO152/(1+'Utility Admin'!$J$5)^$BO152)*$BE152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP152)*((1+'Utility Admin'!$I$5)^$BO152/(1+'Utility Admin'!$J$5)^$BO152)*$BF152,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO152)*$BN152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP152)*((1+'Utility Admin'!$I$5)^$BO152/(1+'Utility Admin'!$J$5)^$BO152)*$BI152,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV152),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV152),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C152=\"Early Retirement\",$J152<>\"\",$T152<>\"\",$V152<>\"\"),$CQ152,IF(AND(OR($AC152=\"DX AC Air Cooled\",$AC152=\"DX HP Air Cooled\"),OR(AND($AM152=\"Btu/hr\",$AL152<65000),AND($AM152=\"Tons\",$AL152<65000/12000)),$AR152>=15.2),MAX(Baselines!$CW145,12/9.8),Baselines!$CW145))","v":0},{"$f":"IF(AND($C152=\"Early Retirement\",$J152<>\"\",$T152<>\"\",$V152<>\"\"),$CR152,Baselines!$CX145)","v":0},{"$f":"Baselines!$CY145","v":"kW/ton"},0,0,{"$f":"IF(AND($C152=\"Early Retirement\",$J152<>\"\",$T152<>\"\",$V152<>\"\"),$CS152,IF(AND(Baselines!$CZ145=0,OR($DE152=\"DX HP\",$DE152=\"VRF HP\",$DE152=\"PTHP\")),$BD152,Baselines!$CZ145))","v":0},"COP",{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\"),$DO152,IF($CN152=\"\",\"\",IF(OR($CN152=\"DX HP\",$CN152=\"VRF HP\",$CN152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN152,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH($CN152,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\",AND($C152=\"Early Retirement\",$I152=\"PTAC\",$AC152=\"PTHP\",$N152=\"Yes\"),AND($I152=\"DX AC Air Cooled\",$AC152=\"DX HP Air Cooled\")),$DP152,IF($CN152=\"\",\"\",IF(OR($CN152=\"DX HP\",$CN152=\"VRF HP\",$CN152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN152,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\"),$DQ152,IF($CN152=\"\",\"\",IF(OR($CN152=\"DX HP\",$CN152=\"VRF HP\",$CN152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN152,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH($CN152,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\",AND($C152=\"Early Retirement\",$I152=\"PTAC\",$AC152=\"PTHP\",$N152=\"Yes\"),AND($I152=\"DX AC Air Cooled\",$AC152=\"DX HP Air Cooled\")),$DR152,IF($CN152=\"\",\"\",IF(OR($CN152=\"DX HP\",$CN152=\"VRF HP\",$CN152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN152,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE152=\"\",\"\",IF(OR($DE152=\"DX HP\",$DE152=\"VRF HP\",$DE152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE152,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH($DE152,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE152=\"\",\"\",IF(OR($DE152=\"DX HP\",$DE152=\"VRF HP\",$DE152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE152,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE152=\"\",\"\",IF(OR($DE152=\"DX HP\",$DE152=\"VRF HP\",$DE152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE152,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH($DE152,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE152=\"\",\"\",IF(OR($DE152=\"DX HP\",$DE152=\"VRF HP\",$DE152=\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE152,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC152=\"\",0,VLOOKUP($AC152,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC152=\"\",0,VLOOKUP($AC152,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW152*$DS152+$AX152*$DT152,$AW152*$DS152+$AW152*'Utility Admin'!$H$5*$DT152)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C152=\"\",$D152=\"\"),\"\",VLOOKUP($D152,$GG$9:$GJ$41,MATCH($C152,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,144,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC153=\"DX AC Air Cooled\",$AC153=\"DX HP Air Cooled\"),OR(AND($AM153=\"Btu/hr\",$AL153<65000),AND($AM153=\"Tons\",$AL153<65000/12000)),$AR153>=15.2),MAX(Baselines!$CW397,12/9.8),Baselines!$CW397)","v":0},{"$f":"Baselines!$CX397","v":0},{"$f":"Baselines!$CZ397","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C153<>\"Early Retirement\",$J153=\"\"),0,IF($I153=\"PTAC\",VLOOKUP($J153,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I153=\"PTHP\",VLOOKUP($J153,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I153=\"DX AC Air Cooled\",$I153=\"DX HP Air Cooled\"),VLOOKUP($J153,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I153=\"Air Cooled Chiller\",$I153=\"Water Cooled Chiller\"),$L153<>\"Centrifugal\"),VLOOKUP($J153,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I153=\"Air Cooled Chiller\",$I153=\"Water Cooled Chiller\"),$L153=\"Centrifugal\"),VLOOKUP($J153,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO153)*$BJ153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO153)*$BK153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP153)*((1+'Utility Admin'!$I$5)^$BO153/(1+'Utility Admin'!$J$5)^$BO153)*$BE153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP153)*((1+'Utility Admin'!$I$5)^$BO153/(1+'Utility Admin'!$J$5)^$BO153)*$BF153,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO153)*$BN153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP153)*((1+'Utility Admin'!$I$5)^$BO153/(1+'Utility Admin'!$J$5)^$BO153)*$BI153,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV153),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV153),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C153=\"Early Retirement\",$J153<>\"\",$T153<>\"\",$V153<>\"\"),$CQ153,IF(AND(OR($AC153=\"DX AC Air Cooled\",$AC153=\"DX HP Air Cooled\"),OR(AND($AM153=\"Btu/hr\",$AL153<65000),AND($AM153=\"Tons\",$AL153<65000/12000)),$AR153>=15.2),MAX(Baselines!$CW146,12/9.8),Baselines!$CW146))","v":0},{"$f":"IF(AND($C153=\"Early Retirement\",$J153<>\"\",$T153<>\"\",$V153<>\"\"),$CR153,Baselines!$CX146)","v":0},{"$f":"Baselines!$CY146","v":"kW/ton"},0,0,{"$f":"IF(AND($C153=\"Early Retirement\",$J153<>\"\",$T153<>\"\",$V153<>\"\"),$CS153,IF(AND(Baselines!$CZ146=0,OR($DE153=\"DX HP\",$DE153=\"VRF HP\",$DE153=\"PTHP\")),$BD153,Baselines!$CZ146))","v":0},"COP",{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\"),$DO153,IF($CN153=\"\",\"\",IF(OR($CN153=\"DX HP\",$CN153=\"VRF HP\",$CN153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN153,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH($CN153,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\",AND($C153=\"Early Retirement\",$I153=\"PTAC\",$AC153=\"PTHP\",$N153=\"Yes\"),AND($I153=\"DX AC Air Cooled\",$AC153=\"DX HP Air Cooled\")),$DP153,IF($CN153=\"\",\"\",IF(OR($CN153=\"DX HP\",$CN153=\"VRF HP\",$CN153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN153,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\"),$DQ153,IF($CN153=\"\",\"\",IF(OR($CN153=\"DX HP\",$CN153=\"VRF HP\",$CN153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN153,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH($CN153,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\",AND($C153=\"Early Retirement\",$I153=\"PTAC\",$AC153=\"PTHP\",$N153=\"Yes\"),AND($I153=\"DX AC Air Cooled\",$AC153=\"DX HP Air Cooled\")),$DR153,IF($CN153=\"\",\"\",IF(OR($CN153=\"DX HP\",$CN153=\"VRF HP\",$CN153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN153,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE153=\"\",\"\",IF(OR($DE153=\"DX HP\",$DE153=\"VRF HP\",$DE153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE153,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH($DE153,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE153=\"\",\"\",IF(OR($DE153=\"DX HP\",$DE153=\"VRF HP\",$DE153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE153,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE153=\"\",\"\",IF(OR($DE153=\"DX HP\",$DE153=\"VRF HP\",$DE153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE153,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH($DE153,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE153=\"\",\"\",IF(OR($DE153=\"DX HP\",$DE153=\"VRF HP\",$DE153=\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE153,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC153=\"\",0,VLOOKUP($AC153,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC153=\"\",0,VLOOKUP($AC153,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW153*$DS153+$AX153*$DT153,$AW153*$DS153+$AW153*'Utility Admin'!$H$5*$DT153)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C153=\"\",$D153=\"\"),\"\",VLOOKUP($D153,$GG$9:$GJ$41,MATCH($C153,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,145,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC154=\"DX AC Air Cooled\",$AC154=\"DX HP Air Cooled\"),OR(AND($AM154=\"Btu/hr\",$AL154<65000),AND($AM154=\"Tons\",$AL154<65000/12000)),$AR154>=15.2),MAX(Baselines!$CW398,12/9.8),Baselines!$CW398)","v":0},{"$f":"Baselines!$CX398","v":0},{"$f":"Baselines!$CZ398","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C154<>\"Early Retirement\",$J154=\"\"),0,IF($I154=\"PTAC\",VLOOKUP($J154,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I154=\"PTHP\",VLOOKUP($J154,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I154=\"DX AC Air Cooled\",$I154=\"DX HP Air Cooled\"),VLOOKUP($J154,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I154=\"Air Cooled Chiller\",$I154=\"Water Cooled Chiller\"),$L154<>\"Centrifugal\"),VLOOKUP($J154,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I154=\"Air Cooled Chiller\",$I154=\"Water Cooled Chiller\"),$L154=\"Centrifugal\"),VLOOKUP($J154,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO154)*$BJ154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO154)*$BK154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP154)*((1+'Utility Admin'!$I$5)^$BO154/(1+'Utility Admin'!$J$5)^$BO154)*$BE154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP154)*((1+'Utility Admin'!$I$5)^$BO154/(1+'Utility Admin'!$J$5)^$BO154)*$BF154,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO154)*$BN154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP154)*((1+'Utility Admin'!$I$5)^$BO154/(1+'Utility Admin'!$J$5)^$BO154)*$BI154,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV154),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV154),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C154=\"Early Retirement\",$J154<>\"\",$T154<>\"\",$V154<>\"\"),$CQ154,IF(AND(OR($AC154=\"DX AC Air Cooled\",$AC154=\"DX HP Air Cooled\"),OR(AND($AM154=\"Btu/hr\",$AL154<65000),AND($AM154=\"Tons\",$AL154<65000/12000)),$AR154>=15.2),MAX(Baselines!$CW147,12/9.8),Baselines!$CW147))","v":0},{"$f":"IF(AND($C154=\"Early Retirement\",$J154<>\"\",$T154<>\"\",$V154<>\"\"),$CR154,Baselines!$CX147)","v":0},{"$f":"Baselines!$CY147","v":"kW/ton"},0,0,{"$f":"IF(AND($C154=\"Early Retirement\",$J154<>\"\",$T154<>\"\",$V154<>\"\"),$CS154,IF(AND(Baselines!$CZ147=0,OR($DE154=\"DX HP\",$DE154=\"VRF HP\",$DE154=\"PTHP\")),$BD154,Baselines!$CZ147))","v":0},"COP",{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\"),$DO154,IF($CN154=\"\",\"\",IF(OR($CN154=\"DX HP\",$CN154=\"VRF HP\",$CN154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN154,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH($CN154,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\",AND($C154=\"Early Retirement\",$I154=\"PTAC\",$AC154=\"PTHP\",$N154=\"Yes\"),AND($I154=\"DX AC Air Cooled\",$AC154=\"DX HP Air Cooled\")),$DP154,IF($CN154=\"\",\"\",IF(OR($CN154=\"DX HP\",$CN154=\"VRF HP\",$CN154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN154,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\"),$DQ154,IF($CN154=\"\",\"\",IF(OR($CN154=\"DX HP\",$CN154=\"VRF HP\",$CN154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN154,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH($CN154,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\",AND($C154=\"Early Retirement\",$I154=\"PTAC\",$AC154=\"PTHP\",$N154=\"Yes\"),AND($I154=\"DX AC Air Cooled\",$AC154=\"DX HP Air Cooled\")),$DR154,IF($CN154=\"\",\"\",IF(OR($CN154=\"DX HP\",$CN154=\"VRF HP\",$CN154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN154,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE154=\"\",\"\",IF(OR($DE154=\"DX HP\",$DE154=\"VRF HP\",$DE154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE154,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH($DE154,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE154=\"\",\"\",IF(OR($DE154=\"DX HP\",$DE154=\"VRF HP\",$DE154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE154,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE154=\"\",\"\",IF(OR($DE154=\"DX HP\",$DE154=\"VRF HP\",$DE154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE154,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH($DE154,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE154=\"\",\"\",IF(OR($DE154=\"DX HP\",$DE154=\"VRF HP\",$DE154=\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE154,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC154=\"\",0,VLOOKUP($AC154,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC154=\"\",0,VLOOKUP($AC154,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW154*$DS154+$AX154*$DT154,$AW154*$DS154+$AW154*'Utility Admin'!$H$5*$DT154)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C154=\"\",$D154=\"\"),\"\",VLOOKUP($D154,$GG$9:$GJ$41,MATCH($C154,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,146,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC155=\"DX AC Air Cooled\",$AC155=\"DX HP Air Cooled\"),OR(AND($AM155=\"Btu/hr\",$AL155<65000),AND($AM155=\"Tons\",$AL155<65000/12000)),$AR155>=15.2),MAX(Baselines!$CW399,12/9.8),Baselines!$CW399)","v":0},{"$f":"Baselines!$CX399","v":0},{"$f":"Baselines!$CZ399","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C155<>\"Early Retirement\",$J155=\"\"),0,IF($I155=\"PTAC\",VLOOKUP($J155,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I155=\"PTHP\",VLOOKUP($J155,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I155=\"DX AC Air Cooled\",$I155=\"DX HP Air Cooled\"),VLOOKUP($J155,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I155=\"Air Cooled Chiller\",$I155=\"Water Cooled Chiller\"),$L155<>\"Centrifugal\"),VLOOKUP($J155,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I155=\"Air Cooled Chiller\",$I155=\"Water Cooled Chiller\"),$L155=\"Centrifugal\"),VLOOKUP($J155,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO155)*$BJ155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO155)*$BK155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP155)*((1+'Utility Admin'!$I$5)^$BO155/(1+'Utility Admin'!$J$5)^$BO155)*$BE155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP155)*((1+'Utility Admin'!$I$5)^$BO155/(1+'Utility Admin'!$J$5)^$BO155)*$BF155,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO155)*$BN155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP155)*((1+'Utility Admin'!$I$5)^$BO155/(1+'Utility Admin'!$J$5)^$BO155)*$BI155,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV155),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV155),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C155=\"Early Retirement\",$J155<>\"\",$T155<>\"\",$V155<>\"\"),$CQ155,IF(AND(OR($AC155=\"DX AC Air Cooled\",$AC155=\"DX HP Air Cooled\"),OR(AND($AM155=\"Btu/hr\",$AL155<65000),AND($AM155=\"Tons\",$AL155<65000/12000)),$AR155>=15.2),MAX(Baselines!$CW148,12/9.8),Baselines!$CW148))","v":0},{"$f":"IF(AND($C155=\"Early Retirement\",$J155<>\"\",$T155<>\"\",$V155<>\"\"),$CR155,Baselines!$CX148)","v":0},{"$f":"Baselines!$CY148","v":"kW/ton"},0,0,{"$f":"IF(AND($C155=\"Early Retirement\",$J155<>\"\",$T155<>\"\",$V155<>\"\"),$CS155,IF(AND(Baselines!$CZ148=0,OR($DE155=\"DX HP\",$DE155=\"VRF HP\",$DE155=\"PTHP\")),$BD155,Baselines!$CZ148))","v":0},"COP",{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\"),$DO155,IF($CN155=\"\",\"\",IF(OR($CN155=\"DX HP\",$CN155=\"VRF HP\",$CN155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN155,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH($CN155,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\",AND($C155=\"Early Retirement\",$I155=\"PTAC\",$AC155=\"PTHP\",$N155=\"Yes\"),AND($I155=\"DX AC Air Cooled\",$AC155=\"DX HP Air Cooled\")),$DP155,IF($CN155=\"\",\"\",IF(OR($CN155=\"DX HP\",$CN155=\"VRF HP\",$CN155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN155,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\"),$DQ155,IF($CN155=\"\",\"\",IF(OR($CN155=\"DX HP\",$CN155=\"VRF HP\",$CN155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN155,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH($CN155,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\",AND($C155=\"Early Retirement\",$I155=\"PTAC\",$AC155=\"PTHP\",$N155=\"Yes\"),AND($I155=\"DX AC Air Cooled\",$AC155=\"DX HP Air Cooled\")),$DR155,IF($CN155=\"\",\"\",IF(OR($CN155=\"DX HP\",$CN155=\"VRF HP\",$CN155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN155,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE155=\"\",\"\",IF(OR($DE155=\"DX HP\",$DE155=\"VRF HP\",$DE155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE155,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH($DE155,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE155=\"\",\"\",IF(OR($DE155=\"DX HP\",$DE155=\"VRF HP\",$DE155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE155,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE155=\"\",\"\",IF(OR($DE155=\"DX HP\",$DE155=\"VRF HP\",$DE155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE155,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH($DE155,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE155=\"\",\"\",IF(OR($DE155=\"DX HP\",$DE155=\"VRF HP\",$DE155=\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE155,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC155=\"\",0,VLOOKUP($AC155,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC155=\"\",0,VLOOKUP($AC155,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW155*$DS155+$AX155*$DT155,$AW155*$DS155+$AW155*'Utility Admin'!$H$5*$DT155)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C155=\"\",$D155=\"\"),\"\",VLOOKUP($D155,$GG$9:$GJ$41,MATCH($C155,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,147,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC156=\"DX AC Air Cooled\",$AC156=\"DX HP Air Cooled\"),OR(AND($AM156=\"Btu/hr\",$AL156<65000),AND($AM156=\"Tons\",$AL156<65000/12000)),$AR156>=15.2),MAX(Baselines!$CW400,12/9.8),Baselines!$CW400)","v":0},{"$f":"Baselines!$CX400","v":0},{"$f":"Baselines!$CZ400","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C156<>\"Early Retirement\",$J156=\"\"),0,IF($I156=\"PTAC\",VLOOKUP($J156,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I156=\"PTHP\",VLOOKUP($J156,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I156=\"DX AC Air Cooled\",$I156=\"DX HP Air Cooled\"),VLOOKUP($J156,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I156=\"Air Cooled Chiller\",$I156=\"Water Cooled Chiller\"),$L156<>\"Centrifugal\"),VLOOKUP($J156,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I156=\"Air Cooled Chiller\",$I156=\"Water Cooled Chiller\"),$L156=\"Centrifugal\"),VLOOKUP($J156,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO156)*$BJ156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO156)*$BK156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP156)*((1+'Utility Admin'!$I$5)^$BO156/(1+'Utility Admin'!$J$5)^$BO156)*$BE156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP156)*((1+'Utility Admin'!$I$5)^$BO156/(1+'Utility Admin'!$J$5)^$BO156)*$BF156,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO156)*$BN156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP156)*((1+'Utility Admin'!$I$5)^$BO156/(1+'Utility Admin'!$J$5)^$BO156)*$BI156,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV156),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV156),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C156=\"Early Retirement\",$J156<>\"\",$T156<>\"\",$V156<>\"\"),$CQ156,IF(AND(OR($AC156=\"DX AC Air Cooled\",$AC156=\"DX HP Air Cooled\"),OR(AND($AM156=\"Btu/hr\",$AL156<65000),AND($AM156=\"Tons\",$AL156<65000/12000)),$AR156>=15.2),MAX(Baselines!$CW149,12/9.8),Baselines!$CW149))","v":0},{"$f":"IF(AND($C156=\"Early Retirement\",$J156<>\"\",$T156<>\"\",$V156<>\"\"),$CR156,Baselines!$CX149)","v":0},{"$f":"Baselines!$CY149","v":"kW/ton"},0,0,{"$f":"IF(AND($C156=\"Early Retirement\",$J156<>\"\",$T156<>\"\",$V156<>\"\"),$CS156,IF(AND(Baselines!$CZ149=0,OR($DE156=\"DX HP\",$DE156=\"VRF HP\",$DE156=\"PTHP\")),$BD156,Baselines!$CZ149))","v":0},"COP",{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\"),$DO156,IF($CN156=\"\",\"\",IF(OR($CN156=\"DX HP\",$CN156=\"VRF HP\",$CN156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN156,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH($CN156,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\",AND($C156=\"Early Retirement\",$I156=\"PTAC\",$AC156=\"PTHP\",$N156=\"Yes\"),AND($I156=\"DX AC Air Cooled\",$AC156=\"DX HP Air Cooled\")),$DP156,IF($CN156=\"\",\"\",IF(OR($CN156=\"DX HP\",$CN156=\"VRF HP\",$CN156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN156,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\"),$DQ156,IF($CN156=\"\",\"\",IF(OR($CN156=\"DX HP\",$CN156=\"VRF HP\",$CN156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN156,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH($CN156,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\",AND($C156=\"Early Retirement\",$I156=\"PTAC\",$AC156=\"PTHP\",$N156=\"Yes\"),AND($I156=\"DX AC Air Cooled\",$AC156=\"DX HP Air Cooled\")),$DR156,IF($CN156=\"\",\"\",IF(OR($CN156=\"DX HP\",$CN156=\"VRF HP\",$CN156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN156,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE156=\"\",\"\",IF(OR($DE156=\"DX HP\",$DE156=\"VRF HP\",$DE156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE156,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH($DE156,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE156=\"\",\"\",IF(OR($DE156=\"DX HP\",$DE156=\"VRF HP\",$DE156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE156,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE156=\"\",\"\",IF(OR($DE156=\"DX HP\",$DE156=\"VRF HP\",$DE156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE156,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH($DE156,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE156=\"\",\"\",IF(OR($DE156=\"DX HP\",$DE156=\"VRF HP\",$DE156=\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE156,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC156=\"\",0,VLOOKUP($AC156,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC156=\"\",0,VLOOKUP($AC156,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW156*$DS156+$AX156*$DT156,$AW156*$DS156+$AW156*'Utility Admin'!$H$5*$DT156)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C156=\"\",$D156=\"\"),\"\",VLOOKUP($D156,$GG$9:$GJ$41,MATCH($C156,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,148,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC157=\"DX AC Air Cooled\",$AC157=\"DX HP Air Cooled\"),OR(AND($AM157=\"Btu/hr\",$AL157<65000),AND($AM157=\"Tons\",$AL157<65000/12000)),$AR157>=15.2),MAX(Baselines!$CW401,12/9.8),Baselines!$CW401)","v":0},{"$f":"Baselines!$CX401","v":0},{"$f":"Baselines!$CZ401","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C157<>\"Early Retirement\",$J157=\"\"),0,IF($I157=\"PTAC\",VLOOKUP($J157,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I157=\"PTHP\",VLOOKUP($J157,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I157=\"DX AC Air Cooled\",$I157=\"DX HP Air Cooled\"),VLOOKUP($J157,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I157=\"Air Cooled Chiller\",$I157=\"Water Cooled Chiller\"),$L157<>\"Centrifugal\"),VLOOKUP($J157,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I157=\"Air Cooled Chiller\",$I157=\"Water Cooled Chiller\"),$L157=\"Centrifugal\"),VLOOKUP($J157,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO157)*$BJ157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO157)*$BK157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP157)*((1+'Utility Admin'!$I$5)^$BO157/(1+'Utility Admin'!$J$5)^$BO157)*$BE157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP157)*((1+'Utility Admin'!$I$5)^$BO157/(1+'Utility Admin'!$J$5)^$BO157)*$BF157,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO157)*$BN157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP157)*((1+'Utility Admin'!$I$5)^$BO157/(1+'Utility Admin'!$J$5)^$BO157)*$BI157,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV157),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV157),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C157=\"Early Retirement\",$J157<>\"\",$T157<>\"\",$V157<>\"\"),$CQ157,IF(AND(OR($AC157=\"DX AC Air Cooled\",$AC157=\"DX HP Air Cooled\"),OR(AND($AM157=\"Btu/hr\",$AL157<65000),AND($AM157=\"Tons\",$AL157<65000/12000)),$AR157>=15.2),MAX(Baselines!$CW150,12/9.8),Baselines!$CW150))","v":0},{"$f":"IF(AND($C157=\"Early Retirement\",$J157<>\"\",$T157<>\"\",$V157<>\"\"),$CR157,Baselines!$CX150)","v":0},{"$f":"Baselines!$CY150","v":"kW/ton"},0,0,{"$f":"IF(AND($C157=\"Early Retirement\",$J157<>\"\",$T157<>\"\",$V157<>\"\"),$CS157,IF(AND(Baselines!$CZ150=0,OR($DE157=\"DX HP\",$DE157=\"VRF HP\",$DE157=\"PTHP\")),$BD157,Baselines!$CZ150))","v":0},"COP",{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\"),$DO157,IF($CN157=\"\",\"\",IF(OR($CN157=\"DX HP\",$CN157=\"VRF HP\",$CN157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN157,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH($CN157,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\",AND($C157=\"Early Retirement\",$I157=\"PTAC\",$AC157=\"PTHP\",$N157=\"Yes\"),AND($I157=\"DX AC Air Cooled\",$AC157=\"DX HP Air Cooled\")),$DP157,IF($CN157=\"\",\"\",IF(OR($CN157=\"DX HP\",$CN157=\"VRF HP\",$CN157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN157,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\"),$DQ157,IF($CN157=\"\",\"\",IF(OR($CN157=\"DX HP\",$CN157=\"VRF HP\",$CN157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN157,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH($CN157,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\",AND($C157=\"Early Retirement\",$I157=\"PTAC\",$AC157=\"PTHP\",$N157=\"Yes\"),AND($I157=\"DX AC Air Cooled\",$AC157=\"DX HP Air Cooled\")),$DR157,IF($CN157=\"\",\"\",IF(OR($CN157=\"DX HP\",$CN157=\"VRF HP\",$CN157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN157,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE157=\"\",\"\",IF(OR($DE157=\"DX HP\",$DE157=\"VRF HP\",$DE157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE157,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH($DE157,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE157=\"\",\"\",IF(OR($DE157=\"DX HP\",$DE157=\"VRF HP\",$DE157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE157,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE157=\"\",\"\",IF(OR($DE157=\"DX HP\",$DE157=\"VRF HP\",$DE157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE157,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH($DE157,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE157=\"\",\"\",IF(OR($DE157=\"DX HP\",$DE157=\"VRF HP\",$DE157=\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE157,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC157=\"\",0,VLOOKUP($AC157,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC157=\"\",0,VLOOKUP($AC157,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW157*$DS157+$AX157*$DT157,$AW157*$DS157+$AW157*'Utility Admin'!$H$5*$DT157)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C157=\"\",$D157=\"\"),\"\",VLOOKUP($D157,$GG$9:$GJ$41,MATCH($C157,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,149,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC158=\"DX AC Air Cooled\",$AC158=\"DX HP Air Cooled\"),OR(AND($AM158=\"Btu/hr\",$AL158<65000),AND($AM158=\"Tons\",$AL158<65000/12000)),$AR158>=15.2),MAX(Baselines!$CW402,12/9.8),Baselines!$CW402)","v":0},{"$f":"Baselines!$CX402","v":0},{"$f":"Baselines!$CZ402","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C158<>\"Early Retirement\",$J158=\"\"),0,IF($I158=\"PTAC\",VLOOKUP($J158,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I158=\"PTHP\",VLOOKUP($J158,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I158=\"DX AC Air Cooled\",$I158=\"DX HP Air Cooled\"),VLOOKUP($J158,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I158=\"Air Cooled Chiller\",$I158=\"Water Cooled Chiller\"),$L158<>\"Centrifugal\"),VLOOKUP($J158,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I158=\"Air Cooled Chiller\",$I158=\"Water Cooled Chiller\"),$L158=\"Centrifugal\"),VLOOKUP($J158,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO158)*$BJ158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO158)*$BK158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP158)*((1+'Utility Admin'!$I$5)^$BO158/(1+'Utility Admin'!$J$5)^$BO158)*$BE158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP158)*((1+'Utility Admin'!$I$5)^$BO158/(1+'Utility Admin'!$J$5)^$BO158)*$BF158,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO158)*$BN158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP158)*((1+'Utility Admin'!$I$5)^$BO158/(1+'Utility Admin'!$J$5)^$BO158)*$BI158,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV158),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV158),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C158=\"Early Retirement\",$J158<>\"\",$T158<>\"\",$V158<>\"\"),$CQ158,IF(AND(OR($AC158=\"DX AC Air Cooled\",$AC158=\"DX HP Air Cooled\"),OR(AND($AM158=\"Btu/hr\",$AL158<65000),AND($AM158=\"Tons\",$AL158<65000/12000)),$AR158>=15.2),MAX(Baselines!$CW151,12/9.8),Baselines!$CW151))","v":0},{"$f":"IF(AND($C158=\"Early Retirement\",$J158<>\"\",$T158<>\"\",$V158<>\"\"),$CR158,Baselines!$CX151)","v":0},{"$f":"Baselines!$CY151","v":"kW/ton"},0,0,{"$f":"IF(AND($C158=\"Early Retirement\",$J158<>\"\",$T158<>\"\",$V158<>\"\"),$CS158,IF(AND(Baselines!$CZ151=0,OR($DE158=\"DX HP\",$DE158=\"VRF HP\",$DE158=\"PTHP\")),$BD158,Baselines!$CZ151))","v":0},"COP",{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\"),$DO158,IF($CN158=\"\",\"\",IF(OR($CN158=\"DX HP\",$CN158=\"VRF HP\",$CN158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN158,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH($CN158,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\",AND($C158=\"Early Retirement\",$I158=\"PTAC\",$AC158=\"PTHP\",$N158=\"Yes\"),AND($I158=\"DX AC Air Cooled\",$AC158=\"DX HP Air Cooled\")),$DP158,IF($CN158=\"\",\"\",IF(OR($CN158=\"DX HP\",$CN158=\"VRF HP\",$CN158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN158,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\"),$DQ158,IF($CN158=\"\",\"\",IF(OR($CN158=\"DX HP\",$CN158=\"VRF HP\",$CN158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN158,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH($CN158,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\",AND($C158=\"Early Retirement\",$I158=\"PTAC\",$AC158=\"PTHP\",$N158=\"Yes\"),AND($I158=\"DX AC Air Cooled\",$AC158=\"DX HP Air Cooled\")),$DR158,IF($CN158=\"\",\"\",IF(OR($CN158=\"DX HP\",$CN158=\"VRF HP\",$CN158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN158,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE158=\"\",\"\",IF(OR($DE158=\"DX HP\",$DE158=\"VRF HP\",$DE158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE158,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH($DE158,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE158=\"\",\"\",IF(OR($DE158=\"DX HP\",$DE158=\"VRF HP\",$DE158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE158,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE158=\"\",\"\",IF(OR($DE158=\"DX HP\",$DE158=\"VRF HP\",$DE158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE158,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH($DE158,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE158=\"\",\"\",IF(OR($DE158=\"DX HP\",$DE158=\"VRF HP\",$DE158=\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE158,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC158=\"\",0,VLOOKUP($AC158,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC158=\"\",0,VLOOKUP($AC158,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW158*$DS158+$AX158*$DT158,$AW158*$DS158+$AW158*'Utility Admin'!$H$5*$DT158)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C158=\"\",$D158=\"\"),\"\",VLOOKUP($D158,$GG$9:$GJ$41,MATCH($C158,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,150,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC159=\"DX AC Air Cooled\",$AC159=\"DX HP Air Cooled\"),OR(AND($AM159=\"Btu/hr\",$AL159<65000),AND($AM159=\"Tons\",$AL159<65000/12000)),$AR159>=15.2),MAX(Baselines!$CW403,12/9.8),Baselines!$CW403)","v":0},{"$f":"Baselines!$CX403","v":0},{"$f":"Baselines!$CZ403","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C159<>\"Early Retirement\",$J159=\"\"),0,IF($I159=\"PTAC\",VLOOKUP($J159,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I159=\"PTHP\",VLOOKUP($J159,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I159=\"DX AC Air Cooled\",$I159=\"DX HP Air Cooled\"),VLOOKUP($J159,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I159=\"Air Cooled Chiller\",$I159=\"Water Cooled Chiller\"),$L159<>\"Centrifugal\"),VLOOKUP($J159,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I159=\"Air Cooled Chiller\",$I159=\"Water Cooled Chiller\"),$L159=\"Centrifugal\"),VLOOKUP($J159,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO159)*$BJ159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO159)*$BK159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP159)*((1+'Utility Admin'!$I$5)^$BO159/(1+'Utility Admin'!$J$5)^$BO159)*$BE159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP159)*((1+'Utility Admin'!$I$5)^$BO159/(1+'Utility Admin'!$J$5)^$BO159)*$BF159,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO159)*$BN159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP159)*((1+'Utility Admin'!$I$5)^$BO159/(1+'Utility Admin'!$J$5)^$BO159)*$BI159,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV159),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV159),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C159=\"Early Retirement\",$J159<>\"\",$T159<>\"\",$V159<>\"\"),$CQ159,IF(AND(OR($AC159=\"DX AC Air Cooled\",$AC159=\"DX HP Air Cooled\"),OR(AND($AM159=\"Btu/hr\",$AL159<65000),AND($AM159=\"Tons\",$AL159<65000/12000)),$AR159>=15.2),MAX(Baselines!$CW152,12/9.8),Baselines!$CW152))","v":0},{"$f":"IF(AND($C159=\"Early Retirement\",$J159<>\"\",$T159<>\"\",$V159<>\"\"),$CR159,Baselines!$CX152)","v":0},{"$f":"Baselines!$CY152","v":"kW/ton"},0,0,{"$f":"IF(AND($C159=\"Early Retirement\",$J159<>\"\",$T159<>\"\",$V159<>\"\"),$CS159,IF(AND(Baselines!$CZ152=0,OR($DE159=\"DX HP\",$DE159=\"VRF HP\",$DE159=\"PTHP\")),$BD159,Baselines!$CZ152))","v":0},"COP",{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\"),$DO159,IF($CN159=\"\",\"\",IF(OR($CN159=\"DX HP\",$CN159=\"VRF HP\",$CN159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN159,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH($CN159,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\",AND($C159=\"Early Retirement\",$I159=\"PTAC\",$AC159=\"PTHP\",$N159=\"Yes\"),AND($I159=\"DX AC Air Cooled\",$AC159=\"DX HP Air Cooled\")),$DP159,IF($CN159=\"\",\"\",IF(OR($CN159=\"DX HP\",$CN159=\"VRF HP\",$CN159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN159,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\"),$DQ159,IF($CN159=\"\",\"\",IF(OR($CN159=\"DX HP\",$CN159=\"VRF HP\",$CN159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN159,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH($CN159,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\",AND($C159=\"Early Retirement\",$I159=\"PTAC\",$AC159=\"PTHP\",$N159=\"Yes\"),AND($I159=\"DX AC Air Cooled\",$AC159=\"DX HP Air Cooled\")),$DR159,IF($CN159=\"\",\"\",IF(OR($CN159=\"DX HP\",$CN159=\"VRF HP\",$CN159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN159,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE159=\"\",\"\",IF(OR($DE159=\"DX HP\",$DE159=\"VRF HP\",$DE159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE159,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH($DE159,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE159=\"\",\"\",IF(OR($DE159=\"DX HP\",$DE159=\"VRF HP\",$DE159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE159,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE159=\"\",\"\",IF(OR($DE159=\"DX HP\",$DE159=\"VRF HP\",$DE159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE159,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH($DE159,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE159=\"\",\"\",IF(OR($DE159=\"DX HP\",$DE159=\"VRF HP\",$DE159=\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE159,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC159=\"\",0,VLOOKUP($AC159,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC159=\"\",0,VLOOKUP($AC159,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW159*$DS159+$AX159*$DT159,$AW159*$DS159+$AW159*'Utility Admin'!$H$5*$DT159)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C159=\"\",$D159=\"\"),\"\",VLOOKUP($D159,$GG$9:$GJ$41,MATCH($C159,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,151,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC160=\"DX AC Air Cooled\",$AC160=\"DX HP Air Cooled\"),OR(AND($AM160=\"Btu/hr\",$AL160<65000),AND($AM160=\"Tons\",$AL160<65000/12000)),$AR160>=15.2),MAX(Baselines!$CW404,12/9.8),Baselines!$CW404)","v":0},{"$f":"Baselines!$CX404","v":0},{"$f":"Baselines!$CZ404","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C160<>\"Early Retirement\",$J160=\"\"),0,IF($I160=\"PTAC\",VLOOKUP($J160,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I160=\"PTHP\",VLOOKUP($J160,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I160=\"DX AC Air Cooled\",$I160=\"DX HP Air Cooled\"),VLOOKUP($J160,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I160=\"Air Cooled Chiller\",$I160=\"Water Cooled Chiller\"),$L160<>\"Centrifugal\"),VLOOKUP($J160,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I160=\"Air Cooled Chiller\",$I160=\"Water Cooled Chiller\"),$L160=\"Centrifugal\"),VLOOKUP($J160,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO160)*$BJ160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO160)*$BK160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP160)*((1+'Utility Admin'!$I$5)^$BO160/(1+'Utility Admin'!$J$5)^$BO160)*$BE160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP160)*((1+'Utility Admin'!$I$5)^$BO160/(1+'Utility Admin'!$J$5)^$BO160)*$BF160,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO160)*$BN160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP160)*((1+'Utility Admin'!$I$5)^$BO160/(1+'Utility Admin'!$J$5)^$BO160)*$BI160,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV160),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV160),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C160=\"Early Retirement\",$J160<>\"\",$T160<>\"\",$V160<>\"\"),$CQ160,IF(AND(OR($AC160=\"DX AC Air Cooled\",$AC160=\"DX HP Air Cooled\"),OR(AND($AM160=\"Btu/hr\",$AL160<65000),AND($AM160=\"Tons\",$AL160<65000/12000)),$AR160>=15.2),MAX(Baselines!$CW153,12/9.8),Baselines!$CW153))","v":0},{"$f":"IF(AND($C160=\"Early Retirement\",$J160<>\"\",$T160<>\"\",$V160<>\"\"),$CR160,Baselines!$CX153)","v":0},{"$f":"Baselines!$CY153","v":"kW/ton"},0,0,{"$f":"IF(AND($C160=\"Early Retirement\",$J160<>\"\",$T160<>\"\",$V160<>\"\"),$CS160,IF(AND(Baselines!$CZ153=0,OR($DE160=\"DX HP\",$DE160=\"VRF HP\",$DE160=\"PTHP\")),$BD160,Baselines!$CZ153))","v":0},"COP",{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\"),$DO160,IF($CN160=\"\",\"\",IF(OR($CN160=\"DX HP\",$CN160=\"VRF HP\",$CN160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN160,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH($CN160,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\",AND($C160=\"Early Retirement\",$I160=\"PTAC\",$AC160=\"PTHP\",$N160=\"Yes\"),AND($I160=\"DX AC Air Cooled\",$AC160=\"DX HP Air Cooled\")),$DP160,IF($CN160=\"\",\"\",IF(OR($CN160=\"DX HP\",$CN160=\"VRF HP\",$CN160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN160,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\"),$DQ160,IF($CN160=\"\",\"\",IF(OR($CN160=\"DX HP\",$CN160=\"VRF HP\",$CN160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN160,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH($CN160,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\",AND($C160=\"Early Retirement\",$I160=\"PTAC\",$AC160=\"PTHP\",$N160=\"Yes\"),AND($I160=\"DX AC Air Cooled\",$AC160=\"DX HP Air Cooled\")),$DR160,IF($CN160=\"\",\"\",IF(OR($CN160=\"DX HP\",$CN160=\"VRF HP\",$CN160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN160,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE160=\"\",\"\",IF(OR($DE160=\"DX HP\",$DE160=\"VRF HP\",$DE160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE160,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH($DE160,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE160=\"\",\"\",IF(OR($DE160=\"DX HP\",$DE160=\"VRF HP\",$DE160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE160,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE160=\"\",\"\",IF(OR($DE160=\"DX HP\",$DE160=\"VRF HP\",$DE160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE160,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH($DE160,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE160=\"\",\"\",IF(OR($DE160=\"DX HP\",$DE160=\"VRF HP\",$DE160=\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE160,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC160=\"\",0,VLOOKUP($AC160,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC160=\"\",0,VLOOKUP($AC160,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW160*$DS160+$AX160*$DT160,$AW160*$DS160+$AW160*'Utility Admin'!$H$5*$DT160)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C160=\"\",$D160=\"\"),\"\",VLOOKUP($D160,$GG$9:$GJ$41,MATCH($C160,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,152,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC161=\"DX AC Air Cooled\",$AC161=\"DX HP Air Cooled\"),OR(AND($AM161=\"Btu/hr\",$AL161<65000),AND($AM161=\"Tons\",$AL161<65000/12000)),$AR161>=15.2),MAX(Baselines!$CW405,12/9.8),Baselines!$CW405)","v":0},{"$f":"Baselines!$CX405","v":0},{"$f":"Baselines!$CZ405","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C161<>\"Early Retirement\",$J161=\"\"),0,IF($I161=\"PTAC\",VLOOKUP($J161,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I161=\"PTHP\",VLOOKUP($J161,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I161=\"DX AC Air Cooled\",$I161=\"DX HP Air Cooled\"),VLOOKUP($J161,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I161=\"Air Cooled Chiller\",$I161=\"Water Cooled Chiller\"),$L161<>\"Centrifugal\"),VLOOKUP($J161,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I161=\"Air Cooled Chiller\",$I161=\"Water Cooled Chiller\"),$L161=\"Centrifugal\"),VLOOKUP($J161,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO161)*$BJ161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO161)*$BK161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP161)*((1+'Utility Admin'!$I$5)^$BO161/(1+'Utility Admin'!$J$5)^$BO161)*$BE161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP161)*((1+'Utility Admin'!$I$5)^$BO161/(1+'Utility Admin'!$J$5)^$BO161)*$BF161,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO161)*$BN161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP161)*((1+'Utility Admin'!$I$5)^$BO161/(1+'Utility Admin'!$J$5)^$BO161)*$BI161,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV161),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV161),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C161=\"Early Retirement\",$J161<>\"\",$T161<>\"\",$V161<>\"\"),$CQ161,IF(AND(OR($AC161=\"DX AC Air Cooled\",$AC161=\"DX HP Air Cooled\"),OR(AND($AM161=\"Btu/hr\",$AL161<65000),AND($AM161=\"Tons\",$AL161<65000/12000)),$AR161>=15.2),MAX(Baselines!$CW154,12/9.8),Baselines!$CW154))","v":0},{"$f":"IF(AND($C161=\"Early Retirement\",$J161<>\"\",$T161<>\"\",$V161<>\"\"),$CR161,Baselines!$CX154)","v":0},{"$f":"Baselines!$CY154","v":"kW/ton"},0,0,{"$f":"IF(AND($C161=\"Early Retirement\",$J161<>\"\",$T161<>\"\",$V161<>\"\"),$CS161,IF(AND(Baselines!$CZ154=0,OR($DE161=\"DX HP\",$DE161=\"VRF HP\",$DE161=\"PTHP\")),$BD161,Baselines!$CZ154))","v":0},"COP",{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\"),$DO161,IF($CN161=\"\",\"\",IF(OR($CN161=\"DX HP\",$CN161=\"VRF HP\",$CN161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN161,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH($CN161,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\",AND($C161=\"Early Retirement\",$I161=\"PTAC\",$AC161=\"PTHP\",$N161=\"Yes\"),AND($I161=\"DX AC Air Cooled\",$AC161=\"DX HP Air Cooled\")),$DP161,IF($CN161=\"\",\"\",IF(OR($CN161=\"DX HP\",$CN161=\"VRF HP\",$CN161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN161,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\"),$DQ161,IF($CN161=\"\",\"\",IF(OR($CN161=\"DX HP\",$CN161=\"VRF HP\",$CN161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN161,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH($CN161,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\",AND($C161=\"Early Retirement\",$I161=\"PTAC\",$AC161=\"PTHP\",$N161=\"Yes\"),AND($I161=\"DX AC Air Cooled\",$AC161=\"DX HP Air Cooled\")),$DR161,IF($CN161=\"\",\"\",IF(OR($CN161=\"DX HP\",$CN161=\"VRF HP\",$CN161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN161,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE161=\"\",\"\",IF(OR($DE161=\"DX HP\",$DE161=\"VRF HP\",$DE161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE161,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH($DE161,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE161=\"\",\"\",IF(OR($DE161=\"DX HP\",$DE161=\"VRF HP\",$DE161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE161,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE161=\"\",\"\",IF(OR($DE161=\"DX HP\",$DE161=\"VRF HP\",$DE161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE161,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH($DE161,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE161=\"\",\"\",IF(OR($DE161=\"DX HP\",$DE161=\"VRF HP\",$DE161=\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE161,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC161=\"\",0,VLOOKUP($AC161,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC161=\"\",0,VLOOKUP($AC161,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW161*$DS161+$AX161*$DT161,$AW161*$DS161+$AW161*'Utility Admin'!$H$5*$DT161)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C161=\"\",$D161=\"\"),\"\",VLOOKUP($D161,$GG$9:$GJ$41,MATCH($C161,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,153,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC162=\"DX AC Air Cooled\",$AC162=\"DX HP Air Cooled\"),OR(AND($AM162=\"Btu/hr\",$AL162<65000),AND($AM162=\"Tons\",$AL162<65000/12000)),$AR162>=15.2),MAX(Baselines!$CW406,12/9.8),Baselines!$CW406)","v":0},{"$f":"Baselines!$CX406","v":0},{"$f":"Baselines!$CZ406","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C162<>\"Early Retirement\",$J162=\"\"),0,IF($I162=\"PTAC\",VLOOKUP($J162,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I162=\"PTHP\",VLOOKUP($J162,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I162=\"DX AC Air Cooled\",$I162=\"DX HP Air Cooled\"),VLOOKUP($J162,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I162=\"Air Cooled Chiller\",$I162=\"Water Cooled Chiller\"),$L162<>\"Centrifugal\"),VLOOKUP($J162,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I162=\"Air Cooled Chiller\",$I162=\"Water Cooled Chiller\"),$L162=\"Centrifugal\"),VLOOKUP($J162,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO162)*$BJ162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO162)*$BK162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP162)*((1+'Utility Admin'!$I$5)^$BO162/(1+'Utility Admin'!$J$5)^$BO162)*$BE162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP162)*((1+'Utility Admin'!$I$5)^$BO162/(1+'Utility Admin'!$J$5)^$BO162)*$BF162,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO162)*$BN162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP162)*((1+'Utility Admin'!$I$5)^$BO162/(1+'Utility Admin'!$J$5)^$BO162)*$BI162,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV162),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV162),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C162=\"Early Retirement\",$J162<>\"\",$T162<>\"\",$V162<>\"\"),$CQ162,IF(AND(OR($AC162=\"DX AC Air Cooled\",$AC162=\"DX HP Air Cooled\"),OR(AND($AM162=\"Btu/hr\",$AL162<65000),AND($AM162=\"Tons\",$AL162<65000/12000)),$AR162>=15.2),MAX(Baselines!$CW155,12/9.8),Baselines!$CW155))","v":0},{"$f":"IF(AND($C162=\"Early Retirement\",$J162<>\"\",$T162<>\"\",$V162<>\"\"),$CR162,Baselines!$CX155)","v":0},{"$f":"Baselines!$CY155","v":"kW/ton"},0,0,{"$f":"IF(AND($C162=\"Early Retirement\",$J162<>\"\",$T162<>\"\",$V162<>\"\"),$CS162,IF(AND(Baselines!$CZ155=0,OR($DE162=\"DX HP\",$DE162=\"VRF HP\",$DE162=\"PTHP\")),$BD162,Baselines!$CZ155))","v":0},"COP",{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\"),$DO162,IF($CN162=\"\",\"\",IF(OR($CN162=\"DX HP\",$CN162=\"VRF HP\",$CN162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN162,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH($CN162,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\",AND($C162=\"Early Retirement\",$I162=\"PTAC\",$AC162=\"PTHP\",$N162=\"Yes\"),AND($I162=\"DX AC Air Cooled\",$AC162=\"DX HP Air Cooled\")),$DP162,IF($CN162=\"\",\"\",IF(OR($CN162=\"DX HP\",$CN162=\"VRF HP\",$CN162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN162,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\"),$DQ162,IF($CN162=\"\",\"\",IF(OR($CN162=\"DX HP\",$CN162=\"VRF HP\",$CN162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN162,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH($CN162,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\",AND($C162=\"Early Retirement\",$I162=\"PTAC\",$AC162=\"PTHP\",$N162=\"Yes\"),AND($I162=\"DX AC Air Cooled\",$AC162=\"DX HP Air Cooled\")),$DR162,IF($CN162=\"\",\"\",IF(OR($CN162=\"DX HP\",$CN162=\"VRF HP\",$CN162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN162,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE162=\"\",\"\",IF(OR($DE162=\"DX HP\",$DE162=\"VRF HP\",$DE162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE162,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH($DE162,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE162=\"\",\"\",IF(OR($DE162=\"DX HP\",$DE162=\"VRF HP\",$DE162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE162,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE162=\"\",\"\",IF(OR($DE162=\"DX HP\",$DE162=\"VRF HP\",$DE162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE162,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH($DE162,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE162=\"\",\"\",IF(OR($DE162=\"DX HP\",$DE162=\"VRF HP\",$DE162=\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE162,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC162=\"\",0,VLOOKUP($AC162,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC162=\"\",0,VLOOKUP($AC162,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW162*$DS162+$AX162*$DT162,$AW162*$DS162+$AW162*'Utility Admin'!$H$5*$DT162)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C162=\"\",$D162=\"\"),\"\",VLOOKUP($D162,$GG$9:$GJ$41,MATCH($C162,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,154,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC163=\"DX AC Air Cooled\",$AC163=\"DX HP Air Cooled\"),OR(AND($AM163=\"Btu/hr\",$AL163<65000),AND($AM163=\"Tons\",$AL163<65000/12000)),$AR163>=15.2),MAX(Baselines!$CW407,12/9.8),Baselines!$CW407)","v":0},{"$f":"Baselines!$CX407","v":0},{"$f":"Baselines!$CZ407","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C163<>\"Early Retirement\",$J163=\"\"),0,IF($I163=\"PTAC\",VLOOKUP($J163,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I163=\"PTHP\",VLOOKUP($J163,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I163=\"DX AC Air Cooled\",$I163=\"DX HP Air Cooled\"),VLOOKUP($J163,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I163=\"Air Cooled Chiller\",$I163=\"Water Cooled Chiller\"),$L163<>\"Centrifugal\"),VLOOKUP($J163,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I163=\"Air Cooled Chiller\",$I163=\"Water Cooled Chiller\"),$L163=\"Centrifugal\"),VLOOKUP($J163,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO163)*$BJ163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO163)*$BK163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP163)*((1+'Utility Admin'!$I$5)^$BO163/(1+'Utility Admin'!$J$5)^$BO163)*$BE163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP163)*((1+'Utility Admin'!$I$5)^$BO163/(1+'Utility Admin'!$J$5)^$BO163)*$BF163,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO163)*$BN163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP163)*((1+'Utility Admin'!$I$5)^$BO163/(1+'Utility Admin'!$J$5)^$BO163)*$BI163,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV163),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV163),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C163=\"Early Retirement\",$J163<>\"\",$T163<>\"\",$V163<>\"\"),$CQ163,IF(AND(OR($AC163=\"DX AC Air Cooled\",$AC163=\"DX HP Air Cooled\"),OR(AND($AM163=\"Btu/hr\",$AL163<65000),AND($AM163=\"Tons\",$AL163<65000/12000)),$AR163>=15.2),MAX(Baselines!$CW156,12/9.8),Baselines!$CW156))","v":0},{"$f":"IF(AND($C163=\"Early Retirement\",$J163<>\"\",$T163<>\"\",$V163<>\"\"),$CR163,Baselines!$CX156)","v":0},{"$f":"Baselines!$CY156","v":"kW/ton"},0,0,{"$f":"IF(AND($C163=\"Early Retirement\",$J163<>\"\",$T163<>\"\",$V163<>\"\"),$CS163,IF(AND(Baselines!$CZ156=0,OR($DE163=\"DX HP\",$DE163=\"VRF HP\",$DE163=\"PTHP\")),$BD163,Baselines!$CZ156))","v":0},"COP",{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\"),$DO163,IF($CN163=\"\",\"\",IF(OR($CN163=\"DX HP\",$CN163=\"VRF HP\",$CN163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN163,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH($CN163,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\",AND($C163=\"Early Retirement\",$I163=\"PTAC\",$AC163=\"PTHP\",$N163=\"Yes\"),AND($I163=\"DX AC Air Cooled\",$AC163=\"DX HP Air Cooled\")),$DP163,IF($CN163=\"\",\"\",IF(OR($CN163=\"DX HP\",$CN163=\"VRF HP\",$CN163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN163,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\"),$DQ163,IF($CN163=\"\",\"\",IF(OR($CN163=\"DX HP\",$CN163=\"VRF HP\",$CN163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN163,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH($CN163,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\",AND($C163=\"Early Retirement\",$I163=\"PTAC\",$AC163=\"PTHP\",$N163=\"Yes\"),AND($I163=\"DX AC Air Cooled\",$AC163=\"DX HP Air Cooled\")),$DR163,IF($CN163=\"\",\"\",IF(OR($CN163=\"DX HP\",$CN163=\"VRF HP\",$CN163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN163,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE163=\"\",\"\",IF(OR($DE163=\"DX HP\",$DE163=\"VRF HP\",$DE163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE163,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH($DE163,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE163=\"\",\"\",IF(OR($DE163=\"DX HP\",$DE163=\"VRF HP\",$DE163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE163,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE163=\"\",\"\",IF(OR($DE163=\"DX HP\",$DE163=\"VRF HP\",$DE163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE163,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH($DE163,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE163=\"\",\"\",IF(OR($DE163=\"DX HP\",$DE163=\"VRF HP\",$DE163=\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE163,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC163=\"\",0,VLOOKUP($AC163,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC163=\"\",0,VLOOKUP($AC163,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW163*$DS163+$AX163*$DT163,$AW163*$DS163+$AW163*'Utility Admin'!$H$5*$DT163)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C163=\"\",$D163=\"\"),\"\",VLOOKUP($D163,$GG$9:$GJ$41,MATCH($C163,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,155,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC164=\"DX AC Air Cooled\",$AC164=\"DX HP Air Cooled\"),OR(AND($AM164=\"Btu/hr\",$AL164<65000),AND($AM164=\"Tons\",$AL164<65000/12000)),$AR164>=15.2),MAX(Baselines!$CW408,12/9.8),Baselines!$CW408)","v":0},{"$f":"Baselines!$CX408","v":0},{"$f":"Baselines!$CZ408","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C164<>\"Early Retirement\",$J164=\"\"),0,IF($I164=\"PTAC\",VLOOKUP($J164,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I164=\"PTHP\",VLOOKUP($J164,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I164=\"DX AC Air Cooled\",$I164=\"DX HP Air Cooled\"),VLOOKUP($J164,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I164=\"Air Cooled Chiller\",$I164=\"Water Cooled Chiller\"),$L164<>\"Centrifugal\"),VLOOKUP($J164,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I164=\"Air Cooled Chiller\",$I164=\"Water Cooled Chiller\"),$L164=\"Centrifugal\"),VLOOKUP($J164,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO164)*$BJ164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO164)*$BK164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP164)*((1+'Utility Admin'!$I$5)^$BO164/(1+'Utility Admin'!$J$5)^$BO164)*$BE164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP164)*((1+'Utility Admin'!$I$5)^$BO164/(1+'Utility Admin'!$J$5)^$BO164)*$BF164,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO164)*$BN164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP164)*((1+'Utility Admin'!$I$5)^$BO164/(1+'Utility Admin'!$J$5)^$BO164)*$BI164,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV164),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV164),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C164=\"Early Retirement\",$J164<>\"\",$T164<>\"\",$V164<>\"\"),$CQ164,IF(AND(OR($AC164=\"DX AC Air Cooled\",$AC164=\"DX HP Air Cooled\"),OR(AND($AM164=\"Btu/hr\",$AL164<65000),AND($AM164=\"Tons\",$AL164<65000/12000)),$AR164>=15.2),MAX(Baselines!$CW157,12/9.8),Baselines!$CW157))","v":0},{"$f":"IF(AND($C164=\"Early Retirement\",$J164<>\"\",$T164<>\"\",$V164<>\"\"),$CR164,Baselines!$CX157)","v":0},{"$f":"Baselines!$CY157","v":"kW/ton"},0,0,{"$f":"IF(AND($C164=\"Early Retirement\",$J164<>\"\",$T164<>\"\",$V164<>\"\"),$CS164,IF(AND(Baselines!$CZ157=0,OR($DE164=\"DX HP\",$DE164=\"VRF HP\",$DE164=\"PTHP\")),$BD164,Baselines!$CZ157))","v":0},"COP",{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\"),$DO164,IF($CN164=\"\",\"\",IF(OR($CN164=\"DX HP\",$CN164=\"VRF HP\",$CN164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN164,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH($CN164,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\",AND($C164=\"Early Retirement\",$I164=\"PTAC\",$AC164=\"PTHP\",$N164=\"Yes\"),AND($I164=\"DX AC Air Cooled\",$AC164=\"DX HP Air Cooled\")),$DP164,IF($CN164=\"\",\"\",IF(OR($CN164=\"DX HP\",$CN164=\"VRF HP\",$CN164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN164,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\"),$DQ164,IF($CN164=\"\",\"\",IF(OR($CN164=\"DX HP\",$CN164=\"VRF HP\",$CN164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN164,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH($CN164,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\",AND($C164=\"Early Retirement\",$I164=\"PTAC\",$AC164=\"PTHP\",$N164=\"Yes\"),AND($I164=\"DX AC Air Cooled\",$AC164=\"DX HP Air Cooled\")),$DR164,IF($CN164=\"\",\"\",IF(OR($CN164=\"DX HP\",$CN164=\"VRF HP\",$CN164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN164,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE164=\"\",\"\",IF(OR($DE164=\"DX HP\",$DE164=\"VRF HP\",$DE164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE164,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH($DE164,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE164=\"\",\"\",IF(OR($DE164=\"DX HP\",$DE164=\"VRF HP\",$DE164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE164,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE164=\"\",\"\",IF(OR($DE164=\"DX HP\",$DE164=\"VRF HP\",$DE164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE164,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH($DE164,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE164=\"\",\"\",IF(OR($DE164=\"DX HP\",$DE164=\"VRF HP\",$DE164=\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE164,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC164=\"\",0,VLOOKUP($AC164,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC164=\"\",0,VLOOKUP($AC164,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW164*$DS164+$AX164*$DT164,$AW164*$DS164+$AW164*'Utility Admin'!$H$5*$DT164)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C164=\"\",$D164=\"\"),\"\",VLOOKUP($D164,$GG$9:$GJ$41,MATCH($C164,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,156,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC165=\"DX AC Air Cooled\",$AC165=\"DX HP Air Cooled\"),OR(AND($AM165=\"Btu/hr\",$AL165<65000),AND($AM165=\"Tons\",$AL165<65000/12000)),$AR165>=15.2),MAX(Baselines!$CW409,12/9.8),Baselines!$CW409)","v":0},{"$f":"Baselines!$CX409","v":0},{"$f":"Baselines!$CZ409","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C165<>\"Early Retirement\",$J165=\"\"),0,IF($I165=\"PTAC\",VLOOKUP($J165,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I165=\"PTHP\",VLOOKUP($J165,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I165=\"DX AC Air Cooled\",$I165=\"DX HP Air Cooled\"),VLOOKUP($J165,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I165=\"Air Cooled Chiller\",$I165=\"Water Cooled Chiller\"),$L165<>\"Centrifugal\"),VLOOKUP($J165,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I165=\"Air Cooled Chiller\",$I165=\"Water Cooled Chiller\"),$L165=\"Centrifugal\"),VLOOKUP($J165,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO165)*$BJ165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO165)*$BK165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP165)*((1+'Utility Admin'!$I$5)^$BO165/(1+'Utility Admin'!$J$5)^$BO165)*$BE165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP165)*((1+'Utility Admin'!$I$5)^$BO165/(1+'Utility Admin'!$J$5)^$BO165)*$BF165,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO165)*$BN165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP165)*((1+'Utility Admin'!$I$5)^$BO165/(1+'Utility Admin'!$J$5)^$BO165)*$BI165,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV165),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV165),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C165=\"Early Retirement\",$J165<>\"\",$T165<>\"\",$V165<>\"\"),$CQ165,IF(AND(OR($AC165=\"DX AC Air Cooled\",$AC165=\"DX HP Air Cooled\"),OR(AND($AM165=\"Btu/hr\",$AL165<65000),AND($AM165=\"Tons\",$AL165<65000/12000)),$AR165>=15.2),MAX(Baselines!$CW158,12/9.8),Baselines!$CW158))","v":0},{"$f":"IF(AND($C165=\"Early Retirement\",$J165<>\"\",$T165<>\"\",$V165<>\"\"),$CR165,Baselines!$CX158)","v":0},{"$f":"Baselines!$CY158","v":"kW/ton"},0,0,{"$f":"IF(AND($C165=\"Early Retirement\",$J165<>\"\",$T165<>\"\",$V165<>\"\"),$CS165,IF(AND(Baselines!$CZ158=0,OR($DE165=\"DX HP\",$DE165=\"VRF HP\",$DE165=\"PTHP\")),$BD165,Baselines!$CZ158))","v":0},"COP",{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\"),$DO165,IF($CN165=\"\",\"\",IF(OR($CN165=\"DX HP\",$CN165=\"VRF HP\",$CN165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN165,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH($CN165,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\",AND($C165=\"Early Retirement\",$I165=\"PTAC\",$AC165=\"PTHP\",$N165=\"Yes\"),AND($I165=\"DX AC Air Cooled\",$AC165=\"DX HP Air Cooled\")),$DP165,IF($CN165=\"\",\"\",IF(OR($CN165=\"DX HP\",$CN165=\"VRF HP\",$CN165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN165,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\"),$DQ165,IF($CN165=\"\",\"\",IF(OR($CN165=\"DX HP\",$CN165=\"VRF HP\",$CN165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN165,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH($CN165,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\",AND($C165=\"Early Retirement\",$I165=\"PTAC\",$AC165=\"PTHP\",$N165=\"Yes\"),AND($I165=\"DX AC Air Cooled\",$AC165=\"DX HP Air Cooled\")),$DR165,IF($CN165=\"\",\"\",IF(OR($CN165=\"DX HP\",$CN165=\"VRF HP\",$CN165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN165,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE165=\"\",\"\",IF(OR($DE165=\"DX HP\",$DE165=\"VRF HP\",$DE165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE165,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH($DE165,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE165=\"\",\"\",IF(OR($DE165=\"DX HP\",$DE165=\"VRF HP\",$DE165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE165,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE165=\"\",\"\",IF(OR($DE165=\"DX HP\",$DE165=\"VRF HP\",$DE165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE165,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH($DE165,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE165=\"\",\"\",IF(OR($DE165=\"DX HP\",$DE165=\"VRF HP\",$DE165=\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE165,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC165=\"\",0,VLOOKUP($AC165,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC165=\"\",0,VLOOKUP($AC165,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW165*$DS165+$AX165*$DT165,$AW165*$DS165+$AW165*'Utility Admin'!$H$5*$DT165)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C165=\"\",$D165=\"\"),\"\",VLOOKUP($D165,$GG$9:$GJ$41,MATCH($C165,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,157,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC166=\"DX AC Air Cooled\",$AC166=\"DX HP Air Cooled\"),OR(AND($AM166=\"Btu/hr\",$AL166<65000),AND($AM166=\"Tons\",$AL166<65000/12000)),$AR166>=15.2),MAX(Baselines!$CW410,12/9.8),Baselines!$CW410)","v":0},{"$f":"Baselines!$CX410","v":0},{"$f":"Baselines!$CZ410","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C166<>\"Early Retirement\",$J166=\"\"),0,IF($I166=\"PTAC\",VLOOKUP($J166,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I166=\"PTHP\",VLOOKUP($J166,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I166=\"DX AC Air Cooled\",$I166=\"DX HP Air Cooled\"),VLOOKUP($J166,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I166=\"Air Cooled Chiller\",$I166=\"Water Cooled Chiller\"),$L166<>\"Centrifugal\"),VLOOKUP($J166,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I166=\"Air Cooled Chiller\",$I166=\"Water Cooled Chiller\"),$L166=\"Centrifugal\"),VLOOKUP($J166,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO166)*$BJ166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO166)*$BK166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP166)*((1+'Utility Admin'!$I$5)^$BO166/(1+'Utility Admin'!$J$5)^$BO166)*$BE166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP166)*((1+'Utility Admin'!$I$5)^$BO166/(1+'Utility Admin'!$J$5)^$BO166)*$BF166,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO166)*$BN166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP166)*((1+'Utility Admin'!$I$5)^$BO166/(1+'Utility Admin'!$J$5)^$BO166)*$BI166,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV166),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV166),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C166=\"Early Retirement\",$J166<>\"\",$T166<>\"\",$V166<>\"\"),$CQ166,IF(AND(OR($AC166=\"DX AC Air Cooled\",$AC166=\"DX HP Air Cooled\"),OR(AND($AM166=\"Btu/hr\",$AL166<65000),AND($AM166=\"Tons\",$AL166<65000/12000)),$AR166>=15.2),MAX(Baselines!$CW159,12/9.8),Baselines!$CW159))","v":0},{"$f":"IF(AND($C166=\"Early Retirement\",$J166<>\"\",$T166<>\"\",$V166<>\"\"),$CR166,Baselines!$CX159)","v":0},{"$f":"Baselines!$CY159","v":"kW/ton"},0,0,{"$f":"IF(AND($C166=\"Early Retirement\",$J166<>\"\",$T166<>\"\",$V166<>\"\"),$CS166,IF(AND(Baselines!$CZ159=0,OR($DE166=\"DX HP\",$DE166=\"VRF HP\",$DE166=\"PTHP\")),$BD166,Baselines!$CZ159))","v":0},"COP",{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\"),$DO166,IF($CN166=\"\",\"\",IF(OR($CN166=\"DX HP\",$CN166=\"VRF HP\",$CN166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN166,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH($CN166,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\",AND($C166=\"Early Retirement\",$I166=\"PTAC\",$AC166=\"PTHP\",$N166=\"Yes\"),AND($I166=\"DX AC Air Cooled\",$AC166=\"DX HP Air Cooled\")),$DP166,IF($CN166=\"\",\"\",IF(OR($CN166=\"DX HP\",$CN166=\"VRF HP\",$CN166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN166,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\"),$DQ166,IF($CN166=\"\",\"\",IF(OR($CN166=\"DX HP\",$CN166=\"VRF HP\",$CN166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN166,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH($CN166,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\",AND($C166=\"Early Retirement\",$I166=\"PTAC\",$AC166=\"PTHP\",$N166=\"Yes\"),AND($I166=\"DX AC Air Cooled\",$AC166=\"DX HP Air Cooled\")),$DR166,IF($CN166=\"\",\"\",IF(OR($CN166=\"DX HP\",$CN166=\"VRF HP\",$CN166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN166,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE166=\"\",\"\",IF(OR($DE166=\"DX HP\",$DE166=\"VRF HP\",$DE166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE166,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH($DE166,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE166=\"\",\"\",IF(OR($DE166=\"DX HP\",$DE166=\"VRF HP\",$DE166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE166,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE166=\"\",\"\",IF(OR($DE166=\"DX HP\",$DE166=\"VRF HP\",$DE166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE166,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH($DE166,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE166=\"\",\"\",IF(OR($DE166=\"DX HP\",$DE166=\"VRF HP\",$DE166=\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE166,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC166=\"\",0,VLOOKUP($AC166,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC166=\"\",0,VLOOKUP($AC166,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW166*$DS166+$AX166*$DT166,$AW166*$DS166+$AW166*'Utility Admin'!$H$5*$DT166)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C166=\"\",$D166=\"\"),\"\",VLOOKUP($D166,$GG$9:$GJ$41,MATCH($C166,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,158,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC167=\"DX AC Air Cooled\",$AC167=\"DX HP Air Cooled\"),OR(AND($AM167=\"Btu/hr\",$AL167<65000),AND($AM167=\"Tons\",$AL167<65000/12000)),$AR167>=15.2),MAX(Baselines!$CW411,12/9.8),Baselines!$CW411)","v":0},{"$f":"Baselines!$CX411","v":0},{"$f":"Baselines!$CZ411","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C167<>\"Early Retirement\",$J167=\"\"),0,IF($I167=\"PTAC\",VLOOKUP($J167,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I167=\"PTHP\",VLOOKUP($J167,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I167=\"DX AC Air Cooled\",$I167=\"DX HP Air Cooled\"),VLOOKUP($J167,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I167=\"Air Cooled Chiller\",$I167=\"Water Cooled Chiller\"),$L167<>\"Centrifugal\"),VLOOKUP($J167,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I167=\"Air Cooled Chiller\",$I167=\"Water Cooled Chiller\"),$L167=\"Centrifugal\"),VLOOKUP($J167,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO167)*$BJ167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO167)*$BK167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP167)*((1+'Utility Admin'!$I$5)^$BO167/(1+'Utility Admin'!$J$5)^$BO167)*$BE167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP167)*((1+'Utility Admin'!$I$5)^$BO167/(1+'Utility Admin'!$J$5)^$BO167)*$BF167,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO167)*$BN167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP167)*((1+'Utility Admin'!$I$5)^$BO167/(1+'Utility Admin'!$J$5)^$BO167)*$BI167,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV167),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV167),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C167=\"Early Retirement\",$J167<>\"\",$T167<>\"\",$V167<>\"\"),$CQ167,IF(AND(OR($AC167=\"DX AC Air Cooled\",$AC167=\"DX HP Air Cooled\"),OR(AND($AM167=\"Btu/hr\",$AL167<65000),AND($AM167=\"Tons\",$AL167<65000/12000)),$AR167>=15.2),MAX(Baselines!$CW160,12/9.8),Baselines!$CW160))","v":0},{"$f":"IF(AND($C167=\"Early Retirement\",$J167<>\"\",$T167<>\"\",$V167<>\"\"),$CR167,Baselines!$CX160)","v":0},{"$f":"Baselines!$CY160","v":"kW/ton"},0,0,{"$f":"IF(AND($C167=\"Early Retirement\",$J167<>\"\",$T167<>\"\",$V167<>\"\"),$CS167,IF(AND(Baselines!$CZ160=0,OR($DE167=\"DX HP\",$DE167=\"VRF HP\",$DE167=\"PTHP\")),$BD167,Baselines!$CZ160))","v":0},"COP",{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\"),$DO167,IF($CN167=\"\",\"\",IF(OR($CN167=\"DX HP\",$CN167=\"VRF HP\",$CN167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN167,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH($CN167,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\",AND($C167=\"Early Retirement\",$I167=\"PTAC\",$AC167=\"PTHP\",$N167=\"Yes\"),AND($I167=\"DX AC Air Cooled\",$AC167=\"DX HP Air Cooled\")),$DP167,IF($CN167=\"\",\"\",IF(OR($CN167=\"DX HP\",$CN167=\"VRF HP\",$CN167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN167,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\"),$DQ167,IF($CN167=\"\",\"\",IF(OR($CN167=\"DX HP\",$CN167=\"VRF HP\",$CN167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN167,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH($CN167,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\",AND($C167=\"Early Retirement\",$I167=\"PTAC\",$AC167=\"PTHP\",$N167=\"Yes\"),AND($I167=\"DX AC Air Cooled\",$AC167=\"DX HP Air Cooled\")),$DR167,IF($CN167=\"\",\"\",IF(OR($CN167=\"DX HP\",$CN167=\"VRF HP\",$CN167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN167,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE167=\"\",\"\",IF(OR($DE167=\"DX HP\",$DE167=\"VRF HP\",$DE167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE167,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH($DE167,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE167=\"\",\"\",IF(OR($DE167=\"DX HP\",$DE167=\"VRF HP\",$DE167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE167,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE167=\"\",\"\",IF(OR($DE167=\"DX HP\",$DE167=\"VRF HP\",$DE167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE167,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH($DE167,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE167=\"\",\"\",IF(OR($DE167=\"DX HP\",$DE167=\"VRF HP\",$DE167=\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE167,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC167=\"\",0,VLOOKUP($AC167,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC167=\"\",0,VLOOKUP($AC167,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW167*$DS167+$AX167*$DT167,$AW167*$DS167+$AW167*'Utility Admin'!$H$5*$DT167)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C167=\"\",$D167=\"\"),\"\",VLOOKUP($D167,$GG$9:$GJ$41,MATCH($C167,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,159,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC168=\"DX AC Air Cooled\",$AC168=\"DX HP Air Cooled\"),OR(AND($AM168=\"Btu/hr\",$AL168<65000),AND($AM168=\"Tons\",$AL168<65000/12000)),$AR168>=15.2),MAX(Baselines!$CW412,12/9.8),Baselines!$CW412)","v":0},{"$f":"Baselines!$CX412","v":0},{"$f":"Baselines!$CZ412","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C168<>\"Early Retirement\",$J168=\"\"),0,IF($I168=\"PTAC\",VLOOKUP($J168,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I168=\"PTHP\",VLOOKUP($J168,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I168=\"DX AC Air Cooled\",$I168=\"DX HP Air Cooled\"),VLOOKUP($J168,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I168=\"Air Cooled Chiller\",$I168=\"Water Cooled Chiller\"),$L168<>\"Centrifugal\"),VLOOKUP($J168,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I168=\"Air Cooled Chiller\",$I168=\"Water Cooled Chiller\"),$L168=\"Centrifugal\"),VLOOKUP($J168,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO168)*$BJ168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO168)*$BK168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP168)*((1+'Utility Admin'!$I$5)^$BO168/(1+'Utility Admin'!$J$5)^$BO168)*$BE168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP168)*((1+'Utility Admin'!$I$5)^$BO168/(1+'Utility Admin'!$J$5)^$BO168)*$BF168,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO168)*$BN168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP168)*((1+'Utility Admin'!$I$5)^$BO168/(1+'Utility Admin'!$J$5)^$BO168)*$BI168,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV168),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV168),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C168=\"Early Retirement\",$J168<>\"\",$T168<>\"\",$V168<>\"\"),$CQ168,IF(AND(OR($AC168=\"DX AC Air Cooled\",$AC168=\"DX HP Air Cooled\"),OR(AND($AM168=\"Btu/hr\",$AL168<65000),AND($AM168=\"Tons\",$AL168<65000/12000)),$AR168>=15.2),MAX(Baselines!$CW161,12/9.8),Baselines!$CW161))","v":0},{"$f":"IF(AND($C168=\"Early Retirement\",$J168<>\"\",$T168<>\"\",$V168<>\"\"),$CR168,Baselines!$CX161)","v":0},{"$f":"Baselines!$CY161","v":"kW/ton"},0,0,{"$f":"IF(AND($C168=\"Early Retirement\",$J168<>\"\",$T168<>\"\",$V168<>\"\"),$CS168,IF(AND(Baselines!$CZ161=0,OR($DE168=\"DX HP\",$DE168=\"VRF HP\",$DE168=\"PTHP\")),$BD168,Baselines!$CZ161))","v":0},"COP",{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\"),$DO168,IF($CN168=\"\",\"\",IF(OR($CN168=\"DX HP\",$CN168=\"VRF HP\",$CN168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN168,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH($CN168,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\",AND($C168=\"Early Retirement\",$I168=\"PTAC\",$AC168=\"PTHP\",$N168=\"Yes\"),AND($I168=\"DX AC Air Cooled\",$AC168=\"DX HP Air Cooled\")),$DP168,IF($CN168=\"\",\"\",IF(OR($CN168=\"DX HP\",$CN168=\"VRF HP\",$CN168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN168,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\"),$DQ168,IF($CN168=\"\",\"\",IF(OR($CN168=\"DX HP\",$CN168=\"VRF HP\",$CN168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN168,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH($CN168,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\",AND($C168=\"Early Retirement\",$I168=\"PTAC\",$AC168=\"PTHP\",$N168=\"Yes\"),AND($I168=\"DX AC Air Cooled\",$AC168=\"DX HP Air Cooled\")),$DR168,IF($CN168=\"\",\"\",IF(OR($CN168=\"DX HP\",$CN168=\"VRF HP\",$CN168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN168,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE168=\"\",\"\",IF(OR($DE168=\"DX HP\",$DE168=\"VRF HP\",$DE168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE168,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH($DE168,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE168=\"\",\"\",IF(OR($DE168=\"DX HP\",$DE168=\"VRF HP\",$DE168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE168,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE168=\"\",\"\",IF(OR($DE168=\"DX HP\",$DE168=\"VRF HP\",$DE168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE168,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH($DE168,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE168=\"\",\"\",IF(OR($DE168=\"DX HP\",$DE168=\"VRF HP\",$DE168=\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE168,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC168=\"\",0,VLOOKUP($AC168,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC168=\"\",0,VLOOKUP($AC168,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW168*$DS168+$AX168*$DT168,$AW168*$DS168+$AW168*'Utility Admin'!$H$5*$DT168)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C168=\"\",$D168=\"\"),\"\",VLOOKUP($D168,$GG$9:$GJ$41,MATCH($C168,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,160,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC169=\"DX AC Air Cooled\",$AC169=\"DX HP Air Cooled\"),OR(AND($AM169=\"Btu/hr\",$AL169<65000),AND($AM169=\"Tons\",$AL169<65000/12000)),$AR169>=15.2),MAX(Baselines!$CW413,12/9.8),Baselines!$CW413)","v":0},{"$f":"Baselines!$CX413","v":0},{"$f":"Baselines!$CZ413","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C169<>\"Early Retirement\",$J169=\"\"),0,IF($I169=\"PTAC\",VLOOKUP($J169,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I169=\"PTHP\",VLOOKUP($J169,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I169=\"DX AC Air Cooled\",$I169=\"DX HP Air Cooled\"),VLOOKUP($J169,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I169=\"Air Cooled Chiller\",$I169=\"Water Cooled Chiller\"),$L169<>\"Centrifugal\"),VLOOKUP($J169,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I169=\"Air Cooled Chiller\",$I169=\"Water Cooled Chiller\"),$L169=\"Centrifugal\"),VLOOKUP($J169,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO169)*$BJ169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO169)*$BK169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP169)*((1+'Utility Admin'!$I$5)^$BO169/(1+'Utility Admin'!$J$5)^$BO169)*$BE169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP169)*((1+'Utility Admin'!$I$5)^$BO169/(1+'Utility Admin'!$J$5)^$BO169)*$BF169,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO169)*$BN169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP169)*((1+'Utility Admin'!$I$5)^$BO169/(1+'Utility Admin'!$J$5)^$BO169)*$BI169,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV169),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV169),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C169=\"Early Retirement\",$J169<>\"\",$T169<>\"\",$V169<>\"\"),$CQ169,IF(AND(OR($AC169=\"DX AC Air Cooled\",$AC169=\"DX HP Air Cooled\"),OR(AND($AM169=\"Btu/hr\",$AL169<65000),AND($AM169=\"Tons\",$AL169<65000/12000)),$AR169>=15.2),MAX(Baselines!$CW162,12/9.8),Baselines!$CW162))","v":0},{"$f":"IF(AND($C169=\"Early Retirement\",$J169<>\"\",$T169<>\"\",$V169<>\"\"),$CR169,Baselines!$CX162)","v":0},{"$f":"Baselines!$CY162","v":"kW/ton"},0,0,{"$f":"IF(AND($C169=\"Early Retirement\",$J169<>\"\",$T169<>\"\",$V169<>\"\"),$CS169,IF(AND(Baselines!$CZ162=0,OR($DE169=\"DX HP\",$DE169=\"VRF HP\",$DE169=\"PTHP\")),$BD169,Baselines!$CZ162))","v":0},"COP",{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\"),$DO169,IF($CN169=\"\",\"\",IF(OR($CN169=\"DX HP\",$CN169=\"VRF HP\",$CN169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN169,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH($CN169,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\",AND($C169=\"Early Retirement\",$I169=\"PTAC\",$AC169=\"PTHP\",$N169=\"Yes\"),AND($I169=\"DX AC Air Cooled\",$AC169=\"DX HP Air Cooled\")),$DP169,IF($CN169=\"\",\"\",IF(OR($CN169=\"DX HP\",$CN169=\"VRF HP\",$CN169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN169,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\"),$DQ169,IF($CN169=\"\",\"\",IF(OR($CN169=\"DX HP\",$CN169=\"VRF HP\",$CN169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN169,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH($CN169,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\",AND($C169=\"Early Retirement\",$I169=\"PTAC\",$AC169=\"PTHP\",$N169=\"Yes\"),AND($I169=\"DX AC Air Cooled\",$AC169=\"DX HP Air Cooled\")),$DR169,IF($CN169=\"\",\"\",IF(OR($CN169=\"DX HP\",$CN169=\"VRF HP\",$CN169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN169,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE169=\"\",\"\",IF(OR($DE169=\"DX HP\",$DE169=\"VRF HP\",$DE169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE169,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH($DE169,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE169=\"\",\"\",IF(OR($DE169=\"DX HP\",$DE169=\"VRF HP\",$DE169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE169,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE169=\"\",\"\",IF(OR($DE169=\"DX HP\",$DE169=\"VRF HP\",$DE169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE169,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH($DE169,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE169=\"\",\"\",IF(OR($DE169=\"DX HP\",$DE169=\"VRF HP\",$DE169=\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE169,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC169=\"\",0,VLOOKUP($AC169,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC169=\"\",0,VLOOKUP($AC169,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW169*$DS169+$AX169*$DT169,$AW169*$DS169+$AW169*'Utility Admin'!$H$5*$DT169)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C169=\"\",$D169=\"\"),\"\",VLOOKUP($D169,$GG$9:$GJ$41,MATCH($C169,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,161,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC170=\"DX AC Air Cooled\",$AC170=\"DX HP Air Cooled\"),OR(AND($AM170=\"Btu/hr\",$AL170<65000),AND($AM170=\"Tons\",$AL170<65000/12000)),$AR170>=15.2),MAX(Baselines!$CW414,12/9.8),Baselines!$CW414)","v":0},{"$f":"Baselines!$CX414","v":0},{"$f":"Baselines!$CZ414","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C170<>\"Early Retirement\",$J170=\"\"),0,IF($I170=\"PTAC\",VLOOKUP($J170,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I170=\"PTHP\",VLOOKUP($J170,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I170=\"DX AC Air Cooled\",$I170=\"DX HP Air Cooled\"),VLOOKUP($J170,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I170=\"Air Cooled Chiller\",$I170=\"Water Cooled Chiller\"),$L170<>\"Centrifugal\"),VLOOKUP($J170,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I170=\"Air Cooled Chiller\",$I170=\"Water Cooled Chiller\"),$L170=\"Centrifugal\"),VLOOKUP($J170,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO170)*$BJ170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO170)*$BK170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP170)*((1+'Utility Admin'!$I$5)^$BO170/(1+'Utility Admin'!$J$5)^$BO170)*$BE170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP170)*((1+'Utility Admin'!$I$5)^$BO170/(1+'Utility Admin'!$J$5)^$BO170)*$BF170,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO170)*$BN170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP170)*((1+'Utility Admin'!$I$5)^$BO170/(1+'Utility Admin'!$J$5)^$BO170)*$BI170,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV170),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV170),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C170=\"Early Retirement\",$J170<>\"\",$T170<>\"\",$V170<>\"\"),$CQ170,IF(AND(OR($AC170=\"DX AC Air Cooled\",$AC170=\"DX HP Air Cooled\"),OR(AND($AM170=\"Btu/hr\",$AL170<65000),AND($AM170=\"Tons\",$AL170<65000/12000)),$AR170>=15.2),MAX(Baselines!$CW163,12/9.8),Baselines!$CW163))","v":0},{"$f":"IF(AND($C170=\"Early Retirement\",$J170<>\"\",$T170<>\"\",$V170<>\"\"),$CR170,Baselines!$CX163)","v":0},{"$f":"Baselines!$CY163","v":"kW/ton"},0,0,{"$f":"IF(AND($C170=\"Early Retirement\",$J170<>\"\",$T170<>\"\",$V170<>\"\"),$CS170,IF(AND(Baselines!$CZ163=0,OR($DE170=\"DX HP\",$DE170=\"VRF HP\",$DE170=\"PTHP\")),$BD170,Baselines!$CZ163))","v":0},"COP",{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\"),$DO170,IF($CN170=\"\",\"\",IF(OR($CN170=\"DX HP\",$CN170=\"VRF HP\",$CN170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN170,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH($CN170,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\",AND($C170=\"Early Retirement\",$I170=\"PTAC\",$AC170=\"PTHP\",$N170=\"Yes\"),AND($I170=\"DX AC Air Cooled\",$AC170=\"DX HP Air Cooled\")),$DP170,IF($CN170=\"\",\"\",IF(OR($CN170=\"DX HP\",$CN170=\"VRF HP\",$CN170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN170,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\"),$DQ170,IF($CN170=\"\",\"\",IF(OR($CN170=\"DX HP\",$CN170=\"VRF HP\",$CN170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN170,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH($CN170,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\",AND($C170=\"Early Retirement\",$I170=\"PTAC\",$AC170=\"PTHP\",$N170=\"Yes\"),AND($I170=\"DX AC Air Cooled\",$AC170=\"DX HP Air Cooled\")),$DR170,IF($CN170=\"\",\"\",IF(OR($CN170=\"DX HP\",$CN170=\"VRF HP\",$CN170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN170,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE170=\"\",\"\",IF(OR($DE170=\"DX HP\",$DE170=\"VRF HP\",$DE170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE170,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH($DE170,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE170=\"\",\"\",IF(OR($DE170=\"DX HP\",$DE170=\"VRF HP\",$DE170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE170,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE170=\"\",\"\",IF(OR($DE170=\"DX HP\",$DE170=\"VRF HP\",$DE170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE170,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH($DE170,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE170=\"\",\"\",IF(OR($DE170=\"DX HP\",$DE170=\"VRF HP\",$DE170=\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE170,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC170=\"\",0,VLOOKUP($AC170,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC170=\"\",0,VLOOKUP($AC170,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW170*$DS170+$AX170*$DT170,$AW170*$DS170+$AW170*'Utility Admin'!$H$5*$DT170)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C170=\"\",$D170=\"\"),\"\",VLOOKUP($D170,$GG$9:$GJ$41,MATCH($C170,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,162,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC171=\"DX AC Air Cooled\",$AC171=\"DX HP Air Cooled\"),OR(AND($AM171=\"Btu/hr\",$AL171<65000),AND($AM171=\"Tons\",$AL171<65000/12000)),$AR171>=15.2),MAX(Baselines!$CW415,12/9.8),Baselines!$CW415)","v":0},{"$f":"Baselines!$CX415","v":0},{"$f":"Baselines!$CZ415","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C171<>\"Early Retirement\",$J171=\"\"),0,IF($I171=\"PTAC\",VLOOKUP($J171,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I171=\"PTHP\",VLOOKUP($J171,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I171=\"DX AC Air Cooled\",$I171=\"DX HP Air Cooled\"),VLOOKUP($J171,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I171=\"Air Cooled Chiller\",$I171=\"Water Cooled Chiller\"),$L171<>\"Centrifugal\"),VLOOKUP($J171,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I171=\"Air Cooled Chiller\",$I171=\"Water Cooled Chiller\"),$L171=\"Centrifugal\"),VLOOKUP($J171,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO171)*$BJ171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO171)*$BK171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP171)*((1+'Utility Admin'!$I$5)^$BO171/(1+'Utility Admin'!$J$5)^$BO171)*$BE171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP171)*((1+'Utility Admin'!$I$5)^$BO171/(1+'Utility Admin'!$J$5)^$BO171)*$BF171,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO171)*$BN171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP171)*((1+'Utility Admin'!$I$5)^$BO171/(1+'Utility Admin'!$J$5)^$BO171)*$BI171,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV171),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV171),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C171=\"Early Retirement\",$J171<>\"\",$T171<>\"\",$V171<>\"\"),$CQ171,IF(AND(OR($AC171=\"DX AC Air Cooled\",$AC171=\"DX HP Air Cooled\"),OR(AND($AM171=\"Btu/hr\",$AL171<65000),AND($AM171=\"Tons\",$AL171<65000/12000)),$AR171>=15.2),MAX(Baselines!$CW164,12/9.8),Baselines!$CW164))","v":0},{"$f":"IF(AND($C171=\"Early Retirement\",$J171<>\"\",$T171<>\"\",$V171<>\"\"),$CR171,Baselines!$CX164)","v":0},{"$f":"Baselines!$CY164","v":"kW/ton"},0,0,{"$f":"IF(AND($C171=\"Early Retirement\",$J171<>\"\",$T171<>\"\",$V171<>\"\"),$CS171,IF(AND(Baselines!$CZ164=0,OR($DE171=\"DX HP\",$DE171=\"VRF HP\",$DE171=\"PTHP\")),$BD171,Baselines!$CZ164))","v":0},"COP",{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\"),$DO171,IF($CN171=\"\",\"\",IF(OR($CN171=\"DX HP\",$CN171=\"VRF HP\",$CN171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN171,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH($CN171,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\",AND($C171=\"Early Retirement\",$I171=\"PTAC\",$AC171=\"PTHP\",$N171=\"Yes\"),AND($I171=\"DX AC Air Cooled\",$AC171=\"DX HP Air Cooled\")),$DP171,IF($CN171=\"\",\"\",IF(OR($CN171=\"DX HP\",$CN171=\"VRF HP\",$CN171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN171,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\"),$DQ171,IF($CN171=\"\",\"\",IF(OR($CN171=\"DX HP\",$CN171=\"VRF HP\",$CN171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN171,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH($CN171,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\",AND($C171=\"Early Retirement\",$I171=\"PTAC\",$AC171=\"PTHP\",$N171=\"Yes\"),AND($I171=\"DX AC Air Cooled\",$AC171=\"DX HP Air Cooled\")),$DR171,IF($CN171=\"\",\"\",IF(OR($CN171=\"DX HP\",$CN171=\"VRF HP\",$CN171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN171,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE171=\"\",\"\",IF(OR($DE171=\"DX HP\",$DE171=\"VRF HP\",$DE171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE171,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH($DE171,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE171=\"\",\"\",IF(OR($DE171=\"DX HP\",$DE171=\"VRF HP\",$DE171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE171,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE171=\"\",\"\",IF(OR($DE171=\"DX HP\",$DE171=\"VRF HP\",$DE171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE171,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH($DE171,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE171=\"\",\"\",IF(OR($DE171=\"DX HP\",$DE171=\"VRF HP\",$DE171=\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE171,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC171=\"\",0,VLOOKUP($AC171,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC171=\"\",0,VLOOKUP($AC171,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW171*$DS171+$AX171*$DT171,$AW171*$DS171+$AW171*'Utility Admin'!$H$5*$DT171)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C171=\"\",$D171=\"\"),\"\",VLOOKUP($D171,$GG$9:$GJ$41,MATCH($C171,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,163,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC172=\"DX AC Air Cooled\",$AC172=\"DX HP Air Cooled\"),OR(AND($AM172=\"Btu/hr\",$AL172<65000),AND($AM172=\"Tons\",$AL172<65000/12000)),$AR172>=15.2),MAX(Baselines!$CW416,12/9.8),Baselines!$CW416)","v":0},{"$f":"Baselines!$CX416","v":0},{"$f":"Baselines!$CZ416","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C172<>\"Early Retirement\",$J172=\"\"),0,IF($I172=\"PTAC\",VLOOKUP($J172,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I172=\"PTHP\",VLOOKUP($J172,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I172=\"DX AC Air Cooled\",$I172=\"DX HP Air Cooled\"),VLOOKUP($J172,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I172=\"Air Cooled Chiller\",$I172=\"Water Cooled Chiller\"),$L172<>\"Centrifugal\"),VLOOKUP($J172,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I172=\"Air Cooled Chiller\",$I172=\"Water Cooled Chiller\"),$L172=\"Centrifugal\"),VLOOKUP($J172,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO172)*$BJ172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO172)*$BK172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP172)*((1+'Utility Admin'!$I$5)^$BO172/(1+'Utility Admin'!$J$5)^$BO172)*$BE172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP172)*((1+'Utility Admin'!$I$5)^$BO172/(1+'Utility Admin'!$J$5)^$BO172)*$BF172,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO172)*$BN172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP172)*((1+'Utility Admin'!$I$5)^$BO172/(1+'Utility Admin'!$J$5)^$BO172)*$BI172,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV172),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV172),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C172=\"Early Retirement\",$J172<>\"\",$T172<>\"\",$V172<>\"\"),$CQ172,IF(AND(OR($AC172=\"DX AC Air Cooled\",$AC172=\"DX HP Air Cooled\"),OR(AND($AM172=\"Btu/hr\",$AL172<65000),AND($AM172=\"Tons\",$AL172<65000/12000)),$AR172>=15.2),MAX(Baselines!$CW165,12/9.8),Baselines!$CW165))","v":0},{"$f":"IF(AND($C172=\"Early Retirement\",$J172<>\"\",$T172<>\"\",$V172<>\"\"),$CR172,Baselines!$CX165)","v":0},{"$f":"Baselines!$CY165","v":"kW/ton"},0,0,{"$f":"IF(AND($C172=\"Early Retirement\",$J172<>\"\",$T172<>\"\",$V172<>\"\"),$CS172,IF(AND(Baselines!$CZ165=0,OR($DE172=\"DX HP\",$DE172=\"VRF HP\",$DE172=\"PTHP\")),$BD172,Baselines!$CZ165))","v":0},"COP",{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\"),$DO172,IF($CN172=\"\",\"\",IF(OR($CN172=\"DX HP\",$CN172=\"VRF HP\",$CN172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN172,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH($CN172,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\",AND($C172=\"Early Retirement\",$I172=\"PTAC\",$AC172=\"PTHP\",$N172=\"Yes\"),AND($I172=\"DX AC Air Cooled\",$AC172=\"DX HP Air Cooled\")),$DP172,IF($CN172=\"\",\"\",IF(OR($CN172=\"DX HP\",$CN172=\"VRF HP\",$CN172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN172,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\"),$DQ172,IF($CN172=\"\",\"\",IF(OR($CN172=\"DX HP\",$CN172=\"VRF HP\",$CN172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN172,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH($CN172,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\",AND($C172=\"Early Retirement\",$I172=\"PTAC\",$AC172=\"PTHP\",$N172=\"Yes\"),AND($I172=\"DX AC Air Cooled\",$AC172=\"DX HP Air Cooled\")),$DR172,IF($CN172=\"\",\"\",IF(OR($CN172=\"DX HP\",$CN172=\"VRF HP\",$CN172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN172,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE172=\"\",\"\",IF(OR($DE172=\"DX HP\",$DE172=\"VRF HP\",$DE172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE172,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH($DE172,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE172=\"\",\"\",IF(OR($DE172=\"DX HP\",$DE172=\"VRF HP\",$DE172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE172,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE172=\"\",\"\",IF(OR($DE172=\"DX HP\",$DE172=\"VRF HP\",$DE172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE172,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH($DE172,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE172=\"\",\"\",IF(OR($DE172=\"DX HP\",$DE172=\"VRF HP\",$DE172=\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE172,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC172=\"\",0,VLOOKUP($AC172,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC172=\"\",0,VLOOKUP($AC172,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW172*$DS172+$AX172*$DT172,$AW172*$DS172+$AW172*'Utility Admin'!$H$5*$DT172)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C172=\"\",$D172=\"\"),\"\",VLOOKUP($D172,$GG$9:$GJ$41,MATCH($C172,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,164,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC173=\"DX AC Air Cooled\",$AC173=\"DX HP Air Cooled\"),OR(AND($AM173=\"Btu/hr\",$AL173<65000),AND($AM173=\"Tons\",$AL173<65000/12000)),$AR173>=15.2),MAX(Baselines!$CW417,12/9.8),Baselines!$CW417)","v":0},{"$f":"Baselines!$CX417","v":0},{"$f":"Baselines!$CZ417","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C173<>\"Early Retirement\",$J173=\"\"),0,IF($I173=\"PTAC\",VLOOKUP($J173,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I173=\"PTHP\",VLOOKUP($J173,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I173=\"DX AC Air Cooled\",$I173=\"DX HP Air Cooled\"),VLOOKUP($J173,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I173=\"Air Cooled Chiller\",$I173=\"Water Cooled Chiller\"),$L173<>\"Centrifugal\"),VLOOKUP($J173,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I173=\"Air Cooled Chiller\",$I173=\"Water Cooled Chiller\"),$L173=\"Centrifugal\"),VLOOKUP($J173,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO173)*$BJ173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO173)*$BK173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP173)*((1+'Utility Admin'!$I$5)^$BO173/(1+'Utility Admin'!$J$5)^$BO173)*$BE173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP173)*((1+'Utility Admin'!$I$5)^$BO173/(1+'Utility Admin'!$J$5)^$BO173)*$BF173,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO173)*$BN173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP173)*((1+'Utility Admin'!$I$5)^$BO173/(1+'Utility Admin'!$J$5)^$BO173)*$BI173,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV173),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV173),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C173=\"Early Retirement\",$J173<>\"\",$T173<>\"\",$V173<>\"\"),$CQ173,IF(AND(OR($AC173=\"DX AC Air Cooled\",$AC173=\"DX HP Air Cooled\"),OR(AND($AM173=\"Btu/hr\",$AL173<65000),AND($AM173=\"Tons\",$AL173<65000/12000)),$AR173>=15.2),MAX(Baselines!$CW166,12/9.8),Baselines!$CW166))","v":0},{"$f":"IF(AND($C173=\"Early Retirement\",$J173<>\"\",$T173<>\"\",$V173<>\"\"),$CR173,Baselines!$CX166)","v":0},{"$f":"Baselines!$CY166","v":"kW/ton"},0,0,{"$f":"IF(AND($C173=\"Early Retirement\",$J173<>\"\",$T173<>\"\",$V173<>\"\"),$CS173,IF(AND(Baselines!$CZ166=0,OR($DE173=\"DX HP\",$DE173=\"VRF HP\",$DE173=\"PTHP\")),$BD173,Baselines!$CZ166))","v":0},"COP",{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\"),$DO173,IF($CN173=\"\",\"\",IF(OR($CN173=\"DX HP\",$CN173=\"VRF HP\",$CN173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN173,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH($CN173,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\",AND($C173=\"Early Retirement\",$I173=\"PTAC\",$AC173=\"PTHP\",$N173=\"Yes\"),AND($I173=\"DX AC Air Cooled\",$AC173=\"DX HP Air Cooled\")),$DP173,IF($CN173=\"\",\"\",IF(OR($CN173=\"DX HP\",$CN173=\"VRF HP\",$CN173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN173,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\"),$DQ173,IF($CN173=\"\",\"\",IF(OR($CN173=\"DX HP\",$CN173=\"VRF HP\",$CN173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN173,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH($CN173,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\",AND($C173=\"Early Retirement\",$I173=\"PTAC\",$AC173=\"PTHP\",$N173=\"Yes\"),AND($I173=\"DX AC Air Cooled\",$AC173=\"DX HP Air Cooled\")),$DR173,IF($CN173=\"\",\"\",IF(OR($CN173=\"DX HP\",$CN173=\"VRF HP\",$CN173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN173,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE173=\"\",\"\",IF(OR($DE173=\"DX HP\",$DE173=\"VRF HP\",$DE173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE173,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH($DE173,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE173=\"\",\"\",IF(OR($DE173=\"DX HP\",$DE173=\"VRF HP\",$DE173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE173,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE173=\"\",\"\",IF(OR($DE173=\"DX HP\",$DE173=\"VRF HP\",$DE173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE173,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH($DE173,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE173=\"\",\"\",IF(OR($DE173=\"DX HP\",$DE173=\"VRF HP\",$DE173=\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE173,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC173=\"\",0,VLOOKUP($AC173,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC173=\"\",0,VLOOKUP($AC173,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW173*$DS173+$AX173*$DT173,$AW173*$DS173+$AW173*'Utility Admin'!$H$5*$DT173)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C173=\"\",$D173=\"\"),\"\",VLOOKUP($D173,$GG$9:$GJ$41,MATCH($C173,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,165,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC174=\"DX AC Air Cooled\",$AC174=\"DX HP Air Cooled\"),OR(AND($AM174=\"Btu/hr\",$AL174<65000),AND($AM174=\"Tons\",$AL174<65000/12000)),$AR174>=15.2),MAX(Baselines!$CW418,12/9.8),Baselines!$CW418)","v":0},{"$f":"Baselines!$CX418","v":0},{"$f":"Baselines!$CZ418","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C174<>\"Early Retirement\",$J174=\"\"),0,IF($I174=\"PTAC\",VLOOKUP($J174,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I174=\"PTHP\",VLOOKUP($J174,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I174=\"DX AC Air Cooled\",$I174=\"DX HP Air Cooled\"),VLOOKUP($J174,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I174=\"Air Cooled Chiller\",$I174=\"Water Cooled Chiller\"),$L174<>\"Centrifugal\"),VLOOKUP($J174,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I174=\"Air Cooled Chiller\",$I174=\"Water Cooled Chiller\"),$L174=\"Centrifugal\"),VLOOKUP($J174,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO174)*$BJ174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO174)*$BK174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP174)*((1+'Utility Admin'!$I$5)^$BO174/(1+'Utility Admin'!$J$5)^$BO174)*$BE174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP174)*((1+'Utility Admin'!$I$5)^$BO174/(1+'Utility Admin'!$J$5)^$BO174)*$BF174,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO174)*$BN174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP174)*((1+'Utility Admin'!$I$5)^$BO174/(1+'Utility Admin'!$J$5)^$BO174)*$BI174,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV174),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV174),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C174=\"Early Retirement\",$J174<>\"\",$T174<>\"\",$V174<>\"\"),$CQ174,IF(AND(OR($AC174=\"DX AC Air Cooled\",$AC174=\"DX HP Air Cooled\"),OR(AND($AM174=\"Btu/hr\",$AL174<65000),AND($AM174=\"Tons\",$AL174<65000/12000)),$AR174>=15.2),MAX(Baselines!$CW167,12/9.8),Baselines!$CW167))","v":0},{"$f":"IF(AND($C174=\"Early Retirement\",$J174<>\"\",$T174<>\"\",$V174<>\"\"),$CR174,Baselines!$CX167)","v":0},{"$f":"Baselines!$CY167","v":"kW/ton"},0,0,{"$f":"IF(AND($C174=\"Early Retirement\",$J174<>\"\",$T174<>\"\",$V174<>\"\"),$CS174,IF(AND(Baselines!$CZ167=0,OR($DE174=\"DX HP\",$DE174=\"VRF HP\",$DE174=\"PTHP\")),$BD174,Baselines!$CZ167))","v":0},"COP",{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\"),$DO174,IF($CN174=\"\",\"\",IF(OR($CN174=\"DX HP\",$CN174=\"VRF HP\",$CN174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN174,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH($CN174,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\",AND($C174=\"Early Retirement\",$I174=\"PTAC\",$AC174=\"PTHP\",$N174=\"Yes\"),AND($I174=\"DX AC Air Cooled\",$AC174=\"DX HP Air Cooled\")),$DP174,IF($CN174=\"\",\"\",IF(OR($CN174=\"DX HP\",$CN174=\"VRF HP\",$CN174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN174,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\"),$DQ174,IF($CN174=\"\",\"\",IF(OR($CN174=\"DX HP\",$CN174=\"VRF HP\",$CN174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN174,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH($CN174,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\",AND($C174=\"Early Retirement\",$I174=\"PTAC\",$AC174=\"PTHP\",$N174=\"Yes\"),AND($I174=\"DX AC Air Cooled\",$AC174=\"DX HP Air Cooled\")),$DR174,IF($CN174=\"\",\"\",IF(OR($CN174=\"DX HP\",$CN174=\"VRF HP\",$CN174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN174,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE174=\"\",\"\",IF(OR($DE174=\"DX HP\",$DE174=\"VRF HP\",$DE174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE174,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH($DE174,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE174=\"\",\"\",IF(OR($DE174=\"DX HP\",$DE174=\"VRF HP\",$DE174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE174,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE174=\"\",\"\",IF(OR($DE174=\"DX HP\",$DE174=\"VRF HP\",$DE174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE174,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH($DE174,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE174=\"\",\"\",IF(OR($DE174=\"DX HP\",$DE174=\"VRF HP\",$DE174=\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE174,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC174=\"\",0,VLOOKUP($AC174,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC174=\"\",0,VLOOKUP($AC174,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW174*$DS174+$AX174*$DT174,$AW174*$DS174+$AW174*'Utility Admin'!$H$5*$DT174)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C174=\"\",$D174=\"\"),\"\",VLOOKUP($D174,$GG$9:$GJ$41,MATCH($C174,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,166,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC175=\"DX AC Air Cooled\",$AC175=\"DX HP Air Cooled\"),OR(AND($AM175=\"Btu/hr\",$AL175<65000),AND($AM175=\"Tons\",$AL175<65000/12000)),$AR175>=15.2),MAX(Baselines!$CW419,12/9.8),Baselines!$CW419)","v":0},{"$f":"Baselines!$CX419","v":0},{"$f":"Baselines!$CZ419","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C175<>\"Early Retirement\",$J175=\"\"),0,IF($I175=\"PTAC\",VLOOKUP($J175,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I175=\"PTHP\",VLOOKUP($J175,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I175=\"DX AC Air Cooled\",$I175=\"DX HP Air Cooled\"),VLOOKUP($J175,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I175=\"Air Cooled Chiller\",$I175=\"Water Cooled Chiller\"),$L175<>\"Centrifugal\"),VLOOKUP($J175,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I175=\"Air Cooled Chiller\",$I175=\"Water Cooled Chiller\"),$L175=\"Centrifugal\"),VLOOKUP($J175,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO175)*$BJ175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO175)*$BK175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP175)*((1+'Utility Admin'!$I$5)^$BO175/(1+'Utility Admin'!$J$5)^$BO175)*$BE175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP175)*((1+'Utility Admin'!$I$5)^$BO175/(1+'Utility Admin'!$J$5)^$BO175)*$BF175,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO175)*$BN175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP175)*((1+'Utility Admin'!$I$5)^$BO175/(1+'Utility Admin'!$J$5)^$BO175)*$BI175,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV175),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV175),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C175=\"Early Retirement\",$J175<>\"\",$T175<>\"\",$V175<>\"\"),$CQ175,IF(AND(OR($AC175=\"DX AC Air Cooled\",$AC175=\"DX HP Air Cooled\"),OR(AND($AM175=\"Btu/hr\",$AL175<65000),AND($AM175=\"Tons\",$AL175<65000/12000)),$AR175>=15.2),MAX(Baselines!$CW168,12/9.8),Baselines!$CW168))","v":0},{"$f":"IF(AND($C175=\"Early Retirement\",$J175<>\"\",$T175<>\"\",$V175<>\"\"),$CR175,Baselines!$CX168)","v":0},{"$f":"Baselines!$CY168","v":"kW/ton"},0,0,{"$f":"IF(AND($C175=\"Early Retirement\",$J175<>\"\",$T175<>\"\",$V175<>\"\"),$CS175,IF(AND(Baselines!$CZ168=0,OR($DE175=\"DX HP\",$DE175=\"VRF HP\",$DE175=\"PTHP\")),$BD175,Baselines!$CZ168))","v":0},"COP",{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\"),$DO175,IF($CN175=\"\",\"\",IF(OR($CN175=\"DX HP\",$CN175=\"VRF HP\",$CN175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN175,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH($CN175,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\",AND($C175=\"Early Retirement\",$I175=\"PTAC\",$AC175=\"PTHP\",$N175=\"Yes\"),AND($I175=\"DX AC Air Cooled\",$AC175=\"DX HP Air Cooled\")),$DP175,IF($CN175=\"\",\"\",IF(OR($CN175=\"DX HP\",$CN175=\"VRF HP\",$CN175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN175,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\"),$DQ175,IF($CN175=\"\",\"\",IF(OR($CN175=\"DX HP\",$CN175=\"VRF HP\",$CN175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN175,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH($CN175,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\",AND($C175=\"Early Retirement\",$I175=\"PTAC\",$AC175=\"PTHP\",$N175=\"Yes\"),AND($I175=\"DX AC Air Cooled\",$AC175=\"DX HP Air Cooled\")),$DR175,IF($CN175=\"\",\"\",IF(OR($CN175=\"DX HP\",$CN175=\"VRF HP\",$CN175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN175,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE175=\"\",\"\",IF(OR($DE175=\"DX HP\",$DE175=\"VRF HP\",$DE175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE175,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH($DE175,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE175=\"\",\"\",IF(OR($DE175=\"DX HP\",$DE175=\"VRF HP\",$DE175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE175,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE175=\"\",\"\",IF(OR($DE175=\"DX HP\",$DE175=\"VRF HP\",$DE175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE175,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH($DE175,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE175=\"\",\"\",IF(OR($DE175=\"DX HP\",$DE175=\"VRF HP\",$DE175=\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE175,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC175=\"\",0,VLOOKUP($AC175,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC175=\"\",0,VLOOKUP($AC175,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW175*$DS175+$AX175*$DT175,$AW175*$DS175+$AW175*'Utility Admin'!$H$5*$DT175)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C175=\"\",$D175=\"\"),\"\",VLOOKUP($D175,$GG$9:$GJ$41,MATCH($C175,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,167,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC176=\"DX AC Air Cooled\",$AC176=\"DX HP Air Cooled\"),OR(AND($AM176=\"Btu/hr\",$AL176<65000),AND($AM176=\"Tons\",$AL176<65000/12000)),$AR176>=15.2),MAX(Baselines!$CW420,12/9.8),Baselines!$CW420)","v":0},{"$f":"Baselines!$CX420","v":0},{"$f":"Baselines!$CZ420","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C176<>\"Early Retirement\",$J176=\"\"),0,IF($I176=\"PTAC\",VLOOKUP($J176,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I176=\"PTHP\",VLOOKUP($J176,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I176=\"DX AC Air Cooled\",$I176=\"DX HP Air Cooled\"),VLOOKUP($J176,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I176=\"Air Cooled Chiller\",$I176=\"Water Cooled Chiller\"),$L176<>\"Centrifugal\"),VLOOKUP($J176,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I176=\"Air Cooled Chiller\",$I176=\"Water Cooled Chiller\"),$L176=\"Centrifugal\"),VLOOKUP($J176,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO176)*$BJ176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO176)*$BK176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP176)*((1+'Utility Admin'!$I$5)^$BO176/(1+'Utility Admin'!$J$5)^$BO176)*$BE176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP176)*((1+'Utility Admin'!$I$5)^$BO176/(1+'Utility Admin'!$J$5)^$BO176)*$BF176,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO176)*$BN176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP176)*((1+'Utility Admin'!$I$5)^$BO176/(1+'Utility Admin'!$J$5)^$BO176)*$BI176,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV176),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV176),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C176=\"Early Retirement\",$J176<>\"\",$T176<>\"\",$V176<>\"\"),$CQ176,IF(AND(OR($AC176=\"DX AC Air Cooled\",$AC176=\"DX HP Air Cooled\"),OR(AND($AM176=\"Btu/hr\",$AL176<65000),AND($AM176=\"Tons\",$AL176<65000/12000)),$AR176>=15.2),MAX(Baselines!$CW169,12/9.8),Baselines!$CW169))","v":0},{"$f":"IF(AND($C176=\"Early Retirement\",$J176<>\"\",$T176<>\"\",$V176<>\"\"),$CR176,Baselines!$CX169)","v":0},{"$f":"Baselines!$CY169","v":"kW/ton"},0,0,{"$f":"IF(AND($C176=\"Early Retirement\",$J176<>\"\",$T176<>\"\",$V176<>\"\"),$CS176,IF(AND(Baselines!$CZ169=0,OR($DE176=\"DX HP\",$DE176=\"VRF HP\",$DE176=\"PTHP\")),$BD176,Baselines!$CZ169))","v":0},"COP",{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\"),$DO176,IF($CN176=\"\",\"\",IF(OR($CN176=\"DX HP\",$CN176=\"VRF HP\",$CN176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN176,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH($CN176,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\",AND($C176=\"Early Retirement\",$I176=\"PTAC\",$AC176=\"PTHP\",$N176=\"Yes\"),AND($I176=\"DX AC Air Cooled\",$AC176=\"DX HP Air Cooled\")),$DP176,IF($CN176=\"\",\"\",IF(OR($CN176=\"DX HP\",$CN176=\"VRF HP\",$CN176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN176,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\"),$DQ176,IF($CN176=\"\",\"\",IF(OR($CN176=\"DX HP\",$CN176=\"VRF HP\",$CN176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN176,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH($CN176,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\",AND($C176=\"Early Retirement\",$I176=\"PTAC\",$AC176=\"PTHP\",$N176=\"Yes\"),AND($I176=\"DX AC Air Cooled\",$AC176=\"DX HP Air Cooled\")),$DR176,IF($CN176=\"\",\"\",IF(OR($CN176=\"DX HP\",$CN176=\"VRF HP\",$CN176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN176,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE176=\"\",\"\",IF(OR($DE176=\"DX HP\",$DE176=\"VRF HP\",$DE176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE176,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH($DE176,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE176=\"\",\"\",IF(OR($DE176=\"DX HP\",$DE176=\"VRF HP\",$DE176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE176,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE176=\"\",\"\",IF(OR($DE176=\"DX HP\",$DE176=\"VRF HP\",$DE176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE176,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH($DE176,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE176=\"\",\"\",IF(OR($DE176=\"DX HP\",$DE176=\"VRF HP\",$DE176=\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE176,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC176=\"\",0,VLOOKUP($AC176,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC176=\"\",0,VLOOKUP($AC176,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW176*$DS176+$AX176*$DT176,$AW176*$DS176+$AW176*'Utility Admin'!$H$5*$DT176)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C176=\"\",$D176=\"\"),\"\",VLOOKUP($D176,$GG$9:$GJ$41,MATCH($C176,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,168,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC177=\"DX AC Air Cooled\",$AC177=\"DX HP Air Cooled\"),OR(AND($AM177=\"Btu/hr\",$AL177<65000),AND($AM177=\"Tons\",$AL177<65000/12000)),$AR177>=15.2),MAX(Baselines!$CW421,12/9.8),Baselines!$CW421)","v":0},{"$f":"Baselines!$CX421","v":0},{"$f":"Baselines!$CZ421","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C177<>\"Early Retirement\",$J177=\"\"),0,IF($I177=\"PTAC\",VLOOKUP($J177,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I177=\"PTHP\",VLOOKUP($J177,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I177=\"DX AC Air Cooled\",$I177=\"DX HP Air Cooled\"),VLOOKUP($J177,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I177=\"Air Cooled Chiller\",$I177=\"Water Cooled Chiller\"),$L177<>\"Centrifugal\"),VLOOKUP($J177,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I177=\"Air Cooled Chiller\",$I177=\"Water Cooled Chiller\"),$L177=\"Centrifugal\"),VLOOKUP($J177,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO177)*$BJ177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO177)*$BK177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP177)*((1+'Utility Admin'!$I$5)^$BO177/(1+'Utility Admin'!$J$5)^$BO177)*$BE177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP177)*((1+'Utility Admin'!$I$5)^$BO177/(1+'Utility Admin'!$J$5)^$BO177)*$BF177,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO177)*$BN177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP177)*((1+'Utility Admin'!$I$5)^$BO177/(1+'Utility Admin'!$J$5)^$BO177)*$BI177,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV177),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV177),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C177=\"Early Retirement\",$J177<>\"\",$T177<>\"\",$V177<>\"\"),$CQ177,IF(AND(OR($AC177=\"DX AC Air Cooled\",$AC177=\"DX HP Air Cooled\"),OR(AND($AM177=\"Btu/hr\",$AL177<65000),AND($AM177=\"Tons\",$AL177<65000/12000)),$AR177>=15.2),MAX(Baselines!$CW170,12/9.8),Baselines!$CW170))","v":0},{"$f":"IF(AND($C177=\"Early Retirement\",$J177<>\"\",$T177<>\"\",$V177<>\"\"),$CR177,Baselines!$CX170)","v":0},{"$f":"Baselines!$CY170","v":"kW/ton"},0,0,{"$f":"IF(AND($C177=\"Early Retirement\",$J177<>\"\",$T177<>\"\",$V177<>\"\"),$CS177,IF(AND(Baselines!$CZ170=0,OR($DE177=\"DX HP\",$DE177=\"VRF HP\",$DE177=\"PTHP\")),$BD177,Baselines!$CZ170))","v":0},"COP",{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\"),$DO177,IF($CN177=\"\",\"\",IF(OR($CN177=\"DX HP\",$CN177=\"VRF HP\",$CN177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN177,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH($CN177,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\",AND($C177=\"Early Retirement\",$I177=\"PTAC\",$AC177=\"PTHP\",$N177=\"Yes\"),AND($I177=\"DX AC Air Cooled\",$AC177=\"DX HP Air Cooled\")),$DP177,IF($CN177=\"\",\"\",IF(OR($CN177=\"DX HP\",$CN177=\"VRF HP\",$CN177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN177,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\"),$DQ177,IF($CN177=\"\",\"\",IF(OR($CN177=\"DX HP\",$CN177=\"VRF HP\",$CN177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN177,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH($CN177,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\",AND($C177=\"Early Retirement\",$I177=\"PTAC\",$AC177=\"PTHP\",$N177=\"Yes\"),AND($I177=\"DX AC Air Cooled\",$AC177=\"DX HP Air Cooled\")),$DR177,IF($CN177=\"\",\"\",IF(OR($CN177=\"DX HP\",$CN177=\"VRF HP\",$CN177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN177,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE177=\"\",\"\",IF(OR($DE177=\"DX HP\",$DE177=\"VRF HP\",$DE177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE177,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH($DE177,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE177=\"\",\"\",IF(OR($DE177=\"DX HP\",$DE177=\"VRF HP\",$DE177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE177,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE177=\"\",\"\",IF(OR($DE177=\"DX HP\",$DE177=\"VRF HP\",$DE177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE177,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH($DE177,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE177=\"\",\"\",IF(OR($DE177=\"DX HP\",$DE177=\"VRF HP\",$DE177=\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE177,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC177=\"\",0,VLOOKUP($AC177,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC177=\"\",0,VLOOKUP($AC177,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW177*$DS177+$AX177*$DT177,$AW177*$DS177+$AW177*'Utility Admin'!$H$5*$DT177)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C177=\"\",$D177=\"\"),\"\",VLOOKUP($D177,$GG$9:$GJ$41,MATCH($C177,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,169,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC178=\"DX AC Air Cooled\",$AC178=\"DX HP Air Cooled\"),OR(AND($AM178=\"Btu/hr\",$AL178<65000),AND($AM178=\"Tons\",$AL178<65000/12000)),$AR178>=15.2),MAX(Baselines!$CW422,12/9.8),Baselines!$CW422)","v":0},{"$f":"Baselines!$CX422","v":0},{"$f":"Baselines!$CZ422","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C178<>\"Early Retirement\",$J178=\"\"),0,IF($I178=\"PTAC\",VLOOKUP($J178,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I178=\"PTHP\",VLOOKUP($J178,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I178=\"DX AC Air Cooled\",$I178=\"DX HP Air Cooled\"),VLOOKUP($J178,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I178=\"Air Cooled Chiller\",$I178=\"Water Cooled Chiller\"),$L178<>\"Centrifugal\"),VLOOKUP($J178,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I178=\"Air Cooled Chiller\",$I178=\"Water Cooled Chiller\"),$L178=\"Centrifugal\"),VLOOKUP($J178,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO178)*$BJ178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO178)*$BK178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP178)*((1+'Utility Admin'!$I$5)^$BO178/(1+'Utility Admin'!$J$5)^$BO178)*$BE178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP178)*((1+'Utility Admin'!$I$5)^$BO178/(1+'Utility Admin'!$J$5)^$BO178)*$BF178,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO178)*$BN178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP178)*((1+'Utility Admin'!$I$5)^$BO178/(1+'Utility Admin'!$J$5)^$BO178)*$BI178,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV178),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV178),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C178=\"Early Retirement\",$J178<>\"\",$T178<>\"\",$V178<>\"\"),$CQ178,IF(AND(OR($AC178=\"DX AC Air Cooled\",$AC178=\"DX HP Air Cooled\"),OR(AND($AM178=\"Btu/hr\",$AL178<65000),AND($AM178=\"Tons\",$AL178<65000/12000)),$AR178>=15.2),MAX(Baselines!$CW171,12/9.8),Baselines!$CW171))","v":0},{"$f":"IF(AND($C178=\"Early Retirement\",$J178<>\"\",$T178<>\"\",$V178<>\"\"),$CR178,Baselines!$CX171)","v":0},{"$f":"Baselines!$CY171","v":"kW/ton"},0,0,{"$f":"IF(AND($C178=\"Early Retirement\",$J178<>\"\",$T178<>\"\",$V178<>\"\"),$CS178,IF(AND(Baselines!$CZ171=0,OR($DE178=\"DX HP\",$DE178=\"VRF HP\",$DE178=\"PTHP\")),$BD178,Baselines!$CZ171))","v":0},"COP",{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\"),$DO178,IF($CN178=\"\",\"\",IF(OR($CN178=\"DX HP\",$CN178=\"VRF HP\",$CN178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN178,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH($CN178,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\",AND($C178=\"Early Retirement\",$I178=\"PTAC\",$AC178=\"PTHP\",$N178=\"Yes\"),AND($I178=\"DX AC Air Cooled\",$AC178=\"DX HP Air Cooled\")),$DP178,IF($CN178=\"\",\"\",IF(OR($CN178=\"DX HP\",$CN178=\"VRF HP\",$CN178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN178,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\"),$DQ178,IF($CN178=\"\",\"\",IF(OR($CN178=\"DX HP\",$CN178=\"VRF HP\",$CN178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN178,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH($CN178,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\",AND($C178=\"Early Retirement\",$I178=\"PTAC\",$AC178=\"PTHP\",$N178=\"Yes\"),AND($I178=\"DX AC Air Cooled\",$AC178=\"DX HP Air Cooled\")),$DR178,IF($CN178=\"\",\"\",IF(OR($CN178=\"DX HP\",$CN178=\"VRF HP\",$CN178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN178,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE178=\"\",\"\",IF(OR($DE178=\"DX HP\",$DE178=\"VRF HP\",$DE178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE178,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH($DE178,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE178=\"\",\"\",IF(OR($DE178=\"DX HP\",$DE178=\"VRF HP\",$DE178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE178,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE178=\"\",\"\",IF(OR($DE178=\"DX HP\",$DE178=\"VRF HP\",$DE178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE178,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH($DE178,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE178=\"\",\"\",IF(OR($DE178=\"DX HP\",$DE178=\"VRF HP\",$DE178=\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE178,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC178=\"\",0,VLOOKUP($AC178,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC178=\"\",0,VLOOKUP($AC178,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW178*$DS178+$AX178*$DT178,$AW178*$DS178+$AW178*'Utility Admin'!$H$5*$DT178)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C178=\"\",$D178=\"\"),\"\",VLOOKUP($D178,$GG$9:$GJ$41,MATCH($C178,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,170,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC179=\"DX AC Air Cooled\",$AC179=\"DX HP Air Cooled\"),OR(AND($AM179=\"Btu/hr\",$AL179<65000),AND($AM179=\"Tons\",$AL179<65000/12000)),$AR179>=15.2),MAX(Baselines!$CW423,12/9.8),Baselines!$CW423)","v":0},{"$f":"Baselines!$CX423","v":0},{"$f":"Baselines!$CZ423","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C179<>\"Early Retirement\",$J179=\"\"),0,IF($I179=\"PTAC\",VLOOKUP($J179,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I179=\"PTHP\",VLOOKUP($J179,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I179=\"DX AC Air Cooled\",$I179=\"DX HP Air Cooled\"),VLOOKUP($J179,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I179=\"Air Cooled Chiller\",$I179=\"Water Cooled Chiller\"),$L179<>\"Centrifugal\"),VLOOKUP($J179,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I179=\"Air Cooled Chiller\",$I179=\"Water Cooled Chiller\"),$L179=\"Centrifugal\"),VLOOKUP($J179,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO179)*$BJ179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO179)*$BK179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP179)*((1+'Utility Admin'!$I$5)^$BO179/(1+'Utility Admin'!$J$5)^$BO179)*$BE179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP179)*((1+'Utility Admin'!$I$5)^$BO179/(1+'Utility Admin'!$J$5)^$BO179)*$BF179,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO179)*$BN179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP179)*((1+'Utility Admin'!$I$5)^$BO179/(1+'Utility Admin'!$J$5)^$BO179)*$BI179,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV179),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV179),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C179=\"Early Retirement\",$J179<>\"\",$T179<>\"\",$V179<>\"\"),$CQ179,IF(AND(OR($AC179=\"DX AC Air Cooled\",$AC179=\"DX HP Air Cooled\"),OR(AND($AM179=\"Btu/hr\",$AL179<65000),AND($AM179=\"Tons\",$AL179<65000/12000)),$AR179>=15.2),MAX(Baselines!$CW172,12/9.8),Baselines!$CW172))","v":0},{"$f":"IF(AND($C179=\"Early Retirement\",$J179<>\"\",$T179<>\"\",$V179<>\"\"),$CR179,Baselines!$CX172)","v":0},{"$f":"Baselines!$CY172","v":"kW/ton"},0,0,{"$f":"IF(AND($C179=\"Early Retirement\",$J179<>\"\",$T179<>\"\",$V179<>\"\"),$CS179,IF(AND(Baselines!$CZ172=0,OR($DE179=\"DX HP\",$DE179=\"VRF HP\",$DE179=\"PTHP\")),$BD179,Baselines!$CZ172))","v":0},"COP",{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\"),$DO179,IF($CN179=\"\",\"\",IF(OR($CN179=\"DX HP\",$CN179=\"VRF HP\",$CN179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN179,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH($CN179,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\",AND($C179=\"Early Retirement\",$I179=\"PTAC\",$AC179=\"PTHP\",$N179=\"Yes\"),AND($I179=\"DX AC Air Cooled\",$AC179=\"DX HP Air Cooled\")),$DP179,IF($CN179=\"\",\"\",IF(OR($CN179=\"DX HP\",$CN179=\"VRF HP\",$CN179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN179,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\"),$DQ179,IF($CN179=\"\",\"\",IF(OR($CN179=\"DX HP\",$CN179=\"VRF HP\",$CN179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN179,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH($CN179,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\",AND($C179=\"Early Retirement\",$I179=\"PTAC\",$AC179=\"PTHP\",$N179=\"Yes\"),AND($I179=\"DX AC Air Cooled\",$AC179=\"DX HP Air Cooled\")),$DR179,IF($CN179=\"\",\"\",IF(OR($CN179=\"DX HP\",$CN179=\"VRF HP\",$CN179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN179,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE179=\"\",\"\",IF(OR($DE179=\"DX HP\",$DE179=\"VRF HP\",$DE179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE179,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH($DE179,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE179=\"\",\"\",IF(OR($DE179=\"DX HP\",$DE179=\"VRF HP\",$DE179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE179,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE179=\"\",\"\",IF(OR($DE179=\"DX HP\",$DE179=\"VRF HP\",$DE179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE179,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH($DE179,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE179=\"\",\"\",IF(OR($DE179=\"DX HP\",$DE179=\"VRF HP\",$DE179=\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE179,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC179=\"\",0,VLOOKUP($AC179,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC179=\"\",0,VLOOKUP($AC179,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW179*$DS179+$AX179*$DT179,$AW179*$DS179+$AW179*'Utility Admin'!$H$5*$DT179)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C179=\"\",$D179=\"\"),\"\",VLOOKUP($D179,$GG$9:$GJ$41,MATCH($C179,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,171,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC180=\"DX AC Air Cooled\",$AC180=\"DX HP Air Cooled\"),OR(AND($AM180=\"Btu/hr\",$AL180<65000),AND($AM180=\"Tons\",$AL180<65000/12000)),$AR180>=15.2),MAX(Baselines!$CW424,12/9.8),Baselines!$CW424)","v":0},{"$f":"Baselines!$CX424","v":0},{"$f":"Baselines!$CZ424","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C180<>\"Early Retirement\",$J180=\"\"),0,IF($I180=\"PTAC\",VLOOKUP($J180,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I180=\"PTHP\",VLOOKUP($J180,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I180=\"DX AC Air Cooled\",$I180=\"DX HP Air Cooled\"),VLOOKUP($J180,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I180=\"Air Cooled Chiller\",$I180=\"Water Cooled Chiller\"),$L180<>\"Centrifugal\"),VLOOKUP($J180,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I180=\"Air Cooled Chiller\",$I180=\"Water Cooled Chiller\"),$L180=\"Centrifugal\"),VLOOKUP($J180,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO180)*$BJ180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO180)*$BK180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP180)*((1+'Utility Admin'!$I$5)^$BO180/(1+'Utility Admin'!$J$5)^$BO180)*$BE180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP180)*((1+'Utility Admin'!$I$5)^$BO180/(1+'Utility Admin'!$J$5)^$BO180)*$BF180,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO180)*$BN180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP180)*((1+'Utility Admin'!$I$5)^$BO180/(1+'Utility Admin'!$J$5)^$BO180)*$BI180,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV180),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV180),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C180=\"Early Retirement\",$J180<>\"\",$T180<>\"\",$V180<>\"\"),$CQ180,IF(AND(OR($AC180=\"DX AC Air Cooled\",$AC180=\"DX HP Air Cooled\"),OR(AND($AM180=\"Btu/hr\",$AL180<65000),AND($AM180=\"Tons\",$AL180<65000/12000)),$AR180>=15.2),MAX(Baselines!$CW173,12/9.8),Baselines!$CW173))","v":0},{"$f":"IF(AND($C180=\"Early Retirement\",$J180<>\"\",$T180<>\"\",$V180<>\"\"),$CR180,Baselines!$CX173)","v":0},{"$f":"Baselines!$CY173","v":"kW/ton"},0,0,{"$f":"IF(AND($C180=\"Early Retirement\",$J180<>\"\",$T180<>\"\",$V180<>\"\"),$CS180,IF(AND(Baselines!$CZ173=0,OR($DE180=\"DX HP\",$DE180=\"VRF HP\",$DE180=\"PTHP\")),$BD180,Baselines!$CZ173))","v":0},"COP",{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\"),$DO180,IF($CN180=\"\",\"\",IF(OR($CN180=\"DX HP\",$CN180=\"VRF HP\",$CN180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN180,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH($CN180,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\",AND($C180=\"Early Retirement\",$I180=\"PTAC\",$AC180=\"PTHP\",$N180=\"Yes\"),AND($I180=\"DX AC Air Cooled\",$AC180=\"DX HP Air Cooled\")),$DP180,IF($CN180=\"\",\"\",IF(OR($CN180=\"DX HP\",$CN180=\"VRF HP\",$CN180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN180,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\"),$DQ180,IF($CN180=\"\",\"\",IF(OR($CN180=\"DX HP\",$CN180=\"VRF HP\",$CN180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN180,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH($CN180,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\",AND($C180=\"Early Retirement\",$I180=\"PTAC\",$AC180=\"PTHP\",$N180=\"Yes\"),AND($I180=\"DX AC Air Cooled\",$AC180=\"DX HP Air Cooled\")),$DR180,IF($CN180=\"\",\"\",IF(OR($CN180=\"DX HP\",$CN180=\"VRF HP\",$CN180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN180,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE180=\"\",\"\",IF(OR($DE180=\"DX HP\",$DE180=\"VRF HP\",$DE180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE180,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH($DE180,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE180=\"\",\"\",IF(OR($DE180=\"DX HP\",$DE180=\"VRF HP\",$DE180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE180,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE180=\"\",\"\",IF(OR($DE180=\"DX HP\",$DE180=\"VRF HP\",$DE180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE180,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH($DE180,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE180=\"\",\"\",IF(OR($DE180=\"DX HP\",$DE180=\"VRF HP\",$DE180=\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE180,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC180=\"\",0,VLOOKUP($AC180,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC180=\"\",0,VLOOKUP($AC180,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW180*$DS180+$AX180*$DT180,$AW180*$DS180+$AW180*'Utility Admin'!$H$5*$DT180)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C180=\"\",$D180=\"\"),\"\",VLOOKUP($D180,$GG$9:$GJ$41,MATCH($C180,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,172,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC181=\"DX AC Air Cooled\",$AC181=\"DX HP Air Cooled\"),OR(AND($AM181=\"Btu/hr\",$AL181<65000),AND($AM181=\"Tons\",$AL181<65000/12000)),$AR181>=15.2),MAX(Baselines!$CW425,12/9.8),Baselines!$CW425)","v":0},{"$f":"Baselines!$CX425","v":0},{"$f":"Baselines!$CZ425","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C181<>\"Early Retirement\",$J181=\"\"),0,IF($I181=\"PTAC\",VLOOKUP($J181,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I181=\"PTHP\",VLOOKUP($J181,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I181=\"DX AC Air Cooled\",$I181=\"DX HP Air Cooled\"),VLOOKUP($J181,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I181=\"Air Cooled Chiller\",$I181=\"Water Cooled Chiller\"),$L181<>\"Centrifugal\"),VLOOKUP($J181,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I181=\"Air Cooled Chiller\",$I181=\"Water Cooled Chiller\"),$L181=\"Centrifugal\"),VLOOKUP($J181,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO181)*$BJ181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO181)*$BK181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP181)*((1+'Utility Admin'!$I$5)^$BO181/(1+'Utility Admin'!$J$5)^$BO181)*$BE181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP181)*((1+'Utility Admin'!$I$5)^$BO181/(1+'Utility Admin'!$J$5)^$BO181)*$BF181,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO181)*$BN181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP181)*((1+'Utility Admin'!$I$5)^$BO181/(1+'Utility Admin'!$J$5)^$BO181)*$BI181,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV181),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV181),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C181=\"Early Retirement\",$J181<>\"\",$T181<>\"\",$V181<>\"\"),$CQ181,IF(AND(OR($AC181=\"DX AC Air Cooled\",$AC181=\"DX HP Air Cooled\"),OR(AND($AM181=\"Btu/hr\",$AL181<65000),AND($AM181=\"Tons\",$AL181<65000/12000)),$AR181>=15.2),MAX(Baselines!$CW174,12/9.8),Baselines!$CW174))","v":0},{"$f":"IF(AND($C181=\"Early Retirement\",$J181<>\"\",$T181<>\"\",$V181<>\"\"),$CR181,Baselines!$CX174)","v":0},{"$f":"Baselines!$CY174","v":"kW/ton"},0,0,{"$f":"IF(AND($C181=\"Early Retirement\",$J181<>\"\",$T181<>\"\",$V181<>\"\"),$CS181,IF(AND(Baselines!$CZ174=0,OR($DE181=\"DX HP\",$DE181=\"VRF HP\",$DE181=\"PTHP\")),$BD181,Baselines!$CZ174))","v":0},"COP",{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\"),$DO181,IF($CN181=\"\",\"\",IF(OR($CN181=\"DX HP\",$CN181=\"VRF HP\",$CN181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN181,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH($CN181,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\",AND($C181=\"Early Retirement\",$I181=\"PTAC\",$AC181=\"PTHP\",$N181=\"Yes\"),AND($I181=\"DX AC Air Cooled\",$AC181=\"DX HP Air Cooled\")),$DP181,IF($CN181=\"\",\"\",IF(OR($CN181=\"DX HP\",$CN181=\"VRF HP\",$CN181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN181,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\"),$DQ181,IF($CN181=\"\",\"\",IF(OR($CN181=\"DX HP\",$CN181=\"VRF HP\",$CN181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN181,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH($CN181,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\",AND($C181=\"Early Retirement\",$I181=\"PTAC\",$AC181=\"PTHP\",$N181=\"Yes\"),AND($I181=\"DX AC Air Cooled\",$AC181=\"DX HP Air Cooled\")),$DR181,IF($CN181=\"\",\"\",IF(OR($CN181=\"DX HP\",$CN181=\"VRF HP\",$CN181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN181,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE181=\"\",\"\",IF(OR($DE181=\"DX HP\",$DE181=\"VRF HP\",$DE181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE181,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH($DE181,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE181=\"\",\"\",IF(OR($DE181=\"DX HP\",$DE181=\"VRF HP\",$DE181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE181,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE181=\"\",\"\",IF(OR($DE181=\"DX HP\",$DE181=\"VRF HP\",$DE181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE181,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH($DE181,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE181=\"\",\"\",IF(OR($DE181=\"DX HP\",$DE181=\"VRF HP\",$DE181=\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE181,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC181=\"\",0,VLOOKUP($AC181,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC181=\"\",0,VLOOKUP($AC181,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW181*$DS181+$AX181*$DT181,$AW181*$DS181+$AW181*'Utility Admin'!$H$5*$DT181)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C181=\"\",$D181=\"\"),\"\",VLOOKUP($D181,$GG$9:$GJ$41,MATCH($C181,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,173,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC182=\"DX AC Air Cooled\",$AC182=\"DX HP Air Cooled\"),OR(AND($AM182=\"Btu/hr\",$AL182<65000),AND($AM182=\"Tons\",$AL182<65000/12000)),$AR182>=15.2),MAX(Baselines!$CW426,12/9.8),Baselines!$CW426)","v":0},{"$f":"Baselines!$CX426","v":0},{"$f":"Baselines!$CZ426","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C182<>\"Early Retirement\",$J182=\"\"),0,IF($I182=\"PTAC\",VLOOKUP($J182,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I182=\"PTHP\",VLOOKUP($J182,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I182=\"DX AC Air Cooled\",$I182=\"DX HP Air Cooled\"),VLOOKUP($J182,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I182=\"Air Cooled Chiller\",$I182=\"Water Cooled Chiller\"),$L182<>\"Centrifugal\"),VLOOKUP($J182,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I182=\"Air Cooled Chiller\",$I182=\"Water Cooled Chiller\"),$L182=\"Centrifugal\"),VLOOKUP($J182,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO182)*$BJ182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO182)*$BK182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP182)*((1+'Utility Admin'!$I$5)^$BO182/(1+'Utility Admin'!$J$5)^$BO182)*$BE182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP182)*((1+'Utility Admin'!$I$5)^$BO182/(1+'Utility Admin'!$J$5)^$BO182)*$BF182,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO182)*$BN182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP182)*((1+'Utility Admin'!$I$5)^$BO182/(1+'Utility Admin'!$J$5)^$BO182)*$BI182,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV182),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV182),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C182=\"Early Retirement\",$J182<>\"\",$T182<>\"\",$V182<>\"\"),$CQ182,IF(AND(OR($AC182=\"DX AC Air Cooled\",$AC182=\"DX HP Air Cooled\"),OR(AND($AM182=\"Btu/hr\",$AL182<65000),AND($AM182=\"Tons\",$AL182<65000/12000)),$AR182>=15.2),MAX(Baselines!$CW175,12/9.8),Baselines!$CW175))","v":0},{"$f":"IF(AND($C182=\"Early Retirement\",$J182<>\"\",$T182<>\"\",$V182<>\"\"),$CR182,Baselines!$CX175)","v":0},{"$f":"Baselines!$CY175","v":"kW/ton"},0,0,{"$f":"IF(AND($C182=\"Early Retirement\",$J182<>\"\",$T182<>\"\",$V182<>\"\"),$CS182,IF(AND(Baselines!$CZ175=0,OR($DE182=\"DX HP\",$DE182=\"VRF HP\",$DE182=\"PTHP\")),$BD182,Baselines!$CZ175))","v":0},"COP",{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\"),$DO182,IF($CN182=\"\",\"\",IF(OR($CN182=\"DX HP\",$CN182=\"VRF HP\",$CN182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN182,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH($CN182,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\",AND($C182=\"Early Retirement\",$I182=\"PTAC\",$AC182=\"PTHP\",$N182=\"Yes\"),AND($I182=\"DX AC Air Cooled\",$AC182=\"DX HP Air Cooled\")),$DP182,IF($CN182=\"\",\"\",IF(OR($CN182=\"DX HP\",$CN182=\"VRF HP\",$CN182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN182,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\"),$DQ182,IF($CN182=\"\",\"\",IF(OR($CN182=\"DX HP\",$CN182=\"VRF HP\",$CN182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN182,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH($CN182,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\",AND($C182=\"Early Retirement\",$I182=\"PTAC\",$AC182=\"PTHP\",$N182=\"Yes\"),AND($I182=\"DX AC Air Cooled\",$AC182=\"DX HP Air Cooled\")),$DR182,IF($CN182=\"\",\"\",IF(OR($CN182=\"DX HP\",$CN182=\"VRF HP\",$CN182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN182,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE182=\"\",\"\",IF(OR($DE182=\"DX HP\",$DE182=\"VRF HP\",$DE182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE182,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH($DE182,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE182=\"\",\"\",IF(OR($DE182=\"DX HP\",$DE182=\"VRF HP\",$DE182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE182,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE182=\"\",\"\",IF(OR($DE182=\"DX HP\",$DE182=\"VRF HP\",$DE182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE182,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH($DE182,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE182=\"\",\"\",IF(OR($DE182=\"DX HP\",$DE182=\"VRF HP\",$DE182=\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE182,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC182=\"\",0,VLOOKUP($AC182,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC182=\"\",0,VLOOKUP($AC182,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW182*$DS182+$AX182*$DT182,$AW182*$DS182+$AW182*'Utility Admin'!$H$5*$DT182)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C182=\"\",$D182=\"\"),\"\",VLOOKUP($D182,$GG$9:$GJ$41,MATCH($C182,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,174,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC183=\"DX AC Air Cooled\",$AC183=\"DX HP Air Cooled\"),OR(AND($AM183=\"Btu/hr\",$AL183<65000),AND($AM183=\"Tons\",$AL183<65000/12000)),$AR183>=15.2),MAX(Baselines!$CW427,12/9.8),Baselines!$CW427)","v":0},{"$f":"Baselines!$CX427","v":0},{"$f":"Baselines!$CZ427","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C183<>\"Early Retirement\",$J183=\"\"),0,IF($I183=\"PTAC\",VLOOKUP($J183,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I183=\"PTHP\",VLOOKUP($J183,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I183=\"DX AC Air Cooled\",$I183=\"DX HP Air Cooled\"),VLOOKUP($J183,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I183=\"Air Cooled Chiller\",$I183=\"Water Cooled Chiller\"),$L183<>\"Centrifugal\"),VLOOKUP($J183,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I183=\"Air Cooled Chiller\",$I183=\"Water Cooled Chiller\"),$L183=\"Centrifugal\"),VLOOKUP($J183,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO183)*$BJ183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO183)*$BK183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP183)*((1+'Utility Admin'!$I$5)^$BO183/(1+'Utility Admin'!$J$5)^$BO183)*$BE183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP183)*((1+'Utility Admin'!$I$5)^$BO183/(1+'Utility Admin'!$J$5)^$BO183)*$BF183,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO183)*$BN183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP183)*((1+'Utility Admin'!$I$5)^$BO183/(1+'Utility Admin'!$J$5)^$BO183)*$BI183,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV183),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV183),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C183=\"Early Retirement\",$J183<>\"\",$T183<>\"\",$V183<>\"\"),$CQ183,IF(AND(OR($AC183=\"DX AC Air Cooled\",$AC183=\"DX HP Air Cooled\"),OR(AND($AM183=\"Btu/hr\",$AL183<65000),AND($AM183=\"Tons\",$AL183<65000/12000)),$AR183>=15.2),MAX(Baselines!$CW176,12/9.8),Baselines!$CW176))","v":0},{"$f":"IF(AND($C183=\"Early Retirement\",$J183<>\"\",$T183<>\"\",$V183<>\"\"),$CR183,Baselines!$CX176)","v":0},{"$f":"Baselines!$CY176","v":"kW/ton"},0,0,{"$f":"IF(AND($C183=\"Early Retirement\",$J183<>\"\",$T183<>\"\",$V183<>\"\"),$CS183,IF(AND(Baselines!$CZ176=0,OR($DE183=\"DX HP\",$DE183=\"VRF HP\",$DE183=\"PTHP\")),$BD183,Baselines!$CZ176))","v":0},"COP",{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\"),$DO183,IF($CN183=\"\",\"\",IF(OR($CN183=\"DX HP\",$CN183=\"VRF HP\",$CN183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN183,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH($CN183,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\",AND($C183=\"Early Retirement\",$I183=\"PTAC\",$AC183=\"PTHP\",$N183=\"Yes\"),AND($I183=\"DX AC Air Cooled\",$AC183=\"DX HP Air Cooled\")),$DP183,IF($CN183=\"\",\"\",IF(OR($CN183=\"DX HP\",$CN183=\"VRF HP\",$CN183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN183,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\"),$DQ183,IF($CN183=\"\",\"\",IF(OR($CN183=\"DX HP\",$CN183=\"VRF HP\",$CN183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN183,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH($CN183,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\",AND($C183=\"Early Retirement\",$I183=\"PTAC\",$AC183=\"PTHP\",$N183=\"Yes\"),AND($I183=\"DX AC Air Cooled\",$AC183=\"DX HP Air Cooled\")),$DR183,IF($CN183=\"\",\"\",IF(OR($CN183=\"DX HP\",$CN183=\"VRF HP\",$CN183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN183,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE183=\"\",\"\",IF(OR($DE183=\"DX HP\",$DE183=\"VRF HP\",$DE183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE183,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH($DE183,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE183=\"\",\"\",IF(OR($DE183=\"DX HP\",$DE183=\"VRF HP\",$DE183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE183,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE183=\"\",\"\",IF(OR($DE183=\"DX HP\",$DE183=\"VRF HP\",$DE183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE183,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH($DE183,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE183=\"\",\"\",IF(OR($DE183=\"DX HP\",$DE183=\"VRF HP\",$DE183=\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE183,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC183=\"\",0,VLOOKUP($AC183,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC183=\"\",0,VLOOKUP($AC183,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW183*$DS183+$AX183*$DT183,$AW183*$DS183+$AW183*'Utility Admin'!$H$5*$DT183)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C183=\"\",$D183=\"\"),\"\",VLOOKUP($D183,$GG$9:$GJ$41,MATCH($C183,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,175,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC184=\"DX AC Air Cooled\",$AC184=\"DX HP Air Cooled\"),OR(AND($AM184=\"Btu/hr\",$AL184<65000),AND($AM184=\"Tons\",$AL184<65000/12000)),$AR184>=15.2),MAX(Baselines!$CW428,12/9.8),Baselines!$CW428)","v":0},{"$f":"Baselines!$CX428","v":0},{"$f":"Baselines!$CZ428","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C184<>\"Early Retirement\",$J184=\"\"),0,IF($I184=\"PTAC\",VLOOKUP($J184,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I184=\"PTHP\",VLOOKUP($J184,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I184=\"DX AC Air Cooled\",$I184=\"DX HP Air Cooled\"),VLOOKUP($J184,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I184=\"Air Cooled Chiller\",$I184=\"Water Cooled Chiller\"),$L184<>\"Centrifugal\"),VLOOKUP($J184,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I184=\"Air Cooled Chiller\",$I184=\"Water Cooled Chiller\"),$L184=\"Centrifugal\"),VLOOKUP($J184,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO184)*$BJ184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO184)*$BK184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP184)*((1+'Utility Admin'!$I$5)^$BO184/(1+'Utility Admin'!$J$5)^$BO184)*$BE184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP184)*((1+'Utility Admin'!$I$5)^$BO184/(1+'Utility Admin'!$J$5)^$BO184)*$BF184,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO184)*$BN184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP184)*((1+'Utility Admin'!$I$5)^$BO184/(1+'Utility Admin'!$J$5)^$BO184)*$BI184,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV184),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV184),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C184=\"Early Retirement\",$J184<>\"\",$T184<>\"\",$V184<>\"\"),$CQ184,IF(AND(OR($AC184=\"DX AC Air Cooled\",$AC184=\"DX HP Air Cooled\"),OR(AND($AM184=\"Btu/hr\",$AL184<65000),AND($AM184=\"Tons\",$AL184<65000/12000)),$AR184>=15.2),MAX(Baselines!$CW177,12/9.8),Baselines!$CW177))","v":0},{"$f":"IF(AND($C184=\"Early Retirement\",$J184<>\"\",$T184<>\"\",$V184<>\"\"),$CR184,Baselines!$CX177)","v":0},{"$f":"Baselines!$CY177","v":"kW/ton"},0,0,{"$f":"IF(AND($C184=\"Early Retirement\",$J184<>\"\",$T184<>\"\",$V184<>\"\"),$CS184,IF(AND(Baselines!$CZ177=0,OR($DE184=\"DX HP\",$DE184=\"VRF HP\",$DE184=\"PTHP\")),$BD184,Baselines!$CZ177))","v":0},"COP",{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\"),$DO184,IF($CN184=\"\",\"\",IF(OR($CN184=\"DX HP\",$CN184=\"VRF HP\",$CN184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN184,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH($CN184,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\",AND($C184=\"Early Retirement\",$I184=\"PTAC\",$AC184=\"PTHP\",$N184=\"Yes\"),AND($I184=\"DX AC Air Cooled\",$AC184=\"DX HP Air Cooled\")),$DP184,IF($CN184=\"\",\"\",IF(OR($CN184=\"DX HP\",$CN184=\"VRF HP\",$CN184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN184,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\"),$DQ184,IF($CN184=\"\",\"\",IF(OR($CN184=\"DX HP\",$CN184=\"VRF HP\",$CN184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN184,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH($CN184,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\",AND($C184=\"Early Retirement\",$I184=\"PTAC\",$AC184=\"PTHP\",$N184=\"Yes\"),AND($I184=\"DX AC Air Cooled\",$AC184=\"DX HP Air Cooled\")),$DR184,IF($CN184=\"\",\"\",IF(OR($CN184=\"DX HP\",$CN184=\"VRF HP\",$CN184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN184,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE184=\"\",\"\",IF(OR($DE184=\"DX HP\",$DE184=\"VRF HP\",$DE184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE184,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH($DE184,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE184=\"\",\"\",IF(OR($DE184=\"DX HP\",$DE184=\"VRF HP\",$DE184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE184,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE184=\"\",\"\",IF(OR($DE184=\"DX HP\",$DE184=\"VRF HP\",$DE184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE184,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH($DE184,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE184=\"\",\"\",IF(OR($DE184=\"DX HP\",$DE184=\"VRF HP\",$DE184=\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE184,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC184=\"\",0,VLOOKUP($AC184,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC184=\"\",0,VLOOKUP($AC184,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW184*$DS184+$AX184*$DT184,$AW184*$DS184+$AW184*'Utility Admin'!$H$5*$DT184)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C184=\"\",$D184=\"\"),\"\",VLOOKUP($D184,$GG$9:$GJ$41,MATCH($C184,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,176,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC185=\"DX AC Air Cooled\",$AC185=\"DX HP Air Cooled\"),OR(AND($AM185=\"Btu/hr\",$AL185<65000),AND($AM185=\"Tons\",$AL185<65000/12000)),$AR185>=15.2),MAX(Baselines!$CW429,12/9.8),Baselines!$CW429)","v":0},{"$f":"Baselines!$CX429","v":0},{"$f":"Baselines!$CZ429","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C185<>\"Early Retirement\",$J185=\"\"),0,IF($I185=\"PTAC\",VLOOKUP($J185,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I185=\"PTHP\",VLOOKUP($J185,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I185=\"DX AC Air Cooled\",$I185=\"DX HP Air Cooled\"),VLOOKUP($J185,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I185=\"Air Cooled Chiller\",$I185=\"Water Cooled Chiller\"),$L185<>\"Centrifugal\"),VLOOKUP($J185,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I185=\"Air Cooled Chiller\",$I185=\"Water Cooled Chiller\"),$L185=\"Centrifugal\"),VLOOKUP($J185,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO185)*$BJ185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO185)*$BK185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP185)*((1+'Utility Admin'!$I$5)^$BO185/(1+'Utility Admin'!$J$5)^$BO185)*$BE185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP185)*((1+'Utility Admin'!$I$5)^$BO185/(1+'Utility Admin'!$J$5)^$BO185)*$BF185,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO185)*$BN185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP185)*((1+'Utility Admin'!$I$5)^$BO185/(1+'Utility Admin'!$J$5)^$BO185)*$BI185,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV185),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV185),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C185=\"Early Retirement\",$J185<>\"\",$T185<>\"\",$V185<>\"\"),$CQ185,IF(AND(OR($AC185=\"DX AC Air Cooled\",$AC185=\"DX HP Air Cooled\"),OR(AND($AM185=\"Btu/hr\",$AL185<65000),AND($AM185=\"Tons\",$AL185<65000/12000)),$AR185>=15.2),MAX(Baselines!$CW178,12/9.8),Baselines!$CW178))","v":0},{"$f":"IF(AND($C185=\"Early Retirement\",$J185<>\"\",$T185<>\"\",$V185<>\"\"),$CR185,Baselines!$CX178)","v":0},{"$f":"Baselines!$CY178","v":"kW/ton"},0,0,{"$f":"IF(AND($C185=\"Early Retirement\",$J185<>\"\",$T185<>\"\",$V185<>\"\"),$CS185,IF(AND(Baselines!$CZ178=0,OR($DE185=\"DX HP\",$DE185=\"VRF HP\",$DE185=\"PTHP\")),$BD185,Baselines!$CZ178))","v":0},"COP",{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\"),$DO185,IF($CN185=\"\",\"\",IF(OR($CN185=\"DX HP\",$CN185=\"VRF HP\",$CN185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN185,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH($CN185,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\",AND($C185=\"Early Retirement\",$I185=\"PTAC\",$AC185=\"PTHP\",$N185=\"Yes\"),AND($I185=\"DX AC Air Cooled\",$AC185=\"DX HP Air Cooled\")),$DP185,IF($CN185=\"\",\"\",IF(OR($CN185=\"DX HP\",$CN185=\"VRF HP\",$CN185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN185,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\"),$DQ185,IF($CN185=\"\",\"\",IF(OR($CN185=\"DX HP\",$CN185=\"VRF HP\",$CN185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN185,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH($CN185,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\",AND($C185=\"Early Retirement\",$I185=\"PTAC\",$AC185=\"PTHP\",$N185=\"Yes\"),AND($I185=\"DX AC Air Cooled\",$AC185=\"DX HP Air Cooled\")),$DR185,IF($CN185=\"\",\"\",IF(OR($CN185=\"DX HP\",$CN185=\"VRF HP\",$CN185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN185,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE185=\"\",\"\",IF(OR($DE185=\"DX HP\",$DE185=\"VRF HP\",$DE185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE185,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH($DE185,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE185=\"\",\"\",IF(OR($DE185=\"DX HP\",$DE185=\"VRF HP\",$DE185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE185,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE185=\"\",\"\",IF(OR($DE185=\"DX HP\",$DE185=\"VRF HP\",$DE185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE185,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH($DE185,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE185=\"\",\"\",IF(OR($DE185=\"DX HP\",$DE185=\"VRF HP\",$DE185=\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE185,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC185=\"\",0,VLOOKUP($AC185,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC185=\"\",0,VLOOKUP($AC185,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW185*$DS185+$AX185*$DT185,$AW185*$DS185+$AW185*'Utility Admin'!$H$5*$DT185)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C185=\"\",$D185=\"\"),\"\",VLOOKUP($D185,$GG$9:$GJ$41,MATCH($C185,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,177,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC186=\"DX AC Air Cooled\",$AC186=\"DX HP Air Cooled\"),OR(AND($AM186=\"Btu/hr\",$AL186<65000),AND($AM186=\"Tons\",$AL186<65000/12000)),$AR186>=15.2),MAX(Baselines!$CW430,12/9.8),Baselines!$CW430)","v":0},{"$f":"Baselines!$CX430","v":0},{"$f":"Baselines!$CZ430","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C186<>\"Early Retirement\",$J186=\"\"),0,IF($I186=\"PTAC\",VLOOKUP($J186,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I186=\"PTHP\",VLOOKUP($J186,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I186=\"DX AC Air Cooled\",$I186=\"DX HP Air Cooled\"),VLOOKUP($J186,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I186=\"Air Cooled Chiller\",$I186=\"Water Cooled Chiller\"),$L186<>\"Centrifugal\"),VLOOKUP($J186,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I186=\"Air Cooled Chiller\",$I186=\"Water Cooled Chiller\"),$L186=\"Centrifugal\"),VLOOKUP($J186,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO186)*$BJ186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO186)*$BK186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP186)*((1+'Utility Admin'!$I$5)^$BO186/(1+'Utility Admin'!$J$5)^$BO186)*$BE186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP186)*((1+'Utility Admin'!$I$5)^$BO186/(1+'Utility Admin'!$J$5)^$BO186)*$BF186,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO186)*$BN186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP186)*((1+'Utility Admin'!$I$5)^$BO186/(1+'Utility Admin'!$J$5)^$BO186)*$BI186,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV186),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV186),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C186=\"Early Retirement\",$J186<>\"\",$T186<>\"\",$V186<>\"\"),$CQ186,IF(AND(OR($AC186=\"DX AC Air Cooled\",$AC186=\"DX HP Air Cooled\"),OR(AND($AM186=\"Btu/hr\",$AL186<65000),AND($AM186=\"Tons\",$AL186<65000/12000)),$AR186>=15.2),MAX(Baselines!$CW179,12/9.8),Baselines!$CW179))","v":0},{"$f":"IF(AND($C186=\"Early Retirement\",$J186<>\"\",$T186<>\"\",$V186<>\"\"),$CR186,Baselines!$CX179)","v":0},{"$f":"Baselines!$CY179","v":"kW/ton"},0,0,{"$f":"IF(AND($C186=\"Early Retirement\",$J186<>\"\",$T186<>\"\",$V186<>\"\"),$CS186,IF(AND(Baselines!$CZ179=0,OR($DE186=\"DX HP\",$DE186=\"VRF HP\",$DE186=\"PTHP\")),$BD186,Baselines!$CZ179))","v":0},"COP",{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\"),$DO186,IF($CN186=\"\",\"\",IF(OR($CN186=\"DX HP\",$CN186=\"VRF HP\",$CN186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN186,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH($CN186,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\",AND($C186=\"Early Retirement\",$I186=\"PTAC\",$AC186=\"PTHP\",$N186=\"Yes\"),AND($I186=\"DX AC Air Cooled\",$AC186=\"DX HP Air Cooled\")),$DP186,IF($CN186=\"\",\"\",IF(OR($CN186=\"DX HP\",$CN186=\"VRF HP\",$CN186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN186,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\"),$DQ186,IF($CN186=\"\",\"\",IF(OR($CN186=\"DX HP\",$CN186=\"VRF HP\",$CN186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN186,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH($CN186,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\",AND($C186=\"Early Retirement\",$I186=\"PTAC\",$AC186=\"PTHP\",$N186=\"Yes\"),AND($I186=\"DX AC Air Cooled\",$AC186=\"DX HP Air Cooled\")),$DR186,IF($CN186=\"\",\"\",IF(OR($CN186=\"DX HP\",$CN186=\"VRF HP\",$CN186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN186,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE186=\"\",\"\",IF(OR($DE186=\"DX HP\",$DE186=\"VRF HP\",$DE186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE186,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH($DE186,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE186=\"\",\"\",IF(OR($DE186=\"DX HP\",$DE186=\"VRF HP\",$DE186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE186,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE186=\"\",\"\",IF(OR($DE186=\"DX HP\",$DE186=\"VRF HP\",$DE186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE186,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH($DE186,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE186=\"\",\"\",IF(OR($DE186=\"DX HP\",$DE186=\"VRF HP\",$DE186=\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE186,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC186=\"\",0,VLOOKUP($AC186,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC186=\"\",0,VLOOKUP($AC186,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW186*$DS186+$AX186*$DT186,$AW186*$DS186+$AW186*'Utility Admin'!$H$5*$DT186)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C186=\"\",$D186=\"\"),\"\",VLOOKUP($D186,$GG$9:$GJ$41,MATCH($C186,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,178,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC187=\"DX AC Air Cooled\",$AC187=\"DX HP Air Cooled\"),OR(AND($AM187=\"Btu/hr\",$AL187<65000),AND($AM187=\"Tons\",$AL187<65000/12000)),$AR187>=15.2),MAX(Baselines!$CW431,12/9.8),Baselines!$CW431)","v":0},{"$f":"Baselines!$CX431","v":0},{"$f":"Baselines!$CZ431","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C187<>\"Early Retirement\",$J187=\"\"),0,IF($I187=\"PTAC\",VLOOKUP($J187,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I187=\"PTHP\",VLOOKUP($J187,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I187=\"DX AC Air Cooled\",$I187=\"DX HP Air Cooled\"),VLOOKUP($J187,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I187=\"Air Cooled Chiller\",$I187=\"Water Cooled Chiller\"),$L187<>\"Centrifugal\"),VLOOKUP($J187,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I187=\"Air Cooled Chiller\",$I187=\"Water Cooled Chiller\"),$L187=\"Centrifugal\"),VLOOKUP($J187,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO187)*$BJ187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO187)*$BK187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP187)*((1+'Utility Admin'!$I$5)^$BO187/(1+'Utility Admin'!$J$5)^$BO187)*$BE187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP187)*((1+'Utility Admin'!$I$5)^$BO187/(1+'Utility Admin'!$J$5)^$BO187)*$BF187,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO187)*$BN187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP187)*((1+'Utility Admin'!$I$5)^$BO187/(1+'Utility Admin'!$J$5)^$BO187)*$BI187,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV187),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV187),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C187=\"Early Retirement\",$J187<>\"\",$T187<>\"\",$V187<>\"\"),$CQ187,IF(AND(OR($AC187=\"DX AC Air Cooled\",$AC187=\"DX HP Air Cooled\"),OR(AND($AM187=\"Btu/hr\",$AL187<65000),AND($AM187=\"Tons\",$AL187<65000/12000)),$AR187>=15.2),MAX(Baselines!$CW180,12/9.8),Baselines!$CW180))","v":0},{"$f":"IF(AND($C187=\"Early Retirement\",$J187<>\"\",$T187<>\"\",$V187<>\"\"),$CR187,Baselines!$CX180)","v":0},{"$f":"Baselines!$CY180","v":"kW/ton"},0,0,{"$f":"IF(AND($C187=\"Early Retirement\",$J187<>\"\",$T187<>\"\",$V187<>\"\"),$CS187,IF(AND(Baselines!$CZ180=0,OR($DE187=\"DX HP\",$DE187=\"VRF HP\",$DE187=\"PTHP\")),$BD187,Baselines!$CZ180))","v":0},"COP",{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\"),$DO187,IF($CN187=\"\",\"\",IF(OR($CN187=\"DX HP\",$CN187=\"VRF HP\",$CN187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN187,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH($CN187,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\",AND($C187=\"Early Retirement\",$I187=\"PTAC\",$AC187=\"PTHP\",$N187=\"Yes\"),AND($I187=\"DX AC Air Cooled\",$AC187=\"DX HP Air Cooled\")),$DP187,IF($CN187=\"\",\"\",IF(OR($CN187=\"DX HP\",$CN187=\"VRF HP\",$CN187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN187,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\"),$DQ187,IF($CN187=\"\",\"\",IF(OR($CN187=\"DX HP\",$CN187=\"VRF HP\",$CN187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN187,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH($CN187,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\",AND($C187=\"Early Retirement\",$I187=\"PTAC\",$AC187=\"PTHP\",$N187=\"Yes\"),AND($I187=\"DX AC Air Cooled\",$AC187=\"DX HP Air Cooled\")),$DR187,IF($CN187=\"\",\"\",IF(OR($CN187=\"DX HP\",$CN187=\"VRF HP\",$CN187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN187,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE187=\"\",\"\",IF(OR($DE187=\"DX HP\",$DE187=\"VRF HP\",$DE187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE187,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH($DE187,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE187=\"\",\"\",IF(OR($DE187=\"DX HP\",$DE187=\"VRF HP\",$DE187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE187,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE187=\"\",\"\",IF(OR($DE187=\"DX HP\",$DE187=\"VRF HP\",$DE187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE187,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH($DE187,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE187=\"\",\"\",IF(OR($DE187=\"DX HP\",$DE187=\"VRF HP\",$DE187=\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE187,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC187=\"\",0,VLOOKUP($AC187,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC187=\"\",0,VLOOKUP($AC187,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW187*$DS187+$AX187*$DT187,$AW187*$DS187+$AW187*'Utility Admin'!$H$5*$DT187)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C187=\"\",$D187=\"\"),\"\",VLOOKUP($D187,$GG$9:$GJ$41,MATCH($C187,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,179,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC188=\"DX AC Air Cooled\",$AC188=\"DX HP Air Cooled\"),OR(AND($AM188=\"Btu/hr\",$AL188<65000),AND($AM188=\"Tons\",$AL188<65000/12000)),$AR188>=15.2),MAX(Baselines!$CW432,12/9.8),Baselines!$CW432)","v":0},{"$f":"Baselines!$CX432","v":0},{"$f":"Baselines!$CZ432","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C188<>\"Early Retirement\",$J188=\"\"),0,IF($I188=\"PTAC\",VLOOKUP($J188,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I188=\"PTHP\",VLOOKUP($J188,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I188=\"DX AC Air Cooled\",$I188=\"DX HP Air Cooled\"),VLOOKUP($J188,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I188=\"Air Cooled Chiller\",$I188=\"Water Cooled Chiller\"),$L188<>\"Centrifugal\"),VLOOKUP($J188,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I188=\"Air Cooled Chiller\",$I188=\"Water Cooled Chiller\"),$L188=\"Centrifugal\"),VLOOKUP($J188,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO188)*$BJ188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO188)*$BK188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP188)*((1+'Utility Admin'!$I$5)^$BO188/(1+'Utility Admin'!$J$5)^$BO188)*$BE188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP188)*((1+'Utility Admin'!$I$5)^$BO188/(1+'Utility Admin'!$J$5)^$BO188)*$BF188,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO188)*$BN188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP188)*((1+'Utility Admin'!$I$5)^$BO188/(1+'Utility Admin'!$J$5)^$BO188)*$BI188,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV188),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV188),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C188=\"Early Retirement\",$J188<>\"\",$T188<>\"\",$V188<>\"\"),$CQ188,IF(AND(OR($AC188=\"DX AC Air Cooled\",$AC188=\"DX HP Air Cooled\"),OR(AND($AM188=\"Btu/hr\",$AL188<65000),AND($AM188=\"Tons\",$AL188<65000/12000)),$AR188>=15.2),MAX(Baselines!$CW181,12/9.8),Baselines!$CW181))","v":0},{"$f":"IF(AND($C188=\"Early Retirement\",$J188<>\"\",$T188<>\"\",$V188<>\"\"),$CR188,Baselines!$CX181)","v":0},{"$f":"Baselines!$CY181","v":"kW/ton"},0,0,{"$f":"IF(AND($C188=\"Early Retirement\",$J188<>\"\",$T188<>\"\",$V188<>\"\"),$CS188,IF(AND(Baselines!$CZ181=0,OR($DE188=\"DX HP\",$DE188=\"VRF HP\",$DE188=\"PTHP\")),$BD188,Baselines!$CZ181))","v":0},"COP",{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\"),$DO188,IF($CN188=\"\",\"\",IF(OR($CN188=\"DX HP\",$CN188=\"VRF HP\",$CN188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN188,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH($CN188,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\",AND($C188=\"Early Retirement\",$I188=\"PTAC\",$AC188=\"PTHP\",$N188=\"Yes\"),AND($I188=\"DX AC Air Cooled\",$AC188=\"DX HP Air Cooled\")),$DP188,IF($CN188=\"\",\"\",IF(OR($CN188=\"DX HP\",$CN188=\"VRF HP\",$CN188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN188,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\"),$DQ188,IF($CN188=\"\",\"\",IF(OR($CN188=\"DX HP\",$CN188=\"VRF HP\",$CN188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN188,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH($CN188,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\",AND($C188=\"Early Retirement\",$I188=\"PTAC\",$AC188=\"PTHP\",$N188=\"Yes\"),AND($I188=\"DX AC Air Cooled\",$AC188=\"DX HP Air Cooled\")),$DR188,IF($CN188=\"\",\"\",IF(OR($CN188=\"DX HP\",$CN188=\"VRF HP\",$CN188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN188,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE188=\"\",\"\",IF(OR($DE188=\"DX HP\",$DE188=\"VRF HP\",$DE188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE188,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH($DE188,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE188=\"\",\"\",IF(OR($DE188=\"DX HP\",$DE188=\"VRF HP\",$DE188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE188,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE188=\"\",\"\",IF(OR($DE188=\"DX HP\",$DE188=\"VRF HP\",$DE188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE188,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH($DE188,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE188=\"\",\"\",IF(OR($DE188=\"DX HP\",$DE188=\"VRF HP\",$DE188=\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE188,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC188=\"\",0,VLOOKUP($AC188,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC188=\"\",0,VLOOKUP($AC188,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW188*$DS188+$AX188*$DT188,$AW188*$DS188+$AW188*'Utility Admin'!$H$5*$DT188)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C188=\"\",$D188=\"\"),\"\",VLOOKUP($D188,$GG$9:$GJ$41,MATCH($C188,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,180,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC189=\"DX AC Air Cooled\",$AC189=\"DX HP Air Cooled\"),OR(AND($AM189=\"Btu/hr\",$AL189<65000),AND($AM189=\"Tons\",$AL189<65000/12000)),$AR189>=15.2),MAX(Baselines!$CW433,12/9.8),Baselines!$CW433)","v":0},{"$f":"Baselines!$CX433","v":0},{"$f":"Baselines!$CZ433","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C189<>\"Early Retirement\",$J189=\"\"),0,IF($I189=\"PTAC\",VLOOKUP($J189,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I189=\"PTHP\",VLOOKUP($J189,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I189=\"DX AC Air Cooled\",$I189=\"DX HP Air Cooled\"),VLOOKUP($J189,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I189=\"Air Cooled Chiller\",$I189=\"Water Cooled Chiller\"),$L189<>\"Centrifugal\"),VLOOKUP($J189,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I189=\"Air Cooled Chiller\",$I189=\"Water Cooled Chiller\"),$L189=\"Centrifugal\"),VLOOKUP($J189,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO189)*$BJ189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO189)*$BK189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP189)*((1+'Utility Admin'!$I$5)^$BO189/(1+'Utility Admin'!$J$5)^$BO189)*$BE189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP189)*((1+'Utility Admin'!$I$5)^$BO189/(1+'Utility Admin'!$J$5)^$BO189)*$BF189,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO189)*$BN189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP189)*((1+'Utility Admin'!$I$5)^$BO189/(1+'Utility Admin'!$J$5)^$BO189)*$BI189,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV189),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV189),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C189=\"Early Retirement\",$J189<>\"\",$T189<>\"\",$V189<>\"\"),$CQ189,IF(AND(OR($AC189=\"DX AC Air Cooled\",$AC189=\"DX HP Air Cooled\"),OR(AND($AM189=\"Btu/hr\",$AL189<65000),AND($AM189=\"Tons\",$AL189<65000/12000)),$AR189>=15.2),MAX(Baselines!$CW182,12/9.8),Baselines!$CW182))","v":0},{"$f":"IF(AND($C189=\"Early Retirement\",$J189<>\"\",$T189<>\"\",$V189<>\"\"),$CR189,Baselines!$CX182)","v":0},{"$f":"Baselines!$CY182","v":"kW/ton"},0,0,{"$f":"IF(AND($C189=\"Early Retirement\",$J189<>\"\",$T189<>\"\",$V189<>\"\"),$CS189,IF(AND(Baselines!$CZ182=0,OR($DE189=\"DX HP\",$DE189=\"VRF HP\",$DE189=\"PTHP\")),$BD189,Baselines!$CZ182))","v":0},"COP",{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\"),$DO189,IF($CN189=\"\",\"\",IF(OR($CN189=\"DX HP\",$CN189=\"VRF HP\",$CN189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN189,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH($CN189,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\",AND($C189=\"Early Retirement\",$I189=\"PTAC\",$AC189=\"PTHP\",$N189=\"Yes\"),AND($I189=\"DX AC Air Cooled\",$AC189=\"DX HP Air Cooled\")),$DP189,IF($CN189=\"\",\"\",IF(OR($CN189=\"DX HP\",$CN189=\"VRF HP\",$CN189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN189,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\"),$DQ189,IF($CN189=\"\",\"\",IF(OR($CN189=\"DX HP\",$CN189=\"VRF HP\",$CN189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN189,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH($CN189,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\",AND($C189=\"Early Retirement\",$I189=\"PTAC\",$AC189=\"PTHP\",$N189=\"Yes\"),AND($I189=\"DX AC Air Cooled\",$AC189=\"DX HP Air Cooled\")),$DR189,IF($CN189=\"\",\"\",IF(OR($CN189=\"DX HP\",$CN189=\"VRF HP\",$CN189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN189,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE189=\"\",\"\",IF(OR($DE189=\"DX HP\",$DE189=\"VRF HP\",$DE189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE189,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH($DE189,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE189=\"\",\"\",IF(OR($DE189=\"DX HP\",$DE189=\"VRF HP\",$DE189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE189,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE189=\"\",\"\",IF(OR($DE189=\"DX HP\",$DE189=\"VRF HP\",$DE189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE189,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH($DE189,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE189=\"\",\"\",IF(OR($DE189=\"DX HP\",$DE189=\"VRF HP\",$DE189=\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE189,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC189=\"\",0,VLOOKUP($AC189,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC189=\"\",0,VLOOKUP($AC189,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW189*$DS189+$AX189*$DT189,$AW189*$DS189+$AW189*'Utility Admin'!$H$5*$DT189)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C189=\"\",$D189=\"\"),\"\",VLOOKUP($D189,$GG$9:$GJ$41,MATCH($C189,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,181,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC190=\"DX AC Air Cooled\",$AC190=\"DX HP Air Cooled\"),OR(AND($AM190=\"Btu/hr\",$AL190<65000),AND($AM190=\"Tons\",$AL190<65000/12000)),$AR190>=15.2),MAX(Baselines!$CW434,12/9.8),Baselines!$CW434)","v":0},{"$f":"Baselines!$CX434","v":0},{"$f":"Baselines!$CZ434","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C190<>\"Early Retirement\",$J190=\"\"),0,IF($I190=\"PTAC\",VLOOKUP($J190,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I190=\"PTHP\",VLOOKUP($J190,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I190=\"DX AC Air Cooled\",$I190=\"DX HP Air Cooled\"),VLOOKUP($J190,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I190=\"Air Cooled Chiller\",$I190=\"Water Cooled Chiller\"),$L190<>\"Centrifugal\"),VLOOKUP($J190,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I190=\"Air Cooled Chiller\",$I190=\"Water Cooled Chiller\"),$L190=\"Centrifugal\"),VLOOKUP($J190,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO190)*$BJ190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO190)*$BK190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP190)*((1+'Utility Admin'!$I$5)^$BO190/(1+'Utility Admin'!$J$5)^$BO190)*$BE190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP190)*((1+'Utility Admin'!$I$5)^$BO190/(1+'Utility Admin'!$J$5)^$BO190)*$BF190,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO190)*$BN190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP190)*((1+'Utility Admin'!$I$5)^$BO190/(1+'Utility Admin'!$J$5)^$BO190)*$BI190,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV190),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV190),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C190=\"Early Retirement\",$J190<>\"\",$T190<>\"\",$V190<>\"\"),$CQ190,IF(AND(OR($AC190=\"DX AC Air Cooled\",$AC190=\"DX HP Air Cooled\"),OR(AND($AM190=\"Btu/hr\",$AL190<65000),AND($AM190=\"Tons\",$AL190<65000/12000)),$AR190>=15.2),MAX(Baselines!$CW183,12/9.8),Baselines!$CW183))","v":0},{"$f":"IF(AND($C190=\"Early Retirement\",$J190<>\"\",$T190<>\"\",$V190<>\"\"),$CR190,Baselines!$CX183)","v":0},{"$f":"Baselines!$CY183","v":"kW/ton"},0,0,{"$f":"IF(AND($C190=\"Early Retirement\",$J190<>\"\",$T190<>\"\",$V190<>\"\"),$CS190,IF(AND(Baselines!$CZ183=0,OR($DE190=\"DX HP\",$DE190=\"VRF HP\",$DE190=\"PTHP\")),$BD190,Baselines!$CZ183))","v":0},"COP",{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\"),$DO190,IF($CN190=\"\",\"\",IF(OR($CN190=\"DX HP\",$CN190=\"VRF HP\",$CN190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN190,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH($CN190,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\",AND($C190=\"Early Retirement\",$I190=\"PTAC\",$AC190=\"PTHP\",$N190=\"Yes\"),AND($I190=\"DX AC Air Cooled\",$AC190=\"DX HP Air Cooled\")),$DP190,IF($CN190=\"\",\"\",IF(OR($CN190=\"DX HP\",$CN190=\"VRF HP\",$CN190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN190,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\"),$DQ190,IF($CN190=\"\",\"\",IF(OR($CN190=\"DX HP\",$CN190=\"VRF HP\",$CN190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN190,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH($CN190,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\",AND($C190=\"Early Retirement\",$I190=\"PTAC\",$AC190=\"PTHP\",$N190=\"Yes\"),AND($I190=\"DX AC Air Cooled\",$AC190=\"DX HP Air Cooled\")),$DR190,IF($CN190=\"\",\"\",IF(OR($CN190=\"DX HP\",$CN190=\"VRF HP\",$CN190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN190,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE190=\"\",\"\",IF(OR($DE190=\"DX HP\",$DE190=\"VRF HP\",$DE190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE190,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH($DE190,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE190=\"\",\"\",IF(OR($DE190=\"DX HP\",$DE190=\"VRF HP\",$DE190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE190,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE190=\"\",\"\",IF(OR($DE190=\"DX HP\",$DE190=\"VRF HP\",$DE190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE190,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH($DE190,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE190=\"\",\"\",IF(OR($DE190=\"DX HP\",$DE190=\"VRF HP\",$DE190=\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE190,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC190=\"\",0,VLOOKUP($AC190,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC190=\"\",0,VLOOKUP($AC190,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW190*$DS190+$AX190*$DT190,$AW190*$DS190+$AW190*'Utility Admin'!$H$5*$DT190)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C190=\"\",$D190=\"\"),\"\",VLOOKUP($D190,$GG$9:$GJ$41,MATCH($C190,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,182,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC191=\"DX AC Air Cooled\",$AC191=\"DX HP Air Cooled\"),OR(AND($AM191=\"Btu/hr\",$AL191<65000),AND($AM191=\"Tons\",$AL191<65000/12000)),$AR191>=15.2),MAX(Baselines!$CW435,12/9.8),Baselines!$CW435)","v":0},{"$f":"Baselines!$CX435","v":0},{"$f":"Baselines!$CZ435","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C191<>\"Early Retirement\",$J191=\"\"),0,IF($I191=\"PTAC\",VLOOKUP($J191,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I191=\"PTHP\",VLOOKUP($J191,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I191=\"DX AC Air Cooled\",$I191=\"DX HP Air Cooled\"),VLOOKUP($J191,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I191=\"Air Cooled Chiller\",$I191=\"Water Cooled Chiller\"),$L191<>\"Centrifugal\"),VLOOKUP($J191,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I191=\"Air Cooled Chiller\",$I191=\"Water Cooled Chiller\"),$L191=\"Centrifugal\"),VLOOKUP($J191,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO191)*$BJ191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO191)*$BK191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP191)*((1+'Utility Admin'!$I$5)^$BO191/(1+'Utility Admin'!$J$5)^$BO191)*$BE191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP191)*((1+'Utility Admin'!$I$5)^$BO191/(1+'Utility Admin'!$J$5)^$BO191)*$BF191,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO191)*$BN191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP191)*((1+'Utility Admin'!$I$5)^$BO191/(1+'Utility Admin'!$J$5)^$BO191)*$BI191,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV191),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV191),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C191=\"Early Retirement\",$J191<>\"\",$T191<>\"\",$V191<>\"\"),$CQ191,IF(AND(OR($AC191=\"DX AC Air Cooled\",$AC191=\"DX HP Air Cooled\"),OR(AND($AM191=\"Btu/hr\",$AL191<65000),AND($AM191=\"Tons\",$AL191<65000/12000)),$AR191>=15.2),MAX(Baselines!$CW184,12/9.8),Baselines!$CW184))","v":0},{"$f":"IF(AND($C191=\"Early Retirement\",$J191<>\"\",$T191<>\"\",$V191<>\"\"),$CR191,Baselines!$CX184)","v":0},{"$f":"Baselines!$CY184","v":"kW/ton"},0,0,{"$f":"IF(AND($C191=\"Early Retirement\",$J191<>\"\",$T191<>\"\",$V191<>\"\"),$CS191,IF(AND(Baselines!$CZ184=0,OR($DE191=\"DX HP\",$DE191=\"VRF HP\",$DE191=\"PTHP\")),$BD191,Baselines!$CZ184))","v":0},"COP",{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\"),$DO191,IF($CN191=\"\",\"\",IF(OR($CN191=\"DX HP\",$CN191=\"VRF HP\",$CN191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN191,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH($CN191,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\",AND($C191=\"Early Retirement\",$I191=\"PTAC\",$AC191=\"PTHP\",$N191=\"Yes\"),AND($I191=\"DX AC Air Cooled\",$AC191=\"DX HP Air Cooled\")),$DP191,IF($CN191=\"\",\"\",IF(OR($CN191=\"DX HP\",$CN191=\"VRF HP\",$CN191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN191,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\"),$DQ191,IF($CN191=\"\",\"\",IF(OR($CN191=\"DX HP\",$CN191=\"VRF HP\",$CN191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN191,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH($CN191,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\",AND($C191=\"Early Retirement\",$I191=\"PTAC\",$AC191=\"PTHP\",$N191=\"Yes\"),AND($I191=\"DX AC Air Cooled\",$AC191=\"DX HP Air Cooled\")),$DR191,IF($CN191=\"\",\"\",IF(OR($CN191=\"DX HP\",$CN191=\"VRF HP\",$CN191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN191,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE191=\"\",\"\",IF(OR($DE191=\"DX HP\",$DE191=\"VRF HP\",$DE191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE191,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH($DE191,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE191=\"\",\"\",IF(OR($DE191=\"DX HP\",$DE191=\"VRF HP\",$DE191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE191,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE191=\"\",\"\",IF(OR($DE191=\"DX HP\",$DE191=\"VRF HP\",$DE191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE191,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH($DE191,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE191=\"\",\"\",IF(OR($DE191=\"DX HP\",$DE191=\"VRF HP\",$DE191=\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE191,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC191=\"\",0,VLOOKUP($AC191,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC191=\"\",0,VLOOKUP($AC191,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW191*$DS191+$AX191*$DT191,$AW191*$DS191+$AW191*'Utility Admin'!$H$5*$DT191)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C191=\"\",$D191=\"\"),\"\",VLOOKUP($D191,$GG$9:$GJ$41,MATCH($C191,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,183,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC192=\"DX AC Air Cooled\",$AC192=\"DX HP Air Cooled\"),OR(AND($AM192=\"Btu/hr\",$AL192<65000),AND($AM192=\"Tons\",$AL192<65000/12000)),$AR192>=15.2),MAX(Baselines!$CW436,12/9.8),Baselines!$CW436)","v":0},{"$f":"Baselines!$CX436","v":0},{"$f":"Baselines!$CZ436","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C192<>\"Early Retirement\",$J192=\"\"),0,IF($I192=\"PTAC\",VLOOKUP($J192,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I192=\"PTHP\",VLOOKUP($J192,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I192=\"DX AC Air Cooled\",$I192=\"DX HP Air Cooled\"),VLOOKUP($J192,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I192=\"Air Cooled Chiller\",$I192=\"Water Cooled Chiller\"),$L192<>\"Centrifugal\"),VLOOKUP($J192,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I192=\"Air Cooled Chiller\",$I192=\"Water Cooled Chiller\"),$L192=\"Centrifugal\"),VLOOKUP($J192,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO192)*$BJ192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO192)*$BK192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP192)*((1+'Utility Admin'!$I$5)^$BO192/(1+'Utility Admin'!$J$5)^$BO192)*$BE192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP192)*((1+'Utility Admin'!$I$5)^$BO192/(1+'Utility Admin'!$J$5)^$BO192)*$BF192,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO192)*$BN192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP192)*((1+'Utility Admin'!$I$5)^$BO192/(1+'Utility Admin'!$J$5)^$BO192)*$BI192,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV192),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV192),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C192=\"Early Retirement\",$J192<>\"\",$T192<>\"\",$V192<>\"\"),$CQ192,IF(AND(OR($AC192=\"DX AC Air Cooled\",$AC192=\"DX HP Air Cooled\"),OR(AND($AM192=\"Btu/hr\",$AL192<65000),AND($AM192=\"Tons\",$AL192<65000/12000)),$AR192>=15.2),MAX(Baselines!$CW185,12/9.8),Baselines!$CW185))","v":0},{"$f":"IF(AND($C192=\"Early Retirement\",$J192<>\"\",$T192<>\"\",$V192<>\"\"),$CR192,Baselines!$CX185)","v":0},{"$f":"Baselines!$CY185","v":"kW/ton"},0,0,{"$f":"IF(AND($C192=\"Early Retirement\",$J192<>\"\",$T192<>\"\",$V192<>\"\"),$CS192,IF(AND(Baselines!$CZ185=0,OR($DE192=\"DX HP\",$DE192=\"VRF HP\",$DE192=\"PTHP\")),$BD192,Baselines!$CZ185))","v":0},"COP",{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\"),$DO192,IF($CN192=\"\",\"\",IF(OR($CN192=\"DX HP\",$CN192=\"VRF HP\",$CN192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN192,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH($CN192,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\",AND($C192=\"Early Retirement\",$I192=\"PTAC\",$AC192=\"PTHP\",$N192=\"Yes\"),AND($I192=\"DX AC Air Cooled\",$AC192=\"DX HP Air Cooled\")),$DP192,IF($CN192=\"\",\"\",IF(OR($CN192=\"DX HP\",$CN192=\"VRF HP\",$CN192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN192,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\"),$DQ192,IF($CN192=\"\",\"\",IF(OR($CN192=\"DX HP\",$CN192=\"VRF HP\",$CN192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN192,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH($CN192,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\",AND($C192=\"Early Retirement\",$I192=\"PTAC\",$AC192=\"PTHP\",$N192=\"Yes\"),AND($I192=\"DX AC Air Cooled\",$AC192=\"DX HP Air Cooled\")),$DR192,IF($CN192=\"\",\"\",IF(OR($CN192=\"DX HP\",$CN192=\"VRF HP\",$CN192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN192,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE192=\"\",\"\",IF(OR($DE192=\"DX HP\",$DE192=\"VRF HP\",$DE192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE192,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH($DE192,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE192=\"\",\"\",IF(OR($DE192=\"DX HP\",$DE192=\"VRF HP\",$DE192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE192,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE192=\"\",\"\",IF(OR($DE192=\"DX HP\",$DE192=\"VRF HP\",$DE192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE192,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH($DE192,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE192=\"\",\"\",IF(OR($DE192=\"DX HP\",$DE192=\"VRF HP\",$DE192=\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE192,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC192=\"\",0,VLOOKUP($AC192,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC192=\"\",0,VLOOKUP($AC192,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW192*$DS192+$AX192*$DT192,$AW192*$DS192+$AW192*'Utility Admin'!$H$5*$DT192)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C192=\"\",$D192=\"\"),\"\",VLOOKUP($D192,$GG$9:$GJ$41,MATCH($C192,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,184,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC193=\"DX AC Air Cooled\",$AC193=\"DX HP Air Cooled\"),OR(AND($AM193=\"Btu/hr\",$AL193<65000),AND($AM193=\"Tons\",$AL193<65000/12000)),$AR193>=15.2),MAX(Baselines!$CW437,12/9.8),Baselines!$CW437)","v":0},{"$f":"Baselines!$CX437","v":0},{"$f":"Baselines!$CZ437","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C193<>\"Early Retirement\",$J193=\"\"),0,IF($I193=\"PTAC\",VLOOKUP($J193,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I193=\"PTHP\",VLOOKUP($J193,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I193=\"DX AC Air Cooled\",$I193=\"DX HP Air Cooled\"),VLOOKUP($J193,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I193=\"Air Cooled Chiller\",$I193=\"Water Cooled Chiller\"),$L193<>\"Centrifugal\"),VLOOKUP($J193,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I193=\"Air Cooled Chiller\",$I193=\"Water Cooled Chiller\"),$L193=\"Centrifugal\"),VLOOKUP($J193,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO193)*$BJ193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO193)*$BK193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP193)*((1+'Utility Admin'!$I$5)^$BO193/(1+'Utility Admin'!$J$5)^$BO193)*$BE193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP193)*((1+'Utility Admin'!$I$5)^$BO193/(1+'Utility Admin'!$J$5)^$BO193)*$BF193,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO193)*$BN193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP193)*((1+'Utility Admin'!$I$5)^$BO193/(1+'Utility Admin'!$J$5)^$BO193)*$BI193,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV193),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV193),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C193=\"Early Retirement\",$J193<>\"\",$T193<>\"\",$V193<>\"\"),$CQ193,IF(AND(OR($AC193=\"DX AC Air Cooled\",$AC193=\"DX HP Air Cooled\"),OR(AND($AM193=\"Btu/hr\",$AL193<65000),AND($AM193=\"Tons\",$AL193<65000/12000)),$AR193>=15.2),MAX(Baselines!$CW186,12/9.8),Baselines!$CW186))","v":0},{"$f":"IF(AND($C193=\"Early Retirement\",$J193<>\"\",$T193<>\"\",$V193<>\"\"),$CR193,Baselines!$CX186)","v":0},{"$f":"Baselines!$CY186","v":"kW/ton"},0,0,{"$f":"IF(AND($C193=\"Early Retirement\",$J193<>\"\",$T193<>\"\",$V193<>\"\"),$CS193,IF(AND(Baselines!$CZ186=0,OR($DE193=\"DX HP\",$DE193=\"VRF HP\",$DE193=\"PTHP\")),$BD193,Baselines!$CZ186))","v":0},"COP",{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\"),$DO193,IF($CN193=\"\",\"\",IF(OR($CN193=\"DX HP\",$CN193=\"VRF HP\",$CN193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN193,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH($CN193,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\",AND($C193=\"Early Retirement\",$I193=\"PTAC\",$AC193=\"PTHP\",$N193=\"Yes\"),AND($I193=\"DX AC Air Cooled\",$AC193=\"DX HP Air Cooled\")),$DP193,IF($CN193=\"\",\"\",IF(OR($CN193=\"DX HP\",$CN193=\"VRF HP\",$CN193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN193,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\"),$DQ193,IF($CN193=\"\",\"\",IF(OR($CN193=\"DX HP\",$CN193=\"VRF HP\",$CN193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN193,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH($CN193,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\",AND($C193=\"Early Retirement\",$I193=\"PTAC\",$AC193=\"PTHP\",$N193=\"Yes\"),AND($I193=\"DX AC Air Cooled\",$AC193=\"DX HP Air Cooled\")),$DR193,IF($CN193=\"\",\"\",IF(OR($CN193=\"DX HP\",$CN193=\"VRF HP\",$CN193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN193,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE193=\"\",\"\",IF(OR($DE193=\"DX HP\",$DE193=\"VRF HP\",$DE193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE193,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH($DE193,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE193=\"\",\"\",IF(OR($DE193=\"DX HP\",$DE193=\"VRF HP\",$DE193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE193,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE193=\"\",\"\",IF(OR($DE193=\"DX HP\",$DE193=\"VRF HP\",$DE193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE193,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH($DE193,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE193=\"\",\"\",IF(OR($DE193=\"DX HP\",$DE193=\"VRF HP\",$DE193=\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE193,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC193=\"\",0,VLOOKUP($AC193,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC193=\"\",0,VLOOKUP($AC193,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW193*$DS193+$AX193*$DT193,$AW193*$DS193+$AW193*'Utility Admin'!$H$5*$DT193)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C193=\"\",$D193=\"\"),\"\",VLOOKUP($D193,$GG$9:$GJ$41,MATCH($C193,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,185,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC194=\"DX AC Air Cooled\",$AC194=\"DX HP Air Cooled\"),OR(AND($AM194=\"Btu/hr\",$AL194<65000),AND($AM194=\"Tons\",$AL194<65000/12000)),$AR194>=15.2),MAX(Baselines!$CW438,12/9.8),Baselines!$CW438)","v":0},{"$f":"Baselines!$CX438","v":0},{"$f":"Baselines!$CZ438","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C194<>\"Early Retirement\",$J194=\"\"),0,IF($I194=\"PTAC\",VLOOKUP($J194,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I194=\"PTHP\",VLOOKUP($J194,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I194=\"DX AC Air Cooled\",$I194=\"DX HP Air Cooled\"),VLOOKUP($J194,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I194=\"Air Cooled Chiller\",$I194=\"Water Cooled Chiller\"),$L194<>\"Centrifugal\"),VLOOKUP($J194,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I194=\"Air Cooled Chiller\",$I194=\"Water Cooled Chiller\"),$L194=\"Centrifugal\"),VLOOKUP($J194,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO194)*$BJ194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO194)*$BK194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP194)*((1+'Utility Admin'!$I$5)^$BO194/(1+'Utility Admin'!$J$5)^$BO194)*$BE194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP194)*((1+'Utility Admin'!$I$5)^$BO194/(1+'Utility Admin'!$J$5)^$BO194)*$BF194,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO194)*$BN194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP194)*((1+'Utility Admin'!$I$5)^$BO194/(1+'Utility Admin'!$J$5)^$BO194)*$BI194,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV194),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV194),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C194=\"Early Retirement\",$J194<>\"\",$T194<>\"\",$V194<>\"\"),$CQ194,IF(AND(OR($AC194=\"DX AC Air Cooled\",$AC194=\"DX HP Air Cooled\"),OR(AND($AM194=\"Btu/hr\",$AL194<65000),AND($AM194=\"Tons\",$AL194<65000/12000)),$AR194>=15.2),MAX(Baselines!$CW187,12/9.8),Baselines!$CW187))","v":0},{"$f":"IF(AND($C194=\"Early Retirement\",$J194<>\"\",$T194<>\"\",$V194<>\"\"),$CR194,Baselines!$CX187)","v":0},{"$f":"Baselines!$CY187","v":"kW/ton"},0,0,{"$f":"IF(AND($C194=\"Early Retirement\",$J194<>\"\",$T194<>\"\",$V194<>\"\"),$CS194,IF(AND(Baselines!$CZ187=0,OR($DE194=\"DX HP\",$DE194=\"VRF HP\",$DE194=\"PTHP\")),$BD194,Baselines!$CZ187))","v":0},"COP",{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\"),$DO194,IF($CN194=\"\",\"\",IF(OR($CN194=\"DX HP\",$CN194=\"VRF HP\",$CN194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN194,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH($CN194,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\",AND($C194=\"Early Retirement\",$I194=\"PTAC\",$AC194=\"PTHP\",$N194=\"Yes\"),AND($I194=\"DX AC Air Cooled\",$AC194=\"DX HP Air Cooled\")),$DP194,IF($CN194=\"\",\"\",IF(OR($CN194=\"DX HP\",$CN194=\"VRF HP\",$CN194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN194,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\"),$DQ194,IF($CN194=\"\",\"\",IF(OR($CN194=\"DX HP\",$CN194=\"VRF HP\",$CN194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN194,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH($CN194,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\",AND($C194=\"Early Retirement\",$I194=\"PTAC\",$AC194=\"PTHP\",$N194=\"Yes\"),AND($I194=\"DX AC Air Cooled\",$AC194=\"DX HP Air Cooled\")),$DR194,IF($CN194=\"\",\"\",IF(OR($CN194=\"DX HP\",$CN194=\"VRF HP\",$CN194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN194,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE194=\"\",\"\",IF(OR($DE194=\"DX HP\",$DE194=\"VRF HP\",$DE194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE194,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH($DE194,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE194=\"\",\"\",IF(OR($DE194=\"DX HP\",$DE194=\"VRF HP\",$DE194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE194,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE194=\"\",\"\",IF(OR($DE194=\"DX HP\",$DE194=\"VRF HP\",$DE194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE194,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH($DE194,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE194=\"\",\"\",IF(OR($DE194=\"DX HP\",$DE194=\"VRF HP\",$DE194=\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE194,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC194=\"\",0,VLOOKUP($AC194,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC194=\"\",0,VLOOKUP($AC194,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW194*$DS194+$AX194*$DT194,$AW194*$DS194+$AW194*'Utility Admin'!$H$5*$DT194)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C194=\"\",$D194=\"\"),\"\",VLOOKUP($D194,$GG$9:$GJ$41,MATCH($C194,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,186,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC195=\"DX AC Air Cooled\",$AC195=\"DX HP Air Cooled\"),OR(AND($AM195=\"Btu/hr\",$AL195<65000),AND($AM195=\"Tons\",$AL195<65000/12000)),$AR195>=15.2),MAX(Baselines!$CW439,12/9.8),Baselines!$CW439)","v":0},{"$f":"Baselines!$CX439","v":0},{"$f":"Baselines!$CZ439","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C195<>\"Early Retirement\",$J195=\"\"),0,IF($I195=\"PTAC\",VLOOKUP($J195,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I195=\"PTHP\",VLOOKUP($J195,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I195=\"DX AC Air Cooled\",$I195=\"DX HP Air Cooled\"),VLOOKUP($J195,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I195=\"Air Cooled Chiller\",$I195=\"Water Cooled Chiller\"),$L195<>\"Centrifugal\"),VLOOKUP($J195,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I195=\"Air Cooled Chiller\",$I195=\"Water Cooled Chiller\"),$L195=\"Centrifugal\"),VLOOKUP($J195,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO195)*$BJ195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO195)*$BK195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP195)*((1+'Utility Admin'!$I$5)^$BO195/(1+'Utility Admin'!$J$5)^$BO195)*$BE195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP195)*((1+'Utility Admin'!$I$5)^$BO195/(1+'Utility Admin'!$J$5)^$BO195)*$BF195,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO195)*$BN195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP195)*((1+'Utility Admin'!$I$5)^$BO195/(1+'Utility Admin'!$J$5)^$BO195)*$BI195,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV195),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV195),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C195=\"Early Retirement\",$J195<>\"\",$T195<>\"\",$V195<>\"\"),$CQ195,IF(AND(OR($AC195=\"DX AC Air Cooled\",$AC195=\"DX HP Air Cooled\"),OR(AND($AM195=\"Btu/hr\",$AL195<65000),AND($AM195=\"Tons\",$AL195<65000/12000)),$AR195>=15.2),MAX(Baselines!$CW188,12/9.8),Baselines!$CW188))","v":0},{"$f":"IF(AND($C195=\"Early Retirement\",$J195<>\"\",$T195<>\"\",$V195<>\"\"),$CR195,Baselines!$CX188)","v":0},{"$f":"Baselines!$CY188","v":"kW/ton"},0,0,{"$f":"IF(AND($C195=\"Early Retirement\",$J195<>\"\",$T195<>\"\",$V195<>\"\"),$CS195,IF(AND(Baselines!$CZ188=0,OR($DE195=\"DX HP\",$DE195=\"VRF HP\",$DE195=\"PTHP\")),$BD195,Baselines!$CZ188))","v":0},"COP",{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\"),$DO195,IF($CN195=\"\",\"\",IF(OR($CN195=\"DX HP\",$CN195=\"VRF HP\",$CN195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN195,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH($CN195,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\",AND($C195=\"Early Retirement\",$I195=\"PTAC\",$AC195=\"PTHP\",$N195=\"Yes\"),AND($I195=\"DX AC Air Cooled\",$AC195=\"DX HP Air Cooled\")),$DP195,IF($CN195=\"\",\"\",IF(OR($CN195=\"DX HP\",$CN195=\"VRF HP\",$CN195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN195,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\"),$DQ195,IF($CN195=\"\",\"\",IF(OR($CN195=\"DX HP\",$CN195=\"VRF HP\",$CN195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN195,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH($CN195,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\",AND($C195=\"Early Retirement\",$I195=\"PTAC\",$AC195=\"PTHP\",$N195=\"Yes\"),AND($I195=\"DX AC Air Cooled\",$AC195=\"DX HP Air Cooled\")),$DR195,IF($CN195=\"\",\"\",IF(OR($CN195=\"DX HP\",$CN195=\"VRF HP\",$CN195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN195,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE195=\"\",\"\",IF(OR($DE195=\"DX HP\",$DE195=\"VRF HP\",$DE195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE195,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH($DE195,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE195=\"\",\"\",IF(OR($DE195=\"DX HP\",$DE195=\"VRF HP\",$DE195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE195,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE195=\"\",\"\",IF(OR($DE195=\"DX HP\",$DE195=\"VRF HP\",$DE195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE195,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH($DE195,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE195=\"\",\"\",IF(OR($DE195=\"DX HP\",$DE195=\"VRF HP\",$DE195=\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE195,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC195=\"\",0,VLOOKUP($AC195,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC195=\"\",0,VLOOKUP($AC195,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW195*$DS195+$AX195*$DT195,$AW195*$DS195+$AW195*'Utility Admin'!$H$5*$DT195)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C195=\"\",$D195=\"\"),\"\",VLOOKUP($D195,$GG$9:$GJ$41,MATCH($C195,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,187,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC196=\"DX AC Air Cooled\",$AC196=\"DX HP Air Cooled\"),OR(AND($AM196=\"Btu/hr\",$AL196<65000),AND($AM196=\"Tons\",$AL196<65000/12000)),$AR196>=15.2),MAX(Baselines!$CW440,12/9.8),Baselines!$CW440)","v":0},{"$f":"Baselines!$CX440","v":0},{"$f":"Baselines!$CZ440","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C196<>\"Early Retirement\",$J196=\"\"),0,IF($I196=\"PTAC\",VLOOKUP($J196,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I196=\"PTHP\",VLOOKUP($J196,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I196=\"DX AC Air Cooled\",$I196=\"DX HP Air Cooled\"),VLOOKUP($J196,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I196=\"Air Cooled Chiller\",$I196=\"Water Cooled Chiller\"),$L196<>\"Centrifugal\"),VLOOKUP($J196,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I196=\"Air Cooled Chiller\",$I196=\"Water Cooled Chiller\"),$L196=\"Centrifugal\"),VLOOKUP($J196,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO196)*$BJ196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO196)*$BK196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP196)*((1+'Utility Admin'!$I$5)^$BO196/(1+'Utility Admin'!$J$5)^$BO196)*$BE196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP196)*((1+'Utility Admin'!$I$5)^$BO196/(1+'Utility Admin'!$J$5)^$BO196)*$BF196,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO196)*$BN196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP196)*((1+'Utility Admin'!$I$5)^$BO196/(1+'Utility Admin'!$J$5)^$BO196)*$BI196,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV196),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV196),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C196=\"Early Retirement\",$J196<>\"\",$T196<>\"\",$V196<>\"\"),$CQ196,IF(AND(OR($AC196=\"DX AC Air Cooled\",$AC196=\"DX HP Air Cooled\"),OR(AND($AM196=\"Btu/hr\",$AL196<65000),AND($AM196=\"Tons\",$AL196<65000/12000)),$AR196>=15.2),MAX(Baselines!$CW189,12/9.8),Baselines!$CW189))","v":0},{"$f":"IF(AND($C196=\"Early Retirement\",$J196<>\"\",$T196<>\"\",$V196<>\"\"),$CR196,Baselines!$CX189)","v":0},{"$f":"Baselines!$CY189","v":"kW/ton"},0,0,{"$f":"IF(AND($C196=\"Early Retirement\",$J196<>\"\",$T196<>\"\",$V196<>\"\"),$CS196,IF(AND(Baselines!$CZ189=0,OR($DE196=\"DX HP\",$DE196=\"VRF HP\",$DE196=\"PTHP\")),$BD196,Baselines!$CZ189))","v":0},"COP",{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\"),$DO196,IF($CN196=\"\",\"\",IF(OR($CN196=\"DX HP\",$CN196=\"VRF HP\",$CN196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN196,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH($CN196,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\",AND($C196=\"Early Retirement\",$I196=\"PTAC\",$AC196=\"PTHP\",$N196=\"Yes\"),AND($I196=\"DX AC Air Cooled\",$AC196=\"DX HP Air Cooled\")),$DP196,IF($CN196=\"\",\"\",IF(OR($CN196=\"DX HP\",$CN196=\"VRF HP\",$CN196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN196,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\"),$DQ196,IF($CN196=\"\",\"\",IF(OR($CN196=\"DX HP\",$CN196=\"VRF HP\",$CN196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN196,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH($CN196,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\",AND($C196=\"Early Retirement\",$I196=\"PTAC\",$AC196=\"PTHP\",$N196=\"Yes\"),AND($I196=\"DX AC Air Cooled\",$AC196=\"DX HP Air Cooled\")),$DR196,IF($CN196=\"\",\"\",IF(OR($CN196=\"DX HP\",$CN196=\"VRF HP\",$CN196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN196,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE196=\"\",\"\",IF(OR($DE196=\"DX HP\",$DE196=\"VRF HP\",$DE196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE196,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH($DE196,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE196=\"\",\"\",IF(OR($DE196=\"DX HP\",$DE196=\"VRF HP\",$DE196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE196,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE196=\"\",\"\",IF(OR($DE196=\"DX HP\",$DE196=\"VRF HP\",$DE196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE196,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH($DE196,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE196=\"\",\"\",IF(OR($DE196=\"DX HP\",$DE196=\"VRF HP\",$DE196=\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE196,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC196=\"\",0,VLOOKUP($AC196,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC196=\"\",0,VLOOKUP($AC196,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW196*$DS196+$AX196*$DT196,$AW196*$DS196+$AW196*'Utility Admin'!$H$5*$DT196)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C196=\"\",$D196=\"\"),\"\",VLOOKUP($D196,$GG$9:$GJ$41,MATCH($C196,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,188,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC197=\"DX AC Air Cooled\",$AC197=\"DX HP Air Cooled\"),OR(AND($AM197=\"Btu/hr\",$AL197<65000),AND($AM197=\"Tons\",$AL197<65000/12000)),$AR197>=15.2),MAX(Baselines!$CW441,12/9.8),Baselines!$CW441)","v":0},{"$f":"Baselines!$CX441","v":0},{"$f":"Baselines!$CZ441","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C197<>\"Early Retirement\",$J197=\"\"),0,IF($I197=\"PTAC\",VLOOKUP($J197,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I197=\"PTHP\",VLOOKUP($J197,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I197=\"DX AC Air Cooled\",$I197=\"DX HP Air Cooled\"),VLOOKUP($J197,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I197=\"Air Cooled Chiller\",$I197=\"Water Cooled Chiller\"),$L197<>\"Centrifugal\"),VLOOKUP($J197,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I197=\"Air Cooled Chiller\",$I197=\"Water Cooled Chiller\"),$L197=\"Centrifugal\"),VLOOKUP($J197,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO197)*$BJ197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO197)*$BK197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP197)*((1+'Utility Admin'!$I$5)^$BO197/(1+'Utility Admin'!$J$5)^$BO197)*$BE197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP197)*((1+'Utility Admin'!$I$5)^$BO197/(1+'Utility Admin'!$J$5)^$BO197)*$BF197,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO197)*$BN197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP197)*((1+'Utility Admin'!$I$5)^$BO197/(1+'Utility Admin'!$J$5)^$BO197)*$BI197,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV197),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV197),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C197=\"Early Retirement\",$J197<>\"\",$T197<>\"\",$V197<>\"\"),$CQ197,IF(AND(OR($AC197=\"DX AC Air Cooled\",$AC197=\"DX HP Air Cooled\"),OR(AND($AM197=\"Btu/hr\",$AL197<65000),AND($AM197=\"Tons\",$AL197<65000/12000)),$AR197>=15.2),MAX(Baselines!$CW190,12/9.8),Baselines!$CW190))","v":0},{"$f":"IF(AND($C197=\"Early Retirement\",$J197<>\"\",$T197<>\"\",$V197<>\"\"),$CR197,Baselines!$CX190)","v":0},{"$f":"Baselines!$CY190","v":"kW/ton"},0,0,{"$f":"IF(AND($C197=\"Early Retirement\",$J197<>\"\",$T197<>\"\",$V197<>\"\"),$CS197,IF(AND(Baselines!$CZ190=0,OR($DE197=\"DX HP\",$DE197=\"VRF HP\",$DE197=\"PTHP\")),$BD197,Baselines!$CZ190))","v":0},"COP",{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\"),$DO197,IF($CN197=\"\",\"\",IF(OR($CN197=\"DX HP\",$CN197=\"VRF HP\",$CN197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN197,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH($CN197,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\",AND($C197=\"Early Retirement\",$I197=\"PTAC\",$AC197=\"PTHP\",$N197=\"Yes\"),AND($I197=\"DX AC Air Cooled\",$AC197=\"DX HP Air Cooled\")),$DP197,IF($CN197=\"\",\"\",IF(OR($CN197=\"DX HP\",$CN197=\"VRF HP\",$CN197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN197,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\"),$DQ197,IF($CN197=\"\",\"\",IF(OR($CN197=\"DX HP\",$CN197=\"VRF HP\",$CN197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN197,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH($CN197,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\",AND($C197=\"Early Retirement\",$I197=\"PTAC\",$AC197=\"PTHP\",$N197=\"Yes\"),AND($I197=\"DX AC Air Cooled\",$AC197=\"DX HP Air Cooled\")),$DR197,IF($CN197=\"\",\"\",IF(OR($CN197=\"DX HP\",$CN197=\"VRF HP\",$CN197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN197,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE197=\"\",\"\",IF(OR($DE197=\"DX HP\",$DE197=\"VRF HP\",$DE197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE197,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH($DE197,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE197=\"\",\"\",IF(OR($DE197=\"DX HP\",$DE197=\"VRF HP\",$DE197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE197,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE197=\"\",\"\",IF(OR($DE197=\"DX HP\",$DE197=\"VRF HP\",$DE197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE197,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH($DE197,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE197=\"\",\"\",IF(OR($DE197=\"DX HP\",$DE197=\"VRF HP\",$DE197=\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE197,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC197=\"\",0,VLOOKUP($AC197,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC197=\"\",0,VLOOKUP($AC197,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW197*$DS197+$AX197*$DT197,$AW197*$DS197+$AW197*'Utility Admin'!$H$5*$DT197)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C197=\"\",$D197=\"\"),\"\",VLOOKUP($D197,$GG$9:$GJ$41,MATCH($C197,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,189,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC198=\"DX AC Air Cooled\",$AC198=\"DX HP Air Cooled\"),OR(AND($AM198=\"Btu/hr\",$AL198<65000),AND($AM198=\"Tons\",$AL198<65000/12000)),$AR198>=15.2),MAX(Baselines!$CW442,12/9.8),Baselines!$CW442)","v":0},{"$f":"Baselines!$CX442","v":0},{"$f":"Baselines!$CZ442","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C198<>\"Early Retirement\",$J198=\"\"),0,IF($I198=\"PTAC\",VLOOKUP($J198,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I198=\"PTHP\",VLOOKUP($J198,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I198=\"DX AC Air Cooled\",$I198=\"DX HP Air Cooled\"),VLOOKUP($J198,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I198=\"Air Cooled Chiller\",$I198=\"Water Cooled Chiller\"),$L198<>\"Centrifugal\"),VLOOKUP($J198,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I198=\"Air Cooled Chiller\",$I198=\"Water Cooled Chiller\"),$L198=\"Centrifugal\"),VLOOKUP($J198,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO198)*$BJ198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO198)*$BK198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP198)*((1+'Utility Admin'!$I$5)^$BO198/(1+'Utility Admin'!$J$5)^$BO198)*$BE198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP198)*((1+'Utility Admin'!$I$5)^$BO198/(1+'Utility Admin'!$J$5)^$BO198)*$BF198,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO198)*$BN198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP198)*((1+'Utility Admin'!$I$5)^$BO198/(1+'Utility Admin'!$J$5)^$BO198)*$BI198,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV198),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV198),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C198=\"Early Retirement\",$J198<>\"\",$T198<>\"\",$V198<>\"\"),$CQ198,IF(AND(OR($AC198=\"DX AC Air Cooled\",$AC198=\"DX HP Air Cooled\"),OR(AND($AM198=\"Btu/hr\",$AL198<65000),AND($AM198=\"Tons\",$AL198<65000/12000)),$AR198>=15.2),MAX(Baselines!$CW191,12/9.8),Baselines!$CW191))","v":0},{"$f":"IF(AND($C198=\"Early Retirement\",$J198<>\"\",$T198<>\"\",$V198<>\"\"),$CR198,Baselines!$CX191)","v":0},{"$f":"Baselines!$CY191","v":"kW/ton"},0,0,{"$f":"IF(AND($C198=\"Early Retirement\",$J198<>\"\",$T198<>\"\",$V198<>\"\"),$CS198,IF(AND(Baselines!$CZ191=0,OR($DE198=\"DX HP\",$DE198=\"VRF HP\",$DE198=\"PTHP\")),$BD198,Baselines!$CZ191))","v":0},"COP",{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\"),$DO198,IF($CN198=\"\",\"\",IF(OR($CN198=\"DX HP\",$CN198=\"VRF HP\",$CN198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN198,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH($CN198,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\",AND($C198=\"Early Retirement\",$I198=\"PTAC\",$AC198=\"PTHP\",$N198=\"Yes\"),AND($I198=\"DX AC Air Cooled\",$AC198=\"DX HP Air Cooled\")),$DP198,IF($CN198=\"\",\"\",IF(OR($CN198=\"DX HP\",$CN198=\"VRF HP\",$CN198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN198,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\"),$DQ198,IF($CN198=\"\",\"\",IF(OR($CN198=\"DX HP\",$CN198=\"VRF HP\",$CN198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN198,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH($CN198,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\",AND($C198=\"Early Retirement\",$I198=\"PTAC\",$AC198=\"PTHP\",$N198=\"Yes\"),AND($I198=\"DX AC Air Cooled\",$AC198=\"DX HP Air Cooled\")),$DR198,IF($CN198=\"\",\"\",IF(OR($CN198=\"DX HP\",$CN198=\"VRF HP\",$CN198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN198,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE198=\"\",\"\",IF(OR($DE198=\"DX HP\",$DE198=\"VRF HP\",$DE198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE198,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH($DE198,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE198=\"\",\"\",IF(OR($DE198=\"DX HP\",$DE198=\"VRF HP\",$DE198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE198,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE198=\"\",\"\",IF(OR($DE198=\"DX HP\",$DE198=\"VRF HP\",$DE198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE198,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH($DE198,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE198=\"\",\"\",IF(OR($DE198=\"DX HP\",$DE198=\"VRF HP\",$DE198=\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE198,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC198=\"\",0,VLOOKUP($AC198,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC198=\"\",0,VLOOKUP($AC198,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW198*$DS198+$AX198*$DT198,$AW198*$DS198+$AW198*'Utility Admin'!$H$5*$DT198)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C198=\"\",$D198=\"\"),\"\",VLOOKUP($D198,$GG$9:$GJ$41,MATCH($C198,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,190,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC199=\"DX AC Air Cooled\",$AC199=\"DX HP Air Cooled\"),OR(AND($AM199=\"Btu/hr\",$AL199<65000),AND($AM199=\"Tons\",$AL199<65000/12000)),$AR199>=15.2),MAX(Baselines!$CW443,12/9.8),Baselines!$CW443)","v":0},{"$f":"Baselines!$CX443","v":0},{"$f":"Baselines!$CZ443","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C199<>\"Early Retirement\",$J199=\"\"),0,IF($I199=\"PTAC\",VLOOKUP($J199,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I199=\"PTHP\",VLOOKUP($J199,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I199=\"DX AC Air Cooled\",$I199=\"DX HP Air Cooled\"),VLOOKUP($J199,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I199=\"Air Cooled Chiller\",$I199=\"Water Cooled Chiller\"),$L199<>\"Centrifugal\"),VLOOKUP($J199,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I199=\"Air Cooled Chiller\",$I199=\"Water Cooled Chiller\"),$L199=\"Centrifugal\"),VLOOKUP($J199,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO199)*$BJ199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO199)*$BK199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP199)*((1+'Utility Admin'!$I$5)^$BO199/(1+'Utility Admin'!$J$5)^$BO199)*$BE199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP199)*((1+'Utility Admin'!$I$5)^$BO199/(1+'Utility Admin'!$J$5)^$BO199)*$BF199,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO199)*$BN199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP199)*((1+'Utility Admin'!$I$5)^$BO199/(1+'Utility Admin'!$J$5)^$BO199)*$BI199,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV199),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV199),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C199=\"Early Retirement\",$J199<>\"\",$T199<>\"\",$V199<>\"\"),$CQ199,IF(AND(OR($AC199=\"DX AC Air Cooled\",$AC199=\"DX HP Air Cooled\"),OR(AND($AM199=\"Btu/hr\",$AL199<65000),AND($AM199=\"Tons\",$AL199<65000/12000)),$AR199>=15.2),MAX(Baselines!$CW192,12/9.8),Baselines!$CW192))","v":0},{"$f":"IF(AND($C199=\"Early Retirement\",$J199<>\"\",$T199<>\"\",$V199<>\"\"),$CR199,Baselines!$CX192)","v":0},{"$f":"Baselines!$CY192","v":"kW/ton"},0,0,{"$f":"IF(AND($C199=\"Early Retirement\",$J199<>\"\",$T199<>\"\",$V199<>\"\"),$CS199,IF(AND(Baselines!$CZ192=0,OR($DE199=\"DX HP\",$DE199=\"VRF HP\",$DE199=\"PTHP\")),$BD199,Baselines!$CZ192))","v":0},"COP",{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\"),$DO199,IF($CN199=\"\",\"\",IF(OR($CN199=\"DX HP\",$CN199=\"VRF HP\",$CN199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN199,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH($CN199,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\",AND($C199=\"Early Retirement\",$I199=\"PTAC\",$AC199=\"PTHP\",$N199=\"Yes\"),AND($I199=\"DX AC Air Cooled\",$AC199=\"DX HP Air Cooled\")),$DP199,IF($CN199=\"\",\"\",IF(OR($CN199=\"DX HP\",$CN199=\"VRF HP\",$CN199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN199,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\"),$DQ199,IF($CN199=\"\",\"\",IF(OR($CN199=\"DX HP\",$CN199=\"VRF HP\",$CN199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN199,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH($CN199,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\",AND($C199=\"Early Retirement\",$I199=\"PTAC\",$AC199=\"PTHP\",$N199=\"Yes\"),AND($I199=\"DX AC Air Cooled\",$AC199=\"DX HP Air Cooled\")),$DR199,IF($CN199=\"\",\"\",IF(OR($CN199=\"DX HP\",$CN199=\"VRF HP\",$CN199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN199,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE199=\"\",\"\",IF(OR($DE199=\"DX HP\",$DE199=\"VRF HP\",$DE199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE199,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH($DE199,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE199=\"\",\"\",IF(OR($DE199=\"DX HP\",$DE199=\"VRF HP\",$DE199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE199,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE199=\"\",\"\",IF(OR($DE199=\"DX HP\",$DE199=\"VRF HP\",$DE199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE199,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH($DE199,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE199=\"\",\"\",IF(OR($DE199=\"DX HP\",$DE199=\"VRF HP\",$DE199=\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE199,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC199=\"\",0,VLOOKUP($AC199,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC199=\"\",0,VLOOKUP($AC199,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW199*$DS199+$AX199*$DT199,$AW199*$DS199+$AW199*'Utility Admin'!$H$5*$DT199)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C199=\"\",$D199=\"\"),\"\",VLOOKUP($D199,$GG$9:$GJ$41,MATCH($C199,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,191,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC200=\"DX AC Air Cooled\",$AC200=\"DX HP Air Cooled\"),OR(AND($AM200=\"Btu/hr\",$AL200<65000),AND($AM200=\"Tons\",$AL200<65000/12000)),$AR200>=15.2),MAX(Baselines!$CW444,12/9.8),Baselines!$CW444)","v":0},{"$f":"Baselines!$CX444","v":0},{"$f":"Baselines!$CZ444","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C200<>\"Early Retirement\",$J200=\"\"),0,IF($I200=\"PTAC\",VLOOKUP($J200,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I200=\"PTHP\",VLOOKUP($J200,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I200=\"DX AC Air Cooled\",$I200=\"DX HP Air Cooled\"),VLOOKUP($J200,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I200=\"Air Cooled Chiller\",$I200=\"Water Cooled Chiller\"),$L200<>\"Centrifugal\"),VLOOKUP($J200,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I200=\"Air Cooled Chiller\",$I200=\"Water Cooled Chiller\"),$L200=\"Centrifugal\"),VLOOKUP($J200,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO200)*$BJ200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO200)*$BK200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP200)*((1+'Utility Admin'!$I$5)^$BO200/(1+'Utility Admin'!$J$5)^$BO200)*$BE200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP200)*((1+'Utility Admin'!$I$5)^$BO200/(1+'Utility Admin'!$J$5)^$BO200)*$BF200,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO200)*$BN200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP200)*((1+'Utility Admin'!$I$5)^$BO200/(1+'Utility Admin'!$J$5)^$BO200)*$BI200,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV200),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV200),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C200=\"Early Retirement\",$J200<>\"\",$T200<>\"\",$V200<>\"\"),$CQ200,IF(AND(OR($AC200=\"DX AC Air Cooled\",$AC200=\"DX HP Air Cooled\"),OR(AND($AM200=\"Btu/hr\",$AL200<65000),AND($AM200=\"Tons\",$AL200<65000/12000)),$AR200>=15.2),MAX(Baselines!$CW193,12/9.8),Baselines!$CW193))","v":0},{"$f":"IF(AND($C200=\"Early Retirement\",$J200<>\"\",$T200<>\"\",$V200<>\"\"),$CR200,Baselines!$CX193)","v":0},{"$f":"Baselines!$CY193","v":"kW/ton"},0,0,{"$f":"IF(AND($C200=\"Early Retirement\",$J200<>\"\",$T200<>\"\",$V200<>\"\"),$CS200,IF(AND(Baselines!$CZ193=0,OR($DE200=\"DX HP\",$DE200=\"VRF HP\",$DE200=\"PTHP\")),$BD200,Baselines!$CZ193))","v":0},"COP",{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\"),$DO200,IF($CN200=\"\",\"\",IF(OR($CN200=\"DX HP\",$CN200=\"VRF HP\",$CN200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN200,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH($CN200,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\",AND($C200=\"Early Retirement\",$I200=\"PTAC\",$AC200=\"PTHP\",$N200=\"Yes\"),AND($I200=\"DX AC Air Cooled\",$AC200=\"DX HP Air Cooled\")),$DP200,IF($CN200=\"\",\"\",IF(OR($CN200=\"DX HP\",$CN200=\"VRF HP\",$CN200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN200,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\"),$DQ200,IF($CN200=\"\",\"\",IF(OR($CN200=\"DX HP\",$CN200=\"VRF HP\",$CN200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN200,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH($CN200,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\",AND($C200=\"Early Retirement\",$I200=\"PTAC\",$AC200=\"PTHP\",$N200=\"Yes\"),AND($I200=\"DX AC Air Cooled\",$AC200=\"DX HP Air Cooled\")),$DR200,IF($CN200=\"\",\"\",IF(OR($CN200=\"DX HP\",$CN200=\"VRF HP\",$CN200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN200,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE200=\"\",\"\",IF(OR($DE200=\"DX HP\",$DE200=\"VRF HP\",$DE200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE200,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH($DE200,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE200=\"\",\"\",IF(OR($DE200=\"DX HP\",$DE200=\"VRF HP\",$DE200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE200,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE200=\"\",\"\",IF(OR($DE200=\"DX HP\",$DE200=\"VRF HP\",$DE200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE200,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH($DE200,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE200=\"\",\"\",IF(OR($DE200=\"DX HP\",$DE200=\"VRF HP\",$DE200=\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE200,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC200=\"\",0,VLOOKUP($AC200,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC200=\"\",0,VLOOKUP($AC200,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW200*$DS200+$AX200*$DT200,$AW200*$DS200+$AW200*'Utility Admin'!$H$5*$DT200)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C200=\"\",$D200=\"\"),\"\",VLOOKUP($D200,$GG$9:$GJ$41,MATCH($C200,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,192,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC201=\"DX AC Air Cooled\",$AC201=\"DX HP Air Cooled\"),OR(AND($AM201=\"Btu/hr\",$AL201<65000),AND($AM201=\"Tons\",$AL201<65000/12000)),$AR201>=15.2),MAX(Baselines!$CW445,12/9.8),Baselines!$CW445)","v":0},{"$f":"Baselines!$CX445","v":0},{"$f":"Baselines!$CZ445","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C201<>\"Early Retirement\",$J201=\"\"),0,IF($I201=\"PTAC\",VLOOKUP($J201,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I201=\"PTHP\",VLOOKUP($J201,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I201=\"DX AC Air Cooled\",$I201=\"DX HP Air Cooled\"),VLOOKUP($J201,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I201=\"Air Cooled Chiller\",$I201=\"Water Cooled Chiller\"),$L201<>\"Centrifugal\"),VLOOKUP($J201,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I201=\"Air Cooled Chiller\",$I201=\"Water Cooled Chiller\"),$L201=\"Centrifugal\"),VLOOKUP($J201,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO201)*$BJ201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO201)*$BK201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP201)*((1+'Utility Admin'!$I$5)^$BO201/(1+'Utility Admin'!$J$5)^$BO201)*$BE201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP201)*((1+'Utility Admin'!$I$5)^$BO201/(1+'Utility Admin'!$J$5)^$BO201)*$BF201,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO201)*$BN201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP201)*((1+'Utility Admin'!$I$5)^$BO201/(1+'Utility Admin'!$J$5)^$BO201)*$BI201,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV201),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV201),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C201=\"Early Retirement\",$J201<>\"\",$T201<>\"\",$V201<>\"\"),$CQ201,IF(AND(OR($AC201=\"DX AC Air Cooled\",$AC201=\"DX HP Air Cooled\"),OR(AND($AM201=\"Btu/hr\",$AL201<65000),AND($AM201=\"Tons\",$AL201<65000/12000)),$AR201>=15.2),MAX(Baselines!$CW194,12/9.8),Baselines!$CW194))","v":0},{"$f":"IF(AND($C201=\"Early Retirement\",$J201<>\"\",$T201<>\"\",$V201<>\"\"),$CR201,Baselines!$CX194)","v":0},{"$f":"Baselines!$CY194","v":"kW/ton"},0,0,{"$f":"IF(AND($C201=\"Early Retirement\",$J201<>\"\",$T201<>\"\",$V201<>\"\"),$CS201,IF(AND(Baselines!$CZ194=0,OR($DE201=\"DX HP\",$DE201=\"VRF HP\",$DE201=\"PTHP\")),$BD201,Baselines!$CZ194))","v":0},"COP",{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\"),$DO201,IF($CN201=\"\",\"\",IF(OR($CN201=\"DX HP\",$CN201=\"VRF HP\",$CN201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN201,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH($CN201,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\",AND($C201=\"Early Retirement\",$I201=\"PTAC\",$AC201=\"PTHP\",$N201=\"Yes\"),AND($I201=\"DX AC Air Cooled\",$AC201=\"DX HP Air Cooled\")),$DP201,IF($CN201=\"\",\"\",IF(OR($CN201=\"DX HP\",$CN201=\"VRF HP\",$CN201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN201,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\"),$DQ201,IF($CN201=\"\",\"\",IF(OR($CN201=\"DX HP\",$CN201=\"VRF HP\",$CN201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN201,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH($CN201,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\",AND($C201=\"Early Retirement\",$I201=\"PTAC\",$AC201=\"PTHP\",$N201=\"Yes\"),AND($I201=\"DX AC Air Cooled\",$AC201=\"DX HP Air Cooled\")),$DR201,IF($CN201=\"\",\"\",IF(OR($CN201=\"DX HP\",$CN201=\"VRF HP\",$CN201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN201,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE201=\"\",\"\",IF(OR($DE201=\"DX HP\",$DE201=\"VRF HP\",$DE201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE201,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH($DE201,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE201=\"\",\"\",IF(OR($DE201=\"DX HP\",$DE201=\"VRF HP\",$DE201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE201,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE201=\"\",\"\",IF(OR($DE201=\"DX HP\",$DE201=\"VRF HP\",$DE201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE201,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH($DE201,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE201=\"\",\"\",IF(OR($DE201=\"DX HP\",$DE201=\"VRF HP\",$DE201=\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE201,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC201=\"\",0,VLOOKUP($AC201,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC201=\"\",0,VLOOKUP($AC201,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW201*$DS201+$AX201*$DT201,$AW201*$DS201+$AW201*'Utility Admin'!$H$5*$DT201)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C201=\"\",$D201=\"\"),\"\",VLOOKUP($D201,$GG$9:$GJ$41,MATCH($C201,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,193,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AC202=\"\",AND(OR($AC202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),$AF202=\"\")),\"\",IF(OR($AC202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF202,\" \",$AC202),$EA$10:$ED$24,4,FALSE),VLOOKUP($AC202,$EA$10:$ED$24,4,FALSE)))","v":""},{"$f":"ROUND(IF($C202=\"Early Retirement\",$CJ202,IF(OR($AC202=\"\",$AG202=\"Yes\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",$AS202=\"\",$DA202=0,$DO202=0,OR($DH202>$CT202,$DI202>$CU202,$DM202<$CY202)),0,IF(OR($AC202=\"DX HP Air Cooled\",$AC202=\"VRF HP Air Cooled\",$AC202=\"VRF HP Water Cooled\",$AC202=\"PTHP\"),MAX(($CP202*$CT202*$DA202)-($DG202*$DH202*$DO202),($CX202/$CY202*$DB202-$DL202/$DM202*$DP202)/3412),($CP202*$CT202*$DA202)-($DG202*$DH202*$DO202)))),2)","v":0},{"$f":"ROUND(IF($C202=\"Early Retirement\",$CK202,IF(OR($AC202=\"\",$AG202=\"Yes\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",AND(OR($AC202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\",$AC202=\"DX AC Air Cooled\",$AC202=\"DX HP Air Cooled\",$AC202=\"VRF AC Air Cooled\",$AC202=\"VRF HP Air Cooled\"),$AR202=\"\"),$AS202=\"\",AND(OR($AC202=\"DX HP Air Cooled\",$AC202=\"VRF HP Air Cooled\",$AC202=\"VRF HP Water Cooled\",$AC202=\"PTHP\"),OR($AT202=\"\",$AU202=\"\")),$DC202=0,$DQ202=0,OR($DH202>$CT202,$DI202>$CU202,$DM202<$CY202)),0,IF(OR($AC202=\"DX HP Air Cooled\",$AC202=\"VRF HP Air Cooled\",$AC202=\"VRF HP Water Cooled\",$AC202=\"PTHP\"),(($CP202*$CU202*$DC202)-($DG202*$DI202*$DQ202))+((($CX202*(1/$CY202)*$DD202)-($DL202*(1/$DM202)*$DR202))*(1/3412)),($CP202*$CU202*$DC202)-($DG202*$DI202*$DQ202)))),0)","v":0},0,{"$f":"IF(OR($AC202=\"\",AND(OR($AC202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),$AF202=\"\")),\"\",IF(OR($AC202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AF202,\" \",$AC202),$EA$10:$EC$24,3,FALSE),VLOOKUP($AC202,$EA$10:$EC$24,3,FALSE)))","v":""},"",{"$f":"IF(AND(OR($AC202=\"DX AC Air Cooled\",$AC202=\"DX HP Air Cooled\"),OR(AND($AM202=\"Btu/hr\",$AL202<65000),AND($AM202=\"Tons\",$AL202<65000/12000)),$AR202>=15.2),MAX(Baselines!$CW446,12/9.8),Baselines!$CW446)","v":0},{"$f":"Baselines!$CX446","v":0},{"$f":"Baselines!$CZ446","v":0},{"$f":"IF(OR($D202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",$AS202=\"\",$BA202=\"\",$DA202=0,$DO202=0),0,($CP202*$BB202*$DA202)-($DG202*$DH202*$DO202))","v":0},{"$f":"IF(OR($D202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",$AS202=\"\",$BA202=\"\",$DB202=0,$DP202=0),0,($CX202/$BD202*$DB202-$DL202/$DM202*$DP202)/3412)","v":0},{"$f":"IF(OR($D202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),AND(OR($AC202=\"PTAC\",$AC202=\"PTHP\"),$AQ202=\"\"),$AS202=\"\",$BA202=\"\",$DC202=0,$DQ202=0),0,($CP202*$BC202*$DC202)-($DG202*$DI202*$DQ202))","v":0},{"$f":"IF(OR($D202=\"\",$AC202=\"\",$AN202=\"\",$AO202=\"\",$AP202=\"\",$AT202=\"\",$AU202=\"\",$BA202=\"\",$DD202=0,$DR202=0),0,(($CX202*(1/$BD202)*$DD202)-($DL202*(1/$DM202)*$DR202))*(1/3412))","v":0},0,{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$J202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",$AS202=\"\",$DA202=0,$DO202=0),0,IF(AND($C202=\"Early Retirement\",OR($AC202=\"PTAC\",$AC202=\"PTHP\"),OR($AJ202<>\"Yes\",$AL202>$O202)),$BE202,IF(OR($DA202=0,$DO202=0),0,($CP202*$CT202*$DA202)-($DG202*$DH202*$DO202))))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$J202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",$AQ202=\"\",$AS202=\"\",$DB202=0,$DP202=0),0,IF(AND($C202=\"Early Retirement\",OR($AC202=\"PTAC\",$AC202=\"PTHP\"),OR($AJ202<>\"Yes\",$AL202>$O202)),$BF202,IF(OR($DB202=0,$DP202=0),0,($CX202/$CY202*$DB202-$DL202/$DM202*$DP202)/3412)))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$J202=\"\",$AC202=\"\",$AL202=\"\",$AM202=\"\",$AP202=\"\",AND($AQ202=\"\",$AR202=\"\"),$AS202=\"\",$DC202=0,$DQ202=0),0,IF(AND($C202=\"Early Retirement\",OR($AC202=\"PTAC\",$AC202=\"PTHP\"),OR($AJ202<>\"Yes\",$AL202>$O202)),$BG202,IF(OR($DC202=0,$DQ202=0),0,($CP202*$CU202*$DC202)-($DG202*$DI202*$DQ202))))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$J202=\"\",$AC202=\"\",$AN202=\"\",$AO202=\"\",$AP202=\"\",$AT202=\"\",$AU202=\"\",$DD202=0,$DR202=0),0,IF(AND($C202=\"Early Retirement\",OR($AC202=\"PTAC\",$AC202=\"PTHP\"),OR($AJ202<>\"Yes\",$AL202>$O202)),$BH202,IF(OR($DD202=0,$DR202=0),0,(($CX202*(1/$CY202)*$DD202)-($DL202*(1/$DM202)*$DR202))*(1/3412))))","v":0},0,{"$f":"IF(OR($C202<>\"Early Retirement\",$J202=\"\"),0,IF($I202=\"PTAC\",VLOOKUP($J202,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I202=\"PTHP\",VLOOKUP($J202,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I202=\"DX AC Air Cooled\",$I202=\"DX HP Air Cooled\"),VLOOKUP($J202,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I202=\"Air Cooled Chiller\",$I202=\"Water Cooled Chiller\"),$L202<>\"Centrifugal\"),VLOOKUP($J202,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I202=\"Air Cooled Chiller\",$I202=\"Water Cooled Chiller\"),$L202=\"Centrifugal\"),VLOOKUP($J202,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$J202=\"\",$AC202=\"\",$AV202=\"\"),0,$AV202-$BO202)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO202)*$BJ202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO202)*$BK202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP202)*((1+'Utility Admin'!$I$5)^$BO202/(1+'Utility Admin'!$J$5)^$BO202)*$BE202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP202)*((1+'Utility Admin'!$I$5)^$BO202/(1+'Utility Admin'!$J$5)^$BO202)*$BF202,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO202)*$BN202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP202)*((1+'Utility Admin'!$I$5)^$BO202/(1+'Utility Admin'!$J$5)^$BO202)*$BI202,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV202),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV202),0)","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$AQ202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),$AS202=\"\"),0,IFERROR($BU202/$BZ202,0))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$AQ202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),$AS202=\"\"),0,IFERROR($BV202/$BZ202,0))","v":0},{"$f":"IF(OR($DH202>$BB202,$DI202>$BC202,$DM202<$BD202),0,MAX(CB202,CC202))","v":0},0,{"$f":"IF($AH202=\"\",0,$CD202-$CE202)","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$AQ202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),$AS202=\"\",OR($DH202>$BB202,$DI202>$BC202,$DM202<$BD202)),0,IFERROR($BY202/$CA202,0))","v":0},0,{"$f":"IF($AH202=\"\",0,$CG202-$CH202)","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$DH202>$BB202,$DI202>$BC202,$DM202<$BD202,$I202=\"\",$J202=\"\",AND(OR($I202=\"DX AC Air Cooled\",$I202=\"DX HP Air Cooled\"),$K202=\"\"),AND(OR($I202=\"Air Cooled Chiller\",$I202=\"Water Cooled Chiller\"),OR($L202=\"\",$AE202=\"\")),AND(OR($I202=\"PTAC\",$I202=\"PTHP\"),$M202=\"\"),$O202=\"\",$P202=\"\",AND(OR($I202=\"DX HP Air Cooled\",$I202=\"PTHP\"),OR($Q202=\"\",$R202=\"\")),$S202=\"\",$AQ202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),$AS202=\"\",AND(OR($AC202=\"DX HP Air Cooled\",$AC202=\"PTHP\"),OR($AT202=\"\",$AU202=\"\"))),0,IF(AND($C202=\"Early Retirement\",$I202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),$CF202,MAX(CB202,CC202)))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$DH202>$BB202,$DI202>$BC202,$DM202<$BD202,$I202=\"\",$J202=\"\",AND(OR($I202=\"DX AC Air Cooled\",$I202=\"DX HP Air Cooled\"),$K202=\"\"),AND(OR($I202=\"Air Cooled Chiller\",$I202=\"Water Cooled Chiller\"),OR($L202=\"\",$AE202=\"\")),AND(OR($I202=\"PTAC\",$I202=\"PTHP\"),$M202=\"\"),$O202=\"\",$P202=\"\",AND(OR($I202=\"DX HP Air Cooled\",$I202=\"PTHP\"),OR($Q202=\"\",$R202=\"\")),$S202=\"\",$AQ202=\"\",AND($AC202<>\"PTAC\",$AC202<>\"PTHP\",$AR202=\"\"),$AS202=\"\",AND(OR($AC202=\"DX HP Air Cooled\",$AC202=\"PTHP\"),OR($AT202=\"\",$AU202=\"\"))),0,IF(AND($C202=\"Early Retirement\",$I202=\"Air Cooled Chiller\",$AC202=\"Water Cooled Chiller\"),$CI202,IFERROR($BY202/$CA202,0)))","v":0},0,{"$f":"IF(OR($AL202=\"\",$AM202=\"\"),0,IF($AM202=\"Tons\",$AL202,IF($AM202=\"Btu/hr\",$AL202/12000,\"\")))","v":0},{"$f":"IF($C202=\"New Construction\",$DE202,IF($I202=\"\",\"\",VLOOKUP($I202,$DZ$10:$EB$24,3,FALSE)))","v":""},0,0,0,{"$f":"IF(AND(OR($I202=\"PTAC\",$I202=\"PTHP\",$I202=\"Room AC\",$I202=\"Room HP\"),$V202=\"EER\"),12/$T202,IF(AND(OR($I202=\"PTAC\",$I202=\"PTHP\",$I202=\"Room AC\",$I202=\"Room HP\"),$V202=\"kW/ton\"),$T202,IF($V202=\"EER\",12/$U202,IF($V202=\"kW/ton\",$U202,0))))","v":0},0,{"$f":"IF(AND($C202=\"Early Retirement\",$J202<>\"\",$T202<>\"\",$V202<>\"\"),$CQ202,IF(AND(OR($AC202=\"DX AC Air Cooled\",$AC202=\"DX HP Air Cooled\"),OR(AND($AM202=\"Btu/hr\",$AL202<65000),AND($AM202=\"Tons\",$AL202<65000/12000)),$AR202>=15.2),MAX(Baselines!$CW195,12/9.8),Baselines!$CW195))","v":0},{"$f":"IF(AND($C202=\"Early Retirement\",$J202<>\"\",$T202<>\"\",$V202<>\"\"),$CR202,Baselines!$CX195)","v":0},{"$f":"Baselines!$CY195","v":"kW/ton"},0,0,{"$f":"IF(AND($C202=\"Early Retirement\",$J202<>\"\",$T202<>\"\",$V202<>\"\"),$CS202,IF(AND(Baselines!$CZ195=0,OR($DE202=\"DX HP\",$DE202=\"VRF HP\",$DE202=\"PTHP\")),$BD202,Baselines!$CZ195))","v":0},"COP",{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\"),$DO202,IF($CN202=\"\",\"\",IF(OR($CN202=\"DX HP\",$CN202=\"VRF HP\",$CN202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN202,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH($CN202,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\",AND($C202=\"Early Retirement\",$I202=\"PTAC\",$AC202=\"PTHP\",$N202=\"Yes\"),AND($I202=\"DX AC Air Cooled\",$AC202=\"DX HP Air Cooled\")),$DP202,IF($CN202=\"\",\"\",IF(OR($CN202=\"DX HP\",$CN202=\"VRF HP\",$CN202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN202,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\"),$DQ202,IF($CN202=\"\",\"\",IF(OR($CN202=\"DX HP\",$CN202=\"VRF HP\",$CN202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN202,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH($CN202,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\",AND($C202=\"Early Retirement\",$I202=\"PTAC\",$AC202=\"PTHP\",$N202=\"Yes\"),AND($I202=\"DX AC Air Cooled\",$AC202=\"DX HP Air Cooled\")),$DR202,IF($CN202=\"\",\"\",IF(OR($CN202=\"DX HP\",$CN202=\"VRF HP\",$CN202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN202,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},{"$f":"IF($AC202=\"\",\"\",VLOOKUP($AC202,$DZ$10:$EB$24,3,FALSE))","v":""},0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE202=\"\",\"\",IF(OR($DE202=\"DX HP\",$DE202=\"VRF HP\",$DE202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE202,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH($DE202,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE202=\"\",\"\",IF(OR($DE202=\"DX HP\",$DE202=\"VRF HP\",$DE202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE202,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE202=\"\",\"\",IF(OR($DE202=\"DX HP\",$DE202=\"VRF HP\",$DE202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE202,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH($DE202,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE202=\"\",\"\",IF(OR($DE202=\"DX HP\",$DE202=\"VRF HP\",$DE202=\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE202,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC202=\"\",0,VLOOKUP($AC202,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC202=\"\",0,VLOOKUP($AC202,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW202*$DS202+$AX202*$DT202,$AW202*$DS202+$AW202*'Utility Admin'!$H$5*$DT202)","v":0},{"$f":"MAX($DU202,$AX202*$DV$7)","v":0},null,{"$f":"IF(AND($AC202<>\"DX HP Air Cooled\",$AC202<>\"VRF HP Air Cooled\",$AC202<>\"VRF HP Water Cooled\",$AC202<>\"PTHP\"),\"Summer\",IF(AND($C202=\"Early Retirement\",$CC202>$CB202),\"Winter\",IF(AND($C202=\"Early Retirement\",$CC202<=$CB202),\"Summer\",IF((($CX202/$CY202*$DB202-$DL202/$DM202*$DP202)/3412)>(($CP202*$CT202*$DA202)-($DG202*$DH202*$DO202)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C202=\"\",$D202=\"\"),\"\",VLOOKUP($D202,$GG$9:$GJ$41,MATCH($C202,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,194,{"$f":"IF($C202=\"\",\"\",$C202)","v":""},{"$f":"IF($D202=\"\",\"\",$D202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,{"$f":"IFERROR($DV203,0)","v":0},"","",{"$f":"IF(AND(OR($AC203=\"DX AC Air Cooled\",$AC203=\"DX HP Air Cooled\"),OR(AND($AM203=\"Btu/hr\",$AL203<65000),AND($AM203=\"Tons\",$AL203<65000/12000)),$AR203>=15.2),MAX(Baselines!$CW447,12/9.8),Baselines!$CW447)","v":0},{"$f":"Baselines!$CX447","v":0},{"$f":"Baselines!$CZ447","v":0},0,0,0,0,{"$f":"BG203+BH203","v":0},0,0,0,0,{"$f":"BL203+BM203","v":0},{"$f":"IF(OR($C203<>\"Early Retirement\",$J203=\"\"),0,IF($I203=\"PTAC\",VLOOKUP($J203,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I203=\"PTHP\",VLOOKUP($J203,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I203=\"DX AC Air Cooled\",$I203=\"DX HP Air Cooled\"),VLOOKUP($J203,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I203=\"Air Cooled Chiller\",$I203=\"Water Cooled Chiller\"),$L203<>\"Centrifugal\"),VLOOKUP($J203,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I203=\"Air Cooled Chiller\",$I203=\"Water Cooled Chiller\"),$L203=\"Centrifugal\"),VLOOKUP($J203,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO203)*$BJ203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO203)*$BK203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP203)*((1+'Utility Admin'!$I$5)^$BO203/(1+'Utility Admin'!$J$5)^$BO203)*$BE203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP203)*((1+'Utility Admin'!$I$5)^$BO203/(1+'Utility Admin'!$J$5)^$BO203)*$BF203,0)","v":0},{"$f":"$BQ203+$BS203","v":0},{"$f":"$BR203+$BT203","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO203)*$BN203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP203)*((1+'Utility Admin'!$I$5)^$BO203/(1+'Utility Admin'!$J$5)^$BO203)*$BI203,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV203),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV203),0)","v":0},0,0,0,{"$f":"$AH203*(0.746/0.86)*0.8","v":0},0,0,{"$f":"$CE203*8760","v":0},0,0,0,0,0,"",{"$f":"IF(OR($O203=\"\",$P203=\"\",$S203=\"\"),0,IF($P203=\"Btu/hr\",($O203/12000)*$S203,IF($P203=\"Tons\",$O203*$S203,0)))","v":0},{"$f":"IF($C203=\"New Construction\",$DG203,IF($CO203>$DG203*1.2,$DG203*1.2,$CO203))","v":0},{"$f":"IF($V203=\"EER\",12/$T203,IF($V203=\"kW/ton\",$T203,0))","v":0},0,{"$f":"IF($X203=\"HSPF\",$W203/3.214,IF($X203=\"COP\",$W203,0))","v":0},{"$f":"IF(AND($C203=\"Early Retirement\",$J203<>\"\",$T203<>\"\",$V203<>\"\"),$CQ203,IF(AND(OR($AC203=\"DX AC Air Cooled\",$AC203=\"DX HP Air Cooled\"),OR(AND($AM203=\"Btu/hr\",$AL203<65000),AND($AM203=\"Tons\",$AL203<65000/12000)),$AR203>=15.2),MAX(Baselines!$CW196,12/9.8),Baselines!$CW196))","v":0},{"$f":"IF(AND($C203=\"Early Retirement\",$J203<>\"\",$T203<>\"\",$V203<>\"\"),$CR203,Baselines!$CX196)","v":0},{"$f":"Baselines!$CY196","v":"kW/ton"},{"$f":"IF(OR($Q203=\"\",$R203=\"\",$S203=\"\"),0,IF($R203=\"Tons\",($Q203*12000)*$S203,IF($R203=\"Btu/hr\",$Q203*$S203,0)))","v":0},{"$f":"IF(OR($C203=\"New Construction\",AND(OR($DE203=\"DX HP\",$DE203=\"PTHP\"),$I207<>$AC207)),$DL203,IF($CW203>$DK203*1.2,$DK203*1.2,$CW203))","v":0},{"$f":"IF(AND($C203=\"Early Retirement\",$J203<>\"\",$T203<>\"\",$V203<>\"\"),$CS203,IF(AND(Baselines!$CZ196=0,OR($DE203=\"DX HP\",$DE203=\"VRF HP\",$DE203=\"PTHP\")),$BD203,Baselines!$CZ196))","v":0},"COP",{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\"),$DO203,IF($CN203=\"\",\"\",IF(OR($CN203=\"DX HP\",$CN203=\"VRF HP\",$CN203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN203,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH($CN203,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\",AND($C203=\"Early Retirement\",$I203=\"PTAC\",$AC203=\"PTHP\",$N203=\"Yes\"),AND($I203=\"DX AC Air Cooled\",$AC203=\"DX HP Air Cooled\")),$DP203,IF($CN203=\"\",\"\",IF(OR($CN203=\"DX HP\",$CN203=\"VRF HP\",$CN203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN203,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\"),$DQ203,IF($CN203=\"\",\"\",IF(OR($CN203=\"DX HP\",$CN203=\"VRF HP\",$CN203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN203,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH($CN203,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\",AND($C203=\"Early Retirement\",$I203=\"PTAC\",$AC203=\"PTHP\",$N203=\"Yes\"),AND($I203=\"DX AC Air Cooled\",$AC203=\"DX HP Air Cooled\")),$DR203,IF($CN203=\"\",\"\",IF(OR($CN203=\"DX HP\",$CN203=\"VRF HP\",$CN203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN203,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",{"$f":"IF(OR($AL203=\"\",$AM203=\"\",$AP203=\"\"),0,IF($AM203=\"Btu/hr\",($AL203/12000)*$AP203,IF($AM203=\"Tons\",$AL203*$AP203,0)))","v":0},{"$f":"IF(OR($C203=\"New Construction\",$DF203<$CO203),$DF203,$CO203)","v":0},{"$f":"IF(AND($AQ203<>\"\",$AS203=\"EER\"),12/$AQ203,IF(AND($AQ203<>\"\",$AS203=\"kW/ton\"),$AQ203,0))","v":0},{"$f":"IF(AND(OR($AC203=\"VRF HP Water Cooled\",$AC203=\"PTAC\",$AC203=\"PTHP\",$AC203=\"Room AC\",$AC203=\"Room HP\"),$AQ203<>\"\",$AS203=\"EER\"),12/$AQ203,IF(AND(OR($AC203=\"VRF HP Water Cooled\",$AC203=\"PTAC\",$AC203=\"PTHP\",$AC203=\"Room AC\",$AC203=\"Room HP\"),$AQ203<>\"\",$AS203=\"kW/ton\"),$AQ203,IF(AND($AR203<>\"\",$AS203=\"EER\"),12/$AR203,IF(AND($AR203<>\"\",$AS203=\"kW/ton\"),$AR203,0))))","v":0},"kW/ton",{"$f":"IF(OR($AN203=\"\",$AO203=\"\",$AP203=\"\"),0,IF($AO203=\"Tons\",($AN203*12000)*$AP203,IF($AO203=\"Btu/hr\",$AN203*$AP203,0)))","v":0},{"$f":"IF(OR($C203=\"New Construction\",$DK203<$CW203),$DK203,$CW203)","v":0},{"$f":"IF($AU203=\"HSPF\",$AT203/3.412,IF($AU203=\"COP\",$AT203,0))","v":0},"COP",{"$f":"IF($DE203=\"\",\"\",IF(OR($DE203=\"DX HP\",$DE203=\"VRF HP\",$DE203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE203,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH($DE203,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE203=\"\",\"\",IF(OR($DE203=\"DX HP\",$DE203=\"VRF HP\",$DE203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE203,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE203=\"\",\"\",IF(OR($DE203=\"DX HP\",$DE203=\"VRF HP\",$DE203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE203,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH($DE203,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE203=\"\",\"\",IF(OR($DE203=\"DX HP\",$DE203=\"VRF HP\",$DE203=\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE203,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC203=\"\",0,VLOOKUP($AC203,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC203=\"\",0,VLOOKUP($AC203,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW203*$DS203+$AX203*$DT203,$AW203*$DS203+$AW203*'Utility Admin'!$H$5*$DT203)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C203=\"\",$D203=\"\"),\"\",VLOOKUP($D203,$GG$9:$GJ$41,MATCH($C203,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,195,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC204=\"DX AC Air Cooled\",$AC204=\"DX HP Air Cooled\"),OR(AND($AM204=\"Btu/hr\",$AL204<65000),AND($AM204=\"Tons\",$AL204<65000/12000)),$AR204>=15.2),MAX(Baselines!$CW448,12/9.8),Baselines!$CW448)","v":0},{"$f":"Baselines!$CX448","v":0},{"$f":"Baselines!$CZ448","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C204<>\"Early Retirement\",$J204=\"\"),0,IF($I204=\"PTAC\",VLOOKUP($J204,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I204=\"PTHP\",VLOOKUP($J204,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I204=\"DX AC Air Cooled\",$I204=\"DX HP Air Cooled\"),VLOOKUP($J204,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I204=\"Air Cooled Chiller\",$I204=\"Water Cooled Chiller\"),$L204<>\"Centrifugal\"),VLOOKUP($J204,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I204=\"Air Cooled Chiller\",$I204=\"Water Cooled Chiller\"),$L204=\"Centrifugal\"),VLOOKUP($J204,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO204)*$BJ204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO204)*$BK204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP204)*((1+'Utility Admin'!$I$5)^$BO204/(1+'Utility Admin'!$J$5)^$BO204)*$BE204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP204)*((1+'Utility Admin'!$I$5)^$BO204/(1+'Utility Admin'!$J$5)^$BO204)*$BF204,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO204)*$BN204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP204)*((1+'Utility Admin'!$I$5)^$BO204/(1+'Utility Admin'!$J$5)^$BO204)*$BI204,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV204),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV204),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C204=\"Early Retirement\",$J204<>\"\",$T204<>\"\",$V204<>\"\"),$CQ204,IF(AND(OR($AC204=\"DX AC Air Cooled\",$AC204=\"DX HP Air Cooled\"),OR(AND($AM204=\"Btu/hr\",$AL204<65000),AND($AM204=\"Tons\",$AL204<65000/12000)),$AR204>=15.2),MAX(Baselines!$CW197,12/9.8),Baselines!$CW197))","v":0},{"$f":"IF(AND($C204=\"Early Retirement\",$J204<>\"\",$T204<>\"\",$V204<>\"\"),$CR204,Baselines!$CX197)","v":0},{"$f":"Baselines!$CY197","v":"kW/ton"},0,0,{"$f":"IF(AND($C204=\"Early Retirement\",$J204<>\"\",$T204<>\"\",$V204<>\"\"),$CS204,IF(AND(Baselines!$CZ197=0,OR($DE204=\"DX HP\",$DE204=\"VRF HP\",$DE204=\"PTHP\")),$BD204,Baselines!$CZ197))","v":0},"COP",{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\"),$DO204,IF($CN204=\"\",\"\",IF(OR($CN204=\"DX HP\",$CN204=\"VRF HP\",$CN204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN204,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH($CN204,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\",AND($C204=\"Early Retirement\",$I204=\"PTAC\",$AC204=\"PTHP\",$N204=\"Yes\"),AND($I204=\"DX AC Air Cooled\",$AC204=\"DX HP Air Cooled\")),$DP204,IF($CN204=\"\",\"\",IF(OR($CN204=\"DX HP\",$CN204=\"VRF HP\",$CN204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN204,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\"),$DQ204,IF($CN204=\"\",\"\",IF(OR($CN204=\"DX HP\",$CN204=\"VRF HP\",$CN204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN204,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH($CN204,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\",AND($C204=\"Early Retirement\",$I204=\"PTAC\",$AC204=\"PTHP\",$N204=\"Yes\"),AND($I204=\"DX AC Air Cooled\",$AC204=\"DX HP Air Cooled\")),$DR204,IF($CN204=\"\",\"\",IF(OR($CN204=\"DX HP\",$CN204=\"VRF HP\",$CN204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN204,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE204=\"\",\"\",IF(OR($DE204=\"DX HP\",$DE204=\"VRF HP\",$DE204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE204,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH($DE204,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE204=\"\",\"\",IF(OR($DE204=\"DX HP\",$DE204=\"VRF HP\",$DE204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE204,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE204=\"\",\"\",IF(OR($DE204=\"DX HP\",$DE204=\"VRF HP\",$DE204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE204,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH($DE204,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE204=\"\",\"\",IF(OR($DE204=\"DX HP\",$DE204=\"VRF HP\",$DE204=\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE204,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC204=\"\",0,VLOOKUP($AC204,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC204=\"\",0,VLOOKUP($AC204,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW204*$DS204+$AX204*$DT204,$AW204*$DS204+$AW204*'Utility Admin'!$H$5*$DT204)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C204=\"\",$D204=\"\"),\"\",VLOOKUP($D204,$GG$9:$GJ$41,MATCH($C204,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,196,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC205=\"DX AC Air Cooled\",$AC205=\"DX HP Air Cooled\"),OR(AND($AM205=\"Btu/hr\",$AL205<65000),AND($AM205=\"Tons\",$AL205<65000/12000)),$AR205>=15.2),MAX(Baselines!$CW449,12/9.8),Baselines!$CW449)","v":0},{"$f":"Baselines!$CX449","v":0},{"$f":"Baselines!$CZ449","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C205<>\"Early Retirement\",$J205=\"\"),0,IF($I205=\"PTAC\",VLOOKUP($J205,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I205=\"PTHP\",VLOOKUP($J205,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I205=\"DX AC Air Cooled\",$I205=\"DX HP Air Cooled\"),VLOOKUP($J205,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I205=\"Air Cooled Chiller\",$I205=\"Water Cooled Chiller\"),$L205<>\"Centrifugal\"),VLOOKUP($J205,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I205=\"Air Cooled Chiller\",$I205=\"Water Cooled Chiller\"),$L205=\"Centrifugal\"),VLOOKUP($J205,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO205)*$BJ205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO205)*$BK205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP205)*((1+'Utility Admin'!$I$5)^$BO205/(1+'Utility Admin'!$J$5)^$BO205)*$BE205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP205)*((1+'Utility Admin'!$I$5)^$BO205/(1+'Utility Admin'!$J$5)^$BO205)*$BF205,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO205)*$BN205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP205)*((1+'Utility Admin'!$I$5)^$BO205/(1+'Utility Admin'!$J$5)^$BO205)*$BI205,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV205),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV205),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C205=\"Early Retirement\",$J205<>\"\",$T205<>\"\",$V205<>\"\"),$CQ205,IF(AND(OR($AC205=\"DX AC Air Cooled\",$AC205=\"DX HP Air Cooled\"),OR(AND($AM205=\"Btu/hr\",$AL205<65000),AND($AM205=\"Tons\",$AL205<65000/12000)),$AR205>=15.2),MAX(Baselines!$CW198,12/9.8),Baselines!$CW198))","v":0},{"$f":"IF(AND($C205=\"Early Retirement\",$J205<>\"\",$T205<>\"\",$V205<>\"\"),$CR205,Baselines!$CX198)","v":0},{"$f":"Baselines!$CY198","v":"kW/ton"},0,0,{"$f":"IF(AND($C205=\"Early Retirement\",$J205<>\"\",$T205<>\"\",$V205<>\"\"),$CS205,IF(AND(Baselines!$CZ198=0,OR($DE205=\"DX HP\",$DE205=\"VRF HP\",$DE205=\"PTHP\")),$BD205,Baselines!$CZ198))","v":0},"COP",{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\"),$DO205,IF($CN205=\"\",\"\",IF(OR($CN205=\"DX HP\",$CN205=\"VRF HP\",$CN205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN205,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH($CN205,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\",AND($C205=\"Early Retirement\",$I205=\"PTAC\",$AC205=\"PTHP\",$N205=\"Yes\"),AND($I205=\"DX AC Air Cooled\",$AC205=\"DX HP Air Cooled\")),$DP205,IF($CN205=\"\",\"\",IF(OR($CN205=\"DX HP\",$CN205=\"VRF HP\",$CN205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN205,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\"),$DQ205,IF($CN205=\"\",\"\",IF(OR($CN205=\"DX HP\",$CN205=\"VRF HP\",$CN205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN205,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH($CN205,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\",AND($C205=\"Early Retirement\",$I205=\"PTAC\",$AC205=\"PTHP\",$N205=\"Yes\"),AND($I205=\"DX AC Air Cooled\",$AC205=\"DX HP Air Cooled\")),$DR205,IF($CN205=\"\",\"\",IF(OR($CN205=\"DX HP\",$CN205=\"VRF HP\",$CN205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN205,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE205=\"\",\"\",IF(OR($DE205=\"DX HP\",$DE205=\"VRF HP\",$DE205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE205,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH($DE205,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE205=\"\",\"\",IF(OR($DE205=\"DX HP\",$DE205=\"VRF HP\",$DE205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE205,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE205=\"\",\"\",IF(OR($DE205=\"DX HP\",$DE205=\"VRF HP\",$DE205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE205,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH($DE205,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE205=\"\",\"\",IF(OR($DE205=\"DX HP\",$DE205=\"VRF HP\",$DE205=\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE205,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC205=\"\",0,VLOOKUP($AC205,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC205=\"\",0,VLOOKUP($AC205,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW205*$DS205+$AX205*$DT205,$AW205*$DS205+$AW205*'Utility Admin'!$H$5*$DT205)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C205=\"\",$D205=\"\"),\"\",VLOOKUP($D205,$GG$9:$GJ$41,MATCH($C205,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,197,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC206=\"DX AC Air Cooled\",$AC206=\"DX HP Air Cooled\"),OR(AND($AM206=\"Btu/hr\",$AL206<65000),AND($AM206=\"Tons\",$AL206<65000/12000)),$AR206>=15.2),MAX(Baselines!$CW450,12/9.8),Baselines!$CW450)","v":0},{"$f":"Baselines!$CX450","v":0},{"$f":"Baselines!$CZ450","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C206<>\"Early Retirement\",$J206=\"\"),0,IF($I206=\"PTAC\",VLOOKUP($J206,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I206=\"PTHP\",VLOOKUP($J206,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I206=\"DX AC Air Cooled\",$I206=\"DX HP Air Cooled\"),VLOOKUP($J206,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I206=\"Air Cooled Chiller\",$I206=\"Water Cooled Chiller\"),$L206<>\"Centrifugal\"),VLOOKUP($J206,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I206=\"Air Cooled Chiller\",$I206=\"Water Cooled Chiller\"),$L206=\"Centrifugal\"),VLOOKUP($J206,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO206)*$BJ206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO206)*$BK206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP206)*((1+'Utility Admin'!$I$5)^$BO206/(1+'Utility Admin'!$J$5)^$BO206)*$BE206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP206)*((1+'Utility Admin'!$I$5)^$BO206/(1+'Utility Admin'!$J$5)^$BO206)*$BF206,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO206)*$BN206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP206)*((1+'Utility Admin'!$I$5)^$BO206/(1+'Utility Admin'!$J$5)^$BO206)*$BI206,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV206),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV206),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C206=\"Early Retirement\",$J206<>\"\",$T206<>\"\",$V206<>\"\"),$CQ206,IF(AND(OR($AC206=\"DX AC Air Cooled\",$AC206=\"DX HP Air Cooled\"),OR(AND($AM206=\"Btu/hr\",$AL206<65000),AND($AM206=\"Tons\",$AL206<65000/12000)),$AR206>=15.2),MAX(Baselines!$CW199,12/9.8),Baselines!$CW199))","v":0},{"$f":"IF(AND($C206=\"Early Retirement\",$J206<>\"\",$T206<>\"\",$V206<>\"\"),$CR206,Baselines!$CX199)","v":0},{"$f":"Baselines!$CY199","v":"kW/ton"},0,0,{"$f":"IF(AND($C206=\"Early Retirement\",$J206<>\"\",$T206<>\"\",$V206<>\"\"),$CS206,IF(AND(Baselines!$CZ199=0,OR($DE206=\"DX HP\",$DE206=\"VRF HP\",$DE206=\"PTHP\")),$BD206,Baselines!$CZ199))","v":0},"COP",{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\"),$DO206,IF($CN206=\"\",\"\",IF(OR($CN206=\"DX HP\",$CN206=\"VRF HP\",$CN206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN206,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH($CN206,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\",AND($C206=\"Early Retirement\",$I206=\"PTAC\",$AC206=\"PTHP\",$N206=\"Yes\"),AND($I206=\"DX AC Air Cooled\",$AC206=\"DX HP Air Cooled\")),$DP206,IF($CN206=\"\",\"\",IF(OR($CN206=\"DX HP\",$CN206=\"VRF HP\",$CN206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN206,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\"),$DQ206,IF($CN206=\"\",\"\",IF(OR($CN206=\"DX HP\",$CN206=\"VRF HP\",$CN206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN206,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH($CN206,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\",AND($C206=\"Early Retirement\",$I206=\"PTAC\",$AC206=\"PTHP\",$N206=\"Yes\"),AND($I206=\"DX AC Air Cooled\",$AC206=\"DX HP Air Cooled\")),$DR206,IF($CN206=\"\",\"\",IF(OR($CN206=\"DX HP\",$CN206=\"VRF HP\",$CN206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN206,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE206=\"\",\"\",IF(OR($DE206=\"DX HP\",$DE206=\"VRF HP\",$DE206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE206,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH($DE206,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE206=\"\",\"\",IF(OR($DE206=\"DX HP\",$DE206=\"VRF HP\",$DE206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE206,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE206=\"\",\"\",IF(OR($DE206=\"DX HP\",$DE206=\"VRF HP\",$DE206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE206,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH($DE206,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE206=\"\",\"\",IF(OR($DE206=\"DX HP\",$DE206=\"VRF HP\",$DE206=\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE206,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC206=\"\",0,VLOOKUP($AC206,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC206=\"\",0,VLOOKUP($AC206,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW206*$DS206+$AX206*$DT206,$AW206*$DS206+$AW206*'Utility Admin'!$H$5*$DT206)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C206=\"\",$D206=\"\"),\"\",VLOOKUP($D206,$GG$9:$GJ$41,MATCH($C206,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,198,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC207=\"DX AC Air Cooled\",$AC207=\"DX HP Air Cooled\"),OR(AND($AM207=\"Btu/hr\",$AL207<65000),AND($AM207=\"Tons\",$AL207<65000/12000)),$AR207>=15.2),MAX(Baselines!$CW451,12/9.8),Baselines!$CW451)","v":0},{"$f":"Baselines!$CX451","v":0},{"$f":"Baselines!$CZ451","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C207<>\"Early Retirement\",$J207=\"\"),0,IF($I207=\"PTAC\",VLOOKUP($J207,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I207=\"PTHP\",VLOOKUP($J207,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I207=\"DX AC Air Cooled\",$I207=\"DX HP Air Cooled\"),VLOOKUP($J207,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I207=\"Air Cooled Chiller\",$I207=\"Water Cooled Chiller\"),$L207<>\"Centrifugal\"),VLOOKUP($J207,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I207=\"Air Cooled Chiller\",$I207=\"Water Cooled Chiller\"),$L207=\"Centrifugal\"),VLOOKUP($J207,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO207)*$BJ207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO207)*$BK207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP207)*((1+'Utility Admin'!$I$5)^$BO207/(1+'Utility Admin'!$J$5)^$BO207)*$BE207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP207)*((1+'Utility Admin'!$I$5)^$BO207/(1+'Utility Admin'!$J$5)^$BO207)*$BF207,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO207)*$BN207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP207)*((1+'Utility Admin'!$I$5)^$BO207/(1+'Utility Admin'!$J$5)^$BO207)*$BI207,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV207),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV207),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C207=\"Early Retirement\",$J207<>\"\",$T207<>\"\",$V207<>\"\"),$CQ207,IF(AND(OR($AC207=\"DX AC Air Cooled\",$AC207=\"DX HP Air Cooled\"),OR(AND($AM207=\"Btu/hr\",$AL207<65000),AND($AM207=\"Tons\",$AL207<65000/12000)),$AR207>=15.2),MAX(Baselines!$CW200,12/9.8),Baselines!$CW200))","v":0},{"$f":"IF(AND($C207=\"Early Retirement\",$J207<>\"\",$T207<>\"\",$V207<>\"\"),$CR207,Baselines!$CX200)","v":0},{"$f":"Baselines!$CY200","v":"kW/ton"},0,0,{"$f":"IF(AND($C207=\"Early Retirement\",$J207<>\"\",$T207<>\"\",$V207<>\"\"),$CS207,IF(AND(Baselines!$CZ200=0,OR($DE207=\"DX HP\",$DE207=\"VRF HP\",$DE207=\"PTHP\")),$BD207,Baselines!$CZ200))","v":0},"COP",{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\"),$DO207,IF($CN207=\"\",\"\",IF(OR($CN207=\"DX HP\",$CN207=\"VRF HP\",$CN207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN207,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH($CN207,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\",AND($C207=\"Early Retirement\",$I207=\"PTAC\",$AC207=\"PTHP\",$N207=\"Yes\"),AND($I207=\"DX AC Air Cooled\",$AC207=\"DX HP Air Cooled\")),$DP207,IF($CN207=\"\",\"\",IF(OR($CN207=\"DX HP\",$CN207=\"VRF HP\",$CN207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN207,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\"),$DQ207,IF($CN207=\"\",\"\",IF(OR($CN207=\"DX HP\",$CN207=\"VRF HP\",$CN207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN207,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH($CN207,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\",AND($C207=\"Early Retirement\",$I207=\"PTAC\",$AC207=\"PTHP\",$N207=\"Yes\"),AND($I207=\"DX AC Air Cooled\",$AC207=\"DX HP Air Cooled\")),$DR207,IF($CN207=\"\",\"\",IF(OR($CN207=\"DX HP\",$CN207=\"VRF HP\",$CN207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN207,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE207=\"\",\"\",IF(OR($DE207=\"DX HP\",$DE207=\"VRF HP\",$DE207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE207,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH($DE207,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE207=\"\",\"\",IF(OR($DE207=\"DX HP\",$DE207=\"VRF HP\",$DE207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE207,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE207=\"\",\"\",IF(OR($DE207=\"DX HP\",$DE207=\"VRF HP\",$DE207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE207,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH($DE207,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE207=\"\",\"\",IF(OR($DE207=\"DX HP\",$DE207=\"VRF HP\",$DE207=\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE207,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC207=\"\",0,VLOOKUP($AC207,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC207=\"\",0,VLOOKUP($AC207,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW207*$DS207+$AX207*$DT207,$AW207*$DS207+$AW207*'Utility Admin'!$H$5*$DT207)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C207=\"\",$D207=\"\"),\"\",VLOOKUP($D207,$GG$9:$GJ$41,MATCH($C207,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,199,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC208=\"DX AC Air Cooled\",$AC208=\"DX HP Air Cooled\"),OR(AND($AM208=\"Btu/hr\",$AL208<65000),AND($AM208=\"Tons\",$AL208<65000/12000)),$AR208>=15.2),MAX(Baselines!$CW452,12/9.8),Baselines!$CW452)","v":0},{"$f":"Baselines!$CX452","v":0},{"$f":"Baselines!$CZ452","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C208<>\"Early Retirement\",$J208=\"\"),0,IF($I208=\"PTAC\",VLOOKUP($J208,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I208=\"PTHP\",VLOOKUP($J208,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I208=\"DX AC Air Cooled\",$I208=\"DX HP Air Cooled\"),VLOOKUP($J208,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I208=\"Air Cooled Chiller\",$I208=\"Water Cooled Chiller\"),$L208<>\"Centrifugal\"),VLOOKUP($J208,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I208=\"Air Cooled Chiller\",$I208=\"Water Cooled Chiller\"),$L208=\"Centrifugal\"),VLOOKUP($J208,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO208)*$BJ208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO208)*$BK208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP208)*((1+'Utility Admin'!$I$5)^$BO208/(1+'Utility Admin'!$J$5)^$BO208)*$BE208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP208)*((1+'Utility Admin'!$I$5)^$BO208/(1+'Utility Admin'!$J$5)^$BO208)*$BF208,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO208)*$BN208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP208)*((1+'Utility Admin'!$I$5)^$BO208/(1+'Utility Admin'!$J$5)^$BO208)*$BI208,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV208),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV208),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C208=\"Early Retirement\",$J208<>\"\",$T208<>\"\",$V208<>\"\"),$CQ208,IF(AND(OR($AC208=\"DX AC Air Cooled\",$AC208=\"DX HP Air Cooled\"),OR(AND($AM208=\"Btu/hr\",$AL208<65000),AND($AM208=\"Tons\",$AL208<65000/12000)),$AR208>=15.2),MAX(Baselines!$CW201,12/9.8),Baselines!$CW201))","v":0},{"$f":"IF(AND($C208=\"Early Retirement\",$J208<>\"\",$T208<>\"\",$V208<>\"\"),$CR208,Baselines!$CX201)","v":0},{"$f":"Baselines!$CY201","v":"kW/ton"},0,0,{"$f":"IF(AND($C208=\"Early Retirement\",$J208<>\"\",$T208<>\"\",$V208<>\"\"),$CS208,IF(AND(Baselines!$CZ201=0,OR($DE208=\"DX HP\",$DE208=\"VRF HP\",$DE208=\"PTHP\")),$BD208,Baselines!$CZ201))","v":0},"COP",{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\"),$DO208,IF($CN208=\"\",\"\",IF(OR($CN208=\"DX HP\",$CN208=\"VRF HP\",$CN208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN208,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH($CN208,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\",AND($C208=\"Early Retirement\",$I208=\"PTAC\",$AC208=\"PTHP\",$N208=\"Yes\"),AND($I208=\"DX AC Air Cooled\",$AC208=\"DX HP Air Cooled\")),$DP208,IF($CN208=\"\",\"\",IF(OR($CN208=\"DX HP\",$CN208=\"VRF HP\",$CN208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN208,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\"),$DQ208,IF($CN208=\"\",\"\",IF(OR($CN208=\"DX HP\",$CN208=\"VRF HP\",$CN208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN208,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH($CN208,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\",AND($C208=\"Early Retirement\",$I208=\"PTAC\",$AC208=\"PTHP\",$N208=\"Yes\"),AND($I208=\"DX AC Air Cooled\",$AC208=\"DX HP Air Cooled\")),$DR208,IF($CN208=\"\",\"\",IF(OR($CN208=\"DX HP\",$CN208=\"VRF HP\",$CN208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN208,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE208=\"\",\"\",IF(OR($DE208=\"DX HP\",$DE208=\"VRF HP\",$DE208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE208,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH($DE208,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE208=\"\",\"\",IF(OR($DE208=\"DX HP\",$DE208=\"VRF HP\",$DE208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE208,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE208=\"\",\"\",IF(OR($DE208=\"DX HP\",$DE208=\"VRF HP\",$DE208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE208,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH($DE208,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE208=\"\",\"\",IF(OR($DE208=\"DX HP\",$DE208=\"VRF HP\",$DE208=\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE208,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC208=\"\",0,VLOOKUP($AC208,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC208=\"\",0,VLOOKUP($AC208,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW208*$DS208+$AX208*$DT208,$AW208*$DS208+$AW208*'Utility Admin'!$H$5*$DT208)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C208=\"\",$D208=\"\"),\"\",VLOOKUP($D208,$GG$9:$GJ$41,MATCH($C208,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,200,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC209=\"DX AC Air Cooled\",$AC209=\"DX HP Air Cooled\"),OR(AND($AM209=\"Btu/hr\",$AL209<65000),AND($AM209=\"Tons\",$AL209<65000/12000)),$AR209>=15.2),MAX(Baselines!$CW453,12/9.8),Baselines!$CW453)","v":0},{"$f":"Baselines!$CX453","v":0},{"$f":"Baselines!$CZ453","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C209<>\"Early Retirement\",$J209=\"\"),0,IF($I209=\"PTAC\",VLOOKUP($J209,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I209=\"PTHP\",VLOOKUP($J209,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I209=\"DX AC Air Cooled\",$I209=\"DX HP Air Cooled\"),VLOOKUP($J209,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I209=\"Air Cooled Chiller\",$I209=\"Water Cooled Chiller\"),$L209<>\"Centrifugal\"),VLOOKUP($J209,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I209=\"Air Cooled Chiller\",$I209=\"Water Cooled Chiller\"),$L209=\"Centrifugal\"),VLOOKUP($J209,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO209)*$BJ209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO209)*$BK209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP209)*((1+'Utility Admin'!$I$5)^$BO209/(1+'Utility Admin'!$J$5)^$BO209)*$BE209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP209)*((1+'Utility Admin'!$I$5)^$BO209/(1+'Utility Admin'!$J$5)^$BO209)*$BF209,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO209)*$BN209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP209)*((1+'Utility Admin'!$I$5)^$BO209/(1+'Utility Admin'!$J$5)^$BO209)*$BI209,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV209),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV209),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C209=\"Early Retirement\",$J209<>\"\",$T209<>\"\",$V209<>\"\"),$CQ209,IF(AND(OR($AC209=\"DX AC Air Cooled\",$AC209=\"DX HP Air Cooled\"),OR(AND($AM209=\"Btu/hr\",$AL209<65000),AND($AM209=\"Tons\",$AL209<65000/12000)),$AR209>=15.2),MAX(Baselines!$CW202,12/9.8),Baselines!$CW202))","v":0},{"$f":"IF(AND($C209=\"Early Retirement\",$J209<>\"\",$T209<>\"\",$V209<>\"\"),$CR209,Baselines!$CX202)","v":0},{"$f":"Baselines!$CY202","v":"kW/ton"},0,0,{"$f":"IF(AND($C209=\"Early Retirement\",$J209<>\"\",$T209<>\"\",$V209<>\"\"),$CS209,IF(AND(Baselines!$CZ202=0,OR($DE209=\"DX HP\",$DE209=\"VRF HP\",$DE209=\"PTHP\")),$BD209,Baselines!$CZ202))","v":0},"COP",{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\"),$DO209,IF($CN209=\"\",\"\",IF(OR($CN209=\"DX HP\",$CN209=\"VRF HP\",$CN209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN209,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH($CN209,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\",AND($C209=\"Early Retirement\",$I209=\"PTAC\",$AC209=\"PTHP\",$N209=\"Yes\"),AND($I209=\"DX AC Air Cooled\",$AC209=\"DX HP Air Cooled\")),$DP209,IF($CN209=\"\",\"\",IF(OR($CN209=\"DX HP\",$CN209=\"VRF HP\",$CN209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN209,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\"),$DQ209,IF($CN209=\"\",\"\",IF(OR($CN209=\"DX HP\",$CN209=\"VRF HP\",$CN209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN209,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH($CN209,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\",AND($C209=\"Early Retirement\",$I209=\"PTAC\",$AC209=\"PTHP\",$N209=\"Yes\"),AND($I209=\"DX AC Air Cooled\",$AC209=\"DX HP Air Cooled\")),$DR209,IF($CN209=\"\",\"\",IF(OR($CN209=\"DX HP\",$CN209=\"VRF HP\",$CN209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN209,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE209=\"\",\"\",IF(OR($DE209=\"DX HP\",$DE209=\"VRF HP\",$DE209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE209,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH($DE209,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE209=\"\",\"\",IF(OR($DE209=\"DX HP\",$DE209=\"VRF HP\",$DE209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE209,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE209=\"\",\"\",IF(OR($DE209=\"DX HP\",$DE209=\"VRF HP\",$DE209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE209,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH($DE209,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE209=\"\",\"\",IF(OR($DE209=\"DX HP\",$DE209=\"VRF HP\",$DE209=\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE209,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC209=\"\",0,VLOOKUP($AC209,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC209=\"\",0,VLOOKUP($AC209,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW209*$DS209+$AX209*$DT209,$AW209*$DS209+$AW209*'Utility Admin'!$H$5*$DT209)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C209=\"\",$D209=\"\"),\"\",VLOOKUP($D209,$GG$9:$GJ$41,MATCH($C209,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,201,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC210=\"DX AC Air Cooled\",$AC210=\"DX HP Air Cooled\"),OR(AND($AM210=\"Btu/hr\",$AL210<65000),AND($AM210=\"Tons\",$AL210<65000/12000)),$AR210>=15.2),MAX(Baselines!$CW454,12/9.8),Baselines!$CW454)","v":0},{"$f":"Baselines!$CX454","v":0},{"$f":"Baselines!$CZ454","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C210<>\"Early Retirement\",$J210=\"\"),0,IF($I210=\"PTAC\",VLOOKUP($J210,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I210=\"PTHP\",VLOOKUP($J210,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I210=\"DX AC Air Cooled\",$I210=\"DX HP Air Cooled\"),VLOOKUP($J210,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I210=\"Air Cooled Chiller\",$I210=\"Water Cooled Chiller\"),$L210<>\"Centrifugal\"),VLOOKUP($J210,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I210=\"Air Cooled Chiller\",$I210=\"Water Cooled Chiller\"),$L210=\"Centrifugal\"),VLOOKUP($J210,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO210)*$BJ210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO210)*$BK210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP210)*((1+'Utility Admin'!$I$5)^$BO210/(1+'Utility Admin'!$J$5)^$BO210)*$BE210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP210)*((1+'Utility Admin'!$I$5)^$BO210/(1+'Utility Admin'!$J$5)^$BO210)*$BF210,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO210)*$BN210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP210)*((1+'Utility Admin'!$I$5)^$BO210/(1+'Utility Admin'!$J$5)^$BO210)*$BI210,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV210),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV210),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C210=\"Early Retirement\",$J210<>\"\",$T210<>\"\",$V210<>\"\"),$CQ210,IF(AND(OR($AC210=\"DX AC Air Cooled\",$AC210=\"DX HP Air Cooled\"),OR(AND($AM210=\"Btu/hr\",$AL210<65000),AND($AM210=\"Tons\",$AL210<65000/12000)),$AR210>=15.2),MAX(Baselines!$CW203,12/9.8),Baselines!$CW203))","v":0},{"$f":"IF(AND($C210=\"Early Retirement\",$J210<>\"\",$T210<>\"\",$V210<>\"\"),$CR210,Baselines!$CX203)","v":0},{"$f":"Baselines!$CY203","v":"kW/ton"},0,0,{"$f":"IF(AND($C210=\"Early Retirement\",$J210<>\"\",$T210<>\"\",$V210<>\"\"),$CS210,IF(AND(Baselines!$CZ203=0,OR($DE210=\"DX HP\",$DE210=\"VRF HP\",$DE210=\"PTHP\")),$BD210,Baselines!$CZ203))","v":0},"COP",{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\"),$DO210,IF($CN210=\"\",\"\",IF(OR($CN210=\"DX HP\",$CN210=\"VRF HP\",$CN210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN210,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH($CN210,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\",AND($C210=\"Early Retirement\",$I210=\"PTAC\",$AC210=\"PTHP\",$N210=\"Yes\"),AND($I210=\"DX AC Air Cooled\",$AC210=\"DX HP Air Cooled\")),$DP210,IF($CN210=\"\",\"\",IF(OR($CN210=\"DX HP\",$CN210=\"VRF HP\",$CN210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN210,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\"),$DQ210,IF($CN210=\"\",\"\",IF(OR($CN210=\"DX HP\",$CN210=\"VRF HP\",$CN210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN210,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH($CN210,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\",AND($C210=\"Early Retirement\",$I210=\"PTAC\",$AC210=\"PTHP\",$N210=\"Yes\"),AND($I210=\"DX AC Air Cooled\",$AC210=\"DX HP Air Cooled\")),$DR210,IF($CN210=\"\",\"\",IF(OR($CN210=\"DX HP\",$CN210=\"VRF HP\",$CN210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN210,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE210=\"\",\"\",IF(OR($DE210=\"DX HP\",$DE210=\"VRF HP\",$DE210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE210,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH($DE210,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE210=\"\",\"\",IF(OR($DE210=\"DX HP\",$DE210=\"VRF HP\",$DE210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE210,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE210=\"\",\"\",IF(OR($DE210=\"DX HP\",$DE210=\"VRF HP\",$DE210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE210,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH($DE210,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE210=\"\",\"\",IF(OR($DE210=\"DX HP\",$DE210=\"VRF HP\",$DE210=\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE210,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC210=\"\",0,VLOOKUP($AC210,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC210=\"\",0,VLOOKUP($AC210,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW210*$DS210+$AX210*$DT210,$AW210*$DS210+$AW210*'Utility Admin'!$H$5*$DT210)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C210=\"\",$D210=\"\"),\"\",VLOOKUP($D210,$GG$9:$GJ$41,MATCH($C210,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,202,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC211=\"DX AC Air Cooled\",$AC211=\"DX HP Air Cooled\"),OR(AND($AM211=\"Btu/hr\",$AL211<65000),AND($AM211=\"Tons\",$AL211<65000/12000)),$AR211>=15.2),MAX(Baselines!$CW455,12/9.8),Baselines!$CW455)","v":0},{"$f":"Baselines!$CX455","v":0},{"$f":"Baselines!$CZ455","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C211<>\"Early Retirement\",$J211=\"\"),0,IF($I211=\"PTAC\",VLOOKUP($J211,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I211=\"PTHP\",VLOOKUP($J211,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I211=\"DX AC Air Cooled\",$I211=\"DX HP Air Cooled\"),VLOOKUP($J211,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I211=\"Air Cooled Chiller\",$I211=\"Water Cooled Chiller\"),$L211<>\"Centrifugal\"),VLOOKUP($J211,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I211=\"Air Cooled Chiller\",$I211=\"Water Cooled Chiller\"),$L211=\"Centrifugal\"),VLOOKUP($J211,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO211)*$BJ211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO211)*$BK211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP211)*((1+'Utility Admin'!$I$5)^$BO211/(1+'Utility Admin'!$J$5)^$BO211)*$BE211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP211)*((1+'Utility Admin'!$I$5)^$BO211/(1+'Utility Admin'!$J$5)^$BO211)*$BF211,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO211)*$BN211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP211)*((1+'Utility Admin'!$I$5)^$BO211/(1+'Utility Admin'!$J$5)^$BO211)*$BI211,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV211),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV211),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C211=\"Early Retirement\",$J211<>\"\",$T211<>\"\",$V211<>\"\"),$CQ211,IF(AND(OR($AC211=\"DX AC Air Cooled\",$AC211=\"DX HP Air Cooled\"),OR(AND($AM211=\"Btu/hr\",$AL211<65000),AND($AM211=\"Tons\",$AL211<65000/12000)),$AR211>=15.2),MAX(Baselines!$CW204,12/9.8),Baselines!$CW204))","v":0},{"$f":"IF(AND($C211=\"Early Retirement\",$J211<>\"\",$T211<>\"\",$V211<>\"\"),$CR211,Baselines!$CX204)","v":0},{"$f":"Baselines!$CY204","v":"kW/ton"},0,0,{"$f":"IF(AND($C211=\"Early Retirement\",$J211<>\"\",$T211<>\"\",$V211<>\"\"),$CS211,IF(AND(Baselines!$CZ204=0,OR($DE211=\"DX HP\",$DE211=\"VRF HP\",$DE211=\"PTHP\")),$BD211,Baselines!$CZ204))","v":0},"COP",{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\"),$DO211,IF($CN211=\"\",\"\",IF(OR($CN211=\"DX HP\",$CN211=\"VRF HP\",$CN211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN211,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH($CN211,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\",AND($C211=\"Early Retirement\",$I211=\"PTAC\",$AC211=\"PTHP\",$N211=\"Yes\"),AND($I211=\"DX AC Air Cooled\",$AC211=\"DX HP Air Cooled\")),$DP211,IF($CN211=\"\",\"\",IF(OR($CN211=\"DX HP\",$CN211=\"VRF HP\",$CN211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN211,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\"),$DQ211,IF($CN211=\"\",\"\",IF(OR($CN211=\"DX HP\",$CN211=\"VRF HP\",$CN211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN211,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH($CN211,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\",AND($C211=\"Early Retirement\",$I211=\"PTAC\",$AC211=\"PTHP\",$N211=\"Yes\"),AND($I211=\"DX AC Air Cooled\",$AC211=\"DX HP Air Cooled\")),$DR211,IF($CN211=\"\",\"\",IF(OR($CN211=\"DX HP\",$CN211=\"VRF HP\",$CN211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN211,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE211=\"\",\"\",IF(OR($DE211=\"DX HP\",$DE211=\"VRF HP\",$DE211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE211,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH($DE211,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE211=\"\",\"\",IF(OR($DE211=\"DX HP\",$DE211=\"VRF HP\",$DE211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE211,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE211=\"\",\"\",IF(OR($DE211=\"DX HP\",$DE211=\"VRF HP\",$DE211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE211,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH($DE211,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE211=\"\",\"\",IF(OR($DE211=\"DX HP\",$DE211=\"VRF HP\",$DE211=\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE211,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC211=\"\",0,VLOOKUP($AC211,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC211=\"\",0,VLOOKUP($AC211,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW211*$DS211+$AX211*$DT211,$AW211*$DS211+$AW211*'Utility Admin'!$H$5*$DT211)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C211=\"\",$D211=\"\"),\"\",VLOOKUP($D211,$GG$9:$GJ$41,MATCH($C211,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,203,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC212=\"DX AC Air Cooled\",$AC212=\"DX HP Air Cooled\"),OR(AND($AM212=\"Btu/hr\",$AL212<65000),AND($AM212=\"Tons\",$AL212<65000/12000)),$AR212>=15.2),MAX(Baselines!$CW456,12/9.8),Baselines!$CW456)","v":0},{"$f":"Baselines!$CX456","v":0},{"$f":"Baselines!$CZ456","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C212<>\"Early Retirement\",$J212=\"\"),0,IF($I212=\"PTAC\",VLOOKUP($J212,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I212=\"PTHP\",VLOOKUP($J212,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I212=\"DX AC Air Cooled\",$I212=\"DX HP Air Cooled\"),VLOOKUP($J212,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I212=\"Air Cooled Chiller\",$I212=\"Water Cooled Chiller\"),$L212<>\"Centrifugal\"),VLOOKUP($J212,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I212=\"Air Cooled Chiller\",$I212=\"Water Cooled Chiller\"),$L212=\"Centrifugal\"),VLOOKUP($J212,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO212)*$BJ212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO212)*$BK212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP212)*((1+'Utility Admin'!$I$5)^$BO212/(1+'Utility Admin'!$J$5)^$BO212)*$BE212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP212)*((1+'Utility Admin'!$I$5)^$BO212/(1+'Utility Admin'!$J$5)^$BO212)*$BF212,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO212)*$BN212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP212)*((1+'Utility Admin'!$I$5)^$BO212/(1+'Utility Admin'!$J$5)^$BO212)*$BI212,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV212),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV212),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C212=\"Early Retirement\",$J212<>\"\",$T212<>\"\",$V212<>\"\"),$CQ212,IF(AND(OR($AC212=\"DX AC Air Cooled\",$AC212=\"DX HP Air Cooled\"),OR(AND($AM212=\"Btu/hr\",$AL212<65000),AND($AM212=\"Tons\",$AL212<65000/12000)),$AR212>=15.2),MAX(Baselines!$CW205,12/9.8),Baselines!$CW205))","v":0},{"$f":"IF(AND($C212=\"Early Retirement\",$J212<>\"\",$T212<>\"\",$V212<>\"\"),$CR212,Baselines!$CX205)","v":0},{"$f":"Baselines!$CY205","v":"kW/ton"},0,0,{"$f":"IF(AND($C212=\"Early Retirement\",$J212<>\"\",$T212<>\"\",$V212<>\"\"),$CS212,IF(AND(Baselines!$CZ205=0,OR($DE212=\"DX HP\",$DE212=\"VRF HP\",$DE212=\"PTHP\")),$BD212,Baselines!$CZ205))","v":0},"COP",{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\"),$DO212,IF($CN212=\"\",\"\",IF(OR($CN212=\"DX HP\",$CN212=\"VRF HP\",$CN212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN212,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH($CN212,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\",AND($C212=\"Early Retirement\",$I212=\"PTAC\",$AC212=\"PTHP\",$N212=\"Yes\"),AND($I212=\"DX AC Air Cooled\",$AC212=\"DX HP Air Cooled\")),$DP212,IF($CN212=\"\",\"\",IF(OR($CN212=\"DX HP\",$CN212=\"VRF HP\",$CN212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN212,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\"),$DQ212,IF($CN212=\"\",\"\",IF(OR($CN212=\"DX HP\",$CN212=\"VRF HP\",$CN212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN212,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH($CN212,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\",AND($C212=\"Early Retirement\",$I212=\"PTAC\",$AC212=\"PTHP\",$N212=\"Yes\"),AND($I212=\"DX AC Air Cooled\",$AC212=\"DX HP Air Cooled\")),$DR212,IF($CN212=\"\",\"\",IF(OR($CN212=\"DX HP\",$CN212=\"VRF HP\",$CN212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN212,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE212=\"\",\"\",IF(OR($DE212=\"DX HP\",$DE212=\"VRF HP\",$DE212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE212,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH($DE212,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE212=\"\",\"\",IF(OR($DE212=\"DX HP\",$DE212=\"VRF HP\",$DE212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE212,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE212=\"\",\"\",IF(OR($DE212=\"DX HP\",$DE212=\"VRF HP\",$DE212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE212,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH($DE212,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE212=\"\",\"\",IF(OR($DE212=\"DX HP\",$DE212=\"VRF HP\",$DE212=\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE212,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC212=\"\",0,VLOOKUP($AC212,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC212=\"\",0,VLOOKUP($AC212,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW212*$DS212+$AX212*$DT212,$AW212*$DS212+$AW212*'Utility Admin'!$H$5*$DT212)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C212=\"\",$D212=\"\"),\"\",VLOOKUP($D212,$GG$9:$GJ$41,MATCH($C212,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,204,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC213=\"DX AC Air Cooled\",$AC213=\"DX HP Air Cooled\"),OR(AND($AM213=\"Btu/hr\",$AL213<65000),AND($AM213=\"Tons\",$AL213<65000/12000)),$AR213>=15.2),MAX(Baselines!$CW457,12/9.8),Baselines!$CW457)","v":0},{"$f":"Baselines!$CX457","v":0},{"$f":"Baselines!$CZ457","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C213<>\"Early Retirement\",$J213=\"\"),0,IF($I213=\"PTAC\",VLOOKUP($J213,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I213=\"PTHP\",VLOOKUP($J213,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I213=\"DX AC Air Cooled\",$I213=\"DX HP Air Cooled\"),VLOOKUP($J213,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I213=\"Air Cooled Chiller\",$I213=\"Water Cooled Chiller\"),$L213<>\"Centrifugal\"),VLOOKUP($J213,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I213=\"Air Cooled Chiller\",$I213=\"Water Cooled Chiller\"),$L213=\"Centrifugal\"),VLOOKUP($J213,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO213)*$BJ213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO213)*$BK213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP213)*((1+'Utility Admin'!$I$5)^$BO213/(1+'Utility Admin'!$J$5)^$BO213)*$BE213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP213)*((1+'Utility Admin'!$I$5)^$BO213/(1+'Utility Admin'!$J$5)^$BO213)*$BF213,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO213)*$BN213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP213)*((1+'Utility Admin'!$I$5)^$BO213/(1+'Utility Admin'!$J$5)^$BO213)*$BI213,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV213),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV213),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C213=\"Early Retirement\",$J213<>\"\",$T213<>\"\",$V213<>\"\"),$CQ213,IF(AND(OR($AC213=\"DX AC Air Cooled\",$AC213=\"DX HP Air Cooled\"),OR(AND($AM213=\"Btu/hr\",$AL213<65000),AND($AM213=\"Tons\",$AL213<65000/12000)),$AR213>=15.2),MAX(Baselines!$CW206,12/9.8),Baselines!$CW206))","v":0},{"$f":"IF(AND($C213=\"Early Retirement\",$J213<>\"\",$T213<>\"\",$V213<>\"\"),$CR213,Baselines!$CX206)","v":0},{"$f":"Baselines!$CY206","v":"kW/ton"},0,0,{"$f":"IF(AND($C213=\"Early Retirement\",$J213<>\"\",$T213<>\"\",$V213<>\"\"),$CS213,IF(AND(Baselines!$CZ206=0,OR($DE213=\"DX HP\",$DE213=\"VRF HP\",$DE213=\"PTHP\")),$BD213,Baselines!$CZ206))","v":0},"COP",{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\"),$DO213,IF($CN213=\"\",\"\",IF(OR($CN213=\"DX HP\",$CN213=\"VRF HP\",$CN213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN213,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH($CN213,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\",AND($C213=\"Early Retirement\",$I213=\"PTAC\",$AC213=\"PTHP\",$N213=\"Yes\"),AND($I213=\"DX AC Air Cooled\",$AC213=\"DX HP Air Cooled\")),$DP213,IF($CN213=\"\",\"\",IF(OR($CN213=\"DX HP\",$CN213=\"VRF HP\",$CN213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN213,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\"),$DQ213,IF($CN213=\"\",\"\",IF(OR($CN213=\"DX HP\",$CN213=\"VRF HP\",$CN213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN213,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH($CN213,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\",AND($C213=\"Early Retirement\",$I213=\"PTAC\",$AC213=\"PTHP\",$N213=\"Yes\"),AND($I213=\"DX AC Air Cooled\",$AC213=\"DX HP Air Cooled\")),$DR213,IF($CN213=\"\",\"\",IF(OR($CN213=\"DX HP\",$CN213=\"VRF HP\",$CN213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN213,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE213=\"\",\"\",IF(OR($DE213=\"DX HP\",$DE213=\"VRF HP\",$DE213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE213,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH($DE213,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE213=\"\",\"\",IF(OR($DE213=\"DX HP\",$DE213=\"VRF HP\",$DE213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE213,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE213=\"\",\"\",IF(OR($DE213=\"DX HP\",$DE213=\"VRF HP\",$DE213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE213,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH($DE213,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE213=\"\",\"\",IF(OR($DE213=\"DX HP\",$DE213=\"VRF HP\",$DE213=\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE213,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC213=\"\",0,VLOOKUP($AC213,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC213=\"\",0,VLOOKUP($AC213,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW213*$DS213+$AX213*$DT213,$AW213*$DS213+$AW213*'Utility Admin'!$H$5*$DT213)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C213=\"\",$D213=\"\"),\"\",VLOOKUP($D213,$GG$9:$GJ$41,MATCH($C213,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,205,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC214=\"DX AC Air Cooled\",$AC214=\"DX HP Air Cooled\"),OR(AND($AM214=\"Btu/hr\",$AL214<65000),AND($AM214=\"Tons\",$AL214<65000/12000)),$AR214>=15.2),MAX(Baselines!$CW458,12/9.8),Baselines!$CW458)","v":0},{"$f":"Baselines!$CX458","v":0},{"$f":"Baselines!$CZ458","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C214<>\"Early Retirement\",$J214=\"\"),0,IF($I214=\"PTAC\",VLOOKUP($J214,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I214=\"PTHP\",VLOOKUP($J214,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I214=\"DX AC Air Cooled\",$I214=\"DX HP Air Cooled\"),VLOOKUP($J214,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I214=\"Air Cooled Chiller\",$I214=\"Water Cooled Chiller\"),$L214<>\"Centrifugal\"),VLOOKUP($J214,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I214=\"Air Cooled Chiller\",$I214=\"Water Cooled Chiller\"),$L214=\"Centrifugal\"),VLOOKUP($J214,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO214)*$BJ214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO214)*$BK214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP214)*((1+'Utility Admin'!$I$5)^$BO214/(1+'Utility Admin'!$J$5)^$BO214)*$BE214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP214)*((1+'Utility Admin'!$I$5)^$BO214/(1+'Utility Admin'!$J$5)^$BO214)*$BF214,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO214)*$BN214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP214)*((1+'Utility Admin'!$I$5)^$BO214/(1+'Utility Admin'!$J$5)^$BO214)*$BI214,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV214),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV214),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C214=\"Early Retirement\",$J214<>\"\",$T214<>\"\",$V214<>\"\"),$CQ214,IF(AND(OR($AC214=\"DX AC Air Cooled\",$AC214=\"DX HP Air Cooled\"),OR(AND($AM214=\"Btu/hr\",$AL214<65000),AND($AM214=\"Tons\",$AL214<65000/12000)),$AR214>=15.2),MAX(Baselines!$CW207,12/9.8),Baselines!$CW207))","v":0},{"$f":"IF(AND($C214=\"Early Retirement\",$J214<>\"\",$T214<>\"\",$V214<>\"\"),$CR214,Baselines!$CX207)","v":0},{"$f":"Baselines!$CY207","v":"kW/ton"},0,0,{"$f":"IF(AND($C214=\"Early Retirement\",$J214<>\"\",$T214<>\"\",$V214<>\"\"),$CS214,IF(AND(Baselines!$CZ207=0,OR($DE214=\"DX HP\",$DE214=\"VRF HP\",$DE214=\"PTHP\")),$BD214,Baselines!$CZ207))","v":0},"COP",{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\"),$DO214,IF($CN214=\"\",\"\",IF(OR($CN214=\"DX HP\",$CN214=\"VRF HP\",$CN214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN214,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH($CN214,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\",AND($C214=\"Early Retirement\",$I214=\"PTAC\",$AC214=\"PTHP\",$N214=\"Yes\"),AND($I214=\"DX AC Air Cooled\",$AC214=\"DX HP Air Cooled\")),$DP214,IF($CN214=\"\",\"\",IF(OR($CN214=\"DX HP\",$CN214=\"VRF HP\",$CN214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN214,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\"),$DQ214,IF($CN214=\"\",\"\",IF(OR($CN214=\"DX HP\",$CN214=\"VRF HP\",$CN214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN214,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH($CN214,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\",AND($C214=\"Early Retirement\",$I214=\"PTAC\",$AC214=\"PTHP\",$N214=\"Yes\"),AND($I214=\"DX AC Air Cooled\",$AC214=\"DX HP Air Cooled\")),$DR214,IF($CN214=\"\",\"\",IF(OR($CN214=\"DX HP\",$CN214=\"VRF HP\",$CN214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN214,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE214=\"\",\"\",IF(OR($DE214=\"DX HP\",$DE214=\"VRF HP\",$DE214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE214,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH($DE214,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE214=\"\",\"\",IF(OR($DE214=\"DX HP\",$DE214=\"VRF HP\",$DE214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE214,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE214=\"\",\"\",IF(OR($DE214=\"DX HP\",$DE214=\"VRF HP\",$DE214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE214,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH($DE214,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE214=\"\",\"\",IF(OR($DE214=\"DX HP\",$DE214=\"VRF HP\",$DE214=\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE214,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC214=\"\",0,VLOOKUP($AC214,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC214=\"\",0,VLOOKUP($AC214,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW214*$DS214+$AX214*$DT214,$AW214*$DS214+$AW214*'Utility Admin'!$H$5*$DT214)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C214=\"\",$D214=\"\"),\"\",VLOOKUP($D214,$GG$9:$GJ$41,MATCH($C214,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,206,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC215=\"DX AC Air Cooled\",$AC215=\"DX HP Air Cooled\"),OR(AND($AM215=\"Btu/hr\",$AL215<65000),AND($AM215=\"Tons\",$AL215<65000/12000)),$AR215>=15.2),MAX(Baselines!$CW459,12/9.8),Baselines!$CW459)","v":0},{"$f":"Baselines!$CX459","v":0},{"$f":"Baselines!$CZ459","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C215<>\"Early Retirement\",$J215=\"\"),0,IF($I215=\"PTAC\",VLOOKUP($J215,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I215=\"PTHP\",VLOOKUP($J215,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I215=\"DX AC Air Cooled\",$I215=\"DX HP Air Cooled\"),VLOOKUP($J215,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I215=\"Air Cooled Chiller\",$I215=\"Water Cooled Chiller\"),$L215<>\"Centrifugal\"),VLOOKUP($J215,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I215=\"Air Cooled Chiller\",$I215=\"Water Cooled Chiller\"),$L215=\"Centrifugal\"),VLOOKUP($J215,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO215)*$BJ215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO215)*$BK215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP215)*((1+'Utility Admin'!$I$5)^$BO215/(1+'Utility Admin'!$J$5)^$BO215)*$BE215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP215)*((1+'Utility Admin'!$I$5)^$BO215/(1+'Utility Admin'!$J$5)^$BO215)*$BF215,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO215)*$BN215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP215)*((1+'Utility Admin'!$I$5)^$BO215/(1+'Utility Admin'!$J$5)^$BO215)*$BI215,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV215),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV215),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C215=\"Early Retirement\",$J215<>\"\",$T215<>\"\",$V215<>\"\"),$CQ215,IF(AND(OR($AC215=\"DX AC Air Cooled\",$AC215=\"DX HP Air Cooled\"),OR(AND($AM215=\"Btu/hr\",$AL215<65000),AND($AM215=\"Tons\",$AL215<65000/12000)),$AR215>=15.2),MAX(Baselines!$CW208,12/9.8),Baselines!$CW208))","v":0},{"$f":"IF(AND($C215=\"Early Retirement\",$J215<>\"\",$T215<>\"\",$V215<>\"\"),$CR215,Baselines!$CX208)","v":0},{"$f":"Baselines!$CY208","v":"kW/ton"},0,0,{"$f":"IF(AND($C215=\"Early Retirement\",$J215<>\"\",$T215<>\"\",$V215<>\"\"),$CS215,IF(AND(Baselines!$CZ208=0,OR($DE215=\"DX HP\",$DE215=\"VRF HP\",$DE215=\"PTHP\")),$BD215,Baselines!$CZ208))","v":0},"COP",{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\"),$DO215,IF($CN215=\"\",\"\",IF(OR($CN215=\"DX HP\",$CN215=\"VRF HP\",$CN215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN215,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH($CN215,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\",AND($C215=\"Early Retirement\",$I215=\"PTAC\",$AC215=\"PTHP\",$N215=\"Yes\"),AND($I215=\"DX AC Air Cooled\",$AC215=\"DX HP Air Cooled\")),$DP215,IF($CN215=\"\",\"\",IF(OR($CN215=\"DX HP\",$CN215=\"VRF HP\",$CN215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN215,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\"),$DQ215,IF($CN215=\"\",\"\",IF(OR($CN215=\"DX HP\",$CN215=\"VRF HP\",$CN215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN215,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH($CN215,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\",AND($C215=\"Early Retirement\",$I215=\"PTAC\",$AC215=\"PTHP\",$N215=\"Yes\"),AND($I215=\"DX AC Air Cooled\",$AC215=\"DX HP Air Cooled\")),$DR215,IF($CN215=\"\",\"\",IF(OR($CN215=\"DX HP\",$CN215=\"VRF HP\",$CN215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN215,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE215=\"\",\"\",IF(OR($DE215=\"DX HP\",$DE215=\"VRF HP\",$DE215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE215,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH($DE215,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE215=\"\",\"\",IF(OR($DE215=\"DX HP\",$DE215=\"VRF HP\",$DE215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE215,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE215=\"\",\"\",IF(OR($DE215=\"DX HP\",$DE215=\"VRF HP\",$DE215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE215,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH($DE215,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE215=\"\",\"\",IF(OR($DE215=\"DX HP\",$DE215=\"VRF HP\",$DE215=\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE215,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC215=\"\",0,VLOOKUP($AC215,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC215=\"\",0,VLOOKUP($AC215,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW215*$DS215+$AX215*$DT215,$AW215*$DS215+$AW215*'Utility Admin'!$H$5*$DT215)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C215=\"\",$D215=\"\"),\"\",VLOOKUP($D215,$GG$9:$GJ$41,MATCH($C215,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,207,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC216=\"DX AC Air Cooled\",$AC216=\"DX HP Air Cooled\"),OR(AND($AM216=\"Btu/hr\",$AL216<65000),AND($AM216=\"Tons\",$AL216<65000/12000)),$AR216>=15.2),MAX(Baselines!$CW460,12/9.8),Baselines!$CW460)","v":0},{"$f":"Baselines!$CX460","v":0},{"$f":"Baselines!$CZ460","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C216<>\"Early Retirement\",$J216=\"\"),0,IF($I216=\"PTAC\",VLOOKUP($J216,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I216=\"PTHP\",VLOOKUP($J216,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I216=\"DX AC Air Cooled\",$I216=\"DX HP Air Cooled\"),VLOOKUP($J216,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I216=\"Air Cooled Chiller\",$I216=\"Water Cooled Chiller\"),$L216<>\"Centrifugal\"),VLOOKUP($J216,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I216=\"Air Cooled Chiller\",$I216=\"Water Cooled Chiller\"),$L216=\"Centrifugal\"),VLOOKUP($J216,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO216)*$BJ216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO216)*$BK216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP216)*((1+'Utility Admin'!$I$5)^$BO216/(1+'Utility Admin'!$J$5)^$BO216)*$BE216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP216)*((1+'Utility Admin'!$I$5)^$BO216/(1+'Utility Admin'!$J$5)^$BO216)*$BF216,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO216)*$BN216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP216)*((1+'Utility Admin'!$I$5)^$BO216/(1+'Utility Admin'!$J$5)^$BO216)*$BI216,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV216),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV216),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C216=\"Early Retirement\",$J216<>\"\",$T216<>\"\",$V216<>\"\"),$CQ216,IF(AND(OR($AC216=\"DX AC Air Cooled\",$AC216=\"DX HP Air Cooled\"),OR(AND($AM216=\"Btu/hr\",$AL216<65000),AND($AM216=\"Tons\",$AL216<65000/12000)),$AR216>=15.2),MAX(Baselines!$CW209,12/9.8),Baselines!$CW209))","v":0},{"$f":"IF(AND($C216=\"Early Retirement\",$J216<>\"\",$T216<>\"\",$V216<>\"\"),$CR216,Baselines!$CX209)","v":0},{"$f":"Baselines!$CY209","v":"kW/ton"},0,0,{"$f":"IF(AND($C216=\"Early Retirement\",$J216<>\"\",$T216<>\"\",$V216<>\"\"),$CS216,IF(AND(Baselines!$CZ209=0,OR($DE216=\"DX HP\",$DE216=\"VRF HP\",$DE216=\"PTHP\")),$BD216,Baselines!$CZ209))","v":0},"COP",{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\"),$DO216,IF($CN216=\"\",\"\",IF(OR($CN216=\"DX HP\",$CN216=\"VRF HP\",$CN216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN216,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH($CN216,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\",AND($C216=\"Early Retirement\",$I216=\"PTAC\",$AC216=\"PTHP\",$N216=\"Yes\"),AND($I216=\"DX AC Air Cooled\",$AC216=\"DX HP Air Cooled\")),$DP216,IF($CN216=\"\",\"\",IF(OR($CN216=\"DX HP\",$CN216=\"VRF HP\",$CN216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN216,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\"),$DQ216,IF($CN216=\"\",\"\",IF(OR($CN216=\"DX HP\",$CN216=\"VRF HP\",$CN216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN216,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH($CN216,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\",AND($C216=\"Early Retirement\",$I216=\"PTAC\",$AC216=\"PTHP\",$N216=\"Yes\"),AND($I216=\"DX AC Air Cooled\",$AC216=\"DX HP Air Cooled\")),$DR216,IF($CN216=\"\",\"\",IF(OR($CN216=\"DX HP\",$CN216=\"VRF HP\",$CN216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN216,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE216=\"\",\"\",IF(OR($DE216=\"DX HP\",$DE216=\"VRF HP\",$DE216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE216,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH($DE216,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE216=\"\",\"\",IF(OR($DE216=\"DX HP\",$DE216=\"VRF HP\",$DE216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE216,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE216=\"\",\"\",IF(OR($DE216=\"DX HP\",$DE216=\"VRF HP\",$DE216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE216,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH($DE216,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE216=\"\",\"\",IF(OR($DE216=\"DX HP\",$DE216=\"VRF HP\",$DE216=\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE216,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC216=\"\",0,VLOOKUP($AC216,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC216=\"\",0,VLOOKUP($AC216,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW216*$DS216+$AX216*$DT216,$AW216*$DS216+$AW216*'Utility Admin'!$H$5*$DT216)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C216=\"\",$D216=\"\"),\"\",VLOOKUP($D216,$GG$9:$GJ$41,MATCH($C216,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,208,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC217=\"DX AC Air Cooled\",$AC217=\"DX HP Air Cooled\"),OR(AND($AM217=\"Btu/hr\",$AL217<65000),AND($AM217=\"Tons\",$AL217<65000/12000)),$AR217>=15.2),MAX(Baselines!$CW461,12/9.8),Baselines!$CW461)","v":0},{"$f":"Baselines!$CX461","v":0},{"$f":"Baselines!$CZ461","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C217<>\"Early Retirement\",$J217=\"\"),0,IF($I217=\"PTAC\",VLOOKUP($J217,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I217=\"PTHP\",VLOOKUP($J217,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I217=\"DX AC Air Cooled\",$I217=\"DX HP Air Cooled\"),VLOOKUP($J217,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I217=\"Air Cooled Chiller\",$I217=\"Water Cooled Chiller\"),$L217<>\"Centrifugal\"),VLOOKUP($J217,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I217=\"Air Cooled Chiller\",$I217=\"Water Cooled Chiller\"),$L217=\"Centrifugal\"),VLOOKUP($J217,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO217)*$BJ217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO217)*$BK217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP217)*((1+'Utility Admin'!$I$5)^$BO217/(1+'Utility Admin'!$J$5)^$BO217)*$BE217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP217)*((1+'Utility Admin'!$I$5)^$BO217/(1+'Utility Admin'!$J$5)^$BO217)*$BF217,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO217)*$BN217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP217)*((1+'Utility Admin'!$I$5)^$BO217/(1+'Utility Admin'!$J$5)^$BO217)*$BI217,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV217),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV217),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C217=\"Early Retirement\",$J217<>\"\",$T217<>\"\",$V217<>\"\"),$CQ217,IF(AND(OR($AC217=\"DX AC Air Cooled\",$AC217=\"DX HP Air Cooled\"),OR(AND($AM217=\"Btu/hr\",$AL217<65000),AND($AM217=\"Tons\",$AL217<65000/12000)),$AR217>=15.2),MAX(Baselines!$CW210,12/9.8),Baselines!$CW210))","v":0},{"$f":"IF(AND($C217=\"Early Retirement\",$J217<>\"\",$T217<>\"\",$V217<>\"\"),$CR217,Baselines!$CX210)","v":0},{"$f":"Baselines!$CY210","v":"kW/ton"},0,0,{"$f":"IF(AND($C217=\"Early Retirement\",$J217<>\"\",$T217<>\"\",$V217<>\"\"),$CS217,IF(AND(Baselines!$CZ210=0,OR($DE217=\"DX HP\",$DE217=\"VRF HP\",$DE217=\"PTHP\")),$BD217,Baselines!$CZ210))","v":0},"COP",{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\"),$DO217,IF($CN217=\"\",\"\",IF(OR($CN217=\"DX HP\",$CN217=\"VRF HP\",$CN217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN217,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH($CN217,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\",AND($C217=\"Early Retirement\",$I217=\"PTAC\",$AC217=\"PTHP\",$N217=\"Yes\"),AND($I217=\"DX AC Air Cooled\",$AC217=\"DX HP Air Cooled\")),$DP217,IF($CN217=\"\",\"\",IF(OR($CN217=\"DX HP\",$CN217=\"VRF HP\",$CN217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN217,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\"),$DQ217,IF($CN217=\"\",\"\",IF(OR($CN217=\"DX HP\",$CN217=\"VRF HP\",$CN217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN217,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH($CN217,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\",AND($C217=\"Early Retirement\",$I217=\"PTAC\",$AC217=\"PTHP\",$N217=\"Yes\"),AND($I217=\"DX AC Air Cooled\",$AC217=\"DX HP Air Cooled\")),$DR217,IF($CN217=\"\",\"\",IF(OR($CN217=\"DX HP\",$CN217=\"VRF HP\",$CN217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN217,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE217=\"\",\"\",IF(OR($DE217=\"DX HP\",$DE217=\"VRF HP\",$DE217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE217,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH($DE217,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE217=\"\",\"\",IF(OR($DE217=\"DX HP\",$DE217=\"VRF HP\",$DE217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE217,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE217=\"\",\"\",IF(OR($DE217=\"DX HP\",$DE217=\"VRF HP\",$DE217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE217,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH($DE217,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE217=\"\",\"\",IF(OR($DE217=\"DX HP\",$DE217=\"VRF HP\",$DE217=\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE217,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC217=\"\",0,VLOOKUP($AC217,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC217=\"\",0,VLOOKUP($AC217,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW217*$DS217+$AX217*$DT217,$AW217*$DS217+$AW217*'Utility Admin'!$H$5*$DT217)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C217=\"\",$D217=\"\"),\"\",VLOOKUP($D217,$GG$9:$GJ$41,MATCH($C217,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,209,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC218=\"DX AC Air Cooled\",$AC218=\"DX HP Air Cooled\"),OR(AND($AM218=\"Btu/hr\",$AL218<65000),AND($AM218=\"Tons\",$AL218<65000/12000)),$AR218>=15.2),MAX(Baselines!$CW462,12/9.8),Baselines!$CW462)","v":0},{"$f":"Baselines!$CX462","v":0},{"$f":"Baselines!$CZ462","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C218<>\"Early Retirement\",$J218=\"\"),0,IF($I218=\"PTAC\",VLOOKUP($J218,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I218=\"PTHP\",VLOOKUP($J218,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I218=\"DX AC Air Cooled\",$I218=\"DX HP Air Cooled\"),VLOOKUP($J218,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I218=\"Air Cooled Chiller\",$I218=\"Water Cooled Chiller\"),$L218<>\"Centrifugal\"),VLOOKUP($J218,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I218=\"Air Cooled Chiller\",$I218=\"Water Cooled Chiller\"),$L218=\"Centrifugal\"),VLOOKUP($J218,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO218)*$BJ218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO218)*$BK218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP218)*((1+'Utility Admin'!$I$5)^$BO218/(1+'Utility Admin'!$J$5)^$BO218)*$BE218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP218)*((1+'Utility Admin'!$I$5)^$BO218/(1+'Utility Admin'!$J$5)^$BO218)*$BF218,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO218)*$BN218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP218)*((1+'Utility Admin'!$I$5)^$BO218/(1+'Utility Admin'!$J$5)^$BO218)*$BI218,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV218),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV218),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C218=\"Early Retirement\",$J218<>\"\",$T218<>\"\",$V218<>\"\"),$CQ218,IF(AND(OR($AC218=\"DX AC Air Cooled\",$AC218=\"DX HP Air Cooled\"),OR(AND($AM218=\"Btu/hr\",$AL218<65000),AND($AM218=\"Tons\",$AL218<65000/12000)),$AR218>=15.2),MAX(Baselines!$CW211,12/9.8),Baselines!$CW211))","v":0},{"$f":"IF(AND($C218=\"Early Retirement\",$J218<>\"\",$T218<>\"\",$V218<>\"\"),$CR218,Baselines!$CX211)","v":0},{"$f":"Baselines!$CY211","v":"kW/ton"},0,0,{"$f":"IF(AND($C218=\"Early Retirement\",$J218<>\"\",$T218<>\"\",$V218<>\"\"),$CS218,IF(AND(Baselines!$CZ211=0,OR($DE218=\"DX HP\",$DE218=\"VRF HP\",$DE218=\"PTHP\")),$BD218,Baselines!$CZ211))","v":0},"COP",{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\"),$DO218,IF($CN218=\"\",\"\",IF(OR($CN218=\"DX HP\",$CN218=\"VRF HP\",$CN218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN218,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH($CN218,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\",AND($C218=\"Early Retirement\",$I218=\"PTAC\",$AC218=\"PTHP\",$N218=\"Yes\"),AND($I218=\"DX AC Air Cooled\",$AC218=\"DX HP Air Cooled\")),$DP218,IF($CN218=\"\",\"\",IF(OR($CN218=\"DX HP\",$CN218=\"VRF HP\",$CN218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN218,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\"),$DQ218,IF($CN218=\"\",\"\",IF(OR($CN218=\"DX HP\",$CN218=\"VRF HP\",$CN218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN218,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH($CN218,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\",AND($C218=\"Early Retirement\",$I218=\"PTAC\",$AC218=\"PTHP\",$N218=\"Yes\"),AND($I218=\"DX AC Air Cooled\",$AC218=\"DX HP Air Cooled\")),$DR218,IF($CN218=\"\",\"\",IF(OR($CN218=\"DX HP\",$CN218=\"VRF HP\",$CN218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN218,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE218=\"\",\"\",IF(OR($DE218=\"DX HP\",$DE218=\"VRF HP\",$DE218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE218,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH($DE218,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE218=\"\",\"\",IF(OR($DE218=\"DX HP\",$DE218=\"VRF HP\",$DE218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE218,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE218=\"\",\"\",IF(OR($DE218=\"DX HP\",$DE218=\"VRF HP\",$DE218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE218,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH($DE218,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE218=\"\",\"\",IF(OR($DE218=\"DX HP\",$DE218=\"VRF HP\",$DE218=\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE218,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC218=\"\",0,VLOOKUP($AC218,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC218=\"\",0,VLOOKUP($AC218,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW218*$DS218+$AX218*$DT218,$AW218*$DS218+$AW218*'Utility Admin'!$H$5*$DT218)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C218=\"\",$D218=\"\"),\"\",VLOOKUP($D218,$GG$9:$GJ$41,MATCH($C218,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,210,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC219=\"DX AC Air Cooled\",$AC219=\"DX HP Air Cooled\"),OR(AND($AM219=\"Btu/hr\",$AL219<65000),AND($AM219=\"Tons\",$AL219<65000/12000)),$AR219>=15.2),MAX(Baselines!$CW463,12/9.8),Baselines!$CW463)","v":0},{"$f":"Baselines!$CX463","v":0},{"$f":"Baselines!$CZ463","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C219<>\"Early Retirement\",$J219=\"\"),0,IF($I219=\"PTAC\",VLOOKUP($J219,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I219=\"PTHP\",VLOOKUP($J219,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I219=\"DX AC Air Cooled\",$I219=\"DX HP Air Cooled\"),VLOOKUP($J219,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I219=\"Air Cooled Chiller\",$I219=\"Water Cooled Chiller\"),$L219<>\"Centrifugal\"),VLOOKUP($J219,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I219=\"Air Cooled Chiller\",$I219=\"Water Cooled Chiller\"),$L219=\"Centrifugal\"),VLOOKUP($J219,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO219)*$BJ219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO219)*$BK219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP219)*((1+'Utility Admin'!$I$5)^$BO219/(1+'Utility Admin'!$J$5)^$BO219)*$BE219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP219)*((1+'Utility Admin'!$I$5)^$BO219/(1+'Utility Admin'!$J$5)^$BO219)*$BF219,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO219)*$BN219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP219)*((1+'Utility Admin'!$I$5)^$BO219/(1+'Utility Admin'!$J$5)^$BO219)*$BI219,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV219),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV219),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C219=\"Early Retirement\",$J219<>\"\",$T219<>\"\",$V219<>\"\"),$CQ219,IF(AND(OR($AC219=\"DX AC Air Cooled\",$AC219=\"DX HP Air Cooled\"),OR(AND($AM219=\"Btu/hr\",$AL219<65000),AND($AM219=\"Tons\",$AL219<65000/12000)),$AR219>=15.2),MAX(Baselines!$CW212,12/9.8),Baselines!$CW212))","v":0},{"$f":"IF(AND($C219=\"Early Retirement\",$J219<>\"\",$T219<>\"\",$V219<>\"\"),$CR219,Baselines!$CX212)","v":0},{"$f":"Baselines!$CY212","v":"kW/ton"},0,0,{"$f":"IF(AND($C219=\"Early Retirement\",$J219<>\"\",$T219<>\"\",$V219<>\"\"),$CS219,IF(AND(Baselines!$CZ212=0,OR($DE219=\"DX HP\",$DE219=\"VRF HP\",$DE219=\"PTHP\")),$BD219,Baselines!$CZ212))","v":0},"COP",{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\"),$DO219,IF($CN219=\"\",\"\",IF(OR($CN219=\"DX HP\",$CN219=\"VRF HP\",$CN219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN219,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH($CN219,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\",AND($C219=\"Early Retirement\",$I219=\"PTAC\",$AC219=\"PTHP\",$N219=\"Yes\"),AND($I219=\"DX AC Air Cooled\",$AC219=\"DX HP Air Cooled\")),$DP219,IF($CN219=\"\",\"\",IF(OR($CN219=\"DX HP\",$CN219=\"VRF HP\",$CN219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN219,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\"),$DQ219,IF($CN219=\"\",\"\",IF(OR($CN219=\"DX HP\",$CN219=\"VRF HP\",$CN219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN219,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH($CN219,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\",AND($C219=\"Early Retirement\",$I219=\"PTAC\",$AC219=\"PTHP\",$N219=\"Yes\"),AND($I219=\"DX AC Air Cooled\",$AC219=\"DX HP Air Cooled\")),$DR219,IF($CN219=\"\",\"\",IF(OR($CN219=\"DX HP\",$CN219=\"VRF HP\",$CN219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN219,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE219=\"\",\"\",IF(OR($DE219=\"DX HP\",$DE219=\"VRF HP\",$DE219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE219,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH($DE219,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE219=\"\",\"\",IF(OR($DE219=\"DX HP\",$DE219=\"VRF HP\",$DE219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE219,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE219=\"\",\"\",IF(OR($DE219=\"DX HP\",$DE219=\"VRF HP\",$DE219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE219,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH($DE219,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE219=\"\",\"\",IF(OR($DE219=\"DX HP\",$DE219=\"VRF HP\",$DE219=\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE219,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC219=\"\",0,VLOOKUP($AC219,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC219=\"\",0,VLOOKUP($AC219,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW219*$DS219+$AX219*$DT219,$AW219*$DS219+$AW219*'Utility Admin'!$H$5*$DT219)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C219=\"\",$D219=\"\"),\"\",VLOOKUP($D219,$GG$9:$GJ$41,MATCH($C219,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,211,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC220=\"DX AC Air Cooled\",$AC220=\"DX HP Air Cooled\"),OR(AND($AM220=\"Btu/hr\",$AL220<65000),AND($AM220=\"Tons\",$AL220<65000/12000)),$AR220>=15.2),MAX(Baselines!$CW464,12/9.8),Baselines!$CW464)","v":0},{"$f":"Baselines!$CX464","v":0},{"$f":"Baselines!$CZ464","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C220<>\"Early Retirement\",$J220=\"\"),0,IF($I220=\"PTAC\",VLOOKUP($J220,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I220=\"PTHP\",VLOOKUP($J220,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I220=\"DX AC Air Cooled\",$I220=\"DX HP Air Cooled\"),VLOOKUP($J220,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I220=\"Air Cooled Chiller\",$I220=\"Water Cooled Chiller\"),$L220<>\"Centrifugal\"),VLOOKUP($J220,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I220=\"Air Cooled Chiller\",$I220=\"Water Cooled Chiller\"),$L220=\"Centrifugal\"),VLOOKUP($J220,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO220)*$BJ220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO220)*$BK220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP220)*((1+'Utility Admin'!$I$5)^$BO220/(1+'Utility Admin'!$J$5)^$BO220)*$BE220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP220)*((1+'Utility Admin'!$I$5)^$BO220/(1+'Utility Admin'!$J$5)^$BO220)*$BF220,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO220)*$BN220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP220)*((1+'Utility Admin'!$I$5)^$BO220/(1+'Utility Admin'!$J$5)^$BO220)*$BI220,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV220),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C220=\"Early Retirement\",$J220<>\"\",$T220<>\"\",$V220<>\"\"),$CQ220,IF(AND(OR($AC220=\"DX AC Air Cooled\",$AC220=\"DX HP Air Cooled\"),OR(AND($AM220=\"Btu/hr\",$AL220<65000),AND($AM220=\"Tons\",$AL220<65000/12000)),$AR220>=15.2),MAX(Baselines!$CW213,12/9.8),Baselines!$CW213))","v":0},{"$f":"IF(AND($C220=\"Early Retirement\",$J220<>\"\",$T220<>\"\",$V220<>\"\"),$CR220,Baselines!$CX213)","v":0},{"$f":"Baselines!$CY213","v":"kW/ton"},0,0,{"$f":"IF(AND($C220=\"Early Retirement\",$J220<>\"\",$T220<>\"\",$V220<>\"\"),$CS220,IF(AND(Baselines!$CZ213=0,OR($DE220=\"DX HP\",$DE220=\"VRF HP\",$DE220=\"PTHP\")),$BD220,Baselines!$CZ213))","v":0},"COP",{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\"),$DO220,IF($CN220=\"\",\"\",IF(OR($CN220=\"DX HP\",$CN220=\"VRF HP\",$CN220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN220,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH($CN220,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\",AND($C220=\"Early Retirement\",$I220=\"PTAC\",$AC220=\"PTHP\",$N220=\"Yes\"),AND($I220=\"DX AC Air Cooled\",$AC220=\"DX HP Air Cooled\")),$DP220,IF($CN220=\"\",\"\",IF(OR($CN220=\"DX HP\",$CN220=\"VRF HP\",$CN220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN220,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\"),$DQ220,IF($CN220=\"\",\"\",IF(OR($CN220=\"DX HP\",$CN220=\"VRF HP\",$CN220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN220,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH($CN220,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\",AND($C220=\"Early Retirement\",$I220=\"PTAC\",$AC220=\"PTHP\",$N220=\"Yes\"),AND($I220=\"DX AC Air Cooled\",$AC220=\"DX HP Air Cooled\")),$DR220,IF($CN220=\"\",\"\",IF(OR($CN220=\"DX HP\",$CN220=\"VRF HP\",$CN220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN220,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE220=\"\",\"\",IF(OR($DE220=\"DX HP\",$DE220=\"VRF HP\",$DE220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE220,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH($DE220,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE220=\"\",\"\",IF(OR($DE220=\"DX HP\",$DE220=\"VRF HP\",$DE220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE220,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE220=\"\",\"\",IF(OR($DE220=\"DX HP\",$DE220=\"VRF HP\",$DE220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE220,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH($DE220,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE220=\"\",\"\",IF(OR($DE220=\"DX HP\",$DE220=\"VRF HP\",$DE220=\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE220,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC220=\"\",0,VLOOKUP($AC220,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC220=\"\",0,VLOOKUP($AC220,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW220*$DS220+$AX220*$DT220,$AW220*$DS220+$AW220*'Utility Admin'!$H$5*$DT220)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C220=\"\",$D220=\"\"),\"\",VLOOKUP($D220,$GG$9:$GJ$41,MATCH($C220,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,212,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC221=\"DX AC Air Cooled\",$AC221=\"DX HP Air Cooled\"),OR(AND($AM221=\"Btu/hr\",$AL221<65000),AND($AM221=\"Tons\",$AL221<65000/12000)),$AR221>=15.2),MAX(Baselines!$CW465,12/9.8),Baselines!$CW465)","v":0},{"$f":"Baselines!$CX465","v":0},{"$f":"Baselines!$CZ465","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C221<>\"Early Retirement\",$J221=\"\"),0,IF($I221=\"PTAC\",VLOOKUP($J221,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I221=\"PTHP\",VLOOKUP($J221,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I221=\"DX AC Air Cooled\",$I221=\"DX HP Air Cooled\"),VLOOKUP($J221,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I221=\"Air Cooled Chiller\",$I221=\"Water Cooled Chiller\"),$L221<>\"Centrifugal\"),VLOOKUP($J221,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I221=\"Air Cooled Chiller\",$I221=\"Water Cooled Chiller\"),$L221=\"Centrifugal\"),VLOOKUP($J221,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO221)*$BJ221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO221)*$BK221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP221)*((1+'Utility Admin'!$I$5)^$BO221/(1+'Utility Admin'!$J$5)^$BO221)*$BE221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP221)*((1+'Utility Admin'!$I$5)^$BO221/(1+'Utility Admin'!$J$5)^$BO221)*$BF221,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO221)*$BN221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP221)*((1+'Utility Admin'!$I$5)^$BO221/(1+'Utility Admin'!$J$5)^$BO221)*$BI221,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV221),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV221),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C221=\"Early Retirement\",$J221<>\"\",$T221<>\"\",$V221<>\"\"),$CQ221,IF(AND(OR($AC221=\"DX AC Air Cooled\",$AC221=\"DX HP Air Cooled\"),OR(AND($AM221=\"Btu/hr\",$AL221<65000),AND($AM221=\"Tons\",$AL221<65000/12000)),$AR221>=15.2),MAX(Baselines!$CW214,12/9.8),Baselines!$CW214))","v":0},{"$f":"IF(AND($C221=\"Early Retirement\",$J221<>\"\",$T221<>\"\",$V221<>\"\"),$CR221,Baselines!$CX214)","v":0},{"$f":"Baselines!$CY214","v":"kW/ton"},0,0,{"$f":"IF(AND($C221=\"Early Retirement\",$J221<>\"\",$T221<>\"\",$V221<>\"\"),$CS221,IF(AND(Baselines!$CZ214=0,OR($DE221=\"DX HP\",$DE221=\"VRF HP\",$DE221=\"PTHP\")),$BD221,Baselines!$CZ214))","v":0},"COP",{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\"),$DO221,IF($CN221=\"\",\"\",IF(OR($CN221=\"DX HP\",$CN221=\"VRF HP\",$CN221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN221,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH($CN221,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\",AND($C221=\"Early Retirement\",$I221=\"PTAC\",$AC221=\"PTHP\",$N221=\"Yes\"),AND($I221=\"DX AC Air Cooled\",$AC221=\"DX HP Air Cooled\")),$DP221,IF($CN221=\"\",\"\",IF(OR($CN221=\"DX HP\",$CN221=\"VRF HP\",$CN221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN221,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\"),$DQ221,IF($CN221=\"\",\"\",IF(OR($CN221=\"DX HP\",$CN221=\"VRF HP\",$CN221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN221,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH($CN221,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\",AND($C221=\"Early Retirement\",$I221=\"PTAC\",$AC221=\"PTHP\",$N221=\"Yes\"),AND($I221=\"DX AC Air Cooled\",$AC221=\"DX HP Air Cooled\")),$DR221,IF($CN221=\"\",\"\",IF(OR($CN221=\"DX HP\",$CN221=\"VRF HP\",$CN221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN221,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE221=\"\",\"\",IF(OR($DE221=\"DX HP\",$DE221=\"VRF HP\",$DE221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE221,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH($DE221,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE221=\"\",\"\",IF(OR($DE221=\"DX HP\",$DE221=\"VRF HP\",$DE221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE221,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE221=\"\",\"\",IF(OR($DE221=\"DX HP\",$DE221=\"VRF HP\",$DE221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE221,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH($DE221,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE221=\"\",\"\",IF(OR($DE221=\"DX HP\",$DE221=\"VRF HP\",$DE221=\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE221,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC221=\"\",0,VLOOKUP($AC221,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC221=\"\",0,VLOOKUP($AC221,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW221*$DS221+$AX221*$DT221,$AW221*$DS221+$AW221*'Utility Admin'!$H$5*$DT221)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C221=\"\",$D221=\"\"),\"\",VLOOKUP($D221,$GG$9:$GJ$41,MATCH($C221,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,213,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC222=\"DX AC Air Cooled\",$AC222=\"DX HP Air Cooled\"),OR(AND($AM222=\"Btu/hr\",$AL222<65000),AND($AM222=\"Tons\",$AL222<65000/12000)),$AR222>=15.2),MAX(Baselines!$CW466,12/9.8),Baselines!$CW466)","v":0},{"$f":"Baselines!$CX466","v":0},{"$f":"Baselines!$CZ466","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C222<>\"Early Retirement\",$J222=\"\"),0,IF($I222=\"PTAC\",VLOOKUP($J222,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I222=\"PTHP\",VLOOKUP($J222,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I222=\"DX AC Air Cooled\",$I222=\"DX HP Air Cooled\"),VLOOKUP($J222,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I222=\"Air Cooled Chiller\",$I222=\"Water Cooled Chiller\"),$L222<>\"Centrifugal\"),VLOOKUP($J222,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I222=\"Air Cooled Chiller\",$I222=\"Water Cooled Chiller\"),$L222=\"Centrifugal\"),VLOOKUP($J222,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO222)*$BJ222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO222)*$BK222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP222)*((1+'Utility Admin'!$I$5)^$BO222/(1+'Utility Admin'!$J$5)^$BO222)*$BE222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP222)*((1+'Utility Admin'!$I$5)^$BO222/(1+'Utility Admin'!$J$5)^$BO222)*$BF222,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO222)*$BN222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP222)*((1+'Utility Admin'!$I$5)^$BO222/(1+'Utility Admin'!$J$5)^$BO222)*$BI222,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV222),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV222),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C222=\"Early Retirement\",$J222<>\"\",$T222<>\"\",$V222<>\"\"),$CQ222,IF(AND(OR($AC222=\"DX AC Air Cooled\",$AC222=\"DX HP Air Cooled\"),OR(AND($AM222=\"Btu/hr\",$AL222<65000),AND($AM222=\"Tons\",$AL222<65000/12000)),$AR222>=15.2),MAX(Baselines!$CW215,12/9.8),Baselines!$CW215))","v":0},{"$f":"IF(AND($C222=\"Early Retirement\",$J222<>\"\",$T222<>\"\",$V222<>\"\"),$CR222,Baselines!$CX215)","v":0},{"$f":"Baselines!$CY215","v":"kW/ton"},0,0,{"$f":"IF(AND($C222=\"Early Retirement\",$J222<>\"\",$T222<>\"\",$V222<>\"\"),$CS222,IF(AND(Baselines!$CZ215=0,OR($DE222=\"DX HP\",$DE222=\"VRF HP\",$DE222=\"PTHP\")),$BD222,Baselines!$CZ215))","v":0},"COP",{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\"),$DO222,IF($CN222=\"\",\"\",IF(OR($CN222=\"DX HP\",$CN222=\"VRF HP\",$CN222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN222,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH($CN222,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\",AND($C222=\"Early Retirement\",$I222=\"PTAC\",$AC222=\"PTHP\",$N222=\"Yes\"),AND($I222=\"DX AC Air Cooled\",$AC222=\"DX HP Air Cooled\")),$DP222,IF($CN222=\"\",\"\",IF(OR($CN222=\"DX HP\",$CN222=\"VRF HP\",$CN222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN222,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\"),$DQ222,IF($CN222=\"\",\"\",IF(OR($CN222=\"DX HP\",$CN222=\"VRF HP\",$CN222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN222,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH($CN222,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\",AND($C222=\"Early Retirement\",$I222=\"PTAC\",$AC222=\"PTHP\",$N222=\"Yes\"),AND($I222=\"DX AC Air Cooled\",$AC222=\"DX HP Air Cooled\")),$DR222,IF($CN222=\"\",\"\",IF(OR($CN222=\"DX HP\",$CN222=\"VRF HP\",$CN222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN222,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE222=\"\",\"\",IF(OR($DE222=\"DX HP\",$DE222=\"VRF HP\",$DE222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE222,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH($DE222,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE222=\"\",\"\",IF(OR($DE222=\"DX HP\",$DE222=\"VRF HP\",$DE222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE222,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE222=\"\",\"\",IF(OR($DE222=\"DX HP\",$DE222=\"VRF HP\",$DE222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE222,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH($DE222,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE222=\"\",\"\",IF(OR($DE222=\"DX HP\",$DE222=\"VRF HP\",$DE222=\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE222,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC222=\"\",0,VLOOKUP($AC222,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC222=\"\",0,VLOOKUP($AC222,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW222*$DS222+$AX222*$DT222,$AW222*$DS222+$AW222*'Utility Admin'!$H$5*$DT222)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C222=\"\",$D222=\"\"),\"\",VLOOKUP($D222,$GG$9:$GJ$41,MATCH($C222,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,214,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC223=\"DX AC Air Cooled\",$AC223=\"DX HP Air Cooled\"),OR(AND($AM223=\"Btu/hr\",$AL223<65000),AND($AM223=\"Tons\",$AL223<65000/12000)),$AR223>=15.2),MAX(Baselines!$CW467,12/9.8),Baselines!$CW467)","v":0},{"$f":"Baselines!$CX467","v":0},{"$f":"Baselines!$CZ467","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C223<>\"Early Retirement\",$J223=\"\"),0,IF($I223=\"PTAC\",VLOOKUP($J223,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I223=\"PTHP\",VLOOKUP($J223,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I223=\"DX AC Air Cooled\",$I223=\"DX HP Air Cooled\"),VLOOKUP($J223,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I223=\"Air Cooled Chiller\",$I223=\"Water Cooled Chiller\"),$L223<>\"Centrifugal\"),VLOOKUP($J223,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I223=\"Air Cooled Chiller\",$I223=\"Water Cooled Chiller\"),$L223=\"Centrifugal\"),VLOOKUP($J223,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO223)*$BJ223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO223)*$BK223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP223)*((1+'Utility Admin'!$I$5)^$BO223/(1+'Utility Admin'!$J$5)^$BO223)*$BE223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP223)*((1+'Utility Admin'!$I$5)^$BO223/(1+'Utility Admin'!$J$5)^$BO223)*$BF223,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO223)*$BN223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP223)*((1+'Utility Admin'!$I$5)^$BO223/(1+'Utility Admin'!$J$5)^$BO223)*$BI223,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV223),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C223=\"Early Retirement\",$J223<>\"\",$T223<>\"\",$V223<>\"\"),$CQ223,IF(AND(OR($AC223=\"DX AC Air Cooled\",$AC223=\"DX HP Air Cooled\"),OR(AND($AM223=\"Btu/hr\",$AL223<65000),AND($AM223=\"Tons\",$AL223<65000/12000)),$AR223>=15.2),MAX(Baselines!$CW216,12/9.8),Baselines!$CW216))","v":0},{"$f":"IF(AND($C223=\"Early Retirement\",$J223<>\"\",$T223<>\"\",$V223<>\"\"),$CR223,Baselines!$CX216)","v":0},{"$f":"Baselines!$CY216","v":"kW/ton"},0,0,{"$f":"IF(AND($C223=\"Early Retirement\",$J223<>\"\",$T223<>\"\",$V223<>\"\"),$CS223,IF(AND(Baselines!$CZ216=0,OR($DE223=\"DX HP\",$DE223=\"VRF HP\",$DE223=\"PTHP\")),$BD223,Baselines!$CZ216))","v":0},"COP",{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\"),$DO223,IF($CN223=\"\",\"\",IF(OR($CN223=\"DX HP\",$CN223=\"VRF HP\",$CN223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN223,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH($CN223,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\",AND($C223=\"Early Retirement\",$I223=\"PTAC\",$AC223=\"PTHP\",$N223=\"Yes\"),AND($I223=\"DX AC Air Cooled\",$AC223=\"DX HP Air Cooled\")),$DP223,IF($CN223=\"\",\"\",IF(OR($CN223=\"DX HP\",$CN223=\"VRF HP\",$CN223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN223,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\"),$DQ223,IF($CN223=\"\",\"\",IF(OR($CN223=\"DX HP\",$CN223=\"VRF HP\",$CN223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN223,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH($CN223,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\",AND($C223=\"Early Retirement\",$I223=\"PTAC\",$AC223=\"PTHP\",$N223=\"Yes\"),AND($I223=\"DX AC Air Cooled\",$AC223=\"DX HP Air Cooled\")),$DR223,IF($CN223=\"\",\"\",IF(OR($CN223=\"DX HP\",$CN223=\"VRF HP\",$CN223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN223,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE223=\"\",\"\",IF(OR($DE223=\"DX HP\",$DE223=\"VRF HP\",$DE223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE223,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH($DE223,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE223=\"\",\"\",IF(OR($DE223=\"DX HP\",$DE223=\"VRF HP\",$DE223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE223,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE223=\"\",\"\",IF(OR($DE223=\"DX HP\",$DE223=\"VRF HP\",$DE223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE223,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH($DE223,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE223=\"\",\"\",IF(OR($DE223=\"DX HP\",$DE223=\"VRF HP\",$DE223=\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE223,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC223=\"\",0,VLOOKUP($AC223,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC223=\"\",0,VLOOKUP($AC223,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW223*$DS223+$AX223*$DT223,$AW223*$DS223+$AW223*'Utility Admin'!$H$5*$DT223)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C223=\"\",$D223=\"\"),\"\",VLOOKUP($D223,$GG$9:$GJ$41,MATCH($C223,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,215,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC224=\"DX AC Air Cooled\",$AC224=\"DX HP Air Cooled\"),OR(AND($AM224=\"Btu/hr\",$AL224<65000),AND($AM224=\"Tons\",$AL224<65000/12000)),$AR224>=15.2),MAX(Baselines!$CW468,12/9.8),Baselines!$CW468)","v":0},{"$f":"Baselines!$CX468","v":0},{"$f":"Baselines!$CZ468","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C224<>\"Early Retirement\",$J224=\"\"),0,IF($I224=\"PTAC\",VLOOKUP($J224,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I224=\"PTHP\",VLOOKUP($J224,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I224=\"DX AC Air Cooled\",$I224=\"DX HP Air Cooled\"),VLOOKUP($J224,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I224=\"Air Cooled Chiller\",$I224=\"Water Cooled Chiller\"),$L224<>\"Centrifugal\"),VLOOKUP($J224,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I224=\"Air Cooled Chiller\",$I224=\"Water Cooled Chiller\"),$L224=\"Centrifugal\"),VLOOKUP($J224,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO224)*$BJ224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO224)*$BK224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP224)*((1+'Utility Admin'!$I$5)^$BO224/(1+'Utility Admin'!$J$5)^$BO224)*$BE224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP224)*((1+'Utility Admin'!$I$5)^$BO224/(1+'Utility Admin'!$J$5)^$BO224)*$BF224,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO224)*$BN224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP224)*((1+'Utility Admin'!$I$5)^$BO224/(1+'Utility Admin'!$J$5)^$BO224)*$BI224,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV224),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C224=\"Early Retirement\",$J224<>\"\",$T224<>\"\",$V224<>\"\"),$CQ224,IF(AND(OR($AC224=\"DX AC Air Cooled\",$AC224=\"DX HP Air Cooled\"),OR(AND($AM224=\"Btu/hr\",$AL224<65000),AND($AM224=\"Tons\",$AL224<65000/12000)),$AR224>=15.2),MAX(Baselines!$CW217,12/9.8),Baselines!$CW217))","v":0},{"$f":"IF(AND($C224=\"Early Retirement\",$J224<>\"\",$T224<>\"\",$V224<>\"\"),$CR224,Baselines!$CX217)","v":0},{"$f":"Baselines!$CY217","v":"kW/ton"},0,0,{"$f":"IF(AND($C224=\"Early Retirement\",$J224<>\"\",$T224<>\"\",$V224<>\"\"),$CS224,IF(AND(Baselines!$CZ217=0,OR($DE224=\"DX HP\",$DE224=\"VRF HP\",$DE224=\"PTHP\")),$BD224,Baselines!$CZ217))","v":0},"COP",{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\"),$DO224,IF($CN224=\"\",\"\",IF(OR($CN224=\"DX HP\",$CN224=\"VRF HP\",$CN224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN224,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH($CN224,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\",AND($C224=\"Early Retirement\",$I224=\"PTAC\",$AC224=\"PTHP\",$N224=\"Yes\"),AND($I224=\"DX AC Air Cooled\",$AC224=\"DX HP Air Cooled\")),$DP224,IF($CN224=\"\",\"\",IF(OR($CN224=\"DX HP\",$CN224=\"VRF HP\",$CN224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN224,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\"),$DQ224,IF($CN224=\"\",\"\",IF(OR($CN224=\"DX HP\",$CN224=\"VRF HP\",$CN224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN224,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH($CN224,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\",AND($C224=\"Early Retirement\",$I224=\"PTAC\",$AC224=\"PTHP\",$N224=\"Yes\"),AND($I224=\"DX AC Air Cooled\",$AC224=\"DX HP Air Cooled\")),$DR224,IF($CN224=\"\",\"\",IF(OR($CN224=\"DX HP\",$CN224=\"VRF HP\",$CN224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN224,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE224=\"\",\"\",IF(OR($DE224=\"DX HP\",$DE224=\"VRF HP\",$DE224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE224,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH($DE224,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE224=\"\",\"\",IF(OR($DE224=\"DX HP\",$DE224=\"VRF HP\",$DE224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE224,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE224=\"\",\"\",IF(OR($DE224=\"DX HP\",$DE224=\"VRF HP\",$DE224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE224,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH($DE224,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE224=\"\",\"\",IF(OR($DE224=\"DX HP\",$DE224=\"VRF HP\",$DE224=\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE224,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC224=\"\",0,VLOOKUP($AC224,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC224=\"\",0,VLOOKUP($AC224,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW224*$DS224+$AX224*$DT224,$AW224*$DS224+$AW224*'Utility Admin'!$H$5*$DT224)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C224=\"\",$D224=\"\"),\"\",VLOOKUP($D224,$GG$9:$GJ$41,MATCH($C224,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,216,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC225=\"DX AC Air Cooled\",$AC225=\"DX HP Air Cooled\"),OR(AND($AM225=\"Btu/hr\",$AL225<65000),AND($AM225=\"Tons\",$AL225<65000/12000)),$AR225>=15.2),MAX(Baselines!$CW469,12/9.8),Baselines!$CW469)","v":0},{"$f":"Baselines!$CX469","v":0},{"$f":"Baselines!$CZ469","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C225<>\"Early Retirement\",$J225=\"\"),0,IF($I225=\"PTAC\",VLOOKUP($J225,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I225=\"PTHP\",VLOOKUP($J225,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I225=\"DX AC Air Cooled\",$I225=\"DX HP Air Cooled\"),VLOOKUP($J225,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I225=\"Air Cooled Chiller\",$I225=\"Water Cooled Chiller\"),$L225<>\"Centrifugal\"),VLOOKUP($J225,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I225=\"Air Cooled Chiller\",$I225=\"Water Cooled Chiller\"),$L225=\"Centrifugal\"),VLOOKUP($J225,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO225)*$BJ225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO225)*$BK225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP225)*((1+'Utility Admin'!$I$5)^$BO225/(1+'Utility Admin'!$J$5)^$BO225)*$BE225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP225)*((1+'Utility Admin'!$I$5)^$BO225/(1+'Utility Admin'!$J$5)^$BO225)*$BF225,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO225)*$BN225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP225)*((1+'Utility Admin'!$I$5)^$BO225/(1+'Utility Admin'!$J$5)^$BO225)*$BI225,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV225),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV225),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C225=\"Early Retirement\",$J225<>\"\",$T225<>\"\",$V225<>\"\"),$CQ225,IF(AND(OR($AC225=\"DX AC Air Cooled\",$AC225=\"DX HP Air Cooled\"),OR(AND($AM225=\"Btu/hr\",$AL225<65000),AND($AM225=\"Tons\",$AL225<65000/12000)),$AR225>=15.2),MAX(Baselines!$CW218,12/9.8),Baselines!$CW218))","v":0},{"$f":"IF(AND($C225=\"Early Retirement\",$J225<>\"\",$T225<>\"\",$V225<>\"\"),$CR225,Baselines!$CX218)","v":0},{"$f":"Baselines!$CY218","v":"kW/ton"},0,0,{"$f":"IF(AND($C225=\"Early Retirement\",$J225<>\"\",$T225<>\"\",$V225<>\"\"),$CS225,IF(AND(Baselines!$CZ218=0,OR($DE225=\"DX HP\",$DE225=\"VRF HP\",$DE225=\"PTHP\")),$BD225,Baselines!$CZ218))","v":0},"COP",{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\"),$DO225,IF($CN225=\"\",\"\",IF(OR($CN225=\"DX HP\",$CN225=\"VRF HP\",$CN225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN225,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH($CN225,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\",AND($C225=\"Early Retirement\",$I225=\"PTAC\",$AC225=\"PTHP\",$N225=\"Yes\"),AND($I225=\"DX AC Air Cooled\",$AC225=\"DX HP Air Cooled\")),$DP225,IF($CN225=\"\",\"\",IF(OR($CN225=\"DX HP\",$CN225=\"VRF HP\",$CN225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN225,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\"),$DQ225,IF($CN225=\"\",\"\",IF(OR($CN225=\"DX HP\",$CN225=\"VRF HP\",$CN225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN225,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH($CN225,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\",AND($C225=\"Early Retirement\",$I225=\"PTAC\",$AC225=\"PTHP\",$N225=\"Yes\"),AND($I225=\"DX AC Air Cooled\",$AC225=\"DX HP Air Cooled\")),$DR225,IF($CN225=\"\",\"\",IF(OR($CN225=\"DX HP\",$CN225=\"VRF HP\",$CN225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN225,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE225=\"\",\"\",IF(OR($DE225=\"DX HP\",$DE225=\"VRF HP\",$DE225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE225,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH($DE225,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE225=\"\",\"\",IF(OR($DE225=\"DX HP\",$DE225=\"VRF HP\",$DE225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE225,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE225=\"\",\"\",IF(OR($DE225=\"DX HP\",$DE225=\"VRF HP\",$DE225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE225,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH($DE225,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE225=\"\",\"\",IF(OR($DE225=\"DX HP\",$DE225=\"VRF HP\",$DE225=\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE225,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC225=\"\",0,VLOOKUP($AC225,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC225=\"\",0,VLOOKUP($AC225,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW225*$DS225+$AX225*$DT225,$AW225*$DS225+$AW225*'Utility Admin'!$H$5*$DT225)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C225=\"\",$D225=\"\"),\"\",VLOOKUP($D225,$GG$9:$GJ$41,MATCH($C225,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,217,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC226=\"DX AC Air Cooled\",$AC226=\"DX HP Air Cooled\"),OR(AND($AM226=\"Btu/hr\",$AL226<65000),AND($AM226=\"Tons\",$AL226<65000/12000)),$AR226>=15.2),MAX(Baselines!$CW470,12/9.8),Baselines!$CW470)","v":0},{"$f":"Baselines!$CX470","v":0},{"$f":"Baselines!$CZ470","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C226<>\"Early Retirement\",$J226=\"\"),0,IF($I226=\"PTAC\",VLOOKUP($J226,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I226=\"PTHP\",VLOOKUP($J226,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I226=\"DX AC Air Cooled\",$I226=\"DX HP Air Cooled\"),VLOOKUP($J226,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I226=\"Air Cooled Chiller\",$I226=\"Water Cooled Chiller\"),$L226<>\"Centrifugal\"),VLOOKUP($J226,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I226=\"Air Cooled Chiller\",$I226=\"Water Cooled Chiller\"),$L226=\"Centrifugal\"),VLOOKUP($J226,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO226)*$BJ226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO226)*$BK226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP226)*((1+'Utility Admin'!$I$5)^$BO226/(1+'Utility Admin'!$J$5)^$BO226)*$BE226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP226)*((1+'Utility Admin'!$I$5)^$BO226/(1+'Utility Admin'!$J$5)^$BO226)*$BF226,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO226)*$BN226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP226)*((1+'Utility Admin'!$I$5)^$BO226/(1+'Utility Admin'!$J$5)^$BO226)*$BI226,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV226),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV226),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C226=\"Early Retirement\",$J226<>\"\",$T226<>\"\",$V226<>\"\"),$CQ226,IF(AND(OR($AC226=\"DX AC Air Cooled\",$AC226=\"DX HP Air Cooled\"),OR(AND($AM226=\"Btu/hr\",$AL226<65000),AND($AM226=\"Tons\",$AL226<65000/12000)),$AR226>=15.2),MAX(Baselines!$CW219,12/9.8),Baselines!$CW219))","v":0},{"$f":"IF(AND($C226=\"Early Retirement\",$J226<>\"\",$T226<>\"\",$V226<>\"\"),$CR226,Baselines!$CX219)","v":0},{"$f":"Baselines!$CY219","v":"kW/ton"},0,0,{"$f":"IF(AND($C226=\"Early Retirement\",$J226<>\"\",$T226<>\"\",$V226<>\"\"),$CS226,IF(AND(Baselines!$CZ219=0,OR($DE226=\"DX HP\",$DE226=\"VRF HP\",$DE226=\"PTHP\")),$BD226,Baselines!$CZ219))","v":0},"COP",{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\"),$DO226,IF($CN226=\"\",\"\",IF(OR($CN226=\"DX HP\",$CN226=\"VRF HP\",$CN226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN226,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH($CN226,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\",AND($C226=\"Early Retirement\",$I226=\"PTAC\",$AC226=\"PTHP\",$N226=\"Yes\"),AND($I226=\"DX AC Air Cooled\",$AC226=\"DX HP Air Cooled\")),$DP226,IF($CN226=\"\",\"\",IF(OR($CN226=\"DX HP\",$CN226=\"VRF HP\",$CN226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN226,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\"),$DQ226,IF($CN226=\"\",\"\",IF(OR($CN226=\"DX HP\",$CN226=\"VRF HP\",$CN226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN226,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH($CN226,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\",AND($C226=\"Early Retirement\",$I226=\"PTAC\",$AC226=\"PTHP\",$N226=\"Yes\"),AND($I226=\"DX AC Air Cooled\",$AC226=\"DX HP Air Cooled\")),$DR226,IF($CN226=\"\",\"\",IF(OR($CN226=\"DX HP\",$CN226=\"VRF HP\",$CN226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN226,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE226=\"\",\"\",IF(OR($DE226=\"DX HP\",$DE226=\"VRF HP\",$DE226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE226,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH($DE226,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE226=\"\",\"\",IF(OR($DE226=\"DX HP\",$DE226=\"VRF HP\",$DE226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE226,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE226=\"\",\"\",IF(OR($DE226=\"DX HP\",$DE226=\"VRF HP\",$DE226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE226,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH($DE226,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE226=\"\",\"\",IF(OR($DE226=\"DX HP\",$DE226=\"VRF HP\",$DE226=\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE226,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC226=\"\",0,VLOOKUP($AC226,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC226=\"\",0,VLOOKUP($AC226,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW226*$DS226+$AX226*$DT226,$AW226*$DS226+$AW226*'Utility Admin'!$H$5*$DT226)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C226=\"\",$D226=\"\"),\"\",VLOOKUP($D226,$GG$9:$GJ$41,MATCH($C226,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,218,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC227=\"DX AC Air Cooled\",$AC227=\"DX HP Air Cooled\"),OR(AND($AM227=\"Btu/hr\",$AL227<65000),AND($AM227=\"Tons\",$AL227<65000/12000)),$AR227>=15.2),MAX(Baselines!$CW471,12/9.8),Baselines!$CW471)","v":0},{"$f":"Baselines!$CX471","v":0},{"$f":"Baselines!$CZ471","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C227<>\"Early Retirement\",$J227=\"\"),0,IF($I227=\"PTAC\",VLOOKUP($J227,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I227=\"PTHP\",VLOOKUP($J227,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I227=\"DX AC Air Cooled\",$I227=\"DX HP Air Cooled\"),VLOOKUP($J227,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I227=\"Air Cooled Chiller\",$I227=\"Water Cooled Chiller\"),$L227<>\"Centrifugal\"),VLOOKUP($J227,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I227=\"Air Cooled Chiller\",$I227=\"Water Cooled Chiller\"),$L227=\"Centrifugal\"),VLOOKUP($J227,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO227)*$BJ227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO227)*$BK227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP227)*((1+'Utility Admin'!$I$5)^$BO227/(1+'Utility Admin'!$J$5)^$BO227)*$BE227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP227)*((1+'Utility Admin'!$I$5)^$BO227/(1+'Utility Admin'!$J$5)^$BO227)*$BF227,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO227)*$BN227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP227)*((1+'Utility Admin'!$I$5)^$BO227/(1+'Utility Admin'!$J$5)^$BO227)*$BI227,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV227),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C227=\"Early Retirement\",$J227<>\"\",$T227<>\"\",$V227<>\"\"),$CQ227,IF(AND(OR($AC227=\"DX AC Air Cooled\",$AC227=\"DX HP Air Cooled\"),OR(AND($AM227=\"Btu/hr\",$AL227<65000),AND($AM227=\"Tons\",$AL227<65000/12000)),$AR227>=15.2),MAX(Baselines!$CW220,12/9.8),Baselines!$CW220))","v":0},{"$f":"IF(AND($C227=\"Early Retirement\",$J227<>\"\",$T227<>\"\",$V227<>\"\"),$CR227,Baselines!$CX220)","v":0},{"$f":"Baselines!$CY220","v":"kW/ton"},0,0,{"$f":"IF(AND($C227=\"Early Retirement\",$J227<>\"\",$T227<>\"\",$V227<>\"\"),$CS227,IF(AND(Baselines!$CZ220=0,OR($DE227=\"DX HP\",$DE227=\"VRF HP\",$DE227=\"PTHP\")),$BD227,Baselines!$CZ220))","v":0},"COP",{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\"),$DO227,IF($CN227=\"\",\"\",IF(OR($CN227=\"DX HP\",$CN227=\"VRF HP\",$CN227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN227,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH($CN227,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\",AND($C227=\"Early Retirement\",$I227=\"PTAC\",$AC227=\"PTHP\",$N227=\"Yes\"),AND($I227=\"DX AC Air Cooled\",$AC227=\"DX HP Air Cooled\")),$DP227,IF($CN227=\"\",\"\",IF(OR($CN227=\"DX HP\",$CN227=\"VRF HP\",$CN227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN227,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\"),$DQ227,IF($CN227=\"\",\"\",IF(OR($CN227=\"DX HP\",$CN227=\"VRF HP\",$CN227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN227,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH($CN227,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\",AND($C227=\"Early Retirement\",$I227=\"PTAC\",$AC227=\"PTHP\",$N227=\"Yes\"),AND($I227=\"DX AC Air Cooled\",$AC227=\"DX HP Air Cooled\")),$DR227,IF($CN227=\"\",\"\",IF(OR($CN227=\"DX HP\",$CN227=\"VRF HP\",$CN227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN227,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE227=\"\",\"\",IF(OR($DE227=\"DX HP\",$DE227=\"VRF HP\",$DE227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE227,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH($DE227,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE227=\"\",\"\",IF(OR($DE227=\"DX HP\",$DE227=\"VRF HP\",$DE227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE227,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE227=\"\",\"\",IF(OR($DE227=\"DX HP\",$DE227=\"VRF HP\",$DE227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE227,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH($DE227,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE227=\"\",\"\",IF(OR($DE227=\"DX HP\",$DE227=\"VRF HP\",$DE227=\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE227,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC227=\"\",0,VLOOKUP($AC227,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC227=\"\",0,VLOOKUP($AC227,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW227*$DS227+$AX227*$DT227,$AW227*$DS227+$AW227*'Utility Admin'!$H$5*$DT227)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C227=\"\",$D227=\"\"),\"\",VLOOKUP($D227,$GG$9:$GJ$41,MATCH($C227,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,219,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC228=\"DX AC Air Cooled\",$AC228=\"DX HP Air Cooled\"),OR(AND($AM228=\"Btu/hr\",$AL228<65000),AND($AM228=\"Tons\",$AL228<65000/12000)),$AR228>=15.2),MAX(Baselines!$CW472,12/9.8),Baselines!$CW472)","v":0},{"$f":"Baselines!$CX472","v":0},{"$f":"Baselines!$CZ472","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C228<>\"Early Retirement\",$J228=\"\"),0,IF($I228=\"PTAC\",VLOOKUP($J228,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I228=\"PTHP\",VLOOKUP($J228,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I228=\"DX AC Air Cooled\",$I228=\"DX HP Air Cooled\"),VLOOKUP($J228,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I228=\"Air Cooled Chiller\",$I228=\"Water Cooled Chiller\"),$L228<>\"Centrifugal\"),VLOOKUP($J228,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I228=\"Air Cooled Chiller\",$I228=\"Water Cooled Chiller\"),$L228=\"Centrifugal\"),VLOOKUP($J228,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO228)*$BJ228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO228)*$BK228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP228)*((1+'Utility Admin'!$I$5)^$BO228/(1+'Utility Admin'!$J$5)^$BO228)*$BE228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP228)*((1+'Utility Admin'!$I$5)^$BO228/(1+'Utility Admin'!$J$5)^$BO228)*$BF228,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO228)*$BN228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP228)*((1+'Utility Admin'!$I$5)^$BO228/(1+'Utility Admin'!$J$5)^$BO228)*$BI228,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV228),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV228),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C228=\"Early Retirement\",$J228<>\"\",$T228<>\"\",$V228<>\"\"),$CQ228,IF(AND(OR($AC228=\"DX AC Air Cooled\",$AC228=\"DX HP Air Cooled\"),OR(AND($AM228=\"Btu/hr\",$AL228<65000),AND($AM228=\"Tons\",$AL228<65000/12000)),$AR228>=15.2),MAX(Baselines!$CW221,12/9.8),Baselines!$CW221))","v":0},{"$f":"IF(AND($C228=\"Early Retirement\",$J228<>\"\",$T228<>\"\",$V228<>\"\"),$CR228,Baselines!$CX221)","v":0},{"$f":"Baselines!$CY221","v":"kW/ton"},0,0,{"$f":"IF(AND($C228=\"Early Retirement\",$J228<>\"\",$T228<>\"\",$V228<>\"\"),$CS228,IF(AND(Baselines!$CZ221=0,OR($DE228=\"DX HP\",$DE228=\"VRF HP\",$DE228=\"PTHP\")),$BD228,Baselines!$CZ221))","v":0},"COP",{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\"),$DO228,IF($CN228=\"\",\"\",IF(OR($CN228=\"DX HP\",$CN228=\"VRF HP\",$CN228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN228,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH($CN228,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\",AND($C228=\"Early Retirement\",$I228=\"PTAC\",$AC228=\"PTHP\",$N228=\"Yes\"),AND($I228=\"DX AC Air Cooled\",$AC228=\"DX HP Air Cooled\")),$DP228,IF($CN228=\"\",\"\",IF(OR($CN228=\"DX HP\",$CN228=\"VRF HP\",$CN228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN228,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\"),$DQ228,IF($CN228=\"\",\"\",IF(OR($CN228=\"DX HP\",$CN228=\"VRF HP\",$CN228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN228,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH($CN228,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\",AND($C228=\"Early Retirement\",$I228=\"PTAC\",$AC228=\"PTHP\",$N228=\"Yes\"),AND($I228=\"DX AC Air Cooled\",$AC228=\"DX HP Air Cooled\")),$DR228,IF($CN228=\"\",\"\",IF(OR($CN228=\"DX HP\",$CN228=\"VRF HP\",$CN228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN228,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE228=\"\",\"\",IF(OR($DE228=\"DX HP\",$DE228=\"VRF HP\",$DE228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE228,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH($DE228,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE228=\"\",\"\",IF(OR($DE228=\"DX HP\",$DE228=\"VRF HP\",$DE228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE228,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE228=\"\",\"\",IF(OR($DE228=\"DX HP\",$DE228=\"VRF HP\",$DE228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE228,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH($DE228,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE228=\"\",\"\",IF(OR($DE228=\"DX HP\",$DE228=\"VRF HP\",$DE228=\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE228,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC228=\"\",0,VLOOKUP($AC228,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC228=\"\",0,VLOOKUP($AC228,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW228*$DS228+$AX228*$DT228,$AW228*$DS228+$AW228*'Utility Admin'!$H$5*$DT228)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C228=\"\",$D228=\"\"),\"\",VLOOKUP($D228,$GG$9:$GJ$41,MATCH($C228,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,220,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC229=\"DX AC Air Cooled\",$AC229=\"DX HP Air Cooled\"),OR(AND($AM229=\"Btu/hr\",$AL229<65000),AND($AM229=\"Tons\",$AL229<65000/12000)),$AR229>=15.2),MAX(Baselines!$CW473,12/9.8),Baselines!$CW473)","v":0},{"$f":"Baselines!$CX473","v":0},{"$f":"Baselines!$CZ473","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C229<>\"Early Retirement\",$J229=\"\"),0,IF($I229=\"PTAC\",VLOOKUP($J229,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I229=\"PTHP\",VLOOKUP($J229,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I229=\"DX AC Air Cooled\",$I229=\"DX HP Air Cooled\"),VLOOKUP($J229,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I229=\"Air Cooled Chiller\",$I229=\"Water Cooled Chiller\"),$L229<>\"Centrifugal\"),VLOOKUP($J229,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I229=\"Air Cooled Chiller\",$I229=\"Water Cooled Chiller\"),$L229=\"Centrifugal\"),VLOOKUP($J229,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO229)*$BJ229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO229)*$BK229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP229)*((1+'Utility Admin'!$I$5)^$BO229/(1+'Utility Admin'!$J$5)^$BO229)*$BE229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP229)*((1+'Utility Admin'!$I$5)^$BO229/(1+'Utility Admin'!$J$5)^$BO229)*$BF229,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO229)*$BN229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP229)*((1+'Utility Admin'!$I$5)^$BO229/(1+'Utility Admin'!$J$5)^$BO229)*$BI229,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV229),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV229),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C229=\"Early Retirement\",$J229<>\"\",$T229<>\"\",$V229<>\"\"),$CQ229,IF(AND(OR($AC229=\"DX AC Air Cooled\",$AC229=\"DX HP Air Cooled\"),OR(AND($AM229=\"Btu/hr\",$AL229<65000),AND($AM229=\"Tons\",$AL229<65000/12000)),$AR229>=15.2),MAX(Baselines!$CW222,12/9.8),Baselines!$CW222))","v":0},{"$f":"IF(AND($C229=\"Early Retirement\",$J229<>\"\",$T229<>\"\",$V229<>\"\"),$CR229,Baselines!$CX222)","v":0},{"$f":"Baselines!$CY222","v":"kW/ton"},0,0,{"$f":"IF(AND($C229=\"Early Retirement\",$J229<>\"\",$T229<>\"\",$V229<>\"\"),$CS229,IF(AND(Baselines!$CZ222=0,OR($DE229=\"DX HP\",$DE229=\"VRF HP\",$DE229=\"PTHP\")),$BD229,Baselines!$CZ222))","v":0},"COP",{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\"),$DO229,IF($CN229=\"\",\"\",IF(OR($CN229=\"DX HP\",$CN229=\"VRF HP\",$CN229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN229,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH($CN229,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\",AND($C229=\"Early Retirement\",$I229=\"PTAC\",$AC229=\"PTHP\",$N229=\"Yes\"),AND($I229=\"DX AC Air Cooled\",$AC229=\"DX HP Air Cooled\")),$DP229,IF($CN229=\"\",\"\",IF(OR($CN229=\"DX HP\",$CN229=\"VRF HP\",$CN229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN229,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\"),$DQ229,IF($CN229=\"\",\"\",IF(OR($CN229=\"DX HP\",$CN229=\"VRF HP\",$CN229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN229,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH($CN229,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\",AND($C229=\"Early Retirement\",$I229=\"PTAC\",$AC229=\"PTHP\",$N229=\"Yes\"),AND($I229=\"DX AC Air Cooled\",$AC229=\"DX HP Air Cooled\")),$DR229,IF($CN229=\"\",\"\",IF(OR($CN229=\"DX HP\",$CN229=\"VRF HP\",$CN229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN229,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE229=\"\",\"\",IF(OR($DE229=\"DX HP\",$DE229=\"VRF HP\",$DE229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE229,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH($DE229,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE229=\"\",\"\",IF(OR($DE229=\"DX HP\",$DE229=\"VRF HP\",$DE229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE229,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE229=\"\",\"\",IF(OR($DE229=\"DX HP\",$DE229=\"VRF HP\",$DE229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE229,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH($DE229,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE229=\"\",\"\",IF(OR($DE229=\"DX HP\",$DE229=\"VRF HP\",$DE229=\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE229,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC229=\"\",0,VLOOKUP($AC229,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC229=\"\",0,VLOOKUP($AC229,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW229*$DS229+$AX229*$DT229,$AW229*$DS229+$AW229*'Utility Admin'!$H$5*$DT229)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C229=\"\",$D229=\"\"),\"\",VLOOKUP($D229,$GG$9:$GJ$41,MATCH($C229,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,221,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC230=\"DX AC Air Cooled\",$AC230=\"DX HP Air Cooled\"),OR(AND($AM230=\"Btu/hr\",$AL230<65000),AND($AM230=\"Tons\",$AL230<65000/12000)),$AR230>=15.2),MAX(Baselines!$CW474,12/9.8),Baselines!$CW474)","v":0},{"$f":"Baselines!$CX474","v":0},{"$f":"Baselines!$CZ474","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C230<>\"Early Retirement\",$J230=\"\"),0,IF($I230=\"PTAC\",VLOOKUP($J230,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I230=\"PTHP\",VLOOKUP($J230,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I230=\"DX AC Air Cooled\",$I230=\"DX HP Air Cooled\"),VLOOKUP($J230,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I230=\"Air Cooled Chiller\",$I230=\"Water Cooled Chiller\"),$L230<>\"Centrifugal\"),VLOOKUP($J230,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I230=\"Air Cooled Chiller\",$I230=\"Water Cooled Chiller\"),$L230=\"Centrifugal\"),VLOOKUP($J230,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO230)*$BJ230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO230)*$BK230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP230)*((1+'Utility Admin'!$I$5)^$BO230/(1+'Utility Admin'!$J$5)^$BO230)*$BE230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP230)*((1+'Utility Admin'!$I$5)^$BO230/(1+'Utility Admin'!$J$5)^$BO230)*$BF230,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO230)*$BN230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP230)*((1+'Utility Admin'!$I$5)^$BO230/(1+'Utility Admin'!$J$5)^$BO230)*$BI230,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV230),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C230=\"Early Retirement\",$J230<>\"\",$T230<>\"\",$V230<>\"\"),$CQ230,IF(AND(OR($AC230=\"DX AC Air Cooled\",$AC230=\"DX HP Air Cooled\"),OR(AND($AM230=\"Btu/hr\",$AL230<65000),AND($AM230=\"Tons\",$AL230<65000/12000)),$AR230>=15.2),MAX(Baselines!$CW223,12/9.8),Baselines!$CW223))","v":0},{"$f":"IF(AND($C230=\"Early Retirement\",$J230<>\"\",$T230<>\"\",$V230<>\"\"),$CR230,Baselines!$CX223)","v":0},{"$f":"Baselines!$CY223","v":"kW/ton"},0,0,{"$f":"IF(AND($C230=\"Early Retirement\",$J230<>\"\",$T230<>\"\",$V230<>\"\"),$CS230,IF(AND(Baselines!$CZ223=0,OR($DE230=\"DX HP\",$DE230=\"VRF HP\",$DE230=\"PTHP\")),$BD230,Baselines!$CZ223))","v":0},"COP",{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\"),$DO230,IF($CN230=\"\",\"\",IF(OR($CN230=\"DX HP\",$CN230=\"VRF HP\",$CN230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN230,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH($CN230,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\",AND($C230=\"Early Retirement\",$I230=\"PTAC\",$AC230=\"PTHP\",$N230=\"Yes\"),AND($I230=\"DX AC Air Cooled\",$AC230=\"DX HP Air Cooled\")),$DP230,IF($CN230=\"\",\"\",IF(OR($CN230=\"DX HP\",$CN230=\"VRF HP\",$CN230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN230,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\"),$DQ230,IF($CN230=\"\",\"\",IF(OR($CN230=\"DX HP\",$CN230=\"VRF HP\",$CN230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN230,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH($CN230,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\",AND($C230=\"Early Retirement\",$I230=\"PTAC\",$AC230=\"PTHP\",$N230=\"Yes\"),AND($I230=\"DX AC Air Cooled\",$AC230=\"DX HP Air Cooled\")),$DR230,IF($CN230=\"\",\"\",IF(OR($CN230=\"DX HP\",$CN230=\"VRF HP\",$CN230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN230,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE230=\"\",\"\",IF(OR($DE230=\"DX HP\",$DE230=\"VRF HP\",$DE230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE230,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH($DE230,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE230=\"\",\"\",IF(OR($DE230=\"DX HP\",$DE230=\"VRF HP\",$DE230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE230,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE230=\"\",\"\",IF(OR($DE230=\"DX HP\",$DE230=\"VRF HP\",$DE230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE230,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH($DE230,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE230=\"\",\"\",IF(OR($DE230=\"DX HP\",$DE230=\"VRF HP\",$DE230=\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE230,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC230=\"\",0,VLOOKUP($AC230,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC230=\"\",0,VLOOKUP($AC230,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW230*$DS230+$AX230*$DT230,$AW230*$DS230+$AW230*'Utility Admin'!$H$5*$DT230)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C230=\"\",$D230=\"\"),\"\",VLOOKUP($D230,$GG$9:$GJ$41,MATCH($C230,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,222,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC231=\"DX AC Air Cooled\",$AC231=\"DX HP Air Cooled\"),OR(AND($AM231=\"Btu/hr\",$AL231<65000),AND($AM231=\"Tons\",$AL231<65000/12000)),$AR231>=15.2),MAX(Baselines!$CW475,12/9.8),Baselines!$CW475)","v":0},{"$f":"Baselines!$CX475","v":0},{"$f":"Baselines!$CZ475","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C231<>\"Early Retirement\",$J231=\"\"),0,IF($I231=\"PTAC\",VLOOKUP($J231,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I231=\"PTHP\",VLOOKUP($J231,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I231=\"DX AC Air Cooled\",$I231=\"DX HP Air Cooled\"),VLOOKUP($J231,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I231=\"Air Cooled Chiller\",$I231=\"Water Cooled Chiller\"),$L231<>\"Centrifugal\"),VLOOKUP($J231,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I231=\"Air Cooled Chiller\",$I231=\"Water Cooled Chiller\"),$L231=\"Centrifugal\"),VLOOKUP($J231,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO231)*$BJ231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO231)*$BK231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP231)*((1+'Utility Admin'!$I$5)^$BO231/(1+'Utility Admin'!$J$5)^$BO231)*$BE231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP231)*((1+'Utility Admin'!$I$5)^$BO231/(1+'Utility Admin'!$J$5)^$BO231)*$BF231,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO231)*$BN231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP231)*((1+'Utility Admin'!$I$5)^$BO231/(1+'Utility Admin'!$J$5)^$BO231)*$BI231,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV231),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV231),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C231=\"Early Retirement\",$J231<>\"\",$T231<>\"\",$V231<>\"\"),$CQ231,IF(AND(OR($AC231=\"DX AC Air Cooled\",$AC231=\"DX HP Air Cooled\"),OR(AND($AM231=\"Btu/hr\",$AL231<65000),AND($AM231=\"Tons\",$AL231<65000/12000)),$AR231>=15.2),MAX(Baselines!$CW224,12/9.8),Baselines!$CW224))","v":0},{"$f":"IF(AND($C231=\"Early Retirement\",$J231<>\"\",$T231<>\"\",$V231<>\"\"),$CR231,Baselines!$CX224)","v":0},{"$f":"Baselines!$CY224","v":"kW/ton"},0,0,{"$f":"IF(AND($C231=\"Early Retirement\",$J231<>\"\",$T231<>\"\",$V231<>\"\"),$CS231,IF(AND(Baselines!$CZ224=0,OR($DE231=\"DX HP\",$DE231=\"VRF HP\",$DE231=\"PTHP\")),$BD231,Baselines!$CZ224))","v":0},"COP",{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\"),$DO231,IF($CN231=\"\",\"\",IF(OR($CN231=\"DX HP\",$CN231=\"VRF HP\",$CN231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN231,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH($CN231,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\",AND($C231=\"Early Retirement\",$I231=\"PTAC\",$AC231=\"PTHP\",$N231=\"Yes\"),AND($I231=\"DX AC Air Cooled\",$AC231=\"DX HP Air Cooled\")),$DP231,IF($CN231=\"\",\"\",IF(OR($CN231=\"DX HP\",$CN231=\"VRF HP\",$CN231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN231,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\"),$DQ231,IF($CN231=\"\",\"\",IF(OR($CN231=\"DX HP\",$CN231=\"VRF HP\",$CN231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN231,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH($CN231,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\",AND($C231=\"Early Retirement\",$I231=\"PTAC\",$AC231=\"PTHP\",$N231=\"Yes\"),AND($I231=\"DX AC Air Cooled\",$AC231=\"DX HP Air Cooled\")),$DR231,IF($CN231=\"\",\"\",IF(OR($CN231=\"DX HP\",$CN231=\"VRF HP\",$CN231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN231,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE231=\"\",\"\",IF(OR($DE231=\"DX HP\",$DE231=\"VRF HP\",$DE231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE231,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH($DE231,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE231=\"\",\"\",IF(OR($DE231=\"DX HP\",$DE231=\"VRF HP\",$DE231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE231,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE231=\"\",\"\",IF(OR($DE231=\"DX HP\",$DE231=\"VRF HP\",$DE231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE231,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH($DE231,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE231=\"\",\"\",IF(OR($DE231=\"DX HP\",$DE231=\"VRF HP\",$DE231=\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE231,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC231=\"\",0,VLOOKUP($AC231,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC231=\"\",0,VLOOKUP($AC231,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW231*$DS231+$AX231*$DT231,$AW231*$DS231+$AW231*'Utility Admin'!$H$5*$DT231)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C231=\"\",$D231=\"\"),\"\",VLOOKUP($D231,$GG$9:$GJ$41,MATCH($C231,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,223,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC232=\"DX AC Air Cooled\",$AC232=\"DX HP Air Cooled\"),OR(AND($AM232=\"Btu/hr\",$AL232<65000),AND($AM232=\"Tons\",$AL232<65000/12000)),$AR232>=15.2),MAX(Baselines!$CW476,12/9.8),Baselines!$CW476)","v":0},{"$f":"Baselines!$CX476","v":0},{"$f":"Baselines!$CZ476","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C232<>\"Early Retirement\",$J232=\"\"),0,IF($I232=\"PTAC\",VLOOKUP($J232,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I232=\"PTHP\",VLOOKUP($J232,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I232=\"DX AC Air Cooled\",$I232=\"DX HP Air Cooled\"),VLOOKUP($J232,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I232=\"Air Cooled Chiller\",$I232=\"Water Cooled Chiller\"),$L232<>\"Centrifugal\"),VLOOKUP($J232,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I232=\"Air Cooled Chiller\",$I232=\"Water Cooled Chiller\"),$L232=\"Centrifugal\"),VLOOKUP($J232,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO232)*$BJ232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO232)*$BK232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP232)*((1+'Utility Admin'!$I$5)^$BO232/(1+'Utility Admin'!$J$5)^$BO232)*$BE232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP232)*((1+'Utility Admin'!$I$5)^$BO232/(1+'Utility Admin'!$J$5)^$BO232)*$BF232,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO232)*$BN232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP232)*((1+'Utility Admin'!$I$5)^$BO232/(1+'Utility Admin'!$J$5)^$BO232)*$BI232,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV232),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C232=\"Early Retirement\",$J232<>\"\",$T232<>\"\",$V232<>\"\"),$CQ232,IF(AND(OR($AC232=\"DX AC Air Cooled\",$AC232=\"DX HP Air Cooled\"),OR(AND($AM232=\"Btu/hr\",$AL232<65000),AND($AM232=\"Tons\",$AL232<65000/12000)),$AR232>=15.2),MAX(Baselines!$CW225,12/9.8),Baselines!$CW225))","v":0},{"$f":"IF(AND($C232=\"Early Retirement\",$J232<>\"\",$T232<>\"\",$V232<>\"\"),$CR232,Baselines!$CX225)","v":0},{"$f":"Baselines!$CY225","v":"kW/ton"},0,0,{"$f":"IF(AND($C232=\"Early Retirement\",$J232<>\"\",$T232<>\"\",$V232<>\"\"),$CS232,IF(AND(Baselines!$CZ225=0,OR($DE232=\"DX HP\",$DE232=\"VRF HP\",$DE232=\"PTHP\")),$BD232,Baselines!$CZ225))","v":0},"COP",{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\"),$DO232,IF($CN232=\"\",\"\",IF(OR($CN232=\"DX HP\",$CN232=\"VRF HP\",$CN232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN232,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH($CN232,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\",AND($C232=\"Early Retirement\",$I232=\"PTAC\",$AC232=\"PTHP\",$N232=\"Yes\"),AND($I232=\"DX AC Air Cooled\",$AC232=\"DX HP Air Cooled\")),$DP232,IF($CN232=\"\",\"\",IF(OR($CN232=\"DX HP\",$CN232=\"VRF HP\",$CN232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN232,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\"),$DQ232,IF($CN232=\"\",\"\",IF(OR($CN232=\"DX HP\",$CN232=\"VRF HP\",$CN232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN232,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH($CN232,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\",AND($C232=\"Early Retirement\",$I232=\"PTAC\",$AC232=\"PTHP\",$N232=\"Yes\"),AND($I232=\"DX AC Air Cooled\",$AC232=\"DX HP Air Cooled\")),$DR232,IF($CN232=\"\",\"\",IF(OR($CN232=\"DX HP\",$CN232=\"VRF HP\",$CN232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN232,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE232=\"\",\"\",IF(OR($DE232=\"DX HP\",$DE232=\"VRF HP\",$DE232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE232,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH($DE232,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE232=\"\",\"\",IF(OR($DE232=\"DX HP\",$DE232=\"VRF HP\",$DE232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE232,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE232=\"\",\"\",IF(OR($DE232=\"DX HP\",$DE232=\"VRF HP\",$DE232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE232,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH($DE232,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE232=\"\",\"\",IF(OR($DE232=\"DX HP\",$DE232=\"VRF HP\",$DE232=\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE232,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC232=\"\",0,VLOOKUP($AC232,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC232=\"\",0,VLOOKUP($AC232,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW232*$DS232+$AX232*$DT232,$AW232*$DS232+$AW232*'Utility Admin'!$H$5*$DT232)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C232=\"\",$D232=\"\"),\"\",VLOOKUP($D232,$GG$9:$GJ$41,MATCH($C232,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,224,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC233=\"DX AC Air Cooled\",$AC233=\"DX HP Air Cooled\"),OR(AND($AM233=\"Btu/hr\",$AL233<65000),AND($AM233=\"Tons\",$AL233<65000/12000)),$AR233>=15.2),MAX(Baselines!$CW477,12/9.8),Baselines!$CW477)","v":0},{"$f":"Baselines!$CX477","v":0},{"$f":"Baselines!$CZ477","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C233<>\"Early Retirement\",$J233=\"\"),0,IF($I233=\"PTAC\",VLOOKUP($J233,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I233=\"PTHP\",VLOOKUP($J233,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I233=\"DX AC Air Cooled\",$I233=\"DX HP Air Cooled\"),VLOOKUP($J233,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I233=\"Air Cooled Chiller\",$I233=\"Water Cooled Chiller\"),$L233<>\"Centrifugal\"),VLOOKUP($J233,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I233=\"Air Cooled Chiller\",$I233=\"Water Cooled Chiller\"),$L233=\"Centrifugal\"),VLOOKUP($J233,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO233)*$BJ233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO233)*$BK233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP233)*((1+'Utility Admin'!$I$5)^$BO233/(1+'Utility Admin'!$J$5)^$BO233)*$BE233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP233)*((1+'Utility Admin'!$I$5)^$BO233/(1+'Utility Admin'!$J$5)^$BO233)*$BF233,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO233)*$BN233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP233)*((1+'Utility Admin'!$I$5)^$BO233/(1+'Utility Admin'!$J$5)^$BO233)*$BI233,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV233),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C233=\"Early Retirement\",$J233<>\"\",$T233<>\"\",$V233<>\"\"),$CQ233,IF(AND(OR($AC233=\"DX AC Air Cooled\",$AC233=\"DX HP Air Cooled\"),OR(AND($AM233=\"Btu/hr\",$AL233<65000),AND($AM233=\"Tons\",$AL233<65000/12000)),$AR233>=15.2),MAX(Baselines!$CW226,12/9.8),Baselines!$CW226))","v":0},{"$f":"IF(AND($C233=\"Early Retirement\",$J233<>\"\",$T233<>\"\",$V233<>\"\"),$CR233,Baselines!$CX226)","v":0},{"$f":"Baselines!$CY226","v":"kW/ton"},0,0,{"$f":"IF(AND($C233=\"Early Retirement\",$J233<>\"\",$T233<>\"\",$V233<>\"\"),$CS233,IF(AND(Baselines!$CZ226=0,OR($DE233=\"DX HP\",$DE233=\"VRF HP\",$DE233=\"PTHP\")),$BD233,Baselines!$CZ226))","v":0},"COP",{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\"),$DO233,IF($CN233=\"\",\"\",IF(OR($CN233=\"DX HP\",$CN233=\"VRF HP\",$CN233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN233,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH($CN233,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\",AND($C233=\"Early Retirement\",$I233=\"PTAC\",$AC233=\"PTHP\",$N233=\"Yes\"),AND($I233=\"DX AC Air Cooled\",$AC233=\"DX HP Air Cooled\")),$DP233,IF($CN233=\"\",\"\",IF(OR($CN233=\"DX HP\",$CN233=\"VRF HP\",$CN233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN233,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\"),$DQ233,IF($CN233=\"\",\"\",IF(OR($CN233=\"DX HP\",$CN233=\"VRF HP\",$CN233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN233,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH($CN233,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\",AND($C233=\"Early Retirement\",$I233=\"PTAC\",$AC233=\"PTHP\",$N233=\"Yes\"),AND($I233=\"DX AC Air Cooled\",$AC233=\"DX HP Air Cooled\")),$DR233,IF($CN233=\"\",\"\",IF(OR($CN233=\"DX HP\",$CN233=\"VRF HP\",$CN233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN233,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE233=\"\",\"\",IF(OR($DE233=\"DX HP\",$DE233=\"VRF HP\",$DE233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE233,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH($DE233,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE233=\"\",\"\",IF(OR($DE233=\"DX HP\",$DE233=\"VRF HP\",$DE233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE233,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE233=\"\",\"\",IF(OR($DE233=\"DX HP\",$DE233=\"VRF HP\",$DE233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE233,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH($DE233,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE233=\"\",\"\",IF(OR($DE233=\"DX HP\",$DE233=\"VRF HP\",$DE233=\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE233,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC233=\"\",0,VLOOKUP($AC233,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC233=\"\",0,VLOOKUP($AC233,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW233*$DS233+$AX233*$DT233,$AW233*$DS233+$AW233*'Utility Admin'!$H$5*$DT233)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C233=\"\",$D233=\"\"),\"\",VLOOKUP($D233,$GG$9:$GJ$41,MATCH($C233,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,225,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC234=\"DX AC Air Cooled\",$AC234=\"DX HP Air Cooled\"),OR(AND($AM234=\"Btu/hr\",$AL234<65000),AND($AM234=\"Tons\",$AL234<65000/12000)),$AR234>=15.2),MAX(Baselines!$CW478,12/9.8),Baselines!$CW478)","v":0},{"$f":"Baselines!$CX478","v":0},{"$f":"Baselines!$CZ478","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C234<>\"Early Retirement\",$J234=\"\"),0,IF($I234=\"PTAC\",VLOOKUP($J234,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I234=\"PTHP\",VLOOKUP($J234,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I234=\"DX AC Air Cooled\",$I234=\"DX HP Air Cooled\"),VLOOKUP($J234,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I234=\"Air Cooled Chiller\",$I234=\"Water Cooled Chiller\"),$L234<>\"Centrifugal\"),VLOOKUP($J234,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I234=\"Air Cooled Chiller\",$I234=\"Water Cooled Chiller\"),$L234=\"Centrifugal\"),VLOOKUP($J234,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO234)*$BJ234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO234)*$BK234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP234)*((1+'Utility Admin'!$I$5)^$BO234/(1+'Utility Admin'!$J$5)^$BO234)*$BE234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP234)*((1+'Utility Admin'!$I$5)^$BO234/(1+'Utility Admin'!$J$5)^$BO234)*$BF234,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO234)*$BN234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP234)*((1+'Utility Admin'!$I$5)^$BO234/(1+'Utility Admin'!$J$5)^$BO234)*$BI234,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV234),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV234),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C234=\"Early Retirement\",$J234<>\"\",$T234<>\"\",$V234<>\"\"),$CQ234,IF(AND(OR($AC234=\"DX AC Air Cooled\",$AC234=\"DX HP Air Cooled\"),OR(AND($AM234=\"Btu/hr\",$AL234<65000),AND($AM234=\"Tons\",$AL234<65000/12000)),$AR234>=15.2),MAX(Baselines!$CW227,12/9.8),Baselines!$CW227))","v":0},{"$f":"IF(AND($C234=\"Early Retirement\",$J234<>\"\",$T234<>\"\",$V234<>\"\"),$CR234,Baselines!$CX227)","v":0},{"$f":"Baselines!$CY227","v":"kW/ton"},0,0,{"$f":"IF(AND($C234=\"Early Retirement\",$J234<>\"\",$T234<>\"\",$V234<>\"\"),$CS234,IF(AND(Baselines!$CZ227=0,OR($DE234=\"DX HP\",$DE234=\"VRF HP\",$DE234=\"PTHP\")),$BD234,Baselines!$CZ227))","v":0},"COP",{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\"),$DO234,IF($CN234=\"\",\"\",IF(OR($CN234=\"DX HP\",$CN234=\"VRF HP\",$CN234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN234,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH($CN234,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\",AND($C234=\"Early Retirement\",$I234=\"PTAC\",$AC234=\"PTHP\",$N234=\"Yes\"),AND($I234=\"DX AC Air Cooled\",$AC234=\"DX HP Air Cooled\")),$DP234,IF($CN234=\"\",\"\",IF(OR($CN234=\"DX HP\",$CN234=\"VRF HP\",$CN234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN234,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\"),$DQ234,IF($CN234=\"\",\"\",IF(OR($CN234=\"DX HP\",$CN234=\"VRF HP\",$CN234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN234,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH($CN234,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\",AND($C234=\"Early Retirement\",$I234=\"PTAC\",$AC234=\"PTHP\",$N234=\"Yes\"),AND($I234=\"DX AC Air Cooled\",$AC234=\"DX HP Air Cooled\")),$DR234,IF($CN234=\"\",\"\",IF(OR($CN234=\"DX HP\",$CN234=\"VRF HP\",$CN234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN234,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE234=\"\",\"\",IF(OR($DE234=\"DX HP\",$DE234=\"VRF HP\",$DE234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE234,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH($DE234,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE234=\"\",\"\",IF(OR($DE234=\"DX HP\",$DE234=\"VRF HP\",$DE234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE234,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE234=\"\",\"\",IF(OR($DE234=\"DX HP\",$DE234=\"VRF HP\",$DE234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE234,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH($DE234,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE234=\"\",\"\",IF(OR($DE234=\"DX HP\",$DE234=\"VRF HP\",$DE234=\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE234,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC234=\"\",0,VLOOKUP($AC234,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC234=\"\",0,VLOOKUP($AC234,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW234*$DS234+$AX234*$DT234,$AW234*$DS234+$AW234*'Utility Admin'!$H$5*$DT234)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C234=\"\",$D234=\"\"),\"\",VLOOKUP($D234,$GG$9:$GJ$41,MATCH($C234,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,226,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC235=\"DX AC Air Cooled\",$AC235=\"DX HP Air Cooled\"),OR(AND($AM235=\"Btu/hr\",$AL235<65000),AND($AM235=\"Tons\",$AL235<65000/12000)),$AR235>=15.2),MAX(Baselines!$CW479,12/9.8),Baselines!$CW479)","v":0},{"$f":"Baselines!$CX479","v":0},{"$f":"Baselines!$CZ479","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C235<>\"Early Retirement\",$J235=\"\"),0,IF($I235=\"PTAC\",VLOOKUP($J235,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I235=\"PTHP\",VLOOKUP($J235,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I235=\"DX AC Air Cooled\",$I235=\"DX HP Air Cooled\"),VLOOKUP($J235,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I235=\"Air Cooled Chiller\",$I235=\"Water Cooled Chiller\"),$L235<>\"Centrifugal\"),VLOOKUP($J235,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I235=\"Air Cooled Chiller\",$I235=\"Water Cooled Chiller\"),$L235=\"Centrifugal\"),VLOOKUP($J235,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO235)*$BJ235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO235)*$BK235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP235)*((1+'Utility Admin'!$I$5)^$BO235/(1+'Utility Admin'!$J$5)^$BO235)*$BE235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP235)*((1+'Utility Admin'!$I$5)^$BO235/(1+'Utility Admin'!$J$5)^$BO235)*$BF235,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO235)*$BN235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP235)*((1+'Utility Admin'!$I$5)^$BO235/(1+'Utility Admin'!$J$5)^$BO235)*$BI235,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV235),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV235),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C235=\"Early Retirement\",$J235<>\"\",$T235<>\"\",$V235<>\"\"),$CQ235,IF(AND(OR($AC235=\"DX AC Air Cooled\",$AC235=\"DX HP Air Cooled\"),OR(AND($AM235=\"Btu/hr\",$AL235<65000),AND($AM235=\"Tons\",$AL235<65000/12000)),$AR235>=15.2),MAX(Baselines!$CW228,12/9.8),Baselines!$CW228))","v":0},{"$f":"IF(AND($C235=\"Early Retirement\",$J235<>\"\",$T235<>\"\",$V235<>\"\"),$CR235,Baselines!$CX228)","v":0},{"$f":"Baselines!$CY228","v":"kW/ton"},0,0,{"$f":"IF(AND($C235=\"Early Retirement\",$J235<>\"\",$T235<>\"\",$V235<>\"\"),$CS235,IF(AND(Baselines!$CZ228=0,OR($DE235=\"DX HP\",$DE235=\"VRF HP\",$DE235=\"PTHP\")),$BD235,Baselines!$CZ228))","v":0},"COP",{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\"),$DO235,IF($CN235=\"\",\"\",IF(OR($CN235=\"DX HP\",$CN235=\"VRF HP\",$CN235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN235,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH($CN235,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\",AND($C235=\"Early Retirement\",$I235=\"PTAC\",$AC235=\"PTHP\",$N235=\"Yes\"),AND($I235=\"DX AC Air Cooled\",$AC235=\"DX HP Air Cooled\")),$DP235,IF($CN235=\"\",\"\",IF(OR($CN235=\"DX HP\",$CN235=\"VRF HP\",$CN235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN235,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\"),$DQ235,IF($CN235=\"\",\"\",IF(OR($CN235=\"DX HP\",$CN235=\"VRF HP\",$CN235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN235,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH($CN235,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\",AND($C235=\"Early Retirement\",$I235=\"PTAC\",$AC235=\"PTHP\",$N235=\"Yes\"),AND($I235=\"DX AC Air Cooled\",$AC235=\"DX HP Air Cooled\")),$DR235,IF($CN235=\"\",\"\",IF(OR($CN235=\"DX HP\",$CN235=\"VRF HP\",$CN235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN235,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE235=\"\",\"\",IF(OR($DE235=\"DX HP\",$DE235=\"VRF HP\",$DE235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE235,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH($DE235,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE235=\"\",\"\",IF(OR($DE235=\"DX HP\",$DE235=\"VRF HP\",$DE235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE235,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE235=\"\",\"\",IF(OR($DE235=\"DX HP\",$DE235=\"VRF HP\",$DE235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE235,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH($DE235,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE235=\"\",\"\",IF(OR($DE235=\"DX HP\",$DE235=\"VRF HP\",$DE235=\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE235,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC235=\"\",0,VLOOKUP($AC235,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC235=\"\",0,VLOOKUP($AC235,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW235*$DS235+$AX235*$DT235,$AW235*$DS235+$AW235*'Utility Admin'!$H$5*$DT235)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C235=\"\",$D235=\"\"),\"\",VLOOKUP($D235,$GG$9:$GJ$41,MATCH($C235,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,227,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC236=\"DX AC Air Cooled\",$AC236=\"DX HP Air Cooled\"),OR(AND($AM236=\"Btu/hr\",$AL236<65000),AND($AM236=\"Tons\",$AL236<65000/12000)),$AR236>=15.2),MAX(Baselines!$CW480,12/9.8),Baselines!$CW480)","v":0},{"$f":"Baselines!$CX480","v":0},{"$f":"Baselines!$CZ480","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C236<>\"Early Retirement\",$J236=\"\"),0,IF($I236=\"PTAC\",VLOOKUP($J236,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I236=\"PTHP\",VLOOKUP($J236,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I236=\"DX AC Air Cooled\",$I236=\"DX HP Air Cooled\"),VLOOKUP($J236,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I236=\"Air Cooled Chiller\",$I236=\"Water Cooled Chiller\"),$L236<>\"Centrifugal\"),VLOOKUP($J236,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I236=\"Air Cooled Chiller\",$I236=\"Water Cooled Chiller\"),$L236=\"Centrifugal\"),VLOOKUP($J236,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO236)*$BJ236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO236)*$BK236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP236)*((1+'Utility Admin'!$I$5)^$BO236/(1+'Utility Admin'!$J$5)^$BO236)*$BE236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP236)*((1+'Utility Admin'!$I$5)^$BO236/(1+'Utility Admin'!$J$5)^$BO236)*$BF236,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO236)*$BN236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP236)*((1+'Utility Admin'!$I$5)^$BO236/(1+'Utility Admin'!$J$5)^$BO236)*$BI236,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV236),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C236=\"Early Retirement\",$J236<>\"\",$T236<>\"\",$V236<>\"\"),$CQ236,IF(AND(OR($AC236=\"DX AC Air Cooled\",$AC236=\"DX HP Air Cooled\"),OR(AND($AM236=\"Btu/hr\",$AL236<65000),AND($AM236=\"Tons\",$AL236<65000/12000)),$AR236>=15.2),MAX(Baselines!$CW229,12/9.8),Baselines!$CW229))","v":0},{"$f":"IF(AND($C236=\"Early Retirement\",$J236<>\"\",$T236<>\"\",$V236<>\"\"),$CR236,Baselines!$CX229)","v":0},{"$f":"Baselines!$CY229","v":"kW/ton"},0,0,{"$f":"IF(AND($C236=\"Early Retirement\",$J236<>\"\",$T236<>\"\",$V236<>\"\"),$CS236,IF(AND(Baselines!$CZ229=0,OR($DE236=\"DX HP\",$DE236=\"VRF HP\",$DE236=\"PTHP\")),$BD236,Baselines!$CZ229))","v":0},"COP",{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\"),$DO236,IF($CN236=\"\",\"\",IF(OR($CN236=\"DX HP\",$CN236=\"VRF HP\",$CN236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN236,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH($CN236,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\",AND($C236=\"Early Retirement\",$I236=\"PTAC\",$AC236=\"PTHP\",$N236=\"Yes\"),AND($I236=\"DX AC Air Cooled\",$AC236=\"DX HP Air Cooled\")),$DP236,IF($CN236=\"\",\"\",IF(OR($CN236=\"DX HP\",$CN236=\"VRF HP\",$CN236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN236,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\"),$DQ236,IF($CN236=\"\",\"\",IF(OR($CN236=\"DX HP\",$CN236=\"VRF HP\",$CN236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN236,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH($CN236,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\",AND($C236=\"Early Retirement\",$I236=\"PTAC\",$AC236=\"PTHP\",$N236=\"Yes\"),AND($I236=\"DX AC Air Cooled\",$AC236=\"DX HP Air Cooled\")),$DR236,IF($CN236=\"\",\"\",IF(OR($CN236=\"DX HP\",$CN236=\"VRF HP\",$CN236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN236,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE236=\"\",\"\",IF(OR($DE236=\"DX HP\",$DE236=\"VRF HP\",$DE236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE236,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH($DE236,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE236=\"\",\"\",IF(OR($DE236=\"DX HP\",$DE236=\"VRF HP\",$DE236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE236,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE236=\"\",\"\",IF(OR($DE236=\"DX HP\",$DE236=\"VRF HP\",$DE236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE236,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH($DE236,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE236=\"\",\"\",IF(OR($DE236=\"DX HP\",$DE236=\"VRF HP\",$DE236=\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE236,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC236=\"\",0,VLOOKUP($AC236,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC236=\"\",0,VLOOKUP($AC236,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW236*$DS236+$AX236*$DT236,$AW236*$DS236+$AW236*'Utility Admin'!$H$5*$DT236)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C236=\"\",$D236=\"\"),\"\",VLOOKUP($D236,$GG$9:$GJ$41,MATCH($C236,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,228,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC237=\"DX AC Air Cooled\",$AC237=\"DX HP Air Cooled\"),OR(AND($AM237=\"Btu/hr\",$AL237<65000),AND($AM237=\"Tons\",$AL237<65000/12000)),$AR237>=15.2),MAX(Baselines!$CW481,12/9.8),Baselines!$CW481)","v":0},{"$f":"Baselines!$CX481","v":0},{"$f":"Baselines!$CZ481","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C237<>\"Early Retirement\",$J237=\"\"),0,IF($I237=\"PTAC\",VLOOKUP($J237,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I237=\"PTHP\",VLOOKUP($J237,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I237=\"DX AC Air Cooled\",$I237=\"DX HP Air Cooled\"),VLOOKUP($J237,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I237=\"Air Cooled Chiller\",$I237=\"Water Cooled Chiller\"),$L237<>\"Centrifugal\"),VLOOKUP($J237,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I237=\"Air Cooled Chiller\",$I237=\"Water Cooled Chiller\"),$L237=\"Centrifugal\"),VLOOKUP($J237,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO237)*$BJ237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO237)*$BK237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP237)*((1+'Utility Admin'!$I$5)^$BO237/(1+'Utility Admin'!$J$5)^$BO237)*$BE237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP237)*((1+'Utility Admin'!$I$5)^$BO237/(1+'Utility Admin'!$J$5)^$BO237)*$BF237,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO237)*$BN237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP237)*((1+'Utility Admin'!$I$5)^$BO237/(1+'Utility Admin'!$J$5)^$BO237)*$BI237,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV237),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C237=\"Early Retirement\",$J237<>\"\",$T237<>\"\",$V237<>\"\"),$CQ237,IF(AND(OR($AC237=\"DX AC Air Cooled\",$AC237=\"DX HP Air Cooled\"),OR(AND($AM237=\"Btu/hr\",$AL237<65000),AND($AM237=\"Tons\",$AL237<65000/12000)),$AR237>=15.2),MAX(Baselines!$CW230,12/9.8),Baselines!$CW230))","v":0},{"$f":"IF(AND($C237=\"Early Retirement\",$J237<>\"\",$T237<>\"\",$V237<>\"\"),$CR237,Baselines!$CX230)","v":0},{"$f":"Baselines!$CY230","v":"kW/ton"},0,0,{"$f":"IF(AND($C237=\"Early Retirement\",$J237<>\"\",$T237<>\"\",$V237<>\"\"),$CS237,IF(AND(Baselines!$CZ230=0,OR($DE237=\"DX HP\",$DE237=\"VRF HP\",$DE237=\"PTHP\")),$BD237,Baselines!$CZ230))","v":0},"COP",{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\"),$DO237,IF($CN237=\"\",\"\",IF(OR($CN237=\"DX HP\",$CN237=\"VRF HP\",$CN237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN237,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH($CN237,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\",AND($C237=\"Early Retirement\",$I237=\"PTAC\",$AC237=\"PTHP\",$N237=\"Yes\"),AND($I237=\"DX AC Air Cooled\",$AC237=\"DX HP Air Cooled\")),$DP237,IF($CN237=\"\",\"\",IF(OR($CN237=\"DX HP\",$CN237=\"VRF HP\",$CN237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN237,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\"),$DQ237,IF($CN237=\"\",\"\",IF(OR($CN237=\"DX HP\",$CN237=\"VRF HP\",$CN237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN237,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH($CN237,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\",AND($C237=\"Early Retirement\",$I237=\"PTAC\",$AC237=\"PTHP\",$N237=\"Yes\"),AND($I237=\"DX AC Air Cooled\",$AC237=\"DX HP Air Cooled\")),$DR237,IF($CN237=\"\",\"\",IF(OR($CN237=\"DX HP\",$CN237=\"VRF HP\",$CN237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN237,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE237=\"\",\"\",IF(OR($DE237=\"DX HP\",$DE237=\"VRF HP\",$DE237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE237,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH($DE237,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE237=\"\",\"\",IF(OR($DE237=\"DX HP\",$DE237=\"VRF HP\",$DE237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE237,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE237=\"\",\"\",IF(OR($DE237=\"DX HP\",$DE237=\"VRF HP\",$DE237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE237,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH($DE237,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE237=\"\",\"\",IF(OR($DE237=\"DX HP\",$DE237=\"VRF HP\",$DE237=\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE237,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC237=\"\",0,VLOOKUP($AC237,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC237=\"\",0,VLOOKUP($AC237,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW237*$DS237+$AX237*$DT237,$AW237*$DS237+$AW237*'Utility Admin'!$H$5*$DT237)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C237=\"\",$D237=\"\"),\"\",VLOOKUP($D237,$GG$9:$GJ$41,MATCH($C237,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,229,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC238=\"DX AC Air Cooled\",$AC238=\"DX HP Air Cooled\"),OR(AND($AM238=\"Btu/hr\",$AL238<65000),AND($AM238=\"Tons\",$AL238<65000/12000)),$AR238>=15.2),MAX(Baselines!$CW482,12/9.8),Baselines!$CW482)","v":0},{"$f":"Baselines!$CX482","v":0},{"$f":"Baselines!$CZ482","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C238<>\"Early Retirement\",$J238=\"\"),0,IF($I238=\"PTAC\",VLOOKUP($J238,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I238=\"PTHP\",VLOOKUP($J238,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I238=\"DX AC Air Cooled\",$I238=\"DX HP Air Cooled\"),VLOOKUP($J238,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I238=\"Air Cooled Chiller\",$I238=\"Water Cooled Chiller\"),$L238<>\"Centrifugal\"),VLOOKUP($J238,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I238=\"Air Cooled Chiller\",$I238=\"Water Cooled Chiller\"),$L238=\"Centrifugal\"),VLOOKUP($J238,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO238)*$BJ238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO238)*$BK238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP238)*((1+'Utility Admin'!$I$5)^$BO238/(1+'Utility Admin'!$J$5)^$BO238)*$BE238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP238)*((1+'Utility Admin'!$I$5)^$BO238/(1+'Utility Admin'!$J$5)^$BO238)*$BF238,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO238)*$BN238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP238)*((1+'Utility Admin'!$I$5)^$BO238/(1+'Utility Admin'!$J$5)^$BO238)*$BI238,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV238),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV238),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C238=\"Early Retirement\",$J238<>\"\",$T238<>\"\",$V238<>\"\"),$CQ238,IF(AND(OR($AC238=\"DX AC Air Cooled\",$AC238=\"DX HP Air Cooled\"),OR(AND($AM238=\"Btu/hr\",$AL238<65000),AND($AM238=\"Tons\",$AL238<65000/12000)),$AR238>=15.2),MAX(Baselines!$CW231,12/9.8),Baselines!$CW231))","v":0},{"$f":"IF(AND($C238=\"Early Retirement\",$J238<>\"\",$T238<>\"\",$V238<>\"\"),$CR238,Baselines!$CX231)","v":0},{"$f":"Baselines!$CY231","v":"kW/ton"},0,0,{"$f":"IF(AND($C238=\"Early Retirement\",$J238<>\"\",$T238<>\"\",$V238<>\"\"),$CS238,IF(AND(Baselines!$CZ231=0,OR($DE238=\"DX HP\",$DE238=\"VRF HP\",$DE238=\"PTHP\")),$BD238,Baselines!$CZ231))","v":0},"COP",{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\"),$DO238,IF($CN238=\"\",\"\",IF(OR($CN238=\"DX HP\",$CN238=\"VRF HP\",$CN238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN238,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH($CN238,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\",AND($C238=\"Early Retirement\",$I238=\"PTAC\",$AC238=\"PTHP\",$N238=\"Yes\"),AND($I238=\"DX AC Air Cooled\",$AC238=\"DX HP Air Cooled\")),$DP238,IF($CN238=\"\",\"\",IF(OR($CN238=\"DX HP\",$CN238=\"VRF HP\",$CN238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN238,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\"),$DQ238,IF($CN238=\"\",\"\",IF(OR($CN238=\"DX HP\",$CN238=\"VRF HP\",$CN238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN238,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH($CN238,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\",AND($C238=\"Early Retirement\",$I238=\"PTAC\",$AC238=\"PTHP\",$N238=\"Yes\"),AND($I238=\"DX AC Air Cooled\",$AC238=\"DX HP Air Cooled\")),$DR238,IF($CN238=\"\",\"\",IF(OR($CN238=\"DX HP\",$CN238=\"VRF HP\",$CN238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN238,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE238=\"\",\"\",IF(OR($DE238=\"DX HP\",$DE238=\"VRF HP\",$DE238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE238,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH($DE238,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE238=\"\",\"\",IF(OR($DE238=\"DX HP\",$DE238=\"VRF HP\",$DE238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE238,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE238=\"\",\"\",IF(OR($DE238=\"DX HP\",$DE238=\"VRF HP\",$DE238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE238,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH($DE238,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE238=\"\",\"\",IF(OR($DE238=\"DX HP\",$DE238=\"VRF HP\",$DE238=\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE238,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC238=\"\",0,VLOOKUP($AC238,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC238=\"\",0,VLOOKUP($AC238,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW238*$DS238+$AX238*$DT238,$AW238*$DS238+$AW238*'Utility Admin'!$H$5*$DT238)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C238=\"\",$D238=\"\"),\"\",VLOOKUP($D238,$GG$9:$GJ$41,MATCH($C238,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,230,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC239=\"DX AC Air Cooled\",$AC239=\"DX HP Air Cooled\"),OR(AND($AM239=\"Btu/hr\",$AL239<65000),AND($AM239=\"Tons\",$AL239<65000/12000)),$AR239>=15.2),MAX(Baselines!$CW483,12/9.8),Baselines!$CW483)","v":0},{"$f":"Baselines!$CX483","v":0},{"$f":"Baselines!$CZ483","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C239<>\"Early Retirement\",$J239=\"\"),0,IF($I239=\"PTAC\",VLOOKUP($J239,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I239=\"PTHP\",VLOOKUP($J239,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I239=\"DX AC Air Cooled\",$I239=\"DX HP Air Cooled\"),VLOOKUP($J239,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I239=\"Air Cooled Chiller\",$I239=\"Water Cooled Chiller\"),$L239<>\"Centrifugal\"),VLOOKUP($J239,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I239=\"Air Cooled Chiller\",$I239=\"Water Cooled Chiller\"),$L239=\"Centrifugal\"),VLOOKUP($J239,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO239)*$BJ239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO239)*$BK239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP239)*((1+'Utility Admin'!$I$5)^$BO239/(1+'Utility Admin'!$J$5)^$BO239)*$BE239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP239)*((1+'Utility Admin'!$I$5)^$BO239/(1+'Utility Admin'!$J$5)^$BO239)*$BF239,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO239)*$BN239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP239)*((1+'Utility Admin'!$I$5)^$BO239/(1+'Utility Admin'!$J$5)^$BO239)*$BI239,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV239),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV239),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C239=\"Early Retirement\",$J239<>\"\",$T239<>\"\",$V239<>\"\"),$CQ239,IF(AND(OR($AC239=\"DX AC Air Cooled\",$AC239=\"DX HP Air Cooled\"),OR(AND($AM239=\"Btu/hr\",$AL239<65000),AND($AM239=\"Tons\",$AL239<65000/12000)),$AR239>=15.2),MAX(Baselines!$CW232,12/9.8),Baselines!$CW232))","v":0},{"$f":"IF(AND($C239=\"Early Retirement\",$J239<>\"\",$T239<>\"\",$V239<>\"\"),$CR239,Baselines!$CX232)","v":0},{"$f":"Baselines!$CY232","v":"kW/ton"},0,0,{"$f":"IF(AND($C239=\"Early Retirement\",$J239<>\"\",$T239<>\"\",$V239<>\"\"),$CS239,IF(AND(Baselines!$CZ232=0,OR($DE239=\"DX HP\",$DE239=\"VRF HP\",$DE239=\"PTHP\")),$BD239,Baselines!$CZ232))","v":0},"COP",{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\"),$DO239,IF($CN239=\"\",\"\",IF(OR($CN239=\"DX HP\",$CN239=\"VRF HP\",$CN239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN239,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH($CN239,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\",AND($C239=\"Early Retirement\",$I239=\"PTAC\",$AC239=\"PTHP\",$N239=\"Yes\"),AND($I239=\"DX AC Air Cooled\",$AC239=\"DX HP Air Cooled\")),$DP239,IF($CN239=\"\",\"\",IF(OR($CN239=\"DX HP\",$CN239=\"VRF HP\",$CN239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN239,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\"),$DQ239,IF($CN239=\"\",\"\",IF(OR($CN239=\"DX HP\",$CN239=\"VRF HP\",$CN239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN239,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH($CN239,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\",AND($C239=\"Early Retirement\",$I239=\"PTAC\",$AC239=\"PTHP\",$N239=\"Yes\"),AND($I239=\"DX AC Air Cooled\",$AC239=\"DX HP Air Cooled\")),$DR239,IF($CN239=\"\",\"\",IF(OR($CN239=\"DX HP\",$CN239=\"VRF HP\",$CN239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN239,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE239=\"\",\"\",IF(OR($DE239=\"DX HP\",$DE239=\"VRF HP\",$DE239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE239,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH($DE239,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE239=\"\",\"\",IF(OR($DE239=\"DX HP\",$DE239=\"VRF HP\",$DE239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE239,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE239=\"\",\"\",IF(OR($DE239=\"DX HP\",$DE239=\"VRF HP\",$DE239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE239,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH($DE239,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE239=\"\",\"\",IF(OR($DE239=\"DX HP\",$DE239=\"VRF HP\",$DE239=\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE239,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC239=\"\",0,VLOOKUP($AC239,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC239=\"\",0,VLOOKUP($AC239,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW239*$DS239+$AX239*$DT239,$AW239*$DS239+$AW239*'Utility Admin'!$H$5*$DT239)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C239=\"\",$D239=\"\"),\"\",VLOOKUP($D239,$GG$9:$GJ$41,MATCH($C239,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,231,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC240=\"DX AC Air Cooled\",$AC240=\"DX HP Air Cooled\"),OR(AND($AM240=\"Btu/hr\",$AL240<65000),AND($AM240=\"Tons\",$AL240<65000/12000)),$AR240>=15.2),MAX(Baselines!$CW484,12/9.8),Baselines!$CW484)","v":0},{"$f":"Baselines!$CX484","v":0},{"$f":"Baselines!$CZ484","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C240<>\"Early Retirement\",$J240=\"\"),0,IF($I240=\"PTAC\",VLOOKUP($J240,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I240=\"PTHP\",VLOOKUP($J240,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I240=\"DX AC Air Cooled\",$I240=\"DX HP Air Cooled\"),VLOOKUP($J240,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I240=\"Air Cooled Chiller\",$I240=\"Water Cooled Chiller\"),$L240<>\"Centrifugal\"),VLOOKUP($J240,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I240=\"Air Cooled Chiller\",$I240=\"Water Cooled Chiller\"),$L240=\"Centrifugal\"),VLOOKUP($J240,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO240)*$BJ240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO240)*$BK240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP240)*((1+'Utility Admin'!$I$5)^$BO240/(1+'Utility Admin'!$J$5)^$BO240)*$BE240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP240)*((1+'Utility Admin'!$I$5)^$BO240/(1+'Utility Admin'!$J$5)^$BO240)*$BF240,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO240)*$BN240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP240)*((1+'Utility Admin'!$I$5)^$BO240/(1+'Utility Admin'!$J$5)^$BO240)*$BI240,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV240),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C240=\"Early Retirement\",$J240<>\"\",$T240<>\"\",$V240<>\"\"),$CQ240,IF(AND(OR($AC240=\"DX AC Air Cooled\",$AC240=\"DX HP Air Cooled\"),OR(AND($AM240=\"Btu/hr\",$AL240<65000),AND($AM240=\"Tons\",$AL240<65000/12000)),$AR240>=15.2),MAX(Baselines!$CW233,12/9.8),Baselines!$CW233))","v":0},{"$f":"IF(AND($C240=\"Early Retirement\",$J240<>\"\",$T240<>\"\",$V240<>\"\"),$CR240,Baselines!$CX233)","v":0},{"$f":"Baselines!$CY233","v":"kW/ton"},0,0,{"$f":"IF(AND($C240=\"Early Retirement\",$J240<>\"\",$T240<>\"\",$V240<>\"\"),$CS240,IF(AND(Baselines!$CZ233=0,OR($DE240=\"DX HP\",$DE240=\"VRF HP\",$DE240=\"PTHP\")),$BD240,Baselines!$CZ233))","v":0},"COP",{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\"),$DO240,IF($CN240=\"\",\"\",IF(OR($CN240=\"DX HP\",$CN240=\"VRF HP\",$CN240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN240,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH($CN240,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\",AND($C240=\"Early Retirement\",$I240=\"PTAC\",$AC240=\"PTHP\",$N240=\"Yes\"),AND($I240=\"DX AC Air Cooled\",$AC240=\"DX HP Air Cooled\")),$DP240,IF($CN240=\"\",\"\",IF(OR($CN240=\"DX HP\",$CN240=\"VRF HP\",$CN240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN240,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\"),$DQ240,IF($CN240=\"\",\"\",IF(OR($CN240=\"DX HP\",$CN240=\"VRF HP\",$CN240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN240,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH($CN240,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\",AND($C240=\"Early Retirement\",$I240=\"PTAC\",$AC240=\"PTHP\",$N240=\"Yes\"),AND($I240=\"DX AC Air Cooled\",$AC240=\"DX HP Air Cooled\")),$DR240,IF($CN240=\"\",\"\",IF(OR($CN240=\"DX HP\",$CN240=\"VRF HP\",$CN240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN240,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE240=\"\",\"\",IF(OR($DE240=\"DX HP\",$DE240=\"VRF HP\",$DE240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE240,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH($DE240,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE240=\"\",\"\",IF(OR($DE240=\"DX HP\",$DE240=\"VRF HP\",$DE240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE240,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE240=\"\",\"\",IF(OR($DE240=\"DX HP\",$DE240=\"VRF HP\",$DE240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE240,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH($DE240,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE240=\"\",\"\",IF(OR($DE240=\"DX HP\",$DE240=\"VRF HP\",$DE240=\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE240,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC240=\"\",0,VLOOKUP($AC240,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC240=\"\",0,VLOOKUP($AC240,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW240*$DS240+$AX240*$DT240,$AW240*$DS240+$AW240*'Utility Admin'!$H$5*$DT240)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C240=\"\",$D240=\"\"),\"\",VLOOKUP($D240,$GG$9:$GJ$41,MATCH($C240,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,232,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC241=\"DX AC Air Cooled\",$AC241=\"DX HP Air Cooled\"),OR(AND($AM241=\"Btu/hr\",$AL241<65000),AND($AM241=\"Tons\",$AL241<65000/12000)),$AR241>=15.2),MAX(Baselines!$CW485,12/9.8),Baselines!$CW485)","v":0},{"$f":"Baselines!$CX485","v":0},{"$f":"Baselines!$CZ485","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C241<>\"Early Retirement\",$J241=\"\"),0,IF($I241=\"PTAC\",VLOOKUP($J241,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I241=\"PTHP\",VLOOKUP($J241,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I241=\"DX AC Air Cooled\",$I241=\"DX HP Air Cooled\"),VLOOKUP($J241,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I241=\"Air Cooled Chiller\",$I241=\"Water Cooled Chiller\"),$L241<>\"Centrifugal\"),VLOOKUP($J241,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I241=\"Air Cooled Chiller\",$I241=\"Water Cooled Chiller\"),$L241=\"Centrifugal\"),VLOOKUP($J241,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO241)*$BJ241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO241)*$BK241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP241)*((1+'Utility Admin'!$I$5)^$BO241/(1+'Utility Admin'!$J$5)^$BO241)*$BE241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP241)*((1+'Utility Admin'!$I$5)^$BO241/(1+'Utility Admin'!$J$5)^$BO241)*$BF241,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO241)*$BN241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP241)*((1+'Utility Admin'!$I$5)^$BO241/(1+'Utility Admin'!$J$5)^$BO241)*$BI241,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV241),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV241),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C241=\"Early Retirement\",$J241<>\"\",$T241<>\"\",$V241<>\"\"),$CQ241,IF(AND(OR($AC241=\"DX AC Air Cooled\",$AC241=\"DX HP Air Cooled\"),OR(AND($AM241=\"Btu/hr\",$AL241<65000),AND($AM241=\"Tons\",$AL241<65000/12000)),$AR241>=15.2),MAX(Baselines!$CW234,12/9.8),Baselines!$CW234))","v":0},{"$f":"IF(AND($C241=\"Early Retirement\",$J241<>\"\",$T241<>\"\",$V241<>\"\"),$CR241,Baselines!$CX234)","v":0},{"$f":"Baselines!$CY234","v":"kW/ton"},0,0,{"$f":"IF(AND($C241=\"Early Retirement\",$J241<>\"\",$T241<>\"\",$V241<>\"\"),$CS241,IF(AND(Baselines!$CZ234=0,OR($DE241=\"DX HP\",$DE241=\"VRF HP\",$DE241=\"PTHP\")),$BD241,Baselines!$CZ234))","v":0},"COP",{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\"),$DO241,IF($CN241=\"\",\"\",IF(OR($CN241=\"DX HP\",$CN241=\"VRF HP\",$CN241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN241,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH($CN241,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\",AND($C241=\"Early Retirement\",$I241=\"PTAC\",$AC241=\"PTHP\",$N241=\"Yes\"),AND($I241=\"DX AC Air Cooled\",$AC241=\"DX HP Air Cooled\")),$DP241,IF($CN241=\"\",\"\",IF(OR($CN241=\"DX HP\",$CN241=\"VRF HP\",$CN241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN241,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\"),$DQ241,IF($CN241=\"\",\"\",IF(OR($CN241=\"DX HP\",$CN241=\"VRF HP\",$CN241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN241,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH($CN241,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\",AND($C241=\"Early Retirement\",$I241=\"PTAC\",$AC241=\"PTHP\",$N241=\"Yes\"),AND($I241=\"DX AC Air Cooled\",$AC241=\"DX HP Air Cooled\")),$DR241,IF($CN241=\"\",\"\",IF(OR($CN241=\"DX HP\",$CN241=\"VRF HP\",$CN241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN241,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE241=\"\",\"\",IF(OR($DE241=\"DX HP\",$DE241=\"VRF HP\",$DE241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE241,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH($DE241,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE241=\"\",\"\",IF(OR($DE241=\"DX HP\",$DE241=\"VRF HP\",$DE241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE241,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE241=\"\",\"\",IF(OR($DE241=\"DX HP\",$DE241=\"VRF HP\",$DE241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE241,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH($DE241,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE241=\"\",\"\",IF(OR($DE241=\"DX HP\",$DE241=\"VRF HP\",$DE241=\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE241,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC241=\"\",0,VLOOKUP($AC241,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC241=\"\",0,VLOOKUP($AC241,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW241*$DS241+$AX241*$DT241,$AW241*$DS241+$AW241*'Utility Admin'!$H$5*$DT241)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C241=\"\",$D241=\"\"),\"\",VLOOKUP($D241,$GG$9:$GJ$41,MATCH($C241,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,233,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC242=\"DX AC Air Cooled\",$AC242=\"DX HP Air Cooled\"),OR(AND($AM242=\"Btu/hr\",$AL242<65000),AND($AM242=\"Tons\",$AL242<65000/12000)),$AR242>=15.2),MAX(Baselines!$CW486,12/9.8),Baselines!$CW486)","v":0},{"$f":"Baselines!$CX486","v":0},{"$f":"Baselines!$CZ486","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C242<>\"Early Retirement\",$J242=\"\"),0,IF($I242=\"PTAC\",VLOOKUP($J242,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I242=\"PTHP\",VLOOKUP($J242,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I242=\"DX AC Air Cooled\",$I242=\"DX HP Air Cooled\"),VLOOKUP($J242,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I242=\"Air Cooled Chiller\",$I242=\"Water Cooled Chiller\"),$L242<>\"Centrifugal\"),VLOOKUP($J242,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I242=\"Air Cooled Chiller\",$I242=\"Water Cooled Chiller\"),$L242=\"Centrifugal\"),VLOOKUP($J242,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO242)*$BJ242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO242)*$BK242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP242)*((1+'Utility Admin'!$I$5)^$BO242/(1+'Utility Admin'!$J$5)^$BO242)*$BE242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP242)*((1+'Utility Admin'!$I$5)^$BO242/(1+'Utility Admin'!$J$5)^$BO242)*$BF242,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO242)*$BN242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP242)*((1+'Utility Admin'!$I$5)^$BO242/(1+'Utility Admin'!$J$5)^$BO242)*$BI242,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV242),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C242=\"Early Retirement\",$J242<>\"\",$T242<>\"\",$V242<>\"\"),$CQ242,IF(AND(OR($AC242=\"DX AC Air Cooled\",$AC242=\"DX HP Air Cooled\"),OR(AND($AM242=\"Btu/hr\",$AL242<65000),AND($AM242=\"Tons\",$AL242<65000/12000)),$AR242>=15.2),MAX(Baselines!$CW235,12/9.8),Baselines!$CW235))","v":0},{"$f":"IF(AND($C242=\"Early Retirement\",$J242<>\"\",$T242<>\"\",$V242<>\"\"),$CR242,Baselines!$CX235)","v":0},{"$f":"Baselines!$CY235","v":"kW/ton"},0,0,{"$f":"IF(AND($C242=\"Early Retirement\",$J242<>\"\",$T242<>\"\",$V242<>\"\"),$CS242,IF(AND(Baselines!$CZ235=0,OR($DE242=\"DX HP\",$DE242=\"VRF HP\",$DE242=\"PTHP\")),$BD242,Baselines!$CZ235))","v":0},"COP",{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\"),$DO242,IF($CN242=\"\",\"\",IF(OR($CN242=\"DX HP\",$CN242=\"VRF HP\",$CN242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN242,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH($CN242,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\",AND($C242=\"Early Retirement\",$I242=\"PTAC\",$AC242=\"PTHP\",$N242=\"Yes\"),AND($I242=\"DX AC Air Cooled\",$AC242=\"DX HP Air Cooled\")),$DP242,IF($CN242=\"\",\"\",IF(OR($CN242=\"DX HP\",$CN242=\"VRF HP\",$CN242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN242,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\"),$DQ242,IF($CN242=\"\",\"\",IF(OR($CN242=\"DX HP\",$CN242=\"VRF HP\",$CN242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN242,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH($CN242,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\",AND($C242=\"Early Retirement\",$I242=\"PTAC\",$AC242=\"PTHP\",$N242=\"Yes\"),AND($I242=\"DX AC Air Cooled\",$AC242=\"DX HP Air Cooled\")),$DR242,IF($CN242=\"\",\"\",IF(OR($CN242=\"DX HP\",$CN242=\"VRF HP\",$CN242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN242,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE242=\"\",\"\",IF(OR($DE242=\"DX HP\",$DE242=\"VRF HP\",$DE242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE242,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH($DE242,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE242=\"\",\"\",IF(OR($DE242=\"DX HP\",$DE242=\"VRF HP\",$DE242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE242,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE242=\"\",\"\",IF(OR($DE242=\"DX HP\",$DE242=\"VRF HP\",$DE242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE242,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH($DE242,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE242=\"\",\"\",IF(OR($DE242=\"DX HP\",$DE242=\"VRF HP\",$DE242=\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE242,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC242=\"\",0,VLOOKUP($AC242,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC242=\"\",0,VLOOKUP($AC242,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW242*$DS242+$AX242*$DT242,$AW242*$DS242+$AW242*'Utility Admin'!$H$5*$DT242)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C242=\"\",$D242=\"\"),\"\",VLOOKUP($D242,$GG$9:$GJ$41,MATCH($C242,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,234,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC243=\"DX AC Air Cooled\",$AC243=\"DX HP Air Cooled\"),OR(AND($AM243=\"Btu/hr\",$AL243<65000),AND($AM243=\"Tons\",$AL243<65000/12000)),$AR243>=15.2),MAX(Baselines!$CW487,12/9.8),Baselines!$CW487)","v":0},{"$f":"Baselines!$CX487","v":0},{"$f":"Baselines!$CZ487","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C243<>\"Early Retirement\",$J243=\"\"),0,IF($I243=\"PTAC\",VLOOKUP($J243,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I243=\"PTHP\",VLOOKUP($J243,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I243=\"DX AC Air Cooled\",$I243=\"DX HP Air Cooled\"),VLOOKUP($J243,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I243=\"Air Cooled Chiller\",$I243=\"Water Cooled Chiller\"),$L243<>\"Centrifugal\"),VLOOKUP($J243,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I243=\"Air Cooled Chiller\",$I243=\"Water Cooled Chiller\"),$L243=\"Centrifugal\"),VLOOKUP($J243,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO243)*$BJ243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO243)*$BK243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP243)*((1+'Utility Admin'!$I$5)^$BO243/(1+'Utility Admin'!$J$5)^$BO243)*$BE243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP243)*((1+'Utility Admin'!$I$5)^$BO243/(1+'Utility Admin'!$J$5)^$BO243)*$BF243,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO243)*$BN243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP243)*((1+'Utility Admin'!$I$5)^$BO243/(1+'Utility Admin'!$J$5)^$BO243)*$BI243,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV243),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV243),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C243=\"Early Retirement\",$J243<>\"\",$T243<>\"\",$V243<>\"\"),$CQ243,IF(AND(OR($AC243=\"DX AC Air Cooled\",$AC243=\"DX HP Air Cooled\"),OR(AND($AM243=\"Btu/hr\",$AL243<65000),AND($AM243=\"Tons\",$AL243<65000/12000)),$AR243>=15.2),MAX(Baselines!$CW236,12/9.8),Baselines!$CW236))","v":0},{"$f":"IF(AND($C243=\"Early Retirement\",$J243<>\"\",$T243<>\"\",$V243<>\"\"),$CR243,Baselines!$CX236)","v":0},{"$f":"Baselines!$CY236","v":"kW/ton"},0,0,{"$f":"IF(AND($C243=\"Early Retirement\",$J243<>\"\",$T243<>\"\",$V243<>\"\"),$CS243,IF(AND(Baselines!$CZ236=0,OR($DE243=\"DX HP\",$DE243=\"VRF HP\",$DE243=\"PTHP\")),$BD243,Baselines!$CZ236))","v":0},"COP",{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\"),$DO243,IF($CN243=\"\",\"\",IF(OR($CN243=\"DX HP\",$CN243=\"VRF HP\",$CN243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN243,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH($CN243,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\",AND($C243=\"Early Retirement\",$I243=\"PTAC\",$AC243=\"PTHP\",$N243=\"Yes\"),AND($I243=\"DX AC Air Cooled\",$AC243=\"DX HP Air Cooled\")),$DP243,IF($CN243=\"\",\"\",IF(OR($CN243=\"DX HP\",$CN243=\"VRF HP\",$CN243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN243,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\"),$DQ243,IF($CN243=\"\",\"\",IF(OR($CN243=\"DX HP\",$CN243=\"VRF HP\",$CN243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN243,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH($CN243,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\",AND($C243=\"Early Retirement\",$I243=\"PTAC\",$AC243=\"PTHP\",$N243=\"Yes\"),AND($I243=\"DX AC Air Cooled\",$AC243=\"DX HP Air Cooled\")),$DR243,IF($CN243=\"\",\"\",IF(OR($CN243=\"DX HP\",$CN243=\"VRF HP\",$CN243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN243,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE243=\"\",\"\",IF(OR($DE243=\"DX HP\",$DE243=\"VRF HP\",$DE243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE243,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH($DE243,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE243=\"\",\"\",IF(OR($DE243=\"DX HP\",$DE243=\"VRF HP\",$DE243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE243,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE243=\"\",\"\",IF(OR($DE243=\"DX HP\",$DE243=\"VRF HP\",$DE243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE243,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH($DE243,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE243=\"\",\"\",IF(OR($DE243=\"DX HP\",$DE243=\"VRF HP\",$DE243=\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE243,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC243=\"\",0,VLOOKUP($AC243,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC243=\"\",0,VLOOKUP($AC243,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW243*$DS243+$AX243*$DT243,$AW243*$DS243+$AW243*'Utility Admin'!$H$5*$DT243)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C243=\"\",$D243=\"\"),\"\",VLOOKUP($D243,$GG$9:$GJ$41,MATCH($C243,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,235,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC244=\"DX AC Air Cooled\",$AC244=\"DX HP Air Cooled\"),OR(AND($AM244=\"Btu/hr\",$AL244<65000),AND($AM244=\"Tons\",$AL244<65000/12000)),$AR244>=15.2),MAX(Baselines!$CW488,12/9.8),Baselines!$CW488)","v":0},{"$f":"Baselines!$CX488","v":0},{"$f":"Baselines!$CZ488","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C244<>\"Early Retirement\",$J244=\"\"),0,IF($I244=\"PTAC\",VLOOKUP($J244,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I244=\"PTHP\",VLOOKUP($J244,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I244=\"DX AC Air Cooled\",$I244=\"DX HP Air Cooled\"),VLOOKUP($J244,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I244=\"Air Cooled Chiller\",$I244=\"Water Cooled Chiller\"),$L244<>\"Centrifugal\"),VLOOKUP($J244,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I244=\"Air Cooled Chiller\",$I244=\"Water Cooled Chiller\"),$L244=\"Centrifugal\"),VLOOKUP($J244,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO244)*$BJ244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO244)*$BK244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP244)*((1+'Utility Admin'!$I$5)^$BO244/(1+'Utility Admin'!$J$5)^$BO244)*$BE244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP244)*((1+'Utility Admin'!$I$5)^$BO244/(1+'Utility Admin'!$J$5)^$BO244)*$BF244,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO244)*$BN244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP244)*((1+'Utility Admin'!$I$5)^$BO244/(1+'Utility Admin'!$J$5)^$BO244)*$BI244,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV244),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV244),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C244=\"Early Retirement\",$J244<>\"\",$T244<>\"\",$V244<>\"\"),$CQ244,IF(AND(OR($AC244=\"DX AC Air Cooled\",$AC244=\"DX HP Air Cooled\"),OR(AND($AM244=\"Btu/hr\",$AL244<65000),AND($AM244=\"Tons\",$AL244<65000/12000)),$AR244>=15.2),MAX(Baselines!$CW237,12/9.8),Baselines!$CW237))","v":0},{"$f":"IF(AND($C244=\"Early Retirement\",$J244<>\"\",$T244<>\"\",$V244<>\"\"),$CR244,Baselines!$CX237)","v":0},{"$f":"Baselines!$CY237","v":"kW/ton"},0,0,{"$f":"IF(AND($C244=\"Early Retirement\",$J244<>\"\",$T244<>\"\",$V244<>\"\"),$CS244,IF(AND(Baselines!$CZ237=0,OR($DE244=\"DX HP\",$DE244=\"VRF HP\",$DE244=\"PTHP\")),$BD244,Baselines!$CZ237))","v":0},"COP",{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\"),$DO244,IF($CN244=\"\",\"\",IF(OR($CN244=\"DX HP\",$CN244=\"VRF HP\",$CN244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN244,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH($CN244,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\",AND($C244=\"Early Retirement\",$I244=\"PTAC\",$AC244=\"PTHP\",$N244=\"Yes\"),AND($I244=\"DX AC Air Cooled\",$AC244=\"DX HP Air Cooled\")),$DP244,IF($CN244=\"\",\"\",IF(OR($CN244=\"DX HP\",$CN244=\"VRF HP\",$CN244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN244,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\"),$DQ244,IF($CN244=\"\",\"\",IF(OR($CN244=\"DX HP\",$CN244=\"VRF HP\",$CN244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN244,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH($CN244,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\",AND($C244=\"Early Retirement\",$I244=\"PTAC\",$AC244=\"PTHP\",$N244=\"Yes\"),AND($I244=\"DX AC Air Cooled\",$AC244=\"DX HP Air Cooled\")),$DR244,IF($CN244=\"\",\"\",IF(OR($CN244=\"DX HP\",$CN244=\"VRF HP\",$CN244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN244,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE244=\"\",\"\",IF(OR($DE244=\"DX HP\",$DE244=\"VRF HP\",$DE244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE244,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH($DE244,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE244=\"\",\"\",IF(OR($DE244=\"DX HP\",$DE244=\"VRF HP\",$DE244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE244,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE244=\"\",\"\",IF(OR($DE244=\"DX HP\",$DE244=\"VRF HP\",$DE244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE244,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH($DE244,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE244=\"\",\"\",IF(OR($DE244=\"DX HP\",$DE244=\"VRF HP\",$DE244=\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE244,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC244=\"\",0,VLOOKUP($AC244,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC244=\"\",0,VLOOKUP($AC244,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW244*$DS244+$AX244*$DT244,$AW244*$DS244+$AW244*'Utility Admin'!$H$5*$DT244)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C244=\"\",$D244=\"\"),\"\",VLOOKUP($D244,$GG$9:$GJ$41,MATCH($C244,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,236,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC245=\"DX AC Air Cooled\",$AC245=\"DX HP Air Cooled\"),OR(AND($AM245=\"Btu/hr\",$AL245<65000),AND($AM245=\"Tons\",$AL245<65000/12000)),$AR245>=15.2),MAX(Baselines!$CW489,12/9.8),Baselines!$CW489)","v":0},{"$f":"Baselines!$CX489","v":0},{"$f":"Baselines!$CZ489","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C245<>\"Early Retirement\",$J245=\"\"),0,IF($I245=\"PTAC\",VLOOKUP($J245,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I245=\"PTHP\",VLOOKUP($J245,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I245=\"DX AC Air Cooled\",$I245=\"DX HP Air Cooled\"),VLOOKUP($J245,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I245=\"Air Cooled Chiller\",$I245=\"Water Cooled Chiller\"),$L245<>\"Centrifugal\"),VLOOKUP($J245,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I245=\"Air Cooled Chiller\",$I245=\"Water Cooled Chiller\"),$L245=\"Centrifugal\"),VLOOKUP($J245,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO245)*$BJ245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO245)*$BK245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP245)*((1+'Utility Admin'!$I$5)^$BO245/(1+'Utility Admin'!$J$5)^$BO245)*$BE245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP245)*((1+'Utility Admin'!$I$5)^$BO245/(1+'Utility Admin'!$J$5)^$BO245)*$BF245,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO245)*$BN245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP245)*((1+'Utility Admin'!$I$5)^$BO245/(1+'Utility Admin'!$J$5)^$BO245)*$BI245,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV245),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C245=\"Early Retirement\",$J245<>\"\",$T245<>\"\",$V245<>\"\"),$CQ245,IF(AND(OR($AC245=\"DX AC Air Cooled\",$AC245=\"DX HP Air Cooled\"),OR(AND($AM245=\"Btu/hr\",$AL245<65000),AND($AM245=\"Tons\",$AL245<65000/12000)),$AR245>=15.2),MAX(Baselines!$CW238,12/9.8),Baselines!$CW238))","v":0},{"$f":"IF(AND($C245=\"Early Retirement\",$J245<>\"\",$T245<>\"\",$V245<>\"\"),$CR245,Baselines!$CX238)","v":0},{"$f":"Baselines!$CY238","v":"kW/ton"},0,0,{"$f":"IF(AND($C245=\"Early Retirement\",$J245<>\"\",$T245<>\"\",$V245<>\"\"),$CS245,IF(AND(Baselines!$CZ238=0,OR($DE245=\"DX HP\",$DE245=\"VRF HP\",$DE245=\"PTHP\")),$BD245,Baselines!$CZ238))","v":0},"COP",{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\"),$DO245,IF($CN245=\"\",\"\",IF(OR($CN245=\"DX HP\",$CN245=\"VRF HP\",$CN245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN245,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH($CN245,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\",AND($C245=\"Early Retirement\",$I245=\"PTAC\",$AC245=\"PTHP\",$N245=\"Yes\"),AND($I245=\"DX AC Air Cooled\",$AC245=\"DX HP Air Cooled\")),$DP245,IF($CN245=\"\",\"\",IF(OR($CN245=\"DX HP\",$CN245=\"VRF HP\",$CN245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN245,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\"),$DQ245,IF($CN245=\"\",\"\",IF(OR($CN245=\"DX HP\",$CN245=\"VRF HP\",$CN245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN245,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH($CN245,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\",AND($C245=\"Early Retirement\",$I245=\"PTAC\",$AC245=\"PTHP\",$N245=\"Yes\"),AND($I245=\"DX AC Air Cooled\",$AC245=\"DX HP Air Cooled\")),$DR245,IF($CN245=\"\",\"\",IF(OR($CN245=\"DX HP\",$CN245=\"VRF HP\",$CN245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN245,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE245=\"\",\"\",IF(OR($DE245=\"DX HP\",$DE245=\"VRF HP\",$DE245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE245,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH($DE245,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE245=\"\",\"\",IF(OR($DE245=\"DX HP\",$DE245=\"VRF HP\",$DE245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE245,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE245=\"\",\"\",IF(OR($DE245=\"DX HP\",$DE245=\"VRF HP\",$DE245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE245,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH($DE245,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE245=\"\",\"\",IF(OR($DE245=\"DX HP\",$DE245=\"VRF HP\",$DE245=\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE245,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC245=\"\",0,VLOOKUP($AC245,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC245=\"\",0,VLOOKUP($AC245,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW245*$DS245+$AX245*$DT245,$AW245*$DS245+$AW245*'Utility Admin'!$H$5*$DT245)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C245=\"\",$D245=\"\"),\"\",VLOOKUP($D245,$GG$9:$GJ$41,MATCH($C245,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,237,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC246=\"DX AC Air Cooled\",$AC246=\"DX HP Air Cooled\"),OR(AND($AM246=\"Btu/hr\",$AL246<65000),AND($AM246=\"Tons\",$AL246<65000/12000)),$AR246>=15.2),MAX(Baselines!$CW490,12/9.8),Baselines!$CW490)","v":0},{"$f":"Baselines!$CX490","v":0},{"$f":"Baselines!$CZ490","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C246<>\"Early Retirement\",$J246=\"\"),0,IF($I246=\"PTAC\",VLOOKUP($J246,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I246=\"PTHP\",VLOOKUP($J246,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I246=\"DX AC Air Cooled\",$I246=\"DX HP Air Cooled\"),VLOOKUP($J246,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I246=\"Air Cooled Chiller\",$I246=\"Water Cooled Chiller\"),$L246<>\"Centrifugal\"),VLOOKUP($J246,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I246=\"Air Cooled Chiller\",$I246=\"Water Cooled Chiller\"),$L246=\"Centrifugal\"),VLOOKUP($J246,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO246)*$BJ246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO246)*$BK246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP246)*((1+'Utility Admin'!$I$5)^$BO246/(1+'Utility Admin'!$J$5)^$BO246)*$BE246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP246)*((1+'Utility Admin'!$I$5)^$BO246/(1+'Utility Admin'!$J$5)^$BO246)*$BF246,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO246)*$BN246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP246)*((1+'Utility Admin'!$I$5)^$BO246/(1+'Utility Admin'!$J$5)^$BO246)*$BI246,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV246),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C246=\"Early Retirement\",$J246<>\"\",$T246<>\"\",$V246<>\"\"),$CQ246,IF(AND(OR($AC246=\"DX AC Air Cooled\",$AC246=\"DX HP Air Cooled\"),OR(AND($AM246=\"Btu/hr\",$AL246<65000),AND($AM246=\"Tons\",$AL246<65000/12000)),$AR246>=15.2),MAX(Baselines!$CW239,12/9.8),Baselines!$CW239))","v":0},{"$f":"IF(AND($C246=\"Early Retirement\",$J246<>\"\",$T246<>\"\",$V246<>\"\"),$CR246,Baselines!$CX239)","v":0},{"$f":"Baselines!$CY239","v":"kW/ton"},0,0,{"$f":"IF(AND($C246=\"Early Retirement\",$J246<>\"\",$T246<>\"\",$V246<>\"\"),$CS246,IF(AND(Baselines!$CZ239=0,OR($DE246=\"DX HP\",$DE246=\"VRF HP\",$DE246=\"PTHP\")),$BD246,Baselines!$CZ239))","v":0},"COP",{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\"),$DO246,IF($CN246=\"\",\"\",IF(OR($CN246=\"DX HP\",$CN246=\"VRF HP\",$CN246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN246,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH($CN246,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\",AND($C246=\"Early Retirement\",$I246=\"PTAC\",$AC246=\"PTHP\",$N246=\"Yes\"),AND($I246=\"DX AC Air Cooled\",$AC246=\"DX HP Air Cooled\")),$DP246,IF($CN246=\"\",\"\",IF(OR($CN246=\"DX HP\",$CN246=\"VRF HP\",$CN246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN246,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\"),$DQ246,IF($CN246=\"\",\"\",IF(OR($CN246=\"DX HP\",$CN246=\"VRF HP\",$CN246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN246,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH($CN246,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\",AND($C246=\"Early Retirement\",$I246=\"PTAC\",$AC246=\"PTHP\",$N246=\"Yes\"),AND($I246=\"DX AC Air Cooled\",$AC246=\"DX HP Air Cooled\")),$DR246,IF($CN246=\"\",\"\",IF(OR($CN246=\"DX HP\",$CN246=\"VRF HP\",$CN246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN246,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE246=\"\",\"\",IF(OR($DE246=\"DX HP\",$DE246=\"VRF HP\",$DE246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE246,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH($DE246,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE246=\"\",\"\",IF(OR($DE246=\"DX HP\",$DE246=\"VRF HP\",$DE246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE246,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE246=\"\",\"\",IF(OR($DE246=\"DX HP\",$DE246=\"VRF HP\",$DE246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE246,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH($DE246,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE246=\"\",\"\",IF(OR($DE246=\"DX HP\",$DE246=\"VRF HP\",$DE246=\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE246,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC246=\"\",0,VLOOKUP($AC246,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC246=\"\",0,VLOOKUP($AC246,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW246*$DS246+$AX246*$DT246,$AW246*$DS246+$AW246*'Utility Admin'!$H$5*$DT246)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C246=\"\",$D246=\"\"),\"\",VLOOKUP($D246,$GG$9:$GJ$41,MATCH($C246,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,238,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC247=\"DX AC Air Cooled\",$AC247=\"DX HP Air Cooled\"),OR(AND($AM247=\"Btu/hr\",$AL247<65000),AND($AM247=\"Tons\",$AL247<65000/12000)),$AR247>=15.2),MAX(Baselines!$CW491,12/9.8),Baselines!$CW491)","v":0},{"$f":"Baselines!$CX491","v":0},{"$f":"Baselines!$CZ491","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C247<>\"Early Retirement\",$J247=\"\"),0,IF($I247=\"PTAC\",VLOOKUP($J247,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I247=\"PTHP\",VLOOKUP($J247,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I247=\"DX AC Air Cooled\",$I247=\"DX HP Air Cooled\"),VLOOKUP($J247,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I247=\"Air Cooled Chiller\",$I247=\"Water Cooled Chiller\"),$L247<>\"Centrifugal\"),VLOOKUP($J247,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I247=\"Air Cooled Chiller\",$I247=\"Water Cooled Chiller\"),$L247=\"Centrifugal\"),VLOOKUP($J247,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO247)*$BJ247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO247)*$BK247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP247)*((1+'Utility Admin'!$I$5)^$BO247/(1+'Utility Admin'!$J$5)^$BO247)*$BE247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP247)*((1+'Utility Admin'!$I$5)^$BO247/(1+'Utility Admin'!$J$5)^$BO247)*$BF247,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO247)*$BN247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP247)*((1+'Utility Admin'!$I$5)^$BO247/(1+'Utility Admin'!$J$5)^$BO247)*$BI247,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV247),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV247),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C247=\"Early Retirement\",$J247<>\"\",$T247<>\"\",$V247<>\"\"),$CQ247,IF(AND(OR($AC247=\"DX AC Air Cooled\",$AC247=\"DX HP Air Cooled\"),OR(AND($AM247=\"Btu/hr\",$AL247<65000),AND($AM247=\"Tons\",$AL247<65000/12000)),$AR247>=15.2),MAX(Baselines!$CW240,12/9.8),Baselines!$CW240))","v":0},{"$f":"IF(AND($C247=\"Early Retirement\",$J247<>\"\",$T247<>\"\",$V247<>\"\"),$CR247,Baselines!$CX240)","v":0},{"$f":"Baselines!$CY240","v":"kW/ton"},0,0,{"$f":"IF(AND($C247=\"Early Retirement\",$J247<>\"\",$T247<>\"\",$V247<>\"\"),$CS247,IF(AND(Baselines!$CZ240=0,OR($DE247=\"DX HP\",$DE247=\"VRF HP\",$DE247=\"PTHP\")),$BD247,Baselines!$CZ240))","v":0},"COP",{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\"),$DO247,IF($CN247=\"\",\"\",IF(OR($CN247=\"DX HP\",$CN247=\"VRF HP\",$CN247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN247,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH($CN247,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\",AND($C247=\"Early Retirement\",$I247=\"PTAC\",$AC247=\"PTHP\",$N247=\"Yes\"),AND($I247=\"DX AC Air Cooled\",$AC247=\"DX HP Air Cooled\")),$DP247,IF($CN247=\"\",\"\",IF(OR($CN247=\"DX HP\",$CN247=\"VRF HP\",$CN247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN247,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\"),$DQ247,IF($CN247=\"\",\"\",IF(OR($CN247=\"DX HP\",$CN247=\"VRF HP\",$CN247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN247,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH($CN247,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\",AND($C247=\"Early Retirement\",$I247=\"PTAC\",$AC247=\"PTHP\",$N247=\"Yes\"),AND($I247=\"DX AC Air Cooled\",$AC247=\"DX HP Air Cooled\")),$DR247,IF($CN247=\"\",\"\",IF(OR($CN247=\"DX HP\",$CN247=\"VRF HP\",$CN247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN247,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE247=\"\",\"\",IF(OR($DE247=\"DX HP\",$DE247=\"VRF HP\",$DE247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE247,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH($DE247,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE247=\"\",\"\",IF(OR($DE247=\"DX HP\",$DE247=\"VRF HP\",$DE247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE247,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE247=\"\",\"\",IF(OR($DE247=\"DX HP\",$DE247=\"VRF HP\",$DE247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE247,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH($DE247,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE247=\"\",\"\",IF(OR($DE247=\"DX HP\",$DE247=\"VRF HP\",$DE247=\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE247,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC247=\"\",0,VLOOKUP($AC247,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC247=\"\",0,VLOOKUP($AC247,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW247*$DS247+$AX247*$DT247,$AW247*$DS247+$AW247*'Utility Admin'!$H$5*$DT247)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C247=\"\",$D247=\"\"),\"\",VLOOKUP($D247,$GG$9:$GJ$41,MATCH($C247,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,239,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC248=\"DX AC Air Cooled\",$AC248=\"DX HP Air Cooled\"),OR(AND($AM248=\"Btu/hr\",$AL248<65000),AND($AM248=\"Tons\",$AL248<65000/12000)),$AR248>=15.2),MAX(Baselines!$CW492,12/9.8),Baselines!$CW492)","v":0},{"$f":"Baselines!$CX492","v":0},{"$f":"Baselines!$CZ492","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C248<>\"Early Retirement\",$J248=\"\"),0,IF($I248=\"PTAC\",VLOOKUP($J248,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I248=\"PTHP\",VLOOKUP($J248,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I248=\"DX AC Air Cooled\",$I248=\"DX HP Air Cooled\"),VLOOKUP($J248,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I248=\"Air Cooled Chiller\",$I248=\"Water Cooled Chiller\"),$L248<>\"Centrifugal\"),VLOOKUP($J248,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I248=\"Air Cooled Chiller\",$I248=\"Water Cooled Chiller\"),$L248=\"Centrifugal\"),VLOOKUP($J248,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO248)*$BJ248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO248)*$BK248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP248)*((1+'Utility Admin'!$I$5)^$BO248/(1+'Utility Admin'!$J$5)^$BO248)*$BE248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP248)*((1+'Utility Admin'!$I$5)^$BO248/(1+'Utility Admin'!$J$5)^$BO248)*$BF248,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO248)*$BN248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP248)*((1+'Utility Admin'!$I$5)^$BO248/(1+'Utility Admin'!$J$5)^$BO248)*$BI248,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV248),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV248),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C248=\"Early Retirement\",$J248<>\"\",$T248<>\"\",$V248<>\"\"),$CQ248,IF(AND(OR($AC248=\"DX AC Air Cooled\",$AC248=\"DX HP Air Cooled\"),OR(AND($AM248=\"Btu/hr\",$AL248<65000),AND($AM248=\"Tons\",$AL248<65000/12000)),$AR248>=15.2),MAX(Baselines!$CW241,12/9.8),Baselines!$CW241))","v":0},{"$f":"IF(AND($C248=\"Early Retirement\",$J248<>\"\",$T248<>\"\",$V248<>\"\"),$CR248,Baselines!$CX241)","v":0},{"$f":"Baselines!$CY241","v":"kW/ton"},0,0,{"$f":"IF(AND($C248=\"Early Retirement\",$J248<>\"\",$T248<>\"\",$V248<>\"\"),$CS248,IF(AND(Baselines!$CZ241=0,OR($DE248=\"DX HP\",$DE248=\"VRF HP\",$DE248=\"PTHP\")),$BD248,Baselines!$CZ241))","v":0},"COP",{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\"),$DO248,IF($CN248=\"\",\"\",IF(OR($CN248=\"DX HP\",$CN248=\"VRF HP\",$CN248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN248,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH($CN248,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\",AND($C248=\"Early Retirement\",$I248=\"PTAC\",$AC248=\"PTHP\",$N248=\"Yes\"),AND($I248=\"DX AC Air Cooled\",$AC248=\"DX HP Air Cooled\")),$DP248,IF($CN248=\"\",\"\",IF(OR($CN248=\"DX HP\",$CN248=\"VRF HP\",$CN248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN248,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\"),$DQ248,IF($CN248=\"\",\"\",IF(OR($CN248=\"DX HP\",$CN248=\"VRF HP\",$CN248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN248,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH($CN248,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\",AND($C248=\"Early Retirement\",$I248=\"PTAC\",$AC248=\"PTHP\",$N248=\"Yes\"),AND($I248=\"DX AC Air Cooled\",$AC248=\"DX HP Air Cooled\")),$DR248,IF($CN248=\"\",\"\",IF(OR($CN248=\"DX HP\",$CN248=\"VRF HP\",$CN248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN248,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE248=\"\",\"\",IF(OR($DE248=\"DX HP\",$DE248=\"VRF HP\",$DE248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE248,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH($DE248,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE248=\"\",\"\",IF(OR($DE248=\"DX HP\",$DE248=\"VRF HP\",$DE248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE248,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE248=\"\",\"\",IF(OR($DE248=\"DX HP\",$DE248=\"VRF HP\",$DE248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE248,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH($DE248,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE248=\"\",\"\",IF(OR($DE248=\"DX HP\",$DE248=\"VRF HP\",$DE248=\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE248,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC248=\"\",0,VLOOKUP($AC248,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC248=\"\",0,VLOOKUP($AC248,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW248*$DS248+$AX248*$DT248,$AW248*$DS248+$AW248*'Utility Admin'!$H$5*$DT248)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C248=\"\",$D248=\"\"),\"\",VLOOKUP($D248,$GG$9:$GJ$41,MATCH($C248,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,240,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC249=\"DX AC Air Cooled\",$AC249=\"DX HP Air Cooled\"),OR(AND($AM249=\"Btu/hr\",$AL249<65000),AND($AM249=\"Tons\",$AL249<65000/12000)),$AR249>=15.2),MAX(Baselines!$CW493,12/9.8),Baselines!$CW493)","v":0},{"$f":"Baselines!$CX493","v":0},{"$f":"Baselines!$CZ493","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C249<>\"Early Retirement\",$J249=\"\"),0,IF($I249=\"PTAC\",VLOOKUP($J249,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I249=\"PTHP\",VLOOKUP($J249,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I249=\"DX AC Air Cooled\",$I249=\"DX HP Air Cooled\"),VLOOKUP($J249,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I249=\"Air Cooled Chiller\",$I249=\"Water Cooled Chiller\"),$L249<>\"Centrifugal\"),VLOOKUP($J249,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I249=\"Air Cooled Chiller\",$I249=\"Water Cooled Chiller\"),$L249=\"Centrifugal\"),VLOOKUP($J249,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO249)*$BJ249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO249)*$BK249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP249)*((1+'Utility Admin'!$I$5)^$BO249/(1+'Utility Admin'!$J$5)^$BO249)*$BE249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP249)*((1+'Utility Admin'!$I$5)^$BO249/(1+'Utility Admin'!$J$5)^$BO249)*$BF249,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO249)*$BN249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP249)*((1+'Utility Admin'!$I$5)^$BO249/(1+'Utility Admin'!$J$5)^$BO249)*$BI249,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV249),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C249=\"Early Retirement\",$J249<>\"\",$T249<>\"\",$V249<>\"\"),$CQ249,IF(AND(OR($AC249=\"DX AC Air Cooled\",$AC249=\"DX HP Air Cooled\"),OR(AND($AM249=\"Btu/hr\",$AL249<65000),AND($AM249=\"Tons\",$AL249<65000/12000)),$AR249>=15.2),MAX(Baselines!$CW242,12/9.8),Baselines!$CW242))","v":0},{"$f":"IF(AND($C249=\"Early Retirement\",$J249<>\"\",$T249<>\"\",$V249<>\"\"),$CR249,Baselines!$CX242)","v":0},{"$f":"Baselines!$CY242","v":"kW/ton"},0,0,{"$f":"IF(AND($C249=\"Early Retirement\",$J249<>\"\",$T249<>\"\",$V249<>\"\"),$CS249,IF(AND(Baselines!$CZ242=0,OR($DE249=\"DX HP\",$DE249=\"VRF HP\",$DE249=\"PTHP\")),$BD249,Baselines!$CZ242))","v":0},"COP",{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\"),$DO249,IF($CN249=\"\",\"\",IF(OR($CN249=\"DX HP\",$CN249=\"VRF HP\",$CN249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN249,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH($CN249,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\",AND($C249=\"Early Retirement\",$I249=\"PTAC\",$AC249=\"PTHP\",$N249=\"Yes\"),AND($I249=\"DX AC Air Cooled\",$AC249=\"DX HP Air Cooled\")),$DP249,IF($CN249=\"\",\"\",IF(OR($CN249=\"DX HP\",$CN249=\"VRF HP\",$CN249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN249,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\"),$DQ249,IF($CN249=\"\",\"\",IF(OR($CN249=\"DX HP\",$CN249=\"VRF HP\",$CN249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN249,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH($CN249,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\",AND($C249=\"Early Retirement\",$I249=\"PTAC\",$AC249=\"PTHP\",$N249=\"Yes\"),AND($I249=\"DX AC Air Cooled\",$AC249=\"DX HP Air Cooled\")),$DR249,IF($CN249=\"\",\"\",IF(OR($CN249=\"DX HP\",$CN249=\"VRF HP\",$CN249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN249,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE249=\"\",\"\",IF(OR($DE249=\"DX HP\",$DE249=\"VRF HP\",$DE249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE249,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH($DE249,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE249=\"\",\"\",IF(OR($DE249=\"DX HP\",$DE249=\"VRF HP\",$DE249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE249,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE249=\"\",\"\",IF(OR($DE249=\"DX HP\",$DE249=\"VRF HP\",$DE249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE249,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH($DE249,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE249=\"\",\"\",IF(OR($DE249=\"DX HP\",$DE249=\"VRF HP\",$DE249=\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE249,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC249=\"\",0,VLOOKUP($AC249,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC249=\"\",0,VLOOKUP($AC249,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW249*$DS249+$AX249*$DT249,$AW249*$DS249+$AW249*'Utility Admin'!$H$5*$DT249)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C249=\"\",$D249=\"\"),\"\",VLOOKUP($D249,$GG$9:$GJ$41,MATCH($C249,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,241,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC250=\"DX AC Air Cooled\",$AC250=\"DX HP Air Cooled\"),OR(AND($AM250=\"Btu/hr\",$AL250<65000),AND($AM250=\"Tons\",$AL250<65000/12000)),$AR250>=15.2),MAX(Baselines!$CW494,12/9.8),Baselines!$CW494)","v":0},{"$f":"Baselines!$CX494","v":0},{"$f":"Baselines!$CZ494","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C250<>\"Early Retirement\",$J250=\"\"),0,IF($I250=\"PTAC\",VLOOKUP($J250,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I250=\"PTHP\",VLOOKUP($J250,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I250=\"DX AC Air Cooled\",$I250=\"DX HP Air Cooled\"),VLOOKUP($J250,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I250=\"Air Cooled Chiller\",$I250=\"Water Cooled Chiller\"),$L250<>\"Centrifugal\"),VLOOKUP($J250,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I250=\"Air Cooled Chiller\",$I250=\"Water Cooled Chiller\"),$L250=\"Centrifugal\"),VLOOKUP($J250,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO250)*$BJ250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO250)*$BK250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP250)*((1+'Utility Admin'!$I$5)^$BO250/(1+'Utility Admin'!$J$5)^$BO250)*$BE250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP250)*((1+'Utility Admin'!$I$5)^$BO250/(1+'Utility Admin'!$J$5)^$BO250)*$BF250,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO250)*$BN250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP250)*((1+'Utility Admin'!$I$5)^$BO250/(1+'Utility Admin'!$J$5)^$BO250)*$BI250,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV250),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C250=\"Early Retirement\",$J250<>\"\",$T250<>\"\",$V250<>\"\"),$CQ250,IF(AND(OR($AC250=\"DX AC Air Cooled\",$AC250=\"DX HP Air Cooled\"),OR(AND($AM250=\"Btu/hr\",$AL250<65000),AND($AM250=\"Tons\",$AL250<65000/12000)),$AR250>=15.2),MAX(Baselines!$CW243,12/9.8),Baselines!$CW243))","v":0},{"$f":"IF(AND($C250=\"Early Retirement\",$J250<>\"\",$T250<>\"\",$V250<>\"\"),$CR250,Baselines!$CX243)","v":0},{"$f":"Baselines!$CY243","v":"kW/ton"},0,0,{"$f":"IF(AND($C250=\"Early Retirement\",$J250<>\"\",$T250<>\"\",$V250<>\"\"),$CS250,IF(AND(Baselines!$CZ243=0,OR($DE250=\"DX HP\",$DE250=\"VRF HP\",$DE250=\"PTHP\")),$BD250,Baselines!$CZ243))","v":0},"COP",{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\"),$DO250,IF($CN250=\"\",\"\",IF(OR($CN250=\"DX HP\",$CN250=\"VRF HP\",$CN250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN250,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH($CN250,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\",AND($C250=\"Early Retirement\",$I250=\"PTAC\",$AC250=\"PTHP\",$N250=\"Yes\"),AND($I250=\"DX AC Air Cooled\",$AC250=\"DX HP Air Cooled\")),$DP250,IF($CN250=\"\",\"\",IF(OR($CN250=\"DX HP\",$CN250=\"VRF HP\",$CN250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN250,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\"),$DQ250,IF($CN250=\"\",\"\",IF(OR($CN250=\"DX HP\",$CN250=\"VRF HP\",$CN250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN250,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH($CN250,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\",AND($C250=\"Early Retirement\",$I250=\"PTAC\",$AC250=\"PTHP\",$N250=\"Yes\"),AND($I250=\"DX AC Air Cooled\",$AC250=\"DX HP Air Cooled\")),$DR250,IF($CN250=\"\",\"\",IF(OR($CN250=\"DX HP\",$CN250=\"VRF HP\",$CN250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN250,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE250=\"\",\"\",IF(OR($DE250=\"DX HP\",$DE250=\"VRF HP\",$DE250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE250,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH($DE250,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE250=\"\",\"\",IF(OR($DE250=\"DX HP\",$DE250=\"VRF HP\",$DE250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE250,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE250=\"\",\"\",IF(OR($DE250=\"DX HP\",$DE250=\"VRF HP\",$DE250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE250,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH($DE250,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE250=\"\",\"\",IF(OR($DE250=\"DX HP\",$DE250=\"VRF HP\",$DE250=\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE250,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC250=\"\",0,VLOOKUP($AC250,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC250=\"\",0,VLOOKUP($AC250,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW250*$DS250+$AX250*$DT250,$AW250*$DS250+$AW250*'Utility Admin'!$H$5*$DT250)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C250=\"\",$D250=\"\"),\"\",VLOOKUP($D250,$GG$9:$GJ$41,MATCH($C250,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,242,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC251=\"DX AC Air Cooled\",$AC251=\"DX HP Air Cooled\"),OR(AND($AM251=\"Btu/hr\",$AL251<65000),AND($AM251=\"Tons\",$AL251<65000/12000)),$AR251>=15.2),MAX(Baselines!$CW495,12/9.8),Baselines!$CW495)","v":0},{"$f":"Baselines!$CX495","v":0},{"$f":"Baselines!$CZ495","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C251<>\"Early Retirement\",$J251=\"\"),0,IF($I251=\"PTAC\",VLOOKUP($J251,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I251=\"PTHP\",VLOOKUP($J251,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I251=\"DX AC Air Cooled\",$I251=\"DX HP Air Cooled\"),VLOOKUP($J251,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I251=\"Air Cooled Chiller\",$I251=\"Water Cooled Chiller\"),$L251<>\"Centrifugal\"),VLOOKUP($J251,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I251=\"Air Cooled Chiller\",$I251=\"Water Cooled Chiller\"),$L251=\"Centrifugal\"),VLOOKUP($J251,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO251)*$BJ251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO251)*$BK251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP251)*((1+'Utility Admin'!$I$5)^$BO251/(1+'Utility Admin'!$J$5)^$BO251)*$BE251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP251)*((1+'Utility Admin'!$I$5)^$BO251/(1+'Utility Admin'!$J$5)^$BO251)*$BF251,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO251)*$BN251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP251)*((1+'Utility Admin'!$I$5)^$BO251/(1+'Utility Admin'!$J$5)^$BO251)*$BI251,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV251),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV251),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C251=\"Early Retirement\",$J251<>\"\",$T251<>\"\",$V251<>\"\"),$CQ251,IF(AND(OR($AC251=\"DX AC Air Cooled\",$AC251=\"DX HP Air Cooled\"),OR(AND($AM251=\"Btu/hr\",$AL251<65000),AND($AM251=\"Tons\",$AL251<65000/12000)),$AR251>=15.2),MAX(Baselines!$CW244,12/9.8),Baselines!$CW244))","v":0},{"$f":"IF(AND($C251=\"Early Retirement\",$J251<>\"\",$T251<>\"\",$V251<>\"\"),$CR251,Baselines!$CX244)","v":0},{"$f":"Baselines!$CY244","v":"kW/ton"},0,0,{"$f":"IF(AND($C251=\"Early Retirement\",$J251<>\"\",$T251<>\"\",$V251<>\"\"),$CS251,IF(AND(Baselines!$CZ244=0,OR($DE251=\"DX HP\",$DE251=\"VRF HP\",$DE251=\"PTHP\")),$BD251,Baselines!$CZ244))","v":0},"COP",{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\"),$DO251,IF($CN251=\"\",\"\",IF(OR($CN251=\"DX HP\",$CN251=\"VRF HP\",$CN251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN251,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH($CN251,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\",AND($C251=\"Early Retirement\",$I251=\"PTAC\",$AC251=\"PTHP\",$N251=\"Yes\"),AND($I251=\"DX AC Air Cooled\",$AC251=\"DX HP Air Cooled\")),$DP251,IF($CN251=\"\",\"\",IF(OR($CN251=\"DX HP\",$CN251=\"VRF HP\",$CN251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN251,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\"),$DQ251,IF($CN251=\"\",\"\",IF(OR($CN251=\"DX HP\",$CN251=\"VRF HP\",$CN251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN251,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH($CN251,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\",AND($C251=\"Early Retirement\",$I251=\"PTAC\",$AC251=\"PTHP\",$N251=\"Yes\"),AND($I251=\"DX AC Air Cooled\",$AC251=\"DX HP Air Cooled\")),$DR251,IF($CN251=\"\",\"\",IF(OR($CN251=\"DX HP\",$CN251=\"VRF HP\",$CN251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN251,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE251=\"\",\"\",IF(OR($DE251=\"DX HP\",$DE251=\"VRF HP\",$DE251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE251,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH($DE251,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE251=\"\",\"\",IF(OR($DE251=\"DX HP\",$DE251=\"VRF HP\",$DE251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE251,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE251=\"\",\"\",IF(OR($DE251=\"DX HP\",$DE251=\"VRF HP\",$DE251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE251,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH($DE251,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE251=\"\",\"\",IF(OR($DE251=\"DX HP\",$DE251=\"VRF HP\",$DE251=\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE251,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC251=\"\",0,VLOOKUP($AC251,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC251=\"\",0,VLOOKUP($AC251,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW251*$DS251+$AX251*$DT251,$AW251*$DS251+$AW251*'Utility Admin'!$H$5*$DT251)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C251=\"\",$D251=\"\"),\"\",VLOOKUP($D251,$GG$9:$GJ$41,MATCH($C251,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,243,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC252=\"DX AC Air Cooled\",$AC252=\"DX HP Air Cooled\"),OR(AND($AM252=\"Btu/hr\",$AL252<65000),AND($AM252=\"Tons\",$AL252<65000/12000)),$AR252>=15.2),MAX(Baselines!$CW496,12/9.8),Baselines!$CW496)","v":0},{"$f":"Baselines!$CX496","v":0},{"$f":"Baselines!$CZ496","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C252<>\"Early Retirement\",$J252=\"\"),0,IF($I252=\"PTAC\",VLOOKUP($J252,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I252=\"PTHP\",VLOOKUP($J252,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I252=\"DX AC Air Cooled\",$I252=\"DX HP Air Cooled\"),VLOOKUP($J252,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I252=\"Air Cooled Chiller\",$I252=\"Water Cooled Chiller\"),$L252<>\"Centrifugal\"),VLOOKUP($J252,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I252=\"Air Cooled Chiller\",$I252=\"Water Cooled Chiller\"),$L252=\"Centrifugal\"),VLOOKUP($J252,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO252)*$BJ252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO252)*$BK252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP252)*((1+'Utility Admin'!$I$5)^$BO252/(1+'Utility Admin'!$J$5)^$BO252)*$BE252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP252)*((1+'Utility Admin'!$I$5)^$BO252/(1+'Utility Admin'!$J$5)^$BO252)*$BF252,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO252)*$BN252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP252)*((1+'Utility Admin'!$I$5)^$BO252/(1+'Utility Admin'!$J$5)^$BO252)*$BI252,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV252),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C252=\"Early Retirement\",$J252<>\"\",$T252<>\"\",$V252<>\"\"),$CQ252,IF(AND(OR($AC252=\"DX AC Air Cooled\",$AC252=\"DX HP Air Cooled\"),OR(AND($AM252=\"Btu/hr\",$AL252<65000),AND($AM252=\"Tons\",$AL252<65000/12000)),$AR252>=15.2),MAX(Baselines!$CW245,12/9.8),Baselines!$CW245))","v":0},{"$f":"IF(AND($C252=\"Early Retirement\",$J252<>\"\",$T252<>\"\",$V252<>\"\"),$CR252,Baselines!$CX245)","v":0},{"$f":"Baselines!$CY245","v":"kW/ton"},0,0,{"$f":"IF(AND($C252=\"Early Retirement\",$J252<>\"\",$T252<>\"\",$V252<>\"\"),$CS252,IF(AND(Baselines!$CZ245=0,OR($DE252=\"DX HP\",$DE252=\"VRF HP\",$DE252=\"PTHP\")),$BD252,Baselines!$CZ245))","v":0},"COP",{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\"),$DO252,IF($CN252=\"\",\"\",IF(OR($CN252=\"DX HP\",$CN252=\"VRF HP\",$CN252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN252,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH($CN252,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\",AND($C252=\"Early Retirement\",$I252=\"PTAC\",$AC252=\"PTHP\",$N252=\"Yes\"),AND($I252=\"DX AC Air Cooled\",$AC252=\"DX HP Air Cooled\")),$DP252,IF($CN252=\"\",\"\",IF(OR($CN252=\"DX HP\",$CN252=\"VRF HP\",$CN252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN252,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\"),$DQ252,IF($CN252=\"\",\"\",IF(OR($CN252=\"DX HP\",$CN252=\"VRF HP\",$CN252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN252,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH($CN252,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\",AND($C252=\"Early Retirement\",$I252=\"PTAC\",$AC252=\"PTHP\",$N252=\"Yes\"),AND($I252=\"DX AC Air Cooled\",$AC252=\"DX HP Air Cooled\")),$DR252,IF($CN252=\"\",\"\",IF(OR($CN252=\"DX HP\",$CN252=\"VRF HP\",$CN252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN252,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE252=\"\",\"\",IF(OR($DE252=\"DX HP\",$DE252=\"VRF HP\",$DE252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE252,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH($DE252,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE252=\"\",\"\",IF(OR($DE252=\"DX HP\",$DE252=\"VRF HP\",$DE252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE252,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE252=\"\",\"\",IF(OR($DE252=\"DX HP\",$DE252=\"VRF HP\",$DE252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE252,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH($DE252,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE252=\"\",\"\",IF(OR($DE252=\"DX HP\",$DE252=\"VRF HP\",$DE252=\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE252,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC252=\"\",0,VLOOKUP($AC252,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC252=\"\",0,VLOOKUP($AC252,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW252*$DS252+$AX252*$DT252,$AW252*$DS252+$AW252*'Utility Admin'!$H$5*$DT252)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C252=\"\",$D252=\"\"),\"\",VLOOKUP($D252,$GG$9:$GJ$41,MATCH($C252,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,244,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC253=\"DX AC Air Cooled\",$AC253=\"DX HP Air Cooled\"),OR(AND($AM253=\"Btu/hr\",$AL253<65000),AND($AM253=\"Tons\",$AL253<65000/12000)),$AR253>=15.2),MAX(Baselines!$CW497,12/9.8),Baselines!$CW497)","v":0},{"$f":"Baselines!$CX497","v":0},{"$f":"Baselines!$CZ497","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C253<>\"Early Retirement\",$J253=\"\"),0,IF($I253=\"PTAC\",VLOOKUP($J253,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I253=\"PTHP\",VLOOKUP($J253,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I253=\"DX AC Air Cooled\",$I253=\"DX HP Air Cooled\"),VLOOKUP($J253,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I253=\"Air Cooled Chiller\",$I253=\"Water Cooled Chiller\"),$L253<>\"Centrifugal\"),VLOOKUP($J253,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I253=\"Air Cooled Chiller\",$I253=\"Water Cooled Chiller\"),$L253=\"Centrifugal\"),VLOOKUP($J253,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO253)*$BJ253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO253)*$BK253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP253)*((1+'Utility Admin'!$I$5)^$BO253/(1+'Utility Admin'!$J$5)^$BO253)*$BE253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP253)*((1+'Utility Admin'!$I$5)^$BO253/(1+'Utility Admin'!$J$5)^$BO253)*$BF253,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO253)*$BN253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP253)*((1+'Utility Admin'!$I$5)^$BO253/(1+'Utility Admin'!$J$5)^$BO253)*$BI253,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV253),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV253),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C253=\"Early Retirement\",$J253<>\"\",$T253<>\"\",$V253<>\"\"),$CQ253,IF(AND(OR($AC253=\"DX AC Air Cooled\",$AC253=\"DX HP Air Cooled\"),OR(AND($AM253=\"Btu/hr\",$AL253<65000),AND($AM253=\"Tons\",$AL253<65000/12000)),$AR253>=15.2),MAX(Baselines!$CW246,12/9.8),Baselines!$CW246))","v":0},{"$f":"IF(AND($C253=\"Early Retirement\",$J253<>\"\",$T253<>\"\",$V253<>\"\"),$CR253,Baselines!$CX246)","v":0},{"$f":"Baselines!$CY246","v":"kW/ton"},0,0,{"$f":"IF(AND($C253=\"Early Retirement\",$J253<>\"\",$T253<>\"\",$V253<>\"\"),$CS253,IF(AND(Baselines!$CZ246=0,OR($DE253=\"DX HP\",$DE253=\"VRF HP\",$DE253=\"PTHP\")),$BD253,Baselines!$CZ246))","v":0},"COP",{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\"),$DO253,IF($CN253=\"\",\"\",IF(OR($CN253=\"DX HP\",$CN253=\"VRF HP\",$CN253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN253,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH($CN253,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\",AND($C253=\"Early Retirement\",$I253=\"PTAC\",$AC253=\"PTHP\",$N253=\"Yes\"),AND($I253=\"DX AC Air Cooled\",$AC253=\"DX HP Air Cooled\")),$DP253,IF($CN253=\"\",\"\",IF(OR($CN253=\"DX HP\",$CN253=\"VRF HP\",$CN253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN253,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\"),$DQ253,IF($CN253=\"\",\"\",IF(OR($CN253=\"DX HP\",$CN253=\"VRF HP\",$CN253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN253,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH($CN253,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\",AND($C253=\"Early Retirement\",$I253=\"PTAC\",$AC253=\"PTHP\",$N253=\"Yes\"),AND($I253=\"DX AC Air Cooled\",$AC253=\"DX HP Air Cooled\")),$DR253,IF($CN253=\"\",\"\",IF(OR($CN253=\"DX HP\",$CN253=\"VRF HP\",$CN253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN253,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE253=\"\",\"\",IF(OR($DE253=\"DX HP\",$DE253=\"VRF HP\",$DE253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE253,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH($DE253,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE253=\"\",\"\",IF(OR($DE253=\"DX HP\",$DE253=\"VRF HP\",$DE253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE253,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE253=\"\",\"\",IF(OR($DE253=\"DX HP\",$DE253=\"VRF HP\",$DE253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE253,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH($DE253,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE253=\"\",\"\",IF(OR($DE253=\"DX HP\",$DE253=\"VRF HP\",$DE253=\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE253,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC253=\"\",0,VLOOKUP($AC253,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC253=\"\",0,VLOOKUP($AC253,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW253*$DS253+$AX253*$DT253,$AW253*$DS253+$AW253*'Utility Admin'!$H$5*$DT253)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C253=\"\",$D253=\"\"),\"\",VLOOKUP($D253,$GG$9:$GJ$41,MATCH($C253,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,245,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC254=\"DX AC Air Cooled\",$AC254=\"DX HP Air Cooled\"),OR(AND($AM254=\"Btu/hr\",$AL254<65000),AND($AM254=\"Tons\",$AL254<65000/12000)),$AR254>=15.2),MAX(Baselines!$CW498,12/9.8),Baselines!$CW498)","v":0},{"$f":"Baselines!$CX498","v":0},{"$f":"Baselines!$CZ498","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C254<>\"Early Retirement\",$J254=\"\"),0,IF($I254=\"PTAC\",VLOOKUP($J254,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I254=\"PTHP\",VLOOKUP($J254,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I254=\"DX AC Air Cooled\",$I254=\"DX HP Air Cooled\"),VLOOKUP($J254,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I254=\"Air Cooled Chiller\",$I254=\"Water Cooled Chiller\"),$L254<>\"Centrifugal\"),VLOOKUP($J254,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I254=\"Air Cooled Chiller\",$I254=\"Water Cooled Chiller\"),$L254=\"Centrifugal\"),VLOOKUP($J254,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO254)*$BJ254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO254)*$BK254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP254)*((1+'Utility Admin'!$I$5)^$BO254/(1+'Utility Admin'!$J$5)^$BO254)*$BE254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP254)*((1+'Utility Admin'!$I$5)^$BO254/(1+'Utility Admin'!$J$5)^$BO254)*$BF254,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO254)*$BN254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP254)*((1+'Utility Admin'!$I$5)^$BO254/(1+'Utility Admin'!$J$5)^$BO254)*$BI254,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV254),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV254),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C254=\"Early Retirement\",$J254<>\"\",$T254<>\"\",$V254<>\"\"),$CQ254,IF(AND(OR($AC254=\"DX AC Air Cooled\",$AC254=\"DX HP Air Cooled\"),OR(AND($AM254=\"Btu/hr\",$AL254<65000),AND($AM254=\"Tons\",$AL254<65000/12000)),$AR254>=15.2),MAX(Baselines!$CW247,12/9.8),Baselines!$CW247))","v":0},{"$f":"IF(AND($C254=\"Early Retirement\",$J254<>\"\",$T254<>\"\",$V254<>\"\"),$CR254,Baselines!$CX247)","v":0},{"$f":"Baselines!$CY247","v":"kW/ton"},0,0,{"$f":"IF(AND($C254=\"Early Retirement\",$J254<>\"\",$T254<>\"\",$V254<>\"\"),$CS254,IF(AND(Baselines!$CZ247=0,OR($DE254=\"DX HP\",$DE254=\"VRF HP\",$DE254=\"PTHP\")),$BD254,Baselines!$CZ247))","v":0},"COP",{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\"),$DO254,IF($CN254=\"\",\"\",IF(OR($CN254=\"DX HP\",$CN254=\"VRF HP\",$CN254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN254,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH($CN254,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\",AND($C254=\"Early Retirement\",$I254=\"PTAC\",$AC254=\"PTHP\",$N254=\"Yes\"),AND($I254=\"DX AC Air Cooled\",$AC254=\"DX HP Air Cooled\")),$DP254,IF($CN254=\"\",\"\",IF(OR($CN254=\"DX HP\",$CN254=\"VRF HP\",$CN254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN254,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\"),$DQ254,IF($CN254=\"\",\"\",IF(OR($CN254=\"DX HP\",$CN254=\"VRF HP\",$CN254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN254,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH($CN254,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\",AND($C254=\"Early Retirement\",$I254=\"PTAC\",$AC254=\"PTHP\",$N254=\"Yes\"),AND($I254=\"DX AC Air Cooled\",$AC254=\"DX HP Air Cooled\")),$DR254,IF($CN254=\"\",\"\",IF(OR($CN254=\"DX HP\",$CN254=\"VRF HP\",$CN254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN254,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE254=\"\",\"\",IF(OR($DE254=\"DX HP\",$DE254=\"VRF HP\",$DE254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE254,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH($DE254,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE254=\"\",\"\",IF(OR($DE254=\"DX HP\",$DE254=\"VRF HP\",$DE254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE254,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE254=\"\",\"\",IF(OR($DE254=\"DX HP\",$DE254=\"VRF HP\",$DE254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE254,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH($DE254,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE254=\"\",\"\",IF(OR($DE254=\"DX HP\",$DE254=\"VRF HP\",$DE254=\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE254,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC254=\"\",0,VLOOKUP($AC254,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC254=\"\",0,VLOOKUP($AC254,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW254*$DS254+$AX254*$DT254,$AW254*$DS254+$AW254*'Utility Admin'!$H$5*$DT254)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C254=\"\",$D254=\"\"),\"\",VLOOKUP($D254,$GG$9:$GJ$41,MATCH($C254,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,246,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC255=\"DX AC Air Cooled\",$AC255=\"DX HP Air Cooled\"),OR(AND($AM255=\"Btu/hr\",$AL255<65000),AND($AM255=\"Tons\",$AL255<65000/12000)),$AR255>=15.2),MAX(Baselines!$CW499,12/9.8),Baselines!$CW499)","v":0},{"$f":"Baselines!$CX499","v":0},{"$f":"Baselines!$CZ499","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C255<>\"Early Retirement\",$J255=\"\"),0,IF($I255=\"PTAC\",VLOOKUP($J255,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I255=\"PTHP\",VLOOKUP($J255,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I255=\"DX AC Air Cooled\",$I255=\"DX HP Air Cooled\"),VLOOKUP($J255,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I255=\"Air Cooled Chiller\",$I255=\"Water Cooled Chiller\"),$L255<>\"Centrifugal\"),VLOOKUP($J255,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I255=\"Air Cooled Chiller\",$I255=\"Water Cooled Chiller\"),$L255=\"Centrifugal\"),VLOOKUP($J255,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO255)*$BJ255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO255)*$BK255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP255)*((1+'Utility Admin'!$I$5)^$BO255/(1+'Utility Admin'!$J$5)^$BO255)*$BE255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP255)*((1+'Utility Admin'!$I$5)^$BO255/(1+'Utility Admin'!$J$5)^$BO255)*$BF255,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO255)*$BN255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP255)*((1+'Utility Admin'!$I$5)^$BO255/(1+'Utility Admin'!$J$5)^$BO255)*$BI255,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV255),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C255=\"Early Retirement\",$J255<>\"\",$T255<>\"\",$V255<>\"\"),$CQ255,IF(AND(OR($AC255=\"DX AC Air Cooled\",$AC255=\"DX HP Air Cooled\"),OR(AND($AM255=\"Btu/hr\",$AL255<65000),AND($AM255=\"Tons\",$AL255<65000/12000)),$AR255>=15.2),MAX(Baselines!$CW248,12/9.8),Baselines!$CW248))","v":0},{"$f":"IF(AND($C255=\"Early Retirement\",$J255<>\"\",$T255<>\"\",$V255<>\"\"),$CR255,Baselines!$CX248)","v":0},{"$f":"Baselines!$CY248","v":"kW/ton"},0,0,{"$f":"IF(AND($C255=\"Early Retirement\",$J255<>\"\",$T255<>\"\",$V255<>\"\"),$CS255,IF(AND(Baselines!$CZ248=0,OR($DE255=\"DX HP\",$DE255=\"VRF HP\",$DE255=\"PTHP\")),$BD255,Baselines!$CZ248))","v":0},"COP",{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\"),$DO255,IF($CN255=\"\",\"\",IF(OR($CN255=\"DX HP\",$CN255=\"VRF HP\",$CN255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN255,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH($CN255,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\",AND($C255=\"Early Retirement\",$I255=\"PTAC\",$AC255=\"PTHP\",$N255=\"Yes\"),AND($I255=\"DX AC Air Cooled\",$AC255=\"DX HP Air Cooled\")),$DP255,IF($CN255=\"\",\"\",IF(OR($CN255=\"DX HP\",$CN255=\"VRF HP\",$CN255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN255,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\"),$DQ255,IF($CN255=\"\",\"\",IF(OR($CN255=\"DX HP\",$CN255=\"VRF HP\",$CN255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN255,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH($CN255,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\",AND($C255=\"Early Retirement\",$I255=\"PTAC\",$AC255=\"PTHP\",$N255=\"Yes\"),AND($I255=\"DX AC Air Cooled\",$AC255=\"DX HP Air Cooled\")),$DR255,IF($CN255=\"\",\"\",IF(OR($CN255=\"DX HP\",$CN255=\"VRF HP\",$CN255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN255,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE255=\"\",\"\",IF(OR($DE255=\"DX HP\",$DE255=\"VRF HP\",$DE255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE255,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH($DE255,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE255=\"\",\"\",IF(OR($DE255=\"DX HP\",$DE255=\"VRF HP\",$DE255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE255,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE255=\"\",\"\",IF(OR($DE255=\"DX HP\",$DE255=\"VRF HP\",$DE255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE255,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH($DE255,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE255=\"\",\"\",IF(OR($DE255=\"DX HP\",$DE255=\"VRF HP\",$DE255=\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE255,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC255=\"\",0,VLOOKUP($AC255,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC255=\"\",0,VLOOKUP($AC255,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW255*$DS255+$AX255*$DT255,$AW255*$DS255+$AW255*'Utility Admin'!$H$5*$DT255)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C255=\"\",$D255=\"\"),\"\",VLOOKUP($D255,$GG$9:$GJ$41,MATCH($C255,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,247,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC256=\"DX AC Air Cooled\",$AC256=\"DX HP Air Cooled\"),OR(AND($AM256=\"Btu/hr\",$AL256<65000),AND($AM256=\"Tons\",$AL256<65000/12000)),$AR256>=15.2),MAX(Baselines!$CW500,12/9.8),Baselines!$CW500)","v":0},{"$f":"Baselines!$CX500","v":0},{"$f":"Baselines!$CZ500","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C256<>\"Early Retirement\",$J256=\"\"),0,IF($I256=\"PTAC\",VLOOKUP($J256,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I256=\"PTHP\",VLOOKUP($J256,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I256=\"DX AC Air Cooled\",$I256=\"DX HP Air Cooled\"),VLOOKUP($J256,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I256=\"Air Cooled Chiller\",$I256=\"Water Cooled Chiller\"),$L256<>\"Centrifugal\"),VLOOKUP($J256,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I256=\"Air Cooled Chiller\",$I256=\"Water Cooled Chiller\"),$L256=\"Centrifugal\"),VLOOKUP($J256,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO256)*$BJ256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO256)*$BK256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP256)*((1+'Utility Admin'!$I$5)^$BO256/(1+'Utility Admin'!$J$5)^$BO256)*$BE256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP256)*((1+'Utility Admin'!$I$5)^$BO256/(1+'Utility Admin'!$J$5)^$BO256)*$BF256,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO256)*$BN256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP256)*((1+'Utility Admin'!$I$5)^$BO256/(1+'Utility Admin'!$J$5)^$BO256)*$BI256,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV256),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV256),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C256=\"Early Retirement\",$J256<>\"\",$T256<>\"\",$V256<>\"\"),$CQ256,IF(AND(OR($AC256=\"DX AC Air Cooled\",$AC256=\"DX HP Air Cooled\"),OR(AND($AM256=\"Btu/hr\",$AL256<65000),AND($AM256=\"Tons\",$AL256<65000/12000)),$AR256>=15.2),MAX(Baselines!$CW249,12/9.8),Baselines!$CW249))","v":0},{"$f":"IF(AND($C256=\"Early Retirement\",$J256<>\"\",$T256<>\"\",$V256<>\"\"),$CR256,Baselines!$CX249)","v":0},{"$f":"Baselines!$CY249","v":"kW/ton"},0,0,{"$f":"IF(AND($C256=\"Early Retirement\",$J256<>\"\",$T256<>\"\",$V256<>\"\"),$CS256,IF(AND(Baselines!$CZ249=0,OR($DE256=\"DX HP\",$DE256=\"VRF HP\",$DE256=\"PTHP\")),$BD256,Baselines!$CZ249))","v":0},"COP",{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\"),$DO256,IF($CN256=\"\",\"\",IF(OR($CN256=\"DX HP\",$CN256=\"VRF HP\",$CN256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN256,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH($CN256,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\",AND($C256=\"Early Retirement\",$I256=\"PTAC\",$AC256=\"PTHP\",$N256=\"Yes\"),AND($I256=\"DX AC Air Cooled\",$AC256=\"DX HP Air Cooled\")),$DP256,IF($CN256=\"\",\"\",IF(OR($CN256=\"DX HP\",$CN256=\"VRF HP\",$CN256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN256,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\"),$DQ256,IF($CN256=\"\",\"\",IF(OR($CN256=\"DX HP\",$CN256=\"VRF HP\",$CN256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN256,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH($CN256,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\",AND($C256=\"Early Retirement\",$I256=\"PTAC\",$AC256=\"PTHP\",$N256=\"Yes\"),AND($I256=\"DX AC Air Cooled\",$AC256=\"DX HP Air Cooled\")),$DR256,IF($CN256=\"\",\"\",IF(OR($CN256=\"DX HP\",$CN256=\"VRF HP\",$CN256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN256,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE256=\"\",\"\",IF(OR($DE256=\"DX HP\",$DE256=\"VRF HP\",$DE256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE256,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH($DE256,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE256=\"\",\"\",IF(OR($DE256=\"DX HP\",$DE256=\"VRF HP\",$DE256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE256,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE256=\"\",\"\",IF(OR($DE256=\"DX HP\",$DE256=\"VRF HP\",$DE256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE256,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH($DE256,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE256=\"\",\"\",IF(OR($DE256=\"DX HP\",$DE256=\"VRF HP\",$DE256=\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE256,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC256=\"\",0,VLOOKUP($AC256,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC256=\"\",0,VLOOKUP($AC256,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW256*$DS256+$AX256*$DT256,$AW256*$DS256+$AW256*'Utility Admin'!$H$5*$DT256)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C256=\"\",$D256=\"\"),\"\",VLOOKUP($D256,$GG$9:$GJ$41,MATCH($C256,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,248,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC257=\"DX AC Air Cooled\",$AC257=\"DX HP Air Cooled\"),OR(AND($AM257=\"Btu/hr\",$AL257<65000),AND($AM257=\"Tons\",$AL257<65000/12000)),$AR257>=15.2),MAX(Baselines!$CW501,12/9.8),Baselines!$CW501)","v":0},{"$f":"Baselines!$CX501","v":0},{"$f":"Baselines!$CZ501","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C257<>\"Early Retirement\",$J257=\"\"),0,IF($I257=\"PTAC\",VLOOKUP($J257,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I257=\"PTHP\",VLOOKUP($J257,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I257=\"DX AC Air Cooled\",$I257=\"DX HP Air Cooled\"),VLOOKUP($J257,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I257=\"Air Cooled Chiller\",$I257=\"Water Cooled Chiller\"),$L257<>\"Centrifugal\"),VLOOKUP($J257,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I257=\"Air Cooled Chiller\",$I257=\"Water Cooled Chiller\"),$L257=\"Centrifugal\"),VLOOKUP($J257,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO257)*$BJ257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO257)*$BK257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP257)*((1+'Utility Admin'!$I$5)^$BO257/(1+'Utility Admin'!$J$5)^$BO257)*$BE257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP257)*((1+'Utility Admin'!$I$5)^$BO257/(1+'Utility Admin'!$J$5)^$BO257)*$BF257,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO257)*$BN257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP257)*((1+'Utility Admin'!$I$5)^$BO257/(1+'Utility Admin'!$J$5)^$BO257)*$BI257,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV257),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV257),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C257=\"Early Retirement\",$J257<>\"\",$T257<>\"\",$V257<>\"\"),$CQ257,IF(AND(OR($AC257=\"DX AC Air Cooled\",$AC257=\"DX HP Air Cooled\"),OR(AND($AM257=\"Btu/hr\",$AL257<65000),AND($AM257=\"Tons\",$AL257<65000/12000)),$AR257>=15.2),MAX(Baselines!$CW250,12/9.8),Baselines!$CW250))","v":0},{"$f":"IF(AND($C257=\"Early Retirement\",$J257<>\"\",$T257<>\"\",$V257<>\"\"),$CR257,Baselines!$CX250)","v":0},{"$f":"Baselines!$CY250","v":"kW/ton"},0,0,{"$f":"IF(AND($C257=\"Early Retirement\",$J257<>\"\",$T257<>\"\",$V257<>\"\"),$CS257,IF(AND(Baselines!$CZ250=0,OR($DE257=\"DX HP\",$DE257=\"VRF HP\",$DE257=\"PTHP\")),$BD257,Baselines!$CZ250))","v":0},"COP",{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\"),$DO257,IF($CN257=\"\",\"\",IF(OR($CN257=\"DX HP\",$CN257=\"VRF HP\",$CN257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN257,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH($CN257,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\",AND($C257=\"Early Retirement\",$I257=\"PTAC\",$AC257=\"PTHP\",$N257=\"Yes\"),AND($I257=\"DX AC Air Cooled\",$AC257=\"DX HP Air Cooled\")),$DP257,IF($CN257=\"\",\"\",IF(OR($CN257=\"DX HP\",$CN257=\"VRF HP\",$CN257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN257,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\"),$DQ257,IF($CN257=\"\",\"\",IF(OR($CN257=\"DX HP\",$CN257=\"VRF HP\",$CN257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN257,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH($CN257,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\",AND($C257=\"Early Retirement\",$I257=\"PTAC\",$AC257=\"PTHP\",$N257=\"Yes\"),AND($I257=\"DX AC Air Cooled\",$AC257=\"DX HP Air Cooled\")),$DR257,IF($CN257=\"\",\"\",IF(OR($CN257=\"DX HP\",$CN257=\"VRF HP\",$CN257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN257,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE257=\"\",\"\",IF(OR($DE257=\"DX HP\",$DE257=\"VRF HP\",$DE257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE257,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH($DE257,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE257=\"\",\"\",IF(OR($DE257=\"DX HP\",$DE257=\"VRF HP\",$DE257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE257,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE257=\"\",\"\",IF(OR($DE257=\"DX HP\",$DE257=\"VRF HP\",$DE257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE257,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH($DE257,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE257=\"\",\"\",IF(OR($DE257=\"DX HP\",$DE257=\"VRF HP\",$DE257=\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE257,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC257=\"\",0,VLOOKUP($AC257,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC257=\"\",0,VLOOKUP($AC257,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW257*$DS257+$AX257*$DT257,$AW257*$DS257+$AW257*'Utility Admin'!$H$5*$DT257)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C257=\"\",$D257=\"\"),\"\",VLOOKUP($D257,$GG$9:$GJ$41,MATCH($C257,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,249,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC258=\"DX AC Air Cooled\",$AC258=\"DX HP Air Cooled\"),OR(AND($AM258=\"Btu/hr\",$AL258<65000),AND($AM258=\"Tons\",$AL258<65000/12000)),$AR258>=15.2),MAX(Baselines!$CW502,12/9.8),Baselines!$CW502)","v":0},{"$f":"Baselines!$CX502","v":0},{"$f":"Baselines!$CZ502","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C258<>\"Early Retirement\",$J258=\"\"),0,IF($I258=\"PTAC\",VLOOKUP($J258,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I258=\"PTHP\",VLOOKUP($J258,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I258=\"DX AC Air Cooled\",$I258=\"DX HP Air Cooled\"),VLOOKUP($J258,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I258=\"Air Cooled Chiller\",$I258=\"Water Cooled Chiller\"),$L258<>\"Centrifugal\"),VLOOKUP($J258,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I258=\"Air Cooled Chiller\",$I258=\"Water Cooled Chiller\"),$L258=\"Centrifugal\"),VLOOKUP($J258,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO258)*$BJ258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO258)*$BK258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP258)*((1+'Utility Admin'!$I$5)^$BO258/(1+'Utility Admin'!$J$5)^$BO258)*$BE258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP258)*((1+'Utility Admin'!$I$5)^$BO258/(1+'Utility Admin'!$J$5)^$BO258)*$BF258,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO258)*$BN258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP258)*((1+'Utility Admin'!$I$5)^$BO258/(1+'Utility Admin'!$J$5)^$BO258)*$BI258,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV258),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C258=\"Early Retirement\",$J258<>\"\",$T258<>\"\",$V258<>\"\"),$CQ258,IF(AND(OR($AC258=\"DX AC Air Cooled\",$AC258=\"DX HP Air Cooled\"),OR(AND($AM258=\"Btu/hr\",$AL258<65000),AND($AM258=\"Tons\",$AL258<65000/12000)),$AR258>=15.2),MAX(Baselines!$CW251,12/9.8),Baselines!$CW251))","v":0},{"$f":"IF(AND($C258=\"Early Retirement\",$J258<>\"\",$T258<>\"\",$V258<>\"\"),$CR258,Baselines!$CX251)","v":0},{"$f":"Baselines!$CY251","v":"kW/ton"},0,0,{"$f":"IF(AND($C258=\"Early Retirement\",$J258<>\"\",$T258<>\"\",$V258<>\"\"),$CS258,IF(AND(Baselines!$CZ251=0,OR($DE258=\"DX HP\",$DE258=\"VRF HP\",$DE258=\"PTHP\")),$BD258,Baselines!$CZ251))","v":0},"COP",{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\"),$DO258,IF($CN258=\"\",\"\",IF(OR($CN258=\"DX HP\",$CN258=\"VRF HP\",$CN258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN258,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH($CN258,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\",AND($C258=\"Early Retirement\",$I258=\"PTAC\",$AC258=\"PTHP\",$N258=\"Yes\"),AND($I258=\"DX AC Air Cooled\",$AC258=\"DX HP Air Cooled\")),$DP258,IF($CN258=\"\",\"\",IF(OR($CN258=\"DX HP\",$CN258=\"VRF HP\",$CN258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN258,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\"),$DQ258,IF($CN258=\"\",\"\",IF(OR($CN258=\"DX HP\",$CN258=\"VRF HP\",$CN258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN258,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH($CN258,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\",AND($C258=\"Early Retirement\",$I258=\"PTAC\",$AC258=\"PTHP\",$N258=\"Yes\"),AND($I258=\"DX AC Air Cooled\",$AC258=\"DX HP Air Cooled\")),$DR258,IF($CN258=\"\",\"\",IF(OR($CN258=\"DX HP\",$CN258=\"VRF HP\",$CN258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN258,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE258=\"\",\"\",IF(OR($DE258=\"DX HP\",$DE258=\"VRF HP\",$DE258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE258,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH($DE258,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE258=\"\",\"\",IF(OR($DE258=\"DX HP\",$DE258=\"VRF HP\",$DE258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE258,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE258=\"\",\"\",IF(OR($DE258=\"DX HP\",$DE258=\"VRF HP\",$DE258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE258,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH($DE258,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE258=\"\",\"\",IF(OR($DE258=\"DX HP\",$DE258=\"VRF HP\",$DE258=\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE258,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC258=\"\",0,VLOOKUP($AC258,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC258=\"\",0,VLOOKUP($AC258,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW258*$DS258+$AX258*$DT258,$AW258*$DS258+$AW258*'Utility Admin'!$H$5*$DT258)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C258=\"\",$D258=\"\"),\"\",VLOOKUP($D258,$GG$9:$GJ$41,MATCH($C258,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,250,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,"","",{"$f":"IF(AND(OR($AC259=\"DX AC Air Cooled\",$AC259=\"DX HP Air Cooled\"),OR(AND($AM259=\"Btu/hr\",$AL259<65000),AND($AM259=\"Tons\",$AL259<65000/12000)),$AR259>=15.2),MAX(Baselines!$CW503,12/9.8),Baselines!$CW503)","v":0},{"$f":"Baselines!$CX503","v":0},{"$f":"Baselines!$CZ503","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C259<>\"Early Retirement\",$J259=\"\"),0,IF($I259=\"PTAC\",VLOOKUP($J259,'Early Retirement'!$EN$6:$ES$37,2,FALSE),IF($I259=\"PTHP\",VLOOKUP($J259,'Early Retirement'!$EN$6:$ES$37,3,FALSE),IF(OR($I259=\"DX AC Air Cooled\",$I259=\"DX HP Air Cooled\"),VLOOKUP($J259,'Early Retirement'!$EN$6:$ES$37,4,FALSE),IF(AND(OR($I259=\"Air Cooled Chiller\",$I259=\"Water Cooled Chiller\"),$L259<>\"Centrifugal\"),VLOOKUP($J259,'Early Retirement'!$EN$6:$ES$37,5,FALSE),IF(AND(OR($I259=\"Air Cooled Chiller\",$I259=\"Water Cooled Chiller\"),$L259=\"Centrifugal\"),VLOOKUP($J259,'Early Retirement'!$EN$6:$ES$37,6,FALSE),\"\"))))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO259)*$BJ259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO259)*$BK259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP259)*((1+'Utility Admin'!$I$5)^$BO259/(1+'Utility Admin'!$J$5)^$BO259)*$BE259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP259)*((1+'Utility Admin'!$I$5)^$BO259/(1+'Utility Admin'!$J$5)^$BO259)*$BF259,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BO259)*$BN259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$BP259)*((1+'Utility Admin'!$I$5)^$BO259/(1+'Utility Admin'!$J$5)^$BO259)*$BI259,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$K$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV259),0)","v":0},{"$f":"IFERROR('Utility Admin'!$L$5*((1+'Utility Admin'!$I$5)/('Utility Admin'!$J$5-'Utility Admin'!$I$5))*(1-((1+'Utility Admin'!$I$5)/(1+'Utility Admin'!$J$5))^$AV259),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,{"$f":"IF(AND($C259=\"Early Retirement\",$J259<>\"\",$T259<>\"\",$V259<>\"\"),$CQ259,IF(AND(OR($AC259=\"DX AC Air Cooled\",$AC259=\"DX HP Air Cooled\"),OR(AND($AM259=\"Btu/hr\",$AL259<65000),AND($AM259=\"Tons\",$AL259<65000/12000)),$AR259>=15.2),MAX(Baselines!$CW252,12/9.8),Baselines!$CW252))","v":0},{"$f":"IF(AND($C259=\"Early Retirement\",$J259<>\"\",$T259<>\"\",$V259<>\"\"),$CR259,Baselines!$CX252)","v":0},{"$f":"Baselines!$CY252","v":"kW/ton"},0,0,{"$f":"IF(AND($C259=\"Early Retirement\",$J259<>\"\",$T259<>\"\",$V259<>\"\"),$CS259,IF(AND(Baselines!$CZ252=0,OR($DE259=\"DX HP\",$DE259=\"VRF HP\",$DE259=\"PTHP\")),$BD259,Baselines!$CZ252))","v":0},"COP",{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\"),$DO259,IF($CN259=\"\",\"\",IF(OR($CN259=\"DX HP\",$CN259=\"VRF HP\",$CN259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN259,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH($CN259,'Factor Tables'!$B$184:$M$184,0),FALSE))))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\",AND($C259=\"Early Retirement\",$I259=\"PTAC\",$AC259=\"PTHP\",$N259=\"Yes\"),AND($I259=\"DX AC Air Cooled\",$AC259=\"DX HP Air Cooled\")),$DP259,IF($CN259=\"\",\"\",IF(OR($CN259=\"DX HP\",$CN259=\"VRF HP\",$CN259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($CN259,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0)))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\"),$DQ259,IF($CN259=\"\",\"\",IF(OR($CN259=\"DX HP\",$CN259=\"VRF HP\",$CN259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN259,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH($CN259,'Factor Tables'!$N$184:$Y$184,0),FALSE))))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\",AND($C259=\"Early Retirement\",$I259=\"PTAC\",$AC259=\"PTHP\",$N259=\"Yes\"),AND($I259=\"DX AC Air Cooled\",$AC259=\"DX HP Air Cooled\")),$DR259,IF($CN259=\"\",\"\",IF(OR($CN259=\"DX HP\",$CN259=\"VRF HP\",$CN259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($CN259,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0)))","v":""},"",0,0,0,0,"kW/ton",0,0,0,"COP",{"$f":"IF($DE259=\"\",\"\",IF(OR($DE259=\"DX HP\",$DE259=\"VRF HP\",$DE259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE259,\" Clg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH($DE259,'Factor Tables'!$B$184:$M$184,0),FALSE)))","v":""},{"$f":"IF($DE259=\"\",\"\",IF(OR($DE259=\"DX HP\",$DE259=\"VRF HP\",$DE259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$B$185:$M$216,MATCH(CONCATENATE($DE259,\" Htg\"),'Factor Tables'!$B$184:$M$184,0),FALSE),0))","v":""},{"$f":"IF($DE259=\"\",\"\",IF(OR($DE259=\"DX HP\",$DE259=\"VRF HP\",$DE259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE259,\" Clg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH($DE259,'Factor Tables'!$N$184:$Y$184,0),FALSE)))","v":""},{"$f":"IF($DE259=\"\",\"\",IF(OR($DE259=\"DX HP\",$DE259=\"VRF HP\",$DE259=\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$N$185:$Y$216,MATCH(CONCATENATE($DE259,\" Htg\"),'Factor Tables'!$N$184:$Y$184,0),FALSE),0))","v":""},{"$f":"IF($AC259=\"\",0,VLOOKUP($AC259,'Utility Admin'!$E:$G,2,FALSE))","v":0},{"$f":"IF($AC259=\"\",0,VLOOKUP($AC259,'Utility Admin'!$E:$G,3,FALSE))","v":0},{"$f":"IF(ABS(Summary!$F$16)<=ABS(Summary!$E$16)*'Utility Admin'!$H$5,$AW259*$DS259+$AX259*$DT259,$AW259*$DS259+$AW259*'Utility Admin'!$H$5*$DT259)","v":0},0,null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$9=\"\",$C259=\"\",$D259=\"\"),\"\",VLOOKUP($D259,$GG$9:$GJ$41,MATCH($C259,$GG$9:$GJ$9,0),FALSE))","v":""}]
[null,"If you need more rows, please contact program administrator."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM($AW$10:$AW$259),0)","v":0},{"$f":"IFERROR(SUM($AX$10:$AX$259),0)","v":0},{"$f":"IFERROR(SUM($AY$10:$AY$259),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kW Savings","Total kWh Savings","Estimated Payment"]

{"sheet":"Pre-Inspection","index":6,"n_rows":256,"n_cols":23,"rows_kept":256,"cut":false,"hidden":true,"merged":[[3,22,5,22],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,12,5,12],[4,13,5,13],[4,14,5,14],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,21],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18]]}
[]
[null,{"$f":"IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$13,\" (\",'Project Info'!$D$20,\")\"),IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20=\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$13),IF(AND('Project Info'!$D$13=\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$20),\"Pre-Inspection Form\")))","v":"Pre-Inspection Form"}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inspected?"]
[null,null,null,null,"Manufacturer","Model #","System\nType","Manf.\nYear","DX AC/HP\nOnly\nSplit/\nPackaged?","Chillers\nOnly","PTAC/\nPTHP\nOnly","PTAC\nOnly","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Optional:\nCooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Optional:\nCooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor IPLV)","Optional:\nCooling\nRating\nFormat","Optional:\nHeating\nEfficiency\nRating\n(in HSPF\nor COP)","Optional:\nHeating\nRating\nFormat"]
[null,null,null,null,null,null,null,null,null,"Compressor\nType","Std.\nSize?","PTAC w/ resistance heat?"]
[null,1,{"$f":"IF(Inventory!C10=\"\",\"\",Inventory!C10)","v":""},{"$f":"IF(Inventory!D10=\"\",\"\",Inventory!D10)","v":""},{"$f":"IF(Inventory!F10=\"\",\"\",Inventory!F10)","v":""},{"$f":"IF(Inventory!G10=\"\",\"\",Inventory!G10)","v":""},{"$f":"IF(Inventory!I10=\"\",\"\",Inventory!I10)","v":""},{"$f":"IF(Inventory!J10=\"\",\"\",Inventory!J10)","v":""},{"$f":"IF(Inventory!K10=\"\",\"\",Inventory!K10)","v":""},{"$f":"IF(Inventory!L10=\"\",\"\",Inventory!L10)","v":""},{"$f":"IF(Inventory!M10=\"\",\"\",Inventory!M10)","v":""},{"$f":"IF(Inventory!N10=\"\",\"\",Inventory!N10)","v":""},{"$f":"IF(Inventory!O10=\"\",\"\",Inventory!O10)","v":""},{"$f":"IF(Inventory!P10=\"\",\"\",Inventory!P10)","v":""},{"$f":"IF(Inventory!Q10=\"\",\"\",Inventory!Q10)","v":""},{"$f":"IF(Inventory!R10=\"\",\"\",Inventory!R10)","v":""},{"$f":"IF(Inventory!S10=\"\",\"\",Inventory!S10)","v":""},{"$f":"IF(Inventory!T10=\"\",\"\",Inventory!T10)","v":""},{"$f":"IF(Inventory!U10=\"\",\"\",Inventory!U10)","v":""},{"$f":"IF(Inventory!V10=\"\",\"\",Inventory!V10)","v":""},{"$f":"IF(Inventory!W10=\"\",\"\",Inventory!W10)","v":""},{"$f":"IF(Inventory!X10=\"\",\"\",Inventory!X10)","v":""}]
[null,2,{"$f":"IF(Inventory!C11=\"\",\"\",Inventory!C11)","v":""},{"$f":"IF(Inventory!D11=\"\",\"\",Inventory!D11)","v":""},{"$f":"IF(Inventory!F11=\"\",\"\",Inventory!F11)","v":""},{"$f":"IF(Inventory!G11=\"\",\"\",Inventory!G11)","v":""},{"$f":"IF(Inventory!I11=\"\",\"\",Inventory!I11)","v":""},{"$f":"IF(Inventory!J11=\"\",\"\",Inventory!J11)","v":""},{"$f":"IF(Inventory!K11=\"\",\"\",Inventory!K11)","v":""},{"$f":"IF(Inventory!L11=\"\",\"\",Inventory!L11)","v":""},{"$f":"IF(Inventory!M11=\"\",\"\",Inventory!M11)","v":""},{"$f":"IF(Inventory!N11=\"\",\"\",Inventory!N11)","v":""},{"$f":"IF(Inventory!O11=\"\",\"\",Inventory!O11)","v":""},{"$f":"IF(Inventory!P11=\"\",\"\",Inventory!P11)","v":""},{"$f":"IF(Inventory!Q11=\"\",\"\",Inventory!Q11)","v":""},{"$f":"IF(Inventory!R11=\"\",\"\",Inventory!R11)","v":""},{"$f":"IF(Inventory!S11=\"\",\"\",Inventory!S11)","v":""},{"$f":"IF(Inventory!T11=\"\",\"\",Inventory!T11)","v":""},{"$f":"IF(Inventory!U11=\"\",\"\",Inventory!U11)","v":""},{"$f":"IF(Inventory!V11=\"\",\"\",Inventory!V11)","v":""},{"$f":"IF(Inventory!W11=\"\",\"\",Inventory!W11)","v":""},{"$f":"IF(Inventory!X11=\"\",\"\",Inventory!X11)","v":""}]
[null,3,{"$f":"IF(Inventory!C12=\"\",\"\",Inventory!C12)","v":""},{"$f":"IF(Inventory!D12=\"\",\"\",Inventory!D12)","v":""},{"$f":"IF(Inventory!F12=\"\",\"\",Inventory!F12)","v":""},{"$f":"IF(Inventory!G12=\"\",\"\",Inventory!G12)","v":""},{"$f":"IF(Inventory!I12=\"\",\"\",Inventory!I12)","v":""},{"$f":"IF(Inventory!J12=\"\",\"\",Inventory!J12)","v":""},{"$f":"IF(Inventory!K12=\"\",\"\",Inventory!K12)","v":""},{"$f":"IF(Inventory!L12=\"\",\"\",Inventory!L12)","v":""},{"$f":"IF(Inventory!M12=\"\",\"\",Inventory!M12)","v":""},{"$f":"IF(Inventory!N12=\"\",\"\",Inventory!N12)","v":""},{"$f":"IF(Inventory!O12=\"\",\"\",Inventory!O12)","v":""},{"$f":"IF(Inventory!P12=\"\",\"\",Inventory!P12)","v":""},{"$f":"IF(Inventory!Q12=\"\",\"\",Inventory!Q12)","v":""},{"$f":"IF(Inventory!R12=\"\",\"\",Inventory!R12)","v":""},{"$f":"IF(Inventory!S12=\"\",\"\",Inventory!S12)","v":""},{"$f":"IF(Inventory!T12=\"\",\"\",Inventory!T12)","v":""},{"$f":"IF(Inventory!U12=\"\",\"\",Inventory!U12)","v":""},{"$f":"IF(Inventory!V12=\"\",\"\",Inventory!V12)","v":""},{"$f":"IF(Inventory!W12=\"\",\"\",Inventory!W12)","v":""},{"$f":"IF(Inventory!X12=\"\",\"\",Inventory!X12)","v":""}]
[null,4,{"$f":"IF(Inventory!C13=\"\",\"\",Inventory!C13)","v":""},{"$f":"IF(Inventory!D13=\"\",\"\",Inventory!D13)","v":""},{"$f":"IF(Inventory!F13=\"\",\"\",Inventory!F13)","v":""},{"$f":"IF(Inventory!G13=\"\",\"\",Inventory!G13)","v":""},{"$f":"IF(Inventory!I13=\"\",\"\",Inventory!I13)","v":""},{"$f":"IF(Inventory!J13=\"\",\"\",Inventory!J13)","v":""},{"$f":"IF(Inventory!K13=\"\",\"\",Inventory!K13)","v":""},{"$f":"IF(Inventory!L13=\"\",\"\",Inventory!L13)","v":""},{"$f":"IF(Inventory!M13=\"\",\"\",Inventory!M13)","v":""},{"$f":"IF(Inventory!N13=\"\",\"\",Inventory!N13)","v":""},{"$f":"IF(Inventory!O13=\"\",\"\",Inventory!O13)","v":""},{"$f":"IF(Inventory!P13=\"\",\"\",Inventory!P13)","v":""},{"$f":"IF(Inventory!Q13=\"\",\"\",Inventory!Q13)","v":""},{"$f":"IF(Inventory!R13=\"\",\"\",Inventory!R13)","v":""},{"$f":"IF(Inventory!S13=\"\",\"\",Inventory!S13)","v":""},{"$f":"IF(Inventory!T13=\"\",\"\",Inventory!T13)","v":""},{"$f":"IF(Inventory!U13=\"\",\"\",Inventory!U13)","v":""},{"$f":"IF(Inventory!V13=\"\",\"\",Inventory!V13)","v":""},{"$f":"IF(Inventory!W13=\"\",\"\",Inventory!W13)","v":""},{"$f":"IF(Inventory!X13=\"\",\"\",Inventory!X13)","v":""}]
[null,5,{"$f":"IF(Inventory!C14=\"\",\"\",Inventory!C14)","v":""},{"$f":"IF(Inventory!D14=\"\",\"\",Inventory!D14)","v":""},{"$f":"IF(Inventory!F14=\"\",\"\",Inventory!F14)","v":""},{"$f":"IF(Inventory!G14=\"\",\"\",Inventory!G14)","v":""},{"$f":"IF(Inventory!I14=\"\",\"\",Inventory!I14)","v":""},{"$f":"IF(Inventory!J14=\"\",\"\",Inventory!J14)","v":""},{"$f":"IF(Inventory!K14=\"\",\"\",Inventory!K14)","v":""},{"$f":"IF(Inventory!L14=\"\",\"\",Inventory!L14)","v":""},{"$f":"IF(Inventory!M14=\"\",\"\",Inventory!M14)","v":""},{"$f":"IF(Inventory!N14=\"\",\"\",Inventory!N14)","v":""},{"$f":"IF(Inventory!O14=\"\",\"\",Inventory!O14)","v":""},{"$f":"IF(Inventory!P14=\"\",\"\",Inventory!P14)","v":""},{"$f":"IF(Inventory!Q14=\"\",\"\",Inventory!Q14)","v":""},{"$f":"IF(Inventory!R14=\"\",\"\",Inventory!R14)","v":""},{"$f":"IF(Inventory!S14=\"\",\"\",Inventory!S14)","v":""},{"$f":"IF(Inventory!T14=\"\",\"\",Inventory!T14)","v":""},{"$f":"IF(Inventory!U14=\"\",\"\",Inventory!U14)","v":""},{"$f":"IF(Inventory!V14=\"\",\"\",Inventory!V14)","v":""},{"$f":"IF(Inventory!W14=\"\",\"\",Inventory!W14)","v":""},{"$f":"IF(Inventory!X14=\"\",\"\",Inventory!X14)","v":""}]
[null,6,{"$f":"IF(Inventory!C15=\"\",\"\",Inventory!C15)","v":""},{"$f":"IF(Inventory!D15=\"\",\"\",Inventory!D15)","v":""},{"$f":"IF(Inventory!F15=\"\",\"\",Inventory!F15)","v":""},{"$f":"IF(Inventory!G15=\"\",\"\",Inventory!G15)","v":""},{"$f":"IF(Inventory!I15=\"\",\"\",Inventory!I15)","v":""},{"$f":"IF(Inventory!J15=\"\",\"\",Inventory!J15)","v":""},{"$f":"IF(Inventory!K15=\"\",\"\",Inventory!K15)","v":""},{"$f":"IF(Inventory!L15=\"\",\"\",Inventory!L15)","v":""},{"$f":"IF(Inventory!M15=\"\",\"\",Inventory!M15)","v":""},{"$f":"IF(Inventory!N15=\"\",\"\",Inventory!N15)","v":""},{"$f":"IF(Inventory!O15=\"\",\"\",Inventory!O15)","v":""},{"$f":"IF(Inventory!P15=\"\",\"\",Inventory!P15)","v":""},{"$f":"IF(Inventory!Q15=\"\",\"\",Inventory!Q15)","v":""},{"$f":"IF(Inventory!R15=\"\",\"\",Inventory!R15)","v":""},{"$f":"IF(Inventory!S15=\"\",\"\",Inventory!S15)","v":""},{"$f":"IF(Inventory!T15=\"\",\"\",Inventory!T15)","v":""},{"$f":"IF(Inventory!U15=\"\",\"\",Inventory!U15)","v":""},{"$f":"IF(Inventory!V15=\"\",\"\",Inventory!V15)","v":""},{"$f":"IF(Inventory!W15=\"\",\"\",Inventory!W15)","v":""},{"$f":"IF(Inventory!X15=\"\",\"\",Inventory!X15)","v":""}]
[null,7,{"$f":"IF(Inventory!C16=\"\",\"\",Inventory!C16)","v":""},{"$f":"IF(Inventory!D16=\"\",\"\",Inventory!D16)","v":""},{"$f":"IF(Inventory!F16=\"\",\"\",Inventory!F16)","v":""},{"$f":"IF(Inventory!G16=\"\",\"\",Inventory!G16)","v":""},{"$f":"IF(Inventory!I16=\"\",\"\",Inventory!I16)","v":""},{"$f":"IF(Inventory!J16=\"\",\"\",Inventory!J16)","v":""},{"$f":"IF(Inventory!K16=\"\",\"\",Inventory!K16)","v":""},{"$f":"IF(Inventory!L16=\"\",\"\",Inventory!L16)","v":""},{"$f":"IF(Inventory!M16=\"\",\"\",Inventory!M16)","v":""},{"$f":"IF(Inventory!N16=\"\",\"\",Inventory!N16)","v":""},{"$f":"IF(Inventory!O16=\"\",\"\",Inventory!O16)","v":""},{"$f":"IF(Inventory!P16=\"\",\"\",Inventory!P16)","v":""},{"$f":"IF(Inventory!Q16=\"\",\"\",Inventory!Q16)","v":""},{"$f":"IF(Inventory!R16=\"\",\"\",Inventory!R16)","v":""},{"$f":"IF(Inventory!S16=\"\",\"\",Inventory!S16)","v":""},{"$f":"IF(Inventory!T16=\"\",\"\",Inventory!T16)","v":""},{"$f":"IF(Inventory!U16=\"\",\"\",Inventory!U16)","v":""},{"$f":"IF(Inventory!V16=\"\",\"\",Inventory!V16)","v":""},{"$f":"IF(Inventory!W16=\"\",\"\",Inventory!W16)","v":""},{"$f":"IF(Inventory!X16=\"\",\"\",Inventory!X16)","v":""}]
[null,8,{"$f":"IF(Inventory!C17=\"\",\"\",Inventory!C17)","v":""},{"$f":"IF(Inventory!D17=\"\",\"\",Inventory!D17)","v":""},{"$f":"IF(Inventory!F17=\"\",\"\",Inventory!F17)","v":""},{"$f":"IF(Inventory!G17=\"\",\"\",Inventory!G17)","v":""},{"$f":"IF(Inventory!I17=\"\",\"\",Inventory!I17)","v":""},{"$f":"IF(Inventory!J17=\"\",\"\",Inventory!J17)","v":""},{"$f":"IF(Inventory!K17=\"\",\"\",Inventory!K17)","v":""},{"$f":"IF(Inventory!L17=\"\",\"\",Inventory!L17)","v":""},{"$f":"IF(Inventory!M17=\"\",\"\",Inventory!M17)","v":""},{"$f":"IF(Inventory!N17=\"\",\"\",Inventory!N17)","v":""},{"$f":"IF(Inventory!O17=\"\",\"\",Inventory!O17)","v":""},{"$f":"IF(Inventory!P17=\"\",\"\",Inventory!P17)","v":""},{"$f":"IF(Inventory!Q17=\"\",\"\",Inventory!Q17)","v":""},{"$f":"IF(Inventory!R17=\"\",\"\",Inventory!R17)","v":""},{"$f":"IF(Inventory!S17=\"\",\"\",Inventory!S17)","v":""},{"$f":"IF(Inventory!T17=\"\",\"\",Inventory!T17)","v":""},{"$f":"IF(Inventory!U17=\"\",\"\",Inventory!U17)","v":""},{"$f":"IF(Inventory!V17=\"\",\"\",Inventory!V17)","v":""},{"$f":"IF(Inventory!W17=\"\",\"\",Inventory!W17)","v":""},{"$f":"IF(Inventory!X17=\"\",\"\",Inventory!X17)","v":""}]
[null,9,{"$f":"IF(Inventory!C18=\"\",\"\",Inventory!C18)","v":""},{"$f":"IF(Inventory!D18=\"\",\"\",Inventory!D18)","v":""},{"$f":"IF(Inventory!F18=\"\",\"\",Inventory!F18)","v":""},{"$f":"IF(Inventory!G18=\"\",\"\",Inventory!G18)","v":""},{"$f":"IF(Inventory!I18=\"\",\"\",Inventory!I18)","v":""},{"$f":"IF(Inventory!J18=\"\",\"\",Inventory!J18)","v":""},{"$f":"IF(Inventory!K18=\"\",\"\",Inventory!K18)","v":""},{"$f":"IF(Inventory!L18=\"\",\"\",Inventory!L18)","v":""},{"$f":"IF(Inventory!M18=\"\",\"\",Inventory!M18)","v":""},{"$f":"IF(Inventory!N18=\"\",\"\",Inventory!N18)","v":""},{"$f":"IF(Inventory!O18=\"\",\"\",Inventory!O18)","v":""},{"$f":"IF(Inventory!P18=\"\",\"\",Inventory!P18)","v":""},{"$f":"IF(Inventory!Q18=\"\",\"\",Inventory!Q18)","v":""},{"$f":"IF(Inventory!R18=\"\",\"\",Inventory!R18)","v":""},{"$f":"IF(Inventory!S18=\"\",\"\",Inventory!S18)","v":""},{"$f":"IF(Inventory!T18=\"\",\"\",Inventory!T18)","v":""},{"$f":"IF(Inventory!U18=\"\",\"\",Inventory!U18)","v":""},{"$f":"IF(Inventory!V18=\"\",\"\",Inventory!V18)","v":""},{"$f":"IF(Inventory!W18=\"\",\"\",Inventory!W18)","v":""},{"$f":"IF(Inventory!X18=\"\",\"\",Inventory!X18)","v":""}]
[null,10,{"$f":"IF(Inventory!C19=\"\",\"\",Inventory!C19)","v":""},{"$f":"IF(Inventory!D19=\"\",\"\",Inventory!D19)","v":""},{"$f":"IF(Inventory!F19=\"\",\"\",Inventory!F19)","v":""},{"$f":"IF(Inventory!G19=\"\",\"\",Inventory!G19)","v":""},{"$f":"IF(Inventory!I19=\"\",\"\",Inventory!I19)","v":""},{"$f":"IF(Inventory!J19=\"\",\"\",Inventory!J19)","v":""},{"$f":"IF(Inventory!K19=\"\",\"\",Inventory!K19)","v":""},{"$f":"IF(Inventory!L19=\"\",\"\",Inventory!L19)","v":""},{"$f":"IF(Inventory!M19=\"\",\"\",Inventory!M19)","v":""},{"$f":"IF(Inventory!N19=\"\",\"\",Inventory!N19)","v":""},{"$f":"IF(Inventory!O19=\"\",\"\",Inventory!O19)","v":""},{"$f":"IF(Inventory!P19=\"\",\"\",Inventory!P19)","v":""},{"$f":"IF(Inventory!Q19=\"\",\"\",Inventory!Q19)","v":""},{"$f":"IF(Inventory!R19=\"\",\"\",Inventory!R19)","v":""},{"$f":"IF(Inventory!S19=\"\",\"\",Inventory!S19)","v":""},{"$f":"IF(Inventory!T19=\"\",\"\",Inventory!T19)","v":""},{"$f":"IF(Inventory!U19=\"\",\"\",Inventory!U19)","v":""},{"$f":"IF(Inventory!V19=\"\",\"\",Inventory!V19)","v":""},{"$f":"IF(Inventory!W19=\"\",\"\",Inventory!W19)","v":""},{"$f":"IF(Inventory!X19=\"\",\"\",Inventory!X19)","v":""}]
[null,11,{"$f":"IF(Inventory!C20=\"\",\"\",Inventory!C20)","v":""},{"$f":"IF(Inventory!D20=\"\",\"\",Inventory!D20)","v":""},{"$f":"IF(Inventory!F20=\"\",\"\",Inventory!F20)","v":""},{"$f":"IF(Inventory!G20=\"\",\"\",Inventory!G20)","v":""},{"$f":"IF(Inventory!I20=\"\",\"\",Inventory!I20)","v":""},{"$f":"IF(Inventory!J20=\"\",\"\",Inventory!J20)","v":""},{"$f":"IF(Inventory!K20=\"\",\"\",Inventory!K20)","v":""},{"$f":"IF(Inventory!L20=\"\",\"\",Inventory!L20)","v":""},{"$f":"IF(Inventory!M20=\"\",\"\",Inventory!M20)","v":""},{"$f":"IF(Inventory!N20=\"\",\"\",Inventory!N20)","v":""},{"$f":"IF(Inventory!O20=\"\",\"\",Inventory!O20)","v":""},{"$f":"IF(Inventory!P20=\"\",\"\",Inventory!P20)","v":""},{"$f":"IF(Inventory!Q20=\"\",\"\",Inventory!Q20)","v":""},{"$f":"IF(Inventory!R20=\"\",\"\",Inventory!R20)","v":""},{"$f":"IF(Inventory!S20=\"\",\"\",Inventory!S20)","v":""},{"$f":"IF(Inventory!T20=\"\",\"\",Inventory!T20)","v":""},{"$f":"IF(Inventory!U20=\"\",\"\",Inventory!U20)","v":""},{"$f":"IF(Inventory!V20=\"\",\"\",Inventory!V20)","v":""},{"$f":"IF(Inventory!W20=\"\",\"\",Inventory!W20)","v":""},{"$f":"IF(Inventory!X20=\"\",\"\",Inventory!X20)","v":""}]
[null,12,{"$f":"IF(Inventory!C21=\"\",\"\",Inventory!C21)","v":""},{"$f":"IF(Inventory!D21=\"\",\"\",Inventory!D21)","v":""},{"$f":"IF(Inventory!F21=\"\",\"\",Inventory!F21)","v":""},{"$f":"IF(Inventory!G21=\"\",\"\",Inventory!G21)","v":""},{"$f":"IF(Inventory!I21=\"\",\"\",Inventory!I21)","v":""},{"$f":"IF(Inventory!J21=\"\",\"\",Inventory!J21)","v":""},{"$f":"IF(Inventory!K21=\"\",\"\",Inventory!K21)","v":""},{"$f":"IF(Inventory!L21=\"\",\"\",Inventory!L21)","v":""},{"$f":"IF(Inventory!M21=\"\",\"\",Inventory!M21)","v":""},{"$f":"IF(Inventory!N21=\"\",\"\",Inventory!N21)","v":""},{"$f":"IF(Inventory!O21=\"\",\"\",Inventory!O21)","v":""},{"$f":"IF(Inventory!P21=\"\",\"\",Inventory!P21)","v":""},{"$f":"IF(Inventory!Q21=\"\",\"\",Inventory!Q21)","v":""},{"$f":"IF(Inventory!R21=\"\",\"\",Inventory!R21)","v":""},{"$f":"IF(Inventory!S21=\"\",\"\",Inventory!S21)","v":""},{"$f":"IF(Inventory!T21=\"\",\"\",Inventory!T21)","v":""},{"$f":"IF(Inventory!U21=\"\",\"\",Inventory!U21)","v":""},{"$f":"IF(Inventory!V21=\"\",\"\",Inventory!V21)","v":""},{"$f":"IF(Inventory!W21=\"\",\"\",Inventory!W21)","v":""},{"$f":"IF(Inventory!X21=\"\",\"\",Inventory!X21)","v":""}]
[null,13,{"$f":"IF(Inventory!C22=\"\",\"\",Inventory!C22)","v":""},{"$f":"IF(Inventory!D22=\"\",\"\",Inventory!D22)","v":""},{"$f":"IF(Inventory!F22=\"\",\"\",Inventory!F22)","v":""},{"$f":"IF(Inventory!G22=\"\",\"\",Inventory!G22)","v":""},{"$f":"IF(Inventory!I22=\"\",\"\",Inventory!I22)","v":""},{"$f":"IF(Inventory!J22=\"\",\"\",Inventory!J22)","v":""},{"$f":"IF(Inventory!K22=\"\",\"\",Inventory!K22)","v":""},{"$f":"IF(Inventory!L22=\"\",\"\",Inventory!L22)","v":""},{"$f":"IF(Inventory!M22=\"\",\"\",Inventory!M22)","v":""},{"$f":"IF(Inventory!N22=\"\",\"\",Inventory!N22)","v":""},{"$f":"IF(Inventory!O22=\"\",\"\",Inventory!O22)","v":""},{"$f":"IF(Inventory!P22=\"\",\"\",Inventory!P22)","v":""},{"$f":"IF(Inventory!Q22=\"\",\"\",Inventory!Q22)","v":""},{"$f":"IF(Inventory!R22=\"\",\"\",Inventory!R22)","v":""},{"$f":"IF(Inventory!S22=\"\",\"\",Inventory!S22)","v":""},{"$f":"IF(Inventory!T22=\"\",\"\",Inventory!T22)","v":""},{"$f":"IF(Inventory!U22=\"\",\"\",Inventory!U22)","v":""},{"$f":"IF(Inventory!V22=\"\",\"\",Inventory!V22)","v":""},{"$f":"IF(Inventory!W22=\"\",\"\",Inventory!W22)","v":""},{"$f":"IF(Inventory!X22=\"\",\"\",Inventory!X22)","v":""}]
[null,14,{"$f":"IF(Inventory!C23=\"\",\"\",Inventory!C23)","v":""},{"$f":"IF(Inventory!D23=\"\",\"\",Inventory!D23)","v":""},{"$f":"IF(Inventory!F23=\"\",\"\",Inventory!F23)","v":""},{"$f":"IF(Inventory!G23=\"\",\"\",Inventory!G23)","v":""},{"$f":"IF(Inventory!I23=\"\",\"\",Inventory!I23)","v":""},{"$f":"IF(Inventory!J23=\"\",\"\",Inventory!J23)","v":""},{"$f":"IF(Inventory!K23=\"\",\"\",Inventory!K23)","v":""},{"$f":"IF(Inventory!L23=\"\",\"\",Inventory!L23)","v":""},{"$f":"IF(Inventory!M23=\"\",\"\",Inventory!M23)","v":""},{"$f":"IF(Inventory!N23=\"\",\"\",Inventory!N23)","v":""},{"$f":"IF(Inventory!O23=\"\",\"\",Inventory!O23)","v":""},{"$f":"IF(Inventory!P23=\"\",\"\",Inventory!P23)","v":""},{"$f":"IF(Inventory!Q23=\"\",\"\",Inventory!Q23)","v":""},{"$f":"IF(Inventory!R23=\"\",\"\",Inventory!R23)","v":""},{"$f":"IF(Inventory!S23=\"\",\"\",Inventory!S23)","v":""},{"$f":"IF(Inventory!T23=\"\",\"\",Inventory!T23)","v":""},{"$f":"IF(Inventory!U23=\"\",\"\",Inventory!U23)","v":""},{"$f":"IF(Inventory!V23=\"\",\"\",Inventory!V23)","v":""},{"$f":"IF(Inventory!W23=\"\",\"\",Inventory!W23)","v":""},{"$f":"IF(Inventory!X23=\"\",\"\",Inventory!X23)","v":""}]
[null,15,{"$f":"IF(Inventory!C24=\"\",\"\",Inventory!C24)","v":""},{"$f":"IF(Inventory!D24=\"\",\"\",Inventory!D24)","v":""},{"$f":"IF(Inventory!F24=\"\",\"\",Inventory!F24)","v":""},{"$f":"IF(Inventory!G24=\"\",\"\",Inventory!G24)","v":""},{"$f":"IF(Inventory!I24=\"\",\"\",Inventory!I24)","v":""},{"$f":"IF(Inventory!J24=\"\",\"\",Inventory!J24)","v":""},{"$f":"IF(Inventory!K24=\"\",\"\",Inventory!K24)","v":""},{"$f":"IF(Inventory!L24=\"\",\"\",Inventory!L24)","v":""},{"$f":"IF(Inventory!M24=\"\",\"\",Inventory!M24)","v":""},{"$f":"IF(Inventory!N24=\"\",\"\",Inventory!N24)","v":""},{"$f":"IF(Inventory!O24=\"\",\"\",Inventory!O24)","v":""},{"$f":"IF(Inventory!P24=\"\",\"\",Inventory!P24)","v":""},{"$f":"IF(Inventory!Q24=\"\",\"\",Inventory!Q24)","v":""},{"$f":"IF(Inventory!R24=\"\",\"\",Inventory!R24)","v":""},{"$f":"IF(Inventory!S24=\"\",\"\",Inventory!S24)","v":""},{"$f":"IF(Inventory!T24=\"\",\"\",Inventory!T24)","v":""},{"$f":"IF(Inventory!U24=\"\",\"\",Inventory!U24)","v":""},{"$f":"IF(Inventory!V24=\"\",\"\",Inventory!V24)","v":""},{"$f":"IF(Inventory!W24=\"\",\"\",Inventory!W24)","v":""},{"$f":"IF(Inventory!X24=\"\",\"\",Inventory!X24)","v":""}]
[null,16,{"$f":"IF(Inventory!C25=\"\",\"\",Inventory!C25)","v":""},{"$f":"IF(Inventory!D25=\"\",\"\",Inventory!D25)","v":""},{"$f":"IF(Inventory!F25=\"\",\"\",Inventory!F25)","v":""},{"$f":"IF(Inventory!G25=\"\",\"\",Inventory!G25)","v":""},{"$f":"IF(Inventory!I25=\"\",\"\",Inventory!I25)","v":""},{"$f":"IF(Inventory!J25=\"\",\"\",Inventory!J25)","v":""},{"$f":"IF(Inventory!K25=\"\",\"\",Inventory!K25)","v":""},{"$f":"IF(Inventory!L25=\"\",\"\",Inventory!L25)","v":""},{"$f":"IF(Inventory!M25=\"\",\"\",Inventory!M25)","v":""},{"$f":"IF(Inventory!N25=\"\",\"\",Inventory!N25)","v":""},{"$f":"IF(Inventory!O25=\"\",\"\",Inventory!O25)","v":""},{"$f":"IF(Inventory!P25=\"\",\"\",Inventory!P25)","v":""},{"$f":"IF(Inventory!Q25=\"\",\"\",Inventory!Q25)","v":""},{"$f":"IF(Inventory!R25=\"\",\"\",Inventory!R25)","v":""},{"$f":"IF(Inventory!S25=\"\",\"\",Inventory!S25)","v":""},{"$f":"IF(Inventory!T25=\"\",\"\",Inventory!T25)","v":""},{"$f":"IF(Inventory!U25=\"\",\"\",Inventory!U25)","v":""},{"$f":"IF(Inventory!V25=\"\",\"\",Inventory!V25)","v":""},{"$f":"IF(Inventory!W25=\"\",\"\",Inventory!W25)","v":""},{"$f":"IF(Inventory!X25=\"\",\"\",Inventory!X25)","v":""}]
[null,17,{"$f":"IF(Inventory!C26=\"\",\"\",Inventory!C26)","v":""},{"$f":"IF(Inventory!D26=\"\",\"\",Inventory!D26)","v":""},{"$f":"IF(Inventory!F26=\"\",\"\",Inventory!F26)","v":""},{"$f":"IF(Inventory!G26=\"\",\"\",Inventory!G26)","v":""},{"$f":"IF(Inventory!I26=\"\",\"\",Inventory!I26)","v":""},{"$f":"IF(Inventory!J26=\"\",\"\",Inventory!J26)","v":""},{"$f":"IF(Inventory!K26=\"\",\"\",Inventory!K26)","v":""},{"$f":"IF(Inventory!L26=\"\",\"\",Inventory!L26)","v":""},{"$f":"IF(Inventory!M26=\"\",\"\",Inventory!M26)","v":""},{"$f":"IF(Inventory!N26=\"\",\"\",Inventory!N26)","v":""},{"$f":"IF(Inventory!O26=\"\",\"\",Inventory!O26)","v":""},{"$f":"IF(Inventory!P26=\"\",\"\",Inventory!P26)","v":""},{"$f":"IF(Inventory!Q26=\"\",\"\",Inventory!Q26)","v":""},{"$f":"IF(Inventory!R26=\"\",\"\",Inventory!R26)","v":""},{"$f":"IF(Inventory!S26=\"\",\"\",Inventory!S26)","v":""},{"$f":"IF(Inventory!T26=\"\",\"\",Inventory!T26)","v":""},{"$f":"IF(Inventory!U26=\"\",\"\",Inventory!U26)","v":""},{"$f":"IF(Inventory!V26=\"\",\"\",Inventory!V26)","v":""},{"$f":"IF(Inventory!W26=\"\",\"\",Inventory!W26)","v":""},{"$f":"IF(Inventory!X26=\"\",\"\",Inventory!X26)","v":""}]
[null,18,{"$f":"IF(Inventory!C27=\"\",\"\",Inventory!C27)","v":""},{"$f":"IF(Inventory!D27=\"\",\"\",Inventory!D27)","v":""},{"$f":"IF(Inventory!F27=\"\",\"\",Inventory!F27)","v":""},{"$f":"IF(Inventory!G27=\"\",\"\",Inventory!G27)","v":""},{"$f":"IF(Inventory!I27=\"\",\"\",Inventory!I27)","v":""},{"$f":"IF(Inventory!J27=\"\",\"\",Inventory!J27)","v":""},{"$f":"IF(Inventory!K27=\"\",\"\",Inventory!K27)","v":""},{"$f":"IF(Inventory!L27=\"\",\"\",Inventory!L27)","v":""},{"$f":"IF(Inventory!M27=\"\",\"\",Inventory!M27)","v":""},{"$f":"IF(Inventory!N27=\"\",\"\",Inventory!N27)","v":""},{"$f":"IF(Inventory!O27=\"\",\"\",Inventory!O27)","v":""},{"$f":"IF(Inventory!P27=\"\",\"\",Inventory!P27)","v":""},{"$f":"IF(Inventory!Q27=\"\",\"\",Inventory!Q27)","v":""},{"$f":"IF(Inventory!R27=\"\",\"\",Inventory!R27)","v":""},{"$f":"IF(Inventory!S27=\"\",\"\",Inventory!S27)","v":""},{"$f":"IF(Inventory!T27=\"\",\"\",Inventory!T27)","v":""},{"$f":"IF(Inventory!U27=\"\",\"\",Inventory!U27)","v":""},{"$f":"IF(Inventory!V27=\"\",\"\",Inventory!V27)","v":""},{"$f":"IF(Inventory!W27=\"\",\"\",Inventory!W27)","v":""},{"$f":"IF(Inventory!X27=\"\",\"\",Inventory!X27)","v":""}]
[null,19,{"$f":"IF(Inventory!C28=\"\",\"\",Inventory!C28)","v":""},{"$f":"IF(Inventory!D28=\"\",\"\",Inventory!D28)","v":""},{"$f":"IF(Inventory!F28=\"\",\"\",Inventory!F28)","v":""},{"$f":"IF(Inventory!G28=\"\",\"\",Inventory!G28)","v":""},{"$f":"IF(Inventory!I28=\"\",\"\",Inventory!I28)","v":""},{"$f":"IF(Inventory!J28=\"\",\"\",Inventory!J28)","v":""},{"$f":"IF(Inventory!K28=\"\",\"\",Inventory!K28)","v":""},{"$f":"IF(Inventory!L28=\"\",\"\",Inventory!L28)","v":""},{"$f":"IF(Inventory!M28=\"\",\"\",Inventory!M28)","v":""},{"$f":"IF(Inventory!N28=\"\",\"\",Inventory!N28)","v":""},{"$f":"IF(Inventory!O28=\"\",\"\",Inventory!O28)","v":""},{"$f":"IF(Inventory!P28=\"\",\"\",Inventory!P28)","v":""},{"$f":"IF(Inventory!Q28=\"\",\"\",Inventory!Q28)","v":""},{"$f":"IF(Inventory!R28=\"\",\"\",Inventory!R28)","v":""},{"$f":"IF(Inventory!S28=\"\",\"\",Inventory!S28)","v":""},{"$f":"IF(Inventory!T28=\"\",\"\",Inventory!T28)","v":""},{"$f":"IF(Inventory!U28=\"\",\"\",Inventory!U28)","v":""},{"$f":"IF(Inventory!V28=\"\",\"\",Inventory!V28)","v":""},{"$f":"IF(Inventory!W28=\"\",\"\",Inventory!W28)","v":""},{"$f":"IF(Inventory!X28=\"\",\"\",Inventory!X28)","v":""}]
[null,20,{"$f":"IF(Inventory!C29=\"\",\"\",Inventory!C29)","v":""},{"$f":"IF(Inventory!D29=\"\",\"\",Inventory!D29)","v":""},{"$f":"IF(Inventory!F29=\"\",\"\",Inventory!F29)","v":""},{"$f":"IF(Inventory!G29=\"\",\"\",Inventory!G29)","v":""},{"$f":"IF(Inventory!I29=\"\",\"\",Inventory!I29)","v":""},{"$f":"IF(Inventory!J29=\"\",\"\",Inventory!J29)","v":""},{"$f":"IF(Inventory!K29=\"\",\"\",Inventory!K29)","v":""},{"$f":"IF(Inventory!L29=\"\",\"\",Inventory!L29)","v":""},{"$f":"IF(Inventory!M29=\"\",\"\",Inventory!M29)","v":""},{"$f":"IF(Inventory!N29=\"\",\"\",Inventory!N29)","v":""},{"$f":"IF(Inventory!O29=\"\",\"\",Inventory!O29)","v":""},{"$f":"IF(Inventory!P29=\"\",\"\",Inventory!P29)","v":""},{"$f":"IF(Inventory!Q29=\"\",\"\",Inventory!Q29)","v":""},{"$f":"IF(Inventory!R29=\"\",\"\",Inventory!R29)","v":""},{"$f":"IF(Inventory!S29=\"\",\"\",Inventory!S29)","v":""},{"$f":"IF(Inventory!T29=\"\",\"\",Inventory!T29)","v":""},{"$f":"IF(Inventory!U29=\"\",\"\",Inventory!U29)","v":""},{"$f":"IF(Inventory!V29=\"\",\"\",Inventory!V29)","v":""},{"$f":"IF(Inventory!W29=\"\",\"\",Inventory!W29)","v":""},{"$f":"IF(Inventory!X29=\"\",\"\",Inventory!X29)","v":""}]
[null,21,{"$f":"IF(Inventory!C30=\"\",\"\",Inventory!C30)","v":""},{"$f":"IF(Inventory!D30=\"\",\"\",Inventory!D30)","v":""},{"$f":"IF(Inventory!F30=\"\",\"\",Inventory!F30)","v":""},{"$f":"IF(Inventory!G30=\"\",\"\",Inventory!G30)","v":""},{"$f":"IF(Inventory!I30=\"\",\"\",Inventory!I30)","v":""},{"$f":"IF(Inventory!J30=\"\",\"\",Inventory!J30)","v":""},{"$f":"IF(Inventory!K30=\"\",\"\",Inventory!K30)","v":""},{"$f":"IF(Inventory!L30=\"\",\"\",Inventory!L30)","v":""},{"$f":"IF(Inventory!M30=\"\",\"\",Inventory!M30)","v":""},{"$f":"IF(Inventory!N30=\"\",\"\",Inventory!N30)","v":""},{"$f":"IF(Inventory!O30=\"\",\"\",Inventory!O30)","v":""},{"$f":"IF(Inventory!P30=\"\",\"\",Inventory!P30)","v":""},{"$f":"IF(Inventory!Q30=\"\",\"\",Inventory!Q30)","v":""},{"$f":"IF(Inventory!R30=\"\",\"\",Inventory!R30)","v":""},{"$f":"IF(Inventory!S30=\"\",\"\",Inventory!S30)","v":""},{"$f":"IF(Inventory!T30=\"\",\"\",Inventory!T30)","v":""},{"$f":"IF(Inventory!U30=\"\",\"\",Inventory!U30)","v":""},{"$f":"IF(Inventory!V30=\"\",\"\",Inventory!V30)","v":""},{"$f":"IF(Inventory!W30=\"\",\"\",Inventory!W30)","v":""},{"$f":"IF(Inventory!X30=\"\",\"\",Inventory!X30)","v":""}]
[null,22,{"$f":"IF(Inventory!C31=\"\",\"\",Inventory!C31)","v":""},{"$f":"IF(Inventory!D31=\"\",\"\",Inventory!D31)","v":""},{"$f":"IF(Inventory!F31=\"\",\"\",Inventory!F31)","v":""},{"$f":"IF(Inventory!G31=\"\",\"\",Inventory!G31)","v":""},{"$f":"IF(Inventory!I31=\"\",\"\",Inventory!I31)","v":""},{"$f":"IF(Inventory!J31=\"\",\"\",Inventory!J31)","v":""},{"$f":"IF(Inventory!K31=\"\",\"\",Inventory!K31)","v":""},{"$f":"IF(Inventory!L31=\"\",\"\",Inventory!L31)","v":""},{"$f":"IF(Inventory!M31=\"\",\"\",Inventory!M31)","v":""},{"$f":"IF(Inventory!N31=\"\",\"\",Inventory!N31)","v":""},{"$f":"IF(Inventory!O31=\"\",\"\",Inventory!O31)","v":""},{"$f":"IF(Inventory!P31=\"\",\"\",Inventory!P31)","v":""},{"$f":"IF(Inventory!Q31=\"\",\"\",Inventory!Q31)","v":""},{"$f":"IF(Inventory!R31=\"\",\"\",Inventory!R31)","v":""},{"$f":"IF(Inventory!S31=\"\",\"\",Inventory!S31)","v":""},{"$f":"IF(Inventory!T31=\"\",\"\",Inventory!T31)","v":""},{"$f":"IF(Inventory!U31=\"\",\"\",Inventory!U31)","v":""},{"$f":"IF(Inventory!V31=\"\",\"\",Inventory!V31)","v":""},{"$f":"IF(Inventory!W31=\"\",\"\",Inventory!W31)","v":""},{"$f":"IF(Inventory!X31=\"\",\"\",Inventory!X31)","v":""}]
[null,23,{"$f":"IF(Inventory!C32=\"\",\"\",Inventory!C32)","v":""},{"$f":"IF(Inventory!D32=\"\",\"\",Inventory!D32)","v":""},{"$f":"IF(Inventory!F32=\"\",\"\",Inventory!F32)","v":""},{"$f":"IF(Inventory!G32=\"\",\"\",Inventory!G32)","v":""},{"$f":"IF(Inventory!I32=\"\",\"\",Inventory!I32)","v":""},{"$f":"IF(Inventory!J32=\"\",\"\",Inventory!J32)","v":""},{"$f":"IF(Inventory!K32=\"\",\"\",Inventory!K32)","v":""},{"$f":"IF(Inventory!L32=\"\",\"\",Inventory!L32)","v":""},{"$f":"IF(Inventory!M32=\"\",\"\",Inventory!M32)","v":""},{"$f":"IF(Inventory!N32=\"\",\"\",Inventory!N32)","v":""},{"$f":"IF(Inventory!O32=\"\",\"\",Inventory!O32)","v":""},{"$f":"IF(Inventory!P32=\"\",\"\",Inventory!P32)","v":""},{"$f":"IF(Inventory!Q32=\"\",\"\",Inventory!Q32)","v":""},{"$f":"IF(Inventory!R32=\"\",\"\",Inventory!R32)","v":""},{"$f":"IF(Inventory!S32=\"\",\"\",Inventory!S32)","v":""},{"$f":"IF(Inventory!T32=\"\",\"\",Inventory!T32)","v":""},{"$f":"IF(Inventory!U32=\"\",\"\",Inventory!U32)","v":""},{"$f":"IF(Inventory!V32=\"\",\"\",Inventory!V32)","v":""},{"$f":"IF(Inventory!W32=\"\",\"\",Inventory!W32)","v":""},{"$f":"IF(Inventory!X32=\"\",\"\",Inventory!X32)","v":""}]
[null,24,{"$f":"IF(Inventory!C33=\"\",\"\",Inventory!C33)","v":""},{"$f":"IF(Inventory!D33=\"\",\"\",Inventory!D33)","v":""},{"$f":"IF(Inventory!F33=\"\",\"\",Inventory!F33)","v":""},{"$f":"IF(Inventory!G33=\"\",\"\",Inventory!G33)","v":""},{"$f":"IF(Inventory!I33=\"\",\"\",Inventory!I33)","v":""},{"$f":"IF(Inventory!J33=\"\",\"\",Inventory!J33)","v":""},{"$f":"IF(Inventory!K33=\"\",\"\",Inventory!K33)","v":""},{"$f":"IF(Inventory!L33=\"\",\"\",Inventory!L33)","v":""},{"$f":"IF(Inventory!M33=\"\",\"\",Inventory!M33)","v":""},{"$f":"IF(Inventory!N33=\"\",\"\",Inventory!N33)","v":""},{"$f":"IF(Inventory!O33=\"\",\"\",Inventory!O33)","v":""},{"$f":"IF(Inventory!P33=\"\",\"\",Inventory!P33)","v":""},{"$f":"IF(Inventory!Q33=\"\",\"\",Inventory!Q33)","v":""},{"$f":"IF(Inventory!R33=\"\",\"\",Inventory!R33)","v":""},{"$f":"IF(Inventory!S33=\"\",\"\",Inventory!S33)","v":""},{"$f":"IF(Inventory!T33=\"\",\"\",Inventory!T33)","v":""},{"$f":"IF(Inventory!U33=\"\",\"\",Inventory!U33)","v":""},{"$f":"IF(Inventory!V33=\"\",\"\",Inventory!V33)","v":""},{"$f":"IF(Inventory!W33=\"\",\"\",Inventory!W33)","v":""},{"$f":"IF(Inventory!X33=\"\",\"\",Inventory!X33)","v":""}]
[null,25,{"$f":"IF(Inventory!C34=\"\",\"\",Inventory!C34)","v":""},{"$f":"IF(Inventory!D34=\"\",\"\",Inventory!D34)","v":""},{"$f":"IF(Inventory!F34=\"\",\"\",Inventory!F34)","v":""},{"$f":"IF(Inventory!G34=\"\",\"\",Inventory!G34)","v":""},{"$f":"IF(Inventory!I34=\"\",\"\",Inventory!I34)","v":""},{"$f":"IF(Inventory!J34=\"\",\"\",Inventory!J34)","v":""},{"$f":"IF(Inventory!K34=\"\",\"\",Inventory!K34)","v":""},{"$f":"IF(Inventory!L34=\"\",\"\",Inventory!L34)","v":""},{"$f":"IF(Inventory!M34=\"\",\"\",Inventory!M34)","v":""},{"$f":"IF(Inventory!N34=\"\",\"\",Inventory!N34)","v":""},{"$f":"IF(Inventory!O34=\"\",\"\",Inventory!O34)","v":""},{"$f":"IF(Inventory!P34=\"\",\"\",Inventory!P34)","v":""},{"$f":"IF(Inventory!Q34=\"\",\"\",Inventory!Q34)","v":""},{"$f":"IF(Inventory!R34=\"\",\"\",Inventory!R34)","v":""},{"$f":"IF(Inventory!S34=\"\",\"\",Inventory!S34)","v":""},{"$f":"IF(Inventory!T34=\"\",\"\",Inventory!T34)","v":""},{"$f":"IF(Inventory!U34=\"\",\"\",Inventory!U34)","v":""},{"$f":"IF(Inventory!V34=\"\",\"\",Inventory!V34)","v":""},{"$f":"IF(Inventory!W34=\"\",\"\",Inventory!W34)","v":""},{"$f":"IF(Inventory!X34=\"\",\"\",Inventory!X34)","v":""}]
[null,26,{"$f":"IF(Inventory!C35=\"\",\"\",Inventory!C35)","v":""},{"$f":"IF(Inventory!D35=\"\",\"\",Inventory!D35)","v":""},{"$f":"IF(Inventory!F35=\"\",\"\",Inventory!F35)","v":""},{"$f":"IF(Inventory!G35=\"\",\"\",Inventory!G35)","v":""},{"$f":"IF(Inventory!I35=\"\",\"\",Inventory!I35)","v":""},{"$f":"IF(Inventory!J35=\"\",\"\",Inventory!J35)","v":""},{"$f":"IF(Inventory!K35=\"\",\"\",Inventory!K35)","v":""},{"$f":"IF(Inventory!L35=\"\",\"\",Inventory!L35)","v":""},{"$f":"IF(Inventory!M35=\"\",\"\",Inventory!M35)","v":""},{"$f":"IF(Inventory!N35=\"\",\"\",Inventory!N35)","v":""},{"$f":"IF(Inventory!O35=\"\",\"\",Inventory!O35)","v":""},{"$f":"IF(Inventory!P35=\"\",\"\",Inventory!P35)","v":""},{"$f":"IF(Inventory!Q35=\"\",\"\",Inventory!Q35)","v":""},{"$f":"IF(Inventory!R35=\"\",\"\",Inventory!R35)","v":""},{"$f":"IF(Inventory!S35=\"\",\"\",Inventory!S35)","v":""},{"$f":"IF(Inventory!T35=\"\",\"\",Inventory!T35)","v":""},{"$f":"IF(Inventory!U35=\"\",\"\",Inventory!U35)","v":""},{"$f":"IF(Inventory!V35=\"\",\"\",Inventory!V35)","v":""},{"$f":"IF(Inventory!W35=\"\",\"\",Inventory!W35)","v":""},{"$f":"IF(Inventory!X35=\"\",\"\",Inventory!X35)","v":""}]
[null,27,{"$f":"IF(Inventory!C36=\"\",\"\",Inventory!C36)","v":""},{"$f":"IF(Inventory!D36=\"\",\"\",Inventory!D36)","v":""},{"$f":"IF(Inventory!F36=\"\",\"\",Inventory!F36)","v":""},{"$f":"IF(Inventory!G36=\"\",\"\",Inventory!G36)","v":""},{"$f":"IF(Inventory!I36=\"\",\"\",Inventory!I36)","v":""},{"$f":"IF(Inventory!J36=\"\",\"\",Inventory!J36)","v":""},{"$f":"IF(Inventory!K36=\"\",\"\",Inventory!K36)","v":""},{"$f":"IF(Inventory!L36=\"\",\"\",Inventory!L36)","v":""},{"$f":"IF(Inventory!M36=\"\",\"\",Inventory!M36)","v":""},{"$f":"IF(Inventory!N36=\"\",\"\",Inventory!N36)","v":""},{"$f":"IF(Inventory!O36=\"\",\"\",Inventory!O36)","v":""},{"$f":"IF(Inventory!P36=\"\",\"\",Inventory!P36)","v":""},{"$f":"IF(Inventory!Q36=\"\",\"\",Inventory!Q36)","v":""},{"$f":"IF(Inventory!R36=\"\",\"\",Inventory!R36)","v":""},{"$f":"IF(Inventory!S36=\"\",\"\",Inventory!S36)","v":""},{"$f":"IF(Inventory!T36=\"\",\"\",Inventory!T36)","v":""},{"$f":"IF(Inventory!U36=\"\",\"\",Inventory!U36)","v":""},{"$f":"IF(Inventory!V36=\"\",\"\",Inventory!V36)","v":""},{"$f":"IF(Inventory!W36=\"\",\"\",Inventory!W36)","v":""},{"$f":"IF(Inventory!X36=\"\",\"\",Inventory!X36)","v":""}]
[null,28,{"$f":"IF(Inventory!C37=\"\",\"\",Inventory!C37)","v":""},{"$f":"IF(Inventory!D37=\"\",\"\",Inventory!D37)","v":""},{"$f":"IF(Inventory!F37=\"\",\"\",Inventory!F37)","v":""},{"$f":"IF(Inventory!G37=\"\",\"\",Inventory!G37)","v":""},{"$f":"IF(Inventory!I37=\"\",\"\",Inventory!I37)","v":""},{"$f":"IF(Inventory!J37=\"\",\"\",Inventory!J37)","v":""},{"$f":"IF(Inventory!K37=\"\",\"\",Inventory!K37)","v":""},{"$f":"IF(Inventory!L37=\"\",\"\",Inventory!L37)","v":""},{"$f":"IF(Inventory!M37=\"\",\"\",Inventory!M37)","v":""},{"$f":"IF(Inventory!N37=\"\",\"\",Inventory!N37)","v":""},{"$f":"IF(Inventory!O37=\"\",\"\",Inventory!O37)","v":""},{"$f":"IF(Inventory!P37=\"\",\"\",Inventory!P37)","v":""},{"$f":"IF(Inventory!Q37=\"\",\"\",Inventory!Q37)","v":""},{"$f":"IF(Inventory!R37=\"\",\"\",Inventory!R37)","v":""},{"$f":"IF(Inventory!S37=\"\",\"\",Inventory!S37)","v":""},{"$f":"IF(Inventory!T37=\"\",\"\",Inventory!T37)","v":""},{"$f":"IF(Inventory!U37=\"\",\"\",Inventory!U37)","v":""},{"$f":"IF(Inventory!V37=\"\",\"\",Inventory!V37)","v":""},{"$f":"IF(Inventory!W37=\"\",\"\",Inventory!W37)","v":""},{"$f":"IF(Inventory!X37=\"\",\"\",Inventory!X37)","v":""}]
[null,29,{"$f":"IF(Inventory!C38=\"\",\"\",Inventory!C38)","v":""},{"$f":"IF(Inventory!D38=\"\",\"\",Inventory!D38)","v":""},{"$f":"IF(Inventory!F38=\"\",\"\",Inventory!F38)","v":""},{"$f":"IF(Inventory!G38=\"\",\"\",Inventory!G38)","v":""},{"$f":"IF(Inventory!I38=\"\",\"\",Inventory!I38)","v":""},{"$f":"IF(Inventory!J38=\"\",\"\",Inventory!J38)","v":""},{"$f":"IF(Inventory!K38=\"\",\"\",Inventory!K38)","v":""},{"$f":"IF(Inventory!L38=\"\",\"\",Inventory!L38)","v":""},{"$f":"IF(Inventory!M38=\"\",\"\",Inventory!M38)","v":""},{"$f":"IF(Inventory!N38=\"\",\"\",Inventory!N38)","v":""},{"$f":"IF(Inventory!O38=\"\",\"\",Inventory!O38)","v":""},{"$f":"IF(Inventory!P38=\"\",\"\",Inventory!P38)","v":""},{"$f":"IF(Inventory!Q38=\"\",\"\",Inventory!Q38)","v":""},{"$f":"IF(Inventory!R38=\"\",\"\",Inventory!R38)","v":""},{"$f":"IF(Inventory!S38=\"\",\"\",Inventory!S38)","v":""},{"$f":"IF(Inventory!T38=\"\",\"\",Inventory!T38)","v":""},{"$f":"IF(Inventory!U38=\"\",\"\",Inventory!U38)","v":""},{"$f":"IF(Inventory!V38=\"\",\"\",Inventory!V38)","v":""},{"$f":"IF(Inventory!W38=\"\",\"\",Inventory!W38)","v":""},{"$f":"IF(Inventory!X38=\"\",\"\",Inventory!X38)","v":""}]
[null,30,{"$f":"IF(Inventory!C39=\"\",\"\",Inventory!C39)","v":""},{"$f":"IF(Inventory!D39=\"\",\"\",Inventory!D39)","v":""},{"$f":"IF(Inventory!F39=\"\",\"\",Inventory!F39)","v":""},{"$f":"IF(Inventory!G39=\"\",\"\",Inventory!G39)","v":""},{"$f":"IF(Inventory!I39=\"\",\"\",Inventory!I39)","v":""},{"$f":"IF(Inventory!J39=\"\",\"\",Inventory!J39)","v":""},{"$f":"IF(Inventory!K39=\"\",\"\",Inventory!K39)","v":""},{"$f":"IF(Inventory!L39=\"\",\"\",Inventory!L39)","v":""},{"$f":"IF(Inventory!M39=\"\",\"\",Inventory!M39)","v":""},{"$f":"IF(Inventory!N39=\"\",\"\",Inventory!N39)","v":""},{"$f":"IF(Inventory!O39=\"\",\"\",Inventory!O39)","v":""},{"$f":"IF(Inventory!P39=\"\",\"\",Inventory!P39)","v":""},{"$f":"IF(Inventory!Q39=\"\",\"\",Inventory!Q39)","v":""},{"$f":"IF(Inventory!R39=\"\",\"\",Inventory!R39)","v":""},{"$f":"IF(Inventory!S39=\"\",\"\",Inventory!S39)","v":""},{"$f":"IF(Inventory!T39=\"\",\"\",Inventory!T39)","v":""},{"$f":"IF(Inventory!U39=\"\",\"\",Inventory!U39)","v":""},{"$f":"IF(Inventory!V39=\"\",\"\",Inventory!V39)","v":""},{"$f":"IF(Inventory!W39=\"\",\"\",Inventory!W39)","v":""},{"$f":"IF(Inventory!X39=\"\",\"\",Inventory!X39)","v":""}]
[null,31,{"$f":"IF(Inventory!C40=\"\",\"\",Inventory!C40)","v":""},{"$f":"IF(Inventory!D40=\"\",\"\",Inventory!D40)","v":""},{"$f":"IF(Inventory!F40=\"\",\"\",Inventory!F40)","v":""},{"$f":"IF(Inventory!G40=\"\",\"\",Inventory!G40)","v":""},{"$f":"IF(Inventory!I40=\"\",\"\",Inventory!I40)","v":""},{"$f":"IF(Inventory!J40=\"\",\"\",Inventory!J40)","v":""},{"$f":"IF(Inventory!K40=\"\",\"\",Inventory!K40)","v":""},{"$f":"IF(Inventory!L40=\"\",\"\",Inventory!L40)","v":""},{"$f":"IF(Inventory!M40=\"\",\"\",Inventory!M40)","v":""},{"$f":"IF(Inventory!N40=\"\",\"\",Inventory!N40)","v":""},{"$f":"IF(Inventory!O40=\"\",\"\",Inventory!O40)","v":""},{"$f":"IF(Inventory!P40=\"\",\"\",Inventory!P40)","v":""},{"$f":"IF(Inventory!Q40=\"\",\"\",Inventory!Q40)","v":""},{"$f":"IF(Inventory!R40=\"\",\"\",Inventory!R40)","v":""},{"$f":"IF(Inventory!S40=\"\",\"\",Inventory!S40)","v":""},{"$f":"IF(Inventory!T40=\"\",\"\",Inventory!T40)","v":""},{"$f":"IF(Inventory!U40=\"\",\"\",Inventory!U40)","v":""},{"$f":"IF(Inventory!V40=\"\",\"\",Inventory!V40)","v":""},{"$f":"IF(Inventory!W40=\"\",\"\",Inventory!W40)","v":""},{"$f":"IF(Inventory!X40=\"\",\"\",Inventory!X40)","v":""}]
[null,32,{"$f":"IF(Inventory!C41=\"\",\"\",Inventory!C41)","v":""},{"$f":"IF(Inventory!D41=\"\",\"\",Inventory!D41)","v":""},{"$f":"IF(Inventory!F41=\"\",\"\",Inventory!F41)","v":""},{"$f":"IF(Inventory!G41=\"\",\"\",Inventory!G41)","v":""},{"$f":"IF(Inventory!I41=\"\",\"\",Inventory!I41)","v":""},{"$f":"IF(Inventory!J41=\"\",\"\",Inventory!J41)","v":""},{"$f":"IF(Inventory!K41=\"\",\"\",Inventory!K41)","v":""},{"$f":"IF(Inventory!L41=\"\",\"\",Inventory!L41)","v":""},{"$f":"IF(Inventory!M41=\"\",\"\",Inventory!M41)","v":""},{"$f":"IF(Inventory!N41=\"\",\"\",Inventory!N41)","v":""},{"$f":"IF(Inventory!O41=\"\",\"\",Inventory!O41)","v":""},{"$f":"IF(Inventory!P41=\"\",\"\",Inventory!P41)","v":""},{"$f":"IF(Inventory!Q41=\"\",\"\",Inventory!Q41)","v":""},{"$f":"IF(Inventory!R41=\"\",\"\",Inventory!R41)","v":""},{"$f":"IF(Inventory!S41=\"\",\"\",Inventory!S41)","v":""},{"$f":"IF(Inventory!T41=\"\",\"\",Inventory!T41)","v":""},{"$f":"IF(Inventory!U41=\"\",\"\",Inventory!U41)","v":""},{"$f":"IF(Inventory!V41=\"\",\"\",Inventory!V41)","v":""},{"$f":"IF(Inventory!W41=\"\",\"\",Inventory!W41)","v":""},{"$f":"IF(Inventory!X41=\"\",\"\",Inventory!X41)","v":""}]
[null,33,{"$f":"IF(Inventory!C42=\"\",\"\",Inventory!C42)","v":""},{"$f":"IF(Inventory!D42=\"\",\"\",Inventory!D42)","v":""},{"$f":"IF(Inventory!F42=\"\",\"\",Inventory!F42)","v":""},{"$f":"IF(Inventory!G42=\"\",\"\",Inventory!G42)","v":""},{"$f":"IF(Inventory!I42=\"\",\"\",Inventory!I42)","v":""},{"$f":"IF(Inventory!J42=\"\",\"\",Inventory!J42)","v":""},{"$f":"IF(Inventory!K42=\"\",\"\",Inventory!K42)","v":""},{"$f":"IF(Inventory!L42=\"\",\"\",Inventory!L42)","v":""},{"$f":"IF(Inventory!M42=\"\",\"\",Inventory!M42)","v":""},{"$f":"IF(Inventory!N42=\"\",\"\",Inventory!N42)","v":""},{"$f":"IF(Inventory!O42=\"\",\"\",Inventory!O42)","v":""},{"$f":"IF(Inventory!P42=\"\",\"\",Inventory!P42)","v":""},{"$f":"IF(Inventory!Q42=\"\",\"\",Inventory!Q42)","v":""},{"$f":"IF(Inventory!R42=\"\",\"\",Inventory!R42)","v":""},{"$f":"IF(Inventory!S42=\"\",\"\",Inventory!S42)","v":""},{"$f":"IF(Inventory!T42=\"\",\"\",Inventory!T42)","v":""},{"$f":"IF(Inventory!U42=\"\",\"\",Inventory!U42)","v":""},{"$f":"IF(Inventory!V42=\"\",\"\",Inventory!V42)","v":""},{"$f":"IF(Inventory!W42=\"\",\"\",Inventory!W42)","v":""},{"$f":"IF(Inventory!X42=\"\",\"\",Inventory!X42)","v":""}]
[null,34,{"$f":"IF(Inventory!C43=\"\",\"\",Inventory!C43)","v":""},{"$f":"IF(Inventory!D43=\"\",\"\",Inventory!D43)","v":""},{"$f":"IF(Inventory!F43=\"\",\"\",Inventory!F43)","v":""},{"$f":"IF(Inventory!G43=\"\",\"\",Inventory!G43)","v":""},{"$f":"IF(Inventory!I43=\"\",\"\",Inventory!I43)","v":""},{"$f":"IF(Inventory!J43=\"\",\"\",Inventory!J43)","v":""},{"$f":"IF(Inventory!K43=\"\",\"\",Inventory!K43)","v":""},{"$f":"IF(Inventory!L43=\"\",\"\",Inventory!L43)","v":""},{"$f":"IF(Inventory!M43=\"\",\"\",Inventory!M43)","v":""},{"$f":"IF(Inventory!N43=\"\",\"\",Inventory!N43)","v":""},{"$f":"IF(Inventory!O43=\"\",\"\",Inventory!O43)","v":""},{"$f":"IF(Inventory!P43=\"\",\"\",Inventory!P43)","v":""},{"$f":"IF(Inventory!Q43=\"\",\"\",Inventory!Q43)","v":""},{"$f":"IF(Inventory!R43=\"\",\"\",Inventory!R43)","v":""},{"$f":"IF(Inventory!S43=\"\",\"\",Inventory!S43)","v":""},{"$f":"IF(Inventory!T43=\"\",\"\",Inventory!T43)","v":""},{"$f":"IF(Inventory!U43=\"\",\"\",Inventory!U43)","v":""},{"$f":"IF(Inventory!V43=\"\",\"\",Inventory!V43)","v":""},{"$f":"IF(Inventory!W43=\"\",\"\",Inventory!W43)","v":""},{"$f":"IF(Inventory!X43=\"\",\"\",Inventory!X43)","v":""}]
[null,35,{"$f":"IF(Inventory!C44=\"\",\"\",Inventory!C44)","v":""},{"$f":"IF(Inventory!D44=\"\",\"\",Inventory!D44)","v":""},{"$f":"IF(Inventory!F44=\"\",\"\",Inventory!F44)","v":""},{"$f":"IF(Inventory!G44=\"\",\"\",Inventory!G44)","v":""},{"$f":"IF(Inventory!I44=\"\",\"\",Inventory!I44)","v":""},{"$f":"IF(Inventory!J44=\"\",\"\",Inventory!J44)","v":""},{"$f":"IF(Inventory!K44=\"\",\"\",Inventory!K44)","v":""},{"$f":"IF(Inventory!L44=\"\",\"\",Inventory!L44)","v":""},{"$f":"IF(Inventory!M44=\"\",\"\",Inventory!M44)","v":""},{"$f":"IF(Inventory!N44=\"\",\"\",Inventory!N44)","v":""},{"$f":"IF(Inventory!O44=\"\",\"\",Inventory!O44)","v":""},{"$f":"IF(Inventory!P44=\"\",\"\",Inventory!P44)","v":""},{"$f":"IF(Inventory!Q44=\"\",\"\",Inventory!Q44)","v":""},{"$f":"IF(Inventory!R44=\"\",\"\",Inventory!R44)","v":""},{"$f":"IF(Inventory!S44=\"\",\"\",Inventory!S44)","v":""},{"$f":"IF(Inventory!T44=\"\",\"\",Inventory!T44)","v":""},{"$f":"IF(Inventory!U44=\"\",\"\",Inventory!U44)","v":""},{"$f":"IF(Inventory!V44=\"\",\"\",Inventory!V44)","v":""},{"$f":"IF(Inventory!W44=\"\",\"\",Inventory!W44)","v":""},{"$f":"IF(Inventory!X44=\"\",\"\",Inventory!X44)","v":""}]
[null,36,{"$f":"IF(Inventory!C45=\"\",\"\",Inventory!C45)","v":""},{"$f":"IF(Inventory!D45=\"\",\"\",Inventory!D45)","v":""},{"$f":"IF(Inventory!F45=\"\",\"\",Inventory!F45)","v":""},{"$f":"IF(Inventory!G45=\"\",\"\",Inventory!G45)","v":""},{"$f":"IF(Inventory!I45=\"\",\"\",Inventory!I45)","v":""},{"$f":"IF(Inventory!J45=\"\",\"\",Inventory!J45)","v":""},{"$f":"IF(Inventory!K45=\"\",\"\",Inventory!K45)","v":""},{"$f":"IF(Inventory!L45=\"\",\"\",Inventory!L45)","v":""},{"$f":"IF(Inventory!M45=\"\",\"\",Inventory!M45)","v":""},{"$f":"IF(Inventory!N45=\"\",\"\",Inventory!N45)","v":""},{"$f":"IF(Inventory!O45=\"\",\"\",Inventory!O45)","v":""},{"$f":"IF(Inventory!P45=\"\",\"\",Inventory!P45)","v":""},{"$f":"IF(Inventory!Q45=\"\",\"\",Inventory!Q45)","v":""},{"$f":"IF(Inventory!R45=\"\",\"\",Inventory!R45)","v":""},{"$f":"IF(Inventory!S45=\"\",\"\",Inventory!S45)","v":""},{"$f":"IF(Inventory!T45=\"\",\"\",Inventory!T45)","v":""},{"$f":"IF(Inventory!U45=\"\",\"\",Inventory!U45)","v":""},{"$f":"IF(Inventory!V45=\"\",\"\",Inventory!V45)","v":""},{"$f":"IF(Inventory!W45=\"\",\"\",Inventory!W45)","v":""},{"$f":"IF(Inventory!X45=\"\",\"\",Inventory!X45)","v":""}]
[null,37,{"$f":"IF(Inventory!C46=\"\",\"\",Inventory!C46)","v":""},{"$f":"IF(Inventory!D46=\"\",\"\",Inventory!D46)","v":""},{"$f":"IF(Inventory!F46=\"\",\"\",Inventory!F46)","v":""},{"$f":"IF(Inventory!G46=\"\",\"\",Inventory!G46)","v":""},{"$f":"IF(Inventory!I46=\"\",\"\",Inventory!I46)","v":""},{"$f":"IF(Inventory!J46=\"\",\"\",Inventory!J46)","v":""},{"$f":"IF(Inventory!K46=\"\",\"\",Inventory!K46)","v":""},{"$f":"IF(Inventory!L46=\"\",\"\",Inventory!L46)","v":""},{"$f":"IF(Inventory!M46=\"\",\"\",Inventory!M46)","v":""},{"$f":"IF(Inventory!N46=\"\",\"\",Inventory!N46)","v":""},{"$f":"IF(Inventory!O46=\"\",\"\",Inventory!O46)","v":""},{"$f":"IF(Inventory!P46=\"\",\"\",Inventory!P46)","v":""},{"$f":"IF(Inventory!Q46=\"\",\"\",Inventory!Q46)","v":""},{"$f":"IF(Inventory!R46=\"\",\"\",Inventory!R46)","v":""},{"$f":"IF(Inventory!S46=\"\",\"\",Inventory!S46)","v":""},{"$f":"IF(Inventory!T46=\"\",\"\",Inventory!T46)","v":""},{"$f":"IF(Inventory!U46=\"\",\"\",Inventory!U46)","v":""},{"$f":"IF(Inventory!V46=\"\",\"\",Inventory!V46)","v":""},{"$f":"IF(Inventory!W46=\"\",\"\",Inventory!W46)","v":""},{"$f":"IF(Inventory!X46=\"\",\"\",Inventory!X46)","v":""}]
[null,38,{"$f":"IF(Inventory!C47=\"\",\"\",Inventory!C47)","v":""},{"$f":"IF(Inventory!D47=\"\",\"\",Inventory!D47)","v":""},{"$f":"IF(Inventory!F47=\"\",\"\",Inventory!F47)","v":""},{"$f":"IF(Inventory!G47=\"\",\"\",Inventory!G47)","v":""},{"$f":"IF(Inventory!I47=\"\",\"\",Inventory!I47)","v":""},{"$f":"IF(Inventory!J47=\"\",\"\",Inventory!J47)","v":""},{"$f":"IF(Inventory!K47=\"\",\"\",Inventory!K47)","v":""},{"$f":"IF(Inventory!L47=\"\",\"\",Inventory!L47)","v":""},{"$f":"IF(Inventory!M47=\"\",\"\",Inventory!M47)","v":""},{"$f":"IF(Inventory!N47=\"\",\"\",Inventory!N47)","v":""},{"$f":"IF(Inventory!O47=\"\",\"\",Inventory!O47)","v":""},{"$f":"IF(Inventory!P47=\"\",\"\",Inventory!P47)","v":""},{"$f":"IF(Inventory!Q47=\"\",\"\",Inventory!Q47)","v":""},{"$f":"IF(Inventory!R47=\"\",\"\",Inventory!R47)","v":""},{"$f":"IF(Inventory!S47=\"\",\"\",Inventory!S47)","v":""},{"$f":"IF(Inventory!T47=\"\",\"\",Inventory!T47)","v":""},{"$f":"IF(Inventory!U47=\"\",\"\",Inventory!U47)","v":""},{"$f":"IF(Inventory!V47=\"\",\"\",Inventory!V47)","v":""},{"$f":"IF(Inventory!W47=\"\",\"\",Inventory!W47)","v":""},{"$f":"IF(Inventory!X47=\"\",\"\",Inventory!X47)","v":""}]
[null,39,{"$f":"IF(Inventory!C48=\"\",\"\",Inventory!C48)","v":""},{"$f":"IF(Inventory!D48=\"\",\"\",Inventory!D48)","v":""},{"$f":"IF(Inventory!F48=\"\",\"\",Inventory!F48)","v":""},{"$f":"IF(Inventory!G48=\"\",\"\",Inventory!G48)","v":""},{"$f":"IF(Inventory!I48=\"\",\"\",Inventory!I48)","v":""},{"$f":"IF(Inventory!J48=\"\",\"\",Inventory!J48)","v":""},{"$f":"IF(Inventory!K48=\"\",\"\",Inventory!K48)","v":""},{"$f":"IF(Inventory!L48=\"\",\"\",Inventory!L48)","v":""},{"$f":"IF(Inventory!M48=\"\",\"\",Inventory!M48)","v":""},{"$f":"IF(Inventory!N48=\"\",\"\",Inventory!N48)","v":""},{"$f":"IF(Inventory!O48=\"\",\"\",Inventory!O48)","v":""},{"$f":"IF(Inventory!P48=\"\",\"\",Inventory!P48)","v":""},{"$f":"IF(Inventory!Q48=\"\",\"\",Inventory!Q48)","v":""},{"$f":"IF(Inventory!R48=\"\",\"\",Inventory!R48)","v":""},{"$f":"IF(Inventory!S48=\"\",\"\",Inventory!S48)","v":""},{"$f":"IF(Inventory!T48=\"\",\"\",Inventory!T48)","v":""},{"$f":"IF(Inventory!U48=\"\",\"\",Inventory!U48)","v":""},{"$f":"IF(Inventory!V48=\"\",\"\",Inventory!V48)","v":""},{"$f":"IF(Inventory!W48=\"\",\"\",Inventory!W48)","v":""},{"$f":"IF(Inventory!X48=\"\",\"\",Inventory!X48)","v":""}]
[null,40,{"$f":"IF(Inventory!C49=\"\",\"\",Inventory!C49)","v":""},{"$f":"IF(Inventory!D49=\"\",\"\",Inventory!D49)","v":""},{"$f":"IF(Inventory!F49=\"\",\"\",Inventory!F49)","v":""},{"$f":"IF(Inventory!G49=\"\",\"\",Inventory!G49)","v":""},{"$f":"IF(Inventory!I49=\"\",\"\",Inventory!I49)","v":""},{"$f":"IF(Inventory!J49=\"\",\"\",Inventory!J49)","v":""},{"$f":"IF(Inventory!K49=\"\",\"\",Inventory!K49)","v":""},{"$f":"IF(Inventory!L49=\"\",\"\",Inventory!L49)","v":""},{"$f":"IF(Inventory!M49=\"\",\"\",Inventory!M49)","v":""},{"$f":"IF(Inventory!N49=\"\",\"\",Inventory!N49)","v":""},{"$f":"IF(Inventory!O49=\"\",\"\",Inventory!O49)","v":""},{"$f":"IF(Inventory!P49=\"\",\"\",Inventory!P49)","v":""},{"$f":"IF(Inventory!Q49=\"\",\"\",Inventory!Q49)","v":""},{"$f":"IF(Inventory!R49=\"\",\"\",Inventory!R49)","v":""},{"$f":"IF(Inventory!S49=\"\",\"\",Inventory!S49)","v":""},{"$f":"IF(Inventory!T49=\"\",\"\",Inventory!T49)","v":""},{"$f":"IF(Inventory!U49=\"\",\"\",Inventory!U49)","v":""},{"$f":"IF(Inventory!V49=\"\",\"\",Inventory!V49)","v":""},{"$f":"IF(Inventory!W49=\"\",\"\",Inventory!W49)","v":""},{"$f":"IF(Inventory!X49=\"\",\"\",Inventory!X49)","v":""}]
[null,41,{"$f":"IF(Inventory!C50=\"\",\"\",Inventory!C50)","v":""},{"$f":"IF(Inventory!D50=\"\",\"\",Inventory!D50)","v":""},{"$f":"IF(Inventory!F50=\"\",\"\",Inventory!F50)","v":""},{"$f":"IF(Inventory!G50=\"\",\"\",Inventory!G50)","v":""},{"$f":"IF(Inventory!I50=\"\",\"\",Inventory!I50)","v":""},{"$f":"IF(Inventory!J50=\"\",\"\",Inventory!J50)","v":""},{"$f":"IF(Inventory!K50=\"\",\"\",Inventory!K50)","v":""},{"$f":"IF(Inventory!L50=\"\",\"\",Inventory!L50)","v":""},{"$f":"IF(Inventory!M50=\"\",\"\",Inventory!M50)","v":""},{"$f":"IF(Inventory!N50=\"\",\"\",Inventory!N50)","v":""},{"$f":"IF(Inventory!O50=\"\",\"\",Inventory!O50)","v":""},{"$f":"IF(Inventory!P50=\"\",\"\",Inventory!P50)","v":""},{"$f":"IF(Inventory!Q50=\"\",\"\",Inventory!Q50)","v":""},{"$f":"IF(Inventory!R50=\"\",\"\",Inventory!R50)","v":""},{"$f":"IF(Inventory!S50=\"\",\"\",Inventory!S50)","v":""},{"$f":"IF(Inventory!T50=\"\",\"\",Inventory!T50)","v":""},{"$f":"IF(Inventory!U50=\"\",\"\",Inventory!U50)","v":""},{"$f":"IF(Inventory!V50=\"\",\"\",Inventory!V50)","v":""},{"$f":"IF(Inventory!W50=\"\",\"\",Inventory!W50)","v":""},{"$f":"IF(Inventory!X50=\"\",\"\",Inventory!X50)","v":""}]
[null,42,{"$f":"IF(Inventory!C51=\"\",\"\",Inventory!C51)","v":""},{"$f":"IF(Inventory!D51=\"\",\"\",Inventory!D51)","v":""},{"$f":"IF(Inventory!F51=\"\",\"\",Inventory!F51)","v":""},{"$f":"IF(Inventory!G51=\"\",\"\",Inventory!G51)","v":""},{"$f":"IF(Inventory!I51=\"\",\"\",Inventory!I51)","v":""},{"$f":"IF(Inventory!J51=\"\",\"\",Inventory!J51)","v":""},{"$f":"IF(Inventory!K51=\"\",\"\",Inventory!K51)","v":""},{"$f":"IF(Inventory!L51=\"\",\"\",Inventory!L51)","v":""},{"$f":"IF(Inventory!M51=\"\",\"\",Inventory!M51)","v":""},{"$f":"IF(Inventory!N51=\"\",\"\",Inventory!N51)","v":""},{"$f":"IF(Inventory!O51=\"\",\"\",Inventory!O51)","v":""},{"$f":"IF(Inventory!P51=\"\",\"\",Inventory!P51)","v":""},{"$f":"IF(Inventory!Q51=\"\",\"\",Inventory!Q51)","v":""},{"$f":"IF(Inventory!R51=\"\",\"\",Inventory!R51)","v":""},{"$f":"IF(Inventory!S51=\"\",\"\",Inventory!S51)","v":""},{"$f":"IF(Inventory!T51=\"\",\"\",Inventory!T51)","v":""},{"$f":"IF(Inventory!U51=\"\",\"\",Inventory!U51)","v":""},{"$f":"IF(Inventory!V51=\"\",\"\",Inventory!V51)","v":""},{"$f":"IF(Inventory!W51=\"\",\"\",Inventory!W51)","v":""},{"$f":"IF(Inventory!X51=\"\",\"\",Inventory!X51)","v":""}]
[null,43,{"$f":"IF(Inventory!C52=\"\",\"\",Inventory!C52)","v":""},{"$f":"IF(Inventory!D52=\"\",\"\",Inventory!D52)","v":""},{"$f":"IF(Inventory!F52=\"\",\"\",Inventory!F52)","v":""},{"$f":"IF(Inventory!G52=\"\",\"\",Inventory!G52)","v":""},{"$f":"IF(Inventory!I52=\"\",\"\",Inventory!I52)","v":""},{"$f":"IF(Inventory!J52=\"\",\"\",Inventory!J52)","v":""},{"$f":"IF(Inventory!K52=\"\",\"\",Inventory!K52)","v":""},{"$f":"IF(Inventory!L52=\"\",\"\",Inventory!L52)","v":""},{"$f":"IF(Inventory!M52=\"\",\"\",Inventory!M52)","v":""},{"$f":"IF(Inventory!N52=\"\",\"\",Inventory!N52)","v":""},{"$f":"IF(Inventory!O52=\"\",\"\",Inventory!O52)","v":""},{"$f":"IF(Inventory!P52=\"\",\"\",Inventory!P52)","v":""},{"$f":"IF(Inventory!Q52=\"\",\"\",Inventory!Q52)","v":""},{"$f":"IF(Inventory!R52=\"\",\"\",Inventory!R52)","v":""},{"$f":"IF(Inventory!S52=\"\",\"\",Inventory!S52)","v":""},{"$f":"IF(Inventory!T52=\"\",\"\",Inventory!T52)","v":""},{"$f":"IF(Inventory!U52=\"\",\"\",Inventory!U52)","v":""},{"$f":"IF(Inventory!V52=\"\",\"\",Inventory!V52)","v":""},{"$f":"IF(Inventory!W52=\"\",\"\",Inventory!W52)","v":""},{"$f":"IF(Inventory!X52=\"\",\"\",Inventory!X52)","v":""}]
[null,44,{"$f":"IF(Inventory!C53=\"\",\"\",Inventory!C53)","v":""},{"$f":"IF(Inventory!D53=\"\",\"\",Inventory!D53)","v":""},{"$f":"IF(Inventory!F53=\"\",\"\",Inventory!F53)","v":""},{"$f":"IF(Inventory!G53=\"\",\"\",Inventory!G53)","v":""},{"$f":"IF(Inventory!I53=\"\",\"\",Inventory!I53)","v":""},{"$f":"IF(Inventory!J53=\"\",\"\",Inventory!J53)","v":""},{"$f":"IF(Inventory!K53=\"\",\"\",Inventory!K53)","v":""},{"$f":"IF(Inventory!L53=\"\",\"\",Inventory!L53)","v":""},{"$f":"IF(Inventory!M53=\"\",\"\",Inventory!M53)","v":""},{"$f":"IF(Inventory!N53=\"\",\"\",Inventory!N53)","v":""},{"$f":"IF(Inventory!O53=\"\",\"\",Inventory!O53)","v":""},{"$f":"IF(Inventory!P53=\"\",\"\",Inventory!P53)","v":""},{"$f":"IF(Inventory!Q53=\"\",\"\",Inventory!Q53)","v":""},{"$f":"IF(Inventory!R53=\"\",\"\",Inventory!R53)","v":""},{"$f":"IF(Inventory!S53=\"\",\"\",Inventory!S53)","v":""},{"$f":"IF(Inventory!T53=\"\",\"\",Inventory!T53)","v":""},{"$f":"IF(Inventory!U53=\"\",\"\",Inventory!U53)","v":""},{"$f":"IF(Inventory!V53=\"\",\"\",Inventory!V53)","v":""},{"$f":"IF(Inventory!W53=\"\",\"\",Inventory!W53)","v":""},{"$f":"IF(Inventory!X53=\"\",\"\",Inventory!X53)","v":""}]
[null,45,{"$f":"IF(Inventory!C54=\"\",\"\",Inventory!C54)","v":""},{"$f":"IF(Inventory!D54=\"\",\"\",Inventory!D54)","v":""},{"$f":"IF(Inventory!F54=\"\",\"\",Inventory!F54)","v":""},{"$f":"IF(Inventory!G54=\"\",\"\",Inventory!G54)","v":""},{"$f":"IF(Inventory!I54=\"\",\"\",Inventory!I54)","v":""},{"$f":"IF(Inventory!J54=\"\",\"\",Inventory!J54)","v":""},{"$f":"IF(Inventory!K54=\"\",\"\",Inventory!K54)","v":""},{"$f":"IF(Inventory!L54=\"\",\"\",Inventory!L54)","v":""},{"$f":"IF(Inventory!M54=\"\",\"\",Inventory!M54)","v":""},{"$f":"IF(Inventory!N54=\"\",\"\",Inventory!N54)","v":""},{"$f":"IF(Inventory!O54=\"\",\"\",Inventory!O54)","v":""},{"$f":"IF(Inventory!P54=\"\",\"\",Inventory!P54)","v":""},{"$f":"IF(Inventory!Q54=\"\",\"\",Inventory!Q54)","v":""},{"$f":"IF(Inventory!R54=\"\",\"\",Inventory!R54)","v":""},{"$f":"IF(Inventory!S54=\"\",\"\",Inventory!S54)","v":""},{"$f":"IF(Inventory!T54=\"\",\"\",Inventory!T54)","v":""},{"$f":"IF(Inventory!U54=\"\",\"\",Inventory!U54)","v":""},{"$f":"IF(Inventory!V54=\"\",\"\",Inventory!V54)","v":""},{"$f":"IF(Inventory!W54=\"\",\"\",Inventory!W54)","v":""},{"$f":"IF(Inventory!X54=\"\",\"\",Inventory!X54)","v":""}]
[null,46,{"$f":"IF(Inventory!C55=\"\",\"\",Inventory!C55)","v":""},{"$f":"IF(Inventory!D55=\"\",\"\",Inventory!D55)","v":""},{"$f":"IF(Inventory!F55=\"\",\"\",Inventory!F55)","v":""},{"$f":"IF(Inventory!G55=\"\",\"\",Inventory!G55)","v":""},{"$f":"IF(Inventory!I55=\"\",\"\",Inventory!I55)","v":""},{"$f":"IF(Inventory!J55=\"\",\"\",Inventory!J55)","v":""},{"$f":"IF(Inventory!K55=\"\",\"\",Inventory!K55)","v":""},{"$f":"IF(Inventory!L55=\"\",\"\",Inventory!L55)","v":""},{"$f":"IF(Inventory!M55=\"\",\"\",Inventory!M55)","v":""},{"$f":"IF(Inventory!N55=\"\",\"\",Inventory!N55)","v":""},{"$f":"IF(Inventory!O55=\"\",\"\",Inventory!O55)","v":""},{"$f":"IF(Inventory!P55=\"\",\"\",Inventory!P55)","v":""},{"$f":"IF(Inventory!Q55=\"\",\"\",Inventory!Q55)","v":""},{"$f":"IF(Inventory!R55=\"\",\"\",Inventory!R55)","v":""},{"$f":"IF(Inventory!S55=\"\",\"\",Inventory!S55)","v":""},{"$f":"IF(Inventory!T55=\"\",\"\",Inventory!T55)","v":""},{"$f":"IF(Inventory!U55=\"\",\"\",Inventory!U55)","v":""},{"$f":"IF(Inventory!V55=\"\",\"\",Inventory!V55)","v":""},{"$f":"IF(Inventory!W55=\"\",\"\",Inventory!W55)","v":""},{"$f":"IF(Inventory!X55=\"\",\"\",Inventory!X55)","v":""}]
[null,47,{"$f":"IF(Inventory!C56=\"\",\"\",Inventory!C56)","v":""},{"$f":"IF(Inventory!D56=\"\",\"\",Inventory!D56)","v":""},{"$f":"IF(Inventory!F56=\"\",\"\",Inventory!F56)","v":""},{"$f":"IF(Inventory!G56=\"\",\"\",Inventory!G56)","v":""},{"$f":"IF(Inventory!I56=\"\",\"\",Inventory!I56)","v":""},{"$f":"IF(Inventory!J56=\"\",\"\",Inventory!J56)","v":""},{"$f":"IF(Inventory!K56=\"\",\"\",Inventory!K56)","v":""},{"$f":"IF(Inventory!L56=\"\",\"\",Inventory!L56)","v":""},{"$f":"IF(Inventory!M56=\"\",\"\",Inventory!M56)","v":""},{"$f":"IF(Inventory!N56=\"\",\"\",Inventory!N56)","v":""},{"$f":"IF(Inventory!O56=\"\",\"\",Inventory!O56)","v":""},{"$f":"IF(Inventory!P56=\"\",\"\",Inventory!P56)","v":""},{"$f":"IF(Inventory!Q56=\"\",\"\",Inventory!Q56)","v":""},{"$f":"IF(Inventory!R56=\"\",\"\",Inventory!R56)","v":""},{"$f":"IF(Inventory!S56=\"\",\"\",Inventory!S56)","v":""},{"$f":"IF(Inventory!T56=\"\",\"\",Inventory!T56)","v":""},{"$f":"IF(Inventory!U56=\"\",\"\",Inventory!U56)","v":""},{"$f":"IF(Inventory!V56=\"\",\"\",Inventory!V56)","v":""},{"$f":"IF(Inventory!W56=\"\",\"\",Inventory!W56)","v":""},{"$f":"IF(Inventory!X56=\"\",\"\",Inventory!X56)","v":""}]
[null,48,{"$f":"IF(Inventory!C57=\"\",\"\",Inventory!C57)","v":""},{"$f":"IF(Inventory!D57=\"\",\"\",Inventory!D57)","v":""},{"$f":"IF(Inventory!F57=\"\",\"\",Inventory!F57)","v":""},{"$f":"IF(Inventory!G57=\"\",\"\",Inventory!G57)","v":""},{"$f":"IF(Inventory!I57=\"\",\"\",Inventory!I57)","v":""},{"$f":"IF(Inventory!J57=\"\",\"\",Inventory!J57)","v":""},{"$f":"IF(Inventory!K57=\"\",\"\",Inventory!K57)","v":""},{"$f":"IF(Inventory!L57=\"\",\"\",Inventory!L57)","v":""},{"$f":"IF(Inventory!M57=\"\",\"\",Inventory!M57)","v":""},{"$f":"IF(Inventory!N57=\"\",\"\",Inventory!N57)","v":""},{"$f":"IF(Inventory!O57=\"\",\"\",Inventory!O57)","v":""},{"$f":"IF(Inventory!P57=\"\",\"\",Inventory!P57)","v":""},{"$f":"IF(Inventory!Q57=\"\",\"\",Inventory!Q57)","v":""},{"$f":"IF(Inventory!R57=\"\",\"\",Inventory!R57)","v":""},{"$f":"IF(Inventory!S57=\"\",\"\",Inventory!S57)","v":""},{"$f":"IF(Inventory!T57=\"\",\"\",Inventory!T57)","v":""},{"$f":"IF(Inventory!U57=\"\",\"\",Inventory!U57)","v":""},{"$f":"IF(Inventory!V57=\"\",\"\",Inventory!V57)","v":""},{"$f":"IF(Inventory!W57=\"\",\"\",Inventory!W57)","v":""},{"$f":"IF(Inventory!X57=\"\",\"\",Inventory!X57)","v":""}]
[null,49,{"$f":"IF(Inventory!C58=\"\",\"\",Inventory!C58)","v":""},{"$f":"IF(Inventory!D58=\"\",\"\",Inventory!D58)","v":""},{"$f":"IF(Inventory!F58=\"\",\"\",Inventory!F58)","v":""},{"$f":"IF(Inventory!G58=\"\",\"\",Inventory!G58)","v":""},{"$f":"IF(Inventory!I58=\"\",\"\",Inventory!I58)","v":""},{"$f":"IF(Inventory!J58=\"\",\"\",Inventory!J58)","v":""},{"$f":"IF(Inventory!K58=\"\",\"\",Inventory!K58)","v":""},{"$f":"IF(Inventory!L58=\"\",\"\",Inventory!L58)","v":""},{"$f":"IF(Inventory!M58=\"\",\"\",Inventory!M58)","v":""},{"$f":"IF(Inventory!N58=\"\",\"\",Inventory!N58)","v":""},{"$f":"IF(Inventory!O58=\"\",\"\",Inventory!O58)","v":""},{"$f":"IF(Inventory!P58=\"\",\"\",Inventory!P58)","v":""},{"$f":"IF(Inventory!Q58=\"\",\"\",Inventory!Q58)","v":""},{"$f":"IF(Inventory!R58=\"\",\"\",Inventory!R58)","v":""},{"$f":"IF(Inventory!S58=\"\",\"\",Inventory!S58)","v":""},{"$f":"IF(Inventory!T58=\"\",\"\",Inventory!T58)","v":""},{"$f":"IF(Inventory!U58=\"\",\"\",Inventory!U58)","v":""},{"$f":"IF(Inventory!V58=\"\",\"\",Inventory!V58)","v":""},{"$f":"IF(Inventory!W58=\"\",\"\",Inventory!W58)","v":""},{"$f":"IF(Inventory!X58=\"\",\"\",Inventory!X58)","v":""}]
[null,50,{"$f":"IF(Inventory!C59=\"\",\"\",Inventory!C59)","v":""},{"$f":"IF(Inventory!D59=\"\",\"\",Inventory!D59)","v":""},{"$f":"IF(Inventory!F59=\"\",\"\",Inventory!F59)","v":""},{"$f":"IF(Inventory!G59=\"\",\"\",Inventory!G59)","v":""},{"$f":"IF(Inventory!I59=\"\",\"\",Inventory!I59)","v":""},{"$f":"IF(Inventory!J59=\"\",\"\",Inventory!J59)","v":""},{"$f":"IF(Inventory!K59=\"\",\"\",Inventory!K59)","v":""},{"$f":"IF(Inventory!L59=\"\",\"\",Inventory!L59)","v":""},{"$f":"IF(Inventory!M59=\"\",\"\",Inventory!M59)","v":""},{"$f":"IF(Inventory!N59=\"\",\"\",Inventory!N59)","v":""},{"$f":"IF(Inventory!O59=\"\",\"\",Inventory!O59)","v":""},{"$f":"IF(Inventory!P59=\"\",\"\",Inventory!P59)","v":""},{"$f":"IF(Inventory!Q59=\"\",\"\",Inventory!Q59)","v":""},{"$f":"IF(Inventory!R59=\"\",\"\",Inventory!R59)","v":""},{"$f":"IF(Inventory!S59=\"\",\"\",Inventory!S59)","v":""},{"$f":"IF(Inventory!T59=\"\",\"\",Inventory!T59)","v":""},{"$f":"IF(Inventory!U59=\"\",\"\",Inventory!U59)","v":""},{"$f":"IF(Inventory!V59=\"\",\"\",Inventory!V59)","v":""},{"$f":"IF(Inventory!W59=\"\",\"\",Inventory!W59)","v":""},{"$f":"IF(Inventory!X59=\"\",\"\",Inventory!X59)","v":""}]
[null,51,{"$f":"IF(Inventory!C60=\"\",\"\",Inventory!C60)","v":""},{"$f":"IF(Inventory!D60=\"\",\"\",Inventory!D60)","v":""},{"$f":"IF(Inventory!F60=\"\",\"\",Inventory!F60)","v":""},{"$f":"IF(Inventory!G60=\"\",\"\",Inventory!G60)","v":""},{"$f":"IF(Inventory!I60=\"\",\"\",Inventory!I60)","v":""},{"$f":"IF(Inventory!J60=\"\",\"\",Inventory!J60)","v":""},{"$f":"IF(Inventory!K60=\"\",\"\",Inventory!K60)","v":""},{"$f":"IF(Inventory!L60=\"\",\"\",Inventory!L60)","v":""},{"$f":"IF(Inventory!M60=\"\",\"\",Inventory!M60)","v":""},{"$f":"IF(Inventory!N60=\"\",\"\",Inventory!N60)","v":""},{"$f":"IF(Inventory!O60=\"\",\"\",Inventory!O60)","v":""},{"$f":"IF(Inventory!P60=\"\",\"\",Inventory!P60)","v":""},{"$f":"IF(Inventory!Q60=\"\",\"\",Inventory!Q60)","v":""},{"$f":"IF(Inventory!R60=\"\",\"\",Inventory!R60)","v":""},{"$f":"IF(Inventory!S60=\"\",\"\",Inventory!S60)","v":""},{"$f":"IF(Inventory!T60=\"\",\"\",Inventory!T60)","v":""},{"$f":"IF(Inventory!U60=\"\",\"\",Inventory!U60)","v":""},{"$f":"IF(Inventory!V60=\"\",\"\",Inventory!V60)","v":""},{"$f":"IF(Inventory!W60=\"\",\"\",Inventory!W60)","v":""},{"$f":"IF(Inventory!X60=\"\",\"\",Inventory!X60)","v":""}]
[null,52,{"$f":"IF(Inventory!C61=\"\",\"\",Inventory!C61)","v":""},{"$f":"IF(Inventory!D61=\"\",\"\",Inventory!D61)","v":""},{"$f":"IF(Inventory!F61=\"\",\"\",Inventory!F61)","v":""},{"$f":"IF(Inventory!G61=\"\",\"\",Inventory!G61)","v":""},{"$f":"IF(Inventory!I61=\"\",\"\",Inventory!I61)","v":""},{"$f":"IF(Inventory!J61=\"\",\"\",Inventory!J61)","v":""},{"$f":"IF(Inventory!K61=\"\",\"\",Inventory!K61)","v":""},{"$f":"IF(Inventory!L61=\"\",\"\",Inventory!L61)","v":""},{"$f":"IF(Inventory!M61=\"\",\"\",Inventory!M61)","v":""},{"$f":"IF(Inventory!N61=\"\",\"\",Inventory!N61)","v":""},{"$f":"IF(Inventory!O61=\"\",\"\",Inventory!O61)","v":""},{"$f":"IF(Inventory!P61=\"\",\"\",Inventory!P61)","v":""},{"$f":"IF(Inventory!Q61=\"\",\"\",Inventory!Q61)","v":""},{"$f":"IF(Inventory!R61=\"\",\"\",Inventory!R61)","v":""},{"$f":"IF(Inventory!S61=\"\",\"\",Inventory!S61)","v":""},{"$f":"IF(Inventory!T61=\"\",\"\",Inventory!T61)","v":""},{"$f":"IF(Inventory!U61=\"\",\"\",Inventory!U61)","v":""},{"$f":"IF(Inventory!V61=\"\",\"\",Inventory!V61)","v":""},{"$f":"IF(Inventory!W61=\"\",\"\",Inventory!W61)","v":""},{"$f":"IF(Inventory!X61=\"\",\"\",Inventory!X61)","v":""}]
[null,53,{"$f":"IF(Inventory!C62=\"\",\"\",Inventory!C62)","v":""},{"$f":"IF(Inventory!D62=\"\",\"\",Inventory!D62)","v":""},{"$f":"IF(Inventory!F62=\"\",\"\",Inventory!F62)","v":""},{"$f":"IF(Inventory!G62=\"\",\"\",Inventory!G62)","v":""},{"$f":"IF(Inventory!I62=\"\",\"\",Inventory!I62)","v":""},{"$f":"IF(Inventory!J62=\"\",\"\",Inventory!J62)","v":""},{"$f":"IF(Inventory!K62=\"\",\"\",Inventory!K62)","v":""},{"$f":"IF(Inventory!L62=\"\",\"\",Inventory!L62)","v":""},{"$f":"IF(Inventory!M62=\"\",\"\",Inventory!M62)","v":""},{"$f":"IF(Inventory!N62=\"\",\"\",Inventory!N62)","v":""},{"$f":"IF(Inventory!O62=\"\",\"\",Inventory!O62)","v":""},{"$f":"IF(Inventory!P62=\"\",\"\",Inventory!P62)","v":""},{"$f":"IF(Inventory!Q62=\"\",\"\",Inventory!Q62)","v":""},{"$f":"IF(Inventory!R62=\"\",\"\",Inventory!R62)","v":""},{"$f":"IF(Inventory!S62=\"\",\"\",Inventory!S62)","v":""},{"$f":"IF(Inventory!T62=\"\",\"\",Inventory!T62)","v":""},{"$f":"IF(Inventory!U62=\"\",\"\",Inventory!U62)","v":""},{"$f":"IF(Inventory!V62=\"\",\"\",Inventory!V62)","v":""},{"$f":"IF(Inventory!W62=\"\",\"\",Inventory!W62)","v":""},{"$f":"IF(Inventory!X62=\"\",\"\",Inventory!X62)","v":""}]
[null,54,{"$f":"IF(Inventory!C63=\"\",\"\",Inventory!C63)","v":""},{"$f":"IF(Inventory!D63=\"\",\"\",Inventory!D63)","v":""},{"$f":"IF(Inventory!F63=\"\",\"\",Inventory!F63)","v":""},{"$f":"IF(Inventory!G63=\"\",\"\",Inventory!G63)","v":""},{"$f":"IF(Inventory!I63=\"\",\"\",Inventory!I63)","v":""},{"$f":"IF(Inventory!J63=\"\",\"\",Inventory!J63)","v":""},{"$f":"IF(Inventory!K63=\"\",\"\",Inventory!K63)","v":""},{"$f":"IF(Inventory!L63=\"\",\"\",Inventory!L63)","v":""},{"$f":"IF(Inventory!M63=\"\",\"\",Inventory!M63)","v":""},{"$f":"IF(Inventory!N63=\"\",\"\",Inventory!N63)","v":""},{"$f":"IF(Inventory!O63=\"\",\"\",Inventory!O63)","v":""},{"$f":"IF(Inventory!P63=\"\",\"\",Inventory!P63)","v":""},{"$f":"IF(Inventory!Q63=\"\",\"\",Inventory!Q63)","v":""},{"$f":"IF(Inventory!R63=\"\",\"\",Inventory!R63)","v":""},{"$f":"IF(Inventory!S63=\"\",\"\",Inventory!S63)","v":""},{"$f":"IF(Inventory!T63=\"\",\"\",Inventory!T63)","v":""},{"$f":"IF(Inventory!U63=\"\",\"\",Inventory!U63)","v":""},{"$f":"IF(Inventory!V63=\"\",\"\",Inventory!V63)","v":""},{"$f":"IF(Inventory!W63=\"\",\"\",Inventory!W63)","v":""},{"$f":"IF(Inventory!X63=\"\",\"\",Inventory!X63)","v":""}]
[null,55,{"$f":"IF(Inventory!C64=\"\",\"\",Inventory!C64)","v":""},{"$f":"IF(Inventory!D64=\"\",\"\",Inventory!D64)","v":""},{"$f":"IF(Inventory!F64=\"\",\"\",Inventory!F64)","v":""},{"$f":"IF(Inventory!G64=\"\",\"\",Inventory!G64)","v":""},{"$f":"IF(Inventory!I64=\"\",\"\",Inventory!I64)","v":""},{"$f":"IF(Inventory!J64=\"\",\"\",Inventory!J64)","v":""},{"$f":"IF(Inventory!K64=\"\",\"\",Inventory!K64)","v":""},{"$f":"IF(Inventory!L64=\"\",\"\",Inventory!L64)","v":""},{"$f":"IF(Inventory!M64=\"\",\"\",Inventory!M64)","v":""},{"$f":"IF(Inventory!N64=\"\",\"\",Inventory!N64)","v":""},{"$f":"IF(Inventory!O64=\"\",\"\",Inventory!O64)","v":""},{"$f":"IF(Inventory!P64=\"\",\"\",Inventory!P64)","v":""},{"$f":"IF(Inventory!Q64=\"\",\"\",Inventory!Q64)","v":""},{"$f":"IF(Inventory!R64=\"\",\"\",Inventory!R64)","v":""},{"$f":"IF(Inventory!S64=\"\",\"\",Inventory!S64)","v":""},{"$f":"IF(Inventory!T64=\"\",\"\",Inventory!T64)","v":""},{"$f":"IF(Inventory!U64=\"\",\"\",Inventory!U64)","v":""},{"$f":"IF(Inventory!V64=\"\",\"\",Inventory!V64)","v":""},{"$f":"IF(Inventory!W64=\"\",\"\",Inventory!W64)","v":""},{"$f":"IF(Inventory!X64=\"\",\"\",Inventory!X64)","v":""}]
[null,56,{"$f":"IF(Inventory!C65=\"\",\"\",Inventory!C65)","v":""},{"$f":"IF(Inventory!D65=\"\",\"\",Inventory!D65)","v":""},{"$f":"IF(Inventory!F65=\"\",\"\",Inventory!F65)","v":""},{"$f":"IF(Inventory!G65=\"\",\"\",Inventory!G65)","v":""},{"$f":"IF(Inventory!I65=\"\",\"\",Inventory!I65)","v":""},{"$f":"IF(Inventory!J65=\"\",\"\",Inventory!J65)","v":""},{"$f":"IF(Inventory!K65=\"\",\"\",Inventory!K65)","v":""},{"$f":"IF(Inventory!L65=\"\",\"\",Inventory!L65)","v":""},{"$f":"IF(Inventory!M65=\"\",\"\",Inventory!M65)","v":""},{"$f":"IF(Inventory!N65=\"\",\"\",Inventory!N65)","v":""},{"$f":"IF(Inventory!O65=\"\",\"\",Inventory!O65)","v":""},{"$f":"IF(Inventory!P65=\"\",\"\",Inventory!P65)","v":""},{"$f":"IF(Inventory!Q65=\"\",\"\",Inventory!Q65)","v":""},{"$f":"IF(Inventory!R65=\"\",\"\",Inventory!R65)","v":""},{"$f":"IF(Inventory!S65=\"\",\"\",Inventory!S65)","v":""},{"$f":"IF(Inventory!T65=\"\",\"\",Inventory!T65)","v":""},{"$f":"IF(Inventory!U65=\"\",\"\",Inventory!U65)","v":""},{"$f":"IF(Inventory!V65=\"\",\"\",Inventory!V65)","v":""},{"$f":"IF(Inventory!W65=\"\",\"\",Inventory!W65)","v":""},{"$f":"IF(Inventory!X65=\"\",\"\",Inventory!X65)","v":""}]
[null,57,{"$f":"IF(Inventory!C66=\"\",\"\",Inventory!C66)","v":""},{"$f":"IF(Inventory!D66=\"\",\"\",Inventory!D66)","v":""},{"$f":"IF(Inventory!F66=\"\",\"\",Inventory!F66)","v":""},{"$f":"IF(Inventory!G66=\"\",\"\",Inventory!G66)","v":""},{"$f":"IF(Inventory!I66=\"\",\"\",Inventory!I66)","v":""},{"$f":"IF(Inventory!J66=\"\",\"\",Inventory!J66)","v":""},{"$f":"IF(Inventory!K66=\"\",\"\",Inventory!K66)","v":""},{"$f":"IF(Inventory!L66=\"\",\"\",Inventory!L66)","v":""},{"$f":"IF(Inventory!M66=\"\",\"\",Inventory!M66)","v":""},{"$f":"IF(Inventory!N66=\"\",\"\",Inventory!N66)","v":""},{"$f":"IF(Inventory!O66=\"\",\"\",Inventory!O66)","v":""},{"$f":"IF(Inventory!P66=\"\",\"\",Inventory!P66)","v":""},{"$f":"IF(Inventory!Q66=\"\",\"\",Inventory!Q66)","v":""},{"$f":"IF(Inventory!R66=\"\",\"\",Inventory!R66)","v":""},{"$f":"IF(Inventory!S66=\"\",\"\",Inventory!S66)","v":""},{"$f":"IF(Inventory!T66=\"\",\"\",Inventory!T66)","v":""},{"$f":"IF(Inventory!U66=\"\",\"\",Inventory!U66)","v":""},{"$f":"IF(Inventory!V66=\"\",\"\",Inventory!V66)","v":""},{"$f":"IF(Inventory!W66=\"\",\"\",Inventory!W66)","v":""},{"$f":"IF(Inventory!X66=\"\",\"\",Inventory!X66)","v":""}]
[null,58,{"$f":"IF(Inventory!C67=\"\",\"\",Inventory!C67)","v":""},{"$f":"IF(Inventory!D67=\"\",\"\",Inventory!D67)","v":""},{"$f":"IF(Inventory!F67=\"\",\"\",Inventory!F67)","v":""},{"$f":"IF(Inventory!G67=\"\",\"\",Inventory!G67)","v":""},{"$f":"IF(Inventory!I67=\"\",\"\",Inventory!I67)","v":""},{"$f":"IF(Inventory!J67=\"\",\"\",Inventory!J67)","v":""},{"$f":"IF(Inventory!K67=\"\",\"\",Inventory!K67)","v":""},{"$f":"IF(Inventory!L67=\"\",\"\",Inventory!L67)","v":""},{"$f":"IF(Inventory!M67=\"\",\"\",Inventory!M67)","v":""},{"$f":"IF(Inventory!N67=\"\",\"\",Inventory!N67)","v":""},{"$f":"IF(Inventory!O67=\"\",\"\",Inventory!O67)","v":""},{"$f":"IF(Inventory!P67=\"\",\"\",Inventory!P67)","v":""},{"$f":"IF(Inventory!Q67=\"\",\"\",Inventory!Q67)","v":""},{"$f":"IF(Inventory!R67=\"\",\"\",Inventory!R67)","v":""},{"$f":"IF(Inventory!S67=\"\",\"\",Inventory!S67)","v":""},{"$f":"IF(Inventory!T67=\"\",\"\",Inventory!T67)","v":""},{"$f":"IF(Inventory!U67=\"\",\"\",Inventory!U67)","v":""},{"$f":"IF(Inventory!V67=\"\",\"\",Inventory!V67)","v":""},{"$f":"IF(Inventory!W67=\"\",\"\",Inventory!W67)","v":""},{"$f":"IF(Inventory!X67=\"\",\"\",Inventory!X67)","v":""}]
[null,59,{"$f":"IF(Inventory!C68=\"\",\"\",Inventory!C68)","v":""},{"$f":"IF(Inventory!D68=\"\",\"\",Inventory!D68)","v":""},{"$f":"IF(Inventory!F68=\"\",\"\",Inventory!F68)","v":""},{"$f":"IF(Inventory!G68=\"\",\"\",Inventory!G68)","v":""},{"$f":"IF(Inventory!I68=\"\",\"\",Inventory!I68)","v":""},{"$f":"IF(Inventory!J68=\"\",\"\",Inventory!J68)","v":""},{"$f":"IF(Inventory!K68=\"\",\"\",Inventory!K68)","v":""},{"$f":"IF(Inventory!L68=\"\",\"\",Inventory!L68)","v":""},{"$f":"IF(Inventory!M68=\"\",\"\",Inventory!M68)","v":""},{"$f":"IF(Inventory!N68=\"\",\"\",Inventory!N68)","v":""},{"$f":"IF(Inventory!O68=\"\",\"\",Inventory!O68)","v":""},{"$f":"IF(Inventory!P68=\"\",\"\",Inventory!P68)","v":""},{"$f":"IF(Inventory!Q68=\"\",\"\",Inventory!Q68)","v":""},{"$f":"IF(Inventory!R68=\"\",\"\",Inventory!R68)","v":""},{"$f":"IF(Inventory!S68=\"\",\"\",Inventory!S68)","v":""},{"$f":"IF(Inventory!T68=\"\",\"\",Inventory!T68)","v":""},{"$f":"IF(Inventory!U68=\"\",\"\",Inventory!U68)","v":""},{"$f":"IF(Inventory!V68=\"\",\"\",Inventory!V68)","v":""},{"$f":"IF(Inventory!W68=\"\",\"\",Inventory!W68)","v":""},{"$f":"IF(Inventory!X68=\"\",\"\",Inventory!X68)","v":""}]
[null,60,{"$f":"IF(Inventory!C69=\"\",\"\",Inventory!C69)","v":""},{"$f":"IF(Inventory!D69=\"\",\"\",Inventory!D69)","v":""},{"$f":"IF(Inventory!F69=\"\",\"\",Inventory!F69)","v":""},{"$f":"IF(Inventory!G69=\"\",\"\",Inventory!G69)","v":""},{"$f":"IF(Inventory!I69=\"\",\"\",Inventory!I69)","v":""},{"$f":"IF(Inventory!J69=\"\",\"\",Inventory!J69)","v":""},{"$f":"IF(Inventory!K69=\"\",\"\",Inventory!K69)","v":""},{"$f":"IF(Inventory!L69=\"\",\"\",Inventory!L69)","v":""},{"$f":"IF(Inventory!M69=\"\",\"\",Inventory!M69)","v":""},{"$f":"IF(Inventory!N69=\"\",\"\",Inventory!N69)","v":""},{"$f":"IF(Inventory!O69=\"\",\"\",Inventory!O69)","v":""},{"$f":"IF(Inventory!P69=\"\",\"\",Inventory!P69)","v":""},{"$f":"IF(Inventory!Q69=\"\",\"\",Inventory!Q69)","v":""},{"$f":"IF(Inventory!R69=\"\",\"\",Inventory!R69)","v":""},{"$f":"IF(Inventory!S69=\"\",\"\",Inventory!S69)","v":""},{"$f":"IF(Inventory!T69=\"\",\"\",Inventory!T69)","v":""},{"$f":"IF(Inventory!U69=\"\",\"\",Inventory!U69)","v":""},{"$f":"IF(Inventory!V69=\"\",\"\",Inventory!V69)","v":""},{"$f":"IF(Inventory!W69=\"\",\"\",Inventory!W69)","v":""},{"$f":"IF(Inventory!X69=\"\",\"\",Inventory!X69)","v":""}]
[null,61,{"$f":"IF(Inventory!C70=\"\",\"\",Inventory!C70)","v":""},{"$f":"IF(Inventory!D70=\"\",\"\",Inventory!D70)","v":""},{"$f":"IF(Inventory!F70=\"\",\"\",Inventory!F70)","v":""},{"$f":"IF(Inventory!G70=\"\",\"\",Inventory!G70)","v":""},{"$f":"IF(Inventory!I70=\"\",\"\",Inventory!I70)","v":""},{"$f":"IF(Inventory!J70=\"\",\"\",Inventory!J70)","v":""},{"$f":"IF(Inventory!K70=\"\",\"\",Inventory!K70)","v":""},{"$f":"IF(Inventory!L70=\"\",\"\",Inventory!L70)","v":""},{"$f":"IF(Inventory!M70=\"\",\"\",Inventory!M70)","v":""},{"$f":"IF(Inventory!N70=\"\",\"\",Inventory!N70)","v":""},{"$f":"IF(Inventory!O70=\"\",\"\",Inventory!O70)","v":""},{"$f":"IF(Inventory!P70=\"\",\"\",Inventory!P70)","v":""},{"$f":"IF(Inventory!Q70=\"\",\"\",Inventory!Q70)","v":""},{"$f":"IF(Inventory!R70=\"\",\"\",Inventory!R70)","v":""},{"$f":"IF(Inventory!S70=\"\",\"\",Inventory!S70)","v":""},{"$f":"IF(Inventory!T70=\"\",\"\",Inventory!T70)","v":""},{"$f":"IF(Inventory!U70=\"\",\"\",Inventory!U70)","v":""},{"$f":"IF(Inventory!V70=\"\",\"\",Inventory!V70)","v":""},{"$f":"IF(Inventory!W70=\"\",\"\",Inventory!W70)","v":""},{"$f":"IF(Inventory!X70=\"\",\"\",Inventory!X70)","v":""}]
[null,62,{"$f":"IF(Inventory!C71=\"\",\"\",Inventory!C71)","v":""},{"$f":"IF(Inventory!D71=\"\",\"\",Inventory!D71)","v":""},{"$f":"IF(Inventory!F71=\"\",\"\",Inventory!F71)","v":""},{"$f":"IF(Inventory!G71=\"\",\"\",Inventory!G71)","v":""},{"$f":"IF(Inventory!I71=\"\",\"\",Inventory!I71)","v":""},{"$f":"IF(Inventory!J71=\"\",\"\",Inventory!J71)","v":""},{"$f":"IF(Inventory!K71=\"\",\"\",Inventory!K71)","v":""},{"$f":"IF(Inventory!L71=\"\",\"\",Inventory!L71)","v":""},{"$f":"IF(Inventory!M71=\"\",\"\",Inventory!M71)","v":""},{"$f":"IF(Inventory!N71=\"\",\"\",Inventory!N71)","v":""},{"$f":"IF(Inventory!O71=\"\",\"\",Inventory!O71)","v":""},{"$f":"IF(Inventory!P71=\"\",\"\",Inventory!P71)","v":""},{"$f":"IF(Inventory!Q71=\"\",\"\",Inventory!Q71)","v":""},{"$f":"IF(Inventory!R71=\"\",\"\",Inventory!R71)","v":""},{"$f":"IF(Inventory!S71=\"\",\"\",Inventory!S71)","v":""},{"$f":"IF(Inventory!T71=\"\",\"\",Inventory!T71)","v":""},{"$f":"IF(Inventory!U71=\"\",\"\",Inventory!U71)","v":""},{"$f":"IF(Inventory!V71=\"\",\"\",Inventory!V71)","v":""},{"$f":"IF(Inventory!W71=\"\",\"\",Inventory!W71)","v":""},{"$f":"IF(Inventory!X71=\"\",\"\",Inventory!X71)","v":""}]
[null,63,{"$f":"IF(Inventory!C72=\"\",\"\",Inventory!C72)","v":""},{"$f":"IF(Inventory!D72=\"\",\"\",Inventory!D72)","v":""},{"$f":"IF(Inventory!F72=\"\",\"\",Inventory!F72)","v":""},{"$f":"IF(Inventory!G72=\"\",\"\",Inventory!G72)","v":""},{"$f":"IF(Inventory!I72=\"\",\"\",Inventory!I72)","v":""},{"$f":"IF(Inventory!J72=\"\",\"\",Inventory!J72)","v":""},{"$f":"IF(Inventory!K72=\"\",\"\",Inventory!K72)","v":""},{"$f":"IF(Inventory!L72=\"\",\"\",Inventory!L72)","v":""},{"$f":"IF(Inventory!M72=\"\",\"\",Inventory!M72)","v":""},{"$f":"IF(Inventory!N72=\"\",\"\",Inventory!N72)","v":""},{"$f":"IF(Inventory!O72=\"\",\"\",Inventory!O72)","v":""},{"$f":"IF(Inventory!P72=\"\",\"\",Inventory!P72)","v":""},{"$f":"IF(Inventory!Q72=\"\",\"\",Inventory!Q72)","v":""},{"$f":"IF(Inventory!R72=\"\",\"\",Inventory!R72)","v":""},{"$f":"IF(Inventory!S72=\"\",\"\",Inventory!S72)","v":""},{"$f":"IF(Inventory!T72=\"\",\"\",Inventory!T72)","v":""},{"$f":"IF(Inventory!U72=\"\",\"\",Inventory!U72)","v":""},{"$f":"IF(Inventory!V72=\"\",\"\",Inventory!V72)","v":""},{"$f":"IF(Inventory!W72=\"\",\"\",Inventory!W72)","v":""},{"$f":"IF(Inventory!X72=\"\",\"\",Inventory!X72)","v":""}]
[null,64,{"$f":"IF(Inventory!C73=\"\",\"\",Inventory!C73)","v":""},{"$f":"IF(Inventory!D73=\"\",\"\",Inventory!D73)","v":""},{"$f":"IF(Inventory!F73=\"\",\"\",Inventory!F73)","v":""},{"$f":"IF(Inventory!G73=\"\",\"\",Inventory!G73)","v":""},{"$f":"IF(Inventory!I73=\"\",\"\",Inventory!I73)","v":""},{"$f":"IF(Inventory!J73=\"\",\"\",Inventory!J73)","v":""},{"$f":"IF(Inventory!K73=\"\",\"\",Inventory!K73)","v":""},{"$f":"IF(Inventory!L73=\"\",\"\",Inventory!L73)","v":""},{"$f":"IF(Inventory!M73=\"\",\"\",Inventory!M73)","v":""},{"$f":"IF(Inventory!N73=\"\",\"\",Inventory!N73)","v":""},{"$f":"IF(Inventory!O73=\"\",\"\",Inventory!O73)","v":""},{"$f":"IF(Inventory!P73=\"\",\"\",Inventory!P73)","v":""},{"$f":"IF(Inventory!Q73=\"\",\"\",Inventory!Q73)","v":""},{"$f":"IF(Inventory!R73=\"\",\"\",Inventory!R73)","v":""},{"$f":"IF(Inventory!S73=\"\",\"\",Inventory!S73)","v":""},{"$f":"IF(Inventory!T73=\"\",\"\",Inventory!T73)","v":""},{"$f":"IF(Inventory!U73=\"\",\"\",Inventory!U73)","v":""},{"$f":"IF(Inventory!V73=\"\",\"\",Inventory!V73)","v":""},{"$f":"IF(Inventory!W73=\"\",\"\",Inventory!W73)","v":""},{"$f":"IF(Inventory!X73=\"\",\"\",Inventory!X73)","v":""}]
[null,65,{"$f":"IF(Inventory!C74=\"\",\"\",Inventory!C74)","v":""},{"$f":"IF(Inventory!D74=\"\",\"\",Inventory!D74)","v":""},{"$f":"IF(Inventory!F74=\"\",\"\",Inventory!F74)","v":""},{"$f":"IF(Inventory!G74=\"\",\"\",Inventory!G74)","v":""},{"$f":"IF(Inventory!I74=\"\",\"\",Inventory!I74)","v":""},{"$f":"IF(Inventory!J74=\"\",\"\",Inventory!J74)","v":""},{"$f":"IF(Inventory!K74=\"\",\"\",Inventory!K74)","v":""},{"$f":"IF(Inventory!L74=\"\",\"\",Inventory!L74)","v":""},{"$f":"IF(Inventory!M74=\"\",\"\",Inventory!M74)","v":""},{"$f":"IF(Inventory!N74=\"\",\"\",Inventory!N74)","v":""},{"$f":"IF(Inventory!O74=\"\",\"\",Inventory!O74)","v":""},{"$f":"IF(Inventory!P74=\"\",\"\",Inventory!P74)","v":""},{"$f":"IF(Inventory!Q74=\"\",\"\",Inventory!Q74)","v":""},{"$f":"IF(Inventory!R74=\"\",\"\",Inventory!R74)","v":""},{"$f":"IF(Inventory!S74=\"\",\"\",Inventory!S74)","v":""},{"$f":"IF(Inventory!T74=\"\",\"\",Inventory!T74)","v":""},{"$f":"IF(Inventory!U74=\"\",\"\",Inventory!U74)","v":""},{"$f":"IF(Inventory!V74=\"\",\"\",Inventory!V74)","v":""},{"$f":"IF(Inventory!W74=\"\",\"\",Inventory!W74)","v":""},{"$f":"IF(Inventory!X74=\"\",\"\",Inventory!X74)","v":""}]
[null,66,{"$f":"IF(Inventory!C75=\"\",\"\",Inventory!C75)","v":""},{"$f":"IF(Inventory!D75=\"\",\"\",Inventory!D75)","v":""},{"$f":"IF(Inventory!F75=\"\",\"\",Inventory!F75)","v":""},{"$f":"IF(Inventory!G75=\"\",\"\",Inventory!G75)","v":""},{"$f":"IF(Inventory!I75=\"\",\"\",Inventory!I75)","v":""},{"$f":"IF(Inventory!J75=\"\",\"\",Inventory!J75)","v":""},{"$f":"IF(Inventory!K75=\"\",\"\",Inventory!K75)","v":""},{"$f":"IF(Inventory!L75=\"\",\"\",Inventory!L75)","v":""},{"$f":"IF(Inventory!M75=\"\",\"\",Inventory!M75)","v":""},{"$f":"IF(Inventory!N75=\"\",\"\",Inventory!N75)","v":""},{"$f":"IF(Inventory!O75=\"\",\"\",Inventory!O75)","v":""},{"$f":"IF(Inventory!P75=\"\",\"\",Inventory!P75)","v":""},{"$f":"IF(Inventory!Q75=\"\",\"\",Inventory!Q75)","v":""},{"$f":"IF(Inventory!R75=\"\",\"\",Inventory!R75)","v":""},{"$f":"IF(Inventory!S75=\"\",\"\",Inventory!S75)","v":""},{"$f":"IF(Inventory!T75=\"\",\"\",Inventory!T75)","v":""},{"$f":"IF(Inventory!U75=\"\",\"\",Inventory!U75)","v":""},{"$f":"IF(Inventory!V75=\"\",\"\",Inventory!V75)","v":""},{"$f":"IF(Inventory!W75=\"\",\"\",Inventory!W75)","v":""},{"$f":"IF(Inventory!X75=\"\",\"\",Inventory!X75)","v":""}]
[null,67,{"$f":"IF(Inventory!C76=\"\",\"\",Inventory!C76)","v":""},{"$f":"IF(Inventory!D76=\"\",\"\",Inventory!D76)","v":""},{"$f":"IF(Inventory!F76=\"\",\"\",Inventory!F76)","v":""},{"$f":"IF(Inventory!G76=\"\",\"\",Inventory!G76)","v":""},{"$f":"IF(Inventory!I76=\"\",\"\",Inventory!I76)","v":""},{"$f":"IF(Inventory!J76=\"\",\"\",Inventory!J76)","v":""},{"$f":"IF(Inventory!K76=\"\",\"\",Inventory!K76)","v":""},{"$f":"IF(Inventory!L76=\"\",\"\",Inventory!L76)","v":""},{"$f":"IF(Inventory!M76=\"\",\"\",Inventory!M76)","v":""},{"$f":"IF(Inventory!N76=\"\",\"\",Inventory!N76)","v":""},{"$f":"IF(Inventory!O76=\"\",\"\",Inventory!O76)","v":""},{"$f":"IF(Inventory!P76=\"\",\"\",Inventory!P76)","v":""},{"$f":"IF(Inventory!Q76=\"\",\"\",Inventory!Q76)","v":""},{"$f":"IF(Inventory!R76=\"\",\"\",Inventory!R76)","v":""},{"$f":"IF(Inventory!S76=\"\",\"\",Inventory!S76)","v":""},{"$f":"IF(Inventory!T76=\"\",\"\",Inventory!T76)","v":""},{"$f":"IF(Inventory!U76=\"\",\"\",Inventory!U76)","v":""},{"$f":"IF(Inventory!V76=\"\",\"\",Inventory!V76)","v":""},{"$f":"IF(Inventory!W76=\"\",\"\",Inventory!W76)","v":""},{"$f":"IF(Inventory!X76=\"\",\"\",Inventory!X76)","v":""}]
[null,68,{"$f":"IF(Inventory!C77=\"\",\"\",Inventory!C77)","v":""},{"$f":"IF(Inventory!D77=\"\",\"\",Inventory!D77)","v":""},{"$f":"IF(Inventory!F77=\"\",\"\",Inventory!F77)","v":""},{"$f":"IF(Inventory!G77=\"\",\"\",Inventory!G77)","v":""},{"$f":"IF(Inventory!I77=\"\",\"\",Inventory!I77)","v":""},{"$f":"IF(Inventory!J77=\"\",\"\",Inventory!J77)","v":""},{"$f":"IF(Inventory!K77=\"\",\"\",Inventory!K77)","v":""},{"$f":"IF(Inventory!L77=\"\",\"\",Inventory!L77)","v":""},{"$f":"IF(Inventory!M77=\"\",\"\",Inventory!M77)","v":""},{"$f":"IF(Inventory!N77=\"\",\"\",Inventory!N77)","v":""},{"$f":"IF(Inventory!O77=\"\",\"\",Inventory!O77)","v":""},{"$f":"IF(Inventory!P77=\"\",\"\",Inventory!P77)","v":""},{"$f":"IF(Inventory!Q77=\"\",\"\",Inventory!Q77)","v":""},{"$f":"IF(Inventory!R77=\"\",\"\",Inventory!R77)","v":""},{"$f":"IF(Inventory!S77=\"\",\"\",Inventory!S77)","v":""},{"$f":"IF(Inventory!T77=\"\",\"\",Inventory!T77)","v":""},{"$f":"IF(Inventory!U77=\"\",\"\",Inventory!U77)","v":""},{"$f":"IF(Inventory!V77=\"\",\"\",Inventory!V77)","v":""},{"$f":"IF(Inventory!W77=\"\",\"\",Inventory!W77)","v":""},{"$f":"IF(Inventory!X77=\"\",\"\",Inventory!X77)","v":""}]
[null,69,{"$f":"IF(Inventory!C78=\"\",\"\",Inventory!C78)","v":""},{"$f":"IF(Inventory!D78=\"\",\"\",Inventory!D78)","v":""},{"$f":"IF(Inventory!F78=\"\",\"\",Inventory!F78)","v":""},{"$f":"IF(Inventory!G78=\"\",\"\",Inventory!G78)","v":""},{"$f":"IF(Inventory!I78=\"\",\"\",Inventory!I78)","v":""},{"$f":"IF(Inventory!J78=\"\",\"\",Inventory!J78)","v":""},{"$f":"IF(Inventory!K78=\"\",\"\",Inventory!K78)","v":""},{"$f":"IF(Inventory!L78=\"\",\"\",Inventory!L78)","v":""},{"$f":"IF(Inventory!M78=\"\",\"\",Inventory!M78)","v":""},{"$f":"IF(Inventory!N78=\"\",\"\",Inventory!N78)","v":""},{"$f":"IF(Inventory!O78=\"\",\"\",Inventory!O78)","v":""},{"$f":"IF(Inventory!P78=\"\",\"\",Inventory!P78)","v":""},{"$f":"IF(Inventory!Q78=\"\",\"\",Inventory!Q78)","v":""},{"$f":"IF(Inventory!R78=\"\",\"\",Inventory!R78)","v":""},{"$f":"IF(Inventory!S78=\"\",\"\",Inventory!S78)","v":""},{"$f":"IF(Inventory!T78=\"\",\"\",Inventory!T78)","v":""},{"$f":"IF(Inventory!U78=\"\",\"\",Inventory!U78)","v":""},{"$f":"IF(Inventory!V78=\"\",\"\",Inventory!V78)","v":""},{"$f":"IF(Inventory!W78=\"\",\"\",Inventory!W78)","v":""},{"$f":"IF(Inventory!X78=\"\",\"\",Inventory!X78)","v":""}]
[null,70,{"$f":"IF(Inventory!C79=\"\",\"\",Inventory!C79)","v":""},{"$f":"IF(Inventory!D79=\"\",\"\",Inventory!D79)","v":""},{"$f":"IF(Inventory!F79=\"\",\"\",Inventory!F79)","v":""},{"$f":"IF(Inventory!G79=\"\",\"\",Inventory!G79)","v":""},{"$f":"IF(Inventory!I79=\"\",\"\",Inventory!I79)","v":""},{"$f":"IF(Inventory!J79=\"\",\"\",Inventory!J79)","v":""},{"$f":"IF(Inventory!K79=\"\",\"\",Inventory!K79)","v":""},{"$f":"IF(Inventory!L79=\"\",\"\",Inventory!L79)","v":""},{"$f":"IF(Inventory!M79=\"\",\"\",Inventory!M79)","v":""},{"$f":"IF(Inventory!N79=\"\",\"\",Inventory!N79)","v":""},{"$f":"IF(Inventory!O79=\"\",\"\",Inventory!O79)","v":""},{"$f":"IF(Inventory!P79=\"\",\"\",Inventory!P79)","v":""},{"$f":"IF(Inventory!Q79=\"\",\"\",Inventory!Q79)","v":""},{"$f":"IF(Inventory!R79=\"\",\"\",Inventory!R79)","v":""},{"$f":"IF(Inventory!S79=\"\",\"\",Inventory!S79)","v":""},{"$f":"IF(Inventory!T79=\"\",\"\",Inventory!T79)","v":""},{"$f":"IF(Inventory!U79=\"\",\"\",Inventory!U79)","v":""},{"$f":"IF(Inventory!V79=\"\",\"\",Inventory!V79)","v":""},{"$f":"IF(Inventory!W79=\"\",\"\",Inventory!W79)","v":""},{"$f":"IF(Inventory!X79=\"\",\"\",Inventory!X79)","v":""}]
[null,71,{"$f":"IF(Inventory!C80=\"\",\"\",Inventory!C80)","v":""},{"$f":"IF(Inventory!D80=\"\",\"\",Inventory!D80)","v":""},{"$f":"IF(Inventory!F80=\"\",\"\",Inventory!F80)","v":""},{"$f":"IF(Inventory!G80=\"\",\"\",Inventory!G80)","v":""},{"$f":"IF(Inventory!I80=\"\",\"\",Inventory!I80)","v":""},{"$f":"IF(Inventory!J80=\"\",\"\",Inventory!J80)","v":""},{"$f":"IF(Inventory!K80=\"\",\"\",Inventory!K80)","v":""},{"$f":"IF(Inventory!L80=\"\",\"\",Inventory!L80)","v":""},{"$f":"IF(Inventory!M80=\"\",\"\",Inventory!M80)","v":""},{"$f":"IF(Inventory!N80=\"\",\"\",Inventory!N80)","v":""},{"$f":"IF(Inventory!O80=\"\",\"\",Inventory!O80)","v":""},{"$f":"IF(Inventory!P80=\"\",\"\",Inventory!P80)","v":""},{"$f":"IF(Inventory!Q80=\"\",\"\",Inventory!Q80)","v":""},{"$f":"IF(Inventory!R80=\"\",\"\",Inventory!R80)","v":""},{"$f":"IF(Inventory!S80=\"\",\"\",Inventory!S80)","v":""},{"$f":"IF(Inventory!T80=\"\",\"\",Inventory!T80)","v":""},{"$f":"IF(Inventory!U80=\"\",\"\",Inventory!U80)","v":""},{"$f":"IF(Inventory!V80=\"\",\"\",Inventory!V80)","v":""},{"$f":"IF(Inventory!W80=\"\",\"\",Inventory!W80)","v":""},{"$f":"IF(Inventory!X80=\"\",\"\",Inventory!X80)","v":""}]
[null,72,{"$f":"IF(Inventory!C81=\"\",\"\",Inventory!C81)","v":""},{"$f":"IF(Inventory!D81=\"\",\"\",Inventory!D81)","v":""},{"$f":"IF(Inventory!F81=\"\",\"\",Inventory!F81)","v":""},{"$f":"IF(Inventory!G81=\"\",\"\",Inventory!G81)","v":""},{"$f":"IF(Inventory!I81=\"\",\"\",Inventory!I81)","v":""},{"$f":"IF(Inventory!J81=\"\",\"\",Inventory!J81)","v":""},{"$f":"IF(Inventory!K81=\"\",\"\",Inventory!K81)","v":""},{"$f":"IF(Inventory!L81=\"\",\"\",Inventory!L81)","v":""},{"$f":"IF(Inventory!M81=\"\",\"\",Inventory!M81)","v":""},{"$f":"IF(Inventory!N81=\"\",\"\",Inventory!N81)","v":""},{"$f":"IF(Inventory!O81=\"\",\"\",Inventory!O81)","v":""},{"$f":"IF(Inventory!P81=\"\",\"\",Inventory!P81)","v":""},{"$f":"IF(Inventory!Q81=\"\",\"\",Inventory!Q81)","v":""},{"$f":"IF(Inventory!R81=\"\",\"\",Inventory!R81)","v":""},{"$f":"IF(Inventory!S81=\"\",\"\",Inventory!S81)","v":""},{"$f":"IF(Inventory!T81=\"\",\"\",Inventory!T81)","v":""},{"$f":"IF(Inventory!U81=\"\",\"\",Inventory!U81)","v":""},{"$f":"IF(Inventory!V81=\"\",\"\",Inventory!V81)","v":""},{"$f":"IF(Inventory!W81=\"\",\"\",Inventory!W81)","v":""},{"$f":"IF(Inventory!X81=\"\",\"\",Inventory!X81)","v":""}]
[null,73,{"$f":"IF(Inventory!C82=\"\",\"\",Inventory!C82)","v":""},{"$f":"IF(Inventory!D82=\"\",\"\",Inventory!D82)","v":""},{"$f":"IF(Inventory!F82=\"\",\"\",Inventory!F82)","v":""},{"$f":"IF(Inventory!G82=\"\",\"\",Inventory!G82)","v":""},{"$f":"IF(Inventory!I82=\"\",\"\",Inventory!I82)","v":""},{"$f":"IF(Inventory!J82=\"\",\"\",Inventory!J82)","v":""},{"$f":"IF(Inventory!K82=\"\",\"\",Inventory!K82)","v":""},{"$f":"IF(Inventory!L82=\"\",\"\",Inventory!L82)","v":""},{"$f":"IF(Inventory!M82=\"\",\"\",Inventory!M82)","v":""},{"$f":"IF(Inventory!N82=\"\",\"\",Inventory!N82)","v":""},{"$f":"IF(Inventory!O82=\"\",\"\",Inventory!O82)","v":""},{"$f":"IF(Inventory!P82=\"\",\"\",Inventory!P82)","v":""},{"$f":"IF(Inventory!Q82=\"\",\"\",Inventory!Q82)","v":""},{"$f":"IF(Inventory!R82=\"\",\"\",Inventory!R82)","v":""},{"$f":"IF(Inventory!S82=\"\",\"\",Inventory!S82)","v":""},{"$f":"IF(Inventory!T82=\"\",\"\",Inventory!T82)","v":""},{"$f":"IF(Inventory!U82=\"\",\"\",Inventory!U82)","v":""},{"$f":"IF(Inventory!V82=\"\",\"\",Inventory!V82)","v":""},{"$f":"IF(Inventory!W82=\"\",\"\",Inventory!W82)","v":""},{"$f":"IF(Inventory!X82=\"\",\"\",Inventory!X82)","v":""}]
[null,74,{"$f":"IF(Inventory!C83=\"\",\"\",Inventory!C83)","v":""},{"$f":"IF(Inventory!D83=\"\",\"\",Inventory!D83)","v":""},{"$f":"IF(Inventory!F83=\"\",\"\",Inventory!F83)","v":""},{"$f":"IF(Inventory!G83=\"\",\"\",Inventory!G83)","v":""},{"$f":"IF(Inventory!I83=\"\",\"\",Inventory!I83)","v":""},{"$f":"IF(Inventory!J83=\"\",\"\",Inventory!J83)","v":""},{"$f":"IF(Inventory!K83=\"\",\"\",Inventory!K83)","v":""},{"$f":"IF(Inventory!L83=\"\",\"\",Inventory!L83)","v":""},{"$f":"IF(Inventory!M83=\"\",\"\",Inventory!M83)","v":""},{"$f":"IF(Inventory!N83=\"\",\"\",Inventory!N83)","v":""},{"$f":"IF(Inventory!O83=\"\",\"\",Inventory!O83)","v":""},{"$f":"IF(Inventory!P83=\"\",\"\",Inventory!P83)","v":""},{"$f":"IF(Inventory!Q83=\"\",\"\",Inventory!Q83)","v":""},{"$f":"IF(Inventory!R83=\"\",\"\",Inventory!R83)","v":""},{"$f":"IF(Inventory!S83=\"\",\"\",Inventory!S83)","v":""},{"$f":"IF(Inventory!T83=\"\",\"\",Inventory!T83)","v":""},{"$f":"IF(Inventory!U83=\"\",\"\",Inventory!U83)","v":""},{"$f":"IF(Inventory!V83=\"\",\"\",Inventory!V83)","v":""},{"$f":"IF(Inventory!W83=\"\",\"\",Inventory!W83)","v":""},{"$f":"IF(Inventory!X83=\"\",\"\",Inventory!X83)","v":""}]
[null,75,{"$f":"IF(Inventory!C84=\"\",\"\",Inventory!C84)","v":""},{"$f":"IF(Inventory!D84=\"\",\"\",Inventory!D84)","v":""},{"$f":"IF(Inventory!F84=\"\",\"\",Inventory!F84)","v":""},{"$f":"IF(Inventory!G84=\"\",\"\",Inventory!G84)","v":""},{"$f":"IF(Inventory!I84=\"\",\"\",Inventory!I84)","v":""},{"$f":"IF(Inventory!J84=\"\",\"\",Inventory!J84)","v":""},{"$f":"IF(Inventory!K84=\"\",\"\",Inventory!K84)","v":""},{"$f":"IF(Inventory!L84=\"\",\"\",Inventory!L84)","v":""},{"$f":"IF(Inventory!M84=\"\",\"\",Inventory!M84)","v":""},{"$f":"IF(Inventory!N84=\"\",\"\",Inventory!N84)","v":""},{"$f":"IF(Inventory!O84=\"\",\"\",Inventory!O84)","v":""},{"$f":"IF(Inventory!P84=\"\",\"\",Inventory!P84)","v":""},{"$f":"IF(Inventory!Q84=\"\",\"\",Inventory!Q84)","v":""},{"$f":"IF(Inventory!R84=\"\",\"\",Inventory!R84)","v":""},{"$f":"IF(Inventory!S84=\"\",\"\",Inventory!S84)","v":""},{"$f":"IF(Inventory!T84=\"\",\"\",Inventory!T84)","v":""},{"$f":"IF(Inventory!U84=\"\",\"\",Inventory!U84)","v":""},{"$f":"IF(Inventory!V84=\"\",\"\",Inventory!V84)","v":""},{"$f":"IF(Inventory!W84=\"\",\"\",Inventory!W84)","v":""},{"$f":"IF(Inventory!X84=\"\",\"\",Inventory!X84)","v":""}]
[null,76,{"$f":"IF(Inventory!C85=\"\",\"\",Inventory!C85)","v":""},{"$f":"IF(Inventory!D85=\"\",\"\",Inventory!D85)","v":""},{"$f":"IF(Inventory!F85=\"\",\"\",Inventory!F85)","v":""},{"$f":"IF(Inventory!G85=\"\",\"\",Inventory!G85)","v":""},{"$f":"IF(Inventory!I85=\"\",\"\",Inventory!I85)","v":""},{"$f":"IF(Inventory!J85=\"\",\"\",Inventory!J85)","v":""},{"$f":"IF(Inventory!K85=\"\",\"\",Inventory!K85)","v":""},{"$f":"IF(Inventory!L85=\"\",\"\",Inventory!L85)","v":""},{"$f":"IF(Inventory!M85=\"\",\"\",Inventory!M85)","v":""},{"$f":"IF(Inventory!N85=\"\",\"\",Inventory!N85)","v":""},{"$f":"IF(Inventory!O85=\"\",\"\",Inventory!O85)","v":""},{"$f":"IF(Inventory!P85=\"\",\"\",Inventory!P85)","v":""},{"$f":"IF(Inventory!Q85=\"\",\"\",Inventory!Q85)","v":""},{"$f":"IF(Inventory!R85=\"\",\"\",Inventory!R85)","v":""},{"$f":"IF(Inventory!S85=\"\",\"\",Inventory!S85)","v":""},{"$f":"IF(Inventory!T85=\"\",\"\",Inventory!T85)","v":""},{"$f":"IF(Inventory!U85=\"\",\"\",Inventory!U85)","v":""},{"$f":"IF(Inventory!V85=\"\",\"\",Inventory!V85)","v":""},{"$f":"IF(Inventory!W85=\"\",\"\",Inventory!W85)","v":""},{"$f":"IF(Inventory!X85=\"\",\"\",Inventory!X85)","v":""}]
[null,77,{"$f":"IF(Inventory!C86=\"\",\"\",Inventory!C86)","v":""},{"$f":"IF(Inventory!D86=\"\",\"\",Inventory!D86)","v":""},{"$f":"IF(Inventory!F86=\"\",\"\",Inventory!F86)","v":""},{"$f":"IF(Inventory!G86=\"\",\"\",Inventory!G86)","v":""},{"$f":"IF(Inventory!I86=\"\",\"\",Inventory!I86)","v":""},{"$f":"IF(Inventory!J86=\"\",\"\",Inventory!J86)","v":""},{"$f":"IF(Inventory!K86=\"\",\"\",Inventory!K86)","v":""},{"$f":"IF(Inventory!L86=\"\",\"\",Inventory!L86)","v":""},{"$f":"IF(Inventory!M86=\"\",\"\",Inventory!M86)","v":""},{"$f":"IF(Inventory!N86=\"\",\"\",Inventory!N86)","v":""},{"$f":"IF(Inventory!O86=\"\",\"\",Inventory!O86)","v":""},{"$f":"IF(Inventory!P86=\"\",\"\",Inventory!P86)","v":""},{"$f":"IF(Inventory!Q86=\"\",\"\",Inventory!Q86)","v":""},{"$f":"IF(Inventory!R86=\"\",\"\",Inventory!R86)","v":""},{"$f":"IF(Inventory!S86=\"\",\"\",Inventory!S86)","v":""},{"$f":"IF(Inventory!T86=\"\",\"\",Inventory!T86)","v":""},{"$f":"IF(Inventory!U86=\"\",\"\",Inventory!U86)","v":""},{"$f":"IF(Inventory!V86=\"\",\"\",Inventory!V86)","v":""},{"$f":"IF(Inventory!W86=\"\",\"\",Inventory!W86)","v":""},{"$f":"IF(Inventory!X86=\"\",\"\",Inventory!X86)","v":""}]
[null,78,{"$f":"IF(Inventory!C87=\"\",\"\",Inventory!C87)","v":""},{"$f":"IF(Inventory!D87=\"\",\"\",Inventory!D87)","v":""},{"$f":"IF(Inventory!F87=\"\",\"\",Inventory!F87)","v":""},{"$f":"IF(Inventory!G87=\"\",\"\",Inventory!G87)","v":""},{"$f":"IF(Inventory!I87=\"\",\"\",Inventory!I87)","v":""},{"$f":"IF(Inventory!J87=\"\",\"\",Inventory!J87)","v":""},{"$f":"IF(Inventory!K87=\"\",\"\",Inventory!K87)","v":""},{"$f":"IF(Inventory!L87=\"\",\"\",Inventory!L87)","v":""},{"$f":"IF(Inventory!M87=\"\",\"\",Inventory!M87)","v":""},{"$f":"IF(Inventory!N87=\"\",\"\",Inventory!N87)","v":""},{"$f":"IF(Inventory!O87=\"\",\"\",Inventory!O87)","v":""},{"$f":"IF(Inventory!P87=\"\",\"\",Inventory!P87)","v":""},{"$f":"IF(Inventory!Q87=\"\",\"\",Inventory!Q87)","v":""},{"$f":"IF(Inventory!R87=\"\",\"\",Inventory!R87)","v":""},{"$f":"IF(Inventory!S87=\"\",\"\",Inventory!S87)","v":""},{"$f":"IF(Inventory!T87=\"\",\"\",Inventory!T87)","v":""},{"$f":"IF(Inventory!U87=\"\",\"\",Inventory!U87)","v":""},{"$f":"IF(Inventory!V87=\"\",\"\",Inventory!V87)","v":""},{"$f":"IF(Inventory!W87=\"\",\"\",Inventory!W87)","v":""},{"$f":"IF(Inventory!X87=\"\",\"\",Inventory!X87)","v":""}]
[null,79,{"$f":"IF(Inventory!C88=\"\",\"\",Inventory!C88)","v":""},{"$f":"IF(Inventory!D88=\"\",\"\",Inventory!D88)","v":""},{"$f":"IF(Inventory!F88=\"\",\"\",Inventory!F88)","v":""},{"$f":"IF(Inventory!G88=\"\",\"\",Inventory!G88)","v":""},{"$f":"IF(Inventory!I88=\"\",\"\",Inventory!I88)","v":""},{"$f":"IF(Inventory!J88=\"\",\"\",Inventory!J88)","v":""},{"$f":"IF(Inventory!K88=\"\",\"\",Inventory!K88)","v":""},{"$f":"IF(Inventory!L88=\"\",\"\",Inventory!L88)","v":""},{"$f":"IF(Inventory!M88=\"\",\"\",Inventory!M88)","v":""},{"$f":"IF(Inventory!N88=\"\",\"\",Inventory!N88)","v":""},{"$f":"IF(Inventory!O88=\"\",\"\",Inventory!O88)","v":""},{"$f":"IF(Inventory!P88=\"\",\"\",Inventory!P88)","v":""},{"$f":"IF(Inventory!Q88=\"\",\"\",Inventory!Q88)","v":""},{"$f":"IF(Inventory!R88=\"\",\"\",Inventory!R88)","v":""},{"$f":"IF(Inventory!S88=\"\",\"\",Inventory!S88)","v":""},{"$f":"IF(Inventory!T88=\"\",\"\",Inventory!T88)","v":""},{"$f":"IF(Inventory!U88=\"\",\"\",Inventory!U88)","v":""},{"$f":"IF(Inventory!V88=\"\",\"\",Inventory!V88)","v":""},{"$f":"IF(Inventory!W88=\"\",\"\",Inventory!W88)","v":""},{"$f":"IF(Inventory!X88=\"\",\"\",Inventory!X88)","v":""}]
[null,80,{"$f":"IF(Inventory!C89=\"\",\"\",Inventory!C89)","v":""},{"$f":"IF(Inventory!D89=\"\",\"\",Inventory!D89)","v":""},{"$f":"IF(Inventory!F89=\"\",\"\",Inventory!F89)","v":""},{"$f":"IF(Inventory!G89=\"\",\"\",Inventory!G89)","v":""},{"$f":"IF(Inventory!I89=\"\",\"\",Inventory!I89)","v":""},{"$f":"IF(Inventory!J89=\"\",\"\",Inventory!J89)","v":""},{"$f":"IF(Inventory!K89=\"\",\"\",Inventory!K89)","v":""},{"$f":"IF(Inventory!L89=\"\",\"\",Inventory!L89)","v":""},{"$f":"IF(Inventory!M89=\"\",\"\",Inventory!M89)","v":""},{"$f":"IF(Inventory!N89=\"\",\"\",Inventory!N89)","v":""},{"$f":"IF(Inventory!O89=\"\",\"\",Inventory!O89)","v":""},{"$f":"IF(Inventory!P89=\"\",\"\",Inventory!P89)","v":""},{"$f":"IF(Inventory!Q89=\"\",\"\",Inventory!Q89)","v":""},{"$f":"IF(Inventory!R89=\"\",\"\",Inventory!R89)","v":""},{"$f":"IF(Inventory!S89=\"\",\"\",Inventory!S89)","v":""},{"$f":"IF(Inventory!T89=\"\",\"\",Inventory!T89)","v":""},{"$f":"IF(Inventory!U89=\"\",\"\",Inventory!U89)","v":""},{"$f":"IF(Inventory!V89=\"\",\"\",Inventory!V89)","v":""},{"$f":"IF(Inventory!W89=\"\",\"\",Inventory!W89)","v":""},{"$f":"IF(Inventory!X89=\"\",\"\",Inventory!X89)","v":""}]
[null,81,{"$f":"IF(Inventory!C90=\"\",\"\",Inventory!C90)","v":""},{"$f":"IF(Inventory!D90=\"\",\"\",Inventory!D90)","v":""},{"$f":"IF(Inventory!F90=\"\",\"\",Inventory!F90)","v":""},{"$f":"IF(Inventory!G90=\"\",\"\",Inventory!G90)","v":""},{"$f":"IF(Inventory!I90=\"\",\"\",Inventory!I90)","v":""},{"$f":"IF(Inventory!J90=\"\",\"\",Inventory!J90)","v":""},{"$f":"IF(Inventory!K90=\"\",\"\",Inventory!K90)","v":""},{"$f":"IF(Inventory!L90=\"\",\"\",Inventory!L90)","v":""},{"$f":"IF(Inventory!M90=\"\",\"\",Inventory!M90)","v":""},{"$f":"IF(Inventory!N90=\"\",\"\",Inventory!N90)","v":""},{"$f":"IF(Inventory!O90=\"\",\"\",Inventory!O90)","v":""},{"$f":"IF(Inventory!P90=\"\",\"\",Inventory!P90)","v":""},{"$f":"IF(Inventory!Q90=\"\",\"\",Inventory!Q90)","v":""},{"$f":"IF(Inventory!R90=\"\",\"\",Inventory!R90)","v":""},{"$f":"IF(Inventory!S90=\"\",\"\",Inventory!S90)","v":""},{"$f":"IF(Inventory!T90=\"\",\"\",Inventory!T90)","v":""},{"$f":"IF(Inventory!U90=\"\",\"\",Inventory!U90)","v":""},{"$f":"IF(Inventory!V90=\"\",\"\",Inventory!V90)","v":""},{"$f":"IF(Inventory!W90=\"\",\"\",Inventory!W90)","v":""},{"$f":"IF(Inventory!X90=\"\",\"\",Inventory!X90)","v":""}]
[null,82,{"$f":"IF(Inventory!C91=\"\",\"\",Inventory!C91)","v":""},{"$f":"IF(Inventory!D91=\"\",\"\",Inventory!D91)","v":""},{"$f":"IF(Inventory!F91=\"\",\"\",Inventory!F91)","v":""},{"$f":"IF(Inventory!G91=\"\",\"\",Inventory!G91)","v":""},{"$f":"IF(Inventory!I91=\"\",\"\",Inventory!I91)","v":""},{"$f":"IF(Inventory!J91=\"\",\"\",Inventory!J91)","v":""},{"$f":"IF(Inventory!K91=\"\",\"\",Inventory!K91)","v":""},{"$f":"IF(Inventory!L91=\"\",\"\",Inventory!L91)","v":""},{"$f":"IF(Inventory!M91=\"\",\"\",Inventory!M91)","v":""},{"$f":"IF(Inventory!N91=\"\",\"\",Inventory!N91)","v":""},{"$f":"IF(Inventory!O91=\"\",\"\",Inventory!O91)","v":""},{"$f":"IF(Inventory!P91=\"\",\"\",Inventory!P91)","v":""},{"$f":"IF(Inventory!Q91=\"\",\"\",Inventory!Q91)","v":""},{"$f":"IF(Inventory!R91=\"\",\"\",Inventory!R91)","v":""},{"$f":"IF(Inventory!S91=\"\",\"\",Inventory!S91)","v":""},{"$f":"IF(Inventory!T91=\"\",\"\",Inventory!T91)","v":""},{"$f":"IF(Inventory!U91=\"\",\"\",Inventory!U91)","v":""},{"$f":"IF(Inventory!V91=\"\",\"\",Inventory!V91)","v":""},{"$f":"IF(Inventory!W91=\"\",\"\",Inventory!W91)","v":""},{"$f":"IF(Inventory!X91=\"\",\"\",Inventory!X91)","v":""}]
[null,83,{"$f":"IF(Inventory!C92=\"\",\"\",Inventory!C92)","v":""},{"$f":"IF(Inventory!D92=\"\",\"\",Inventory!D92)","v":""},{"$f":"IF(Inventory!F92=\"\",\"\",Inventory!F92)","v":""},{"$f":"IF(Inventory!G92=\"\",\"\",Inventory!G92)","v":""},{"$f":"IF(Inventory!I92=\"\",\"\",Inventory!I92)","v":""},{"$f":"IF(Inventory!J92=\"\",\"\",Inventory!J92)","v":""},{"$f":"IF(Inventory!K92=\"\",\"\",Inventory!K92)","v":""},{"$f":"IF(Inventory!L92=\"\",\"\",Inventory!L92)","v":""},{"$f":"IF(Inventory!M92=\"\",\"\",Inventory!M92)","v":""},{"$f":"IF(Inventory!N92=\"\",\"\",Inventory!N92)","v":""},{"$f":"IF(Inventory!O92=\"\",\"\",Inventory!O92)","v":""},{"$f":"IF(Inventory!P92=\"\",\"\",Inventory!P92)","v":""},{"$f":"IF(Inventory!Q92=\"\",\"\",Inventory!Q92)","v":""},{"$f":"IF(Inventory!R92=\"\",\"\",Inventory!R92)","v":""},{"$f":"IF(Inventory!S92=\"\",\"\",Inventory!S92)","v":""},{"$f":"IF(Inventory!T92=\"\",\"\",Inventory!T92)","v":""},{"$f":"IF(Inventory!U92=\"\",\"\",Inventory!U92)","v":""},{"$f":"IF(Inventory!V92=\"\",\"\",Inventory!V92)","v":""},{"$f":"IF(Inventory!W92=\"\",\"\",Inventory!W92)","v":""},{"$f":"IF(Inventory!X92=\"\",\"\",Inventory!X92)","v":""}]
[null,84,{"$f":"IF(Inventory!C93=\"\",\"\",Inventory!C93)","v":""},{"$f":"IF(Inventory!D93=\"\",\"\",Inventory!D93)","v":""},{"$f":"IF(Inventory!F93=\"\",\"\",Inventory!F93)","v":""},{"$f":"IF(Inventory!G93=\"\",\"\",Inventory!G93)","v":""},{"$f":"IF(Inventory!I93=\"\",\"\",Inventory!I93)","v":""},{"$f":"IF(Inventory!J93=\"\",\"\",Inventory!J93)","v":""},{"$f":"IF(Inventory!K93=\"\",\"\",Inventory!K93)","v":""},{"$f":"IF(Inventory!L93=\"\",\"\",Inventory!L93)","v":""},{"$f":"IF(Inventory!M93=\"\",\"\",Inventory!M93)","v":""},{"$f":"IF(Inventory!N93=\"\",\"\",Inventory!N93)","v":""},{"$f":"IF(Inventory!O93=\"\",\"\",Inventory!O93)","v":""},{"$f":"IF(Inventory!P93=\"\",\"\",Inventory!P93)","v":""},{"$f":"IF(Inventory!Q93=\"\",\"\",Inventory!Q93)","v":""},{"$f":"IF(Inventory!R93=\"\",\"\",Inventory!R93)","v":""},{"$f":"IF(Inventory!S93=\"\",\"\",Inventory!S93)","v":""},{"$f":"IF(Inventory!T93=\"\",\"\",Inventory!T93)","v":""},{"$f":"IF(Inventory!U93=\"\",\"\",Inventory!U93)","v":""},{"$f":"IF(Inventory!V93=\"\",\"\",Inventory!V93)","v":""},{"$f":"IF(Inventory!W93=\"\",\"\",Inventory!W93)","v":""},{"$f":"IF(Inventory!X93=\"\",\"\",Inventory!X93)","v":""}]
[null,85,{"$f":"IF(Inventory!C94=\"\",\"\",Inventory!C94)","v":""},{"$f":"IF(Inventory!D94=\"\",\"\",Inventory!D94)","v":""},{"$f":"IF(Inventory!F94=\"\",\"\",Inventory!F94)","v":""},{"$f":"IF(Inventory!G94=\"\",\"\",Inventory!G94)","v":""},{"$f":"IF(Inventory!I94=\"\",\"\",Inventory!I94)","v":""},{"$f":"IF(Inventory!J94=\"\",\"\",Inventory!J94)","v":""},{"$f":"IF(Inventory!K94=\"\",\"\",Inventory!K94)","v":""},{"$f":"IF(Inventory!L94=\"\",\"\",Inventory!L94)","v":""},{"$f":"IF(Inventory!M94=\"\",\"\",Inventory!M94)","v":""},{"$f":"IF(Inventory!N94=\"\",\"\",Inventory!N94)","v":""},{"$f":"IF(Inventory!O94=\"\",\"\",Inventory!O94)","v":""},{"$f":"IF(Inventory!P94=\"\",\"\",Inventory!P94)","v":""},{"$f":"IF(Inventory!Q94=\"\",\"\",Inventory!Q94)","v":""},{"$f":"IF(Inventory!R94=\"\",\"\",Inventory!R94)","v":""},{"$f":"IF(Inventory!S94=\"\",\"\",Inventory!S94)","v":""},{"$f":"IF(Inventory!T94=\"\",\"\",Inventory!T94)","v":""},{"$f":"IF(Inventory!U94=\"\",\"\",Inventory!U94)","v":""},{"$f":"IF(Inventory!V94=\"\",\"\",Inventory!V94)","v":""},{"$f":"IF(Inventory!W94=\"\",\"\",Inventory!W94)","v":""},{"$f":"IF(Inventory!X94=\"\",\"\",Inventory!X94)","v":""}]
[null,86,{"$f":"IF(Inventory!C95=\"\",\"\",Inventory!C95)","v":""},{"$f":"IF(Inventory!D95=\"\",\"\",Inventory!D95)","v":""},{"$f":"IF(Inventory!F95=\"\",\"\",Inventory!F95)","v":""},{"$f":"IF(Inventory!G95=\"\",\"\",Inventory!G95)","v":""},{"$f":"IF(Inventory!I95=\"\",\"\",Inventory!I95)","v":""},{"$f":"IF(Inventory!J95=\"\",\"\",Inventory!J95)","v":""},{"$f":"IF(Inventory!K95=\"\",\"\",Inventory!K95)","v":""},{"$f":"IF(Inventory!L95=\"\",\"\",Inventory!L95)","v":""},{"$f":"IF(Inventory!M95=\"\",\"\",Inventory!M95)","v":""},{"$f":"IF(Inventory!N95=\"\",\"\",Inventory!N95)","v":""},{"$f":"IF(Inventory!O95=\"\",\"\",Inventory!O95)","v":""},{"$f":"IF(Inventory!P95=\"\",\"\",Inventory!P95)","v":""},{"$f":"IF(Inventory!Q95=\"\",\"\",Inventory!Q95)","v":""},{"$f":"IF(Inventory!R95=\"\",\"\",Inventory!R95)","v":""},{"$f":"IF(Inventory!S95=\"\",\"\",Inventory!S95)","v":""},{"$f":"IF(Inventory!T95=\"\",\"\",Inventory!T95)","v":""},{"$f":"IF(Inventory!U95=\"\",\"\",Inventory!U95)","v":""},{"$f":"IF(Inventory!V95=\"\",\"\",Inventory!V95)","v":""},{"$f":"IF(Inventory!W95=\"\",\"\",Inventory!W95)","v":""},{"$f":"IF(Inventory!X95=\"\",\"\",Inventory!X95)","v":""}]
[null,87,{"$f":"IF(Inventory!C96=\"\",\"\",Inventory!C96)","v":""},{"$f":"IF(Inventory!D96=\"\",\"\",Inventory!D96)","v":""},{"$f":"IF(Inventory!F96=\"\",\"\",Inventory!F96)","v":""},{"$f":"IF(Inventory!G96=\"\",\"\",Inventory!G96)","v":""},{"$f":"IF(Inventory!I96=\"\",\"\",Inventory!I96)","v":""},{"$f":"IF(Inventory!J96=\"\",\"\",Inventory!J96)","v":""},{"$f":"IF(Inventory!K96=\"\",\"\",Inventory!K96)","v":""},{"$f":"IF(Inventory!L96=\"\",\"\",Inventory!L96)","v":""},{"$f":"IF(Inventory!M96=\"\",\"\",Inventory!M96)","v":""},{"$f":"IF(Inventory!N96=\"\",\"\",Inventory!N96)","v":""},{"$f":"IF(Inventory!O96=\"\",\"\",Inventory!O96)","v":""},{"$f":"IF(Inventory!P96=\"\",\"\",Inventory!P96)","v":""},{"$f":"IF(Inventory!Q96=\"\",\"\",Inventory!Q96)","v":""},{"$f":"IF(Inventory!R96=\"\",\"\",Inventory!R96)","v":""},{"$f":"IF(Inventory!S96=\"\",\"\",Inventory!S96)","v":""},{"$f":"IF(Inventory!T96=\"\",\"\",Inventory!T96)","v":""},{"$f":"IF(Inventory!U96=\"\",\"\",Inventory!U96)","v":""},{"$f":"IF(Inventory!V96=\"\",\"\",Inventory!V96)","v":""},{"$f":"IF(Inventory!W96=\"\",\"\",Inventory!W96)","v":""},{"$f":"IF(Inventory!X96=\"\",\"\",Inventory!X96)","v":""}]
[null,88,{"$f":"IF(Inventory!C97=\"\",\"\",Inventory!C97)","v":""},{"$f":"IF(Inventory!D97=\"\",\"\",Inventory!D97)","v":""},{"$f":"IF(Inventory!F97=\"\",\"\",Inventory!F97)","v":""},{"$f":"IF(Inventory!G97=\"\",\"\",Inventory!G97)","v":""},{"$f":"IF(Inventory!I97=\"\",\"\",Inventory!I97)","v":""},{"$f":"IF(Inventory!J97=\"\",\"\",Inventory!J97)","v":""},{"$f":"IF(Inventory!K97=\"\",\"\",Inventory!K97)","v":""},{"$f":"IF(Inventory!L97=\"\",\"\",Inventory!L97)","v":""},{"$f":"IF(Inventory!M97=\"\",\"\",Inventory!M97)","v":""},{"$f":"IF(Inventory!N97=\"\",\"\",Inventory!N97)","v":""},{"$f":"IF(Inventory!O97=\"\",\"\",Inventory!O97)","v":""},{"$f":"IF(Inventory!P97=\"\",\"\",Inventory!P97)","v":""},{"$f":"IF(Inventory!Q97=\"\",\"\",Inventory!Q97)","v":""},{"$f":"IF(Inventory!R97=\"\",\"\",Inventory!R97)","v":""},{"$f":"IF(Inventory!S97=\"\",\"\",Inventory!S97)","v":""},{"$f":"IF(Inventory!T97=\"\",\"\",Inventory!T97)","v":""},{"$f":"IF(Inventory!U97=\"\",\"\",Inventory!U97)","v":""},{"$f":"IF(Inventory!V97=\"\",\"\",Inventory!V97)","v":""},{"$f":"IF(Inventory!W97=\"\",\"\",Inventory!W97)","v":""},{"$f":"IF(Inventory!X97=\"\",\"\",Inventory!X97)","v":""}]
[null,89,{"$f":"IF(Inventory!C98=\"\",\"\",Inventory!C98)","v":""},{"$f":"IF(Inventory!D98=\"\",\"\",Inventory!D98)","v":""},{"$f":"IF(Inventory!F98=\"\",\"\",Inventory!F98)","v":""},{"$f":"IF(Inventory!G98=\"\",\"\",Inventory!G98)","v":""},{"$f":"IF(Inventory!I98=\"\",\"\",Inventory!I98)","v":""},{"$f":"IF(Inventory!J98=\"\",\"\",Inventory!J98)","v":""},{"$f":"IF(Inventory!K98=\"\",\"\",Inventory!K98)","v":""},{"$f":"IF(Inventory!L98=\"\",\"\",Inventory!L98)","v":""},{"$f":"IF(Inventory!M98=\"\",\"\",Inventory!M98)","v":""},{"$f":"IF(Inventory!N98=\"\",\"\",Inventory!N98)","v":""},{"$f":"IF(Inventory!O98=\"\",\"\",Inventory!O98)","v":""},{"$f":"IF(Inventory!P98=\"\",\"\",Inventory!P98)","v":""},{"$f":"IF(Inventory!Q98=\"\",\"\",Inventory!Q98)","v":""},{"$f":"IF(Inventory!R98=\"\",\"\",Inventory!R98)","v":""},{"$f":"IF(Inventory!S98=\"\",\"\",Inventory!S98)","v":""},{"$f":"IF(Inventory!T98=\"\",\"\",Inventory!T98)","v":""},{"$f":"IF(Inventory!U98=\"\",\"\",Inventory!U98)","v":""},{"$f":"IF(Inventory!V98=\"\",\"\",Inventory!V98)","v":""},{"$f":"IF(Inventory!W98=\"\",\"\",Inventory!W98)","v":""},{"$f":"IF(Inventory!X98=\"\",\"\",Inventory!X98)","v":""}]
[null,90,{"$f":"IF(Inventory!C99=\"\",\"\",Inventory!C99)","v":""},{"$f":"IF(Inventory!D99=\"\",\"\",Inventory!D99)","v":""},{"$f":"IF(Inventory!F99=\"\",\"\",Inventory!F99)","v":""},{"$f":"IF(Inventory!G99=\"\",\"\",Inventory!G99)","v":""},{"$f":"IF(Inventory!I99=\"\",\"\",Inventory!I99)","v":""},{"$f":"IF(Inventory!J99=\"\",\"\",Inventory!J99)","v":""},{"$f":"IF(Inventory!K99=\"\",\"\",Inventory!K99)","v":""},{"$f":"IF(Inventory!L99=\"\",\"\",Inventory!L99)","v":""},{"$f":"IF(Inventory!M99=\"\",\"\",Inventory!M99)","v":""},{"$f":"IF(Inventory!N99=\"\",\"\",Inventory!N99)","v":""},{"$f":"IF(Inventory!O99=\"\",\"\",Inventory!O99)","v":""},{"$f":"IF(Inventory!P99=\"\",\"\",Inventory!P99)","v":""},{"$f":"IF(Inventory!Q99=\"\",\"\",Inventory!Q99)","v":""},{"$f":"IF(Inventory!R99=\"\",\"\",Inventory!R99)","v":""},{"$f":"IF(Inventory!S99=\"\",\"\",Inventory!S99)","v":""},{"$f":"IF(Inventory!T99=\"\",\"\",Inventory!T99)","v":""},{"$f":"IF(Inventory!U99=\"\",\"\",Inventory!U99)","v":""},{"$f":"IF(Inventory!V99=\"\",\"\",Inventory!V99)","v":""},{"$f":"IF(Inventory!W99=\"\",\"\",Inventory!W99)","v":""},{"$f":"IF(Inventory!X99=\"\",\"\",Inventory!X99)","v":""}]
[null,91,{"$f":"IF(Inventory!C100=\"\",\"\",Inventory!C100)","v":""},{"$f":"IF(Inventory!D100=\"\",\"\",Inventory!D100)","v":""},{"$f":"IF(Inventory!F100=\"\",\"\",Inventory!F100)","v":""},{"$f":"IF(Inventory!G100=\"\",\"\",Inventory!G100)","v":""},{"$f":"IF(Inventory!I100=\"\",\"\",Inventory!I100)","v":""},{"$f":"IF(Inventory!J100=\"\",\"\",Inventory!J100)","v":""},{"$f":"IF(Inventory!K100=\"\",\"\",Inventory!K100)","v":""},{"$f":"IF(Inventory!L100=\"\",\"\",Inventory!L100)","v":""},{"$f":"IF(Inventory!M100=\"\",\"\",Inventory!M100)","v":""},{"$f":"IF(Inventory!N100=\"\",\"\",Inventory!N100)","v":""},{"$f":"IF(Inventory!O100=\"\",\"\",Inventory!O100)","v":""},{"$f":"IF(Inventory!P100=\"\",\"\",Inventory!P100)","v":""},{"$f":"IF(Inventory!Q100=\"\",\"\",Inventory!Q100)","v":""},{"$f":"IF(Inventory!R100=\"\",\"\",Inventory!R100)","v":""},{"$f":"IF(Inventory!S100=\"\",\"\",Inventory!S100)","v":""},{"$f":"IF(Inventory!T100=\"\",\"\",Inventory!T100)","v":""},{"$f":"IF(Inventory!U100=\"\",\"\",Inventory!U100)","v":""},{"$f":"IF(Inventory!V100=\"\",\"\",Inventory!V100)","v":""},{"$f":"IF(Inventory!W100=\"\",\"\",Inventory!W100)","v":""},{"$f":"IF(Inventory!X100=\"\",\"\",Inventory!X100)","v":""}]
[null,92,{"$f":"IF(Inventory!C101=\"\",\"\",Inventory!C101)","v":""},{"$f":"IF(Inventory!D101=\"\",\"\",Inventory!D101)","v":""},{"$f":"IF(Inventory!F101=\"\",\"\",Inventory!F101)","v":""},{"$f":"IF(Inventory!G101=\"\",\"\",Inventory!G101)","v":""},{"$f":"IF(Inventory!I101=\"\",\"\",Inventory!I101)","v":""},{"$f":"IF(Inventory!J101=\"\",\"\",Inventory!J101)","v":""},{"$f":"IF(Inventory!K101=\"\",\"\",Inventory!K101)","v":""},{"$f":"IF(Inventory!L101=\"\",\"\",Inventory!L101)","v":""},{"$f":"IF(Inventory!M101=\"\",\"\",Inventory!M101)","v":""},{"$f":"IF(Inventory!N101=\"\",\"\",Inventory!N101)","v":""},{"$f":"IF(Inventory!O101=\"\",\"\",Inventory!O101)","v":""},{"$f":"IF(Inventory!P101=\"\",\"\",Inventory!P101)","v":""},{"$f":"IF(Inventory!Q101=\"\",\"\",Inventory!Q101)","v":""},{"$f":"IF(Inventory!R101=\"\",\"\",Inventory!R101)","v":""},{"$f":"IF(Inventory!S101=\"\",\"\",Inventory!S101)","v":""},{"$f":"IF(Inventory!T101=\"\",\"\",Inventory!T101)","v":""},{"$f":"IF(Inventory!U101=\"\",\"\",Inventory!U101)","v":""},{"$f":"IF(Inventory!V101=\"\",\"\",Inventory!V101)","v":""},{"$f":"IF(Inventory!W101=\"\",\"\",Inventory!W101)","v":""},{"$f":"IF(Inventory!X101=\"\",\"\",Inventory!X101)","v":""}]
[null,93,{"$f":"IF(Inventory!C102=\"\",\"\",Inventory!C102)","v":""},{"$f":"IF(Inventory!D102=\"\",\"\",Inventory!D102)","v":""},{"$f":"IF(Inventory!F102=\"\",\"\",Inventory!F102)","v":""},{"$f":"IF(Inventory!G102=\"\",\"\",Inventory!G102)","v":""},{"$f":"IF(Inventory!I102=\"\",\"\",Inventory!I102)","v":""},{"$f":"IF(Inventory!J102=\"\",\"\",Inventory!J102)","v":""},{"$f":"IF(Inventory!K102=\"\",\"\",Inventory!K102)","v":""},{"$f":"IF(Inventory!L102=\"\",\"\",Inventory!L102)","v":""},{"$f":"IF(Inventory!M102=\"\",\"\",Inventory!M102)","v":""},{"$f":"IF(Inventory!N102=\"\",\"\",Inventory!N102)","v":""},{"$f":"IF(Inventory!O102=\"\",\"\",Inventory!O102)","v":""},{"$f":"IF(Inventory!P102=\"\",\"\",Inventory!P102)","v":""},{"$f":"IF(Inventory!Q102=\"\",\"\",Inventory!Q102)","v":""},{"$f":"IF(Inventory!R102=\"\",\"\",Inventory!R102)","v":""},{"$f":"IF(Inventory!S102=\"\",\"\",Inventory!S102)","v":""},{"$f":"IF(Inventory!T102=\"\",\"\",Inventory!T102)","v":""},{"$f":"IF(Inventory!U102=\"\",\"\",Inventory!U102)","v":""},{"$f":"IF(Inventory!V102=\"\",\"\",Inventory!V102)","v":""},{"$f":"IF(Inventory!W102=\"\",\"\",Inventory!W102)","v":""},{"$f":"IF(Inventory!X102=\"\",\"\",Inventory!X102)","v":""}]
[null,94,{"$f":"IF(Inventory!C103=\"\",\"\",Inventory!C103)","v":""},{"$f":"IF(Inventory!D103=\"\",\"\",Inventory!D103)","v":""},{"$f":"IF(Inventory!F103=\"\",\"\",Inventory!F103)","v":""},{"$f":"IF(Inventory!G103=\"\",\"\",Inventory!G103)","v":""},{"$f":"IF(Inventory!I103=\"\",\"\",Inventory!I103)","v":""},{"$f":"IF(Inventory!J103=\"\",\"\",Inventory!J103)","v":""},{"$f":"IF(Inventory!K103=\"\",\"\",Inventory!K103)","v":""},{"$f":"IF(Inventory!L103=\"\",\"\",Inventory!L103)","v":""},{"$f":"IF(Inventory!M103=\"\",\"\",Inventory!M103)","v":""},{"$f":"IF(Inventory!N103=\"\",\"\",Inventory!N103)","v":""},{"$f":"IF(Inventory!O103=\"\",\"\",Inventory!O103)","v":""},{"$f":"IF(Inventory!P103=\"\",\"\",Inventory!P103)","v":""},{"$f":"IF(Inventory!Q103=\"\",\"\",Inventory!Q103)","v":""},{"$f":"IF(Inventory!R103=\"\",\"\",Inventory!R103)","v":""},{"$f":"IF(Inventory!S103=\"\",\"\",Inventory!S103)","v":""},{"$f":"IF(Inventory!T103=\"\",\"\",Inventory!T103)","v":""},{"$f":"IF(Inventory!U103=\"\",\"\",Inventory!U103)","v":""},{"$f":"IF(Inventory!V103=\"\",\"\",Inventory!V103)","v":""},{"$f":"IF(Inventory!W103=\"\",\"\",Inventory!W103)","v":""},{"$f":"IF(Inventory!X103=\"\",\"\",Inventory!X103)","v":""}]
[null,95,{"$f":"IF(Inventory!C104=\"\",\"\",Inventory!C104)","v":""},{"$f":"IF(Inventory!D104=\"\",\"\",Inventory!D104)","v":""},{"$f":"IF(Inventory!F104=\"\",\"\",Inventory!F104)","v":""},{"$f":"IF(Inventory!G104=\"\",\"\",Inventory!G104)","v":""},{"$f":"IF(Inventory!I104=\"\",\"\",Inventory!I104)","v":""},{"$f":"IF(Inventory!J104=\"\",\"\",Inventory!J104)","v":""},{"$f":"IF(Inventory!K104=\"\",\"\",Inventory!K104)","v":""},{"$f":"IF(Inventory!L104=\"\",\"\",Inventory!L104)","v":""},{"$f":"IF(Inventory!M104=\"\",\"\",Inventory!M104)","v":""},{"$f":"IF(Inventory!N104=\"\",\"\",Inventory!N104)","v":""},{"$f":"IF(Inventory!O104=\"\",\"\",Inventory!O104)","v":""},{"$f":"IF(Inventory!P104=\"\",\"\",Inventory!P104)","v":""},{"$f":"IF(Inventory!Q104=\"\",\"\",Inventory!Q104)","v":""},{"$f":"IF(Inventory!R104=\"\",\"\",Inventory!R104)","v":""},{"$f":"IF(Inventory!S104=\"\",\"\",Inventory!S104)","v":""},{"$f":"IF(Inventory!T104=\"\",\"\",Inventory!T104)","v":""},{"$f":"IF(Inventory!U104=\"\",\"\",Inventory!U104)","v":""},{"$f":"IF(Inventory!V104=\"\",\"\",Inventory!V104)","v":""},{"$f":"IF(Inventory!W104=\"\",\"\",Inventory!W104)","v":""},{"$f":"IF(Inventory!X104=\"\",\"\",Inventory!X104)","v":""}]
[null,96,{"$f":"IF(Inventory!C105=\"\",\"\",Inventory!C105)","v":""},{"$f":"IF(Inventory!D105=\"\",\"\",Inventory!D105)","v":""},{"$f":"IF(Inventory!F105=\"\",\"\",Inventory!F105)","v":""},{"$f":"IF(Inventory!G105=\"\",\"\",Inventory!G105)","v":""},{"$f":"IF(Inventory!I105=\"\",\"\",Inventory!I105)","v":""},{"$f":"IF(Inventory!J105=\"\",\"\",Inventory!J105)","v":""},{"$f":"IF(Inventory!K105=\"\",\"\",Inventory!K105)","v":""},{"$f":"IF(Inventory!L105=\"\",\"\",Inventory!L105)","v":""},{"$f":"IF(Inventory!M105=\"\",\"\",Inventory!M105)","v":""},{"$f":"IF(Inventory!N105=\"\",\"\",Inventory!N105)","v":""},{"$f":"IF(Inventory!O105=\"\",\"\",Inventory!O105)","v":""},{"$f":"IF(Inventory!P105=\"\",\"\",Inventory!P105)","v":""},{"$f":"IF(Inventory!Q105=\"\",\"\",Inventory!Q105)","v":""},{"$f":"IF(Inventory!R105=\"\",\"\",Inventory!R105)","v":""},{"$f":"IF(Inventory!S105=\"\",\"\",Inventory!S105)","v":""},{"$f":"IF(Inventory!T105=\"\",\"\",Inventory!T105)","v":""},{"$f":"IF(Inventory!U105=\"\",\"\",Inventory!U105)","v":""},{"$f":"IF(Inventory!V105=\"\",\"\",Inventory!V105)","v":""},{"$f":"IF(Inventory!W105=\"\",\"\",Inventory!W105)","v":""},{"$f":"IF(Inventory!X105=\"\",\"\",Inventory!X105)","v":""}]
[null,97,{"$f":"IF(Inventory!C106=\"\",\"\",Inventory!C106)","v":""},{"$f":"IF(Inventory!D106=\"\",\"\",Inventory!D106)","v":""},{"$f":"IF(Inventory!F106=\"\",\"\",Inventory!F106)","v":""},{"$f":"IF(Inventory!G106=\"\",\"\",Inventory!G106)","v":""},{"$f":"IF(Inventory!I106=\"\",\"\",Inventory!I106)","v":""},{"$f":"IF(Inventory!J106=\"\",\"\",Inventory!J106)","v":""},{"$f":"IF(Inventory!K106=\"\",\"\",Inventory!K106)","v":""},{"$f":"IF(Inventory!L106=\"\",\"\",Inventory!L106)","v":""},{"$f":"IF(Inventory!M106=\"\",\"\",Inventory!M106)","v":""},{"$f":"IF(Inventory!N106=\"\",\"\",Inventory!N106)","v":""},{"$f":"IF(Inventory!O106=\"\",\"\",Inventory!O106)","v":""},{"$f":"IF(Inventory!P106=\"\",\"\",Inventory!P106)","v":""},{"$f":"IF(Inventory!Q106=\"\",\"\",Inventory!Q106)","v":""},{"$f":"IF(Inventory!R106=\"\",\"\",Inventory!R106)","v":""},{"$f":"IF(Inventory!S106=\"\",\"\",Inventory!S106)","v":""},{"$f":"IF(Inventory!T106=\"\",\"\",Inventory!T106)","v":""},{"$f":"IF(Inventory!U106=\"\",\"\",Inventory!U106)","v":""},{"$f":"IF(Inventory!V106=\"\",\"\",Inventory!V106)","v":""},{"$f":"IF(Inventory!W106=\"\",\"\",Inventory!W106)","v":""},{"$f":"IF(Inventory!X106=\"\",\"\",Inventory!X106)","v":""}]
[null,98,{"$f":"IF(Inventory!C107=\"\",\"\",Inventory!C107)","v":""},{"$f":"IF(Inventory!D107=\"\",\"\",Inventory!D107)","v":""},{"$f":"IF(Inventory!F107=\"\",\"\",Inventory!F107)","v":""},{"$f":"IF(Inventory!G107=\"\",\"\",Inventory!G107)","v":""},{"$f":"IF(Inventory!I107=\"\",\"\",Inventory!I107)","v":""},{"$f":"IF(Inventory!J107=\"\",\"\",Inventory!J107)","v":""},{"$f":"IF(Inventory!K107=\"\",\"\",Inventory!K107)","v":""},{"$f":"IF(Inventory!L107=\"\",\"\",Inventory!L107)","v":""},{"$f":"IF(Inventory!M107=\"\",\"\",Inventory!M107)","v":""},{"$f":"IF(Inventory!N107=\"\",\"\",Inventory!N107)","v":""},{"$f":"IF(Inventory!O107=\"\",\"\",Inventory!O107)","v":""},{"$f":"IF(Inventory!P107=\"\",\"\",Inventory!P107)","v":""},{"$f":"IF(Inventory!Q107=\"\",\"\",Inventory!Q107)","v":""},{"$f":"IF(Inventory!R107=\"\",\"\",Inventory!R107)","v":""},{"$f":"IF(Inventory!S107=\"\",\"\",Inventory!S107)","v":""},{"$f":"IF(Inventory!T107=\"\",\"\",Inventory!T107)","v":""},{"$f":"IF(Inventory!U107=\"\",\"\",Inventory!U107)","v":""},{"$f":"IF(Inventory!V107=\"\",\"\",Inventory!V107)","v":""},{"$f":"IF(Inventory!W107=\"\",\"\",Inventory!W107)","v":""},{"$f":"IF(Inventory!X107=\"\",\"\",Inventory!X107)","v":""}]
[null,99,{"$f":"IF(Inventory!C108=\"\",\"\",Inventory!C108)","v":""},{"$f":"IF(Inventory!D108=\"\",\"\",Inventory!D108)","v":""},{"$f":"IF(Inventory!F108=\"\",\"\",Inventory!F108)","v":""},{"$f":"IF(Inventory!G108=\"\",\"\",Inventory!G108)","v":""},{"$f":"IF(Inventory!I108=\"\",\"\",Inventory!I108)","v":""},{"$f":"IF(Inventory!J108=\"\",\"\",Inventory!J108)","v":""},{"$f":"IF(Inventory!K108=\"\",\"\",Inventory!K108)","v":""},{"$f":"IF(Inventory!L108=\"\",\"\",Inventory!L108)","v":""},{"$f":"IF(Inventory!M108=\"\",\"\",Inventory!M108)","v":""},{"$f":"IF(Inventory!N108=\"\",\"\",Inventory!N108)","v":""},{"$f":"IF(Inventory!O108=\"\",\"\",Inventory!O108)","v":""},{"$f":"IF(Inventory!P108=\"\",\"\",Inventory!P108)","v":""},{"$f":"IF(Inventory!Q108=\"\",\"\",Inventory!Q108)","v":""},{"$f":"IF(Inventory!R108=\"\",\"\",Inventory!R108)","v":""},{"$f":"IF(Inventory!S108=\"\",\"\",Inventory!S108)","v":""},{"$f":"IF(Inventory!T108=\"\",\"\",Inventory!T108)","v":""},{"$f":"IF(Inventory!U108=\"\",\"\",Inventory!U108)","v":""},{"$f":"IF(Inventory!V108=\"\",\"\",Inventory!V108)","v":""},{"$f":"IF(Inventory!W108=\"\",\"\",Inventory!W108)","v":""},{"$f":"IF(Inventory!X108=\"\",\"\",Inventory!X108)","v":""}]
[null,100,{"$f":"IF(Inventory!C109=\"\",\"\",Inventory!C109)","v":""},{"$f":"IF(Inventory!D109=\"\",\"\",Inventory!D109)","v":""},{"$f":"IF(Inventory!F109=\"\",\"\",Inventory!F109)","v":""},{"$f":"IF(Inventory!G109=\"\",\"\",Inventory!G109)","v":""},{"$f":"IF(Inventory!I109=\"\",\"\",Inventory!I109)","v":""},{"$f":"IF(Inventory!J109=\"\",\"\",Inventory!J109)","v":""},{"$f":"IF(Inventory!K109=\"\",\"\",Inventory!K109)","v":""},{"$f":"IF(Inventory!L109=\"\",\"\",Inventory!L109)","v":""},{"$f":"IF(Inventory!M109=\"\",\"\",Inventory!M109)","v":""},{"$f":"IF(Inventory!N109=\"\",\"\",Inventory!N109)","v":""},{"$f":"IF(Inventory!O109=\"\",\"\",Inventory!O109)","v":""},{"$f":"IF(Inventory!P109=\"\",\"\",Inventory!P109)","v":""},{"$f":"IF(Inventory!Q109=\"\",\"\",Inventory!Q109)","v":""},{"$f":"IF(Inventory!R109=\"\",\"\",Inventory!R109)","v":""},{"$f":"IF(Inventory!S109=\"\",\"\",Inventory!S109)","v":""},{"$f":"IF(Inventory!T109=\"\",\"\",Inventory!T109)","v":""},{"$f":"IF(Inventory!U109=\"\",\"\",Inventory!U109)","v":""},{"$f":"IF(Inventory!V109=\"\",\"\",Inventory!V109)","v":""},{"$f":"IF(Inventory!W109=\"\",\"\",Inventory!W109)","v":""},{"$f":"IF(Inventory!X109=\"\",\"\",Inventory!X109)","v":""}]
[null,101,{"$f":"IF(Inventory!C110=\"\",\"\",Inventory!C110)","v":""},{"$f":"IF(Inventory!D110=\"\",\"\",Inventory!D110)","v":""},{"$f":"IF(Inventory!F110=\"\",\"\",Inventory!F110)","v":""},{"$f":"IF(Inventory!G110=\"\",\"\",Inventory!G110)","v":""},{"$f":"IF(Inventory!I110=\"\",\"\",Inventory!I110)","v":""},{"$f":"IF(Inventory!J110=\"\",\"\",Inventory!J110)","v":""},{"$f":"IF(Inventory!K110=\"\",\"\",Inventory!K110)","v":""},{"$f":"IF(Inventory!L110=\"\",\"\",Inventory!L110)","v":""},{"$f":"IF(Inventory!M110=\"\",\"\",Inventory!M110)","v":""},{"$f":"IF(Inventory!N110=\"\",\"\",Inventory!N110)","v":""},{"$f":"IF(Inventory!O110=\"\",\"\",Inventory!O110)","v":""},{"$f":"IF(Inventory!P110=\"\",\"\",Inventory!P110)","v":""},{"$f":"IF(Inventory!Q110=\"\",\"\",Inventory!Q110)","v":""},{"$f":"IF(Inventory!R110=\"\",\"\",Inventory!R110)","v":""},{"$f":"IF(Inventory!S110=\"\",\"\",Inventory!S110)","v":""},{"$f":"IF(Inventory!T110=\"\",\"\",Inventory!T110)","v":""},{"$f":"IF(Inventory!U110=\"\",\"\",Inventory!U110)","v":""},{"$f":"IF(Inventory!V110=\"\",\"\",Inventory!V110)","v":""},{"$f":"IF(Inventory!W110=\"\",\"\",Inventory!W110)","v":""},{"$f":"IF(Inventory!X110=\"\",\"\",Inventory!X110)","v":""}]
[null,102,{"$f":"IF(Inventory!C111=\"\",\"\",Inventory!C111)","v":""},{"$f":"IF(Inventory!D111=\"\",\"\",Inventory!D111)","v":""},{"$f":"IF(Inventory!F111=\"\",\"\",Inventory!F111)","v":""},{"$f":"IF(Inventory!G111=\"\",\"\",Inventory!G111)","v":""},{"$f":"IF(Inventory!I111=\"\",\"\",Inventory!I111)","v":""},{"$f":"IF(Inventory!J111=\"\",\"\",Inventory!J111)","v":""},{"$f":"IF(Inventory!K111=\"\",\"\",Inventory!K111)","v":""},{"$f":"IF(Inventory!L111=\"\",\"\",Inventory!L111)","v":""},{"$f":"IF(Inventory!M111=\"\",\"\",Inventory!M111)","v":""},{"$f":"IF(Inventory!N111=\"\",\"\",Inventory!N111)","v":""},{"$f":"IF(Inventory!O111=\"\",\"\",Inventory!O111)","v":""},{"$f":"IF(Inventory!P111=\"\",\"\",Inventory!P111)","v":""},{"$f":"IF(Inventory!Q111=\"\",\"\",Inventory!Q111)","v":""},{"$f":"IF(Inventory!R111=\"\",\"\",Inventory!R111)","v":""},{"$f":"IF(Inventory!S111=\"\",\"\",Inventory!S111)","v":""},{"$f":"IF(Inventory!T111=\"\",\"\",Inventory!T111)","v":""},{"$f":"IF(Inventory!U111=\"\",\"\",Inventory!U111)","v":""},{"$f":"IF(Inventory!V111=\"\",\"\",Inventory!V111)","v":""},{"$f":"IF(Inventory!W111=\"\",\"\",Inventory!W111)","v":""},{"$f":"IF(Inventory!X111=\"\",\"\",Inventory!X111)","v":""}]
[null,103,{"$f":"IF(Inventory!C112=\"\",\"\",Inventory!C112)","v":""},{"$f":"IF(Inventory!D112=\"\",\"\",Inventory!D112)","v":""},{"$f":"IF(Inventory!F112=\"\",\"\",Inventory!F112)","v":""},{"$f":"IF(Inventory!G112=\"\",\"\",Inventory!G112)","v":""},{"$f":"IF(Inventory!I112=\"\",\"\",Inventory!I112)","v":""},{"$f":"IF(Inventory!J112=\"\",\"\",Inventory!J112)","v":""},{"$f":"IF(Inventory!K112=\"\",\"\",Inventory!K112)","v":""},{"$f":"IF(Inventory!L112=\"\",\"\",Inventory!L112)","v":""},{"$f":"IF(Inventory!M112=\"\",\"\",Inventory!M112)","v":""},{"$f":"IF(Inventory!N112=\"\",\"\",Inventory!N112)","v":""},{"$f":"IF(Inventory!O112=\"\",\"\",Inventory!O112)","v":""},{"$f":"IF(Inventory!P112=\"\",\"\",Inventory!P112)","v":""},{"$f":"IF(Inventory!Q112=\"\",\"\",Inventory!Q112)","v":""},{"$f":"IF(Inventory!R112=\"\",\"\",Inventory!R112)","v":""},{"$f":"IF(Inventory!S112=\"\",\"\",Inventory!S112)","v":""},{"$f":"IF(Inventory!T112=\"\",\"\",Inventory!T112)","v":""},{"$f":"IF(Inventory!U112=\"\",\"\",Inventory!U112)","v":""},{"$f":"IF(Inventory!V112=\"\",\"\",Inventory!V112)","v":""},{"$f":"IF(Inventory!W112=\"\",\"\",Inventory!W112)","v":""},{"$f":"IF(Inventory!X112=\"\",\"\",Inventory!X112)","v":""}]
[null,104,{"$f":"IF(Inventory!C113=\"\",\"\",Inventory!C113)","v":""},{"$f":"IF(Inventory!D113=\"\",\"\",Inventory!D113)","v":""},{"$f":"IF(Inventory!F113=\"\",\"\",Inventory!F113)","v":""},{"$f":"IF(Inventory!G113=\"\",\"\",Inventory!G113)","v":""},{"$f":"IF(Inventory!I113=\"\",\"\",Inventory!I113)","v":""},{"$f":"IF(Inventory!J113=\"\",\"\",Inventory!J113)","v":""},{"$f":"IF(Inventory!K113=\"\",\"\",Inventory!K113)","v":""},{"$f":"IF(Inventory!L113=\"\",\"\",Inventory!L113)","v":""},{"$f":"IF(Inventory!M113=\"\",\"\",Inventory!M113)","v":""},{"$f":"IF(Inventory!N113=\"\",\"\",Inventory!N113)","v":""},{"$f":"IF(Inventory!O113=\"\",\"\",Inventory!O113)","v":""},{"$f":"IF(Inventory!P113=\"\",\"\",Inventory!P113)","v":""},{"$f":"IF(Inventory!Q113=\"\",\"\",Inventory!Q113)","v":""},{"$f":"IF(Inventory!R113=\"\",\"\",Inventory!R113)","v":""},{"$f":"IF(Inventory!S113=\"\",\"\",Inventory!S113)","v":""},{"$f":"IF(Inventory!T113=\"\",\"\",Inventory!T113)","v":""},{"$f":"IF(Inventory!U113=\"\",\"\",Inventory!U113)","v":""},{"$f":"IF(Inventory!V113=\"\",\"\",Inventory!V113)","v":""},{"$f":"IF(Inventory!W113=\"\",\"\",Inventory!W113)","v":""},{"$f":"IF(Inventory!X113=\"\",\"\",Inventory!X113)","v":""}]
[null,105,{"$f":"IF(Inventory!C114=\"\",\"\",Inventory!C114)","v":""},{"$f":"IF(Inventory!D114=\"\",\"\",Inventory!D114)","v":""},{"$f":"IF(Inventory!F114=\"\",\"\",Inventory!F114)","v":""},{"$f":"IF(Inventory!G114=\"\",\"\",Inventory!G114)","v":""},{"$f":"IF(Inventory!I114=\"\",\"\",Inventory!I114)","v":""},{"$f":"IF(Inventory!J114=\"\",\"\",Inventory!J114)","v":""},{"$f":"IF(Inventory!K114=\"\",\"\",Inventory!K114)","v":""},{"$f":"IF(Inventory!L114=\"\",\"\",Inventory!L114)","v":""},{"$f":"IF(Inventory!M114=\"\",\"\",Inventory!M114)","v":""},{"$f":"IF(Inventory!N114=\"\",\"\",Inventory!N114)","v":""},{"$f":"IF(Inventory!O114=\"\",\"\",Inventory!O114)","v":""},{"$f":"IF(Inventory!P114=\"\",\"\",Inventory!P114)","v":""},{"$f":"IF(Inventory!Q114=\"\",\"\",Inventory!Q114)","v":""},{"$f":"IF(Inventory!R114=\"\",\"\",Inventory!R114)","v":""},{"$f":"IF(Inventory!S114=\"\",\"\",Inventory!S114)","v":""},{"$f":"IF(Inventory!T114=\"\",\"\",Inventory!T114)","v":""},{"$f":"IF(Inventory!U114=\"\",\"\",Inventory!U114)","v":""},{"$f":"IF(Inventory!V114=\"\",\"\",Inventory!V114)","v":""},{"$f":"IF(Inventory!W114=\"\",\"\",Inventory!W114)","v":""},{"$f":"IF(Inventory!X114=\"\",\"\",Inventory!X114)","v":""}]
[null,106,{"$f":"IF(Inventory!C115=\"\",\"\",Inventory!C115)","v":""},{"$f":"IF(Inventory!D115=\"\",\"\",Inventory!D115)","v":""},{"$f":"IF(Inventory!F115=\"\",\"\",Inventory!F115)","v":""},{"$f":"IF(Inventory!G115=\"\",\"\",Inventory!G115)","v":""},{"$f":"IF(Inventory!I115=\"\",\"\",Inventory!I115)","v":""},{"$f":"IF(Inventory!J115=\"\",\"\",Inventory!J115)","v":""},{"$f":"IF(Inventory!K115=\"\",\"\",Inventory!K115)","v":""},{"$f":"IF(Inventory!L115=\"\",\"\",Inventory!L115)","v":""},{"$f":"IF(Inventory!M115=\"\",\"\",Inventory!M115)","v":""},{"$f":"IF(Inventory!N115=\"\",\"\",Inventory!N115)","v":""},{"$f":"IF(Inventory!O115=\"\",\"\",Inventory!O115)","v":""},{"$f":"IF(Inventory!P115=\"\",\"\",Inventory!P115)","v":""},{"$f":"IF(Inventory!Q115=\"\",\"\",Inventory!Q115)","v":""},{"$f":"IF(Inventory!R115=\"\",\"\",Inventory!R115)","v":""},{"$f":"IF(Inventory!S115=\"\",\"\",Inventory!S115)","v":""},{"$f":"IF(Inventory!T115=\"\",\"\",Inventory!T115)","v":""},{"$f":"IF(Inventory!U115=\"\",\"\",Inventory!U115)","v":""},{"$f":"IF(Inventory!V115=\"\",\"\",Inventory!V115)","v":""},{"$f":"IF(Inventory!W115=\"\",\"\",Inventory!W115)","v":""},{"$f":"IF(Inventory!X115=\"\",\"\",Inventory!X115)","v":""}]
[null,107,{"$f":"IF(Inventory!C116=\"\",\"\",Inventory!C116)","v":""},{"$f":"IF(Inventory!D116=\"\",\"\",Inventory!D116)","v":""},{"$f":"IF(Inventory!F116=\"\",\"\",Inventory!F116)","v":""},{"$f":"IF(Inventory!G116=\"\",\"\",Inventory!G116)","v":""},{"$f":"IF(Inventory!I116=\"\",\"\",Inventory!I116)","v":""},{"$f":"IF(Inventory!J116=\"\",\"\",Inventory!J116)","v":""},{"$f":"IF(Inventory!K116=\"\",\"\",Inventory!K116)","v":""},{"$f":"IF(Inventory!L116=\"\",\"\",Inventory!L116)","v":""},{"$f":"IF(Inventory!M116=\"\",\"\",Inventory!M116)","v":""},{"$f":"IF(Inventory!N116=\"\",\"\",Inventory!N116)","v":""},{"$f":"IF(Inventory!O116=\"\",\"\",Inventory!O116)","v":""},{"$f":"IF(Inventory!P116=\"\",\"\",Inventory!P116)","v":""},{"$f":"IF(Inventory!Q116=\"\",\"\",Inventory!Q116)","v":""},{"$f":"IF(Inventory!R116=\"\",\"\",Inventory!R116)","v":""},{"$f":"IF(Inventory!S116=\"\",\"\",Inventory!S116)","v":""},{"$f":"IF(Inventory!T116=\"\",\"\",Inventory!T116)","v":""},{"$f":"IF(Inventory!U116=\"\",\"\",Inventory!U116)","v":""},{"$f":"IF(Inventory!V116=\"\",\"\",Inventory!V116)","v":""},{"$f":"IF(Inventory!W116=\"\",\"\",Inventory!W116)","v":""},{"$f":"IF(Inventory!X116=\"\",\"\",Inventory!X116)","v":""}]
[null,108,{"$f":"IF(Inventory!C117=\"\",\"\",Inventory!C117)","v":""},{"$f":"IF(Inventory!D117=\"\",\"\",Inventory!D117)","v":""},{"$f":"IF(Inventory!F117=\"\",\"\",Inventory!F117)","v":""},{"$f":"IF(Inventory!G117=\"\",\"\",Inventory!G117)","v":""},{"$f":"IF(Inventory!I117=\"\",\"\",Inventory!I117)","v":""},{"$f":"IF(Inventory!J117=\"\",\"\",Inventory!J117)","v":""},{"$f":"IF(Inventory!K117=\"\",\"\",Inventory!K117)","v":""},{"$f":"IF(Inventory!L117=\"\",\"\",Inventory!L117)","v":""},{"$f":"IF(Inventory!M117=\"\",\"\",Inventory!M117)","v":""},{"$f":"IF(Inventory!N117=\"\",\"\",Inventory!N117)","v":""},{"$f":"IF(Inventory!O117=\"\",\"\",Inventory!O117)","v":""},{"$f":"IF(Inventory!P117=\"\",\"\",Inventory!P117)","v":""},{"$f":"IF(Inventory!Q117=\"\",\"\",Inventory!Q117)","v":""},{"$f":"IF(Inventory!R117=\"\",\"\",Inventory!R117)","v":""},{"$f":"IF(Inventory!S117=\"\",\"\",Inventory!S117)","v":""},{"$f":"IF(Inventory!T117=\"\",\"\",Inventory!T117)","v":""},{"$f":"IF(Inventory!U117=\"\",\"\",Inventory!U117)","v":""},{"$f":"IF(Inventory!V117=\"\",\"\",Inventory!V117)","v":""},{"$f":"IF(Inventory!W117=\"\",\"\",Inventory!W117)","v":""},{"$f":"IF(Inventory!X117=\"\",\"\",Inventory!X117)","v":""}]
[null,109,{"$f":"IF(Inventory!C118=\"\",\"\",Inventory!C118)","v":""},{"$f":"IF(Inventory!D118=\"\",\"\",Inventory!D118)","v":""},{"$f":"IF(Inventory!F118=\"\",\"\",Inventory!F118)","v":""},{"$f":"IF(Inventory!G118=\"\",\"\",Inventory!G118)","v":""},{"$f":"IF(Inventory!I118=\"\",\"\",Inventory!I118)","v":""},{"$f":"IF(Inventory!J118=\"\",\"\",Inventory!J118)","v":""},{"$f":"IF(Inventory!K118=\"\",\"\",Inventory!K118)","v":""},{"$f":"IF(Inventory!L118=\"\",\"\",Inventory!L118)","v":""},{"$f":"IF(Inventory!M118=\"\",\"\",Inventory!M118)","v":""},{"$f":"IF(Inventory!N118=\"\",\"\",Inventory!N118)","v":""},{"$f":"IF(Inventory!O118=\"\",\"\",Inventory!O118)","v":""},{"$f":"IF(Inventory!P118=\"\",\"\",Inventory!P118)","v":""},{"$f":"IF(Inventory!Q118=\"\",\"\",Inventory!Q118)","v":""},{"$f":"IF(Inventory!R118=\"\",\"\",Inventory!R118)","v":""},{"$f":"IF(Inventory!S118=\"\",\"\",Inventory!S118)","v":""},{"$f":"IF(Inventory!T118=\"\",\"\",Inventory!T118)","v":""},{"$f":"IF(Inventory!U118=\"\",\"\",Inventory!U118)","v":""},{"$f":"IF(Inventory!V118=\"\",\"\",Inventory!V118)","v":""},{"$f":"IF(Inventory!W118=\"\",\"\",Inventory!W118)","v":""},{"$f":"IF(Inventory!X118=\"\",\"\",Inventory!X118)","v":""}]
[null,110,{"$f":"IF(Inventory!C119=\"\",\"\",Inventory!C119)","v":""},{"$f":"IF(Inventory!D119=\"\",\"\",Inventory!D119)","v":""},{"$f":"IF(Inventory!F119=\"\",\"\",Inventory!F119)","v":""},{"$f":"IF(Inventory!G119=\"\",\"\",Inventory!G119)","v":""},{"$f":"IF(Inventory!I119=\"\",\"\",Inventory!I119)","v":""},{"$f":"IF(Inventory!J119=\"\",\"\",Inventory!J119)","v":""},{"$f":"IF(Inventory!K119=\"\",\"\",Inventory!K119)","v":""},{"$f":"IF(Inventory!L119=\"\",\"\",Inventory!L119)","v":""},{"$f":"IF(Inventory!M119=\"\",\"\",Inventory!M119)","v":""},{"$f":"IF(Inventory!N119=\"\",\"\",Inventory!N119)","v":""},{"$f":"IF(Inventory!O119=\"\",\"\",Inventory!O119)","v":""},{"$f":"IF(Inventory!P119=\"\",\"\",Inventory!P119)","v":""},{"$f":"IF(Inventory!Q119=\"\",\"\",Inventory!Q119)","v":""},{"$f":"IF(Inventory!R119=\"\",\"\",Inventory!R119)","v":""},{"$f":"IF(Inventory!S119=\"\",\"\",Inventory!S119)","v":""},{"$f":"IF(Inventory!T119=\"\",\"\",Inventory!T119)","v":""},{"$f":"IF(Inventory!U119=\"\",\"\",Inventory!U119)","v":""},{"$f":"IF(Inventory!V119=\"\",\"\",Inventory!V119)","v":""},{"$f":"IF(Inventory!W119=\"\",\"\",Inventory!W119)","v":""},{"$f":"IF(Inventory!X119=\"\",\"\",Inventory!X119)","v":""}]
[null,111,{"$f":"IF(Inventory!C120=\"\",\"\",Inventory!C120)","v":""},{"$f":"IF(Inventory!D120=\"\",\"\",Inventory!D120)","v":""},{"$f":"IF(Inventory!F120=\"\",\"\",Inventory!F120)","v":""},{"$f":"IF(Inventory!G120=\"\",\"\",Inventory!G120)","v":""},{"$f":"IF(Inventory!I120=\"\",\"\",Inventory!I120)","v":""},{"$f":"IF(Inventory!J120=\"\",\"\",Inventory!J120)","v":""},{"$f":"IF(Inventory!K120=\"\",\"\",Inventory!K120)","v":""},{"$f":"IF(Inventory!L120=\"\",\"\",Inventory!L120)","v":""},{"$f":"IF(Inventory!M120=\"\",\"\",Inventory!M120)","v":""},{"$f":"IF(Inventory!N120=\"\",\"\",Inventory!N120)","v":""},{"$f":"IF(Inventory!O120=\"\",\"\",Inventory!O120)","v":""},{"$f":"IF(Inventory!P120=\"\",\"\",Inventory!P120)","v":""},{"$f":"IF(Inventory!Q120=\"\",\"\",Inventory!Q120)","v":""},{"$f":"IF(Inventory!R120=\"\",\"\",Inventory!R120)","v":""},{"$f":"IF(Inventory!S120=\"\",\"\",Inventory!S120)","v":""},{"$f":"IF(Inventory!T120=\"\",\"\",Inventory!T120)","v":""},{"$f":"IF(Inventory!U120=\"\",\"\",Inventory!U120)","v":""},{"$f":"IF(Inventory!V120=\"\",\"\",Inventory!V120)","v":""},{"$f":"IF(Inventory!W120=\"\",\"\",Inventory!W120)","v":""},{"$f":"IF(Inventory!X120=\"\",\"\",Inventory!X120)","v":""}]
[null,112,{"$f":"IF(Inventory!C121=\"\",\"\",Inventory!C121)","v":""},{"$f":"IF(Inventory!D121=\"\",\"\",Inventory!D121)","v":""},{"$f":"IF(Inventory!F121=\"\",\"\",Inventory!F121)","v":""},{"$f":"IF(Inventory!G121=\"\",\"\",Inventory!G121)","v":""},{"$f":"IF(Inventory!I121=\"\",\"\",Inventory!I121)","v":""},{"$f":"IF(Inventory!J121=\"\",\"\",Inventory!J121)","v":""},{"$f":"IF(Inventory!K121=\"\",\"\",Inventory!K121)","v":""},{"$f":"IF(Inventory!L121=\"\",\"\",Inventory!L121)","v":""},{"$f":"IF(Inventory!M121=\"\",\"\",Inventory!M121)","v":""},{"$f":"IF(Inventory!N121=\"\",\"\",Inventory!N121)","v":""},{"$f":"IF(Inventory!O121=\"\",\"\",Inventory!O121)","v":""},{"$f":"IF(Inventory!P121=\"\",\"\",Inventory!P121)","v":""},{"$f":"IF(Inventory!Q121=\"\",\"\",Inventory!Q121)","v":""},{"$f":"IF(Inventory!R121=\"\",\"\",Inventory!R121)","v":""},{"$f":"IF(Inventory!S121=\"\",\"\",Inventory!S121)","v":""},{"$f":"IF(Inventory!T121=\"\",\"\",Inventory!T121)","v":""},{"$f":"IF(Inventory!U121=\"\",\"\",Inventory!U121)","v":""},{"$f":"IF(Inventory!V121=\"\",\"\",Inventory!V121)","v":""},{"$f":"IF(Inventory!W121=\"\",\"\",Inventory!W121)","v":""},{"$f":"IF(Inventory!X121=\"\",\"\",Inventory!X121)","v":""}]
[null,113,{"$f":"IF(Inventory!C122=\"\",\"\",Inventory!C122)","v":""},{"$f":"IF(Inventory!D122=\"\",\"\",Inventory!D122)","v":""},{"$f":"IF(Inventory!F122=\"\",\"\",Inventory!F122)","v":""},{"$f":"IF(Inventory!G122=\"\",\"\",Inventory!G122)","v":""},{"$f":"IF(Inventory!I122=\"\",\"\",Inventory!I122)","v":""},{"$f":"IF(Inventory!J122=\"\",\"\",Inventory!J122)","v":""},{"$f":"IF(Inventory!K122=\"\",\"\",Inventory!K122)","v":""},{"$f":"IF(Inventory!L122=\"\",\"\",Inventory!L122)","v":""},{"$f":"IF(Inventory!M122=\"\",\"\",Inventory!M122)","v":""},{"$f":"IF(Inventory!N122=\"\",\"\",Inventory!N122)","v":""},{"$f":"IF(Inventory!O122=\"\",\"\",Inventory!O122)","v":""},{"$f":"IF(Inventory!P122=\"\",\"\",Inventory!P122)","v":""},{"$f":"IF(Inventory!Q122=\"\",\"\",Inventory!Q122)","v":""},{"$f":"IF(Inventory!R122=\"\",\"\",Inventory!R122)","v":""},{"$f":"IF(Inventory!S122=\"\",\"\",Inventory!S122)","v":""},{"$f":"IF(Inventory!T122=\"\",\"\",Inventory!T122)","v":""},{"$f":"IF(Inventory!U122=\"\",\"\",Inventory!U122)","v":""},{"$f":"IF(Inventory!V122=\"\",\"\",Inventory!V122)","v":""},{"$f":"IF(Inventory!W122=\"\",\"\",Inventory!W122)","v":""},{"$f":"IF(Inventory!X122=\"\",\"\",Inventory!X122)","v":""}]
[null,114,{"$f":"IF(Inventory!C123=\"\",\"\",Inventory!C123)","v":""},{"$f":"IF(Inventory!D123=\"\",\"\",Inventory!D123)","v":""},{"$f":"IF(Inventory!F123=\"\",\"\",Inventory!F123)","v":""},{"$f":"IF(Inventory!G123=\"\",\"\",Inventory!G123)","v":""},{"$f":"IF(Inventory!I123=\"\",\"\",Inventory!I123)","v":""},{"$f":"IF(Inventory!J123=\"\",\"\",Inventory!J123)","v":""},{"$f":"IF(Inventory!K123=\"\",\"\",Inventory!K123)","v":""},{"$f":"IF(Inventory!L123=\"\",\"\",Inventory!L123)","v":""},{"$f":"IF(Inventory!M123=\"\",\"\",Inventory!M123)","v":""},{"$f":"IF(Inventory!N123=\"\",\"\",Inventory!N123)","v":""},{"$f":"IF(Inventory!O123=\"\",\"\",Inventory!O123)","v":""},{"$f":"IF(Inventory!P123=\"\",\"\",Inventory!P123)","v":""},{"$f":"IF(Inventory!Q123=\"\",\"\",Inventory!Q123)","v":""},{"$f":"IF(Inventory!R123=\"\",\"\",Inventory!R123)","v":""},{"$f":"IF(Inventory!S123=\"\",\"\",Inventory!S123)","v":""},{"$f":"IF(Inventory!T123=\"\",\"\",Inventory!T123)","v":""},{"$f":"IF(Inventory!U123=\"\",\"\",Inventory!U123)","v":""},{"$f":"IF(Inventory!V123=\"\",\"\",Inventory!V123)","v":""},{"$f":"IF(Inventory!W123=\"\",\"\",Inventory!W123)","v":""},{"$f":"IF(Inventory!X123=\"\",\"\",Inventory!X123)","v":""}]
[null,115,{"$f":"IF(Inventory!C124=\"\",\"\",Inventory!C124)","v":""},{"$f":"IF(Inventory!D124=\"\",\"\",Inventory!D124)","v":""},{"$f":"IF(Inventory!F124=\"\",\"\",Inventory!F124)","v":""},{"$f":"IF(Inventory!G124=\"\",\"\",Inventory!G124)","v":""},{"$f":"IF(Inventory!I124=\"\",\"\",Inventory!I124)","v":""},{"$f":"IF(Inventory!J124=\"\",\"\",Inventory!J124)","v":""},{"$f":"IF(Inventory!K124=\"\",\"\",Inventory!K124)","v":""},{"$f":"IF(Inventory!L124=\"\",\"\",Inventory!L124)","v":""},{"$f":"IF(Inventory!M124=\"\",\"\",Inventory!M124)","v":""},{"$f":"IF(Inventory!N124=\"\",\"\",Inventory!N124)","v":""},{"$f":"IF(Inventory!O124=\"\",\"\",Inventory!O124)","v":""},{"$f":"IF(Inventory!P124=\"\",\"\",Inventory!P124)","v":""},{"$f":"IF(Inventory!Q124=\"\",\"\",Inventory!Q124)","v":""},{"$f":"IF(Inventory!R124=\"\",\"\",Inventory!R124)","v":""},{"$f":"IF(Inventory!S124=\"\",\"\",Inventory!S124)","v":""},{"$f":"IF(Inventory!T124=\"\",\"\",Inventory!T124)","v":""},{"$f":"IF(Inventory!U124=\"\",\"\",Inventory!U124)","v":""},{"$f":"IF(Inventory!V124=\"\",\"\",Inventory!V124)","v":""},{"$f":"IF(Inventory!W124=\"\",\"\",Inventory!W124)","v":""},{"$f":"IF(Inventory!X124=\"\",\"\",Inventory!X124)","v":""}]
[null,116,{"$f":"IF(Inventory!C125=\"\",\"\",Inventory!C125)","v":""},{"$f":"IF(Inventory!D125=\"\",\"\",Inventory!D125)","v":""},{"$f":"IF(Inventory!F125=\"\",\"\",Inventory!F125)","v":""},{"$f":"IF(Inventory!G125=\"\",\"\",Inventory!G125)","v":""},{"$f":"IF(Inventory!I125=\"\",\"\",Inventory!I125)","v":""},{"$f":"IF(Inventory!J125=\"\",\"\",Inventory!J125)","v":""},{"$f":"IF(Inventory!K125=\"\",\"\",Inventory!K125)","v":""},{"$f":"IF(Inventory!L125=\"\",\"\",Inventory!L125)","v":""},{"$f":"IF(Inventory!M125=\"\",\"\",Inventory!M125)","v":""},{"$f":"IF(Inventory!N125=\"\",\"\",Inventory!N125)","v":""},{"$f":"IF(Inventory!O125=\"\",\"\",Inventory!O125)","v":""},{"$f":"IF(Inventory!P125=\"\",\"\",Inventory!P125)","v":""},{"$f":"IF(Inventory!Q125=\"\",\"\",Inventory!Q125)","v":""},{"$f":"IF(Inventory!R125=\"\",\"\",Inventory!R125)","v":""},{"$f":"IF(Inventory!S125=\"\",\"\",Inventory!S125)","v":""},{"$f":"IF(Inventory!T125=\"\",\"\",Inventory!T125)","v":""},{"$f":"IF(Inventory!U125=\"\",\"\",Inventory!U125)","v":""},{"$f":"IF(Inventory!V125=\"\",\"\",Inventory!V125)","v":""},{"$f":"IF(Inventory!W125=\"\",\"\",Inventory!W125)","v":""},{"$f":"IF(Inventory!X125=\"\",\"\",Inventory!X125)","v":""}]
[null,117,{"$f":"IF(Inventory!C126=\"\",\"\",Inventory!C126)","v":""},{"$f":"IF(Inventory!D126=\"\",\"\",Inventory!D126)","v":""},{"$f":"IF(Inventory!F126=\"\",\"\",Inventory!F126)","v":""},{"$f":"IF(Inventory!G126=\"\",\"\",Inventory!G126)","v":""},{"$f":"IF(Inventory!I126=\"\",\"\",Inventory!I126)","v":""},{"$f":"IF(Inventory!J126=\"\",\"\",Inventory!J126)","v":""},{"$f":"IF(Inventory!K126=\"\",\"\",Inventory!K126)","v":""},{"$f":"IF(Inventory!L126=\"\",\"\",Inventory!L126)","v":""},{"$f":"IF(Inventory!M126=\"\",\"\",Inventory!M126)","v":""},{"$f":"IF(Inventory!N126=\"\",\"\",Inventory!N126)","v":""},{"$f":"IF(Inventory!O126=\"\",\"\",Inventory!O126)","v":""},{"$f":"IF(Inventory!P126=\"\",\"\",Inventory!P126)","v":""},{"$f":"IF(Inventory!Q126=\"\",\"\",Inventory!Q126)","v":""},{"$f":"IF(Inventory!R126=\"\",\"\",Inventory!R126)","v":""},{"$f":"IF(Inventory!S126=\"\",\"\",Inventory!S126)","v":""},{"$f":"IF(Inventory!T126=\"\",\"\",Inventory!T126)","v":""},{"$f":"IF(Inventory!U126=\"\",\"\",Inventory!U126)","v":""},{"$f":"IF(Inventory!V126=\"\",\"\",Inventory!V126)","v":""},{"$f":"IF(Inventory!W126=\"\",\"\",Inventory!W126)","v":""},{"$f":"IF(Inventory!X126=\"\",\"\",Inventory!X126)","v":""}]
[null,118,{"$f":"IF(Inventory!C127=\"\",\"\",Inventory!C127)","v":""},{"$f":"IF(Inventory!D127=\"\",\"\",Inventory!D127)","v":""},{"$f":"IF(Inventory!F127=\"\",\"\",Inventory!F127)","v":""},{"$f":"IF(Inventory!G127=\"\",\"\",Inventory!G127)","v":""},{"$f":"IF(Inventory!I127=\"\",\"\",Inventory!I127)","v":""},{"$f":"IF(Inventory!J127=\"\",\"\",Inventory!J127)","v":""},{"$f":"IF(Inventory!K127=\"\",\"\",Inventory!K127)","v":""},{"$f":"IF(Inventory!L127=\"\",\"\",Inventory!L127)","v":""},{"$f":"IF(Inventory!M127=\"\",\"\",Inventory!M127)","v":""},{"$f":"IF(Inventory!N127=\"\",\"\",Inventory!N127)","v":""},{"$f":"IF(Inventory!O127=\"\",\"\",Inventory!O127)","v":""},{"$f":"IF(Inventory!P127=\"\",\"\",Inventory!P127)","v":""},{"$f":"IF(Inventory!Q127=\"\",\"\",Inventory!Q127)","v":""},{"$f":"IF(Inventory!R127=\"\",\"\",Inventory!R127)","v":""},{"$f":"IF(Inventory!S127=\"\",\"\",Inventory!S127)","v":""},{"$f":"IF(Inventory!T127=\"\",\"\",Inventory!T127)","v":""},{"$f":"IF(Inventory!U127=\"\",\"\",Inventory!U127)","v":""},{"$f":"IF(Inventory!V127=\"\",\"\",Inventory!V127)","v":""},{"$f":"IF(Inventory!W127=\"\",\"\",Inventory!W127)","v":""},{"$f":"IF(Inventory!X127=\"\",\"\",Inventory!X127)","v":""}]
[null,119,{"$f":"IF(Inventory!C128=\"\",\"\",Inventory!C128)","v":""},{"$f":"IF(Inventory!D128=\"\",\"\",Inventory!D128)","v":""},{"$f":"IF(Inventory!F128=\"\",\"\",Inventory!F128)","v":""},{"$f":"IF(Inventory!G128=\"\",\"\",Inventory!G128)","v":""},{"$f":"IF(Inventory!I128=\"\",\"\",Inventory!I128)","v":""},{"$f":"IF(Inventory!J128=\"\",\"\",Inventory!J128)","v":""},{"$f":"IF(Inventory!K128=\"\",\"\",Inventory!K128)","v":""},{"$f":"IF(Inventory!L128=\"\",\"\",Inventory!L128)","v":""},{"$f":"IF(Inventory!M128=\"\",\"\",Inventory!M128)","v":""},{"$f":"IF(Inventory!N128=\"\",\"\",Inventory!N128)","v":""},{"$f":"IF(Inventory!O128=\"\",\"\",Inventory!O128)","v":""},{"$f":"IF(Inventory!P128=\"\",\"\",Inventory!P128)","v":""},{"$f":"IF(Inventory!Q128=\"\",\"\",Inventory!Q128)","v":""},{"$f":"IF(Inventory!R128=\"\",\"\",Inventory!R128)","v":""},{"$f":"IF(Inventory!S128=\"\",\"\",Inventory!S128)","v":""},{"$f":"IF(Inventory!T128=\"\",\"\",Inventory!T128)","v":""},{"$f":"IF(Inventory!U128=\"\",\"\",Inventory!U128)","v":""},{"$f":"IF(Inventory!V128=\"\",\"\",Inventory!V128)","v":""},{"$f":"IF(Inventory!W128=\"\",\"\",Inventory!W128)","v":""},{"$f":"IF(Inventory!X128=\"\",\"\",Inventory!X128)","v":""}]
[null,120,{"$f":"IF(Inventory!C129=\"\",\"\",Inventory!C129)","v":""},{"$f":"IF(Inventory!D129=\"\",\"\",Inventory!D129)","v":""},{"$f":"IF(Inventory!F129=\"\",\"\",Inventory!F129)","v":""},{"$f":"IF(Inventory!G129=\"\",\"\",Inventory!G129)","v":""},{"$f":"IF(Inventory!I129=\"\",\"\",Inventory!I129)","v":""},{"$f":"IF(Inventory!J129=\"\",\"\",Inventory!J129)","v":""},{"$f":"IF(Inventory!K129=\"\",\"\",Inventory!K129)","v":""},{"$f":"IF(Inventory!L129=\"\",\"\",Inventory!L129)","v":""},{"$f":"IF(Inventory!M129=\"\",\"\",Inventory!M129)","v":""},{"$f":"IF(Inventory!N129=\"\",\"\",Inventory!N129)","v":""},{"$f":"IF(Inventory!O129=\"\",\"\",Inventory!O129)","v":""},{"$f":"IF(Inventory!P129=\"\",\"\",Inventory!P129)","v":""},{"$f":"IF(Inventory!Q129=\"\",\"\",Inventory!Q129)","v":""},{"$f":"IF(Inventory!R129=\"\",\"\",Inventory!R129)","v":""},{"$f":"IF(Inventory!S129=\"\",\"\",Inventory!S129)","v":""},{"$f":"IF(Inventory!T129=\"\",\"\",Inventory!T129)","v":""},{"$f":"IF(Inventory!U129=\"\",\"\",Inventory!U129)","v":""},{"$f":"IF(Inventory!V129=\"\",\"\",Inventory!V129)","v":""},{"$f":"IF(Inventory!W129=\"\",\"\",Inventory!W129)","v":""},{"$f":"IF(Inventory!X129=\"\",\"\",Inventory!X129)","v":""}]
[null,121,{"$f":"IF(Inventory!C130=\"\",\"\",Inventory!C130)","v":""},{"$f":"IF(Inventory!D130=\"\",\"\",Inventory!D130)","v":""},{"$f":"IF(Inventory!F130=\"\",\"\",Inventory!F130)","v":""},{"$f":"IF(Inventory!G130=\"\",\"\",Inventory!G130)","v":""},{"$f":"IF(Inventory!I130=\"\",\"\",Inventory!I130)","v":""},{"$f":"IF(Inventory!J130=\"\",\"\",Inventory!J130)","v":""},{"$f":"IF(Inventory!K130=\"\",\"\",Inventory!K130)","v":""},{"$f":"IF(Inventory!L130=\"\",\"\",Inventory!L130)","v":""},{"$f":"IF(Inventory!M130=\"\",\"\",Inventory!M130)","v":""},{"$f":"IF(Inventory!N130=\"\",\"\",Inventory!N130)","v":""},{"$f":"IF(Inventory!O130=\"\",\"\",Inventory!O130)","v":""},{"$f":"IF(Inventory!P130=\"\",\"\",Inventory!P130)","v":""},{"$f":"IF(Inventory!Q130=\"\",\"\",Inventory!Q130)","v":""},{"$f":"IF(Inventory!R130=\"\",\"\",Inventory!R130)","v":""},{"$f":"IF(Inventory!S130=\"\",\"\",Inventory!S130)","v":""},{"$f":"IF(Inventory!T130=\"\",\"\",Inventory!T130)","v":""},{"$f":"IF(Inventory!U130=\"\",\"\",Inventory!U130)","v":""},{"$f":"IF(Inventory!V130=\"\",\"\",Inventory!V130)","v":""},{"$f":"IF(Inventory!W130=\"\",\"\",Inventory!W130)","v":""},{"$f":"IF(Inventory!X130=\"\",\"\",Inventory!X130)","v":""}]
[null,122,{"$f":"IF(Inventory!C131=\"\",\"\",Inventory!C131)","v":""},{"$f":"IF(Inventory!D131=\"\",\"\",Inventory!D131)","v":""},{"$f":"IF(Inventory!F131=\"\",\"\",Inventory!F131)","v":""},{"$f":"IF(Inventory!G131=\"\",\"\",Inventory!G131)","v":""},{"$f":"IF(Inventory!I131=\"\",\"\",Inventory!I131)","v":""},{"$f":"IF(Inventory!J131=\"\",\"\",Inventory!J131)","v":""},{"$f":"IF(Inventory!K131=\"\",\"\",Inventory!K131)","v":""},{"$f":"IF(Inventory!L131=\"\",\"\",Inventory!L131)","v":""},{"$f":"IF(Inventory!M131=\"\",\"\",Inventory!M131)","v":""},{"$f":"IF(Inventory!N131=\"\",\"\",Inventory!N131)","v":""},{"$f":"IF(Inventory!O131=\"\",\"\",Inventory!O131)","v":""},{"$f":"IF(Inventory!P131=\"\",\"\",Inventory!P131)","v":""},{"$f":"IF(Inventory!Q131=\"\",\"\",Inventory!Q131)","v":""},{"$f":"IF(Inventory!R131=\"\",\"\",Inventory!R131)","v":""},{"$f":"IF(Inventory!S131=\"\",\"\",Inventory!S131)","v":""},{"$f":"IF(Inventory!T131=\"\",\"\",Inventory!T131)","v":""},{"$f":"IF(Inventory!U131=\"\",\"\",Inventory!U131)","v":""},{"$f":"IF(Inventory!V131=\"\",\"\",Inventory!V131)","v":""},{"$f":"IF(Inventory!W131=\"\",\"\",Inventory!W131)","v":""},{"$f":"IF(Inventory!X131=\"\",\"\",Inventory!X131)","v":""}]
[null,123,{"$f":"IF(Inventory!C132=\"\",\"\",Inventory!C132)","v":""},{"$f":"IF(Inventory!D132=\"\",\"\",Inventory!D132)","v":""},{"$f":"IF(Inventory!F132=\"\",\"\",Inventory!F132)","v":""},{"$f":"IF(Inventory!G132=\"\",\"\",Inventory!G132)","v":""},{"$f":"IF(Inventory!I132=\"\",\"\",Inventory!I132)","v":""},{"$f":"IF(Inventory!J132=\"\",\"\",Inventory!J132)","v":""},{"$f":"IF(Inventory!K132=\"\",\"\",Inventory!K132)","v":""},{"$f":"IF(Inventory!L132=\"\",\"\",Inventory!L132)","v":""},{"$f":"IF(Inventory!M132=\"\",\"\",Inventory!M132)","v":""},{"$f":"IF(Inventory!N132=\"\",\"\",Inventory!N132)","v":""},{"$f":"IF(Inventory!O132=\"\",\"\",Inventory!O132)","v":""},{"$f":"IF(Inventory!P132=\"\",\"\",Inventory!P132)","v":""},{"$f":"IF(Inventory!Q132=\"\",\"\",Inventory!Q132)","v":""},{"$f":"IF(Inventory!R132=\"\",\"\",Inventory!R132)","v":""},{"$f":"IF(Inventory!S132=\"\",\"\",Inventory!S132)","v":""},{"$f":"IF(Inventory!T132=\"\",\"\",Inventory!T132)","v":""},{"$f":"IF(Inventory!U132=\"\",\"\",Inventory!U132)","v":""},{"$f":"IF(Inventory!V132=\"\",\"\",Inventory!V132)","v":""},{"$f":"IF(Inventory!W132=\"\",\"\",Inventory!W132)","v":""},{"$f":"IF(Inventory!X132=\"\",\"\",Inventory!X132)","v":""}]
[null,124,{"$f":"IF(Inventory!C133=\"\",\"\",Inventory!C133)","v":""},{"$f":"IF(Inventory!D133=\"\",\"\",Inventory!D133)","v":""},{"$f":"IF(Inventory!F133=\"\",\"\",Inventory!F133)","v":""},{"$f":"IF(Inventory!G133=\"\",\"\",Inventory!G133)","v":""},{"$f":"IF(Inventory!I133=\"\",\"\",Inventory!I133)","v":""},{"$f":"IF(Inventory!J133=\"\",\"\",Inventory!J133)","v":""},{"$f":"IF(Inventory!K133=\"\",\"\",Inventory!K133)","v":""},{"$f":"IF(Inventory!L133=\"\",\"\",Inventory!L133)","v":""},{"$f":"IF(Inventory!M133=\"\",\"\",Inventory!M133)","v":""},{"$f":"IF(Inventory!N133=\"\",\"\",Inventory!N133)","v":""},{"$f":"IF(Inventory!O133=\"\",\"\",Inventory!O133)","v":""},{"$f":"IF(Inventory!P133=\"\",\"\",Inventory!P133)","v":""},{"$f":"IF(Inventory!Q133=\"\",\"\",Inventory!Q133)","v":""},{"$f":"IF(Inventory!R133=\"\",\"\",Inventory!R133)","v":""},{"$f":"IF(Inventory!S133=\"\",\"\",Inventory!S133)","v":""},{"$f":"IF(Inventory!T133=\"\",\"\",Inventory!T133)","v":""},{"$f":"IF(Inventory!U133=\"\",\"\",Inventory!U133)","v":""},{"$f":"IF(Inventory!V133=\"\",\"\",Inventory!V133)","v":""},{"$f":"IF(Inventory!W133=\"\",\"\",Inventory!W133)","v":""},{"$f":"IF(Inventory!X133=\"\",\"\",Inventory!X133)","v":""}]
[null,125,{"$f":"IF(Inventory!C134=\"\",\"\",Inventory!C134)","v":""},{"$f":"IF(Inventory!D134=\"\",\"\",Inventory!D134)","v":""},{"$f":"IF(Inventory!F134=\"\",\"\",Inventory!F134)","v":""},{"$f":"IF(Inventory!G134=\"\",\"\",Inventory!G134)","v":""},{"$f":"IF(Inventory!I134=\"\",\"\",Inventory!I134)","v":""},{"$f":"IF(Inventory!J134=\"\",\"\",Inventory!J134)","v":""},{"$f":"IF(Inventory!K134=\"\",\"\",Inventory!K134)","v":""},{"$f":"IF(Inventory!L134=\"\",\"\",Inventory!L134)","v":""},{"$f":"IF(Inventory!M134=\"\",\"\",Inventory!M134)","v":""},{"$f":"IF(Inventory!N134=\"\",\"\",Inventory!N134)","v":""},{"$f":"IF(Inventory!O134=\"\",\"\",Inventory!O134)","v":""},{"$f":"IF(Inventory!P134=\"\",\"\",Inventory!P134)","v":""},{"$f":"IF(Inventory!Q134=\"\",\"\",Inventory!Q134)","v":""},{"$f":"IF(Inventory!R134=\"\",\"\",Inventory!R134)","v":""},{"$f":"IF(Inventory!S134=\"\",\"\",Inventory!S134)","v":""},{"$f":"IF(Inventory!T134=\"\",\"\",Inventory!T134)","v":""},{"$f":"IF(Inventory!U134=\"\",\"\",Inventory!U134)","v":""},{"$f":"IF(Inventory!V134=\"\",\"\",Inventory!V134)","v":""},{"$f":"IF(Inventory!W134=\"\",\"\",Inventory!W134)","v":""},{"$f":"IF(Inventory!X134=\"\",\"\",Inventory!X134)","v":""}]
[null,126,{"$f":"IF(Inventory!C135=\"\",\"\",Inventory!C135)","v":""},{"$f":"IF(Inventory!D135=\"\",\"\",Inventory!D135)","v":""},{"$f":"IF(Inventory!F135=\"\",\"\",Inventory!F135)","v":""},{"$f":"IF(Inventory!G135=\"\",\"\",Inventory!G135)","v":""},{"$f":"IF(Inventory!I135=\"\",\"\",Inventory!I135)","v":""},{"$f":"IF(Inventory!J135=\"\",\"\",Inventory!J135)","v":""},{"$f":"IF(Inventory!K135=\"\",\"\",Inventory!K135)","v":""},{"$f":"IF(Inventory!L135=\"\",\"\",Inventory!L135)","v":""},{"$f":"IF(Inventory!M135=\"\",\"\",Inventory!M135)","v":""},{"$f":"IF(Inventory!N135=\"\",\"\",Inventory!N135)","v":""},{"$f":"IF(Inventory!O135=\"\",\"\",Inventory!O135)","v":""},{"$f":"IF(Inventory!P135=\"\",\"\",Inventory!P135)","v":""},{"$f":"IF(Inventory!Q135=\"\",\"\",Inventory!Q135)","v":""},{"$f":"IF(Inventory!R135=\"\",\"\",Inventory!R135)","v":""},{"$f":"IF(Inventory!S135=\"\",\"\",Inventory!S135)","v":""},{"$f":"IF(Inventory!T135=\"\",\"\",Inventory!T135)","v":""},{"$f":"IF(Inventory!U135=\"\",\"\",Inventory!U135)","v":""},{"$f":"IF(Inventory!V135=\"\",\"\",Inventory!V135)","v":""},{"$f":"IF(Inventory!W135=\"\",\"\",Inventory!W135)","v":""},{"$f":"IF(Inventory!X135=\"\",\"\",Inventory!X135)","v":""}]
[null,127,{"$f":"IF(Inventory!C136=\"\",\"\",Inventory!C136)","v":""},{"$f":"IF(Inventory!D136=\"\",\"\",Inventory!D136)","v":""},{"$f":"IF(Inventory!F136=\"\",\"\",Inventory!F136)","v":""},{"$f":"IF(Inventory!G136=\"\",\"\",Inventory!G136)","v":""},{"$f":"IF(Inventory!I136=\"\",\"\",Inventory!I136)","v":""},{"$f":"IF(Inventory!J136=\"\",\"\",Inventory!J136)","v":""},{"$f":"IF(Inventory!K136=\"\",\"\",Inventory!K136)","v":""},{"$f":"IF(Inventory!L136=\"\",\"\",Inventory!L136)","v":""},{"$f":"IF(Inventory!M136=\"\",\"\",Inventory!M136)","v":""},{"$f":"IF(Inventory!N136=\"\",\"\",Inventory!N136)","v":""},{"$f":"IF(Inventory!O136=\"\",\"\",Inventory!O136)","v":""},{"$f":"IF(Inventory!P136=\"\",\"\",Inventory!P136)","v":""},{"$f":"IF(Inventory!Q136=\"\",\"\",Inventory!Q136)","v":""},{"$f":"IF(Inventory!R136=\"\",\"\",Inventory!R136)","v":""},{"$f":"IF(Inventory!S136=\"\",\"\",Inventory!S136)","v":""},{"$f":"IF(Inventory!T136=\"\",\"\",Inventory!T136)","v":""},{"$f":"IF(Inventory!U136=\"\",\"\",Inventory!U136)","v":""},{"$f":"IF(Inventory!V136=\"\",\"\",Inventory!V136)","v":""},{"$f":"IF(Inventory!W136=\"\",\"\",Inventory!W136)","v":""},{"$f":"IF(Inventory!X136=\"\",\"\",Inventory!X136)","v":""}]
[null,128,{"$f":"IF(Inventory!C137=\"\",\"\",Inventory!C137)","v":""},{"$f":"IF(Inventory!D137=\"\",\"\",Inventory!D137)","v":""},{"$f":"IF(Inventory!F137=\"\",\"\",Inventory!F137)","v":""},{"$f":"IF(Inventory!G137=\"\",\"\",Inventory!G137)","v":""},{"$f":"IF(Inventory!I137=\"\",\"\",Inventory!I137)","v":""},{"$f":"IF(Inventory!J137=\"\",\"\",Inventory!J137)","v":""},{"$f":"IF(Inventory!K137=\"\",\"\",Inventory!K137)","v":""},{"$f":"IF(Inventory!L137=\"\",\"\",Inventory!L137)","v":""},{"$f":"IF(Inventory!M137=\"\",\"\",Inventory!M137)","v":""},{"$f":"IF(Inventory!N137=\"\",\"\",Inventory!N137)","v":""},{"$f":"IF(Inventory!O137=\"\",\"\",Inventory!O137)","v":""},{"$f":"IF(Inventory!P137=\"\",\"\",Inventory!P137)","v":""},{"$f":"IF(Inventory!Q137=\"\",\"\",Inventory!Q137)","v":""},{"$f":"IF(Inventory!R137=\"\",\"\",Inventory!R137)","v":""},{"$f":"IF(Inventory!S137=\"\",\"\",Inventory!S137)","v":""},{"$f":"IF(Inventory!T137=\"\",\"\",Inventory!T137)","v":""},{"$f":"IF(Inventory!U137=\"\",\"\",Inventory!U137)","v":""},{"$f":"IF(Inventory!V137=\"\",\"\",Inventory!V137)","v":""},{"$f":"IF(Inventory!W137=\"\",\"\",Inventory!W137)","v":""},{"$f":"IF(Inventory!X137=\"\",\"\",Inventory!X137)","v":""}]
[null,129,{"$f":"IF(Inventory!C138=\"\",\"\",Inventory!C138)","v":""},{"$f":"IF(Inventory!D138=\"\",\"\",Inventory!D138)","v":""},{"$f":"IF(Inventory!F138=\"\",\"\",Inventory!F138)","v":""},{"$f":"IF(Inventory!G138=\"\",\"\",Inventory!G138)","v":""},{"$f":"IF(Inventory!I138=\"\",\"\",Inventory!I138)","v":""},{"$f":"IF(Inventory!J138=\"\",\"\",Inventory!J138)","v":""},{"$f":"IF(Inventory!K138=\"\",\"\",Inventory!K138)","v":""},{"$f":"IF(Inventory!L138=\"\",\"\",Inventory!L138)","v":""},{"$f":"IF(Inventory!M138=\"\",\"\",Inventory!M138)","v":""},{"$f":"IF(Inventory!N138=\"\",\"\",Inventory!N138)","v":""},{"$f":"IF(Inventory!O138=\"\",\"\",Inventory!O138)","v":""},{"$f":"IF(Inventory!P138=\"\",\"\",Inventory!P138)","v":""},{"$f":"IF(Inventory!Q138=\"\",\"\",Inventory!Q138)","v":""},{"$f":"IF(Inventory!R138=\"\",\"\",Inventory!R138)","v":""},{"$f":"IF(Inventory!S138=\"\",\"\",Inventory!S138)","v":""},{"$f":"IF(Inventory!T138=\"\",\"\",Inventory!T138)","v":""},{"$f":"IF(Inventory!U138=\"\",\"\",Inventory!U138)","v":""},{"$f":"IF(Inventory!V138=\"\",\"\",Inventory!V138)","v":""},{"$f":"IF(Inventory!W138=\"\",\"\",Inventory!W138)","v":""},{"$f":"IF(Inventory!X138=\"\",\"\",Inventory!X138)","v":""}]
[null,130,{"$f":"IF(Inventory!C139=\"\",\"\",Inventory!C139)","v":""},{"$f":"IF(Inventory!D139=\"\",\"\",Inventory!D139)","v":""},{"$f":"IF(Inventory!F139=\"\",\"\",Inventory!F139)","v":""},{"$f":"IF(Inventory!G139=\"\",\"\",Inventory!G139)","v":""},{"$f":"IF(Inventory!I139=\"\",\"\",Inventory!I139)","v":""},{"$f":"IF(Inventory!J139=\"\",\"\",Inventory!J139)","v":""},{"$f":"IF(Inventory!K139=\"\",\"\",Inventory!K139)","v":""},{"$f":"IF(Inventory!L139=\"\",\"\",Inventory!L139)","v":""},{"$f":"IF(Inventory!M139=\"\",\"\",Inventory!M139)","v":""},{"$f":"IF(Inventory!N139=\"\",\"\",Inventory!N139)","v":""},{"$f":"IF(Inventory!O139=\"\",\"\",Inventory!O139)","v":""},{"$f":"IF(Inventory!P139=\"\",\"\",Inventory!P139)","v":""},{"$f":"IF(Inventory!Q139=\"\",\"\",Inventory!Q139)","v":""},{"$f":"IF(Inventory!R139=\"\",\"\",Inventory!R139)","v":""},{"$f":"IF(Inventory!S139=\"\",\"\",Inventory!S139)","v":""},{"$f":"IF(Inventory!T139=\"\",\"\",Inventory!T139)","v":""},{"$f":"IF(Inventory!U139=\"\",\"\",Inventory!U139)","v":""},{"$f":"IF(Inventory!V139=\"\",\"\",Inventory!V139)","v":""},{"$f":"IF(Inventory!W139=\"\",\"\",Inventory!W139)","v":""},{"$f":"IF(Inventory!X139=\"\",\"\",Inventory!X139)","v":""}]
[null,131,{"$f":"IF(Inventory!C140=\"\",\"\",Inventory!C140)","v":""},{"$f":"IF(Inventory!D140=\"\",\"\",Inventory!D140)","v":""},{"$f":"IF(Inventory!F140=\"\",\"\",Inventory!F140)","v":""},{"$f":"IF(Inventory!G140=\"\",\"\",Inventory!G140)","v":""},{"$f":"IF(Inventory!I140=\"\",\"\",Inventory!I140)","v":""},{"$f":"IF(Inventory!J140=\"\",\"\",Inventory!J140)","v":""},{"$f":"IF(Inventory!K140=\"\",\"\",Inventory!K140)","v":""},{"$f":"IF(Inventory!L140=\"\",\"\",Inventory!L140)","v":""},{"$f":"IF(Inventory!M140=\"\",\"\",Inventory!M140)","v":""},{"$f":"IF(Inventory!N140=\"\",\"\",Inventory!N140)","v":""},{"$f":"IF(Inventory!O140=\"\",\"\",Inventory!O140)","v":""},{"$f":"IF(Inventory!P140=\"\",\"\",Inventory!P140)","v":""},{"$f":"IF(Inventory!Q140=\"\",\"\",Inventory!Q140)","v":""},{"$f":"IF(Inventory!R140=\"\",\"\",Inventory!R140)","v":""},{"$f":"IF(Inventory!S140=\"\",\"\",Inventory!S140)","v":""},{"$f":"IF(Inventory!T140=\"\",\"\",Inventory!T140)","v":""},{"$f":"IF(Inventory!U140=\"\",\"\",Inventory!U140)","v":""},{"$f":"IF(Inventory!V140=\"\",\"\",Inventory!V140)","v":""},{"$f":"IF(Inventory!W140=\"\",\"\",Inventory!W140)","v":""},{"$f":"IF(Inventory!X140=\"\",\"\",Inventory!X140)","v":""}]
[null,132,{"$f":"IF(Inventory!C141=\"\",\"\",Inventory!C141)","v":""},{"$f":"IF(Inventory!D141=\"\",\"\",Inventory!D141)","v":""},{"$f":"IF(Inventory!F141=\"\",\"\",Inventory!F141)","v":""},{"$f":"IF(Inventory!G141=\"\",\"\",Inventory!G141)","v":""},{"$f":"IF(Inventory!I141=\"\",\"\",Inventory!I141)","v":""},{"$f":"IF(Inventory!J141=\"\",\"\",Inventory!J141)","v":""},{"$f":"IF(Inventory!K141=\"\",\"\",Inventory!K141)","v":""},{"$f":"IF(Inventory!L141=\"\",\"\",Inventory!L141)","v":""},{"$f":"IF(Inventory!M141=\"\",\"\",Inventory!M141)","v":""},{"$f":"IF(Inventory!N141=\"\",\"\",Inventory!N141)","v":""},{"$f":"IF(Inventory!O141=\"\",\"\",Inventory!O141)","v":""},{"$f":"IF(Inventory!P141=\"\",\"\",Inventory!P141)","v":""},{"$f":"IF(Inventory!Q141=\"\",\"\",Inventory!Q141)","v":""},{"$f":"IF(Inventory!R141=\"\",\"\",Inventory!R141)","v":""},{"$f":"IF(Inventory!S141=\"\",\"\",Inventory!S141)","v":""},{"$f":"IF(Inventory!T141=\"\",\"\",Inventory!T141)","v":""},{"$f":"IF(Inventory!U141=\"\",\"\",Inventory!U141)","v":""},{"$f":"IF(Inventory!V141=\"\",\"\",Inventory!V141)","v":""},{"$f":"IF(Inventory!W141=\"\",\"\",Inventory!W141)","v":""},{"$f":"IF(Inventory!X141=\"\",\"\",Inventory!X141)","v":""}]
[null,133,{"$f":"IF(Inventory!C142=\"\",\"\",Inventory!C142)","v":""},{"$f":"IF(Inventory!D142=\"\",\"\",Inventory!D142)","v":""},{"$f":"IF(Inventory!F142=\"\",\"\",Inventory!F142)","v":""},{"$f":"IF(Inventory!G142=\"\",\"\",Inventory!G142)","v":""},{"$f":"IF(Inventory!I142=\"\",\"\",Inventory!I142)","v":""},{"$f":"IF(Inventory!J142=\"\",\"\",Inventory!J142)","v":""},{"$f":"IF(Inventory!K142=\"\",\"\",Inventory!K142)","v":""},{"$f":"IF(Inventory!L142=\"\",\"\",Inventory!L142)","v":""},{"$f":"IF(Inventory!M142=\"\",\"\",Inventory!M142)","v":""},{"$f":"IF(Inventory!N142=\"\",\"\",Inventory!N142)","v":""},{"$f":"IF(Inventory!O142=\"\",\"\",Inventory!O142)","v":""},{"$f":"IF(Inventory!P142=\"\",\"\",Inventory!P142)","v":""},{"$f":"IF(Inventory!Q142=\"\",\"\",Inventory!Q142)","v":""},{"$f":"IF(Inventory!R142=\"\",\"\",Inventory!R142)","v":""},{"$f":"IF(Inventory!S142=\"\",\"\",Inventory!S142)","v":""},{"$f":"IF(Inventory!T142=\"\",\"\",Inventory!T142)","v":""},{"$f":"IF(Inventory!U142=\"\",\"\",Inventory!U142)","v":""},{"$f":"IF(Inventory!V142=\"\",\"\",Inventory!V142)","v":""},{"$f":"IF(Inventory!W142=\"\",\"\",Inventory!W142)","v":""},{"$f":"IF(Inventory!X142=\"\",\"\",Inventory!X142)","v":""}]
[null,134,{"$f":"IF(Inventory!C143=\"\",\"\",Inventory!C143)","v":""},{"$f":"IF(Inventory!D143=\"\",\"\",Inventory!D143)","v":""},{"$f":"IF(Inventory!F143=\"\",\"\",Inventory!F143)","v":""},{"$f":"IF(Inventory!G143=\"\",\"\",Inventory!G143)","v":""},{"$f":"IF(Inventory!I143=\"\",\"\",Inventory!I143)","v":""},{"$f":"IF(Inventory!J143=\"\",\"\",Inventory!J143)","v":""},{"$f":"IF(Inventory!K143=\"\",\"\",Inventory!K143)","v":""},{"$f":"IF(Inventory!L143=\"\",\"\",Inventory!L143)","v":""},{"$f":"IF(Inventory!M143=\"\",\"\",Inventory!M143)","v":""},{"$f":"IF(Inventory!N143=\"\",\"\",Inventory!N143)","v":""},{"$f":"IF(Inventory!O143=\"\",\"\",Inventory!O143)","v":""},{"$f":"IF(Inventory!P143=\"\",\"\",Inventory!P143)","v":""},{"$f":"IF(Inventory!Q143=\"\",\"\",Inventory!Q143)","v":""},{"$f":"IF(Inventory!R143=\"\",\"\",Inventory!R143)","v":""},{"$f":"IF(Inventory!S143=\"\",\"\",Inventory!S143)","v":""},{"$f":"IF(Inventory!T143=\"\",\"\",Inventory!T143)","v":""},{"$f":"IF(Inventory!U143=\"\",\"\",Inventory!U143)","v":""},{"$f":"IF(Inventory!V143=\"\",\"\",Inventory!V143)","v":""},{"$f":"IF(Inventory!W143=\"\",\"\",Inventory!W143)","v":""},{"$f":"IF(Inventory!X143=\"\",\"\",Inventory!X143)","v":""}]
[null,135,{"$f":"IF(Inventory!C144=\"\",\"\",Inventory!C144)","v":""},{"$f":"IF(Inventory!D144=\"\",\"\",Inventory!D144)","v":""},{"$f":"IF(Inventory!F144=\"\",\"\",Inventory!F144)","v":""},{"$f":"IF(Inventory!G144=\"\",\"\",Inventory!G144)","v":""},{"$f":"IF(Inventory!I144=\"\",\"\",Inventory!I144)","v":""},{"$f":"IF(Inventory!J144=\"\",\"\",Inventory!J144)","v":""},{"$f":"IF(Inventory!K144=\"\",\"\",Inventory!K144)","v":""},{"$f":"IF(Inventory!L144=\"\",\"\",Inventory!L144)","v":""},{"$f":"IF(Inventory!M144=\"\",\"\",Inventory!M144)","v":""},{"$f":"IF(Inventory!N144=\"\",\"\",Inventory!N144)","v":""},{"$f":"IF(Inventory!O144=\"\",\"\",Inventory!O144)","v":""},{"$f":"IF(Inventory!P144=\"\",\"\",Inventory!P144)","v":""},{"$f":"IF(Inventory!Q144=\"\",\"\",Inventory!Q144)","v":""},{"$f":"IF(Inventory!R144=\"\",\"\",Inventory!R144)","v":""},{"$f":"IF(Inventory!S144=\"\",\"\",Inventory!S144)","v":""},{"$f":"IF(Inventory!T144=\"\",\"\",Inventory!T144)","v":""},{"$f":"IF(Inventory!U144=\"\",\"\",Inventory!U144)","v":""},{"$f":"IF(Inventory!V144=\"\",\"\",Inventory!V144)","v":""},{"$f":"IF(Inventory!W144=\"\",\"\",Inventory!W144)","v":""},{"$f":"IF(Inventory!X144=\"\",\"\",Inventory!X144)","v":""}]
[null,136,{"$f":"IF(Inventory!C145=\"\",\"\",Inventory!C145)","v":""},{"$f":"IF(Inventory!D145=\"\",\"\",Inventory!D145)","v":""},{"$f":"IF(Inventory!F145=\"\",\"\",Inventory!F145)","v":""},{"$f":"IF(Inventory!G145=\"\",\"\",Inventory!G145)","v":""},{"$f":"IF(Inventory!I145=\"\",\"\",Inventory!I145)","v":""},{"$f":"IF(Inventory!J145=\"\",\"\",Inventory!J145)","v":""},{"$f":"IF(Inventory!K145=\"\",\"\",Inventory!K145)","v":""},{"$f":"IF(Inventory!L145=\"\",\"\",Inventory!L145)","v":""},{"$f":"IF(Inventory!M145=\"\",\"\",Inventory!M145)","v":""},{"$f":"IF(Inventory!N145=\"\",\"\",Inventory!N145)","v":""},{"$f":"IF(Inventory!O145=\"\",\"\",Inventory!O145)","v":""},{"$f":"IF(Inventory!P145=\"\",\"\",Inventory!P145)","v":""},{"$f":"IF(Inventory!Q145=\"\",\"\",Inventory!Q145)","v":""},{"$f":"IF(Inventory!R145=\"\",\"\",Inventory!R145)","v":""},{"$f":"IF(Inventory!S145=\"\",\"\",Inventory!S145)","v":""},{"$f":"IF(Inventory!T145=\"\",\"\",Inventory!T145)","v":""},{"$f":"IF(Inventory!U145=\"\",\"\",Inventory!U145)","v":""},{"$f":"IF(Inventory!V145=\"\",\"\",Inventory!V145)","v":""},{"$f":"IF(Inventory!W145=\"\",\"\",Inventory!W145)","v":""},{"$f":"IF(Inventory!X145=\"\",\"\",Inventory!X145)","v":""}]
[null,137,{"$f":"IF(Inventory!C146=\"\",\"\",Inventory!C146)","v":""},{"$f":"IF(Inventory!D146=\"\",\"\",Inventory!D146)","v":""},{"$f":"IF(Inventory!F146=\"\",\"\",Inventory!F146)","v":""},{"$f":"IF(Inventory!G146=\"\",\"\",Inventory!G146)","v":""},{"$f":"IF(Inventory!I146=\"\",\"\",Inventory!I146)","v":""},{"$f":"IF(Inventory!J146=\"\",\"\",Inventory!J146)","v":""},{"$f":"IF(Inventory!K146=\"\",\"\",Inventory!K146)","v":""},{"$f":"IF(Inventory!L146=\"\",\"\",Inventory!L146)","v":""},{"$f":"IF(Inventory!M146=\"\",\"\",Inventory!M146)","v":""},{"$f":"IF(Inventory!N146=\"\",\"\",Inventory!N146)","v":""},{"$f":"IF(Inventory!O146=\"\",\"\",Inventory!O146)","v":""},{"$f":"IF(Inventory!P146=\"\",\"\",Inventory!P146)","v":""},{"$f":"IF(Inventory!Q146=\"\",\"\",Inventory!Q146)","v":""},{"$f":"IF(Inventory!R146=\"\",\"\",Inventory!R146)","v":""},{"$f":"IF(Inventory!S146=\"\",\"\",Inventory!S146)","v":""},{"$f":"IF(Inventory!T146=\"\",\"\",Inventory!T146)","v":""},{"$f":"IF(Inventory!U146=\"\",\"\",Inventory!U146)","v":""},{"$f":"IF(Inventory!V146=\"\",\"\",Inventory!V146)","v":""},{"$f":"IF(Inventory!W146=\"\",\"\",Inventory!W146)","v":""},{"$f":"IF(Inventory!X146=\"\",\"\",Inventory!X146)","v":""}]
[null,138,{"$f":"IF(Inventory!C147=\"\",\"\",Inventory!C147)","v":""},{"$f":"IF(Inventory!D147=\"\",\"\",Inventory!D147)","v":""},{"$f":"IF(Inventory!F147=\"\",\"\",Inventory!F147)","v":""},{"$f":"IF(Inventory!G147=\"\",\"\",Inventory!G147)","v":""},{"$f":"IF(Inventory!I147=\"\",\"\",Inventory!I147)","v":""},{"$f":"IF(Inventory!J147=\"\",\"\",Inventory!J147)","v":""},{"$f":"IF(Inventory!K147=\"\",\"\",Inventory!K147)","v":""},{"$f":"IF(Inventory!L147=\"\",\"\",Inventory!L147)","v":""},{"$f":"IF(Inventory!M147=\"\",\"\",Inventory!M147)","v":""},{"$f":"IF(Inventory!N147=\"\",\"\",Inventory!N147)","v":""},{"$f":"IF(Inventory!O147=\"\",\"\",Inventory!O147)","v":""},{"$f":"IF(Inventory!P147=\"\",\"\",Inventory!P147)","v":""},{"$f":"IF(Inventory!Q147=\"\",\"\",Inventory!Q147)","v":""},{"$f":"IF(Inventory!R147=\"\",\"\",Inventory!R147)","v":""},{"$f":"IF(Inventory!S147=\"\",\"\",Inventory!S147)","v":""},{"$f":"IF(Inventory!T147=\"\",\"\",Inventory!T147)","v":""},{"$f":"IF(Inventory!U147=\"\",\"\",Inventory!U147)","v":""},{"$f":"IF(Inventory!V147=\"\",\"\",Inventory!V147)","v":""},{"$f":"IF(Inventory!W147=\"\",\"\",Inventory!W147)","v":""},{"$f":"IF(Inventory!X147=\"\",\"\",Inventory!X147)","v":""}]
[null,139,{"$f":"IF(Inventory!C148=\"\",\"\",Inventory!C148)","v":""},{"$f":"IF(Inventory!D148=\"\",\"\",Inventory!D148)","v":""},{"$f":"IF(Inventory!F148=\"\",\"\",Inventory!F148)","v":""},{"$f":"IF(Inventory!G148=\"\",\"\",Inventory!G148)","v":""},{"$f":"IF(Inventory!I148=\"\",\"\",Inventory!I148)","v":""},{"$f":"IF(Inventory!J148=\"\",\"\",Inventory!J148)","v":""},{"$f":"IF(Inventory!K148=\"\",\"\",Inventory!K148)","v":""},{"$f":"IF(Inventory!L148=\"\",\"\",Inventory!L148)","v":""},{"$f":"IF(Inventory!M148=\"\",\"\",Inventory!M148)","v":""},{"$f":"IF(Inventory!N148=\"\",\"\",Inventory!N148)","v":""},{"$f":"IF(Inventory!O148=\"\",\"\",Inventory!O148)","v":""},{"$f":"IF(Inventory!P148=\"\",\"\",Inventory!P148)","v":""},{"$f":"IF(Inventory!Q148=\"\",\"\",Inventory!Q148)","v":""},{"$f":"IF(Inventory!R148=\"\",\"\",Inventory!R148)","v":""},{"$f":"IF(Inventory!S148=\"\",\"\",Inventory!S148)","v":""},{"$f":"IF(Inventory!T148=\"\",\"\",Inventory!T148)","v":""},{"$f":"IF(Inventory!U148=\"\",\"\",Inventory!U148)","v":""},{"$f":"IF(Inventory!V148=\"\",\"\",Inventory!V148)","v":""},{"$f":"IF(Inventory!W148=\"\",\"\",Inventory!W148)","v":""},{"$f":"IF(Inventory!X148=\"\",\"\",Inventory!X148)","v":""}]
[null,140,{"$f":"IF(Inventory!C149=\"\",\"\",Inventory!C149)","v":""},{"$f":"IF(Inventory!D149=\"\",\"\",Inventory!D149)","v":""},{"$f":"IF(Inventory!F149=\"\",\"\",Inventory!F149)","v":""},{"$f":"IF(Inventory!G149=\"\",\"\",Inventory!G149)","v":""},{"$f":"IF(Inventory!I149=\"\",\"\",Inventory!I149)","v":""},{"$f":"IF(Inventory!J149=\"\",\"\",Inventory!J149)","v":""},{"$f":"IF(Inventory!K149=\"\",\"\",Inventory!K149)","v":""},{"$f":"IF(Inventory!L149=\"\",\"\",Inventory!L149)","v":""},{"$f":"IF(Inventory!M149=\"\",\"\",Inventory!M149)","v":""},{"$f":"IF(Inventory!N149=\"\",\"\",Inventory!N149)","v":""},{"$f":"IF(Inventory!O149=\"\",\"\",Inventory!O149)","v":""},{"$f":"IF(Inventory!P149=\"\",\"\",Inventory!P149)","v":""},{"$f":"IF(Inventory!Q149=\"\",\"\",Inventory!Q149)","v":""},{"$f":"IF(Inventory!R149=\"\",\"\",Inventory!R149)","v":""},{"$f":"IF(Inventory!S149=\"\",\"\",Inventory!S149)","v":""},{"$f":"IF(Inventory!T149=\"\",\"\",Inventory!T149)","v":""},{"$f":"IF(Inventory!U149=\"\",\"\",Inventory!U149)","v":""},{"$f":"IF(Inventory!V149=\"\",\"\",Inventory!V149)","v":""},{"$f":"IF(Inventory!W149=\"\",\"\",Inventory!W149)","v":""},{"$f":"IF(Inventory!X149=\"\",\"\",Inventory!X149)","v":""}]
[null,141,{"$f":"IF(Inventory!C150=\"\",\"\",Inventory!C150)","v":""},{"$f":"IF(Inventory!D150=\"\",\"\",Inventory!D150)","v":""},{"$f":"IF(Inventory!F150=\"\",\"\",Inventory!F150)","v":""},{"$f":"IF(Inventory!G150=\"\",\"\",Inventory!G150)","v":""},{"$f":"IF(Inventory!I150=\"\",\"\",Inventory!I150)","v":""},{"$f":"IF(Inventory!J150=\"\",\"\",Inventory!J150)","v":""},{"$f":"IF(Inventory!K150=\"\",\"\",Inventory!K150)","v":""},{"$f":"IF(Inventory!L150=\"\",\"\",Inventory!L150)","v":""},{"$f":"IF(Inventory!M150=\"\",\"\",Inventory!M150)","v":""},{"$f":"IF(Inventory!N150=\"\",\"\",Inventory!N150)","v":""},{"$f":"IF(Inventory!O150=\"\",\"\",Inventory!O150)","v":""},{"$f":"IF(Inventory!P150=\"\",\"\",Inventory!P150)","v":""},{"$f":"IF(Inventory!Q150=\"\",\"\",Inventory!Q150)","v":""},{"$f":"IF(Inventory!R150=\"\",\"\",Inventory!R150)","v":""},{"$f":"IF(Inventory!S150=\"\",\"\",Inventory!S150)","v":""},{"$f":"IF(Inventory!T150=\"\",\"\",Inventory!T150)","v":""},{"$f":"IF(Inventory!U150=\"\",\"\",Inventory!U150)","v":""},{"$f":"IF(Inventory!V150=\"\",\"\",Inventory!V150)","v":""},{"$f":"IF(Inventory!W150=\"\",\"\",Inventory!W150)","v":""},{"$f":"IF(Inventory!X150=\"\",\"\",Inventory!X150)","v":""}]
[null,142,{"$f":"IF(Inventory!C151=\"\",\"\",Inventory!C151)","v":""},{"$f":"IF(Inventory!D151=\"\",\"\",Inventory!D151)","v":""},{"$f":"IF(Inventory!F151=\"\",\"\",Inventory!F151)","v":""},{"$f":"IF(Inventory!G151=\"\",\"\",Inventory!G151)","v":""},{"$f":"IF(Inventory!I151=\"\",\"\",Inventory!I151)","v":""},{"$f":"IF(Inventory!J151=\"\",\"\",Inventory!J151)","v":""},{"$f":"IF(Inventory!K151=\"\",\"\",Inventory!K151)","v":""},{"$f":"IF(Inventory!L151=\"\",\"\",Inventory!L151)","v":""},{"$f":"IF(Inventory!M151=\"\",\"\",Inventory!M151)","v":""},{"$f":"IF(Inventory!N151=\"\",\"\",Inventory!N151)","v":""},{"$f":"IF(Inventory!O151=\"\",\"\",Inventory!O151)","v":""},{"$f":"IF(Inventory!P151=\"\",\"\",Inventory!P151)","v":""},{"$f":"IF(Inventory!Q151=\"\",\"\",Inventory!Q151)","v":""},{"$f":"IF(Inventory!R151=\"\",\"\",Inventory!R151)","v":""},{"$f":"IF(Inventory!S151=\"\",\"\",Inventory!S151)","v":""},{"$f":"IF(Inventory!T151=\"\",\"\",Inventory!T151)","v":""},{"$f":"IF(Inventory!U151=\"\",\"\",Inventory!U151)","v":""},{"$f":"IF(Inventory!V151=\"\",\"\",Inventory!V151)","v":""},{"$f":"IF(Inventory!W151=\"\",\"\",Inventory!W151)","v":""},{"$f":"IF(Inventory!X151=\"\",\"\",Inventory!X151)","v":""}]
[null,143,{"$f":"IF(Inventory!C152=\"\",\"\",Inventory!C152)","v":""},{"$f":"IF(Inventory!D152=\"\",\"\",Inventory!D152)","v":""},{"$f":"IF(Inventory!F152=\"\",\"\",Inventory!F152)","v":""},{"$f":"IF(Inventory!G152=\"\",\"\",Inventory!G152)","v":""},{"$f":"IF(Inventory!I152=\"\",\"\",Inventory!I152)","v":""},{"$f":"IF(Inventory!J152=\"\",\"\",Inventory!J152)","v":""},{"$f":"IF(Inventory!K152=\"\",\"\",Inventory!K152)","v":""},{"$f":"IF(Inventory!L152=\"\",\"\",Inventory!L152)","v":""},{"$f":"IF(Inventory!M152=\"\",\"\",Inventory!M152)","v":""},{"$f":"IF(Inventory!N152=\"\",\"\",Inventory!N152)","v":""},{"$f":"IF(Inventory!O152=\"\",\"\",Inventory!O152)","v":""},{"$f":"IF(Inventory!P152=\"\",\"\",Inventory!P152)","v":""},{"$f":"IF(Inventory!Q152=\"\",\"\",Inventory!Q152)","v":""},{"$f":"IF(Inventory!R152=\"\",\"\",Inventory!R152)","v":""},{"$f":"IF(Inventory!S152=\"\",\"\",Inventory!S152)","v":""},{"$f":"IF(Inventory!T152=\"\",\"\",Inventory!T152)","v":""},{"$f":"IF(Inventory!U152=\"\",\"\",Inventory!U152)","v":""},{"$f":"IF(Inventory!V152=\"\",\"\",Inventory!V152)","v":""},{"$f":"IF(Inventory!W152=\"\",\"\",Inventory!W152)","v":""},{"$f":"IF(Inventory!X152=\"\",\"\",Inventory!X152)","v":""}]
[null,144,{"$f":"IF(Inventory!C153=\"\",\"\",Inventory!C153)","v":""},{"$f":"IF(Inventory!D153=\"\",\"\",Inventory!D153)","v":""},{"$f":"IF(Inventory!F153=\"\",\"\",Inventory!F153)","v":""},{"$f":"IF(Inventory!G153=\"\",\"\",Inventory!G153)","v":""},{"$f":"IF(Inventory!I153=\"\",\"\",Inventory!I153)","v":""},{"$f":"IF(Inventory!J153=\"\",\"\",Inventory!J153)","v":""},{"$f":"IF(Inventory!K153=\"\",\"\",Inventory!K153)","v":""},{"$f":"IF(Inventory!L153=\"\",\"\",Inventory!L153)","v":""},{"$f":"IF(Inventory!M153=\"\",\"\",Inventory!M153)","v":""},{"$f":"IF(Inventory!N153=\"\",\"\",Inventory!N153)","v":""},{"$f":"IF(Inventory!O153=\"\",\"\",Inventory!O153)","v":""},{"$f":"IF(Inventory!P153=\"\",\"\",Inventory!P153)","v":""},{"$f":"IF(Inventory!Q153=\"\",\"\",Inventory!Q153)","v":""},{"$f":"IF(Inventory!R153=\"\",\"\",Inventory!R153)","v":""},{"$f":"IF(Inventory!S153=\"\",\"\",Inventory!S153)","v":""},{"$f":"IF(Inventory!T153=\"\",\"\",Inventory!T153)","v":""},{"$f":"IF(Inventory!U153=\"\",\"\",Inventory!U153)","v":""},{"$f":"IF(Inventory!V153=\"\",\"\",Inventory!V153)","v":""},{"$f":"IF(Inventory!W153=\"\",\"\",Inventory!W153)","v":""},{"$f":"IF(Inventory!X153=\"\",\"\",Inventory!X153)","v":""}]
[null,145,{"$f":"IF(Inventory!C154=\"\",\"\",Inventory!C154)","v":""},{"$f":"IF(Inventory!D154=\"\",\"\",Inventory!D154)","v":""},{"$f":"IF(Inventory!F154=\"\",\"\",Inventory!F154)","v":""},{"$f":"IF(Inventory!G154=\"\",\"\",Inventory!G154)","v":""},{"$f":"IF(Inventory!I154=\"\",\"\",Inventory!I154)","v":""},{"$f":"IF(Inventory!J154=\"\",\"\",Inventory!J154)","v":""},{"$f":"IF(Inventory!K154=\"\",\"\",Inventory!K154)","v":""},{"$f":"IF(Inventory!L154=\"\",\"\",Inventory!L154)","v":""},{"$f":"IF(Inventory!M154=\"\",\"\",Inventory!M154)","v":""},{"$f":"IF(Inventory!N154=\"\",\"\",Inventory!N154)","v":""},{"$f":"IF(Inventory!O154=\"\",\"\",Inventory!O154)","v":""},{"$f":"IF(Inventory!P154=\"\",\"\",Inventory!P154)","v":""},{"$f":"IF(Inventory!Q154=\"\",\"\",Inventory!Q154)","v":""},{"$f":"IF(Inventory!R154=\"\",\"\",Inventory!R154)","v":""},{"$f":"IF(Inventory!S154=\"\",\"\",Inventory!S154)","v":""},{"$f":"IF(Inventory!T154=\"\",\"\",Inventory!T154)","v":""},{"$f":"IF(Inventory!U154=\"\",\"\",Inventory!U154)","v":""},{"$f":"IF(Inventory!V154=\"\",\"\",Inventory!V154)","v":""},{"$f":"IF(Inventory!W154=\"\",\"\",Inventory!W154)","v":""},{"$f":"IF(Inventory!X154=\"\",\"\",Inventory!X154)","v":""}]
[null,146,{"$f":"IF(Inventory!C155=\"\",\"\",Inventory!C155)","v":""},{"$f":"IF(Inventory!D155=\"\",\"\",Inventory!D155)","v":""},{"$f":"IF(Inventory!F155=\"\",\"\",Inventory!F155)","v":""},{"$f":"IF(Inventory!G155=\"\",\"\",Inventory!G155)","v":""},{"$f":"IF(Inventory!I155=\"\",\"\",Inventory!I155)","v":""},{"$f":"IF(Inventory!J155=\"\",\"\",Inventory!J155)","v":""},{"$f":"IF(Inventory!K155=\"\",\"\",Inventory!K155)","v":""},{"$f":"IF(Inventory!L155=\"\",\"\",Inventory!L155)","v":""},{"$f":"IF(Inventory!M155=\"\",\"\",Inventory!M155)","v":""},{"$f":"IF(Inventory!N155=\"\",\"\",Inventory!N155)","v":""},{"$f":"IF(Inventory!O155=\"\",\"\",Inventory!O155)","v":""},{"$f":"IF(Inventory!P155=\"\",\"\",Inventory!P155)","v":""},{"$f":"IF(Inventory!Q155=\"\",\"\",Inventory!Q155)","v":""},{"$f":"IF(Inventory!R155=\"\",\"\",Inventory!R155)","v":""},{"$f":"IF(Inventory!S155=\"\",\"\",Inventory!S155)","v":""},{"$f":"IF(Inventory!T155=\"\",\"\",Inventory!T155)","v":""},{"$f":"IF(Inventory!U155=\"\",\"\",Inventory!U155)","v":""},{"$f":"IF(Inventory!V155=\"\",\"\",Inventory!V155)","v":""},{"$f":"IF(Inventory!W155=\"\",\"\",Inventory!W155)","v":""},{"$f":"IF(Inventory!X155=\"\",\"\",Inventory!X155)","v":""}]
[null,147,{"$f":"IF(Inventory!C156=\"\",\"\",Inventory!C156)","v":""},{"$f":"IF(Inventory!D156=\"\",\"\",Inventory!D156)","v":""},{"$f":"IF(Inventory!F156=\"\",\"\",Inventory!F156)","v":""},{"$f":"IF(Inventory!G156=\"\",\"\",Inventory!G156)","v":""},{"$f":"IF(Inventory!I156=\"\",\"\",Inventory!I156)","v":""},{"$f":"IF(Inventory!J156=\"\",\"\",Inventory!J156)","v":""},{"$f":"IF(Inventory!K156=\"\",\"\",Inventory!K156)","v":""},{"$f":"IF(Inventory!L156=\"\",\"\",Inventory!L156)","v":""},{"$f":"IF(Inventory!M156=\"\",\"\",Inventory!M156)","v":""},{"$f":"IF(Inventory!N156=\"\",\"\",Inventory!N156)","v":""},{"$f":"IF(Inventory!O156=\"\",\"\",Inventory!O156)","v":""},{"$f":"IF(Inventory!P156=\"\",\"\",Inventory!P156)","v":""},{"$f":"IF(Inventory!Q156=\"\",\"\",Inventory!Q156)","v":""},{"$f":"IF(Inventory!R156=\"\",\"\",Inventory!R156)","v":""},{"$f":"IF(Inventory!S156=\"\",\"\",Inventory!S156)","v":""},{"$f":"IF(Inventory!T156=\"\",\"\",Inventory!T156)","v":""},{"$f":"IF(Inventory!U156=\"\",\"\",Inventory!U156)","v":""},{"$f":"IF(Inventory!V156=\"\",\"\",Inventory!V156)","v":""},{"$f":"IF(Inventory!W156=\"\",\"\",Inventory!W156)","v":""},{"$f":"IF(Inventory!X156=\"\",\"\",Inventory!X156)","v":""}]
[null,148,{"$f":"IF(Inventory!C157=\"\",\"\",Inventory!C157)","v":""},{"$f":"IF(Inventory!D157=\"\",\"\",Inventory!D157)","v":""},{"$f":"IF(Inventory!F157=\"\",\"\",Inventory!F157)","v":""},{"$f":"IF(Inventory!G157=\"\",\"\",Inventory!G157)","v":""},{"$f":"IF(Inventory!I157=\"\",\"\",Inventory!I157)","v":""},{"$f":"IF(Inventory!J157=\"\",\"\",Inventory!J157)","v":""},{"$f":"IF(Inventory!K157=\"\",\"\",Inventory!K157)","v":""},{"$f":"IF(Inventory!L157=\"\",\"\",Inventory!L157)","v":""},{"$f":"IF(Inventory!M157=\"\",\"\",Inventory!M157)","v":""},{"$f":"IF(Inventory!N157=\"\",\"\",Inventory!N157)","v":""},{"$f":"IF(Inventory!O157=\"\",\"\",Inventory!O157)","v":""},{"$f":"IF(Inventory!P157=\"\",\"\",Inventory!P157)","v":""},{"$f":"IF(Inventory!Q157=\"\",\"\",Inventory!Q157)","v":""},{"$f":"IF(Inventory!R157=\"\",\"\",Inventory!R157)","v":""},{"$f":"IF(Inventory!S157=\"\",\"\",Inventory!S157)","v":""},{"$f":"IF(Inventory!T157=\"\",\"\",Inventory!T157)","v":""},{"$f":"IF(Inventory!U157=\"\",\"\",Inventory!U157)","v":""},{"$f":"IF(Inventory!V157=\"\",\"\",Inventory!V157)","v":""},{"$f":"IF(Inventory!W157=\"\",\"\",Inventory!W157)","v":""},{"$f":"IF(Inventory!X157=\"\",\"\",Inventory!X157)","v":""}]
[null,149,{"$f":"IF(Inventory!C158=\"\",\"\",Inventory!C158)","v":""},{"$f":"IF(Inventory!D158=\"\",\"\",Inventory!D158)","v":""},{"$f":"IF(Inventory!F158=\"\",\"\",Inventory!F158)","v":""},{"$f":"IF(Inventory!G158=\"\",\"\",Inventory!G158)","v":""},{"$f":"IF(Inventory!I158=\"\",\"\",Inventory!I158)","v":""},{"$f":"IF(Inventory!J158=\"\",\"\",Inventory!J158)","v":""},{"$f":"IF(Inventory!K158=\"\",\"\",Inventory!K158)","v":""},{"$f":"IF(Inventory!L158=\"\",\"\",Inventory!L158)","v":""},{"$f":"IF(Inventory!M158=\"\",\"\",Inventory!M158)","v":""},{"$f":"IF(Inventory!N158=\"\",\"\",Inventory!N158)","v":""},{"$f":"IF(Inventory!O158=\"\",\"\",Inventory!O158)","v":""},{"$f":"IF(Inventory!P158=\"\",\"\",Inventory!P158)","v":""},{"$f":"IF(Inventory!Q158=\"\",\"\",Inventory!Q158)","v":""},{"$f":"IF(Inventory!R158=\"\",\"\",Inventory!R158)","v":""},{"$f":"IF(Inventory!S158=\"\",\"\",Inventory!S158)","v":""},{"$f":"IF(Inventory!T158=\"\",\"\",Inventory!T158)","v":""},{"$f":"IF(Inventory!U158=\"\",\"\",Inventory!U158)","v":""},{"$f":"IF(Inventory!V158=\"\",\"\",Inventory!V158)","v":""},{"$f":"IF(Inventory!W158=\"\",\"\",Inventory!W158)","v":""},{"$f":"IF(Inventory!X158=\"\",\"\",Inventory!X158)","v":""}]
[null,150,{"$f":"IF(Inventory!C159=\"\",\"\",Inventory!C159)","v":""},{"$f":"IF(Inventory!D159=\"\",\"\",Inventory!D159)","v":""},{"$f":"IF(Inventory!F159=\"\",\"\",Inventory!F159)","v":""},{"$f":"IF(Inventory!G159=\"\",\"\",Inventory!G159)","v":""},{"$f":"IF(Inventory!I159=\"\",\"\",Inventory!I159)","v":""},{"$f":"IF(Inventory!J159=\"\",\"\",Inventory!J159)","v":""},{"$f":"IF(Inventory!K159=\"\",\"\",Inventory!K159)","v":""},{"$f":"IF(Inventory!L159=\"\",\"\",Inventory!L159)","v":""},{"$f":"IF(Inventory!M159=\"\",\"\",Inventory!M159)","v":""},{"$f":"IF(Inventory!N159=\"\",\"\",Inventory!N159)","v":""},{"$f":"IF(Inventory!O159=\"\",\"\",Inventory!O159)","v":""},{"$f":"IF(Inventory!P159=\"\",\"\",Inventory!P159)","v":""},{"$f":"IF(Inventory!Q159=\"\",\"\",Inventory!Q159)","v":""},{"$f":"IF(Inventory!R159=\"\",\"\",Inventory!R159)","v":""},{"$f":"IF(Inventory!S159=\"\",\"\",Inventory!S159)","v":""},{"$f":"IF(Inventory!T159=\"\",\"\",Inventory!T159)","v":""},{"$f":"IF(Inventory!U159=\"\",\"\",Inventory!U159)","v":""},{"$f":"IF(Inventory!V159=\"\",\"\",Inventory!V159)","v":""},{"$f":"IF(Inventory!W159=\"\",\"\",Inventory!W159)","v":""},{"$f":"IF(Inventory!X159=\"\",\"\",Inventory!X159)","v":""}]
[null,151,{"$f":"IF(Inventory!C160=\"\",\"\",Inventory!C160)","v":""},{"$f":"IF(Inventory!D160=\"\",\"\",Inventory!D160)","v":""},{"$f":"IF(Inventory!F160=\"\",\"\",Inventory!F160)","v":""},{"$f":"IF(Inventory!G160=\"\",\"\",Inventory!G160)","v":""},{"$f":"IF(Inventory!I160=\"\",\"\",Inventory!I160)","v":""},{"$f":"IF(Inventory!J160=\"\",\"\",Inventory!J160)","v":""},{"$f":"IF(Inventory!K160=\"\",\"\",Inventory!K160)","v":""},{"$f":"IF(Inventory!L160=\"\",\"\",Inventory!L160)","v":""},{"$f":"IF(Inventory!M160=\"\",\"\",Inventory!M160)","v":""},{"$f":"IF(Inventory!N160=\"\",\"\",Inventory!N160)","v":""},{"$f":"IF(Inventory!O160=\"\",\"\",Inventory!O160)","v":""},{"$f":"IF(Inventory!P160=\"\",\"\",Inventory!P160)","v":""},{"$f":"IF(Inventory!Q160=\"\",\"\",Inventory!Q160)","v":""},{"$f":"IF(Inventory!R160=\"\",\"\",Inventory!R160)","v":""},{"$f":"IF(Inventory!S160=\"\",\"\",Inventory!S160)","v":""},{"$f":"IF(Inventory!T160=\"\",\"\",Inventory!T160)","v":""},{"$f":"IF(Inventory!U160=\"\",\"\",Inventory!U160)","v":""},{"$f":"IF(Inventory!V160=\"\",\"\",Inventory!V160)","v":""},{"$f":"IF(Inventory!W160=\"\",\"\",Inventory!W160)","v":""},{"$f":"IF(Inventory!X160=\"\",\"\",Inventory!X160)","v":""}]
[null,152,{"$f":"IF(Inventory!C161=\"\",\"\",Inventory!C161)","v":""},{"$f":"IF(Inventory!D161=\"\",\"\",Inventory!D161)","v":""},{"$f":"IF(Inventory!F161=\"\",\"\",Inventory!F161)","v":""},{"$f":"IF(Inventory!G161=\"\",\"\",Inventory!G161)","v":""},{"$f":"IF(Inventory!I161=\"\",\"\",Inventory!I161)","v":""},{"$f":"IF(Inventory!J161=\"\",\"\",Inventory!J161)","v":""},{"$f":"IF(Inventory!K161=\"\",\"\",Inventory!K161)","v":""},{"$f":"IF(Inventory!L161=\"\",\"\",Inventory!L161)","v":""},{"$f":"IF(Inventory!M161=\"\",\"\",Inventory!M161)","v":""},{"$f":"IF(Inventory!N161=\"\",\"\",Inventory!N161)","v":""},{"$f":"IF(Inventory!O161=\"\",\"\",Inventory!O161)","v":""},{"$f":"IF(Inventory!P161=\"\",\"\",Inventory!P161)","v":""},{"$f":"IF(Inventory!Q161=\"\",\"\",Inventory!Q161)","v":""},{"$f":"IF(Inventory!R161=\"\",\"\",Inventory!R161)","v":""},{"$f":"IF(Inventory!S161=\"\",\"\",Inventory!S161)","v":""},{"$f":"IF(Inventory!T161=\"\",\"\",Inventory!T161)","v":""},{"$f":"IF(Inventory!U161=\"\",\"\",Inventory!U161)","v":""},{"$f":"IF(Inventory!V161=\"\",\"\",Inventory!V161)","v":""},{"$f":"IF(Inventory!W161=\"\",\"\",Inventory!W161)","v":""},{"$f":"IF(Inventory!X161=\"\",\"\",Inventory!X161)","v":""}]
[null,153,{"$f":"IF(Inventory!C162=\"\",\"\",Inventory!C162)","v":""},{"$f":"IF(Inventory!D162=\"\",\"\",Inventory!D162)","v":""},{"$f":"IF(Inventory!F162=\"\",\"\",Inventory!F162)","v":""},{"$f":"IF(Inventory!G162=\"\",\"\",Inventory!G162)","v":""},{"$f":"IF(Inventory!I162=\"\",\"\",Inventory!I162)","v":""},{"$f":"IF(Inventory!J162=\"\",\"\",Inventory!J162)","v":""},{"$f":"IF(Inventory!K162=\"\",\"\",Inventory!K162)","v":""},{"$f":"IF(Inventory!L162=\"\",\"\",Inventory!L162)","v":""},{"$f":"IF(Inventory!M162=\"\",\"\",Inventory!M162)","v":""},{"$f":"IF(Inventory!N162=\"\",\"\",Inventory!N162)","v":""},{"$f":"IF(Inventory!O162=\"\",\"\",Inventory!O162)","v":""},{"$f":"IF(Inventory!P162=\"\",\"\",Inventory!P162)","v":""},{"$f":"IF(Inventory!Q162=\"\",\"\",Inventory!Q162)","v":""},{"$f":"IF(Inventory!R162=\"\",\"\",Inventory!R162)","v":""},{"$f":"IF(Inventory!S162=\"\",\"\",Inventory!S162)","v":""},{"$f":"IF(Inventory!T162=\"\",\"\",Inventory!T162)","v":""},{"$f":"IF(Inventory!U162=\"\",\"\",Inventory!U162)","v":""},{"$f":"IF(Inventory!V162=\"\",\"\",Inventory!V162)","v":""},{"$f":"IF(Inventory!W162=\"\",\"\",Inventory!W162)","v":""},{"$f":"IF(Inventory!X162=\"\",\"\",Inventory!X162)","v":""}]
[null,154,{"$f":"IF(Inventory!C163=\"\",\"\",Inventory!C163)","v":""},{"$f":"IF(Inventory!D163=\"\",\"\",Inventory!D163)","v":""},{"$f":"IF(Inventory!F163=\"\",\"\",Inventory!F163)","v":""},{"$f":"IF(Inventory!G163=\"\",\"\",Inventory!G163)","v":""},{"$f":"IF(Inventory!I163=\"\",\"\",Inventory!I163)","v":""},{"$f":"IF(Inventory!J163=\"\",\"\",Inventory!J163)","v":""},{"$f":"IF(Inventory!K163=\"\",\"\",Inventory!K163)","v":""},{"$f":"IF(Inventory!L163=\"\",\"\",Inventory!L163)","v":""},{"$f":"IF(Inventory!M163=\"\",\"\",Inventory!M163)","v":""},{"$f":"IF(Inventory!N163=\"\",\"\",Inventory!N163)","v":""},{"$f":"IF(Inventory!O163=\"\",\"\",Inventory!O163)","v":""},{"$f":"IF(Inventory!P163=\"\",\"\",Inventory!P163)","v":""},{"$f":"IF(Inventory!Q163=\"\",\"\",Inventory!Q163)","v":""},{"$f":"IF(Inventory!R163=\"\",\"\",Inventory!R163)","v":""},{"$f":"IF(Inventory!S163=\"\",\"\",Inventory!S163)","v":""},{"$f":"IF(Inventory!T163=\"\",\"\",Inventory!T163)","v":""},{"$f":"IF(Inventory!U163=\"\",\"\",Inventory!U163)","v":""},{"$f":"IF(Inventory!V163=\"\",\"\",Inventory!V163)","v":""},{"$f":"IF(Inventory!W163=\"\",\"\",Inventory!W163)","v":""},{"$f":"IF(Inventory!X163=\"\",\"\",Inventory!X163)","v":""}]
[null,155,{"$f":"IF(Inventory!C164=\"\",\"\",Inventory!C164)","v":""},{"$f":"IF(Inventory!D164=\"\",\"\",Inventory!D164)","v":""},{"$f":"IF(Inventory!F164=\"\",\"\",Inventory!F164)","v":""},{"$f":"IF(Inventory!G164=\"\",\"\",Inventory!G164)","v":""},{"$f":"IF(Inventory!I164=\"\",\"\",Inventory!I164)","v":""},{"$f":"IF(Inventory!J164=\"\",\"\",Inventory!J164)","v":""},{"$f":"IF(Inventory!K164=\"\",\"\",Inventory!K164)","v":""},{"$f":"IF(Inventory!L164=\"\",\"\",Inventory!L164)","v":""},{"$f":"IF(Inventory!M164=\"\",\"\",Inventory!M164)","v":""},{"$f":"IF(Inventory!N164=\"\",\"\",Inventory!N164)","v":""},{"$f":"IF(Inventory!O164=\"\",\"\",Inventory!O164)","v":""},{"$f":"IF(Inventory!P164=\"\",\"\",Inventory!P164)","v":""},{"$f":"IF(Inventory!Q164=\"\",\"\",Inventory!Q164)","v":""},{"$f":"IF(Inventory!R164=\"\",\"\",Inventory!R164)","v":""},{"$f":"IF(Inventory!S164=\"\",\"\",Inventory!S164)","v":""},{"$f":"IF(Inventory!T164=\"\",\"\",Inventory!T164)","v":""},{"$f":"IF(Inventory!U164=\"\",\"\",Inventory!U164)","v":""},{"$f":"IF(Inventory!V164=\"\",\"\",Inventory!V164)","v":""},{"$f":"IF(Inventory!W164=\"\",\"\",Inventory!W164)","v":""},{"$f":"IF(Inventory!X164=\"\",\"\",Inventory!X164)","v":""}]
[null,156,{"$f":"IF(Inventory!C165=\"\",\"\",Inventory!C165)","v":""},{"$f":"IF(Inventory!D165=\"\",\"\",Inventory!D165)","v":""},{"$f":"IF(Inventory!F165=\"\",\"\",Inventory!F165)","v":""},{"$f":"IF(Inventory!G165=\"\",\"\",Inventory!G165)","v":""},{"$f":"IF(Inventory!I165=\"\",\"\",Inventory!I165)","v":""},{"$f":"IF(Inventory!J165=\"\",\"\",Inventory!J165)","v":""},{"$f":"IF(Inventory!K165=\"\",\"\",Inventory!K165)","v":""},{"$f":"IF(Inventory!L165=\"\",\"\",Inventory!L165)","v":""},{"$f":"IF(Inventory!M165=\"\",\"\",Inventory!M165)","v":""},{"$f":"IF(Inventory!N165=\"\",\"\",Inventory!N165)","v":""},{"$f":"IF(Inventory!O165=\"\",\"\",Inventory!O165)","v":""},{"$f":"IF(Inventory!P165=\"\",\"\",Inventory!P165)","v":""},{"$f":"IF(Inventory!Q165=\"\",\"\",Inventory!Q165)","v":""},{"$f":"IF(Inventory!R165=\"\",\"\",Inventory!R165)","v":""},{"$f":"IF(Inventory!S165=\"\",\"\",Inventory!S165)","v":""},{"$f":"IF(Inventory!T165=\"\",\"\",Inventory!T165)","v":""},{"$f":"IF(Inventory!U165=\"\",\"\",Inventory!U165)","v":""},{"$f":"IF(Inventory!V165=\"\",\"\",Inventory!V165)","v":""},{"$f":"IF(Inventory!W165=\"\",\"\",Inventory!W165)","v":""},{"$f":"IF(Inventory!X165=\"\",\"\",Inventory!X165)","v":""}]
[null,157,{"$f":"IF(Inventory!C166=\"\",\"\",Inventory!C166)","v":""},{"$f":"IF(Inventory!D166=\"\",\"\",Inventory!D166)","v":""},{"$f":"IF(Inventory!F166=\"\",\"\",Inventory!F166)","v":""},{"$f":"IF(Inventory!G166=\"\",\"\",Inventory!G166)","v":""},{"$f":"IF(Inventory!I166=\"\",\"\",Inventory!I166)","v":""},{"$f":"IF(Inventory!J166=\"\",\"\",Inventory!J166)","v":""},{"$f":"IF(Inventory!K166=\"\",\"\",Inventory!K166)","v":""},{"$f":"IF(Inventory!L166=\"\",\"\",Inventory!L166)","v":""},{"$f":"IF(Inventory!M166=\"\",\"\",Inventory!M166)","v":""},{"$f":"IF(Inventory!N166=\"\",\"\",Inventory!N166)","v":""},{"$f":"IF(Inventory!O166=\"\",\"\",Inventory!O166)","v":""},{"$f":"IF(Inventory!P166=\"\",\"\",Inventory!P166)","v":""},{"$f":"IF(Inventory!Q166=\"\",\"\",Inventory!Q166)","v":""},{"$f":"IF(Inventory!R166=\"\",\"\",Inventory!R166)","v":""},{"$f":"IF(Inventory!S166=\"\",\"\",Inventory!S166)","v":""},{"$f":"IF(Inventory!T166=\"\",\"\",Inventory!T166)","v":""},{"$f":"IF(Inventory!U166=\"\",\"\",Inventory!U166)","v":""},{"$f":"IF(Inventory!V166=\"\",\"\",Inventory!V166)","v":""},{"$f":"IF(Inventory!W166=\"\",\"\",Inventory!W166)","v":""},{"$f":"IF(Inventory!X166=\"\",\"\",Inventory!X166)","v":""}]
[null,158,{"$f":"IF(Inventory!C167=\"\",\"\",Inventory!C167)","v":""},{"$f":"IF(Inventory!D167=\"\",\"\",Inventory!D167)","v":""},{"$f":"IF(Inventory!F167=\"\",\"\",Inventory!F167)","v":""},{"$f":"IF(Inventory!G167=\"\",\"\",Inventory!G167)","v":""},{"$f":"IF(Inventory!I167=\"\",\"\",Inventory!I167)","v":""},{"$f":"IF(Inventory!J167=\"\",\"\",Inventory!J167)","v":""},{"$f":"IF(Inventory!K167=\"\",\"\",Inventory!K167)","v":""},{"$f":"IF(Inventory!L167=\"\",\"\",Inventory!L167)","v":""},{"$f":"IF(Inventory!M167=\"\",\"\",Inventory!M167)","v":""},{"$f":"IF(Inventory!N167=\"\",\"\",Inventory!N167)","v":""},{"$f":"IF(Inventory!O167=\"\",\"\",Inventory!O167)","v":""},{"$f":"IF(Inventory!P167=\"\",\"\",Inventory!P167)","v":""},{"$f":"IF(Inventory!Q167=\"\",\"\",Inventory!Q167)","v":""},{"$f":"IF(Inventory!R167=\"\",\"\",Inventory!R167)","v":""},{"$f":"IF(Inventory!S167=\"\",\"\",Inventory!S167)","v":""},{"$f":"IF(Inventory!T167=\"\",\"\",Inventory!T167)","v":""},{"$f":"IF(Inventory!U167=\"\",\"\",Inventory!U167)","v":""},{"$f":"IF(Inventory!V167=\"\",\"\",Inventory!V167)","v":""},{"$f":"IF(Inventory!W167=\"\",\"\",Inventory!W167)","v":""},{"$f":"IF(Inventory!X167=\"\",\"\",Inventory!X167)","v":""}]
[null,159,{"$f":"IF(Inventory!C168=\"\",\"\",Inventory!C168)","v":""},{"$f":"IF(Inventory!D168=\"\",\"\",Inventory!D168)","v":""},{"$f":"IF(Inventory!F168=\"\",\"\",Inventory!F168)","v":""},{"$f":"IF(Inventory!G168=\"\",\"\",Inventory!G168)","v":""},{"$f":"IF(Inventory!I168=\"\",\"\",Inventory!I168)","v":""},{"$f":"IF(Inventory!J168=\"\",\"\",Inventory!J168)","v":""},{"$f":"IF(Inventory!K168=\"\",\"\",Inventory!K168)","v":""},{"$f":"IF(Inventory!L168=\"\",\"\",Inventory!L168)","v":""},{"$f":"IF(Inventory!M168=\"\",\"\",Inventory!M168)","v":""},{"$f":"IF(Inventory!N168=\"\",\"\",Inventory!N168)","v":""},{"$f":"IF(Inventory!O168=\"\",\"\",Inventory!O168)","v":""},{"$f":"IF(Inventory!P168=\"\",\"\",Inventory!P168)","v":""},{"$f":"IF(Inventory!Q168=\"\",\"\",Inventory!Q168)","v":""},{"$f":"IF(Inventory!R168=\"\",\"\",Inventory!R168)","v":""},{"$f":"IF(Inventory!S168=\"\",\"\",Inventory!S168)","v":""},{"$f":"IF(Inventory!T168=\"\",\"\",Inventory!T168)","v":""},{"$f":"IF(Inventory!U168=\"\",\"\",Inventory!U168)","v":""},{"$f":"IF(Inventory!V168=\"\",\"\",Inventory!V168)","v":""},{"$f":"IF(Inventory!W168=\"\",\"\",Inventory!W168)","v":""},{"$f":"IF(Inventory!X168=\"\",\"\",Inventory!X168)","v":""}]
[null,160,{"$f":"IF(Inventory!C169=\"\",\"\",Inventory!C169)","v":""},{"$f":"IF(Inventory!D169=\"\",\"\",Inventory!D169)","v":""},{"$f":"IF(Inventory!F169=\"\",\"\",Inventory!F169)","v":""},{"$f":"IF(Inventory!G169=\"\",\"\",Inventory!G169)","v":""},{"$f":"IF(Inventory!I169=\"\",\"\",Inventory!I169)","v":""},{"$f":"IF(Inventory!J169=\"\",\"\",Inventory!J169)","v":""},{"$f":"IF(Inventory!K169=\"\",\"\",Inventory!K169)","v":""},{"$f":"IF(Inventory!L169=\"\",\"\",Inventory!L169)","v":""},{"$f":"IF(Inventory!M169=\"\",\"\",Inventory!M169)","v":""},{"$f":"IF(Inventory!N169=\"\",\"\",Inventory!N169)","v":""},{"$f":"IF(Inventory!O169=\"\",\"\",Inventory!O169)","v":""},{"$f":"IF(Inventory!P169=\"\",\"\",Inventory!P169)","v":""},{"$f":"IF(Inventory!Q169=\"\",\"\",Inventory!Q169)","v":""},{"$f":"IF(Inventory!R169=\"\",\"\",Inventory!R169)","v":""},{"$f":"IF(Inventory!S169=\"\",\"\",Inventory!S169)","v":""},{"$f":"IF(Inventory!T169=\"\",\"\",Inventory!T169)","v":""},{"$f":"IF(Inventory!U169=\"\",\"\",Inventory!U169)","v":""},{"$f":"IF(Inventory!V169=\"\",\"\",Inventory!V169)","v":""},{"$f":"IF(Inventory!W169=\"\",\"\",Inventory!W169)","v":""},{"$f":"IF(Inventory!X169=\"\",\"\",Inventory!X169)","v":""}]
[null,161,{"$f":"IF(Inventory!C170=\"\",\"\",Inventory!C170)","v":""},{"$f":"IF(Inventory!D170=\"\",\"\",Inventory!D170)","v":""},{"$f":"IF(Inventory!F170=\"\",\"\",Inventory!F170)","v":""},{"$f":"IF(Inventory!G170=\"\",\"\",Inventory!G170)","v":""},{"$f":"IF(Inventory!I170=\"\",\"\",Inventory!I170)","v":""},{"$f":"IF(Inventory!J170=\"\",\"\",Inventory!J170)","v":""},{"$f":"IF(Inventory!K170=\"\",\"\",Inventory!K170)","v":""},{"$f":"IF(Inventory!L170=\"\",\"\",Inventory!L170)","v":""},{"$f":"IF(Inventory!M170=\"\",\"\",Inventory!M170)","v":""},{"$f":"IF(Inventory!N170=\"\",\"\",Inventory!N170)","v":""},{"$f":"IF(Inventory!O170=\"\",\"\",Inventory!O170)","v":""},{"$f":"IF(Inventory!P170=\"\",\"\",Inventory!P170)","v":""},{"$f":"IF(Inventory!Q170=\"\",\"\",Inventory!Q170)","v":""},{"$f":"IF(Inventory!R170=\"\",\"\",Inventory!R170)","v":""},{"$f":"IF(Inventory!S170=\"\",\"\",Inventory!S170)","v":""},{"$f":"IF(Inventory!T170=\"\",\"\",Inventory!T170)","v":""},{"$f":"IF(Inventory!U170=\"\",\"\",Inventory!U170)","v":""},{"$f":"IF(Inventory!V170=\"\",\"\",Inventory!V170)","v":""},{"$f":"IF(Inventory!W170=\"\",\"\",Inventory!W170)","v":""},{"$f":"IF(Inventory!X170=\"\",\"\",Inventory!X170)","v":""}]
[null,162,{"$f":"IF(Inventory!C171=\"\",\"\",Inventory!C171)","v":""},{"$f":"IF(Inventory!D171=\"\",\"\",Inventory!D171)","v":""},{"$f":"IF(Inventory!F171=\"\",\"\",Inventory!F171)","v":""},{"$f":"IF(Inventory!G171=\"\",\"\",Inventory!G171)","v":""},{"$f":"IF(Inventory!I171=\"\",\"\",Inventory!I171)","v":""},{"$f":"IF(Inventory!J171=\"\",\"\",Inventory!J171)","v":""},{"$f":"IF(Inventory!K171=\"\",\"\",Inventory!K171)","v":""},{"$f":"IF(Inventory!L171=\"\",\"\",Inventory!L171)","v":""},{"$f":"IF(Inventory!M171=\"\",\"\",Inventory!M171)","v":""},{"$f":"IF(Inventory!N171=\"\",\"\",Inventory!N171)","v":""},{"$f":"IF(Inventory!O171=\"\",\"\",Inventory!O171)","v":""},{"$f":"IF(Inventory!P171=\"\",\"\",Inventory!P171)","v":""},{"$f":"IF(Inventory!Q171=\"\",\"\",Inventory!Q171)","v":""},{"$f":"IF(Inventory!R171=\"\",\"\",Inventory!R171)","v":""},{"$f":"IF(Inventory!S171=\"\",\"\",Inventory!S171)","v":""},{"$f":"IF(Inventory!T171=\"\",\"\",Inventory!T171)","v":""},{"$f":"IF(Inventory!U171=\"\",\"\",Inventory!U171)","v":""},{"$f":"IF(Inventory!V171=\"\",\"\",Inventory!V171)","v":""},{"$f":"IF(Inventory!W171=\"\",\"\",Inventory!W171)","v":""},{"$f":"IF(Inventory!X171=\"\",\"\",Inventory!X171)","v":""}]
[null,163,{"$f":"IF(Inventory!C172=\"\",\"\",Inventory!C172)","v":""},{"$f":"IF(Inventory!D172=\"\",\"\",Inventory!D172)","v":""},{"$f":"IF(Inventory!F172=\"\",\"\",Inventory!F172)","v":""},{"$f":"IF(Inventory!G172=\"\",\"\",Inventory!G172)","v":""},{"$f":"IF(Inventory!I172=\"\",\"\",Inventory!I172)","v":""},{"$f":"IF(Inventory!J172=\"\",\"\",Inventory!J172)","v":""},{"$f":"IF(Inventory!K172=\"\",\"\",Inventory!K172)","v":""},{"$f":"IF(Inventory!L172=\"\",\"\",Inventory!L172)","v":""},{"$f":"IF(Inventory!M172=\"\",\"\",Inventory!M172)","v":""},{"$f":"IF(Inventory!N172=\"\",\"\",Inventory!N172)","v":""},{"$f":"IF(Inventory!O172=\"\",\"\",Inventory!O172)","v":""},{"$f":"IF(Inventory!P172=\"\",\"\",Inventory!P172)","v":""},{"$f":"IF(Inventory!Q172=\"\",\"\",Inventory!Q172)","v":""},{"$f":"IF(Inventory!R172=\"\",\"\",Inventory!R172)","v":""},{"$f":"IF(Inventory!S172=\"\",\"\",Inventory!S172)","v":""},{"$f":"IF(Inventory!T172=\"\",\"\",Inventory!T172)","v":""},{"$f":"IF(Inventory!U172=\"\",\"\",Inventory!U172)","v":""},{"$f":"IF(Inventory!V172=\"\",\"\",Inventory!V172)","v":""},{"$f":"IF(Inventory!W172=\"\",\"\",Inventory!W172)","v":""},{"$f":"IF(Inventory!X172=\"\",\"\",Inventory!X172)","v":""}]
[null,164,{"$f":"IF(Inventory!C173=\"\",\"\",Inventory!C173)","v":""},{"$f":"IF(Inventory!D173=\"\",\"\",Inventory!D173)","v":""},{"$f":"IF(Inventory!F173=\"\",\"\",Inventory!F173)","v":""},{"$f":"IF(Inventory!G173=\"\",\"\",Inventory!G173)","v":""},{"$f":"IF(Inventory!I173=\"\",\"\",Inventory!I173)","v":""},{"$f":"IF(Inventory!J173=\"\",\"\",Inventory!J173)","v":""},{"$f":"IF(Inventory!K173=\"\",\"\",Inventory!K173)","v":""},{"$f":"IF(Inventory!L173=\"\",\"\",Inventory!L173)","v":""},{"$f":"IF(Inventory!M173=\"\",\"\",Inventory!M173)","v":""},{"$f":"IF(Inventory!N173=\"\",\"\",Inventory!N173)","v":""},{"$f":"IF(Inventory!O173=\"\",\"\",Inventory!O173)","v":""},{"$f":"IF(Inventory!P173=\"\",\"\",Inventory!P173)","v":""},{"$f":"IF(Inventory!Q173=\"\",\"\",Inventory!Q173)","v":""},{"$f":"IF(Inventory!R173=\"\",\"\",Inventory!R173)","v":""},{"$f":"IF(Inventory!S173=\"\",\"\",Inventory!S173)","v":""},{"$f":"IF(Inventory!T173=\"\",\"\",Inventory!T173)","v":""},{"$f":"IF(Inventory!U173=\"\",\"\",Inventory!U173)","v":""},{"$f":"IF(Inventory!V173=\"\",\"\",Inventory!V173)","v":""},{"$f":"IF(Inventory!W173=\"\",\"\",Inventory!W173)","v":""},{"$f":"IF(Inventory!X173=\"\",\"\",Inventory!X173)","v":""}]
[null,165,{"$f":"IF(Inventory!C174=\"\",\"\",Inventory!C174)","v":""},{"$f":"IF(Inventory!D174=\"\",\"\",Inventory!D174)","v":""},{"$f":"IF(Inventory!F174=\"\",\"\",Inventory!F174)","v":""},{"$f":"IF(Inventory!G174=\"\",\"\",Inventory!G174)","v":""},{"$f":"IF(Inventory!I174=\"\",\"\",Inventory!I174)","v":""},{"$f":"IF(Inventory!J174=\"\",\"\",Inventory!J174)","v":""},{"$f":"IF(Inventory!K174=\"\",\"\",Inventory!K174)","v":""},{"$f":"IF(Inventory!L174=\"\",\"\",Inventory!L174)","v":""},{"$f":"IF(Inventory!M174=\"\",\"\",Inventory!M174)","v":""},{"$f":"IF(Inventory!N174=\"\",\"\",Inventory!N174)","v":""},{"$f":"IF(Inventory!O174=\"\",\"\",Inventory!O174)","v":""},{"$f":"IF(Inventory!P174=\"\",\"\",Inventory!P174)","v":""},{"$f":"IF(Inventory!Q174=\"\",\"\",Inventory!Q174)","v":""},{"$f":"IF(Inventory!R174=\"\",\"\",Inventory!R174)","v":""},{"$f":"IF(Inventory!S174=\"\",\"\",Inventory!S174)","v":""},{"$f":"IF(Inventory!T174=\"\",\"\",Inventory!T174)","v":""},{"$f":"IF(Inventory!U174=\"\",\"\",Inventory!U174)","v":""},{"$f":"IF(Inventory!V174=\"\",\"\",Inventory!V174)","v":""},{"$f":"IF(Inventory!W174=\"\",\"\",Inventory!W174)","v":""},{"$f":"IF(Inventory!X174=\"\",\"\",Inventory!X174)","v":""}]
[null,166,{"$f":"IF(Inventory!C175=\"\",\"\",Inventory!C175)","v":""},{"$f":"IF(Inventory!D175=\"\",\"\",Inventory!D175)","v":""},{"$f":"IF(Inventory!F175=\"\",\"\",Inventory!F175)","v":""},{"$f":"IF(Inventory!G175=\"\",\"\",Inventory!G175)","v":""},{"$f":"IF(Inventory!I175=\"\",\"\",Inventory!I175)","v":""},{"$f":"IF(Inventory!J175=\"\",\"\",Inventory!J175)","v":""},{"$f":"IF(Inventory!K175=\"\",\"\",Inventory!K175)","v":""},{"$f":"IF(Inventory!L175=\"\",\"\",Inventory!L175)","v":""},{"$f":"IF(Inventory!M175=\"\",\"\",Inventory!M175)","v":""},{"$f":"IF(Inventory!N175=\"\",\"\",Inventory!N175)","v":""},{"$f":"IF(Inventory!O175=\"\",\"\",Inventory!O175)","v":""},{"$f":"IF(Inventory!P175=\"\",\"\",Inventory!P175)","v":""},{"$f":"IF(Inventory!Q175=\"\",\"\",Inventory!Q175)","v":""},{"$f":"IF(Inventory!R175=\"\",\"\",Inventory!R175)","v":""},{"$f":"IF(Inventory!S175=\"\",\"\",Inventory!S175)","v":""},{"$f":"IF(Inventory!T175=\"\",\"\",Inventory!T175)","v":""},{"$f":"IF(Inventory!U175=\"\",\"\",Inventory!U175)","v":""},{"$f":"IF(Inventory!V175=\"\",\"\",Inventory!V175)","v":""},{"$f":"IF(Inventory!W175=\"\",\"\",Inventory!W175)","v":""},{"$f":"IF(Inventory!X175=\"\",\"\",Inventory!X175)","v":""}]
[null,167,{"$f":"IF(Inventory!C176=\"\",\"\",Inventory!C176)","v":""},{"$f":"IF(Inventory!D176=\"\",\"\",Inventory!D176)","v":""},{"$f":"IF(Inventory!F176=\"\",\"\",Inventory!F176)","v":""},{"$f":"IF(Inventory!G176=\"\",\"\",Inventory!G176)","v":""},{"$f":"IF(Inventory!I176=\"\",\"\",Inventory!I176)","v":""},{"$f":"IF(Inventory!J176=\"\",\"\",Inventory!J176)","v":""},{"$f":"IF(Inventory!K176=\"\",\"\",Inventory!K176)","v":""},{"$f":"IF(Inventory!L176=\"\",\"\",Inventory!L176)","v":""},{"$f":"IF(Inventory!M176=\"\",\"\",Inventory!M176)","v":""},{"$f":"IF(Inventory!N176=\"\",\"\",Inventory!N176)","v":""},{"$f":"IF(Inventory!O176=\"\",\"\",Inventory!O176)","v":""},{"$f":"IF(Inventory!P176=\"\",\"\",Inventory!P176)","v":""},{"$f":"IF(Inventory!Q176=\"\",\"\",Inventory!Q176)","v":""},{"$f":"IF(Inventory!R176=\"\",\"\",Inventory!R176)","v":""},{"$f":"IF(Inventory!S176=\"\",\"\",Inventory!S176)","v":""},{"$f":"IF(Inventory!T176=\"\",\"\",Inventory!T176)","v":""},{"$f":"IF(Inventory!U176=\"\",\"\",Inventory!U176)","v":""},{"$f":"IF(Inventory!V176=\"\",\"\",Inventory!V176)","v":""},{"$f":"IF(Inventory!W176=\"\",\"\",Inventory!W176)","v":""},{"$f":"IF(Inventory!X176=\"\",\"\",Inventory!X176)","v":""}]
[null,168,{"$f":"IF(Inventory!C177=\"\",\"\",Inventory!C177)","v":""},{"$f":"IF(Inventory!D177=\"\",\"\",Inventory!D177)","v":""},{"$f":"IF(Inventory!F177=\"\",\"\",Inventory!F177)","v":""},{"$f":"IF(Inventory!G177=\"\",\"\",Inventory!G177)","v":""},{"$f":"IF(Inventory!I177=\"\",\"\",Inventory!I177)","v":""},{"$f":"IF(Inventory!J177=\"\",\"\",Inventory!J177)","v":""},{"$f":"IF(Inventory!K177=\"\",\"\",Inventory!K177)","v":""},{"$f":"IF(Inventory!L177=\"\",\"\",Inventory!L177)","v":""},{"$f":"IF(Inventory!M177=\"\",\"\",Inventory!M177)","v":""},{"$f":"IF(Inventory!N177=\"\",\"\",Inventory!N177)","v":""},{"$f":"IF(Inventory!O177=\"\",\"\",Inventory!O177)","v":""},{"$f":"IF(Inventory!P177=\"\",\"\",Inventory!P177)","v":""},{"$f":"IF(Inventory!Q177=\"\",\"\",Inventory!Q177)","v":""},{"$f":"IF(Inventory!R177=\"\",\"\",Inventory!R177)","v":""},{"$f":"IF(Inventory!S177=\"\",\"\",Inventory!S177)","v":""},{"$f":"IF(Inventory!T177=\"\",\"\",Inventory!T177)","v":""},{"$f":"IF(Inventory!U177=\"\",\"\",Inventory!U177)","v":""},{"$f":"IF(Inventory!V177=\"\",\"\",Inventory!V177)","v":""},{"$f":"IF(Inventory!W177=\"\",\"\",Inventory!W177)","v":""},{"$f":"IF(Inventory!X177=\"\",\"\",Inventory!X177)","v":""}]
[null,169,{"$f":"IF(Inventory!C178=\"\",\"\",Inventory!C178)","v":""},{"$f":"IF(Inventory!D178=\"\",\"\",Inventory!D178)","v":""},{"$f":"IF(Inventory!F178=\"\",\"\",Inventory!F178)","v":""},{"$f":"IF(Inventory!G178=\"\",\"\",Inventory!G178)","v":""},{"$f":"IF(Inventory!I178=\"\",\"\",Inventory!I178)","v":""},{"$f":"IF(Inventory!J178=\"\",\"\",Inventory!J178)","v":""},{"$f":"IF(Inventory!K178=\"\",\"\",Inventory!K178)","v":""},{"$f":"IF(Inventory!L178=\"\",\"\",Inventory!L178)","v":""},{"$f":"IF(Inventory!M178=\"\",\"\",Inventory!M178)","v":""},{"$f":"IF(Inventory!N178=\"\",\"\",Inventory!N178)","v":""},{"$f":"IF(Inventory!O178=\"\",\"\",Inventory!O178)","v":""},{"$f":"IF(Inventory!P178=\"\",\"\",Inventory!P178)","v":""},{"$f":"IF(Inventory!Q178=\"\",\"\",Inventory!Q178)","v":""},{"$f":"IF(Inventory!R178=\"\",\"\",Inventory!R178)","v":""},{"$f":"IF(Inventory!S178=\"\",\"\",Inventory!S178)","v":""},{"$f":"IF(Inventory!T178=\"\",\"\",Inventory!T178)","v":""},{"$f":"IF(Inventory!U178=\"\",\"\",Inventory!U178)","v":""},{"$f":"IF(Inventory!V178=\"\",\"\",Inventory!V178)","v":""},{"$f":"IF(Inventory!W178=\"\",\"\",Inventory!W178)","v":""},{"$f":"IF(Inventory!X178=\"\",\"\",Inventory!X178)","v":""}]
[null,170,{"$f":"IF(Inventory!C179=\"\",\"\",Inventory!C179)","v":""},{"$f":"IF(Inventory!D179=\"\",\"\",Inventory!D179)","v":""},{"$f":"IF(Inventory!F179=\"\",\"\",Inventory!F179)","v":""},{"$f":"IF(Inventory!G179=\"\",\"\",Inventory!G179)","v":""},{"$f":"IF(Inventory!I179=\"\",\"\",Inventory!I179)","v":""},{"$f":"IF(Inventory!J179=\"\",\"\",Inventory!J179)","v":""},{"$f":"IF(Inventory!K179=\"\",\"\",Inventory!K179)","v":""},{"$f":"IF(Inventory!L179=\"\",\"\",Inventory!L179)","v":""},{"$f":"IF(Inventory!M179=\"\",\"\",Inventory!M179)","v":""},{"$f":"IF(Inventory!N179=\"\",\"\",Inventory!N179)","v":""},{"$f":"IF(Inventory!O179=\"\",\"\",Inventory!O179)","v":""},{"$f":"IF(Inventory!P179=\"\",\"\",Inventory!P179)","v":""},{"$f":"IF(Inventory!Q179=\"\",\"\",Inventory!Q179)","v":""},{"$f":"IF(Inventory!R179=\"\",\"\",Inventory!R179)","v":""},{"$f":"IF(Inventory!S179=\"\",\"\",Inventory!S179)","v":""},{"$f":"IF(Inventory!T179=\"\",\"\",Inventory!T179)","v":""},{"$f":"IF(Inventory!U179=\"\",\"\",Inventory!U179)","v":""},{"$f":"IF(Inventory!V179=\"\",\"\",Inventory!V179)","v":""},{"$f":"IF(Inventory!W179=\"\",\"\",Inventory!W179)","v":""},{"$f":"IF(Inventory!X179=\"\",\"\",Inventory!X179)","v":""}]
[null,171,{"$f":"IF(Inventory!C180=\"\",\"\",Inventory!C180)","v":""},{"$f":"IF(Inventory!D180=\"\",\"\",Inventory!D180)","v":""},{"$f":"IF(Inventory!F180=\"\",\"\",Inventory!F180)","v":""},{"$f":"IF(Inventory!G180=\"\",\"\",Inventory!G180)","v":""},{"$f":"IF(Inventory!I180=\"\",\"\",Inventory!I180)","v":""},{"$f":"IF(Inventory!J180=\"\",\"\",Inventory!J180)","v":""},{"$f":"IF(Inventory!K180=\"\",\"\",Inventory!K180)","v":""},{"$f":"IF(Inventory!L180=\"\",\"\",Inventory!L180)","v":""},{"$f":"IF(Inventory!M180=\"\",\"\",Inventory!M180)","v":""},{"$f":"IF(Inventory!N180=\"\",\"\",Inventory!N180)","v":""},{"$f":"IF(Inventory!O180=\"\",\"\",Inventory!O180)","v":""},{"$f":"IF(Inventory!P180=\"\",\"\",Inventory!P180)","v":""},{"$f":"IF(Inventory!Q180=\"\",\"\",Inventory!Q180)","v":""},{"$f":"IF(Inventory!R180=\"\",\"\",Inventory!R180)","v":""},{"$f":"IF(Inventory!S180=\"\",\"\",Inventory!S180)","v":""},{"$f":"IF(Inventory!T180=\"\",\"\",Inventory!T180)","v":""},{"$f":"IF(Inventory!U180=\"\",\"\",Inventory!U180)","v":""},{"$f":"IF(Inventory!V180=\"\",\"\",Inventory!V180)","v":""},{"$f":"IF(Inventory!W180=\"\",\"\",Inventory!W180)","v":""},{"$f":"IF(Inventory!X180=\"\",\"\",Inventory!X180)","v":""}]
[null,172,{"$f":"IF(Inventory!C181=\"\",\"\",Inventory!C181)","v":""},{"$f":"IF(Inventory!D181=\"\",\"\",Inventory!D181)","v":""},{"$f":"IF(Inventory!F181=\"\",\"\",Inventory!F181)","v":""},{"$f":"IF(Inventory!G181=\"\",\"\",Inventory!G181)","v":""},{"$f":"IF(Inventory!I181=\"\",\"\",Inventory!I181)","v":""},{"$f":"IF(Inventory!J181=\"\",\"\",Inventory!J181)","v":""},{"$f":"IF(Inventory!K181=\"\",\"\",Inventory!K181)","v":""},{"$f":"IF(Inventory!L181=\"\",\"\",Inventory!L181)","v":""},{"$f":"IF(Inventory!M181=\"\",\"\",Inventory!M181)","v":""},{"$f":"IF(Inventory!N181=\"\",\"\",Inventory!N181)","v":""},{"$f":"IF(Inventory!O181=\"\",\"\",Inventory!O181)","v":""},{"$f":"IF(Inventory!P181=\"\",\"\",Inventory!P181)","v":""},{"$f":"IF(Inventory!Q181=\"\",\"\",Inventory!Q181)","v":""},{"$f":"IF(Inventory!R181=\"\",\"\",Inventory!R181)","v":""},{"$f":"IF(Inventory!S181=\"\",\"\",Inventory!S181)","v":""},{"$f":"IF(Inventory!T181=\"\",\"\",Inventory!T181)","v":""},{"$f":"IF(Inventory!U181=\"\",\"\",Inventory!U181)","v":""},{"$f":"IF(Inventory!V181=\"\",\"\",Inventory!V181)","v":""},{"$f":"IF(Inventory!W181=\"\",\"\",Inventory!W181)","v":""},{"$f":"IF(Inventory!X181=\"\",\"\",Inventory!X181)","v":""}]
[null,173,{"$f":"IF(Inventory!C182=\"\",\"\",Inventory!C182)","v":""},{"$f":"IF(Inventory!D182=\"\",\"\",Inventory!D182)","v":""},{"$f":"IF(Inventory!F182=\"\",\"\",Inventory!F182)","v":""},{"$f":"IF(Inventory!G182=\"\",\"\",Inventory!G182)","v":""},{"$f":"IF(Inventory!I182=\"\",\"\",Inventory!I182)","v":""},{"$f":"IF(Inventory!J182=\"\",\"\",Inventory!J182)","v":""},{"$f":"IF(Inventory!K182=\"\",\"\",Inventory!K182)","v":""},{"$f":"IF(Inventory!L182=\"\",\"\",Inventory!L182)","v":""},{"$f":"IF(Inventory!M182=\"\",\"\",Inventory!M182)","v":""},{"$f":"IF(Inventory!N182=\"\",\"\",Inventory!N182)","v":""},{"$f":"IF(Inventory!O182=\"\",\"\",Inventory!O182)","v":""},{"$f":"IF(Inventory!P182=\"\",\"\",Inventory!P182)","v":""},{"$f":"IF(Inventory!Q182=\"\",\"\",Inventory!Q182)","v":""},{"$f":"IF(Inventory!R182=\"\",\"\",Inventory!R182)","v":""},{"$f":"IF(Inventory!S182=\"\",\"\",Inventory!S182)","v":""},{"$f":"IF(Inventory!T182=\"\",\"\",Inventory!T182)","v":""},{"$f":"IF(Inventory!U182=\"\",\"\",Inventory!U182)","v":""},{"$f":"IF(Inventory!V182=\"\",\"\",Inventory!V182)","v":""},{"$f":"IF(Inventory!W182=\"\",\"\",Inventory!W182)","v":""},{"$f":"IF(Inventory!X182=\"\",\"\",Inventory!X182)","v":""}]
[null,174,{"$f":"IF(Inventory!C183=\"\",\"\",Inventory!C183)","v":""},{"$f":"IF(Inventory!D183=\"\",\"\",Inventory!D183)","v":""},{"$f":"IF(Inventory!F183=\"\",\"\",Inventory!F183)","v":""},{"$f":"IF(Inventory!G183=\"\",\"\",Inventory!G183)","v":""},{"$f":"IF(Inventory!I183=\"\",\"\",Inventory!I183)","v":""},{"$f":"IF(Inventory!J183=\"\",\"\",Inventory!J183)","v":""},{"$f":"IF(Inventory!K183=\"\",\"\",Inventory!K183)","v":""},{"$f":"IF(Inventory!L183=\"\",\"\",Inventory!L183)","v":""},{"$f":"IF(Inventory!M183=\"\",\"\",Inventory!M183)","v":""},{"$f":"IF(Inventory!N183=\"\",\"\",Inventory!N183)","v":""},{"$f":"IF(Inventory!O183=\"\",\"\",Inventory!O183)","v":""},{"$f":"IF(Inventory!P183=\"\",\"\",Inventory!P183)","v":""},{"$f":"IF(Inventory!Q183=\"\",\"\",Inventory!Q183)","v":""},{"$f":"IF(Inventory!R183=\"\",\"\",Inventory!R183)","v":""},{"$f":"IF(Inventory!S183=\"\",\"\",Inventory!S183)","v":""},{"$f":"IF(Inventory!T183=\"\",\"\",Inventory!T183)","v":""},{"$f":"IF(Inventory!U183=\"\",\"\",Inventory!U183)","v":""},{"$f":"IF(Inventory!V183=\"\",\"\",Inventory!V183)","v":""},{"$f":"IF(Inventory!W183=\"\",\"\",Inventory!W183)","v":""},{"$f":"IF(Inventory!X183=\"\",\"\",Inventory!X183)","v":""}]
[null,175,{"$f":"IF(Inventory!C184=\"\",\"\",Inventory!C184)","v":""},{"$f":"IF(Inventory!D184=\"\",\"\",Inventory!D184)","v":""},{"$f":"IF(Inventory!F184=\"\",\"\",Inventory!F184)","v":""},{"$f":"IF(Inventory!G184=\"\",\"\",Inventory!G184)","v":""},{"$f":"IF(Inventory!I184=\"\",\"\",Inventory!I184)","v":""},{"$f":"IF(Inventory!J184=\"\",\"\",Inventory!J184)","v":""},{"$f":"IF(Inventory!K184=\"\",\"\",Inventory!K184)","v":""},{"$f":"IF(Inventory!L184=\"\",\"\",Inventory!L184)","v":""},{"$f":"IF(Inventory!M184=\"\",\"\",Inventory!M184)","v":""},{"$f":"IF(Inventory!N184=\"\",\"\",Inventory!N184)","v":""},{"$f":"IF(Inventory!O184=\"\",\"\",Inventory!O184)","v":""},{"$f":"IF(Inventory!P184=\"\",\"\",Inventory!P184)","v":""},{"$f":"IF(Inventory!Q184=\"\",\"\",Inventory!Q184)","v":""},{"$f":"IF(Inventory!R184=\"\",\"\",Inventory!R184)","v":""},{"$f":"IF(Inventory!S184=\"\",\"\",Inventory!S184)","v":""},{"$f":"IF(Inventory!T184=\"\",\"\",Inventory!T184)","v":""},{"$f":"IF(Inventory!U184=\"\",\"\",Inventory!U184)","v":""},{"$f":"IF(Inventory!V184=\"\",\"\",Inventory!V184)","v":""},{"$f":"IF(Inventory!W184=\"\",\"\",Inventory!W184)","v":""},{"$f":"IF(Inventory!X184=\"\",\"\",Inventory!X184)","v":""}]
[null,176,{"$f":"IF(Inventory!C185=\"\",\"\",Inventory!C185)","v":""},{"$f":"IF(Inventory!D185=\"\",\"\",Inventory!D185)","v":""},{"$f":"IF(Inventory!F185=\"\",\"\",Inventory!F185)","v":""},{"$f":"IF(Inventory!G185=\"\",\"\",Inventory!G185)","v":""},{"$f":"IF(Inventory!I185=\"\",\"\",Inventory!I185)","v":""},{"$f":"IF(Inventory!J185=\"\",\"\",Inventory!J185)","v":""},{"$f":"IF(Inventory!K185=\"\",\"\",Inventory!K185)","v":""},{"$f":"IF(Inventory!L185=\"\",\"\",Inventory!L185)","v":""},{"$f":"IF(Inventory!M185=\"\",\"\",Inventory!M185)","v":""},{"$f":"IF(Inventory!N185=\"\",\"\",Inventory!N185)","v":""},{"$f":"IF(Inventory!O185=\"\",\"\",Inventory!O185)","v":""},{"$f":"IF(Inventory!P185=\"\",\"\",Inventory!P185)","v":""},{"$f":"IF(Inventory!Q185=\"\",\"\",Inventory!Q185)","v":""},{"$f":"IF(Inventory!R185=\"\",\"\",Inventory!R185)","v":""},{"$f":"IF(Inventory!S185=\"\",\"\",Inventory!S185)","v":""},{"$f":"IF(Inventory!T185=\"\",\"\",Inventory!T185)","v":""},{"$f":"IF(Inventory!U185=\"\",\"\",Inventory!U185)","v":""},{"$f":"IF(Inventory!V185=\"\",\"\",Inventory!V185)","v":""},{"$f":"IF(Inventory!W185=\"\",\"\",Inventory!W185)","v":""},{"$f":"IF(Inventory!X185=\"\",\"\",Inventory!X185)","v":""}]
[null,177,{"$f":"IF(Inventory!C186=\"\",\"\",Inventory!C186)","v":""},{"$f":"IF(Inventory!D186=\"\",\"\",Inventory!D186)","v":""},{"$f":"IF(Inventory!F186=\"\",\"\",Inventory!F186)","v":""},{"$f":"IF(Inventory!G186=\"\",\"\",Inventory!G186)","v":""},{"$f":"IF(Inventory!I186=\"\",\"\",Inventory!I186)","v":""},{"$f":"IF(Inventory!J186=\"\",\"\",Inventory!J186)","v":""},{"$f":"IF(Inventory!K186=\"\",\"\",Inventory!K186)","v":""},{"$f":"IF(Inventory!L186=\"\",\"\",Inventory!L186)","v":""},{"$f":"IF(Inventory!M186=\"\",\"\",Inventory!M186)","v":""},{"$f":"IF(Inventory!N186=\"\",\"\",Inventory!N186)","v":""},{"$f":"IF(Inventory!O186=\"\",\"\",Inventory!O186)","v":""},{"$f":"IF(Inventory!P186=\"\",\"\",Inventory!P186)","v":""},{"$f":"IF(Inventory!Q186=\"\",\"\",Inventory!Q186)","v":""},{"$f":"IF(Inventory!R186=\"\",\"\",Inventory!R186)","v":""},{"$f":"IF(Inventory!S186=\"\",\"\",Inventory!S186)","v":""},{"$f":"IF(Inventory!T186=\"\",\"\",Inventory!T186)","v":""},{"$f":"IF(Inventory!U186=\"\",\"\",Inventory!U186)","v":""},{"$f":"IF(Inventory!V186=\"\",\"\",Inventory!V186)","v":""},{"$f":"IF(Inventory!W186=\"\",\"\",Inventory!W186)","v":""},{"$f":"IF(Inventory!X186=\"\",\"\",Inventory!X186)","v":""}]
[null,178,{"$f":"IF(Inventory!C187=\"\",\"\",Inventory!C187)","v":""},{"$f":"IF(Inventory!D187=\"\",\"\",Inventory!D187)","v":""},{"$f":"IF(Inventory!F187=\"\",\"\",Inventory!F187)","v":""},{"$f":"IF(Inventory!G187=\"\",\"\",Inventory!G187)","v":""},{"$f":"IF(Inventory!I187=\"\",\"\",Inventory!I187)","v":""},{"$f":"IF(Inventory!J187=\"\",\"\",Inventory!J187)","v":""},{"$f":"IF(Inventory!K187=\"\",\"\",Inventory!K187)","v":""},{"$f":"IF(Inventory!L187=\"\",\"\",Inventory!L187)","v":""},{"$f":"IF(Inventory!M187=\"\",\"\",Inventory!M187)","v":""},{"$f":"IF(Inventory!N187=\"\",\"\",Inventory!N187)","v":""},{"$f":"IF(Inventory!O187=\"\",\"\",Inventory!O187)","v":""},{"$f":"IF(Inventory!P187=\"\",\"\",Inventory!P187)","v":""},{"$f":"IF(Inventory!Q187=\"\",\"\",Inventory!Q187)","v":""},{"$f":"IF(Inventory!R187=\"\",\"\",Inventory!R187)","v":""},{"$f":"IF(Inventory!S187=\"\",\"\",Inventory!S187)","v":""},{"$f":"IF(Inventory!T187=\"\",\"\",Inventory!T187)","v":""},{"$f":"IF(Inventory!U187=\"\",\"\",Inventory!U187)","v":""},{"$f":"IF(Inventory!V187=\"\",\"\",Inventory!V187)","v":""},{"$f":"IF(Inventory!W187=\"\",\"\",Inventory!W187)","v":""},{"$f":"IF(Inventory!X187=\"\",\"\",Inventory!X187)","v":""}]
[null,179,{"$f":"IF(Inventory!C188=\"\",\"\",Inventory!C188)","v":""},{"$f":"IF(Inventory!D188=\"\",\"\",Inventory!D188)","v":""},{"$f":"IF(Inventory!F188=\"\",\"\",Inventory!F188)","v":""},{"$f":"IF(Inventory!G188=\"\",\"\",Inventory!G188)","v":""},{"$f":"IF(Inventory!I188=\"\",\"\",Inventory!I188)","v":""},{"$f":"IF(Inventory!J188=\"\",\"\",Inventory!J188)","v":""},{"$f":"IF(Inventory!K188=\"\",\"\",Inventory!K188)","v":""},{"$f":"IF(Inventory!L188=\"\",\"\",Inventory!L188)","v":""},{"$f":"IF(Inventory!M188=\"\",\"\",Inventory!M188)","v":""},{"$f":"IF(Inventory!N188=\"\",\"\",Inventory!N188)","v":""},{"$f":"IF(Inventory!O188=\"\",\"\",Inventory!O188)","v":""},{"$f":"IF(Inventory!P188=\"\",\"\",Inventory!P188)","v":""},{"$f":"IF(Inventory!Q188=\"\",\"\",Inventory!Q188)","v":""},{"$f":"IF(Inventory!R188=\"\",\"\",Inventory!R188)","v":""},{"$f":"IF(Inventory!S188=\"\",\"\",Inventory!S188)","v":""},{"$f":"IF(Inventory!T188=\"\",\"\",Inventory!T188)","v":""},{"$f":"IF(Inventory!U188=\"\",\"\",Inventory!U188)","v":""},{"$f":"IF(Inventory!V188=\"\",\"\",Inventory!V188)","v":""},{"$f":"IF(Inventory!W188=\"\",\"\",Inventory!W188)","v":""},{"$f":"IF(Inventory!X188=\"\",\"\",Inventory!X188)","v":""}]
[null,180,{"$f":"IF(Inventory!C189=\"\",\"\",Inventory!C189)","v":""},{"$f":"IF(Inventory!D189=\"\",\"\",Inventory!D189)","v":""},{"$f":"IF(Inventory!F189=\"\",\"\",Inventory!F189)","v":""},{"$f":"IF(Inventory!G189=\"\",\"\",Inventory!G189)","v":""},{"$f":"IF(Inventory!I189=\"\",\"\",Inventory!I189)","v":""},{"$f":"IF(Inventory!J189=\"\",\"\",Inventory!J189)","v":""},{"$f":"IF(Inventory!K189=\"\",\"\",Inventory!K189)","v":""},{"$f":"IF(Inventory!L189=\"\",\"\",Inventory!L189)","v":""},{"$f":"IF(Inventory!M189=\"\",\"\",Inventory!M189)","v":""},{"$f":"IF(Inventory!N189=\"\",\"\",Inventory!N189)","v":""},{"$f":"IF(Inventory!O189=\"\",\"\",Inventory!O189)","v":""},{"$f":"IF(Inventory!P189=\"\",\"\",Inventory!P189)","v":""},{"$f":"IF(Inventory!Q189=\"\",\"\",Inventory!Q189)","v":""},{"$f":"IF(Inventory!R189=\"\",\"\",Inventory!R189)","v":""},{"$f":"IF(Inventory!S189=\"\",\"\",Inventory!S189)","v":""},{"$f":"IF(Inventory!T189=\"\",\"\",Inventory!T189)","v":""},{"$f":"IF(Inventory!U189=\"\",\"\",Inventory!U189)","v":""},{"$f":"IF(Inventory!V189=\"\",\"\",Inventory!V189)","v":""},{"$f":"IF(Inventory!W189=\"\",\"\",Inventory!W189)","v":""},{"$f":"IF(Inventory!X189=\"\",\"\",Inventory!X189)","v":""}]
[null,181,{"$f":"IF(Inventory!C190=\"\",\"\",Inventory!C190)","v":""},{"$f":"IF(Inventory!D190=\"\",\"\",Inventory!D190)","v":""},{"$f":"IF(Inventory!F190=\"\",\"\",Inventory!F190)","v":""},{"$f":"IF(Inventory!G190=\"\",\"\",Inventory!G190)","v":""},{"$f":"IF(Inventory!I190=\"\",\"\",Inventory!I190)","v":""},{"$f":"IF(Inventory!J190=\"\",\"\",Inventory!J190)","v":""},{"$f":"IF(Inventory!K190=\"\",\"\",Inventory!K190)","v":""},{"$f":"IF(Inventory!L190=\"\",\"\",Inventory!L190)","v":""},{"$f":"IF(Inventory!M190=\"\",\"\",Inventory!M190)","v":""},{"$f":"IF(Inventory!N190=\"\",\"\",Inventory!N190)","v":""},{"$f":"IF(Inventory!O190=\"\",\"\",Inventory!O190)","v":""},{"$f":"IF(Inventory!P190=\"\",\"\",Inventory!P190)","v":""},{"$f":"IF(Inventory!Q190=\"\",\"\",Inventory!Q190)","v":""},{"$f":"IF(Inventory!R190=\"\",\"\",Inventory!R190)","v":""},{"$f":"IF(Inventory!S190=\"\",\"\",Inventory!S190)","v":""},{"$f":"IF(Inventory!T190=\"\",\"\",Inventory!T190)","v":""},{"$f":"IF(Inventory!U190=\"\",\"\",Inventory!U190)","v":""},{"$f":"IF(Inventory!V190=\"\",\"\",Inventory!V190)","v":""},{"$f":"IF(Inventory!W190=\"\",\"\",Inventory!W190)","v":""},{"$f":"IF(Inventory!X190=\"\",\"\",Inventory!X190)","v":""}]
[null,182,{"$f":"IF(Inventory!C191=\"\",\"\",Inventory!C191)","v":""},{"$f":"IF(Inventory!D191=\"\",\"\",Inventory!D191)","v":""},{"$f":"IF(Inventory!F191=\"\",\"\",Inventory!F191)","v":""},{"$f":"IF(Inventory!G191=\"\",\"\",Inventory!G191)","v":""},{"$f":"IF(Inventory!I191=\"\",\"\",Inventory!I191)","v":""},{"$f":"IF(Inventory!J191=\"\",\"\",Inventory!J191)","v":""},{"$f":"IF(Inventory!K191=\"\",\"\",Inventory!K191)","v":""},{"$f":"IF(Inventory!L191=\"\",\"\",Inventory!L191)","v":""},{"$f":"IF(Inventory!M191=\"\",\"\",Inventory!M191)","v":""},{"$f":"IF(Inventory!N191=\"\",\"\",Inventory!N191)","v":""},{"$f":"IF(Inventory!O191=\"\",\"\",Inventory!O191)","v":""},{"$f":"IF(Inventory!P191=\"\",\"\",Inventory!P191)","v":""},{"$f":"IF(Inventory!Q191=\"\",\"\",Inventory!Q191)","v":""},{"$f":"IF(Inventory!R191=\"\",\"\",Inventory!R191)","v":""},{"$f":"IF(Inventory!S191=\"\",\"\",Inventory!S191)","v":""},{"$f":"IF(Inventory!T191=\"\",\"\",Inventory!T191)","v":""},{"$f":"IF(Inventory!U191=\"\",\"\",Inventory!U191)","v":""},{"$f":"IF(Inventory!V191=\"\",\"\",Inventory!V191)","v":""},{"$f":"IF(Inventory!W191=\"\",\"\",Inventory!W191)","v":""},{"$f":"IF(Inventory!X191=\"\",\"\",Inventory!X191)","v":""}]
[null,183,{"$f":"IF(Inventory!C192=\"\",\"\",Inventory!C192)","v":""},{"$f":"IF(Inventory!D192=\"\",\"\",Inventory!D192)","v":""},{"$f":"IF(Inventory!F192=\"\",\"\",Inventory!F192)","v":""},{"$f":"IF(Inventory!G192=\"\",\"\",Inventory!G192)","v":""},{"$f":"IF(Inventory!I192=\"\",\"\",Inventory!I192)","v":""},{"$f":"IF(Inventory!J192=\"\",\"\",Inventory!J192)","v":""},{"$f":"IF(Inventory!K192=\"\",\"\",Inventory!K192)","v":""},{"$f":"IF(Inventory!L192=\"\",\"\",Inventory!L192)","v":""},{"$f":"IF(Inventory!M192=\"\",\"\",Inventory!M192)","v":""},{"$f":"IF(Inventory!N192=\"\",\"\",Inventory!N192)","v":""},{"$f":"IF(Inventory!O192=\"\",\"\",Inventory!O192)","v":""},{"$f":"IF(Inventory!P192=\"\",\"\",Inventory!P192)","v":""},{"$f":"IF(Inventory!Q192=\"\",\"\",Inventory!Q192)","v":""},{"$f":"IF(Inventory!R192=\"\",\"\",Inventory!R192)","v":""},{"$f":"IF(Inventory!S192=\"\",\"\",Inventory!S192)","v":""},{"$f":"IF(Inventory!T192=\"\",\"\",Inventory!T192)","v":""},{"$f":"IF(Inventory!U192=\"\",\"\",Inventory!U192)","v":""},{"$f":"IF(Inventory!V192=\"\",\"\",Inventory!V192)","v":""},{"$f":"IF(Inventory!W192=\"\",\"\",Inventory!W192)","v":""},{"$f":"IF(Inventory!X192=\"\",\"\",Inventory!X192)","v":""}]
[null,184,{"$f":"IF(Inventory!C193=\"\",\"\",Inventory!C193)","v":""},{"$f":"IF(Inventory!D193=\"\",\"\",Inventory!D193)","v":""},{"$f":"IF(Inventory!F193=\"\",\"\",Inventory!F193)","v":""},{"$f":"IF(Inventory!G193=\"\",\"\",Inventory!G193)","v":""},{"$f":"IF(Inventory!I193=\"\",\"\",Inventory!I193)","v":""},{"$f":"IF(Inventory!J193=\"\",\"\",Inventory!J193)","v":""},{"$f":"IF(Inventory!K193=\"\",\"\",Inventory!K193)","v":""},{"$f":"IF(Inventory!L193=\"\",\"\",Inventory!L193)","v":""},{"$f":"IF(Inventory!M193=\"\",\"\",Inventory!M193)","v":""},{"$f":"IF(Inventory!N193=\"\",\"\",Inventory!N193)","v":""},{"$f":"IF(Inventory!O193=\"\",\"\",Inventory!O193)","v":""},{"$f":"IF(Inventory!P193=\"\",\"\",Inventory!P193)","v":""},{"$f":"IF(Inventory!Q193=\"\",\"\",Inventory!Q193)","v":""},{"$f":"IF(Inventory!R193=\"\",\"\",Inventory!R193)","v":""},{"$f":"IF(Inventory!S193=\"\",\"\",Inventory!S193)","v":""},{"$f":"IF(Inventory!T193=\"\",\"\",Inventory!T193)","v":""},{"$f":"IF(Inventory!U193=\"\",\"\",Inventory!U193)","v":""},{"$f":"IF(Inventory!V193=\"\",\"\",Inventory!V193)","v":""},{"$f":"IF(Inventory!W193=\"\",\"\",Inventory!W193)","v":""},{"$f":"IF(Inventory!X193=\"\",\"\",Inventory!X193)","v":""}]
[null,185,{"$f":"IF(Inventory!C194=\"\",\"\",Inventory!C194)","v":""},{"$f":"IF(Inventory!D194=\"\",\"\",Inventory!D194)","v":""},{"$f":"IF(Inventory!F194=\"\",\"\",Inventory!F194)","v":""},{"$f":"IF(Inventory!G194=\"\",\"\",Inventory!G194)","v":""},{"$f":"IF(Inventory!I194=\"\",\"\",Inventory!I194)","v":""},{"$f":"IF(Inventory!J194=\"\",\"\",Inventory!J194)","v":""},{"$f":"IF(Inventory!K194=\"\",\"\",Inventory!K194)","v":""},{"$f":"IF(Inventory!L194=\"\",\"\",Inventory!L194)","v":""},{"$f":"IF(Inventory!M194=\"\",\"\",Inventory!M194)","v":""},{"$f":"IF(Inventory!N194=\"\",\"\",Inventory!N194)","v":""},{"$f":"IF(Inventory!O194=\"\",\"\",Inventory!O194)","v":""},{"$f":"IF(Inventory!P194=\"\",\"\",Inventory!P194)","v":""},{"$f":"IF(Inventory!Q194=\"\",\"\",Inventory!Q194)","v":""},{"$f":"IF(Inventory!R194=\"\",\"\",Inventory!R194)","v":""},{"$f":"IF(Inventory!S194=\"\",\"\",Inventory!S194)","v":""},{"$f":"IF(Inventory!T194=\"\",\"\",Inventory!T194)","v":""},{"$f":"IF(Inventory!U194=\"\",\"\",Inventory!U194)","v":""},{"$f":"IF(Inventory!V194=\"\",\"\",Inventory!V194)","v":""},{"$f":"IF(Inventory!W194=\"\",\"\",Inventory!W194)","v":""},{"$f":"IF(Inventory!X194=\"\",\"\",Inventory!X194)","v":""}]
[null,186,{"$f":"IF(Inventory!C195=\"\",\"\",Inventory!C195)","v":""},{"$f":"IF(Inventory!D195=\"\",\"\",Inventory!D195)","v":""},{"$f":"IF(Inventory!F195=\"\",\"\",Inventory!F195)","v":""},{"$f":"IF(Inventory!G195=\"\",\"\",Inventory!G195)","v":""},{"$f":"IF(Inventory!I195=\"\",\"\",Inventory!I195)","v":""},{"$f":"IF(Inventory!J195=\"\",\"\",Inventory!J195)","v":""},{"$f":"IF(Inventory!K195=\"\",\"\",Inventory!K195)","v":""},{"$f":"IF(Inventory!L195=\"\",\"\",Inventory!L195)","v":""},{"$f":"IF(Inventory!M195=\"\",\"\",Inventory!M195)","v":""},{"$f":"IF(Inventory!N195=\"\",\"\",Inventory!N195)","v":""},{"$f":"IF(Inventory!O195=\"\",\"\",Inventory!O195)","v":""},{"$f":"IF(Inventory!P195=\"\",\"\",Inventory!P195)","v":""},{"$f":"IF(Inventory!Q195=\"\",\"\",Inventory!Q195)","v":""},{"$f":"IF(Inventory!R195=\"\",\"\",Inventory!R195)","v":""},{"$f":"IF(Inventory!S195=\"\",\"\",Inventory!S195)","v":""},{"$f":"IF(Inventory!T195=\"\",\"\",Inventory!T195)","v":""},{"$f":"IF(Inventory!U195=\"\",\"\",Inventory!U195)","v":""},{"$f":"IF(Inventory!V195=\"\",\"\",Inventory!V195)","v":""},{"$f":"IF(Inventory!W195=\"\",\"\",Inventory!W195)","v":""},{"$f":"IF(Inventory!X195=\"\",\"\",Inventory!X195)","v":""}]
[null,187,{"$f":"IF(Inventory!C196=\"\",\"\",Inventory!C196)","v":""},{"$f":"IF(Inventory!D196=\"\",\"\",Inventory!D196)","v":""},{"$f":"IF(Inventory!F196=\"\",\"\",Inventory!F196)","v":""},{"$f":"IF(Inventory!G196=\"\",\"\",Inventory!G196)","v":""},{"$f":"IF(Inventory!I196=\"\",\"\",Inventory!I196)","v":""},{"$f":"IF(Inventory!J196=\"\",\"\",Inventory!J196)","v":""},{"$f":"IF(Inventory!K196=\"\",\"\",Inventory!K196)","v":""},{"$f":"IF(Inventory!L196=\"\",\"\",Inventory!L196)","v":""},{"$f":"IF(Inventory!M196=\"\",\"\",Inventory!M196)","v":""},{"$f":"IF(Inventory!N196=\"\",\"\",Inventory!N196)","v":""},{"$f":"IF(Inventory!O196=\"\",\"\",Inventory!O196)","v":""},{"$f":"IF(Inventory!P196=\"\",\"\",Inventory!P196)","v":""},{"$f":"IF(Inventory!Q196=\"\",\"\",Inventory!Q196)","v":""},{"$f":"IF(Inventory!R196=\"\",\"\",Inventory!R196)","v":""},{"$f":"IF(Inventory!S196=\"\",\"\",Inventory!S196)","v":""},{"$f":"IF(Inventory!T196=\"\",\"\",Inventory!T196)","v":""},{"$f":"IF(Inventory!U196=\"\",\"\",Inventory!U196)","v":""},{"$f":"IF(Inventory!V196=\"\",\"\",Inventory!V196)","v":""},{"$f":"IF(Inventory!W196=\"\",\"\",Inventory!W196)","v":""},{"$f":"IF(Inventory!X196=\"\",\"\",Inventory!X196)","v":""}]
[null,188,{"$f":"IF(Inventory!C197=\"\",\"\",Inventory!C197)","v":""},{"$f":"IF(Inventory!D197=\"\",\"\",Inventory!D197)","v":""},{"$f":"IF(Inventory!F197=\"\",\"\",Inventory!F197)","v":""},{"$f":"IF(Inventory!G197=\"\",\"\",Inventory!G197)","v":""},{"$f":"IF(Inventory!I197=\"\",\"\",Inventory!I197)","v":""},{"$f":"IF(Inventory!J197=\"\",\"\",Inventory!J197)","v":""},{"$f":"IF(Inventory!K197=\"\",\"\",Inventory!K197)","v":""},{"$f":"IF(Inventory!L197=\"\",\"\",Inventory!L197)","v":""},{"$f":"IF(Inventory!M197=\"\",\"\",Inventory!M197)","v":""},{"$f":"IF(Inventory!N197=\"\",\"\",Inventory!N197)","v":""},{"$f":"IF(Inventory!O197=\"\",\"\",Inventory!O197)","v":""},{"$f":"IF(Inventory!P197=\"\",\"\",Inventory!P197)","v":""},{"$f":"IF(Inventory!Q197=\"\",\"\",Inventory!Q197)","v":""},{"$f":"IF(Inventory!R197=\"\",\"\",Inventory!R197)","v":""},{"$f":"IF(Inventory!S197=\"\",\"\",Inventory!S197)","v":""},{"$f":"IF(Inventory!T197=\"\",\"\",Inventory!T197)","v":""},{"$f":"IF(Inventory!U197=\"\",\"\",Inventory!U197)","v":""},{"$f":"IF(Inventory!V197=\"\",\"\",Inventory!V197)","v":""},{"$f":"IF(Inventory!W197=\"\",\"\",Inventory!W197)","v":""},{"$f":"IF(Inventory!X197=\"\",\"\",Inventory!X197)","v":""}]
[null,189,{"$f":"IF(Inventory!C198=\"\",\"\",Inventory!C198)","v":""},{"$f":"IF(Inventory!D198=\"\",\"\",Inventory!D198)","v":""},{"$f":"IF(Inventory!F198=\"\",\"\",Inventory!F198)","v":""},{"$f":"IF(Inventory!G198=\"\",\"\",Inventory!G198)","v":""},{"$f":"IF(Inventory!I198=\"\",\"\",Inventory!I198)","v":""},{"$f":"IF(Inventory!J198=\"\",\"\",Inventory!J198)","v":""},{"$f":"IF(Inventory!K198=\"\",\"\",Inventory!K198)","v":""},{"$f":"IF(Inventory!L198=\"\",\"\",Inventory!L198)","v":""},{"$f":"IF(Inventory!M198=\"\",\"\",Inventory!M198)","v":""},{"$f":"IF(Inventory!N198=\"\",\"\",Inventory!N198)","v":""},{"$f":"IF(Inventory!O198=\"\",\"\",Inventory!O198)","v":""},{"$f":"IF(Inventory!P198=\"\",\"\",Inventory!P198)","v":""},{"$f":"IF(Inventory!Q198=\"\",\"\",Inventory!Q198)","v":""},{"$f":"IF(Inventory!R198=\"\",\"\",Inventory!R198)","v":""},{"$f":"IF(Inventory!S198=\"\",\"\",Inventory!S198)","v":""},{"$f":"IF(Inventory!T198=\"\",\"\",Inventory!T198)","v":""},{"$f":"IF(Inventory!U198=\"\",\"\",Inventory!U198)","v":""},{"$f":"IF(Inventory!V198=\"\",\"\",Inventory!V198)","v":""},{"$f":"IF(Inventory!W198=\"\",\"\",Inventory!W198)","v":""},{"$f":"IF(Inventory!X198=\"\",\"\",Inventory!X198)","v":""}]
[null,190,{"$f":"IF(Inventory!C199=\"\",\"\",Inventory!C199)","v":""},{"$f":"IF(Inventory!D199=\"\",\"\",Inventory!D199)","v":""},{"$f":"IF(Inventory!F199=\"\",\"\",Inventory!F199)","v":""},{"$f":"IF(Inventory!G199=\"\",\"\",Inventory!G199)","v":""},{"$f":"IF(Inventory!I199=\"\",\"\",Inventory!I199)","v":""},{"$f":"IF(Inventory!J199=\"\",\"\",Inventory!J199)","v":""},{"$f":"IF(Inventory!K199=\"\",\"\",Inventory!K199)","v":""},{"$f":"IF(Inventory!L199=\"\",\"\",Inventory!L199)","v":""},{"$f":"IF(Inventory!M199=\"\",\"\",Inventory!M199)","v":""},{"$f":"IF(Inventory!N199=\"\",\"\",Inventory!N199)","v":""},{"$f":"IF(Inventory!O199=\"\",\"\",Inventory!O199)","v":""},{"$f":"IF(Inventory!P199=\"\",\"\",Inventory!P199)","v":""},{"$f":"IF(Inventory!Q199=\"\",\"\",Inventory!Q199)","v":""},{"$f":"IF(Inventory!R199=\"\",\"\",Inventory!R199)","v":""},{"$f":"IF(Inventory!S199=\"\",\"\",Inventory!S199)","v":""},{"$f":"IF(Inventory!T199=\"\",\"\",Inventory!T199)","v":""},{"$f":"IF(Inventory!U199=\"\",\"\",Inventory!U199)","v":""},{"$f":"IF(Inventory!V199=\"\",\"\",Inventory!V199)","v":""},{"$f":"IF(Inventory!W199=\"\",\"\",Inventory!W199)","v":""},{"$f":"IF(Inventory!X199=\"\",\"\",Inventory!X199)","v":""}]
[null,191,{"$f":"IF(Inventory!C200=\"\",\"\",Inventory!C200)","v":""},{"$f":"IF(Inventory!D200=\"\",\"\",Inventory!D200)","v":""},{"$f":"IF(Inventory!F200=\"\",\"\",Inventory!F200)","v":""},{"$f":"IF(Inventory!G200=\"\",\"\",Inventory!G200)","v":""},{"$f":"IF(Inventory!I200=\"\",\"\",Inventory!I200)","v":""},{"$f":"IF(Inventory!J200=\"\",\"\",Inventory!J200)","v":""},{"$f":"IF(Inventory!K200=\"\",\"\",Inventory!K200)","v":""},{"$f":"IF(Inventory!L200=\"\",\"\",Inventory!L200)","v":""},{"$f":"IF(Inventory!M200=\"\",\"\",Inventory!M200)","v":""},{"$f":"IF(Inventory!N200=\"\",\"\",Inventory!N200)","v":""},{"$f":"IF(Inventory!O200=\"\",\"\",Inventory!O200)","v":""},{"$f":"IF(Inventory!P200=\"\",\"\",Inventory!P200)","v":""},{"$f":"IF(Inventory!Q200=\"\",\"\",Inventory!Q200)","v":""},{"$f":"IF(Inventory!R200=\"\",\"\",Inventory!R200)","v":""},{"$f":"IF(Inventory!S200=\"\",\"\",Inventory!S200)","v":""},{"$f":"IF(Inventory!T200=\"\",\"\",Inventory!T200)","v":""},{"$f":"IF(Inventory!U200=\"\",\"\",Inventory!U200)","v":""},{"$f":"IF(Inventory!V200=\"\",\"\",Inventory!V200)","v":""},{"$f":"IF(Inventory!W200=\"\",\"\",Inventory!W200)","v":""},{"$f":"IF(Inventory!X200=\"\",\"\",Inventory!X200)","v":""}]
[null,192,{"$f":"IF(Inventory!C201=\"\",\"\",Inventory!C201)","v":""},{"$f":"IF(Inventory!D201=\"\",\"\",Inventory!D201)","v":""},{"$f":"IF(Inventory!F201=\"\",\"\",Inventory!F201)","v":""},{"$f":"IF(Inventory!G201=\"\",\"\",Inventory!G201)","v":""},{"$f":"IF(Inventory!I201=\"\",\"\",Inventory!I201)","v":""},{"$f":"IF(Inventory!J201=\"\",\"\",Inventory!J201)","v":""},{"$f":"IF(Inventory!K201=\"\",\"\",Inventory!K201)","v":""},{"$f":"IF(Inventory!L201=\"\",\"\",Inventory!L201)","v":""},{"$f":"IF(Inventory!M201=\"\",\"\",Inventory!M201)","v":""},{"$f":"IF(Inventory!N201=\"\",\"\",Inventory!N201)","v":""},{"$f":"IF(Inventory!O201=\"\",\"\",Inventory!O201)","v":""},{"$f":"IF(Inventory!P201=\"\",\"\",Inventory!P201)","v":""},{"$f":"IF(Inventory!Q201=\"\",\"\",Inventory!Q201)","v":""},{"$f":"IF(Inventory!R201=\"\",\"\",Inventory!R201)","v":""},{"$f":"IF(Inventory!S201=\"\",\"\",Inventory!S201)","v":""},{"$f":"IF(Inventory!T201=\"\",\"\",Inventory!T201)","v":""},{"$f":"IF(Inventory!U201=\"\",\"\",Inventory!U201)","v":""},{"$f":"IF(Inventory!V201=\"\",\"\",Inventory!V201)","v":""},{"$f":"IF(Inventory!W201=\"\",\"\",Inventory!W201)","v":""},{"$f":"IF(Inventory!X201=\"\",\"\",Inventory!X201)","v":""}]
[null,193,{"$f":"IF(Inventory!C202=\"\",\"\",Inventory!C202)","v":""},{"$f":"IF(Inventory!D202=\"\",\"\",Inventory!D202)","v":""},{"$f":"IF(Inventory!F202=\"\",\"\",Inventory!F202)","v":""},{"$f":"IF(Inventory!G202=\"\",\"\",Inventory!G202)","v":""},{"$f":"IF(Inventory!I202=\"\",\"\",Inventory!I202)","v":""},{"$f":"IF(Inventory!J202=\"\",\"\",Inventory!J202)","v":""},{"$f":"IF(Inventory!K202=\"\",\"\",Inventory!K202)","v":""},{"$f":"IF(Inventory!L202=\"\",\"\",Inventory!L202)","v":""},{"$f":"IF(Inventory!M202=\"\",\"\",Inventory!M202)","v":""},{"$f":"IF(Inventory!N202=\"\",\"\",Inventory!N202)","v":""},{"$f":"IF(Inventory!O202=\"\",\"\",Inventory!O202)","v":""},{"$f":"IF(Inventory!P202=\"\",\"\",Inventory!P202)","v":""},{"$f":"IF(Inventory!Q202=\"\",\"\",Inventory!Q202)","v":""},{"$f":"IF(Inventory!R202=\"\",\"\",Inventory!R202)","v":""},{"$f":"IF(Inventory!S202=\"\",\"\",Inventory!S202)","v":""},{"$f":"IF(Inventory!T202=\"\",\"\",Inventory!T202)","v":""},{"$f":"IF(Inventory!U202=\"\",\"\",Inventory!U202)","v":""},{"$f":"IF(Inventory!V202=\"\",\"\",Inventory!V202)","v":""},{"$f":"IF(Inventory!W202=\"\",\"\",Inventory!W202)","v":""},{"$f":"IF(Inventory!X202=\"\",\"\",Inventory!X202)","v":""}]
[null,194,{"$f":"IF(Inventory!C203=\"\",\"\",Inventory!C203)","v":""},{"$f":"IF(Inventory!D203=\"\",\"\",Inventory!D203)","v":""},{"$f":"IF(Inventory!F203=\"\",\"\",Inventory!F203)","v":""},{"$f":"IF(Inventory!G203=\"\",\"\",Inventory!G203)","v":""},{"$f":"IF(Inventory!I203=\"\",\"\",Inventory!I203)","v":""},{"$f":"IF(Inventory!J203=\"\",\"\",Inventory!J203)","v":""},{"$f":"IF(Inventory!K203=\"\",\"\",Inventory!K203)","v":""},{"$f":"IF(Inventory!L203=\"\",\"\",Inventory!L203)","v":""},{"$f":"IF(Inventory!M203=\"\",\"\",Inventory!M203)","v":""},{"$f":"IF(Inventory!N203=\"\",\"\",Inventory!N203)","v":""},{"$f":"IF(Inventory!O203=\"\",\"\",Inventory!O203)","v":""},{"$f":"IF(Inventory!P203=\"\",\"\",Inventory!P203)","v":""},{"$f":"IF(Inventory!Q203=\"\",\"\",Inventory!Q203)","v":""},{"$f":"IF(Inventory!R203=\"\",\"\",Inventory!R203)","v":""},{"$f":"IF(Inventory!S203=\"\",\"\",Inventory!S203)","v":""},{"$f":"IF(Inventory!T203=\"\",\"\",Inventory!T203)","v":""},{"$f":"IF(Inventory!U203=\"\",\"\",Inventory!U203)","v":""},{"$f":"IF(Inventory!V203=\"\",\"\",Inventory!V203)","v":""},{"$f":"IF(Inventory!W203=\"\",\"\",Inventory!W203)","v":""},{"$f":"IF(Inventory!X203=\"\",\"\",Inventory!X203)","v":""}]
[null,195,{"$f":"IF(Inventory!C204=\"\",\"\",Inventory!C204)","v":""},{"$f":"IF(Inventory!D204=\"\",\"\",Inventory!D204)","v":""},{"$f":"IF(Inventory!F204=\"\",\"\",Inventory!F204)","v":""},{"$f":"IF(Inventory!G204=\"\",\"\",Inventory!G204)","v":""},{"$f":"IF(Inventory!I204=\"\",\"\",Inventory!I204)","v":""},{"$f":"IF(Inventory!J204=\"\",\"\",Inventory!J204)","v":""},{"$f":"IF(Inventory!K204=\"\",\"\",Inventory!K204)","v":""},{"$f":"IF(Inventory!L204=\"\",\"\",Inventory!L204)","v":""},{"$f":"IF(Inventory!M204=\"\",\"\",Inventory!M204)","v":""},{"$f":"IF(Inventory!N204=\"\",\"\",Inventory!N204)","v":""},{"$f":"IF(Inventory!O204=\"\",\"\",Inventory!O204)","v":""},{"$f":"IF(Inventory!P204=\"\",\"\",Inventory!P204)","v":""},{"$f":"IF(Inventory!Q204=\"\",\"\",Inventory!Q204)","v":""},{"$f":"IF(Inventory!R204=\"\",\"\",Inventory!R204)","v":""},{"$f":"IF(Inventory!S204=\"\",\"\",Inventory!S204)","v":""},{"$f":"IF(Inventory!T204=\"\",\"\",Inventory!T204)","v":""},{"$f":"IF(Inventory!U204=\"\",\"\",Inventory!U204)","v":""},{"$f":"IF(Inventory!V204=\"\",\"\",Inventory!V204)","v":""},{"$f":"IF(Inventory!W204=\"\",\"\",Inventory!W204)","v":""},{"$f":"IF(Inventory!X204=\"\",\"\",Inventory!X204)","v":""}]
[null,196,{"$f":"IF(Inventory!C205=\"\",\"\",Inventory!C205)","v":""},{"$f":"IF(Inventory!D205=\"\",\"\",Inventory!D205)","v":""},{"$f":"IF(Inventory!F205=\"\",\"\",Inventory!F205)","v":""},{"$f":"IF(Inventory!G205=\"\",\"\",Inventory!G205)","v":""},{"$f":"IF(Inventory!I205=\"\",\"\",Inventory!I205)","v":""},{"$f":"IF(Inventory!J205=\"\",\"\",Inventory!J205)","v":""},{"$f":"IF(Inventory!K205=\"\",\"\",Inventory!K205)","v":""},{"$f":"IF(Inventory!L205=\"\",\"\",Inventory!L205)","v":""},{"$f":"IF(Inventory!M205=\"\",\"\",Inventory!M205)","v":""},{"$f":"IF(Inventory!N205=\"\",\"\",Inventory!N205)","v":""},{"$f":"IF(Inventory!O205=\"\",\"\",Inventory!O205)","v":""},{"$f":"IF(Inventory!P205=\"\",\"\",Inventory!P205)","v":""},{"$f":"IF(Inventory!Q205=\"\",\"\",Inventory!Q205)","v":""},{"$f":"IF(Inventory!R205=\"\",\"\",Inventory!R205)","v":""},{"$f":"IF(Inventory!S205=\"\",\"\",Inventory!S205)","v":""},{"$f":"IF(Inventory!T205=\"\",\"\",Inventory!T205)","v":""},{"$f":"IF(Inventory!U205=\"\",\"\",Inventory!U205)","v":""},{"$f":"IF(Inventory!V205=\"\",\"\",Inventory!V205)","v":""},{"$f":"IF(Inventory!W205=\"\",\"\",Inventory!W205)","v":""},{"$f":"IF(Inventory!X205=\"\",\"\",Inventory!X205)","v":""}]
[null,197,{"$f":"IF(Inventory!C206=\"\",\"\",Inventory!C206)","v":""},{"$f":"IF(Inventory!D206=\"\",\"\",Inventory!D206)","v":""},{"$f":"IF(Inventory!F206=\"\",\"\",Inventory!F206)","v":""},{"$f":"IF(Inventory!G206=\"\",\"\",Inventory!G206)","v":""},{"$f":"IF(Inventory!I206=\"\",\"\",Inventory!I206)","v":""},{"$f":"IF(Inventory!J206=\"\",\"\",Inventory!J206)","v":""},{"$f":"IF(Inventory!K206=\"\",\"\",Inventory!K206)","v":""},{"$f":"IF(Inventory!L206=\"\",\"\",Inventory!L206)","v":""},{"$f":"IF(Inventory!M206=\"\",\"\",Inventory!M206)","v":""},{"$f":"IF(Inventory!N206=\"\",\"\",Inventory!N206)","v":""},{"$f":"IF(Inventory!O206=\"\",\"\",Inventory!O206)","v":""},{"$f":"IF(Inventory!P206=\"\",\"\",Inventory!P206)","v":""},{"$f":"IF(Inventory!Q206=\"\",\"\",Inventory!Q206)","v":""},{"$f":"IF(Inventory!R206=\"\",\"\",Inventory!R206)","v":""},{"$f":"IF(Inventory!S206=\"\",\"\",Inventory!S206)","v":""},{"$f":"IF(Inventory!T206=\"\",\"\",Inventory!T206)","v":""},{"$f":"IF(Inventory!U206=\"\",\"\",Inventory!U206)","v":""},{"$f":"IF(Inventory!V206=\"\",\"\",Inventory!V206)","v":""},{"$f":"IF(Inventory!W206=\"\",\"\",Inventory!W206)","v":""},{"$f":"IF(Inventory!X206=\"\",\"\",Inventory!X206)","v":""}]
[null,198,{"$f":"IF(Inventory!C207=\"\",\"\",Inventory!C207)","v":""},{"$f":"IF(Inventory!D207=\"\",\"\",Inventory!D207)","v":""},{"$f":"IF(Inventory!F207=\"\",\"\",Inventory!F207)","v":""},{"$f":"IF(Inventory!G207=\"\",\"\",Inventory!G207)","v":""},{"$f":"IF(Inventory!I207=\"\",\"\",Inventory!I207)","v":""},{"$f":"IF(Inventory!J207=\"\",\"\",Inventory!J207)","v":""},{"$f":"IF(Inventory!K207=\"\",\"\",Inventory!K207)","v":""},{"$f":"IF(Inventory!L207=\"\",\"\",Inventory!L207)","v":""},{"$f":"IF(Inventory!M207=\"\",\"\",Inventory!M207)","v":""},{"$f":"IF(Inventory!N207=\"\",\"\",Inventory!N207)","v":""},{"$f":"IF(Inventory!O207=\"\",\"\",Inventory!O207)","v":""},{"$f":"IF(Inventory!P207=\"\",\"\",Inventory!P207)","v":""},{"$f":"IF(Inventory!Q207=\"\",\"\",Inventory!Q207)","v":""},{"$f":"IF(Inventory!R207=\"\",\"\",Inventory!R207)","v":""},{"$f":"IF(Inventory!S207=\"\",\"\",Inventory!S207)","v":""},{"$f":"IF(Inventory!T207=\"\",\"\",Inventory!T207)","v":""},{"$f":"IF(Inventory!U207=\"\",\"\",Inventory!U207)","v":""},{"$f":"IF(Inventory!V207=\"\",\"\",Inventory!V207)","v":""},{"$f":"IF(Inventory!W207=\"\",\"\",Inventory!W207)","v":""},{"$f":"IF(Inventory!X207=\"\",\"\",Inventory!X207)","v":""}]
[null,199,{"$f":"IF(Inventory!C208=\"\",\"\",Inventory!C208)","v":""},{"$f":"IF(Inventory!D208=\"\",\"\",Inventory!D208)","v":""},{"$f":"IF(Inventory!F208=\"\",\"\",Inventory!F208)","v":""},{"$f":"IF(Inventory!G208=\"\",\"\",Inventory!G208)","v":""},{"$f":"IF(Inventory!I208=\"\",\"\",Inventory!I208)","v":""},{"$f":"IF(Inventory!J208=\"\",\"\",Inventory!J208)","v":""},{"$f":"IF(Inventory!K208=\"\",\"\",Inventory!K208)","v":""},{"$f":"IF(Inventory!L208=\"\",\"\",Inventory!L208)","v":""},{"$f":"IF(Inventory!M208=\"\",\"\",Inventory!M208)","v":""},{"$f":"IF(Inventory!N208=\"\",\"\",Inventory!N208)","v":""},{"$f":"IF(Inventory!O208=\"\",\"\",Inventory!O208)","v":""},{"$f":"IF(Inventory!P208=\"\",\"\",Inventory!P208)","v":""},{"$f":"IF(Inventory!Q208=\"\",\"\",Inventory!Q208)","v":""},{"$f":"IF(Inventory!R208=\"\",\"\",Inventory!R208)","v":""},{"$f":"IF(Inventory!S208=\"\",\"\",Inventory!S208)","v":""},{"$f":"IF(Inventory!T208=\"\",\"\",Inventory!T208)","v":""},{"$f":"IF(Inventory!U208=\"\",\"\",Inventory!U208)","v":""},{"$f":"IF(Inventory!V208=\"\",\"\",Inventory!V208)","v":""},{"$f":"IF(Inventory!W208=\"\",\"\",Inventory!W208)","v":""},{"$f":"IF(Inventory!X208=\"\",\"\",Inventory!X208)","v":""}]
[null,200,{"$f":"IF(Inventory!C209=\"\",\"\",Inventory!C209)","v":""},{"$f":"IF(Inventory!D209=\"\",\"\",Inventory!D209)","v":""},{"$f":"IF(Inventory!F209=\"\",\"\",Inventory!F209)","v":""},{"$f":"IF(Inventory!G209=\"\",\"\",Inventory!G209)","v":""},{"$f":"IF(Inventory!I209=\"\",\"\",Inventory!I209)","v":""},{"$f":"IF(Inventory!J209=\"\",\"\",Inventory!J209)","v":""},{"$f":"IF(Inventory!K209=\"\",\"\",Inventory!K209)","v":""},{"$f":"IF(Inventory!L209=\"\",\"\",Inventory!L209)","v":""},{"$f":"IF(Inventory!M209=\"\",\"\",Inventory!M209)","v":""},{"$f":"IF(Inventory!N209=\"\",\"\",Inventory!N209)","v":""},{"$f":"IF(Inventory!O209=\"\",\"\",Inventory!O209)","v":""},{"$f":"IF(Inventory!P209=\"\",\"\",Inventory!P209)","v":""},{"$f":"IF(Inventory!Q209=\"\",\"\",Inventory!Q209)","v":""},{"$f":"IF(Inventory!R209=\"\",\"\",Inventory!R209)","v":""},{"$f":"IF(Inventory!S209=\"\",\"\",Inventory!S209)","v":""},{"$f":"IF(Inventory!T209=\"\",\"\",Inventory!T209)","v":""},{"$f":"IF(Inventory!U209=\"\",\"\",Inventory!U209)","v":""},{"$f":"IF(Inventory!V209=\"\",\"\",Inventory!V209)","v":""},{"$f":"IF(Inventory!W209=\"\",\"\",Inventory!W209)","v":""},{"$f":"IF(Inventory!X209=\"\",\"\",Inventory!X209)","v":""}]
[null,201,{"$f":"IF(Inventory!C210=\"\",\"\",Inventory!C210)","v":""},{"$f":"IF(Inventory!D210=\"\",\"\",Inventory!D210)","v":""},{"$f":"IF(Inventory!F210=\"\",\"\",Inventory!F210)","v":""},{"$f":"IF(Inventory!G210=\"\",\"\",Inventory!G210)","v":""},{"$f":"IF(Inventory!I210=\"\",\"\",Inventory!I210)","v":""},{"$f":"IF(Inventory!J210=\"\",\"\",Inventory!J210)","v":""},{"$f":"IF(Inventory!K210=\"\",\"\",Inventory!K210)","v":""},{"$f":"IF(Inventory!L210=\"\",\"\",Inventory!L210)","v":""},{"$f":"IF(Inventory!M210=\"\",\"\",Inventory!M210)","v":""},{"$f":"IF(Inventory!N210=\"\",\"\",Inventory!N210)","v":""},{"$f":"IF(Inventory!O210=\"\",\"\",Inventory!O210)","v":""},{"$f":"IF(Inventory!P210=\"\",\"\",Inventory!P210)","v":""},{"$f":"IF(Inventory!Q210=\"\",\"\",Inventory!Q210)","v":""},{"$f":"IF(Inventory!R210=\"\",\"\",Inventory!R210)","v":""},{"$f":"IF(Inventory!S210=\"\",\"\",Inventory!S210)","v":""},{"$f":"IF(Inventory!T210=\"\",\"\",Inventory!T210)","v":""},{"$f":"IF(Inventory!U210=\"\",\"\",Inventory!U210)","v":""},{"$f":"IF(Inventory!V210=\"\",\"\",Inventory!V210)","v":""},{"$f":"IF(Inventory!W210=\"\",\"\",Inventory!W210)","v":""},{"$f":"IF(Inventory!X210=\"\",\"\",Inventory!X210)","v":""}]
[null,202,{"$f":"IF(Inventory!C211=\"\",\"\",Inventory!C211)","v":""},{"$f":"IF(Inventory!D211=\"\",\"\",Inventory!D211)","v":""},{"$f":"IF(Inventory!F211=\"\",\"\",Inventory!F211)","v":""},{"$f":"IF(Inventory!G211=\"\",\"\",Inventory!G211)","v":""},{"$f":"IF(Inventory!I211=\"\",\"\",Inventory!I211)","v":""},{"$f":"IF(Inventory!J211=\"\",\"\",Inventory!J211)","v":""},{"$f":"IF(Inventory!K211=\"\",\"\",Inventory!K211)","v":""},{"$f":"IF(Inventory!L211=\"\",\"\",Inventory!L211)","v":""},{"$f":"IF(Inventory!M211=\"\",\"\",Inventory!M211)","v":""},{"$f":"IF(Inventory!N211=\"\",\"\",Inventory!N211)","v":""},{"$f":"IF(Inventory!O211=\"\",\"\",Inventory!O211)","v":""},{"$f":"IF(Inventory!P211=\"\",\"\",Inventory!P211)","v":""},{"$f":"IF(Inventory!Q211=\"\",\"\",Inventory!Q211)","v":""},{"$f":"IF(Inventory!R211=\"\",\"\",Inventory!R211)","v":""},{"$f":"IF(Inventory!S211=\"\",\"\",Inventory!S211)","v":""},{"$f":"IF(Inventory!T211=\"\",\"\",Inventory!T211)","v":""},{"$f":"IF(Inventory!U211=\"\",\"\",Inventory!U211)","v":""},{"$f":"IF(Inventory!V211=\"\",\"\",Inventory!V211)","v":""},{"$f":"IF(Inventory!W211=\"\",\"\",Inventory!W211)","v":""},{"$f":"IF(Inventory!X211=\"\",\"\",Inventory!X211)","v":""}]
[null,203,{"$f":"IF(Inventory!C212=\"\",\"\",Inventory!C212)","v":""},{"$f":"IF(Inventory!D212=\"\",\"\",Inventory!D212)","v":""},{"$f":"IF(Inventory!F212=\"\",\"\",Inventory!F212)","v":""},{"$f":"IF(Inventory!G212=\"\",\"\",Inventory!G212)","v":""},{"$f":"IF(Inventory!I212=\"\",\"\",Inventory!I212)","v":""},{"$f":"IF(Inventory!J212=\"\",\"\",Inventory!J212)","v":""},{"$f":"IF(Inventory!K212=\"\",\"\",Inventory!K212)","v":""},{"$f":"IF(Inventory!L212=\"\",\"\",Inventory!L212)","v":""},{"$f":"IF(Inventory!M212=\"\",\"\",Inventory!M212)","v":""},{"$f":"IF(Inventory!N212=\"\",\"\",Inventory!N212)","v":""},{"$f":"IF(Inventory!O212=\"\",\"\",Inventory!O212)","v":""},{"$f":"IF(Inventory!P212=\"\",\"\",Inventory!P212)","v":""},{"$f":"IF(Inventory!Q212=\"\",\"\",Inventory!Q212)","v":""},{"$f":"IF(Inventory!R212=\"\",\"\",Inventory!R212)","v":""},{"$f":"IF(Inventory!S212=\"\",\"\",Inventory!S212)","v":""},{"$f":"IF(Inventory!T212=\"\",\"\",Inventory!T212)","v":""},{"$f":"IF(Inventory!U212=\"\",\"\",Inventory!U212)","v":""},{"$f":"IF(Inventory!V212=\"\",\"\",Inventory!V212)","v":""},{"$f":"IF(Inventory!W212=\"\",\"\",Inventory!W212)","v":""},{"$f":"IF(Inventory!X212=\"\",\"\",Inventory!X212)","v":""}]
[null,204,{"$f":"IF(Inventory!C213=\"\",\"\",Inventory!C213)","v":""},{"$f":"IF(Inventory!D213=\"\",\"\",Inventory!D213)","v":""},{"$f":"IF(Inventory!F213=\"\",\"\",Inventory!F213)","v":""},{"$f":"IF(Inventory!G213=\"\",\"\",Inventory!G213)","v":""},{"$f":"IF(Inventory!I213=\"\",\"\",Inventory!I213)","v":""},{"$f":"IF(Inventory!J213=\"\",\"\",Inventory!J213)","v":""},{"$f":"IF(Inventory!K213=\"\",\"\",Inventory!K213)","v":""},{"$f":"IF(Inventory!L213=\"\",\"\",Inventory!L213)","v":""},{"$f":"IF(Inventory!M213=\"\",\"\",Inventory!M213)","v":""},{"$f":"IF(Inventory!N213=\"\",\"\",Inventory!N213)","v":""},{"$f":"IF(Inventory!O213=\"\",\"\",Inventory!O213)","v":""},{"$f":"IF(Inventory!P213=\"\",\"\",Inventory!P213)","v":""},{"$f":"IF(Inventory!Q213=\"\",\"\",Inventory!Q213)","v":""},{"$f":"IF(Inventory!R213=\"\",\"\",Inventory!R213)","v":""},{"$f":"IF(Inventory!S213=\"\",\"\",Inventory!S213)","v":""},{"$f":"IF(Inventory!T213=\"\",\"\",Inventory!T213)","v":""},{"$f":"IF(Inventory!U213=\"\",\"\",Inventory!U213)","v":""},{"$f":"IF(Inventory!V213=\"\",\"\",Inventory!V213)","v":""},{"$f":"IF(Inventory!W213=\"\",\"\",Inventory!W213)","v":""},{"$f":"IF(Inventory!X213=\"\",\"\",Inventory!X213)","v":""}]
[null,205,{"$f":"IF(Inventory!C214=\"\",\"\",Inventory!C214)","v":""},{"$f":"IF(Inventory!D214=\"\",\"\",Inventory!D214)","v":""},{"$f":"IF(Inventory!F214=\"\",\"\",Inventory!F214)","v":""},{"$f":"IF(Inventory!G214=\"\",\"\",Inventory!G214)","v":""},{"$f":"IF(Inventory!I214=\"\",\"\",Inventory!I214)","v":""},{"$f":"IF(Inventory!J214=\"\",\"\",Inventory!J214)","v":""},{"$f":"IF(Inventory!K214=\"\",\"\",Inventory!K214)","v":""},{"$f":"IF(Inventory!L214=\"\",\"\",Inventory!L214)","v":""},{"$f":"IF(Inventory!M214=\"\",\"\",Inventory!M214)","v":""},{"$f":"IF(Inventory!N214=\"\",\"\",Inventory!N214)","v":""},{"$f":"IF(Inventory!O214=\"\",\"\",Inventory!O214)","v":""},{"$f":"IF(Inventory!P214=\"\",\"\",Inventory!P214)","v":""},{"$f":"IF(Inventory!Q214=\"\",\"\",Inventory!Q214)","v":""},{"$f":"IF(Inventory!R214=\"\",\"\",Inventory!R214)","v":""},{"$f":"IF(Inventory!S214=\"\",\"\",Inventory!S214)","v":""},{"$f":"IF(Inventory!T214=\"\",\"\",Inventory!T214)","v":""},{"$f":"IF(Inventory!U214=\"\",\"\",Inventory!U214)","v":""},{"$f":"IF(Inventory!V214=\"\",\"\",Inventory!V214)","v":""},{"$f":"IF(Inventory!W214=\"\",\"\",Inventory!W214)","v":""},{"$f":"IF(Inventory!X214=\"\",\"\",Inventory!X214)","v":""}]
[null,206,{"$f":"IF(Inventory!C215=\"\",\"\",Inventory!C215)","v":""},{"$f":"IF(Inventory!D215=\"\",\"\",Inventory!D215)","v":""},{"$f":"IF(Inventory!F215=\"\",\"\",Inventory!F215)","v":""},{"$f":"IF(Inventory!G215=\"\",\"\",Inventory!G215)","v":""},{"$f":"IF(Inventory!I215=\"\",\"\",Inventory!I215)","v":""},{"$f":"IF(Inventory!J215=\"\",\"\",Inventory!J215)","v":""},{"$f":"IF(Inventory!K215=\"\",\"\",Inventory!K215)","v":""},{"$f":"IF(Inventory!L215=\"\",\"\",Inventory!L215)","v":""},{"$f":"IF(Inventory!M215=\"\",\"\",Inventory!M215)","v":""},{"$f":"IF(Inventory!N215=\"\",\"\",Inventory!N215)","v":""},{"$f":"IF(Inventory!O215=\"\",\"\",Inventory!O215)","v":""},{"$f":"IF(Inventory!P215=\"\",\"\",Inventory!P215)","v":""},{"$f":"IF(Inventory!Q215=\"\",\"\",Inventory!Q215)","v":""},{"$f":"IF(Inventory!R215=\"\",\"\",Inventory!R215)","v":""},{"$f":"IF(Inventory!S215=\"\",\"\",Inventory!S215)","v":""},{"$f":"IF(Inventory!T215=\"\",\"\",Inventory!T215)","v":""},{"$f":"IF(Inventory!U215=\"\",\"\",Inventory!U215)","v":""},{"$f":"IF(Inventory!V215=\"\",\"\",Inventory!V215)","v":""},{"$f":"IF(Inventory!W215=\"\",\"\",Inventory!W215)","v":""},{"$f":"IF(Inventory!X215=\"\",\"\",Inventory!X215)","v":""}]
[null,207,{"$f":"IF(Inventory!C216=\"\",\"\",Inventory!C216)","v":""},{"$f":"IF(Inventory!D216=\"\",\"\",Inventory!D216)","v":""},{"$f":"IF(Inventory!F216=\"\",\"\",Inventory!F216)","v":""},{"$f":"IF(Inventory!G216=\"\",\"\",Inventory!G216)","v":""},{"$f":"IF(Inventory!I216=\"\",\"\",Inventory!I216)","v":""},{"$f":"IF(Inventory!J216=\"\",\"\",Inventory!J216)","v":""},{"$f":"IF(Inventory!K216=\"\",\"\",Inventory!K216)","v":""},{"$f":"IF(Inventory!L216=\"\",\"\",Inventory!L216)","v":""},{"$f":"IF(Inventory!M216=\"\",\"\",Inventory!M216)","v":""},{"$f":"IF(Inventory!N216=\"\",\"\",Inventory!N216)","v":""},{"$f":"IF(Inventory!O216=\"\",\"\",Inventory!O216)","v":""},{"$f":"IF(Inventory!P216=\"\",\"\",Inventory!P216)","v":""},{"$f":"IF(Inventory!Q216=\"\",\"\",Inventory!Q216)","v":""},{"$f":"IF(Inventory!R216=\"\",\"\",Inventory!R216)","v":""},{"$f":"IF(Inventory!S216=\"\",\"\",Inventory!S216)","v":""},{"$f":"IF(Inventory!T216=\"\",\"\",Inventory!T216)","v":""},{"$f":"IF(Inventory!U216=\"\",\"\",Inventory!U216)","v":""},{"$f":"IF(Inventory!V216=\"\",\"\",Inventory!V216)","v":""},{"$f":"IF(Inventory!W216=\"\",\"\",Inventory!W216)","v":""},{"$f":"IF(Inventory!X216=\"\",\"\",Inventory!X216)","v":""}]
[null,208,{"$f":"IF(Inventory!C217=\"\",\"\",Inventory!C217)","v":""},{"$f":"IF(Inventory!D217=\"\",\"\",Inventory!D217)","v":""},{"$f":"IF(Inventory!F217=\"\",\"\",Inventory!F217)","v":""},{"$f":"IF(Inventory!G217=\"\",\"\",Inventory!G217)","v":""},{"$f":"IF(Inventory!I217=\"\",\"\",Inventory!I217)","v":""},{"$f":"IF(Inventory!J217=\"\",\"\",Inventory!J217)","v":""},{"$f":"IF(Inventory!K217=\"\",\"\",Inventory!K217)","v":""},{"$f":"IF(Inventory!L217=\"\",\"\",Inventory!L217)","v":""},{"$f":"IF(Inventory!M217=\"\",\"\",Inventory!M217)","v":""},{"$f":"IF(Inventory!N217=\"\",\"\",Inventory!N217)","v":""},{"$f":"IF(Inventory!O217=\"\",\"\",Inventory!O217)","v":""},{"$f":"IF(Inventory!P217=\"\",\"\",Inventory!P217)","v":""},{"$f":"IF(Inventory!Q217=\"\",\"\",Inventory!Q217)","v":""},{"$f":"IF(Inventory!R217=\"\",\"\",Inventory!R217)","v":""},{"$f":"IF(Inventory!S217=\"\",\"\",Inventory!S217)","v":""},{"$f":"IF(Inventory!T217=\"\",\"\",Inventory!T217)","v":""},{"$f":"IF(Inventory!U217=\"\",\"\",Inventory!U217)","v":""},{"$f":"IF(Inventory!V217=\"\",\"\",Inventory!V217)","v":""},{"$f":"IF(Inventory!W217=\"\",\"\",Inventory!W217)","v":""},{"$f":"IF(Inventory!X217=\"\",\"\",Inventory!X217)","v":""}]
[null,209,{"$f":"IF(Inventory!C218=\"\",\"\",Inventory!C218)","v":""},{"$f":"IF(Inventory!D218=\"\",\"\",Inventory!D218)","v":""},{"$f":"IF(Inventory!F218=\"\",\"\",Inventory!F218)","v":""},{"$f":"IF(Inventory!G218=\"\",\"\",Inventory!G218)","v":""},{"$f":"IF(Inventory!I218=\"\",\"\",Inventory!I218)","v":""},{"$f":"IF(Inventory!J218=\"\",\"\",Inventory!J218)","v":""},{"$f":"IF(Inventory!K218=\"\",\"\",Inventory!K218)","v":""},{"$f":"IF(Inventory!L218=\"\",\"\",Inventory!L218)","v":""},{"$f":"IF(Inventory!M218=\"\",\"\",Inventory!M218)","v":""},{"$f":"IF(Inventory!N218=\"\",\"\",Inventory!N218)","v":""},{"$f":"IF(Inventory!O218=\"\",\"\",Inventory!O218)","v":""},{"$f":"IF(Inventory!P218=\"\",\"\",Inventory!P218)","v":""},{"$f":"IF(Inventory!Q218=\"\",\"\",Inventory!Q218)","v":""},{"$f":"IF(Inventory!R218=\"\",\"\",Inventory!R218)","v":""},{"$f":"IF(Inventory!S218=\"\",\"\",Inventory!S218)","v":""},{"$f":"IF(Inventory!T218=\"\",\"\",Inventory!T218)","v":""},{"$f":"IF(Inventory!U218=\"\",\"\",Inventory!U218)","v":""},{"$f":"IF(Inventory!V218=\"\",\"\",Inventory!V218)","v":""},{"$f":"IF(Inventory!W218=\"\",\"\",Inventory!W218)","v":""},{"$f":"IF(Inventory!X218=\"\",\"\",Inventory!X218)","v":""}]
[null,210,{"$f":"IF(Inventory!C219=\"\",\"\",Inventory!C219)","v":""},{"$f":"IF(Inventory!D219=\"\",\"\",Inventory!D219)","v":""},{"$f":"IF(Inventory!F219=\"\",\"\",Inventory!F219)","v":""},{"$f":"IF(Inventory!G219=\"\",\"\",Inventory!G219)","v":""},{"$f":"IF(Inventory!I219=\"\",\"\",Inventory!I219)","v":""},{"$f":"IF(Inventory!J219=\"\",\"\",Inventory!J219)","v":""},{"$f":"IF(Inventory!K219=\"\",\"\",Inventory!K219)","v":""},{"$f":"IF(Inventory!L219=\"\",\"\",Inventory!L219)","v":""},{"$f":"IF(Inventory!M219=\"\",\"\",Inventory!M219)","v":""},{"$f":"IF(Inventory!N219=\"\",\"\",Inventory!N219)","v":""},{"$f":"IF(Inventory!O219=\"\",\"\",Inventory!O219)","v":""},{"$f":"IF(Inventory!P219=\"\",\"\",Inventory!P219)","v":""},{"$f":"IF(Inventory!Q219=\"\",\"\",Inventory!Q219)","v":""},{"$f":"IF(Inventory!R219=\"\",\"\",Inventory!R219)","v":""},{"$f":"IF(Inventory!S219=\"\",\"\",Inventory!S219)","v":""},{"$f":"IF(Inventory!T219=\"\",\"\",Inventory!T219)","v":""},{"$f":"IF(Inventory!U219=\"\",\"\",Inventory!U219)","v":""},{"$f":"IF(Inventory!V219=\"\",\"\",Inventory!V219)","v":""},{"$f":"IF(Inventory!W219=\"\",\"\",Inventory!W219)","v":""},{"$f":"IF(Inventory!X219=\"\",\"\",Inventory!X219)","v":""}]
[null,211,{"$f":"IF(Inventory!C220=\"\",\"\",Inventory!C220)","v":""},{"$f":"IF(Inventory!D220=\"\",\"\",Inventory!D220)","v":""},{"$f":"IF(Inventory!F220=\"\",\"\",Inventory!F220)","v":""},{"$f":"IF(Inventory!G220=\"\",\"\",Inventory!G220)","v":""},{"$f":"IF(Inventory!I220=\"\",\"\",Inventory!I220)","v":""},{"$f":"IF(Inventory!J220=\"\",\"\",Inventory!J220)","v":""},{"$f":"IF(Inventory!K220=\"\",\"\",Inventory!K220)","v":""},{"$f":"IF(Inventory!L220=\"\",\"\",Inventory!L220)","v":""},{"$f":"IF(Inventory!M220=\"\",\"\",Inventory!M220)","v":""},{"$f":"IF(Inventory!N220=\"\",\"\",Inventory!N220)","v":""},{"$f":"IF(Inventory!O220=\"\",\"\",Inventory!O220)","v":""},{"$f":"IF(Inventory!P220=\"\",\"\",Inventory!P220)","v":""},{"$f":"IF(Inventory!Q220=\"\",\"\",Inventory!Q220)","v":""},{"$f":"IF(Inventory!R220=\"\",\"\",Inventory!R220)","v":""},{"$f":"IF(Inventory!S220=\"\",\"\",Inventory!S220)","v":""},{"$f":"IF(Inventory!T220=\"\",\"\",Inventory!T220)","v":""},{"$f":"IF(Inventory!U220=\"\",\"\",Inventory!U220)","v":""},{"$f":"IF(Inventory!V220=\"\",\"\",Inventory!V220)","v":""},{"$f":"IF(Inventory!W220=\"\",\"\",Inventory!W220)","v":""},{"$f":"IF(Inventory!X220=\"\",\"\",Inventory!X220)","v":""}]
[null,212,{"$f":"IF(Inventory!C221=\"\",\"\",Inventory!C221)","v":""},{"$f":"IF(Inventory!D221=\"\",\"\",Inventory!D221)","v":""},{"$f":"IF(Inventory!F221=\"\",\"\",Inventory!F221)","v":""},{"$f":"IF(Inventory!G221=\"\",\"\",Inventory!G221)","v":""},{"$f":"IF(Inventory!I221=\"\",\"\",Inventory!I221)","v":""},{"$f":"IF(Inventory!J221=\"\",\"\",Inventory!J221)","v":""},{"$f":"IF(Inventory!K221=\"\",\"\",Inventory!K221)","v":""},{"$f":"IF(Inventory!L221=\"\",\"\",Inventory!L221)","v":""},{"$f":"IF(Inventory!M221=\"\",\"\",Inventory!M221)","v":""},{"$f":"IF(Inventory!N221=\"\",\"\",Inventory!N221)","v":""},{"$f":"IF(Inventory!O221=\"\",\"\",Inventory!O221)","v":""},{"$f":"IF(Inventory!P221=\"\",\"\",Inventory!P221)","v":""},{"$f":"IF(Inventory!Q221=\"\",\"\",Inventory!Q221)","v":""},{"$f":"IF(Inventory!R221=\"\",\"\",Inventory!R221)","v":""},{"$f":"IF(Inventory!S221=\"\",\"\",Inventory!S221)","v":""},{"$f":"IF(Inventory!T221=\"\",\"\",Inventory!T221)","v":""},{"$f":"IF(Inventory!U221=\"\",\"\",Inventory!U221)","v":""},{"$f":"IF(Inventory!V221=\"\",\"\",Inventory!V221)","v":""},{"$f":"IF(Inventory!W221=\"\",\"\",Inventory!W221)","v":""},{"$f":"IF(Inventory!X221=\"\",\"\",Inventory!X221)","v":""}]
[null,213,{"$f":"IF(Inventory!C222=\"\",\"\",Inventory!C222)","v":""},{"$f":"IF(Inventory!D222=\"\",\"\",Inventory!D222)","v":""},{"$f":"IF(Inventory!F222=\"\",\"\",Inventory!F222)","v":""},{"$f":"IF(Inventory!G222=\"\",\"\",Inventory!G222)","v":""},{"$f":"IF(Inventory!I222=\"\",\"\",Inventory!I222)","v":""},{"$f":"IF(Inventory!J222=\"\",\"\",Inventory!J222)","v":""},{"$f":"IF(Inventory!K222=\"\",\"\",Inventory!K222)","v":""},{"$f":"IF(Inventory!L222=\"\",\"\",Inventory!L222)","v":""},{"$f":"IF(Inventory!M222=\"\",\"\",Inventory!M222)","v":""},{"$f":"IF(Inventory!N222=\"\",\"\",Inventory!N222)","v":""},{"$f":"IF(Inventory!O222=\"\",\"\",Inventory!O222)","v":""},{"$f":"IF(Inventory!P222=\"\",\"\",Inventory!P222)","v":""},{"$f":"IF(Inventory!Q222=\"\",\"\",Inventory!Q222)","v":""},{"$f":"IF(Inventory!R222=\"\",\"\",Inventory!R222)","v":""},{"$f":"IF(Inventory!S222=\"\",\"\",Inventory!S222)","v":""},{"$f":"IF(Inventory!T222=\"\",\"\",Inventory!T222)","v":""},{"$f":"IF(Inventory!U222=\"\",\"\",Inventory!U222)","v":""},{"$f":"IF(Inventory!V222=\"\",\"\",Inventory!V222)","v":""},{"$f":"IF(Inventory!W222=\"\",\"\",Inventory!W222)","v":""},{"$f":"IF(Inventory!X222=\"\",\"\",Inventory!X222)","v":""}]
[null,214,{"$f":"IF(Inventory!C223=\"\",\"\",Inventory!C223)","v":""},{"$f":"IF(Inventory!D223=\"\",\"\",Inventory!D223)","v":""},{"$f":"IF(Inventory!F223=\"\",\"\",Inventory!F223)","v":""},{"$f":"IF(Inventory!G223=\"\",\"\",Inventory!G223)","v":""},{"$f":"IF(Inventory!I223=\"\",\"\",Inventory!I223)","v":""},{"$f":"IF(Inventory!J223=\"\",\"\",Inventory!J223)","v":""},{"$f":"IF(Inventory!K223=\"\",\"\",Inventory!K223)","v":""},{"$f":"IF(Inventory!L223=\"\",\"\",Inventory!L223)","v":""},{"$f":"IF(Inventory!M223=\"\",\"\",Inventory!M223)","v":""},{"$f":"IF(Inventory!N223=\"\",\"\",Inventory!N223)","v":""},{"$f":"IF(Inventory!O223=\"\",\"\",Inventory!O223)","v":""},{"$f":"IF(Inventory!P223=\"\",\"\",Inventory!P223)","v":""},{"$f":"IF(Inventory!Q223=\"\",\"\",Inventory!Q223)","v":""},{"$f":"IF(Inventory!R223=\"\",\"\",Inventory!R223)","v":""},{"$f":"IF(Inventory!S223=\"\",\"\",Inventory!S223)","v":""},{"$f":"IF(Inventory!T223=\"\",\"\",Inventory!T223)","v":""},{"$f":"IF(Inventory!U223=\"\",\"\",Inventory!U223)","v":""},{"$f":"IF(Inventory!V223=\"\",\"\",Inventory!V223)","v":""},{"$f":"IF(Inventory!W223=\"\",\"\",Inventory!W223)","v":""},{"$f":"IF(Inventory!X223=\"\",\"\",Inventory!X223)","v":""}]
[null,215,{"$f":"IF(Inventory!C224=\"\",\"\",Inventory!C224)","v":""},{"$f":"IF(Inventory!D224=\"\",\"\",Inventory!D224)","v":""},{"$f":"IF(Inventory!F224=\"\",\"\",Inventory!F224)","v":""},{"$f":"IF(Inventory!G224=\"\",\"\",Inventory!G224)","v":""},{"$f":"IF(Inventory!I224=\"\",\"\",Inventory!I224)","v":""},{"$f":"IF(Inventory!J224=\"\",\"\",Inventory!J224)","v":""},{"$f":"IF(Inventory!K224=\"\",\"\",Inventory!K224)","v":""},{"$f":"IF(Inventory!L224=\"\",\"\",Inventory!L224)","v":""},{"$f":"IF(Inventory!M224=\"\",\"\",Inventory!M224)","v":""},{"$f":"IF(Inventory!N224=\"\",\"\",Inventory!N224)","v":""},{"$f":"IF(Inventory!O224=\"\",\"\",Inventory!O224)","v":""},{"$f":"IF(Inventory!P224=\"\",\"\",Inventory!P224)","v":""},{"$f":"IF(Inventory!Q224=\"\",\"\",Inventory!Q224)","v":""},{"$f":"IF(Inventory!R224=\"\",\"\",Inventory!R224)","v":""},{"$f":"IF(Inventory!S224=\"\",\"\",Inventory!S224)","v":""},{"$f":"IF(Inventory!T224=\"\",\"\",Inventory!T224)","v":""},{"$f":"IF(Inventory!U224=\"\",\"\",Inventory!U224)","v":""},{"$f":"IF(Inventory!V224=\"\",\"\",Inventory!V224)","v":""},{"$f":"IF(Inventory!W224=\"\",\"\",Inventory!W224)","v":""},{"$f":"IF(Inventory!X224=\"\",\"\",Inventory!X224)","v":""}]
[null,216,{"$f":"IF(Inventory!C225=\"\",\"\",Inventory!C225)","v":""},{"$f":"IF(Inventory!D225=\"\",\"\",Inventory!D225)","v":""},{"$f":"IF(Inventory!F225=\"\",\"\",Inventory!F225)","v":""},{"$f":"IF(Inventory!G225=\"\",\"\",Inventory!G225)","v":""},{"$f":"IF(Inventory!I225=\"\",\"\",Inventory!I225)","v":""},{"$f":"IF(Inventory!J225=\"\",\"\",Inventory!J225)","v":""},{"$f":"IF(Inventory!K225=\"\",\"\",Inventory!K225)","v":""},{"$f":"IF(Inventory!L225=\"\",\"\",Inventory!L225)","v":""},{"$f":"IF(Inventory!M225=\"\",\"\",Inventory!M225)","v":""},{"$f":"IF(Inventory!N225=\"\",\"\",Inventory!N225)","v":""},{"$f":"IF(Inventory!O225=\"\",\"\",Inventory!O225)","v":""},{"$f":"IF(Inventory!P225=\"\",\"\",Inventory!P225)","v":""},{"$f":"IF(Inventory!Q225=\"\",\"\",Inventory!Q225)","v":""},{"$f":"IF(Inventory!R225=\"\",\"\",Inventory!R225)","v":""},{"$f":"IF(Inventory!S225=\"\",\"\",Inventory!S225)","v":""},{"$f":"IF(Inventory!T225=\"\",\"\",Inventory!T225)","v":""},{"$f":"IF(Inventory!U225=\"\",\"\",Inventory!U225)","v":""},{"$f":"IF(Inventory!V225=\"\",\"\",Inventory!V225)","v":""},{"$f":"IF(Inventory!W225=\"\",\"\",Inventory!W225)","v":""},{"$f":"IF(Inventory!X225=\"\",\"\",Inventory!X225)","v":""}]
[null,217,{"$f":"IF(Inventory!C226=\"\",\"\",Inventory!C226)","v":""},{"$f":"IF(Inventory!D226=\"\",\"\",Inventory!D226)","v":""},{"$f":"IF(Inventory!F226=\"\",\"\",Inventory!F226)","v":""},{"$f":"IF(Inventory!G226=\"\",\"\",Inventory!G226)","v":""},{"$f":"IF(Inventory!I226=\"\",\"\",Inventory!I226)","v":""},{"$f":"IF(Inventory!J226=\"\",\"\",Inventory!J226)","v":""},{"$f":"IF(Inventory!K226=\"\",\"\",Inventory!K226)","v":""},{"$f":"IF(Inventory!L226=\"\",\"\",Inventory!L226)","v":""},{"$f":"IF(Inventory!M226=\"\",\"\",Inventory!M226)","v":""},{"$f":"IF(Inventory!N226=\"\",\"\",Inventory!N226)","v":""},{"$f":"IF(Inventory!O226=\"\",\"\",Inventory!O226)","v":""},{"$f":"IF(Inventory!P226=\"\",\"\",Inventory!P226)","v":""},{"$f":"IF(Inventory!Q226=\"\",\"\",Inventory!Q226)","v":""},{"$f":"IF(Inventory!R226=\"\",\"\",Inventory!R226)","v":""},{"$f":"IF(Inventory!S226=\"\",\"\",Inventory!S226)","v":""},{"$f":"IF(Inventory!T226=\"\",\"\",Inventory!T226)","v":""},{"$f":"IF(Inventory!U226=\"\",\"\",Inventory!U226)","v":""},{"$f":"IF(Inventory!V226=\"\",\"\",Inventory!V226)","v":""},{"$f":"IF(Inventory!W226=\"\",\"\",Inventory!W226)","v":""},{"$f":"IF(Inventory!X226=\"\",\"\",Inventory!X226)","v":""}]
[null,218,{"$f":"IF(Inventory!C227=\"\",\"\",Inventory!C227)","v":""},{"$f":"IF(Inventory!D227=\"\",\"\",Inventory!D227)","v":""},{"$f":"IF(Inventory!F227=\"\",\"\",Inventory!F227)","v":""},{"$f":"IF(Inventory!G227=\"\",\"\",Inventory!G227)","v":""},{"$f":"IF(Inventory!I227=\"\",\"\",Inventory!I227)","v":""},{"$f":"IF(Inventory!J227=\"\",\"\",Inventory!J227)","v":""},{"$f":"IF(Inventory!K227=\"\",\"\",Inventory!K227)","v":""},{"$f":"IF(Inventory!L227=\"\",\"\",Inventory!L227)","v":""},{"$f":"IF(Inventory!M227=\"\",\"\",Inventory!M227)","v":""},{"$f":"IF(Inventory!N227=\"\",\"\",Inventory!N227)","v":""},{"$f":"IF(Inventory!O227=\"\",\"\",Inventory!O227)","v":""},{"$f":"IF(Inventory!P227=\"\",\"\",Inventory!P227)","v":""},{"$f":"IF(Inventory!Q227=\"\",\"\",Inventory!Q227)","v":""},{"$f":"IF(Inventory!R227=\"\",\"\",Inventory!R227)","v":""},{"$f":"IF(Inventory!S227=\"\",\"\",Inventory!S227)","v":""},{"$f":"IF(Inventory!T227=\"\",\"\",Inventory!T227)","v":""},{"$f":"IF(Inventory!U227=\"\",\"\",Inventory!U227)","v":""},{"$f":"IF(Inventory!V227=\"\",\"\",Inventory!V227)","v":""},{"$f":"IF(Inventory!W227=\"\",\"\",Inventory!W227)","v":""},{"$f":"IF(Inventory!X227=\"\",\"\",Inventory!X227)","v":""}]
[null,219,{"$f":"IF(Inventory!C228=\"\",\"\",Inventory!C228)","v":""},{"$f":"IF(Inventory!D228=\"\",\"\",Inventory!D228)","v":""},{"$f":"IF(Inventory!F228=\"\",\"\",Inventory!F228)","v":""},{"$f":"IF(Inventory!G228=\"\",\"\",Inventory!G228)","v":""},{"$f":"IF(Inventory!I228=\"\",\"\",Inventory!I228)","v":""},{"$f":"IF(Inventory!J228=\"\",\"\",Inventory!J228)","v":""},{"$f":"IF(Inventory!K228=\"\",\"\",Inventory!K228)","v":""},{"$f":"IF(Inventory!L228=\"\",\"\",Inventory!L228)","v":""},{"$f":"IF(Inventory!M228=\"\",\"\",Inventory!M228)","v":""},{"$f":"IF(Inventory!N228=\"\",\"\",Inventory!N228)","v":""},{"$f":"IF(Inventory!O228=\"\",\"\",Inventory!O228)","v":""},{"$f":"IF(Inventory!P228=\"\",\"\",Inventory!P228)","v":""},{"$f":"IF(Inventory!Q228=\"\",\"\",Inventory!Q228)","v":""},{"$f":"IF(Inventory!R228=\"\",\"\",Inventory!R228)","v":""},{"$f":"IF(Inventory!S228=\"\",\"\",Inventory!S228)","v":""},{"$f":"IF(Inventory!T228=\"\",\"\",Inventory!T228)","v":""},{"$f":"IF(Inventory!U228=\"\",\"\",Inventory!U228)","v":""},{"$f":"IF(Inventory!V228=\"\",\"\",Inventory!V228)","v":""},{"$f":"IF(Inventory!W228=\"\",\"\",Inventory!W228)","v":""},{"$f":"IF(Inventory!X228=\"\",\"\",Inventory!X228)","v":""}]
[null,220,{"$f":"IF(Inventory!C229=\"\",\"\",Inventory!C229)","v":""},{"$f":"IF(Inventory!D229=\"\",\"\",Inventory!D229)","v":""},{"$f":"IF(Inventory!F229=\"\",\"\",Inventory!F229)","v":""},{"$f":"IF(Inventory!G229=\"\",\"\",Inventory!G229)","v":""},{"$f":"IF(Inventory!I229=\"\",\"\",Inventory!I229)","v":""},{"$f":"IF(Inventory!J229=\"\",\"\",Inventory!J229)","v":""},{"$f":"IF(Inventory!K229=\"\",\"\",Inventory!K229)","v":""},{"$f":"IF(Inventory!L229=\"\",\"\",Inventory!L229)","v":""},{"$f":"IF(Inventory!M229=\"\",\"\",Inventory!M229)","v":""},{"$f":"IF(Inventory!N229=\"\",\"\",Inventory!N229)","v":""},{"$f":"IF(Inventory!O229=\"\",\"\",Inventory!O229)","v":""},{"$f":"IF(Inventory!P229=\"\",\"\",Inventory!P229)","v":""},{"$f":"IF(Inventory!Q229=\"\",\"\",Inventory!Q229)","v":""},{"$f":"IF(Inventory!R229=\"\",\"\",Inventory!R229)","v":""},{"$f":"IF(Inventory!S229=\"\",\"\",Inventory!S229)","v":""},{"$f":"IF(Inventory!T229=\"\",\"\",Inventory!T229)","v":""},{"$f":"IF(Inventory!U229=\"\",\"\",Inventory!U229)","v":""},{"$f":"IF(Inventory!V229=\"\",\"\",Inventory!V229)","v":""},{"$f":"IF(Inventory!W229=\"\",\"\",Inventory!W229)","v":""},{"$f":"IF(Inventory!X229=\"\",\"\",Inventory!X229)","v":""}]
[null,221,{"$f":"IF(Inventory!C230=\"\",\"\",Inventory!C230)","v":""},{"$f":"IF(Inventory!D230=\"\",\"\",Inventory!D230)","v":""},{"$f":"IF(Inventory!F230=\"\",\"\",Inventory!F230)","v":""},{"$f":"IF(Inventory!G230=\"\",\"\",Inventory!G230)","v":""},{"$f":"IF(Inventory!I230=\"\",\"\",Inventory!I230)","v":""},{"$f":"IF(Inventory!J230=\"\",\"\",Inventory!J230)","v":""},{"$f":"IF(Inventory!K230=\"\",\"\",Inventory!K230)","v":""},{"$f":"IF(Inventory!L230=\"\",\"\",Inventory!L230)","v":""},{"$f":"IF(Inventory!M230=\"\",\"\",Inventory!M230)","v":""},{"$f":"IF(Inventory!N230=\"\",\"\",Inventory!N230)","v":""},{"$f":"IF(Inventory!O230=\"\",\"\",Inventory!O230)","v":""},{"$f":"IF(Inventory!P230=\"\",\"\",Inventory!P230)","v":""},{"$f":"IF(Inventory!Q230=\"\",\"\",Inventory!Q230)","v":""},{"$f":"IF(Inventory!R230=\"\",\"\",Inventory!R230)","v":""},{"$f":"IF(Inventory!S230=\"\",\"\",Inventory!S230)","v":""},{"$f":"IF(Inventory!T230=\"\",\"\",Inventory!T230)","v":""},{"$f":"IF(Inventory!U230=\"\",\"\",Inventory!U230)","v":""},{"$f":"IF(Inventory!V230=\"\",\"\",Inventory!V230)","v":""},{"$f":"IF(Inventory!W230=\"\",\"\",Inventory!W230)","v":""},{"$f":"IF(Inventory!X230=\"\",\"\",Inventory!X230)","v":""}]
[null,222,{"$f":"IF(Inventory!C231=\"\",\"\",Inventory!C231)","v":""},{"$f":"IF(Inventory!D231=\"\",\"\",Inventory!D231)","v":""},{"$f":"IF(Inventory!F231=\"\",\"\",Inventory!F231)","v":""},{"$f":"IF(Inventory!G231=\"\",\"\",Inventory!G231)","v":""},{"$f":"IF(Inventory!I231=\"\",\"\",Inventory!I231)","v":""},{"$f":"IF(Inventory!J231=\"\",\"\",Inventory!J231)","v":""},{"$f":"IF(Inventory!K231=\"\",\"\",Inventory!K231)","v":""},{"$f":"IF(Inventory!L231=\"\",\"\",Inventory!L231)","v":""},{"$f":"IF(Inventory!M231=\"\",\"\",Inventory!M231)","v":""},{"$f":"IF(Inventory!N231=\"\",\"\",Inventory!N231)","v":""},{"$f":"IF(Inventory!O231=\"\",\"\",Inventory!O231)","v":""},{"$f":"IF(Inventory!P231=\"\",\"\",Inventory!P231)","v":""},{"$f":"IF(Inventory!Q231=\"\",\"\",Inventory!Q231)","v":""},{"$f":"IF(Inventory!R231=\"\",\"\",Inventory!R231)","v":""},{"$f":"IF(Inventory!S231=\"\",\"\",Inventory!S231)","v":""},{"$f":"IF(Inventory!T231=\"\",\"\",Inventory!T231)","v":""},{"$f":"IF(Inventory!U231=\"\",\"\",Inventory!U231)","v":""},{"$f":"IF(Inventory!V231=\"\",\"\",Inventory!V231)","v":""},{"$f":"IF(Inventory!W231=\"\",\"\",Inventory!W231)","v":""},{"$f":"IF(Inventory!X231=\"\",\"\",Inventory!X231)","v":""}]
[null,223,{"$f":"IF(Inventory!C232=\"\",\"\",Inventory!C232)","v":""},{"$f":"IF(Inventory!D232=\"\",\"\",Inventory!D232)","v":""},{"$f":"IF(Inventory!F232=\"\",\"\",Inventory!F232)","v":""},{"$f":"IF(Inventory!G232=\"\",\"\",Inventory!G232)","v":""},{"$f":"IF(Inventory!I232=\"\",\"\",Inventory!I232)","v":""},{"$f":"IF(Inventory!J232=\"\",\"\",Inventory!J232)","v":""},{"$f":"IF(Inventory!K232=\"\",\"\",Inventory!K232)","v":""},{"$f":"IF(Inventory!L232=\"\",\"\",Inventory!L232)","v":""},{"$f":"IF(Inventory!M232=\"\",\"\",Inventory!M232)","v":""},{"$f":"IF(Inventory!N232=\"\",\"\",Inventory!N232)","v":""},{"$f":"IF(Inventory!O232=\"\",\"\",Inventory!O232)","v":""},{"$f":"IF(Inventory!P232=\"\",\"\",Inventory!P232)","v":""},{"$f":"IF(Inventory!Q232=\"\",\"\",Inventory!Q232)","v":""},{"$f":"IF(Inventory!R232=\"\",\"\",Inventory!R232)","v":""},{"$f":"IF(Inventory!S232=\"\",\"\",Inventory!S232)","v":""},{"$f":"IF(Inventory!T232=\"\",\"\",Inventory!T232)","v":""},{"$f":"IF(Inventory!U232=\"\",\"\",Inventory!U232)","v":""},{"$f":"IF(Inventory!V232=\"\",\"\",Inventory!V232)","v":""},{"$f":"IF(Inventory!W232=\"\",\"\",Inventory!W232)","v":""},{"$f":"IF(Inventory!X232=\"\",\"\",Inventory!X232)","v":""}]
[null,224,{"$f":"IF(Inventory!C233=\"\",\"\",Inventory!C233)","v":""},{"$f":"IF(Inventory!D233=\"\",\"\",Inventory!D233)","v":""},{"$f":"IF(Inventory!F233=\"\",\"\",Inventory!F233)","v":""},{"$f":"IF(Inventory!G233=\"\",\"\",Inventory!G233)","v":""},{"$f":"IF(Inventory!I233=\"\",\"\",Inventory!I233)","v":""},{"$f":"IF(Inventory!J233=\"\",\"\",Inventory!J233)","v":""},{"$f":"IF(Inventory!K233=\"\",\"\",Inventory!K233)","v":""},{"$f":"IF(Inventory!L233=\"\",\"\",Inventory!L233)","v":""},{"$f":"IF(Inventory!M233=\"\",\"\",Inventory!M233)","v":""},{"$f":"IF(Inventory!N233=\"\",\"\",Inventory!N233)","v":""},{"$f":"IF(Inventory!O233=\"\",\"\",Inventory!O233)","v":""},{"$f":"IF(Inventory!P233=\"\",\"\",Inventory!P233)","v":""},{"$f":"IF(Inventory!Q233=\"\",\"\",Inventory!Q233)","v":""},{"$f":"IF(Inventory!R233=\"\",\"\",Inventory!R233)","v":""},{"$f":"IF(Inventory!S233=\"\",\"\",Inventory!S233)","v":""},{"$f":"IF(Inventory!T233=\"\",\"\",Inventory!T233)","v":""},{"$f":"IF(Inventory!U233=\"\",\"\",Inventory!U233)","v":""},{"$f":"IF(Inventory!V233=\"\",\"\",Inventory!V233)","v":""},{"$f":"IF(Inventory!W233=\"\",\"\",Inventory!W233)","v":""},{"$f":"IF(Inventory!X233=\"\",\"\",Inventory!X233)","v":""}]
[null,225,{"$f":"IF(Inventory!C234=\"\",\"\",Inventory!C234)","v":""},{"$f":"IF(Inventory!D234=\"\",\"\",Inventory!D234)","v":""},{"$f":"IF(Inventory!F234=\"\",\"\",Inventory!F234)","v":""},{"$f":"IF(Inventory!G234=\"\",\"\",Inventory!G234)","v":""},{"$f":"IF(Inventory!I234=\"\",\"\",Inventory!I234)","v":""},{"$f":"IF(Inventory!J234=\"\",\"\",Inventory!J234)","v":""},{"$f":"IF(Inventory!K234=\"\",\"\",Inventory!K234)","v":""},{"$f":"IF(Inventory!L234=\"\",\"\",Inventory!L234)","v":""},{"$f":"IF(Inventory!M234=\"\",\"\",Inventory!M234)","v":""},{"$f":"IF(Inventory!N234=\"\",\"\",Inventory!N234)","v":""},{"$f":"IF(Inventory!O234=\"\",\"\",Inventory!O234)","v":""},{"$f":"IF(Inventory!P234=\"\",\"\",Inventory!P234)","v":""},{"$f":"IF(Inventory!Q234=\"\",\"\",Inventory!Q234)","v":""},{"$f":"IF(Inventory!R234=\"\",\"\",Inventory!R234)","v":""},{"$f":"IF(Inventory!S234=\"\",\"\",Inventory!S234)","v":""},{"$f":"IF(Inventory!T234=\"\",\"\",Inventory!T234)","v":""},{"$f":"IF(Inventory!U234=\"\",\"\",Inventory!U234)","v":""},{"$f":"IF(Inventory!V234=\"\",\"\",Inventory!V234)","v":""},{"$f":"IF(Inventory!W234=\"\",\"\",Inventory!W234)","v":""},{"$f":"IF(Inventory!X234=\"\",\"\",Inventory!X234)","v":""}]
[null,226,{"$f":"IF(Inventory!C235=\"\",\"\",Inventory!C235)","v":""},{"$f":"IF(Inventory!D235=\"\",\"\",Inventory!D235)","v":""},{"$f":"IF(Inventory!F235=\"\",\"\",Inventory!F235)","v":""},{"$f":"IF(Inventory!G235=\"\",\"\",Inventory!G235)","v":""},{"$f":"IF(Inventory!I235=\"\",\"\",Inventory!I235)","v":""},{"$f":"IF(Inventory!J235=\"\",\"\",Inventory!J235)","v":""},{"$f":"IF(Inventory!K235=\"\",\"\",Inventory!K235)","v":""},{"$f":"IF(Inventory!L235=\"\",\"\",Inventory!L235)","v":""},{"$f":"IF(Inventory!M235=\"\",\"\",Inventory!M235)","v":""},{"$f":"IF(Inventory!N235=\"\",\"\",Inventory!N235)","v":""},{"$f":"IF(Inventory!O235=\"\",\"\",Inventory!O235)","v":""},{"$f":"IF(Inventory!P235=\"\",\"\",Inventory!P235)","v":""},{"$f":"IF(Inventory!Q235=\"\",\"\",Inventory!Q235)","v":""},{"$f":"IF(Inventory!R235=\"\",\"\",Inventory!R235)","v":""},{"$f":"IF(Inventory!S235=\"\",\"\",Inventory!S235)","v":""},{"$f":"IF(Inventory!T235=\"\",\"\",Inventory!T235)","v":""},{"$f":"IF(Inventory!U235=\"\",\"\",Inventory!U235)","v":""},{"$f":"IF(Inventory!V235=\"\",\"\",Inventory!V235)","v":""},{"$f":"IF(Inventory!W235=\"\",\"\",Inventory!W235)","v":""},{"$f":"IF(Inventory!X235=\"\",\"\",Inventory!X235)","v":""}]
[null,227,{"$f":"IF(Inventory!C236=\"\",\"\",Inventory!C236)","v":""},{"$f":"IF(Inventory!D236=\"\",\"\",Inventory!D236)","v":""},{"$f":"IF(Inventory!F236=\"\",\"\",Inventory!F236)","v":""},{"$f":"IF(Inventory!G236=\"\",\"\",Inventory!G236)","v":""},{"$f":"IF(Inventory!I236=\"\",\"\",Inventory!I236)","v":""},{"$f":"IF(Inventory!J236=\"\",\"\",Inventory!J236)","v":""},{"$f":"IF(Inventory!K236=\"\",\"\",Inventory!K236)","v":""},{"$f":"IF(Inventory!L236=\"\",\"\",Inventory!L236)","v":""},{"$f":"IF(Inventory!M236=\"\",\"\",Inventory!M236)","v":""},{"$f":"IF(Inventory!N236=\"\",\"\",Inventory!N236)","v":""},{"$f":"IF(Inventory!O236=\"\",\"\",Inventory!O236)","v":""},{"$f":"IF(Inventory!P236=\"\",\"\",Inventory!P236)","v":""},{"$f":"IF(Inventory!Q236=\"\",\"\",Inventory!Q236)","v":""},{"$f":"IF(Inventory!R236=\"\",\"\",Inventory!R236)","v":""},{"$f":"IF(Inventory!S236=\"\",\"\",Inventory!S236)","v":""},{"$f":"IF(Inventory!T236=\"\",\"\",Inventory!T236)","v":""},{"$f":"IF(Inventory!U236=\"\",\"\",Inventory!U236)","v":""},{"$f":"IF(Inventory!V236=\"\",\"\",Inventory!V236)","v":""},{"$f":"IF(Inventory!W236=\"\",\"\",Inventory!W236)","v":""},{"$f":"IF(Inventory!X236=\"\",\"\",Inventory!X236)","v":""}]
[null,228,{"$f":"IF(Inventory!C237=\"\",\"\",Inventory!C237)","v":""},{"$f":"IF(Inventory!D237=\"\",\"\",Inventory!D237)","v":""},{"$f":"IF(Inventory!F237=\"\",\"\",Inventory!F237)","v":""},{"$f":"IF(Inventory!G237=\"\",\"\",Inventory!G237)","v":""},{"$f":"IF(Inventory!I237=\"\",\"\",Inventory!I237)","v":""},{"$f":"IF(Inventory!J237=\"\",\"\",Inventory!J237)","v":""},{"$f":"IF(Inventory!K237=\"\",\"\",Inventory!K237)","v":""},{"$f":"IF(Inventory!L237=\"\",\"\",Inventory!L237)","v":""},{"$f":"IF(Inventory!M237=\"\",\"\",Inventory!M237)","v":""},{"$f":"IF(Inventory!N237=\"\",\"\",Inventory!N237)","v":""},{"$f":"IF(Inventory!O237=\"\",\"\",Inventory!O237)","v":""},{"$f":"IF(Inventory!P237=\"\",\"\",Inventory!P237)","v":""},{"$f":"IF(Inventory!Q237=\"\",\"\",Inventory!Q237)","v":""},{"$f":"IF(Inventory!R237=\"\",\"\",Inventory!R237)","v":""},{"$f":"IF(Inventory!S237=\"\",\"\",Inventory!S237)","v":""},{"$f":"IF(Inventory!T237=\"\",\"\",Inventory!T237)","v":""},{"$f":"IF(Inventory!U237=\"\",\"\",Inventory!U237)","v":""},{"$f":"IF(Inventory!V237=\"\",\"\",Inventory!V237)","v":""},{"$f":"IF(Inventory!W237=\"\",\"\",Inventory!W237)","v":""},{"$f":"IF(Inventory!X237=\"\",\"\",Inventory!X237)","v":""}]
[null,229,{"$f":"IF(Inventory!C238=\"\",\"\",Inventory!C238)","v":""},{"$f":"IF(Inventory!D238=\"\",\"\",Inventory!D238)","v":""},{"$f":"IF(Inventory!F238=\"\",\"\",Inventory!F238)","v":""},{"$f":"IF(Inventory!G238=\"\",\"\",Inventory!G238)","v":""},{"$f":"IF(Inventory!I238=\"\",\"\",Inventory!I238)","v":""},{"$f":"IF(Inventory!J238=\"\",\"\",Inventory!J238)","v":""},{"$f":"IF(Inventory!K238=\"\",\"\",Inventory!K238)","v":""},{"$f":"IF(Inventory!L238=\"\",\"\",Inventory!L238)","v":""},{"$f":"IF(Inventory!M238=\"\",\"\",Inventory!M238)","v":""},{"$f":"IF(Inventory!N238=\"\",\"\",Inventory!N238)","v":""},{"$f":"IF(Inventory!O238=\"\",\"\",Inventory!O238)","v":""},{"$f":"IF(Inventory!P238=\"\",\"\",Inventory!P238)","v":""},{"$f":"IF(Inventory!Q238=\"\",\"\",Inventory!Q238)","v":""},{"$f":"IF(Inventory!R238=\"\",\"\",Inventory!R238)","v":""},{"$f":"IF(Inventory!S238=\"\",\"\",Inventory!S238)","v":""},{"$f":"IF(Inventory!T238=\"\",\"\",Inventory!T238)","v":""},{"$f":"IF(Inventory!U238=\"\",\"\",Inventory!U238)","v":""},{"$f":"IF(Inventory!V238=\"\",\"\",Inventory!V238)","v":""},{"$f":"IF(Inventory!W238=\"\",\"\",Inventory!W238)","v":""},{"$f":"IF(Inventory!X238=\"\",\"\",Inventory!X238)","v":""}]
[null,230,{"$f":"IF(Inventory!C239=\"\",\"\",Inventory!C239)","v":""},{"$f":"IF(Inventory!D239=\"\",\"\",Inventory!D239)","v":""},{"$f":"IF(Inventory!F239=\"\",\"\",Inventory!F239)","v":""},{"$f":"IF(Inventory!G239=\"\",\"\",Inventory!G239)","v":""},{"$f":"IF(Inventory!I239=\"\",\"\",Inventory!I239)","v":""},{"$f":"IF(Inventory!J239=\"\",\"\",Inventory!J239)","v":""},{"$f":"IF(Inventory!K239=\"\",\"\",Inventory!K239)","v":""},{"$f":"IF(Inventory!L239=\"\",\"\",Inventory!L239)","v":""},{"$f":"IF(Inventory!M239=\"\",\"\",Inventory!M239)","v":""},{"$f":"IF(Inventory!N239=\"\",\"\",Inventory!N239)","v":""},{"$f":"IF(Inventory!O239=\"\",\"\",Inventory!O239)","v":""},{"$f":"IF(Inventory!P239=\"\",\"\",Inventory!P239)","v":""},{"$f":"IF(Inventory!Q239=\"\",\"\",Inventory!Q239)","v":""},{"$f":"IF(Inventory!R239=\"\",\"\",Inventory!R239)","v":""},{"$f":"IF(Inventory!S239=\"\",\"\",Inventory!S239)","v":""},{"$f":"IF(Inventory!T239=\"\",\"\",Inventory!T239)","v":""},{"$f":"IF(Inventory!U239=\"\",\"\",Inventory!U239)","v":""},{"$f":"IF(Inventory!V239=\"\",\"\",Inventory!V239)","v":""},{"$f":"IF(Inventory!W239=\"\",\"\",Inventory!W239)","v":""},{"$f":"IF(Inventory!X239=\"\",\"\",Inventory!X239)","v":""}]
[null,231,{"$f":"IF(Inventory!C240=\"\",\"\",Inventory!C240)","v":""},{"$f":"IF(Inventory!D240=\"\",\"\",Inventory!D240)","v":""},{"$f":"IF(Inventory!F240=\"\",\"\",Inventory!F240)","v":""},{"$f":"IF(Inventory!G240=\"\",\"\",Inventory!G240)","v":""},{"$f":"IF(Inventory!I240=\"\",\"\",Inventory!I240)","v":""},{"$f":"IF(Inventory!J240=\"\",\"\",Inventory!J240)","v":""},{"$f":"IF(Inventory!K240=\"\",\"\",Inventory!K240)","v":""},{"$f":"IF(Inventory!L240=\"\",\"\",Inventory!L240)","v":""},{"$f":"IF(Inventory!M240=\"\",\"\",Inventory!M240)","v":""},{"$f":"IF(Inventory!N240=\"\",\"\",Inventory!N240)","v":""},{"$f":"IF(Inventory!O240=\"\",\"\",Inventory!O240)","v":""},{"$f":"IF(Inventory!P240=\"\",\"\",Inventory!P240)","v":""},{"$f":"IF(Inventory!Q240=\"\",\"\",Inventory!Q240)","v":""},{"$f":"IF(Inventory!R240=\"\",\"\",Inventory!R240)","v":""},{"$f":"IF(Inventory!S240=\"\",\"\",Inventory!S240)","v":""},{"$f":"IF(Inventory!T240=\"\",\"\",Inventory!T240)","v":""},{"$f":"IF(Inventory!U240=\"\",\"\",Inventory!U240)","v":""},{"$f":"IF(Inventory!V240=\"\",\"\",Inventory!V240)","v":""},{"$f":"IF(Inventory!W240=\"\",\"\",Inventory!W240)","v":""},{"$f":"IF(Inventory!X240=\"\",\"\",Inventory!X240)","v":""}]
[null,232,{"$f":"IF(Inventory!C241=\"\",\"\",Inventory!C241)","v":""},{"$f":"IF(Inventory!D241=\"\",\"\",Inventory!D241)","v":""},{"$f":"IF(Inventory!F241=\"\",\"\",Inventory!F241)","v":""},{"$f":"IF(Inventory!G241=\"\",\"\",Inventory!G241)","v":""},{"$f":"IF(Inventory!I241=\"\",\"\",Inventory!I241)","v":""},{"$f":"IF(Inventory!J241=\"\",\"\",Inventory!J241)","v":""},{"$f":"IF(Inventory!K241=\"\",\"\",Inventory!K241)","v":""},{"$f":"IF(Inventory!L241=\"\",\"\",Inventory!L241)","v":""},{"$f":"IF(Inventory!M241=\"\",\"\",Inventory!M241)","v":""},{"$f":"IF(Inventory!N241=\"\",\"\",Inventory!N241)","v":""},{"$f":"IF(Inventory!O241=\"\",\"\",Inventory!O241)","v":""},{"$f":"IF(Inventory!P241=\"\",\"\",Inventory!P241)","v":""},{"$f":"IF(Inventory!Q241=\"\",\"\",Inventory!Q241)","v":""},{"$f":"IF(Inventory!R241=\"\",\"\",Inventory!R241)","v":""},{"$f":"IF(Inventory!S241=\"\",\"\",Inventory!S241)","v":""},{"$f":"IF(Inventory!T241=\"\",\"\",Inventory!T241)","v":""},{"$f":"IF(Inventory!U241=\"\",\"\",Inventory!U241)","v":""},{"$f":"IF(Inventory!V241=\"\",\"\",Inventory!V241)","v":""},{"$f":"IF(Inventory!W241=\"\",\"\",Inventory!W241)","v":""},{"$f":"IF(Inventory!X241=\"\",\"\",Inventory!X241)","v":""}]
[null,233,{"$f":"IF(Inventory!C242=\"\",\"\",Inventory!C242)","v":""},{"$f":"IF(Inventory!D242=\"\",\"\",Inventory!D242)","v":""},{"$f":"IF(Inventory!F242=\"\",\"\",Inventory!F242)","v":""},{"$f":"IF(Inventory!G242=\"\",\"\",Inventory!G242)","v":""},{"$f":"IF(Inventory!I242=\"\",\"\",Inventory!I242)","v":""},{"$f":"IF(Inventory!J242=\"\",\"\",Inventory!J242)","v":""},{"$f":"IF(Inventory!K242=\"\",\"\",Inventory!K242)","v":""},{"$f":"IF(Inventory!L242=\"\",\"\",Inventory!L242)","v":""},{"$f":"IF(Inventory!M242=\"\",\"\",Inventory!M242)","v":""},{"$f":"IF(Inventory!N242=\"\",\"\",Inventory!N242)","v":""},{"$f":"IF(Inventory!O242=\"\",\"\",Inventory!O242)","v":""},{"$f":"IF(Inventory!P242=\"\",\"\",Inventory!P242)","v":""},{"$f":"IF(Inventory!Q242=\"\",\"\",Inventory!Q242)","v":""},{"$f":"IF(Inventory!R242=\"\",\"\",Inventory!R242)","v":""},{"$f":"IF(Inventory!S242=\"\",\"\",Inventory!S242)","v":""},{"$f":"IF(Inventory!T242=\"\",\"\",Inventory!T242)","v":""},{"$f":"IF(Inventory!U242=\"\",\"\",Inventory!U242)","v":""},{"$f":"IF(Inventory!V242=\"\",\"\",Inventory!V242)","v":""},{"$f":"IF(Inventory!W242=\"\",\"\",Inventory!W242)","v":""},{"$f":"IF(Inventory!X242=\"\",\"\",Inventory!X242)","v":""}]
[null,234,{"$f":"IF(Inventory!C243=\"\",\"\",Inventory!C243)","v":""},{"$f":"IF(Inventory!D243=\"\",\"\",Inventory!D243)","v":""},{"$f":"IF(Inventory!F243=\"\",\"\",Inventory!F243)","v":""},{"$f":"IF(Inventory!G243=\"\",\"\",Inventory!G243)","v":""},{"$f":"IF(Inventory!I243=\"\",\"\",Inventory!I243)","v":""},{"$f":"IF(Inventory!J243=\"\",\"\",Inventory!J243)","v":""},{"$f":"IF(Inventory!K243=\"\",\"\",Inventory!K243)","v":""},{"$f":"IF(Inventory!L243=\"\",\"\",Inventory!L243)","v":""},{"$f":"IF(Inventory!M243=\"\",\"\",Inventory!M243)","v":""},{"$f":"IF(Inventory!N243=\"\",\"\",Inventory!N243)","v":""},{"$f":"IF(Inventory!O243=\"\",\"\",Inventory!O243)","v":""},{"$f":"IF(Inventory!P243=\"\",\"\",Inventory!P243)","v":""},{"$f":"IF(Inventory!Q243=\"\",\"\",Inventory!Q243)","v":""},{"$f":"IF(Inventory!R243=\"\",\"\",Inventory!R243)","v":""},{"$f":"IF(Inventory!S243=\"\",\"\",Inventory!S243)","v":""},{"$f":"IF(Inventory!T243=\"\",\"\",Inventory!T243)","v":""},{"$f":"IF(Inventory!U243=\"\",\"\",Inventory!U243)","v":""},{"$f":"IF(Inventory!V243=\"\",\"\",Inventory!V243)","v":""},{"$f":"IF(Inventory!W243=\"\",\"\",Inventory!W243)","v":""},{"$f":"IF(Inventory!X243=\"\",\"\",Inventory!X243)","v":""}]
[null,235,{"$f":"IF(Inventory!C244=\"\",\"\",Inventory!C244)","v":""},{"$f":"IF(Inventory!D244=\"\",\"\",Inventory!D244)","v":""},{"$f":"IF(Inventory!F244=\"\",\"\",Inventory!F244)","v":""},{"$f":"IF(Inventory!G244=\"\",\"\",Inventory!G244)","v":""},{"$f":"IF(Inventory!I244=\"\",\"\",Inventory!I244)","v":""},{"$f":"IF(Inventory!J244=\"\",\"\",Inventory!J244)","v":""},{"$f":"IF(Inventory!K244=\"\",\"\",Inventory!K244)","v":""},{"$f":"IF(Inventory!L244=\"\",\"\",Inventory!L244)","v":""},{"$f":"IF(Inventory!M244=\"\",\"\",Inventory!M244)","v":""},{"$f":"IF(Inventory!N244=\"\",\"\",Inventory!N244)","v":""},{"$f":"IF(Inventory!O244=\"\",\"\",Inventory!O244)","v":""},{"$f":"IF(Inventory!P244=\"\",\"\",Inventory!P244)","v":""},{"$f":"IF(Inventory!Q244=\"\",\"\",Inventory!Q244)","v":""},{"$f":"IF(Inventory!R244=\"\",\"\",Inventory!R244)","v":""},{"$f":"IF(Inventory!S244=\"\",\"\",Inventory!S244)","v":""},{"$f":"IF(Inventory!T244=\"\",\"\",Inventory!T244)","v":""},{"$f":"IF(Inventory!U244=\"\",\"\",Inventory!U244)","v":""},{"$f":"IF(Inventory!V244=\"\",\"\",Inventory!V244)","v":""},{"$f":"IF(Inventory!W244=\"\",\"\",Inventory!W244)","v":""},{"$f":"IF(Inventory!X244=\"\",\"\",Inventory!X244)","v":""}]
[null,236,{"$f":"IF(Inventory!C245=\"\",\"\",Inventory!C245)","v":""},{"$f":"IF(Inventory!D245=\"\",\"\",Inventory!D245)","v":""},{"$f":"IF(Inventory!F245=\"\",\"\",Inventory!F245)","v":""},{"$f":"IF(Inventory!G245=\"\",\"\",Inventory!G245)","v":""},{"$f":"IF(Inventory!I245=\"\",\"\",Inventory!I245)","v":""},{"$f":"IF(Inventory!J245=\"\",\"\",Inventory!J245)","v":""},{"$f":"IF(Inventory!K245=\"\",\"\",Inventory!K245)","v":""},{"$f":"IF(Inventory!L245=\"\",\"\",Inventory!L245)","v":""},{"$f":"IF(Inventory!M245=\"\",\"\",Inventory!M245)","v":""},{"$f":"IF(Inventory!N245=\"\",\"\",Inventory!N245)","v":""},{"$f":"IF(Inventory!O245=\"\",\"\",Inventory!O245)","v":""},{"$f":"IF(Inventory!P245=\"\",\"\",Inventory!P245)","v":""},{"$f":"IF(Inventory!Q245=\"\",\"\",Inventory!Q245)","v":""},{"$f":"IF(Inventory!R245=\"\",\"\",Inventory!R245)","v":""},{"$f":"IF(Inventory!S245=\"\",\"\",Inventory!S245)","v":""},{"$f":"IF(Inventory!T245=\"\",\"\",Inventory!T245)","v":""},{"$f":"IF(Inventory!U245=\"\",\"\",Inventory!U245)","v":""},{"$f":"IF(Inventory!V245=\"\",\"\",Inventory!V245)","v":""},{"$f":"IF(Inventory!W245=\"\",\"\",Inventory!W245)","v":""},{"$f":"IF(Inventory!X245=\"\",\"\",Inventory!X245)","v":""}]
[null,237,{"$f":"IF(Inventory!C246=\"\",\"\",Inventory!C246)","v":""},{"$f":"IF(Inventory!D246=\"\",\"\",Inventory!D246)","v":""},{"$f":"IF(Inventory!F246=\"\",\"\",Inventory!F246)","v":""},{"$f":"IF(Inventory!G246=\"\",\"\",Inventory!G246)","v":""},{"$f":"IF(Inventory!I246=\"\",\"\",Inventory!I246)","v":""},{"$f":"IF(Inventory!J246=\"\",\"\",Inventory!J246)","v":""},{"$f":"IF(Inventory!K246=\"\",\"\",Inventory!K246)","v":""},{"$f":"IF(Inventory!L246=\"\",\"\",Inventory!L246)","v":""},{"$f":"IF(Inventory!M246=\"\",\"\",Inventory!M246)","v":""},{"$f":"IF(Inventory!N246=\"\",\"\",Inventory!N246)","v":""},{"$f":"IF(Inventory!O246=\"\",\"\",Inventory!O246)","v":""},{"$f":"IF(Inventory!P246=\"\",\"\",Inventory!P246)","v":""},{"$f":"IF(Inventory!Q246=\"\",\"\",Inventory!Q246)","v":""},{"$f":"IF(Inventory!R246=\"\",\"\",Inventory!R246)","v":""},{"$f":"IF(Inventory!S246=\"\",\"\",Inventory!S246)","v":""},{"$f":"IF(Inventory!T246=\"\",\"\",Inventory!T246)","v":""},{"$f":"IF(Inventory!U246=\"\",\"\",Inventory!U246)","v":""},{"$f":"IF(Inventory!V246=\"\",\"\",Inventory!V246)","v":""},{"$f":"IF(Inventory!W246=\"\",\"\",Inventory!W246)","v":""},{"$f":"IF(Inventory!X246=\"\",\"\",Inventory!X246)","v":""}]
[null,238,{"$f":"IF(Inventory!C247=\"\",\"\",Inventory!C247)","v":""},{"$f":"IF(Inventory!D247=\"\",\"\",Inventory!D247)","v":""},{"$f":"IF(Inventory!F247=\"\",\"\",Inventory!F247)","v":""},{"$f":"IF(Inventory!G247=\"\",\"\",Inventory!G247)","v":""},{"$f":"IF(Inventory!I247=\"\",\"\",Inventory!I247)","v":""},{"$f":"IF(Inventory!J247=\"\",\"\",Inventory!J247)","v":""},{"$f":"IF(Inventory!K247=\"\",\"\",Inventory!K247)","v":""},{"$f":"IF(Inventory!L247=\"\",\"\",Inventory!L247)","v":""},{"$f":"IF(Inventory!M247=\"\",\"\",Inventory!M247)","v":""},{"$f":"IF(Inventory!N247=\"\",\"\",Inventory!N247)","v":""},{"$f":"IF(Inventory!O247=\"\",\"\",Inventory!O247)","v":""},{"$f":"IF(Inventory!P247=\"\",\"\",Inventory!P247)","v":""},{"$f":"IF(Inventory!Q247=\"\",\"\",Inventory!Q247)","v":""},{"$f":"IF(Inventory!R247=\"\",\"\",Inventory!R247)","v":""},{"$f":"IF(Inventory!S247=\"\",\"\",Inventory!S247)","v":""},{"$f":"IF(Inventory!T247=\"\",\"\",Inventory!T247)","v":""},{"$f":"IF(Inventory!U247=\"\",\"\",Inventory!U247)","v":""},{"$f":"IF(Inventory!V247=\"\",\"\",Inventory!V247)","v":""},{"$f":"IF(Inventory!W247=\"\",\"\",Inventory!W247)","v":""},{"$f":"IF(Inventory!X247=\"\",\"\",Inventory!X247)","v":""}]
[null,239,{"$f":"IF(Inventory!C248=\"\",\"\",Inventory!C248)","v":""},{"$f":"IF(Inventory!D248=\"\",\"\",Inventory!D248)","v":""},{"$f":"IF(Inventory!F248=\"\",\"\",Inventory!F248)","v":""},{"$f":"IF(Inventory!G248=\"\",\"\",Inventory!G248)","v":""},{"$f":"IF(Inventory!I248=\"\",\"\",Inventory!I248)","v":""},{"$f":"IF(Inventory!J248=\"\",\"\",Inventory!J248)","v":""},{"$f":"IF(Inventory!K248=\"\",\"\",Inventory!K248)","v":""},{"$f":"IF(Inventory!L248=\"\",\"\",Inventory!L248)","v":""},{"$f":"IF(Inventory!M248=\"\",\"\",Inventory!M248)","v":""},{"$f":"IF(Inventory!N248=\"\",\"\",Inventory!N248)","v":""},{"$f":"IF(Inventory!O248=\"\",\"\",Inventory!O248)","v":""},{"$f":"IF(Inventory!P248=\"\",\"\",Inventory!P248)","v":""},{"$f":"IF(Inventory!Q248=\"\",\"\",Inventory!Q248)","v":""},{"$f":"IF(Inventory!R248=\"\",\"\",Inventory!R248)","v":""},{"$f":"IF(Inventory!S248=\"\",\"\",Inventory!S248)","v":""},{"$f":"IF(Inventory!T248=\"\",\"\",Inventory!T248)","v":""},{"$f":"IF(Inventory!U248=\"\",\"\",Inventory!U248)","v":""},{"$f":"IF(Inventory!V248=\"\",\"\",Inventory!V248)","v":""},{"$f":"IF(Inventory!W248=\"\",\"\",Inventory!W248)","v":""},{"$f":"IF(Inventory!X248=\"\",\"\",Inventory!X248)","v":""}]
[null,240,{"$f":"IF(Inventory!C249=\"\",\"\",Inventory!C249)","v":""},{"$f":"IF(Inventory!D249=\"\",\"\",Inventory!D249)","v":""},{"$f":"IF(Inventory!F249=\"\",\"\",Inventory!F249)","v":""},{"$f":"IF(Inventory!G249=\"\",\"\",Inventory!G249)","v":""},{"$f":"IF(Inventory!I249=\"\",\"\",Inventory!I249)","v":""},{"$f":"IF(Inventory!J249=\"\",\"\",Inventory!J249)","v":""},{"$f":"IF(Inventory!K249=\"\",\"\",Inventory!K249)","v":""},{"$f":"IF(Inventory!L249=\"\",\"\",Inventory!L249)","v":""},{"$f":"IF(Inventory!M249=\"\",\"\",Inventory!M249)","v":""},{"$f":"IF(Inventory!N249=\"\",\"\",Inventory!N249)","v":""},{"$f":"IF(Inventory!O249=\"\",\"\",Inventory!O249)","v":""},{"$f":"IF(Inventory!P249=\"\",\"\",Inventory!P249)","v":""},{"$f":"IF(Inventory!Q249=\"\",\"\",Inventory!Q249)","v":""},{"$f":"IF(Inventory!R249=\"\",\"\",Inventory!R249)","v":""},{"$f":"IF(Inventory!S249=\"\",\"\",Inventory!S249)","v":""},{"$f":"IF(Inventory!T249=\"\",\"\",Inventory!T249)","v":""},{"$f":"IF(Inventory!U249=\"\",\"\",Inventory!U249)","v":""},{"$f":"IF(Inventory!V249=\"\",\"\",Inventory!V249)","v":""},{"$f":"IF(Inventory!W249=\"\",\"\",Inventory!W249)","v":""},{"$f":"IF(Inventory!X249=\"\",\"\",Inventory!X249)","v":""}]
[null,241,{"$f":"IF(Inventory!C250=\"\",\"\",Inventory!C250)","v":""},{"$f":"IF(Inventory!D250=\"\",\"\",Inventory!D250)","v":""},{"$f":"IF(Inventory!F250=\"\",\"\",Inventory!F250)","v":""},{"$f":"IF(Inventory!G250=\"\",\"\",Inventory!G250)","v":""},{"$f":"IF(Inventory!I250=\"\",\"\",Inventory!I250)","v":""},{"$f":"IF(Inventory!J250=\"\",\"\",Inventory!J250)","v":""},{"$f":"IF(Inventory!K250=\"\",\"\",Inventory!K250)","v":""},{"$f":"IF(Inventory!L250=\"\",\"\",Inventory!L250)","v":""},{"$f":"IF(Inventory!M250=\"\",\"\",Inventory!M250)","v":""},{"$f":"IF(Inventory!N250=\"\",\"\",Inventory!N250)","v":""},{"$f":"IF(Inventory!O250=\"\",\"\",Inventory!O250)","v":""},{"$f":"IF(Inventory!P250=\"\",\"\",Inventory!P250)","v":""},{"$f":"IF(Inventory!Q250=\"\",\"\",Inventory!Q250)","v":""},{"$f":"IF(Inventory!R250=\"\",\"\",Inventory!R250)","v":""},{"$f":"IF(Inventory!S250=\"\",\"\",Inventory!S250)","v":""},{"$f":"IF(Inventory!T250=\"\",\"\",Inventory!T250)","v":""},{"$f":"IF(Inventory!U250=\"\",\"\",Inventory!U250)","v":""},{"$f":"IF(Inventory!V250=\"\",\"\",Inventory!V250)","v":""},{"$f":"IF(Inventory!W250=\"\",\"\",Inventory!W250)","v":""},{"$f":"IF(Inventory!X250=\"\",\"\",Inventory!X250)","v":""}]
[null,242,{"$f":"IF(Inventory!C251=\"\",\"\",Inventory!C251)","v":""},{"$f":"IF(Inventory!D251=\"\",\"\",Inventory!D251)","v":""},{"$f":"IF(Inventory!F251=\"\",\"\",Inventory!F251)","v":""},{"$f":"IF(Inventory!G251=\"\",\"\",Inventory!G251)","v":""},{"$f":"IF(Inventory!I251=\"\",\"\",Inventory!I251)","v":""},{"$f":"IF(Inventory!J251=\"\",\"\",Inventory!J251)","v":""},{"$f":"IF(Inventory!K251=\"\",\"\",Inventory!K251)","v":""},{"$f":"IF(Inventory!L251=\"\",\"\",Inventory!L251)","v":""},{"$f":"IF(Inventory!M251=\"\",\"\",Inventory!M251)","v":""},{"$f":"IF(Inventory!N251=\"\",\"\",Inventory!N251)","v":""},{"$f":"IF(Inventory!O251=\"\",\"\",Inventory!O251)","v":""},{"$f":"IF(Inventory!P251=\"\",\"\",Inventory!P251)","v":""},{"$f":"IF(Inventory!Q251=\"\",\"\",Inventory!Q251)","v":""},{"$f":"IF(Inventory!R251=\"\",\"\",Inventory!R251)","v":""},{"$f":"IF(Inventory!S251=\"\",\"\",Inventory!S251)","v":""},{"$f":"IF(Inventory!T251=\"\",\"\",Inventory!T251)","v":""},{"$f":"IF(Inventory!U251=\"\",\"\",Inventory!U251)","v":""},{"$f":"IF(Inventory!V251=\"\",\"\",Inventory!V251)","v":""},{"$f":"IF(Inventory!W251=\"\",\"\",Inventory!W251)","v":""},{"$f":"IF(Inventory!X251=\"\",\"\",Inventory!X251)","v":""}]
[null,243,{"$f":"IF(Inventory!C252=\"\",\"\",Inventory!C252)","v":""},{"$f":"IF(Inventory!D252=\"\",\"\",Inventory!D252)","v":""},{"$f":"IF(Inventory!F252=\"\",\"\",Inventory!F252)","v":""},{"$f":"IF(Inventory!G252=\"\",\"\",Inventory!G252)","v":""},{"$f":"IF(Inventory!I252=\"\",\"\",Inventory!I252)","v":""},{"$f":"IF(Inventory!J252=\"\",\"\",Inventory!J252)","v":""},{"$f":"IF(Inventory!K252=\"\",\"\",Inventory!K252)","v":""},{"$f":"IF(Inventory!L252=\"\",\"\",Inventory!L252)","v":""},{"$f":"IF(Inventory!M252=\"\",\"\",Inventory!M252)","v":""},{"$f":"IF(Inventory!N252=\"\",\"\",Inventory!N252)","v":""},{"$f":"IF(Inventory!O252=\"\",\"\",Inventory!O252)","v":""},{"$f":"IF(Inventory!P252=\"\",\"\",Inventory!P252)","v":""},{"$f":"IF(Inventory!Q252=\"\",\"\",Inventory!Q252)","v":""},{"$f":"IF(Inventory!R252=\"\",\"\",Inventory!R252)","v":""},{"$f":"IF(Inventory!S252=\"\",\"\",Inventory!S252)","v":""},{"$f":"IF(Inventory!T252=\"\",\"\",Inventory!T252)","v":""},{"$f":"IF(Inventory!U252=\"\",\"\",Inventory!U252)","v":""},{"$f":"IF(Inventory!V252=\"\",\"\",Inventory!V252)","v":""},{"$f":"IF(Inventory!W252=\"\",\"\",Inventory!W252)","v":""},{"$f":"IF(Inventory!X252=\"\",\"\",Inventory!X252)","v":""}]
[null,244,{"$f":"IF(Inventory!C253=\"\",\"\",Inventory!C253)","v":""},{"$f":"IF(Inventory!D253=\"\",\"\",Inventory!D253)","v":""},{"$f":"IF(Inventory!F253=\"\",\"\",Inventory!F253)","v":""},{"$f":"IF(Inventory!G253=\"\",\"\",Inventory!G253)","v":""},{"$f":"IF(Inventory!I253=\"\",\"\",Inventory!I253)","v":""},{"$f":"IF(Inventory!J253=\"\",\"\",Inventory!J253)","v":""},{"$f":"IF(Inventory!K253=\"\",\"\",Inventory!K253)","v":""},{"$f":"IF(Inventory!L253=\"\",\"\",Inventory!L253)","v":""},{"$f":"IF(Inventory!M253=\"\",\"\",Inventory!M253)","v":""},{"$f":"IF(Inventory!N253=\"\",\"\",Inventory!N253)","v":""},{"$f":"IF(Inventory!O253=\"\",\"\",Inventory!O253)","v":""},{"$f":"IF(Inventory!P253=\"\",\"\",Inventory!P253)","v":""},{"$f":"IF(Inventory!Q253=\"\",\"\",Inventory!Q253)","v":""},{"$f":"IF(Inventory!R253=\"\",\"\",Inventory!R253)","v":""},{"$f":"IF(Inventory!S253=\"\",\"\",Inventory!S253)","v":""},{"$f":"IF(Inventory!T253=\"\",\"\",Inventory!T253)","v":""},{"$f":"IF(Inventory!U253=\"\",\"\",Inventory!U253)","v":""},{"$f":"IF(Inventory!V253=\"\",\"\",Inventory!V253)","v":""},{"$f":"IF(Inventory!W253=\"\",\"\",Inventory!W253)","v":""},{"$f":"IF(Inventory!X253=\"\",\"\",Inventory!X253)","v":""}]
[null,245,{"$f":"IF(Inventory!C254=\"\",\"\",Inventory!C254)","v":""},{"$f":"IF(Inventory!D254=\"\",\"\",Inventory!D254)","v":""},{"$f":"IF(Inventory!F254=\"\",\"\",Inventory!F254)","v":""},{"$f":"IF(Inventory!G254=\"\",\"\",Inventory!G254)","v":""},{"$f":"IF(Inventory!I254=\"\",\"\",Inventory!I254)","v":""},{"$f":"IF(Inventory!J254=\"\",\"\",Inventory!J254)","v":""},{"$f":"IF(Inventory!K254=\"\",\"\",Inventory!K254)","v":""},{"$f":"IF(Inventory!L254=\"\",\"\",Inventory!L254)","v":""},{"$f":"IF(Inventory!M254=\"\",\"\",Inventory!M254)","v":""},{"$f":"IF(Inventory!N254=\"\",\"\",Inventory!N254)","v":""},{"$f":"IF(Inventory!O254=\"\",\"\",Inventory!O254)","v":""},{"$f":"IF(Inventory!P254=\"\",\"\",Inventory!P254)","v":""},{"$f":"IF(Inventory!Q254=\"\",\"\",Inventory!Q254)","v":""},{"$f":"IF(Inventory!R254=\"\",\"\",Inventory!R254)","v":""},{"$f":"IF(Inventory!S254=\"\",\"\",Inventory!S254)","v":""},{"$f":"IF(Inventory!T254=\"\",\"\",Inventory!T254)","v":""},{"$f":"IF(Inventory!U254=\"\",\"\",Inventory!U254)","v":""},{"$f":"IF(Inventory!V254=\"\",\"\",Inventory!V254)","v":""},{"$f":"IF(Inventory!W254=\"\",\"\",Inventory!W254)","v":""},{"$f":"IF(Inventory!X254=\"\",\"\",Inventory!X254)","v":""}]
[null,246,{"$f":"IF(Inventory!C255=\"\",\"\",Inventory!C255)","v":""},{"$f":"IF(Inventory!D255=\"\",\"\",Inventory!D255)","v":""},{"$f":"IF(Inventory!F255=\"\",\"\",Inventory!F255)","v":""},{"$f":"IF(Inventory!G255=\"\",\"\",Inventory!G255)","v":""},{"$f":"IF(Inventory!I255=\"\",\"\",Inventory!I255)","v":""},{"$f":"IF(Inventory!J255=\"\",\"\",Inventory!J255)","v":""},{"$f":"IF(Inventory!K255=\"\",\"\",Inventory!K255)","v":""},{"$f":"IF(Inventory!L255=\"\",\"\",Inventory!L255)","v":""},{"$f":"IF(Inventory!M255=\"\",\"\",Inventory!M255)","v":""},{"$f":"IF(Inventory!N255=\"\",\"\",Inventory!N255)","v":""},{"$f":"IF(Inventory!O255=\"\",\"\",Inventory!O255)","v":""},{"$f":"IF(Inventory!P255=\"\",\"\",Inventory!P255)","v":""},{"$f":"IF(Inventory!Q255=\"\",\"\",Inventory!Q255)","v":""},{"$f":"IF(Inventory!R255=\"\",\"\",Inventory!R255)","v":""},{"$f":"IF(Inventory!S255=\"\",\"\",Inventory!S255)","v":""},{"$f":"IF(Inventory!T255=\"\",\"\",Inventory!T255)","v":""},{"$f":"IF(Inventory!U255=\"\",\"\",Inventory!U255)","v":""},{"$f":"IF(Inventory!V255=\"\",\"\",Inventory!V255)","v":""},{"$f":"IF(Inventory!W255=\"\",\"\",Inventory!W255)","v":""},{"$f":"IF(Inventory!X255=\"\",\"\",Inventory!X255)","v":""}]
[null,247,{"$f":"IF(Inventory!C256=\"\",\"\",Inventory!C256)","v":""},{"$f":"IF(Inventory!D256=\"\",\"\",Inventory!D256)","v":""},{"$f":"IF(Inventory!F256=\"\",\"\",Inventory!F256)","v":""},{"$f":"IF(Inventory!G256=\"\",\"\",Inventory!G256)","v":""},{"$f":"IF(Inventory!I256=\"\",\"\",Inventory!I256)","v":""},{"$f":"IF(Inventory!J256=\"\",\"\",Inventory!J256)","v":""},{"$f":"IF(Inventory!K256=\"\",\"\",Inventory!K256)","v":""},{"$f":"IF(Inventory!L256=\"\",\"\",Inventory!L256)","v":""},{"$f":"IF(Inventory!M256=\"\",\"\",Inventory!M256)","v":""},{"$f":"IF(Inventory!N256=\"\",\"\",Inventory!N256)","v":""},{"$f":"IF(Inventory!O256=\"\",\"\",Inventory!O256)","v":""},{"$f":"IF(Inventory!P256=\"\",\"\",Inventory!P256)","v":""},{"$f":"IF(Inventory!Q256=\"\",\"\",Inventory!Q256)","v":""},{"$f":"IF(Inventory!R256=\"\",\"\",Inventory!R256)","v":""},{"$f":"IF(Inventory!S256=\"\",\"\",Inventory!S256)","v":""},{"$f":"IF(Inventory!T256=\"\",\"\",Inventory!T256)","v":""},{"$f":"IF(Inventory!U256=\"\",\"\",Inventory!U256)","v":""},{"$f":"IF(Inventory!V256=\"\",\"\",Inventory!V256)","v":""},{"$f":"IF(Inventory!W256=\"\",\"\",Inventory!W256)","v":""},{"$f":"IF(Inventory!X256=\"\",\"\",Inventory!X256)","v":""}]
[null,248,{"$f":"IF(Inventory!C257=\"\",\"\",Inventory!C257)","v":""},{"$f":"IF(Inventory!D257=\"\",\"\",Inventory!D257)","v":""},{"$f":"IF(Inventory!F257=\"\",\"\",Inventory!F257)","v":""},{"$f":"IF(Inventory!G257=\"\",\"\",Inventory!G257)","v":""},{"$f":"IF(Inventory!I257=\"\",\"\",Inventory!I257)","v":""},{"$f":"IF(Inventory!J257=\"\",\"\",Inventory!J257)","v":""},{"$f":"IF(Inventory!K257=\"\",\"\",Inventory!K257)","v":""},{"$f":"IF(Inventory!L257=\"\",\"\",Inventory!L257)","v":""},{"$f":"IF(Inventory!M257=\"\",\"\",Inventory!M257)","v":""},{"$f":"IF(Inventory!N257=\"\",\"\",Inventory!N257)","v":""},{"$f":"IF(Inventory!O257=\"\",\"\",Inventory!O257)","v":""},{"$f":"IF(Inventory!P257=\"\",\"\",Inventory!P257)","v":""},{"$f":"IF(Inventory!Q257=\"\",\"\",Inventory!Q257)","v":""},{"$f":"IF(Inventory!R257=\"\",\"\",Inventory!R257)","v":""},{"$f":"IF(Inventory!S257=\"\",\"\",Inventory!S257)","v":""},{"$f":"IF(Inventory!T257=\"\",\"\",Inventory!T257)","v":""},{"$f":"IF(Inventory!U257=\"\",\"\",Inventory!U257)","v":""},{"$f":"IF(Inventory!V257=\"\",\"\",Inventory!V257)","v":""},{"$f":"IF(Inventory!W257=\"\",\"\",Inventory!W257)","v":""},{"$f":"IF(Inventory!X257=\"\",\"\",Inventory!X257)","v":""}]
[null,249,{"$f":"IF(Inventory!C258=\"\",\"\",Inventory!C258)","v":""},{"$f":"IF(Inventory!D258=\"\",\"\",Inventory!D258)","v":""},{"$f":"IF(Inventory!F258=\"\",\"\",Inventory!F258)","v":""},{"$f":"IF(Inventory!G258=\"\",\"\",Inventory!G258)","v":""},{"$f":"IF(Inventory!I258=\"\",\"\",Inventory!I258)","v":""},{"$f":"IF(Inventory!J258=\"\",\"\",Inventory!J258)","v":""},{"$f":"IF(Inventory!K258=\"\",\"\",Inventory!K258)","v":""},{"$f":"IF(Inventory!L258=\"\",\"\",Inventory!L258)","v":""},{"$f":"IF(Inventory!M258=\"\",\"\",Inventory!M258)","v":""},{"$f":"IF(Inventory!N258=\"\",\"\",Inventory!N258)","v":""},{"$f":"IF(Inventory!O258=\"\",\"\",Inventory!O258)","v":""},{"$f":"IF(Inventory!P258=\"\",\"\",Inventory!P258)","v":""},{"$f":"IF(Inventory!Q258=\"\",\"\",Inventory!Q258)","v":""},{"$f":"IF(Inventory!R258=\"\",\"\",Inventory!R258)","v":""},{"$f":"IF(Inventory!S258=\"\",\"\",Inventory!S258)","v":""},{"$f":"IF(Inventory!T258=\"\",\"\",Inventory!T258)","v":""},{"$f":"IF(Inventory!U258=\"\",\"\",Inventory!U258)","v":""},{"$f":"IF(Inventory!V258=\"\",\"\",Inventory!V258)","v":""},{"$f":"IF(Inventory!W258=\"\",\"\",Inventory!W258)","v":""},{"$f":"IF(Inventory!X258=\"\",\"\",Inventory!X258)","v":""}]
[null,250,{"$f":"IF(Inventory!C259=\"\",\"\",Inventory!C259)","v":""},{"$f":"IF(Inventory!D259=\"\",\"\",Inventory!D259)","v":""},{"$f":"IF(Inventory!F259=\"\",\"\",Inventory!F259)","v":""},{"$f":"IF(Inventory!G259=\"\",\"\",Inventory!G259)","v":""},{"$f":"IF(Inventory!I259=\"\",\"\",Inventory!I259)","v":""},{"$f":"IF(Inventory!J259=\"\",\"\",Inventory!J259)","v":""},{"$f":"IF(Inventory!K259=\"\",\"\",Inventory!K259)","v":""},{"$f":"IF(Inventory!L259=\"\",\"\",Inventory!L259)","v":""},{"$f":"IF(Inventory!M259=\"\",\"\",Inventory!M259)","v":""},{"$f":"IF(Inventory!N259=\"\",\"\",Inventory!N259)","v":""},{"$f":"IF(Inventory!O259=\"\",\"\",Inventory!O259)","v":""},{"$f":"IF(Inventory!P259=\"\",\"\",Inventory!P259)","v":""},{"$f":"IF(Inventory!Q259=\"\",\"\",Inventory!Q259)","v":""},{"$f":"IF(Inventory!R259=\"\",\"\",Inventory!R259)","v":""},{"$f":"IF(Inventory!S259=\"\",\"\",Inventory!S259)","v":""},{"$f":"IF(Inventory!T259=\"\",\"\",Inventory!T259)","v":""},{"$f":"IF(Inventory!U259=\"\",\"\",Inventory!U259)","v":""},{"$f":"IF(Inventory!V259=\"\",\"\",Inventory!V259)","v":""},{"$f":"IF(Inventory!W259=\"\",\"\",Inventory!W259)","v":""},{"$f":"IF(Inventory!X259=\"\",\"\",Inventory!X259)","v":""}]

{"sheet":"Post-Inspection","index":7,"n_rows":256,"n_cols":27,"rows_kept":256,"cut":false,"hidden":true,"merged":[[3,26,5,26],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,25],[4,19,5,19],[4,7,5,7],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,8,5,8],[4,9,4,12],[4,4,5,4],[4,5,5,5],[4,6,5,6]]}
[]
[null,{"$f":"IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$13,\" (\",'Project Info'!$D$20,\")\"),IF(AND('Project Info'!$D$13<>\"\",'Project Info'!$D$20=\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$13),IF(AND('Project Info'!$D$13=\"\",'Project Info'!$D$20<>\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$20),\"Post-Inspection Form\")))","v":"Post-Inspection Form"}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Installed Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inspected?"]
[null,null,null,null,"Manufacturer","AHRI\nReference #","Model #","System\nType","DX AC/HP\nOnly\nSplit/\nPackaged?","Chillers Only",null,null,null,"VRF HP\nOnly","PTAC/\nPTHP\nOnly","Room\nAC/HP\nOnly","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Cooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Cooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor IPLV)","Cooling\nRating\nFormat","Heating\nEfficiency\nRating\n(in HSPF\nor COP)","Heating\nRating\nFormat"]
[null,null,null,null,null,null,null,null,null,"Path\nA=Full-Load\nB=Part-Load","Compressor\nType","Is this a standby chiller?","Horsepower\nof auxillary\nequipment","w/ Heat\nRecovery?","Std.\nSize?","Window\nUnit?"]
[null,1,{"$f":"IF(Inventory!C10=\"\",\"\",Inventory!C10)","v":""},{"$f":"IF(Inventory!D10=\"\",\"\",Inventory!D10)","v":""},{"$f":"IF(Inventory!Y10=\"\",\"\",Inventory!Y10)","v":""},{"$f":"IF(Inventory!Z10=\"\",\"\",Inventory!Z10)","v":""},{"$f":"IF(Inventory!AA10=\"\",\"\",Inventory!AA10)","v":""},{"$f":"IF(Inventory!AC10=\"\",\"\",Inventory!AC10)","v":""},{"$f":"IF(Inventory!AD10=\"\",\"\",Inventory!AD10)","v":""},{"$f":"IF(Inventory!AE10=\"\",\"\",Inventory!AE10)","v":"A"},{"$f":"IF(Inventory!AF10=\"\",\"\",Inventory!AF10)","v":""},{"$f":"IF(Inventory!AG10=\"\",\"\",Inventory!AG10)","v":""},{"$f":"IF(Inventory!AH10=\"\",\"\",Inventory!AH10)","v":""},{"$f":"IF(Inventory!AI10=\"\",\"\",Inventory!AI10)","v":""},{"$f":"IF(Inventory!AJ10=\"\",\"\",Inventory!AJ10)","v":""},{"$f":"IF(Inventory!AK10=\"\",\"\",Inventory!AK10)","v":""},{"$f":"IF(Inventory!AL10=\"\",\"\",Inventory!AL10)","v":""},{"$f":"IF(Inventory!AM10=\"\",\"\",Inventory!AM10)","v":""},{"$f":"IF(Inventory!AN10=\"\",\"\",Inventory!AN10)","v":""},{"$f":"IF(Inventory!AO10=\"\",\"\",Inventory!AO10)","v":""},{"$f":"IF(Inventory!AP10=\"\",\"\",Inventory!AP10)","v":""},{"$f":"IF(Inventory!AQ10=\"\",\"\",Inventory!AQ10)","v":""},{"$f":"IF(Inventory!AR10=\"\",\"\",Inventory!AR10)","v":""},{"$f":"IF(Inventory!AS10=\"\",\"\",Inventory!AS10)","v":""},{"$f":"IF(Inventory!AT10=\"\",\"\",Inventory!AT10)","v":""},{"$f":"IF(Inventory!AU10=\"\",\"\",Inventory!AU10)","v":""}]
[null,2,{"$f":"IF(Inventory!C11=\"\",\"\",Inventory!C11)","v":""},{"$f":"IF(Inventory!D11=\"\",\"\",Inventory!D11)","v":""},{"$f":"IF(Inventory!Y11=\"\",\"\",Inventory!Y11)","v":""},{"$f":"IF(Inventory!Z11=\"\",\"\",Inventory!Z11)","v":""},{"$f":"IF(Inventory!AA11=\"\",\"\",Inventory!AA11)","v":""},{"$f":"IF(Inventory!AC11=\"\",\"\",Inventory!AC11)","v":""},{"$f":"IF(Inventory!AD11=\"\",\"\",Inventory!AD11)","v":""},{"$f":"IF(Inventory!AE11=\"\",\"\",Inventory!AE11)","v":"A"},{"$f":"IF(Inventory!AF11=\"\",\"\",Inventory!AF11)","v":""},{"$f":"IF(Inventory!AG11=\"\",\"\",Inventory!AG11)","v":""},{"$f":"IF(Inventory!AH11=\"\",\"\",Inventory!AH11)","v":""},{"$f":"IF(Inventory!AI11=\"\",\"\",Inventory!AI11)","v":""},{"$f":"IF(Inventory!AJ11=\"\",\"\",Inventory!AJ11)","v":""},{"$f":"IF(Inventory!AK11=\"\",\"\",Inventory!AK11)","v":""},{"$f":"IF(Inventory!AL11=\"\",\"\",Inventory!AL11)","v":""},{"$f":"IF(Inventory!AM11=\"\",\"\",Inventory!AM11)","v":""},{"$f":"IF(Inventory!AN11=\"\",\"\",Inventory!AN11)","v":""},{"$f":"IF(Inventory!AO11=\"\",\"\",Inventory!AO11)","v":""},{"$f":"IF(Inventory!AP11=\"\",\"\",Inventory!AP11)","v":""},{"$f":"IF(Inventory!AQ11=\"\",\"\",Inventory!AQ11)","v":""},{"$f":"IF(Inventory!AR11=\"\",\"\",Inventory!AR11)","v":""},{"$f":"IF(Inventory!AS11=\"\",\"\",Inventory!AS11)","v":""},{"$f":"IF(Inventory!AT11=\"\",\"\",Inventory!AT11)","v":""},{"$f":"IF(Inventory!AU11=\"\",\"\",Inventory!AU11)","v":""}]
[null,3,{"$f":"IF(Inventory!C12=\"\",\"\",Inventory!C12)","v":""},{"$f":"IF(Inventory!D12=\"\",\"\",Inventory!D12)","v":""},{"$f":"IF(Inventory!Y12=\"\",\"\",Inventory!Y12)","v":""},{"$f":"IF(Inventory!Z12=\"\",\"\",Inventory!Z12)","v":""},{"$f":"IF(Inventory!AA12=\"\",\"\",Inventory!AA12)","v":""},{"$f":"IF(Inventory!AC12=\"\",\"\",Inventory!AC12)","v":""},{"$f":"IF(Inventory!AD12=\"\",\"\",Inventory!AD12)","v":""},{"$f":"IF(Inventory!AE12=\"\",\"\",Inventory!AE12)","v":"A"},{"$f":"IF(Inventory!AF12=\"\",\"\",Inventory!AF12)","v":""},{"$f":"IF(Inventory!AG12=\"\",\"\",Inventory!AG12)","v":""},{"$f":"IF(Inventory!AH12=\"\",\"\",Inventory!AH12)","v":""},{"$f":"IF(Inventory!AI12=\"\",\"\",Inventory!AI12)","v":""},{"$f":"IF(Inventory!AJ12=\"\",\"\",Inventory!AJ12)","v":""},{"$f":"IF(Inventory!AK12=\"\",\"\",Inventory!AK12)","v":""},{"$f":"IF(Inventory!AL12=\"\",\"\",Inventory!AL12)","v":""},{"$f":"IF(Inventory!AM12=\"\",\"\",Inventory!AM12)","v":""},{"$f":"IF(Inventory!AN12=\"\",\"\",Inventory!AN12)","v":""},{"$f":"IF(Inventory!AO12=\"\",\"\",Inventory!AO12)","v":""},{"$f":"IF(Inventory!AP12=\"\",\"\",Inventory!AP12)","v":""},{"$f":"IF(Inventory!AQ12=\"\",\"\",Inventory!AQ12)","v":""},{"$f":"IF(Inventory!AR12=\"\",\"\",Inventory!AR12)","v":""},{"$f":"IF(Inventory!AS12=\"\",\"\",Inventory!AS12)","v":""},{"$f":"IF(Inventory!AT12=\"\",\"\",Inventory!AT12)","v":""},{"$f":"IF(Inventory!AU12=\"\",\"\",Inventory!AU12)","v":""}]
[null,4,{"$f":"IF(Inventory!C13=\"\",\"\",Inventory!C13)","v":""},{"$f":"IF(Inventory!D13=\"\",\"\",Inventory!D13)","v":""},{"$f":"IF(Inventory!Y13=\"\",\"\",Inventory!Y13)","v":""},{"$f":"IF(Inventory!Z13=\"\",\"\",Inventory!Z13)","v":""},{"$f":"IF(Inventory!AA13=\"\",\"\",Inventory!AA13)","v":""},{"$f":"IF(Inventory!AC13=\"\",\"\",Inventory!AC13)","v":""},{"$f":"IF(Inventory!AD13=\"\",\"\",Inventory!AD13)","v":""},{"$f":"IF(Inventory!AE13=\"\",\"\",Inventory!AE13)","v":"A"},{"$f":"IF(Inventory!AF13=\"\",\"\",Inventory!AF13)","v":""},{"$f":"IF(Inventory!AG13=\"\",\"\",Inventory!AG13)","v":""},{"$f":"IF(Inventory!AH13=\"\",\"\",Inventory!AH13)","v":""},{"$f":"IF(Inventory!AI13=\"\",\"\",Inventory!AI13)","v":""},{"$f":"IF(Inventory!AJ13=\"\",\"\",Inventory!AJ13)","v":""},{"$f":"IF(Inventory!AK13=\"\",\"\",Inventory!AK13)","v":""},{"$f":"IF(Inventory!AL13=\"\",\"\",Inventory!AL13)","v":""},{"$f":"IF(Inventory!AM13=\"\",\"\",Inventory!AM13)","v":""},{"$f":"IF(Inventory!AN13=\"\",\"\",Inventory!AN13)","v":""},{"$f":"IF(Inventory!AO13=\"\",\"\",Inventory!AO13)","v":""},{"$f":"IF(Inventory!AP13=\"\",\"\",Inventory!AP13)","v":""},{"$f":"IF(Inventory!AQ13=\"\",\"\",Inventory!AQ13)","v":""},{"$f":"IF(Inventory!AR13=\"\",\"\",Inventory!AR13)","v":""},{"$f":"IF(Inventory!AS13=\"\",\"\",Inventory!AS13)","v":""},{"$f":"IF(Inventory!AT13=\"\",\"\",Inventory!AT13)","v":""},{"$f":"IF(Inventory!AU13=\"\",\"\",Inventory!AU13)","v":""}]
[null,5,{"$f":"IF(Inventory!C14=\"\",\"\",Inventory!C14)","v":""},{"$f":"IF(Inventory!D14=\"\",\"\",Inventory!D14)","v":""},{"$f":"IF(Inventory!Y14=\"\",\"\",Inventory!Y14)","v":""},{"$f":"IF(Inventory!Z14=\"\",\"\",Inventory!Z14)","v":""},{"$f":"IF(Inventory!AA14=\"\",\"\",Inventory!AA14)","v":""},{"$f":"IF(Inventory!AC14=\"\",\"\",Inventory!AC14)","v":""},{"$f":"IF(Inventory!AD14=\"\",\"\",Inventory!AD14)","v":""},{"$f":"IF(Inventory!AE14=\"\",\"\",Inventory!AE14)","v":"A"},{"$f":"IF(Inventory!AF14=\"\",\"\",Inventory!AF14)","v":""},{"$f":"IF(Inventory!AG14=\"\",\"\",Inventory!AG14)","v":""},{"$f":"IF(Inventory!AH14=\"\",\"\",Inventory!AH14)","v":""},{"$f":"IF(Inventory!AI14=\"\",\"\",Inventory!AI14)","v":""},{"$f":"IF(Inventory!AJ14=\"\",\"\",Inventory!AJ14)","v":""},{"$f":"IF(Inventory!AK14=\"\",\"\",Inventory!AK14)","v":""},{"$f":"IF(Inventory!AL14=\"\",\"\",Inventory!AL14)","v":""},{"$f":"IF(Inventory!AM14=\"\",\"\",Inventory!AM14)","v":""},{"$f":"IF(Inventory!AN14=\"\",\"\",Inventory!AN14)","v":""},{"$f":"IF(Inventory!AO14=\"\",\"\",Inventory!AO14)","v":""},{"$f":"IF(Inventory!AP14=\"\",\"\",Inventory!AP14)","v":""},{"$f":"IF(Inventory!AQ14=\"\",\"\",Inventory!AQ14)","v":""},{"$f":"IF(Inventory!AR14=\"\",\"\",Inventory!AR14)","v":""},{"$f":"IF(Inventory!AS14=\"\",\"\",Inventory!AS14)","v":""},{"$f":"IF(Inventory!AT14=\"\",\"\",Inventory!AT14)","v":""},{"$f":"IF(Inventory!AU14=\"\",\"\",Inventory!AU14)","v":""}]
[null,6,{"$f":"IF(Inventory!C15=\"\",\"\",Inventory!C15)","v":""},{"$f":"IF(Inventory!D15=\"\",\"\",Inventory!D15)","v":""},{"$f":"IF(Inventory!Y15=\"\",\"\",Inventory!Y15)","v":""},{"$f":"IF(Inventory!Z15=\"\",\"\",Inventory!Z15)","v":""},{"$f":"IF(Inventory!AA15=\"\",\"\",Inventory!AA15)","v":""},{"$f":"IF(Inventory!AC15=\"\",\"\",Inventory!AC15)","v":""},{"$f":"IF(Inventory!AD15=\"\",\"\",Inventory!AD15)","v":""},{"$f":"IF(Inventory!AE15=\"\",\"\",Inventory!AE15)","v":"A"},{"$f":"IF(Inventory!AF15=\"\",\"\",Inventory!AF15)","v":""},{"$f":"IF(Inventory!AG15=\"\",\"\",Inventory!AG15)","v":""},{"$f":"IF(Inventory!AH15=\"\",\"\",Inventory!AH15)","v":""},{"$f":"IF(Inventory!AI15=\"\",\"\",Inventory!AI15)","v":""},{"$f":"IF(Inventory!AJ15=\"\",\"\",Inventory!AJ15)","v":""},{"$f":"IF(Inventory!AK15=\"\",\"\",Inventory!AK15)","v":""},{"$f":"IF(Inventory!AL15=\"\",\"\",Inventory!AL15)","v":""},{"$f":"IF(Inventory!AM15=\"\",\"\",Inventory!AM15)","v":""},{"$f":"IF(Inventory!AN15=\"\",\"\",Inventory!AN15)","v":""},{"$f":"IF(Inventory!AO15=\"\",\"\",Inventory!AO15)","v":""},{"$f":"IF(Inventory!AP15=\"\",\"\",Inventory!AP15)","v":""},{"$f":"IF(Inventory!AQ15=\"\",\"\",Inventory!AQ15)","v":""},{"$f":"IF(Inventory!AR15=\"\",\"\",Inventory!AR15)","v":""},{"$f":"IF(Inventory!AS15=\"\",\"\",Inventory!AS15)","v":""},{"$f":"IF(Inventory!AT15=\"\",\"\",Inventory!AT15)","v":""},{"$f":"IF(Inventory!AU15=\"\",\"\",Inventory!AU15)","v":""}]
[null,7,{"$f":"IF(Inventory!C16=\"\",\"\",Inventory!C16)","v":""},{"$f":"IF(Inventory!D16=\"\",\"\",Inventory!D16)","v":""},{"$f":"IF(Inventory!Y16=\"\",\"\",Inventory!Y16)","v":""},{"$f":"IF(Inventory!Z16=\"\",\"\",Inventory!Z16)","v":""},{"$f":"IF(Inventory!AA16=\"\",\"\",Inventory!AA16)","v":""},{"$f":"IF(Inventory!AC16=\"\",\"\",Inventory!AC16)","v":""},{"$f":"IF(Inventory!AD16=\"\",\"\",Inventory!AD16)","v":""},{"$f":"IF(Inventory!AE16=\"\",\"\",Inventory!AE16)","v":"A"},{"$f":"IF(Inventory!AF16=\"\",\"\",Inventory!AF16)","v":""},{"$f":"IF(Inventory!AG16=\"\",\"\",Inventory!AG16)","v":""},{"$f":"IF(Inventory!AH16=\"\",\"\",Inventory!AH16)","v":""},{"$f":"IF(Inventory!AI16=\"\",\"\",Inventory!AI16)","v":""},{"$f":"IF(Inventory!AJ16=\"\",\"\",Inventory!AJ16)","v":""},{"$f":"IF(Inventory!AK16=\"\",\"\",Inventory!AK16)","v":""},{"$f":"IF(Inventory!AL16=\"\",\"\",Inventory!AL16)","v":""},{"$f":"IF(Inventory!AM16=\"\",\"\",Inventory!AM16)","v":""},{"$f":"IF(Inventory!AN16=\"\",\"\",Inventory!AN16)","v":""},{"$f":"IF(Inventory!AO16=\"\",\"\",Inventory!AO16)","v":""},{"$f":"IF(Inventory!AP16=\"\",\"\",Inventory!AP16)","v":""},{"$f":"IF(Inventory!AQ16=\"\",\"\",Inventory!AQ16)","v":""},{"$f":"IF(Inventory!AR16=\"\",\"\",Inventory!AR16)","v":""},{"$f":"IF(Inventory!AS16=\"\",\"\",Inventory!AS16)","v":""},{"$f":"IF(Inventory!AT16=\"\",\"\",Inventory!AT16)","v":""},{"$f":"IF(Inventory!AU16=\"\",\"\",Inventory!AU16)","v":""}]
[null,8,{"$f":"IF(Inventory!C17=\"\",\"\",Inventory!C17)","v":""},{"$f":"IF(Inventory!D17=\"\",\"\",Inventory!D17)","v":""},{"$f":"IF(Inventory!Y17=\"\",\"\",Inventory!Y17)","v":""},{"$f":"IF(Inventory!Z17=\"\",\"\",Inventory!Z17)","v":""},{"$f":"IF(Inventory!AA17=\"\",\"\",Inventory!AA17)","v":""},{"$f":"IF(Inventory!AC17=\"\",\"\",Inventory!AC17)","v":""},{"$f":"IF(Inventory!AD17=\"\",\"\",Inventory!AD17)","v":""},{"$f":"IF(Inventory!AE17=\"\",\"\",Inventory!AE17)","v":"A"},{"$f":"IF(Inventory!AF17=\"\",\"\",Inventory!AF17)","v":""},{"$f":"IF(Inventory!AG17=\"\",\"\",Inventory!AG17)","v":""},{"$f":"IF(Inventory!AH17=\"\",\"\",Inventory!AH17)","v":""},{"$f":"IF(Inventory!AI17=\"\",\"\",Inventory!AI17)","v":""},{"$f":"IF(Inventory!AJ17=\"\",\"\",Inventory!AJ17)","v":""},{"$f":"IF(Inventory!AK17=\"\",\"\",Inventory!AK17)","v":""},{"$f":"IF(Inventory!AL17=\"\",\"\",Inventory!AL17)","v":""},{"$f":"IF(Inventory!AM17=\"\",\"\",Inventory!AM17)","v":""},{"$f":"IF(Inventory!AN17=\"\",\"\",Inventory!AN17)","v":""},{"$f":"IF(Inventory!AO17=\"\",\"\",Inventory!AO17)","v":""},{"$f":"IF(Inventory!AP17=\"\",\"\",Inventory!AP17)","v":""},{"$f":"IF(Inventory!AQ17=\"\",\"\",Inventory!AQ17)","v":""},{"$f":"IF(Inventory!AR17=\"\",\"\",Inventory!AR17)","v":""},{"$f":"IF(Inventory!AS17=\"\",\"\",Inventory!AS17)","v":""},{"$f":"IF(Inventory!AT17=\"\",\"\",Inventory!AT17)","v":""},{"$f":"IF(Inventory!AU17=\"\",\"\",Inventory!AU17)","v":""}]
[null,9,{"$f":"IF(Inventory!C18=\"\",\"\",Inventory!C18)","v":""},{"$f":"IF(Inventory!D18=\"\",\"\",Inventory!D18)","v":""},{"$f":"IF(Inventory!Y18=\"\",\"\",Inventory!Y18)","v":""},{"$f":"IF(Inventory!Z18=\"\",\"\",Inventory!Z18)","v":""},{"$f":"IF(Inventory!AA18=\"\",\"\",Inventory!AA18)","v":""},{"$f":"IF(Inventory!AC18=\"\",\"\",Inventory!AC18)","v":""},{"$f":"IF(Inventory!AD18=\"\",\"\",Inventory!AD18)","v":""},{"$f":"IF(Inventory!AE18=\"\",\"\",Inventory!AE18)","v":"A"},{"$f":"IF(Inventory!AF18=\"\",\"\",Inventory!AF18)","v":""},{"$f":"IF(Inventory!AG18=\"\",\"\",Inventory!AG18)","v":""},{"$f":"IF(Inventory!AH18=\"\",\"\",Inventory!AH18)","v":""},{"$f":"IF(Inventory!AI18=\"\",\"\",Inventory!AI18)","v":""},{"$f":"IF(Inventory!AJ18=\"\",\"\",Inventory!AJ18)","v":""},{"$f":"IF(Inventory!AK18=\"\",\"\",Inventory!AK18)","v":""},{"$f":"IF(Inventory!AL18=\"\",\"\",Inventory!AL18)","v":""},{"$f":"IF(Inventory!AM18=\"\",\"\",Inventory!AM18)","v":""},{"$f":"IF(Inventory!AN18=\"\",\"\",Inventory!AN18)","v":""},{"$f":"IF(Inventory!AO18=\"\",\"\",Inventory!AO18)","v":""},{"$f":"IF(Inventory!AP18=\"\",\"\",Inventory!AP18)","v":""},{"$f":"IF(Inventory!AQ18=\"\",\"\",Inventory!AQ18)","v":""},{"$f":"IF(Inventory!AR18=\"\",\"\",Inventory!AR18)","v":""},{"$f":"IF(Inventory!AS18=\"\",\"\",Inventory!AS18)","v":""},{"$f":"IF(Inventory!AT18=\"\",\"\",Inventory!AT18)","v":""},{"$f":"IF(Inventory!AU18=\"\",\"\",Inventory!AU18)","v":""}]
[null,10,{"$f":"IF(Inventory!C19=\"\",\"\",Inventory!C19)","v":""},{"$f":"IF(Inventory!D19=\"\",\"\",Inventory!D19)","v":""},{"$f":"IF(Inventory!Y19=\"\",\"\",Inventory!Y19)","v":""},{"$f":"IF(Inventory!Z19=\"\",\"\",Inventory!Z19)","v":""},{"$f":"IF(Inventory!AA19=\"\",\"\",Inventory!AA19)","v":""},{"$f":"IF(Inventory!AC19=\"\",\"\",Inventory!AC19)","v":""},{"$f":"IF(Inventory!AD19=\"\",\"\",Inventory!AD19)","v":""},{"$f":"IF(Inventory!AE19=\"\",\"\",Inventory!AE19)","v":"A"},{"$f":"IF(Inventory!AF19=\"\",\"\",Inventory!AF19)","v":""},{"$f":"IF(Inventory!AG19=\"\",\"\",Inventory!AG19)","v":""},{"$f":"IF(Inventory!AH19=\"\",\"\",Inventory!AH19)","v":""},{"$f":"IF(Inventory!AI19=\"\",\"\",Inventory!AI19)","v":""},{"$f":"IF(Inventory!AJ19=\"\",\"\",Inventory!AJ19)","v":""},{"$f":"IF(Inventory!AK19=\"\",\"\",Inventory!AK19)","v":""},{"$f":"IF(Inventory!AL19=\"\",\"\",Inventory!AL19)","v":""},{"$f":"IF(Inventory!AM19=\"\",\"\",Inventory!AM19)","v":""},{"$f":"IF(Inventory!AN19=\"\",\"\",Inventory!AN19)","v":""},{"$f":"IF(Inventory!AO19=\"\",\"\",Inventory!AO19)","v":""},{"$f":"IF(Inventory!AP19=\"\",\"\",Inventory!AP19)","v":""},{"$f":"IF(Inventory!AQ19=\"\",\"\",Inventory!AQ19)","v":""},{"$f":"IF(Inventory!AR19=\"\",\"\",Inventory!AR19)","v":""},{"$f":"IF(Inventory!AS19=\"\",\"\",Inventory!AS19)","v":""},{"$f":"IF(Inventory!AT19=\"\",\"\",Inventory!AT19)","v":""},{"$f":"IF(Inventory!AU19=\"\",\"\",Inventory!AU19)","v":""}]
[null,11,{"$f":"IF(Inventory!C20=\"\",\"\",Inventory!C20)","v":""},{"$f":"IF(Inventory!D20=\"\",\"\",Inventory!D20)","v":""},{"$f":"IF(Inventory!Y20=\"\",\"\",Inventory!Y20)","v":""},{"$f":"IF(Inventory!Z20=\"\",\"\",Inventory!Z20)","v":""},{"$f":"IF(Inventory!AA20=\"\",\"\",Inventory!AA20)","v":""},{"$f":"IF(Inventory!AC20=\"\",\"\",Inventory!AC20)","v":""},{"$f":"IF(Inventory!AD20=\"\",\"\",Inventory!AD20)","v":""},{"$f":"IF(Inventory!AE20=\"\",\"\",Inventory!AE20)","v":"A"},{"$f":"IF(Inventory!AF20=\"\",\"\",Inventory!AF20)","v":""},{"$f":"IF(Inventory!AG20=\"\",\"\",Inventory!AG20)","v":""},{"$f":"IF(Inventory!AH20=\"\",\"\",Inventory!AH20)","v":""},{"$f":"IF(Inventory!AI20=\"\",\"\",Inventory!AI20)","v":""},{"$f":"IF(Inventory!AJ20=\"\",\"\",Inventory!AJ20)","v":""},{"$f":"IF(Inventory!AK20=\"\",\"\",Inventory!AK20)","v":""},{"$f":"IF(Inventory!AL20=\"\",\"\",Inventory!AL20)","v":""},{"$f":"IF(Inventory!AM20=\"\",\"\",Inventory!AM20)","v":""},{"$f":"IF(Inventory!AN20=\"\",\"\",Inventory!AN20)","v":""},{"$f":"IF(Inventory!AO20=\"\",\"\",Inventory!AO20)","v":""},{"$f":"IF(Inventory!AP20=\"\",\"\",Inventory!AP20)","v":""},{"$f":"IF(Inventory!AQ20=\"\",\"\",Inventory!AQ20)","v":""},{"$f":"IF(Inventory!AR20=\"\",\"\",Inventory!AR20)","v":""},{"$f":"IF(Inventory!AS20=\"\",\"\",Inventory!AS20)","v":""},{"$f":"IF(Inventory!AT20=\"\",\"\",Inventory!AT20)","v":""},{"$f":"IF(Inventory!AU20=\"\",\"\",Inventory!AU20)","v":""}]
[null,12,{"$f":"IF(Inventory!C21=\"\",\"\",Inventory!C21)","v":""},{"$f":"IF(Inventory!D21=\"\",\"\",Inventory!D21)","v":""},{"$f":"IF(Inventory!Y21=\"\",\"\",Inventory!Y21)","v":""},{"$f":"IF(Inventory!Z21=\"\",\"\",Inventory!Z21)","v":""},{"$f":"IF(Inventory!AA21=\"\",\"\",Inventory!AA21)","v":""},{"$f":"IF(Inventory!AC21=\"\",\"\",Inventory!AC21)","v":""},{"$f":"IF(Inventory!AD21=\"\",\"\",Inventory!AD21)","v":""},{"$f":"IF(Inventory!AE21=\"\",\"\",Inventory!AE21)","v":"A"},{"$f":"IF(Inventory!AF21=\"\",\"\",Inventory!AF21)","v":""},{"$f":"IF(Inventory!AG21=\"\",\"\",Inventory!AG21)","v":""},{"$f":"IF(Inventory!AH21=\"\",\"\",Inventory!AH21)","v":""},{"$f":"IF(Inventory!AI21=\"\",\"\",Inventory!AI21)","v":""},{"$f":"IF(Inventory!AJ21=\"\",\"\",Inventory!AJ21)","v":""},{"$f":"IF(Inventory!AK21=\"\",\"\",Inventory!AK21)","v":""},{"$f":"IF(Inventory!AL21=\"\",\"\",Inventory!AL21)","v":""},{"$f":"IF(Inventory!AM21=\"\",\"\",Inventory!AM21)","v":""},{"$f":"IF(Inventory!AN21=\"\",\"\",Inventory!AN21)","v":""},{"$f":"IF(Inventory!AO21=\"\",\"\",Inventory!AO21)","v":""},{"$f":"IF(Inventory!AP21=\"\",\"\",Inventory!AP21)","v":""},{"$f":"IF(Inventory!AQ21=\"\",\"\",Inventory!AQ21)","v":""},{"$f":"IF(Inventory!AR21=\"\",\"\",Inventory!AR21)","v":""},{"$f":"IF(Inventory!AS21=\"\",\"\",Inventory!AS21)","v":""},{"$f":"IF(Inventory!AT21=\"\",\"\",Inventory!AT21)","v":""},{"$f":"IF(Inventory!AU21=\"\",\"\",Inventory!AU21)","v":""}]
[null,13,{"$f":"IF(Inventory!C22=\"\",\"\",Inventory!C22)","v":""},{"$f":"IF(Inventory!D22=\"\",\"\",Inventory!D22)","v":""},{"$f":"IF(Inventory!Y22=\"\",\"\",Inventory!Y22)","v":""},{"$f":"IF(Inventory!Z22=\"\",\"\",Inventory!Z22)","v":""},{"$f":"IF(Inventory!AA22=\"\",\"\",Inventory!AA22)","v":""},{"$f":"IF(Inventory!AC22=\"\",\"\",Inventory!AC22)","v":""},{"$f":"IF(Inventory!AD22=\"\",\"\",Inventory!AD22)","v":""},{"$f":"IF(Inventory!AE22=\"\",\"\",Inventory!AE22)","v":"A"},{"$f":"IF(Inventory!AF22=\"\",\"\",Inventory!AF22)","v":""},{"$f":"IF(Inventory!AG22=\"\",\"\",Inventory!AG22)","v":""},{"$f":"IF(Inventory!AH22=\"\",\"\",Inventory!AH22)","v":""},{"$f":"IF(Inventory!AI22=\"\",\"\",Inventory!AI22)","v":""},{"$f":"IF(Inventory!AJ22=\"\",\"\",Inventory!AJ22)","v":""},{"$f":"IF(Inventory!AK22=\"\",\"\",Inventory!AK22)","v":""},{"$f":"IF(Inventory!AL22=\"\",\"\",Inventory!AL22)","v":""},{"$f":"IF(Inventory!AM22=\"\",\"\",Inventory!AM22)","v":""},{"$f":"IF(Inventory!AN22=\"\",\"\",Inventory!AN22)","v":""},{"$f":"IF(Inventory!AO22=\"\",\"\",Inventory!AO22)","v":""},{"$f":"IF(Inventory!AP22=\"\",\"\",Inventory!AP22)","v":""},{"$f":"IF(Inventory!AQ22=\"\",\"\",Inventory!AQ22)","v":""},{"$f":"IF(Inventory!AR22=\"\",\"\",Inventory!AR22)","v":""},{"$f":"IF(Inventory!AS22=\"\",\"\",Inventory!AS22)","v":""},{"$f":"IF(Inventory!AT22=\"\",\"\",Inventory!AT22)","v":""},{"$f":"IF(Inventory!AU22=\"\",\"\",Inventory!AU22)","v":""}]
[null,14,{"$f":"IF(Inventory!C23=\"\",\"\",Inventory!C23)","v":""},{"$f":"IF(Inventory!D23=\"\",\"\",Inventory!D23)","v":""},{"$f":"IF(Inventory!Y23=\"\",\"\",Inventory!Y23)","v":""},{"$f":"IF(Inventory!Z23=\"\",\"\",Inventory!Z23)","v":""},{"$f":"IF(Inventory!AA23=\"\",\"\",Inventory!AA23)","v":""},{"$f":"IF(Inventory!AC23=\"\",\"\",Inventory!AC23)","v":""},{"$f":"IF(Inventory!AD23=\"\",\"\",Inventory!AD23)","v":""},{"$f":"IF(Inventory!AE23=\"\",\"\",Inventory!AE23)","v":"A"},{"$f":"IF(Inventory!AF23=\"\",\"\",Inventory!AF23)","v":""},{"$f":"IF(Inventory!AG23=\"\",\"\",Inventory!AG23)","v":""},{"$f":"IF(Inventory!AH23=\"\",\"\",Inventory!AH23)","v":""},{"$f":"IF(Inventory!AI23=\"\",\"\",Inventory!AI23)","v":""},{"$f":"IF(Inventory!AJ23=\"\",\"\",Inventory!AJ23)","v":""},{"$f":"IF(Inventory!AK23=\"\",\"\",Inventory!AK23)","v":""},{"$f":"IF(Inventory!AL23=\"\",\"\",Inventory!AL23)","v":""},{"$f":"IF(Inventory!AM23=\"\",\"\",Inventory!AM23)","v":""},{"$f":"IF(Inventory!AN23=\"\",\"\",Inventory!AN23)","v":""},{"$f":"IF(Inventory!AO23=\"\",\"\",Inventory!AO23)","v":""},{"$f":"IF(Inventory!AP23=\"\",\"\",Inventory!AP23)","v":""},{"$f":"IF(Inventory!AQ23=\"\",\"\",Inventory!AQ23)","v":""},{"$f":"IF(Inventory!AR23=\"\",\"\",Inventory!AR23)","v":""},{"$f":"IF(Inventory!AS23=\"\",\"\",Inventory!AS23)","v":""},{"$f":"IF(Inventory!AT23=\"\",\"\",Inventory!AT23)","v":""},{"$f":"IF(Inventory!AU23=\"\",\"\",Inventory!AU23)","v":""}]
[null,15,{"$f":"IF(Inventory!C24=\"\",\"\",Inventory!C24)","v":""},{"$f":"IF(Inventory!D24=\"\",\"\",Inventory!D24)","v":""},{"$f":"IF(Inventory!Y24=\"\",\"\",Inventory!Y24)","v":""},{"$f":"IF(Inventory!Z24=\"\",\"\",Inventory!Z24)","v":""},{"$f":"IF(Inventory!AA24=\"\",\"\",Inventory!AA24)","v":""},{"$f":"IF(Inventory!AC24=\"\",\"\",Inventory!AC24)","v":""},{"$f":"IF(Inventory!AD24=\"\",\"\",Inventory!AD24)","v":""},{"$f":"IF(Inventory!AE24=\"\",\"\",Inventory!AE24)","v":"A"},{"$f":"IF(Inventory!AF24=\"\",\"\",Inventory!AF24)","v":""},{"$f":"IF(Inventory!AG24=\"\",\"\",Inventory!AG24)","v":""},{"$f":"IF(Inventory!AH24=\"\",\"\",Inventory!AH24)","v":""},{"$f":"IF(Inventory!AI24=\"\",\"\",Inventory!AI24)","v":""},{"$f":"IF(Inventory!AJ24=\"\",\"\",Inventory!AJ24)","v":""},{"$f":"IF(Inventory!AK24=\"\",\"\",Inventory!AK24)","v":""},{"$f":"IF(Inventory!AL24=\"\",\"\",Inventory!AL24)","v":""},{"$f":"IF(Inventory!AM24=\"\",\"\",Inventory!AM24)","v":""},{"$f":"IF(Inventory!AN24=\"\",\"\",Inventory!AN24)","v":""},{"$f":"IF(Inventory!AO24=\"\",\"\",Inventory!AO24)","v":""},{"$f":"IF(Inventory!AP24=\"\",\"\",Inventory!AP24)","v":""},{"$f":"IF(Inventory!AQ24=\"\",\"\",Inventory!AQ24)","v":""},{"$f":"IF(Inventory!AR24=\"\",\"\",Inventory!AR24)","v":""},{"$f":"IF(Inventory!AS24=\"\",\"\",Inventory!AS24)","v":""},{"$f":"IF(Inventory!AT24=\"\",\"\",Inventory!AT24)","v":""},{"$f":"IF(Inventory!AU24=\"\",\"\",Inventory!AU24)","v":""}]
[null,16,{"$f":"IF(Inventory!C25=\"\",\"\",Inventory!C25)","v":""},{"$f":"IF(Inventory!D25=\"\",\"\",Inventory!D25)","v":""},{"$f":"IF(Inventory!Y25=\"\",\"\",Inventory!Y25)","v":""},{"$f":"IF(Inventory!Z25=\"\",\"\",Inventory!Z25)","v":""},{"$f":"IF(Inventory!AA25=\"\",\"\",Inventory!AA25)","v":""},{"$f":"IF(Inventory!AC25=\"\",\"\",Inventory!AC25)","v":""},{"$f":"IF(Inventory!AD25=\"\",\"\",Inventory!AD25)","v":""},{"$f":"IF(Inventory!AE25=\"\",\"\",Inventory!AE25)","v":"A"},{"$f":"IF(Inventory!AF25=\"\",\"\",Inventory!AF25)","v":""},{"$f":"IF(Inventory!AG25=\"\",\"\",Inventory!AG25)","v":""},{"$f":"IF(Inventory!AH25=\"\",\"\",Inventory!AH25)","v":""},{"$f":"IF(Inventory!AI25=\"\",\"\",Inventory!AI25)","v":""},{"$f":"IF(Inventory!AJ25=\"\",\"\",Inventory!AJ25)","v":""},{"$f":"IF(Inventory!AK25=\"\",\"\",Inventory!AK25)","v":""},{"$f":"IF(Inventory!AL25=\"\",\"\",Inventory!AL25)","v":""},{"$f":"IF(Inventory!AM25=\"\",\"\",Inventory!AM25)","v":""},{"$f":"IF(Inventory!AN25=\"\",\"\",Inventory!AN25)","v":""},{"$f":"IF(Inventory!AO25=\"\",\"\",Inventory!AO25)","v":""},{"$f":"IF(Inventory!AP25=\"\",\"\",Inventory!AP25)","v":""},{"$f":"IF(Inventory!AQ25=\"\",\"\",Inventory!AQ25)","v":""},{"$f":"IF(Inventory!AR25=\"\",\"\",Inventory!AR25)","v":""},{"$f":"IF(Inventory!AS25=\"\",\"\",Inventory!AS25)","v":""},{"$f":"IF(Inventory!AT25=\"\",\"\",Inventory!AT25)","v":""},{"$f":"IF(Inventory!AU25=\"\",\"\",Inventory!AU25)","v":""}]
[null,17,{"$f":"IF(Inventory!C26=\"\",\"\",Inventory!C26)","v":""},{"$f":"IF(Inventory!D26=\"\",\"\",Inventory!D26)","v":""},{"$f":"IF(Inventory!Y26=\"\",\"\",Inventory!Y26)","v":""},{"$f":"IF(Inventory!Z26=\"\",\"\",Inventory!Z26)","v":""},{"$f":"IF(Inventory!AA26=\"\",\"\",Inventory!AA26)","v":""},{"$f":"IF(Inventory!AC26=\"\",\"\",Inventory!AC26)","v":""},{"$f":"IF(Inventory!AD26=\"\",\"\",Inventory!AD26)","v":""},{"$f":"IF(Inventory!AE26=\"\",\"\",Inventory!AE26)","v":"A"},{"$f":"IF(Inventory!AF26=\"\",\"\",Inventory!AF26)","v":""},{"$f":"IF(Inventory!AG26=\"\",\"\",Inventory!AG26)","v":""},{"$f":"IF(Inventory!AH26=\"\",\"\",Inventory!AH26)","v":""},{"$f":"IF(Inventory!AI26=\"\",\"\",Inventory!AI26)","v":""},{"$f":"IF(Inventory!AJ26=\"\",\"\",Inventory!AJ26)","v":""},{"$f":"IF(Inventory!AK26=\"\",\"\",Inventory!AK26)","v":""},{"$f":"IF(Inventory!AL26=\"\",\"\",Inventory!AL26)","v":""},{"$f":"IF(Inventory!AM26=\"\",\"\",Inventory!AM26)","v":""},{"$f":"IF(Inventory!AN26=\"\",\"\",Inventory!AN26)","v":""},{"$f":"IF(Inventory!AO26=\"\",\"\",Inventory!AO26)","v":""},{"$f":"IF(Inventory!AP26=\"\",\"\",Inventory!AP26)","v":""},{"$f":"IF(Inventory!AQ26=\"\",\"\",Inventory!AQ26)","v":""},{"$f":"IF(Inventory!AR26=\"\",\"\",Inventory!AR26)","v":""},{"$f":"IF(Inventory!AS26=\"\",\"\",Inventory!AS26)","v":""},{"$f":"IF(Inventory!AT26=\"\",\"\",Inventory!AT26)","v":""},{"$f":"IF(Inventory!AU26=\"\",\"\",Inventory!AU26)","v":""}]
[null,18,{"$f":"IF(Inventory!C27=\"\",\"\",Inventory!C27)","v":""},{"$f":"IF(Inventory!D27=\"\",\"\",Inventory!D27)","v":""},{"$f":"IF(Inventory!Y27=\"\",\"\",Inventory!Y27)","v":""},{"$f":"IF(Inventory!Z27=\"\",\"\",Inventory!Z27)","v":""},{"$f":"IF(Inventory!AA27=\"\",\"\",Inventory!AA27)","v":""},{"$f":"IF(Inventory!AC27=\"\",\"\",Inventory!AC27)","v":""},{"$f":"IF(Inventory!AD27=\"\",\"\",Inventory!AD27)","v":""},{"$f":"IF(Inventory!AE27=\"\",\"\",Inventory!AE27)","v":"A"},{"$f":"IF(Inventory!AF27=\"\",\"\",Inventory!AF27)","v":""},{"$f":"IF(Inventory!AG27=\"\",\"\",Inventory!AG27)","v":""},{"$f":"IF(Inventory!AH27=\"\",\"\",Inventory!AH27)","v":""},{"$f":"IF(Inventory!AI27=\"\",\"\",Inventory!AI27)","v":""},{"$f":"IF(Inventory!AJ27=\"\",\"\",Inventory!AJ27)","v":""},{"$f":"IF(Inventory!AK27=\"\",\"\",Inventory!AK27)","v":""},{"$f":"IF(Inventory!AL27=\"\",\"\",Inventory!AL27)","v":""},{"$f":"IF(Inventory!AM27=\"\",\"\",Inventory!AM27)","v":""},{"$f":"IF(Inventory!AN27=\"\",\"\",Inventory!AN27)","v":""},{"$f":"IF(Inventory!AO27=\"\",\"\",Inventory!AO27)","v":""},{"$f":"IF(Inventory!AP27=\"\",\"\",Inventory!AP27)","v":""},{"$f":"IF(Inventory!AQ27=\"\",\"\",Inventory!AQ27)","v":""},{"$f":"IF(Inventory!AR27=\"\",\"\",Inventory!AR27)","v":""},{"$f":"IF(Inventory!AS27=\"\",\"\",Inventory!AS27)","v":""},{"$f":"IF(Inventory!AT27=\"\",\"\",Inventory!AT27)","v":""},{"$f":"IF(Inventory!AU27=\"\",\"\",Inventory!AU27)","v":""}]
[null,19,{"$f":"IF(Inventory!C28=\"\",\"\",Inventory!C28)","v":""},{"$f":"IF(Inventory!D28=\"\",\"\",Inventory!D28)","v":""},{"$f":"IF(Inventory!Y28=\"\",\"\",Inventory!Y28)","v":""},{"$f":"IF(Inventory!Z28=\"\",\"\",Inventory!Z28)","v":""},{"$f":"IF(Inventory!AA28=\"\",\"\",Inventory!AA28)","v":""},{"$f":"IF(Inventory!AC28=\"\",\"\",Inventory!AC28)","v":""},{"$f":"IF(Inventory!AD28=\"\",\"\",Inventory!AD28)","v":""},{"$f":"IF(Inventory!AE28=\"\",\"\",Inventory!AE28)","v":"A"},{"$f":"IF(Inventory!AF28=\"\",\"\",Inventory!AF28)","v":""},{"$f":"IF(Inventory!AG28=\"\",\"\",Inventory!AG28)","v":""},{"$f":"IF(Inventory!AH28=\"\",\"\",Inventory!AH28)","v":""},{"$f":"IF(Inventory!AI28=\"\",\"\",Inventory!AI28)","v":""},{"$f":"IF(Inventory!AJ28=\"\",\"\",Inventory!AJ28)","v":""},{"$f":"IF(Inventory!AK28=\"\",\"\",Inventory!AK28)","v":""},{"$f":"IF(Inventory!AL28=\"\",\"\",Inventory!AL28)","v":""},{"$f":"IF(Inventory!AM28=\"\",\"\",Inventory!AM28)","v":""},{"$f":"IF(Inventory!AN28=\"\",\"\",Inventory!AN28)","v":""},{"$f":"IF(Inventory!AO28=\"\",\"\",Inventory!AO28)","v":""},{"$f":"IF(Inventory!AP28=\"\",\"\",Inventory!AP28)","v":""},{"$f":"IF(Inventory!AQ28=\"\",\"\",Inventory!AQ28)","v":""},{"$f":"IF(Inventory!AR28=\"\",\"\",Inventory!AR28)","v":""},{"$f":"IF(Inventory!AS28=\"\",\"\",Inventory!AS28)","v":""},{"$f":"IF(Inventory!AT28=\"\",\"\",Inventory!AT28)","v":""},{"$f":"IF(Inventory!AU28=\"\",\"\",Inventory!AU28)","v":""}]
[null,20,{"$f":"IF(Inventory!C29=\"\",\"\",Inventory!C29)","v":""},{"$f":"IF(Inventory!D29=\"\",\"\",Inventory!D29)","v":""},{"$f":"IF(Inventory!Y29=\"\",\"\",Inventory!Y29)","v":""},{"$f":"IF(Inventory!Z29=\"\",\"\",Inventory!Z29)","v":""},{"$f":"IF(Inventory!AA29=\"\",\"\",Inventory!AA29)","v":""},{"$f":"IF(Inventory!AC29=\"\",\"\",Inventory!AC29)","v":""},{"$f":"IF(Inventory!AD29=\"\",\"\",Inventory!AD29)","v":""},{"$f":"IF(Inventory!AE29=\"\",\"\",Inventory!AE29)","v":"A"},{"$f":"IF(Inventory!AF29=\"\",\"\",Inventory!AF29)","v":""},{"$f":"IF(Inventory!AG29=\"\",\"\",Inventory!AG29)","v":""},{"$f":"IF(Inventory!AH29=\"\",\"\",Inventory!AH29)","v":""},{"$f":"IF(Inventory!AI29=\"\",\"\",Inventory!AI29)","v":""},{"$f":"IF(Inventory!AJ29=\"\",\"\",Inventory!AJ29)","v":""},{"$f":"IF(Inventory!AK29=\"\",\"\",Inventory!AK29)","v":""},{"$f":"IF(Inventory!AL29=\"\",\"\",Inventory!AL29)","v":""},{"$f":"IF(Inventory!AM29=\"\",\"\",Inventory!AM29)","v":""},{"$f":"IF(Inventory!AN29=\"\",\"\",Inventory!AN29)","v":""},{"$f":"IF(Inventory!AO29=\"\",\"\",Inventory!AO29)","v":""},{"$f":"IF(Inventory!AP29=\"\",\"\",Inventory!AP29)","v":""},{"$f":"IF(Inventory!AQ29=\"\",\"\",Inventory!AQ29)","v":""},{"$f":"IF(Inventory!AR29=\"\",\"\",Inventory!AR29)","v":""},{"$f":"IF(Inventory!AS29=\"\",\"\",Inventory!AS29)","v":""},{"$f":"IF(Inventory!AT29=\"\",\"\",Inventory!AT29)","v":""},{"$f":"IF(Inventory!AU29=\"\",\"\",Inventory!AU29)","v":""}]
[null,21,{"$f":"IF(Inventory!C30=\"\",\"\",Inventory!C30)","v":""},{"$f":"IF(Inventory!D30=\"\",\"\",Inventory!D30)","v":""},{"$f":"IF(Inventory!Y30=\"\",\"\",Inventory!Y30)","v":""},{"$f":"IF(Inventory!Z30=\"\",\"\",Inventory!Z30)","v":""},{"$f":"IF(Inventory!AA30=\"\",\"\",Inventory!AA30)","v":""},{"$f":"IF(Inventory!AC30=\"\",\"\",Inventory!AC30)","v":""},{"$f":"IF(Inventory!AD30=\"\",\"\",Inventory!AD30)","v":""},{"$f":"IF(Inventory!AE30=\"\",\"\",Inventory!AE30)","v":"A"},{"$f":"IF(Inventory!AF30=\"\",\"\",Inventory!AF30)","v":""},{"$f":"IF(Inventory!AG30=\"\",\"\",Inventory!AG30)","v":""},{"$f":"IF(Inventory!AH30=\"\",\"\",Inventory!AH30)","v":""},{"$f":"IF(Inventory!AI30=\"\",\"\",Inventory!AI30)","v":""},{"$f":"IF(Inventory!AJ30=\"\",\"\",Inventory!AJ30)","v":""},{"$f":"IF(Inventory!AK30=\"\",\"\",Inventory!AK30)","v":""},{"$f":"IF(Inventory!AL30=\"\",\"\",Inventory!AL30)","v":""},{"$f":"IF(Inventory!AM30=\"\",\"\",Inventory!AM30)","v":""},{"$f":"IF(Inventory!AN30=\"\",\"\",Inventory!AN30)","v":""},{"$f":"IF(Inventory!AO30=\"\",\"\",Inventory!AO30)","v":""},{"$f":"IF(Inventory!AP30=\"\",\"\",Inventory!AP30)","v":""},{"$f":"IF(Inventory!AQ30=\"\",\"\",Inventory!AQ30)","v":""},{"$f":"IF(Inventory!AR30=\"\",\"\",Inventory!AR30)","v":""},{"$f":"IF(Inventory!AS30=\"\",\"\",Inventory!AS30)","v":""},{"$f":"IF(Inventory!AT30=\"\",\"\",Inventory!AT30)","v":""},{"$f":"IF(Inventory!AU30=\"\",\"\",Inventory!AU30)","v":""}]
[null,22,{"$f":"IF(Inventory!C31=\"\",\"\",Inventory!C31)","v":""},{"$f":"IF(Inventory!D31=\"\",\"\",Inventory!D31)","v":""},{"$f":"IF(Inventory!Y31=\"\",\"\",Inventory!Y31)","v":""},{"$f":"IF(Inventory!Z31=\"\",\"\",Inventory!Z31)","v":""},{"$f":"IF(Inventory!AA31=\"\",\"\",Inventory!AA31)","v":""},{"$f":"IF(Inventory!AC31=\"\",\"\",Inventory!AC31)","v":""},{"$f":"IF(Inventory!AD31=\"\",\"\",Inventory!AD31)","v":""},{"$f":"IF(Inventory!AE31=\"\",\"\",Inventory!AE31)","v":"A"},{"$f":"IF(Inventory!AF31=\"\",\"\",Inventory!AF31)","v":""},{"$f":"IF(Inventory!AG31=\"\",\"\",Inventory!AG31)","v":""},{"$f":"IF(Inventory!AH31=\"\",\"\",Inventory!AH31)","v":""},{"$f":"IF(Inventory!AI31=\"\",\"\",Inventory!AI31)","v":""},{"$f":"IF(Inventory!AJ31=\"\",\"\",Inventory!AJ31)","v":""},{"$f":"IF(Inventory!AK31=\"\",\"\",Inventory!AK31)","v":""},{"$f":"IF(Inventory!AL31=\"\",\"\",Inventory!AL31)","v":""},{"$f":"IF(Inventory!AM31=\"\",\"\",Inventory!AM31)","v":""},{"$f":"IF(Inventory!AN31=\"\",\"\",Inventory!AN31)","v":""},{"$f":"IF(Inventory!AO31=\"\",\"\",Inventory!AO31)","v":""},{"$f":"IF(Inventory!AP31=\"\",\"\",Inventory!AP31)","v":""},{"$f":"IF(Inventory!AQ31=\"\",\"\",Inventory!AQ31)","v":""},{"$f":"IF(Inventory!AR31=\"\",\"\",Inventory!AR31)","v":""},{"$f":"IF(Inventory!AS31=\"\",\"\",Inventory!AS31)","v":""},{"$f":"IF(Inventory!AT31=\"\",\"\",Inventory!AT31)","v":""},{"$f":"IF(Inventory!AU31=\"\",\"\",Inventory!AU31)","v":""}]
[null,23,{"$f":"IF(Inventory!C32=\"\",\"\",Inventory!C32)","v":""},{"$f":"IF(Inventory!D32=\"\",\"\",Inventory!D32)","v":""},{"$f":"IF(Inventory!Y32=\"\",\"\",Inventory!Y32)","v":""},{"$f":"IF(Inventory!Z32=\"\",\"\",Inventory!Z32)","v":""},{"$f":"IF(Inventory!AA32=\"\",\"\",Inventory!AA32)","v":""},{"$f":"IF(Inventory!AC32=\"\",\"\",Inventory!AC32)","v":""},{"$f":"IF(Inventory!AD32=\"\",\"\",Inventory!AD32)","v":""},{"$f":"IF(Inventory!AE32=\"\",\"\",Inventory!AE32)","v":"A"},{"$f":"IF(Inventory!AF32=\"\",\"\",Inventory!AF32)","v":""},{"$f":"IF(Inventory!AG32=\"\",\"\",Inventory!AG32)","v":""},{"$f":"IF(Inventory!AH32=\"\",\"\",Inventory!AH32)","v":""},{"$f":"IF(Inventory!AI32=\"\",\"\",Inventory!AI32)","v":""},{"$f":"IF(Inventory!AJ32=\"\",\"\",Inventory!AJ32)","v":""},{"$f":"IF(Inventory!AK32=\"\",\"\",Inventory!AK32)","v":""},{"$f":"IF(Inventory!AL32=\"\",\"\",Inventory!AL32)","v":""},{"$f":"IF(Inventory!AM32=\"\",\"\",Inventory!AM32)","v":""},{"$f":"IF(Inventory!AN32=\"\",\"\",Inventory!AN32)","v":""},{"$f":"IF(Inventory!AO32=\"\",\"\",Inventory!AO32)","v":""},{"$f":"IF(Inventory!AP32=\"\",\"\",Inventory!AP32)","v":""},{"$f":"IF(Inventory!AQ32=\"\",\"\",Inventory!AQ32)","v":""},{"$f":"IF(Inventory!AR32=\"\",\"\",Inventory!AR32)","v":""},{"$f":"IF(Inventory!AS32=\"\",\"\",Inventory!AS32)","v":""},{"$f":"IF(Inventory!AT32=\"\",\"\",Inventory!AT32)","v":""},{"$f":"IF(Inventory!AU32=\"\",\"\",Inventory!AU32)","v":""}]
[null,24,{"$f":"IF(Inventory!C33=\"\",\"\",Inventory!C33)","v":""},{"$f":"IF(Inventory!D33=\"\",\"\",Inventory!D33)","v":""},{"$f":"IF(Inventory!Y33=\"\",\"\",Inventory!Y33)","v":""},{"$f":"IF(Inventory!Z33=\"\",\"\",Inventory!Z33)","v":""},{"$f":"IF(Inventory!AA33=\"\",\"\",Inventory!AA33)","v":""},{"$f":"IF(Inventory!AC33=\"\",\"\",Inventory!AC33)","v":""},{"$f":"IF(Inventory!AD33=\"\",\"\",Inventory!AD33)","v":""},{"$f":"IF(Inventory!AE33=\"\",\"\",Inventory!AE33)","v":"A"},{"$f":"IF(Inventory!AF33=\"\",\"\",Inventory!AF33)","v":""},{"$f":"IF(Inventory!AG33=\"\",\"\",Inventory!AG33)","v":""},{"$f":"IF(Inventory!AH33=\"\",\"\",Inventory!AH33)","v":""},{"$f":"IF(Inventory!AI33=\"\",\"\",Inventory!AI33)","v":""},{"$f":"IF(Inventory!AJ33=\"\",\"\",Inventory!AJ33)","v":""},{"$f":"IF(Inventory!AK33=\"\",\"\",Inventory!AK33)","v":""},{"$f":"IF(Inventory!AL33=\"\",\"\",Inventory!AL33)","v":""},{"$f":"IF(Inventory!AM33=\"\",\"\",Inventory!AM33)","v":""},{"$f":"IF(Inventory!AN33=\"\",\"\",Inventory!AN33)","v":""},{"$f":"IF(Inventory!AO33=\"\",\"\",Inventory!AO33)","v":""},{"$f":"IF(Inventory!AP33=\"\",\"\",Inventory!AP33)","v":""},{"$f":"IF(Inventory!AQ33=\"\",\"\",Inventory!AQ33)","v":""},{"$f":"IF(Inventory!AR33=\"\",\"\",Inventory!AR33)","v":""},{"$f":"IF(Inventory!AS33=\"\",\"\",Inventory!AS33)","v":""},{"$f":"IF(Inventory!AT33=\"\",\"\",Inventory!AT33)","v":""},{"$f":"IF(Inventory!AU33=\"\",\"\",Inventory!AU33)","v":""}]
[null,25,{"$f":"IF(Inventory!C34=\"\",\"\",Inventory!C34)","v":""},{"$f":"IF(Inventory!D34=\"\",\"\",Inventory!D34)","v":""},{"$f":"IF(Inventory!Y34=\"\",\"\",Inventory!Y34)","v":""},{"$f":"IF(Inventory!Z34=\"\",\"\",Inventory!Z34)","v":""},{"$f":"IF(Inventory!AA34=\"\",\"\",Inventory!AA34)","v":""},{"$f":"IF(Inventory!AC34=\"\",\"\",Inventory!AC34)","v":""},{"$f":"IF(Inventory!AD34=\"\",\"\",Inventory!AD34)","v":""},{"$f":"IF(Inventory!AE34=\"\",\"\",Inventory!AE34)","v":"A"},{"$f":"IF(Inventory!AF34=\"\",\"\",Inventory!AF34)","v":""},{"$f":"IF(Inventory!AG34=\"\",\"\",Inventory!AG34)","v":""},{"$f":"IF(Inventory!AH34=\"\",\"\",Inventory!AH34)","v":""},{"$f":"IF(Inventory!AI34=\"\",\"\",Inventory!AI34)","v":""},{"$f":"IF(Inventory!AJ34=\"\",\"\",Inventory!AJ34)","v":""},{"$f":"IF(Inventory!AK34=\"\",\"\",Inventory!AK34)","v":""},{"$f":"IF(Inventory!AL34=\"\",\"\",Inventory!AL34)","v":""},{"$f":"IF(Inventory!AM34=\"\",\"\",Inventory!AM34)","v":""},{"$f":"IF(Inventory!AN34=\"\",\"\",Inventory!AN34)","v":""},{"$f":"IF(Inventory!AO34=\"\",\"\",Inventory!AO34)","v":""},{"$f":"IF(Inventory!AP34=\"\",\"\",Inventory!AP34)","v":""},{"$f":"IF(Inventory!AQ34=\"\",\"\",Inventory!AQ34)","v":""},{"$f":"IF(Inventory!AR34=\"\",\"\",Inventory!AR34)","v":""},{"$f":"IF(Inventory!AS34=\"\",\"\",Inventory!AS34)","v":""},{"$f":"IF(Inventory!AT34=\"\",\"\",Inventory!AT34)","v":""},{"$f":"IF(Inventory!AU34=\"\",\"\",Inventory!AU34)","v":""}]
[null,26,{"$f":"IF(Inventory!C35=\"\",\"\",Inventory!C35)","v":""},{"$f":"IF(Inventory!D35=\"\",\"\",Inventory!D35)","v":""},{"$f":"IF(Inventory!Y35=\"\",\"\",Inventory!Y35)","v":""},{"$f":"IF(Inventory!Z35=\"\",\"\",Inventory!Z35)","v":""},{"$f":"IF(Inventory!AA35=\"\",\"\",Inventory!AA35)","v":""},{"$f":"IF(Inventory!AC35=\"\",\"\",Inventory!AC35)","v":""},{"$f":"IF(Inventory!AD35=\"\",\"\",Inventory!AD35)","v":""},{"$f":"IF(Inventory!AE35=\"\",\"\",Inventory!AE35)","v":"A"},{"$f":"IF(Inventory!AF35=\"\",\"\",Inventory!AF35)","v":""},{"$f":"IF(Inventory!AG35=\"\",\"\",Inventory!AG35)","v":""},{"$f":"IF(Inventory!AH35=\"\",\"\",Inventory!AH35)","v":""},{"$f":"IF(Inventory!AI35=\"\",\"\",Inventory!AI35)","v":""},{"$f":"IF(Inventory!AJ35=\"\",\"\",Inventory!AJ35)","v":""},{"$f":"IF(Inventory!AK35=\"\",\"\",Inventory!AK35)","v":""},{"$f":"IF(Inventory!AL35=\"\",\"\",Inventory!AL35)","v":""},{"$f":"IF(Inventory!AM35=\"\",\"\",Inventory!AM35)","v":""},{"$f":"IF(Inventory!AN35=\"\",\"\",Inventory!AN35)","v":""},{"$f":"IF(Inventory!AO35=\"\",\"\",Inventory!AO35)","v":""},{"$f":"IF(Inventory!AP35=\"\",\"\",Inventory!AP35)","v":""},{"$f":"IF(Inventory!AQ35=\"\",\"\",Inventory!AQ35)","v":""},{"$f":"IF(Inventory!AR35=\"\",\"\",Inventory!AR35)","v":""},{"$f":"IF(Inventory!AS35=\"\",\"\",Inventory!AS35)","v":""},{"$f":"IF(Inventory!AT35=\"\",\"\",Inventory!AT35)","v":""},{"$f":"IF(Inventory!AU35=\"\",\"\",Inventory!AU35)","v":""}]
[null,27,{"$f":"IF(Inventory!C36=\"\",\"\",Inventory!C36)","v":""},{"$f":"IF(Inventory!D36=\"\",\"\",Inventory!D36)","v":""},{"$f":"IF(Inventory!Y36=\"\",\"\",Inventory!Y36)","v":""},{"$f":"IF(Inventory!Z36=\"\",\"\",Inventory!Z36)","v":""},{"$f":"IF(Inventory!AA36=\"\",\"\",Inventory!AA36)","v":""},{"$f":"IF(Inventory!AC36=\"\",\"\",Inventory!AC36)","v":""},{"$f":"IF(Inventory!AD36=\"\",\"\",Inventory!AD36)","v":""},{"$f":"IF(Inventory!AE36=\"\",\"\",Inventory!AE36)","v":"A"},{"$f":"IF(Inventory!AF36=\"\",\"\",Inventory!AF36)","v":""},{"$f":"IF(Inventory!AG36=\"\",\"\",Inventory!AG36)","v":""},{"$f":"IF(Inventory!AH36=\"\",\"\",Inventory!AH36)","v":""},{"$f":"IF(Inventory!AI36=\"\",\"\",Inventory!AI36)","v":""},{"$f":"IF(Inventory!AJ36=\"\",\"\",Inventory!AJ36)","v":""},{"$f":"IF(Inventory!AK36=\"\",\"\",Inventory!AK36)","v":""},{"$f":"IF(Inventory!AL36=\"\",\"\",Inventory!AL36)","v":""},{"$f":"IF(Inventory!AM36=\"\",\"\",Inventory!AM36)","v":""},{"$f":"IF(Inventory!AN36=\"\",\"\",Inventory!AN36)","v":""},{"$f":"IF(Inventory!AO36=\"\",\"\",Inventory!AO36)","v":""},{"$f":"IF(Inventory!AP36=\"\",\"\",Inventory!AP36)","v":""},{"$f":"IF(Inventory!AQ36=\"\",\"\",Inventory!AQ36)","v":""},{"$f":"IF(Inventory!AR36=\"\",\"\",Inventory!AR36)","v":""},{"$f":"IF(Inventory!AS36=\"\",\"\",Inventory!AS36)","v":""},{"$f":"IF(Inventory!AT36=\"\",\"\",Inventory!AT36)","v":""},{"$f":"IF(Inventory!AU36=\"\",\"\",Inventory!AU36)","v":""}]
[null,28,{"$f":"IF(Inventory!C37=\"\",\"\",Inventory!C37)","v":""},{"$f":"IF(Inventory!D37=\"\",\"\",Inventory!D37)","v":""},{"$f":"IF(Inventory!Y37=\"\",\"\",Inventory!Y37)","v":""},{"$f":"IF(Inventory!Z37=\"\",\"\",Inventory!Z37)","v":""},{"$f":"IF(Inventory!AA37=\"\",\"\",Inventory!AA37)","v":""},{"$f":"IF(Inventory!AC37=\"\",\"\",Inventory!AC37)","v":""},{"$f":"IF(Inventory!AD37=\"\",\"\",Inventory!AD37)","v":""},{"$f":"IF(Inventory!AE37=\"\",\"\",Inventory!AE37)","v":"A"},{"$f":"IF(Inventory!AF37=\"\",\"\",Inventory!AF37)","v":""},{"$f":"IF(Inventory!AG37=\"\",\"\",Inventory!AG37)","v":""},{"$f":"IF(Inventory!AH37=\"\",\"\",Inventory!AH37)","v":""},{"$f":"IF(Inventory!AI37=\"\",\"\",Inventory!AI37)","v":""},{"$f":"IF(Inventory!AJ37=\"\",\"\",Inventory!AJ37)","v":""},{"$f":"IF(Inventory!AK37=\"\",\"\",Inventory!AK37)","v":""},{"$f":"IF(Inventory!AL37=\"\",\"\",Inventory!AL37)","v":""},{"$f":"IF(Inventory!AM37=\"\",\"\",Inventory!AM37)","v":""},{"$f":"IF(Inventory!AN37=\"\",\"\",Inventory!AN37)","v":""},{"$f":"IF(Inventory!AO37=\"\",\"\",Inventory!AO37)","v":""},{"$f":"IF(Inventory!AP37=\"\",\"\",Inventory!AP37)","v":""},{"$f":"IF(Inventory!AQ37=\"\",\"\",Inventory!AQ37)","v":""},{"$f":"IF(Inventory!AR37=\"\",\"\",Inventory!AR37)","v":""},{"$f":"IF(Inventory!AS37=\"\",\"\",Inventory!AS37)","v":""},{"$f":"IF(Inventory!AT37=\"\",\"\",Inventory!AT37)","v":""},{"$f":"IF(Inventory!AU37=\"\",\"\",Inventory!AU37)","v":""}]
[null,29,{"$f":"IF(Inventory!C38=\"\",\"\",Inventory!C38)","v":""},{"$f":"IF(Inventory!D38=\"\",\"\",Inventory!D38)","v":""},{"$f":"IF(Inventory!Y38=\"\",\"\",Inventory!Y38)","v":""},{"$f":"IF(Inventory!Z38=\"\",\"\",Inventory!Z38)","v":""},{"$f":"IF(Inventory!AA38=\"\",\"\",Inventory!AA38)","v":""},{"$f":"IF(Inventory!AC38=\"\",\"\",Inventory!AC38)","v":""},{"$f":"IF(Inventory!AD38=\"\",\"\",Inventory!AD38)","v":""},{"$f":"IF(Inventory!AE38=\"\",\"\",Inventory!AE38)","v":"A"},{"$f":"IF(Inventory!AF38=\"\",\"\",Inventory!AF38)","v":""},{"$f":"IF(Inventory!AG38=\"\",\"\",Inventory!AG38)","v":""},{"$f":"IF(Inventory!AH38=\"\",\"\",Inventory!AH38)","v":""},{"$f":"IF(Inventory!AI38=\"\",\"\",Inventory!AI38)","v":""},{"$f":"IF(Inventory!AJ38=\"\",\"\",Inventory!AJ38)","v":""},{"$f":"IF(Inventory!AK38=\"\",\"\",Inventory!AK38)","v":""},{"$f":"IF(Inventory!AL38=\"\",\"\",Inventory!AL38)","v":""},{"$f":"IF(Inventory!AM38=\"\",\"\",Inventory!AM38)","v":""},{"$f":"IF(Inventory!AN38=\"\",\"\",Inventory!AN38)","v":""},{"$f":"IF(Inventory!AO38=\"\",\"\",Inventory!AO38)","v":""},{"$f":"IF(Inventory!AP38=\"\",\"\",Inventory!AP38)","v":""},{"$f":"IF(Inventory!AQ38=\"\",\"\",Inventory!AQ38)","v":""},{"$f":"IF(Inventory!AR38=\"\",\"\",Inventory!AR38)","v":""},{"$f":"IF(Inventory!AS38=\"\",\"\",Inventory!AS38)","v":""},{"$f":"IF(Inventory!AT38=\"\",\"\",Inventory!AT38)","v":""},{"$f":"IF(Inventory!AU38=\"\",\"\",Inventory!AU38)","v":""}]
[null,30,{"$f":"IF(Inventory!C39=\"\",\"\",Inventory!C39)","v":""},{"$f":"IF(Inventory!D39=\"\",\"\",Inventory!D39)","v":""},{"$f":"IF(Inventory!Y39=\"\",\"\",Inventory!Y39)","v":""},{"$f":"IF(Inventory!Z39=\"\",\"\",Inventory!Z39)","v":""},{"$f":"IF(Inventory!AA39=\"\",\"\",Inventory!AA39)","v":""},{"$f":"IF(Inventory!AC39=\"\",\"\",Inventory!AC39)","v":""},{"$f":"IF(Inventory!AD39=\"\",\"\",Inventory!AD39)","v":""},{"$f":"IF(Inventory!AE39=\"\",\"\",Inventory!AE39)","v":"A"},{"$f":"IF(Inventory!AF39=\"\",\"\",Inventory!AF39)","v":""},{"$f":"IF(Inventory!AG39=\"\",\"\",Inventory!AG39)","v":""},{"$f":"IF(Inventory!AH39=\"\",\"\",Inventory!AH39)","v":""},{"$f":"IF(Inventory!AI39=\"\",\"\",Inventory!AI39)","v":""},{"$f":"IF(Inventory!AJ39=\"\",\"\",Inventory!AJ39)","v":""},{"$f":"IF(Inventory!AK39=\"\",\"\",Inventory!AK39)","v":""},{"$f":"IF(Inventory!AL39=\"\",\"\",Inventory!AL39)","v":""},{"$f":"IF(Inventory!AM39=\"\",\"\",Inventory!AM39)","v":""},{"$f":"IF(Inventory!AN39=\"\",\"\",Inventory!AN39)","v":""},{"$f":"IF(Inventory!AO39=\"\",\"\",Inventory!AO39)","v":""},{"$f":"IF(Inventory!AP39=\"\",\"\",Inventory!AP39)","v":""},{"$f":"IF(Inventory!AQ39=\"\",\"\",Inventory!AQ39)","v":""},{"$f":"IF(Inventory!AR39=\"\",\"\",Inventory!AR39)","v":""},{"$f":"IF(Inventory!AS39=\"\",\"\",Inventory!AS39)","v":""},{"$f":"IF(Inventory!AT39=\"\",\"\",Inventory!AT39)","v":""},{"$f":"IF(Inventory!AU39=\"\",\"\",Inventory!AU39)","v":""}]
[null,31,{"$f":"IF(Inventory!C40=\"\",\"\",Inventory!C40)","v":""},{"$f":"IF(Inventory!D40=\"\",\"\",Inventory!D40)","v":""},{"$f":"IF(Inventory!Y40=\"\",\"\",Inventory!Y40)","v":""},{"$f":"IF(Inventory!Z40=\"\",\"\",Inventory!Z40)","v":""},{"$f":"IF(Inventory!AA40=\"\",\"\",Inventory!AA40)","v":""},{"$f":"IF(Inventory!AC40=\"\",\"\",Inventory!AC40)","v":""},{"$f":"IF(Inventory!AD40=\"\",\"\",Inventory!AD40)","v":""},{"$f":"IF(Inventory!AE40=\"\",\"\",Inventory!AE40)","v":"A"},{"$f":"IF(Inventory!AF40=\"\",\"\",Inventory!AF40)","v":""},{"$f":"IF(Inventory!AG40=\"\",\"\",Inventory!AG40)","v":""},{"$f":"IF(Inventory!AH40=\"\",\"\",Inventory!AH40)","v":""},{"$f":"IF(Inventory!AI40=\"\",\"\",Inventory!AI40)","v":""},{"$f":"IF(Inventory!AJ40=\"\",\"\",Inventory!AJ40)","v":""},{"$f":"IF(Inventory!AK40=\"\",\"\",Inventory!AK40)","v":""},{"$f":"IF(Inventory!AL40=\"\",\"\",Inventory!AL40)","v":""},{"$f":"IF(Inventory!AM40=\"\",\"\",Inventory!AM40)","v":""},{"$f":"IF(Inventory!AN40=\"\",\"\",Inventory!AN40)","v":""},{"$f":"IF(Inventory!AO40=\"\",\"\",Inventory!AO40)","v":""},{"$f":"IF(Inventory!AP40=\"\",\"\",Inventory!AP40)","v":""},{"$f":"IF(Inventory!AQ40=\"\",\"\",Inventory!AQ40)","v":""},{"$f":"IF(Inventory!AR40=\"\",\"\",Inventory!AR40)","v":""},{"$f":"IF(Inventory!AS40=\"\",\"\",Inventory!AS40)","v":""},{"$f":"IF(Inventory!AT40=\"\",\"\",Inventory!AT40)","v":""},{"$f":"IF(Inventory!AU40=\"\",\"\",Inventory!AU40)","v":""}]
[null,32,{"$f":"IF(Inventory!C41=\"\",\"\",Inventory!C41)","v":""},{"$f":"IF(Inventory!D41=\"\",\"\",Inventory!D41)","v":""},{"$f":"IF(Inventory!Y41=\"\",\"\",Inventory!Y41)","v":""},{"$f":"IF(Inventory!Z41=\"\",\"\",Inventory!Z41)","v":""},{"$f":"IF(Inventory!AA41=\"\",\"\",Inventory!AA41)","v":""},{"$f":"IF(Inventory!AC41=\"\",\"\",Inventory!AC41)","v":""},{"$f":"IF(Inventory!AD41=\"\",\"\",Inventory!AD41)","v":""},{"$f":"IF(Inventory!AE41=\"\",\"\",Inventory!AE41)","v":"A"},{"$f":"IF(Inventory!AF41=\"\",\"\",Inventory!AF41)","v":""},{"$f":"IF(Inventory!AG41=\"\",\"\",Inventory!AG41)","v":""},{"$f":"IF(Inventory!AH41=\"\",\"\",Inventory!AH41)","v":""},{"$f":"IF(Inventory!AI41=\"\",\"\",Inventory!AI41)","v":""},{"$f":"IF(Inventory!AJ41=\"\",\"\",Inventory!AJ41)","v":""},{"$f":"IF(Inventory!AK41=\"\",\"\",Inventory!AK41)","v":""},{"$f":"IF(Inventory!AL41=\"\",\"\",Inventory!AL41)","v":""},{"$f":"IF(Inventory!AM41=\"\",\"\",Inventory!AM41)","v":""},{"$f":"IF(Inventory!AN41=\"\",\"\",Inventory!AN41)","v":""},{"$f":"IF(Inventory!AO41=\"\",\"\",Inventory!AO41)","v":""},{"$f":"IF(Inventory!AP41=\"\",\"\",Inventory!AP41)","v":""},{"$f":"IF(Inventory!AQ41=\"\",\"\",Inventory!AQ41)","v":""},{"$f":"IF(Inventory!AR41=\"\",\"\",Inventory!AR41)","v":""},{"$f":"IF(Inventory!AS41=\"\",\"\",Inventory!AS41)","v":""},{"$f":"IF(Inventory!AT41=\"\",\"\",Inventory!AT41)","v":""},{"$f":"IF(Inventory!AU41=\"\",\"\",Inventory!AU41)","v":""}]
[null,33,{"$f":"IF(Inventory!C42=\"\",\"\",Inventory!C42)","v":""},{"$f":"IF(Inventory!D42=\"\",\"\",Inventory!D42)","v":""},{"$f":"IF(Inventory!Y42=\"\",\"\",Inventory!Y42)","v":""},{"$f":"IF(Inventory!Z42=\"\",\"\",Inventory!Z42)","v":""},{"$f":"IF(Inventory!AA42=\"\",\"\",Inventory!AA42)","v":""},{"$f":"IF(Inventory!AC42=\"\",\"\",Inventory!AC42)","v":""},{"$f":"IF(Inventory!AD42=\"\",\"\",Inventory!AD42)","v":""},{"$f":"IF(Inventory!AE42=\"\",\"\",Inventory!AE42)","v":"A"},{"$f":"IF(Inventory!AF42=\"\",\"\",Inventory!AF42)","v":""},{"$f":"IF(Inventory!AG42=\"\",\"\",Inventory!AG42)","v":""},{"$f":"IF(Inventory!AH42=\"\",\"\",Inventory!AH42)","v":""},{"$f":"IF(Inventory!AI42=\"\",\"\",Inventory!AI42)","v":""},{"$f":"IF(Inventory!AJ42=\"\",\"\",Inventory!AJ42)","v":""},{"$f":"IF(Inventory!AK42=\"\",\"\",Inventory!AK42)","v":""},{"$f":"IF(Inventory!AL42=\"\",\"\",Inventory!AL42)","v":""},{"$f":"IF(Inventory!AM42=\"\",\"\",Inventory!AM42)","v":""},{"$f":"IF(Inventory!AN42=\"\",\"\",Inventory!AN42)","v":""},{"$f":"IF(Inventory!AO42=\"\",\"\",Inventory!AO42)","v":""},{"$f":"IF(Inventory!AP42=\"\",\"\",Inventory!AP42)","v":""},{"$f":"IF(Inventory!AQ42=\"\",\"\",Inventory!AQ42)","v":""},{"$f":"IF(Inventory!AR42=\"\",\"\",Inventory!AR42)","v":""},{"$f":"IF(Inventory!AS42=\"\",\"\",Inventory!AS42)","v":""},{"$f":"IF(Inventory!AT42=\"\",\"\",Inventory!AT42)","v":""},{"$f":"IF(Inventory!AU42=\"\",\"\",Inventory!AU42)","v":""}]
[null,34,{"$f":"IF(Inventory!C43=\"\",\"\",Inventory!C43)","v":""},{"$f":"IF(Inventory!D43=\"\",\"\",Inventory!D43)","v":""},{"$f":"IF(Inventory!Y43=\"\",\"\",Inventory!Y43)","v":""},{"$f":"IF(Inventory!Z43=\"\",\"\",Inventory!Z43)","v":""},{"$f":"IF(Inventory!AA43=\"\",\"\",Inventory!AA43)","v":""},{"$f":"IF(Inventory!AC43=\"\",\"\",Inventory!AC43)","v":""},{"$f":"IF(Inventory!AD43=\"\",\"\",Inventory!AD43)","v":""},{"$f":"IF(Inventory!AE43=\"\",\"\",Inventory!AE43)","v":"A"},{"$f":"IF(Inventory!AF43=\"\",\"\",Inventory!AF43)","v":""},{"$f":"IF(Inventory!AG43=\"\",\"\",Inventory!AG43)","v":""},{"$f":"IF(Inventory!AH43=\"\",\"\",Inventory!AH43)","v":""},{"$f":"IF(Inventory!AI43=\"\",\"\",Inventory!AI43)","v":""},{"$f":"IF(Inventory!AJ43=\"\",\"\",Inventory!AJ43)","v":""},{"$f":"IF(Inventory!AK43=\"\",\"\",Inventory!AK43)","v":""},{"$f":"IF(Inventory!AL43=\"\",\"\",Inventory!AL43)","v":""},{"$f":"IF(Inventory!AM43=\"\",\"\",Inventory!AM43)","v":""},{"$f":"IF(Inventory!AN43=\"\",\"\",Inventory!AN43)","v":""},{"$f":"IF(Inventory!AO43=\"\",\"\",Inventory!AO43)","v":""},{"$f":"IF(Inventory!AP43=\"\",\"\",Inventory!AP43)","v":""},{"$f":"IF(Inventory!AQ43=\"\",\"\",Inventory!AQ43)","v":""},{"$f":"IF(Inventory!AR43=\"\",\"\",Inventory!AR43)","v":""},{"$f":"IF(Inventory!AS43=\"\",\"\",Inventory!AS43)","v":""},{"$f":"IF(Inventory!AT43=\"\",\"\",Inventory!AT43)","v":""},{"$f":"IF(Inventory!AU43=\"\",\"\",Inventory!AU43)","v":""}]
[null,35,{"$f":"IF(Inventory!C44=\"\",\"\",Inventory!C44)","v":""},{"$f":"IF(Inventory!D44=\"\",\"\",Inventory!D44)","v":""},{"$f":"IF(Inventory!Y44=\"\",\"\",Inventory!Y44)","v":""},{"$f":"IF(Inventory!Z44=\"\",\"\",Inventory!Z44)","v":""},{"$f":"IF(Inventory!AA44=\"\",\"\",Inventory!AA44)","v":""},{"$f":"IF(Inventory!AC44=\"\",\"\",Inventory!AC44)","v":""},{"$f":"IF(Inventory!AD44=\"\",\"\",Inventory!AD44)","v":""},{"$f":"IF(Inventory!AE44=\"\",\"\",Inventory!AE44)","v":"A"},{"$f":"IF(Inventory!AF44=\"\",\"\",Inventory!AF44)","v":""},{"$f":"IF(Inventory!AG44=\"\",\"\",Inventory!AG44)","v":""},{"$f":"IF(Inventory!AH44=\"\",\"\",Inventory!AH44)","v":""},{"$f":"IF(Inventory!AI44=\"\",\"\",Inventory!AI44)","v":""},{"$f":"IF(Inventory!AJ44=\"\",\"\",Inventory!AJ44)","v":""},{"$f":"IF(Inventory!AK44=\"\",\"\",Inventory!AK44)","v":""},{"$f":"IF(Inventory!AL44=\"\",\"\",Inventory!AL44)","v":""},{"$f":"IF(Inventory!AM44=\"\",\"\",Inventory!AM44)","v":""},{"$f":"IF(Inventory!AN44=\"\",\"\",Inventory!AN44)","v":""},{"$f":"IF(Inventory!AO44=\"\",\"\",Inventory!AO44)","v":""},{"$f":"IF(Inventory!AP44=\"\",\"\",Inventory!AP44)","v":""},{"$f":"IF(Inventory!AQ44=\"\",\"\",Inventory!AQ44)","v":""},{"$f":"IF(Inventory!AR44=\"\",\"\",Inventory!AR44)","v":""},{"$f":"IF(Inventory!AS44=\"\",\"\",Inventory!AS44)","v":""},{"$f":"IF(Inventory!AT44=\"\",\"\",Inventory!AT44)","v":""},{"$f":"IF(Inventory!AU44=\"\",\"\",Inventory!AU44)","v":""}]
[null,36,{"$f":"IF(Inventory!C45=\"\",\"\",Inventory!C45)","v":""},{"$f":"IF(Inventory!D45=\"\",\"\",Inventory!D45)","v":""},{"$f":"IF(Inventory!Y45=\"\",\"\",Inventory!Y45)","v":""},{"$f":"IF(Inventory!Z45=\"\",\"\",Inventory!Z45)","v":""},{"$f":"IF(Inventory!AA45=\"\",\"\",Inventory!AA45)","v":""},{"$f":"IF(Inventory!AC45=\"\",\"\",Inventory!AC45)","v":""},{"$f":"IF(Inventory!AD45=\"\",\"\",Inventory!AD45)","v":""},{"$f":"IF(Inventory!AE45=\"\",\"\",Inventory!AE45)","v":"A"},{"$f":"IF(Inventory!AF45=\"\",\"\",Inventory!AF45)","v":""},{"$f":"IF(Inventory!AG45=\"\",\"\",Inventory!AG45)","v":""},{"$f":"IF(Inventory!AH45=\"\",\"\",Inventory!AH45)","v":""},{"$f":"IF(Inventory!AI45=\"\",\"\",Inventory!AI45)","v":""},{"$f":"IF(Inventory!AJ45=\"\",\"\",Inventory!AJ45)","v":""},{"$f":"IF(Inventory!AK45=\"\",\"\",Inventory!AK45)","v":""},{"$f":"IF(Inventory!AL45=\"\",\"\",Inventory!AL45)","v":""},{"$f":"IF(Inventory!AM45=\"\",\"\",Inventory!AM45)","v":""},{"$f":"IF(Inventory!AN45=\"\",\"\",Inventory!AN45)","v":""},{"$f":"IF(Inventory!AO45=\"\",\"\",Inventory!AO45)","v":""},{"$f":"IF(Inventory!AP45=\"\",\"\",Inventory!AP45)","v":""},{"$f":"IF(Inventory!AQ45=\"\",\"\",Inventory!AQ45)","v":""},{"$f":"IF(Inventory!AR45=\"\",\"\",Inventory!AR45)","v":""},{"$f":"IF(Inventory!AS45=\"\",\"\",Inventory!AS45)","v":""},{"$f":"IF(Inventory!AT45=\"\",\"\",Inventory!AT45)","v":""},{"$f":"IF(Inventory!AU45=\"\",\"\",Inventory!AU45)","v":""}]
[null,37,{"$f":"IF(Inventory!C46=\"\",\"\",Inventory!C46)","v":""},{"$f":"IF(Inventory!D46=\"\",\"\",Inventory!D46)","v":""},{"$f":"IF(Inventory!Y46=\"\",\"\",Inventory!Y46)","v":""},{"$f":"IF(Inventory!Z46=\"\",\"\",Inventory!Z46)","v":""},{"$f":"IF(Inventory!AA46=\"\",\"\",Inventory!AA46)","v":""},{"$f":"IF(Inventory!AC46=\"\",\"\",Inventory!AC46)","v":""},{"$f":"IF(Inventory!AD46=\"\",\"\",Inventory!AD46)","v":""},{"$f":"IF(Inventory!AE46=\"\",\"\",Inventory!AE46)","v":"A"},{"$f":"IF(Inventory!AF46=\"\",\"\",Inventory!AF46)","v":""},{"$f":"IF(Inventory!AG46=\"\",\"\",Inventory!AG46)","v":""},{"$f":"IF(Inventory!AH46=\"\",\"\",Inventory!AH46)","v":""},{"$f":"IF(Inventory!AI46=\"\",\"\",Inventory!AI46)","v":""},{"$f":"IF(Inventory!AJ46=\"\",\"\",Inventory!AJ46)","v":""},{"$f":"IF(Inventory!AK46=\"\",\"\",Inventory!AK46)","v":""},{"$f":"IF(Inventory!AL46=\"\",\"\",Inventory!AL46)","v":""},{"$f":"IF(Inventory!AM46=\"\",\"\",Inventory!AM46)","v":""},{"$f":"IF(Inventory!AN46=\"\",\"\",Inventory!AN46)","v":""},{"$f":"IF(Inventory!AO46=\"\",\"\",Inventory!AO46)","v":""},{"$f":"IF(Inventory!AP46=\"\",\"\",Inventory!AP46)","v":""},{"$f":"IF(Inventory!AQ46=\"\",\"\",Inventory!AQ46)","v":""},{"$f":"IF(Inventory!AR46=\"\",\"\",Inventory!AR46)","v":""},{"$f":"IF(Inventory!AS46=\"\",\"\",Inventory!AS46)","v":""},{"$f":"IF(Inventory!AT46=\"\",\"\",Inventory!AT46)","v":""},{"$f":"IF(Inventory!AU46=\"\",\"\",Inventory!AU46)","v":""}]
[null,38,{"$f":"IF(Inventory!C47=\"\",\"\",Inventory!C47)","v":""},{"$f":"IF(Inventory!D47=\"\",\"\",Inventory!D47)","v":""},{"$f":"IF(Inventory!Y47=\"\",\"\",Inventory!Y47)","v":""},{"$f":"IF(Inventory!Z47=\"\",\"\",Inventory!Z47)","v":""},{"$f":"IF(Inventory!AA47=\"\",\"\",Inventory!AA47)","v":""},{"$f":"IF(Inventory!AC47=\"\",\"\",Inventory!AC47)","v":""},{"$f":"IF(Inventory!AD47=\"\",\"\",Inventory!AD47)","v":""},{"$f":"IF(Inventory!AE47=\"\",\"\",Inventory!AE47)","v":"A"},{"$f":"IF(Inventory!AF47=\"\",\"\",Inventory!AF47)","v":""},{"$f":"IF(Inventory!AG47=\"\",\"\",Inventory!AG47)","v":""},{"$f":"IF(Inventory!AH47=\"\",\"\",Inventory!AH47)","v":""},{"$f":"IF(Inventory!AI47=\"\",\"\",Inventory!AI47)","v":""},{"$f":"IF(Inventory!AJ47=\"\",\"\",Inventory!AJ47)","v":""},{"$f":"IF(Inventory!AK47=\"\",\"\",Inventory!AK47)","v":""},{"$f":"IF(Inventory!AL47=\"\",\"\",Inventory!AL47)","v":""},{"$f":"IF(Inventory!AM47=\"\",\"\",Inventory!AM47)","v":""},{"$f":"IF(Inventory!AN47=\"\",\"\",Inventory!AN47)","v":""},{"$f":"IF(Inventory!AO47=\"\",\"\",Inventory!AO47)","v":""},{"$f":"IF(Inventory!AP47=\"\",\"\",Inventory!AP47)","v":""},{"$f":"IF(Inventory!AQ47=\"\",\"\",Inventory!AQ47)","v":""},{"$f":"IF(Inventory!AR47=\"\",\"\",Inventory!AR47)","v":""},{"$f":"IF(Inventory!AS47=\"\",\"\",Inventory!AS47)","v":""},{"$f":"IF(Inventory!AT47=\"\",\"\",Inventory!AT47)","v":""},{"$f":"IF(Inventory!AU47=\"\",\"\",Inventory!AU47)","v":""}]
[null,39,{"$f":"IF(Inventory!C48=\"\",\"\",Inventory!C48)","v":""},{"$f":"IF(Inventory!D48=\"\",\"\",Inventory!D48)","v":""},{"$f":"IF(Inventory!Y48=\"\",\"\",Inventory!Y48)","v":""},{"$f":"IF(Inventory!Z48=\"\",\"\",Inventory!Z48)","v":""},{"$f":"IF(Inventory!AA48=\"\",\"\",Inventory!AA48)","v":""},{"$f":"IF(Inventory!AC48=\"\",\"\",Inventory!AC48)","v":""},{"$f":"IF(Inventory!AD48=\"\",\"\",Inventory!AD48)","v":""},{"$f":"IF(Inventory!AE48=\"\",\"\",Inventory!AE48)","v":"A"},{"$f":"IF(Inventory!AF48=\"\",\"\",Inventory!AF48)","v":""},{"$f":"IF(Inventory!AG48=\"\",\"\",Inventory!AG48)","v":""},{"$f":"IF(Inventory!AH48=\"\",\"\",Inventory!AH48)","v":""},{"$f":"IF(Inventory!AI48=\"\",\"\",Inventory!AI48)","v":""},{"$f":"IF(Inventory!AJ48=\"\",\"\",Inventory!AJ48)","v":""},{"$f":"IF(Inventory!AK48=\"\",\"\",Inventory!AK48)","v":""},{"$f":"IF(Inventory!AL48=\"\",\"\",Inventory!AL48)","v":""},{"$f":"IF(Inventory!AM48=\"\",\"\",Inventory!AM48)","v":""},{"$f":"IF(Inventory!AN48=\"\",\"\",Inventory!AN48)","v":""},{"$f":"IF(Inventory!AO48=\"\",\"\",Inventory!AO48)","v":""},{"$f":"IF(Inventory!AP48=\"\",\"\",Inventory!AP48)","v":""},{"$f":"IF(Inventory!AQ48=\"\",\"\",Inventory!AQ48)","v":""},{"$f":"IF(Inventory!AR48=\"\",\"\",Inventory!AR48)","v":""},{"$f":"IF(Inventory!AS48=\"\",\"\",Inventory!AS48)","v":""},{"$f":"IF(Inventory!AT48=\"\",\"\",Inventory!AT48)","v":""},{"$f":"IF(Inventory!AU48=\"\",\"\",Inventory!AU48)","v":""}]
[null,40,{"$f":"IF(Inventory!C49=\"\",\"\",Inventory!C49)","v":""},{"$f":"IF(Inventory!D49=\"\",\"\",Inventory!D49)","v":""},{"$f":"IF(Inventory!Y49=\"\",\"\",Inventory!Y49)","v":""},{"$f":"IF(Inventory!Z49=\"\",\"\",Inventory!Z49)","v":""},{"$f":"IF(Inventory!AA49=\"\",\"\",Inventory!AA49)","v":""},{"$f":"IF(Inventory!AC49=\"\",\"\",Inventory!AC49)","v":""},{"$f":"IF(Inventory!AD49=\"\",\"\",Inventory!AD49)","v":""},{"$f":"IF(Inventory!AE49=\"\",\"\",Inventory!AE49)","v":"A"},{"$f":"IF(Inventory!AF49=\"\",\"\",Inventory!AF49)","v":""},{"$f":"IF(Inventory!AG49=\"\",\"\",Inventory!AG49)","v":""},{"$f":"IF(Inventory!AH49=\"\",\"\",Inventory!AH49)","v":""},{"$f":"IF(Inventory!AI49=\"\",\"\",Inventory!AI49)","v":""},{"$f":"IF(Inventory!AJ49=\"\",\"\",Inventory!AJ49)","v":""},{"$f":"IF(Inventory!AK49=\"\",\"\",Inventory!AK49)","v":""},{"$f":"IF(Inventory!AL49=\"\",\"\",Inventory!AL49)","v":""},{"$f":"IF(Inventory!AM49=\"\",\"\",Inventory!AM49)","v":""},{"$f":"IF(Inventory!AN49=\"\",\"\",Inventory!AN49)","v":""},{"$f":"IF(Inventory!AO49=\"\",\"\",Inventory!AO49)","v":""},{"$f":"IF(Inventory!AP49=\"\",\"\",Inventory!AP49)","v":""},{"$f":"IF(Inventory!AQ49=\"\",\"\",Inventory!AQ49)","v":""},{"$f":"IF(Inventory!AR49=\"\",\"\",Inventory!AR49)","v":""},{"$f":"IF(Inventory!AS49=\"\",\"\",Inventory!AS49)","v":""},{"$f":"IF(Inventory!AT49=\"\",\"\",Inventory!AT49)","v":""},{"$f":"IF(Inventory!AU49=\"\",\"\",Inventory!AU49)","v":""}]
[null,41,{"$f":"IF(Inventory!C50=\"\",\"\",Inventory!C50)","v":""},{"$f":"IF(Inventory!D50=\"\",\"\",Inventory!D50)","v":""},{"$f":"IF(Inventory!Y50=\"\",\"\",Inventory!Y50)","v":""},{"$f":"IF(Inventory!Z50=\"\",\"\",Inventory!Z50)","v":""},{"$f":"IF(Inventory!AA50=\"\",\"\",Inventory!AA50)","v":""},{"$f":"IF(Inventory!AC50=\"\",\"\",Inventory!AC50)","v":""},{"$f":"IF(Inventory!AD50=\"\",\"\",Inventory!AD50)","v":""},{"$f":"IF(Inventory!AE50=\"\",\"\",Inventory!AE50)","v":"A"},{"$f":"IF(Inventory!AF50=\"\",\"\",Inventory!AF50)","v":""},{"$f":"IF(Inventory!AG50=\"\",\"\",Inventory!AG50)","v":""},{"$f":"IF(Inventory!AH50=\"\",\"\",Inventory!AH50)","v":""},{"$f":"IF(Inventory!AI50=\"\",\"\",Inventory!AI50)","v":""},{"$f":"IF(Inventory!AJ50=\"\",\"\",Inventory!AJ50)","v":""},{"$f":"IF(Inventory!AK50=\"\",\"\",Inventory!AK50)","v":""},{"$f":"IF(Inventory!AL50=\"\",\"\",Inventory!AL50)","v":""},{"$f":"IF(Inventory!AM50=\"\",\"\",Inventory!AM50)","v":""},{"$f":"IF(Inventory!AN50=\"\",\"\",Inventory!AN50)","v":""},{"$f":"IF(Inventory!AO50=\"\",\"\",Inventory!AO50)","v":""},{"$f":"IF(Inventory!AP50=\"\",\"\",Inventory!AP50)","v":""},{"$f":"IF(Inventory!AQ50=\"\",\"\",Inventory!AQ50)","v":""},{"$f":"IF(Inventory!AR50=\"\",\"\",Inventory!AR50)","v":""},{"$f":"IF(Inventory!AS50=\"\",\"\",Inventory!AS50)","v":""},{"$f":"IF(Inventory!AT50=\"\",\"\",Inventory!AT50)","v":""},{"$f":"IF(Inventory!AU50=\"\",\"\",Inventory!AU50)","v":""}]
[null,42,{"$f":"IF(Inventory!C51=\"\",\"\",Inventory!C51)","v":""},{"$f":"IF(Inventory!D51=\"\",\"\",Inventory!D51)","v":""},{"$f":"IF(Inventory!Y51=\"\",\"\",Inventory!Y51)","v":""},{"$f":"IF(Inventory!Z51=\"\",\"\",Inventory!Z51)","v":""},{"$f":"IF(Inventory!AA51=\"\",\"\",Inventory!AA51)","v":""},{"$f":"IF(Inventory!AC51=\"\",\"\",Inventory!AC51)","v":""},{"$f":"IF(Inventory!AD51=\"\",\"\",Inventory!AD51)","v":""},{"$f":"IF(Inventory!AE51=\"\",\"\",Inventory!AE51)","v":"A"},{"$f":"IF(Inventory!AF51=\"\",\"\",Inventory!AF51)","v":""},{"$f":"IF(Inventory!AG51=\"\",\"\",Inventory!AG51)","v":""},{"$f":"IF(Inventory!AH51=\"\",\"\",Inventory!AH51)","v":""},{"$f":"IF(Inventory!AI51=\"\",\"\",Inventory!AI51)","v":""},{"$f":"IF(Inventory!AJ51=\"\",\"\",Inventory!AJ51)","v":""},{"$f":"IF(Inventory!AK51=\"\",\"\",Inventory!AK51)","v":""},{"$f":"IF(Inventory!AL51=\"\",\"\",Inventory!AL51)","v":""},{"$f":"IF(Inventory!AM51=\"\",\"\",Inventory!AM51)","v":""},{"$f":"IF(Inventory!AN51=\"\",\"\",Inventory!AN51)","v":""},{"$f":"IF(Inventory!AO51=\"\",\"\",Inventory!AO51)","v":""},{"$f":"IF(Inventory!AP51=\"\",\"\",Inventory!AP51)","v":""},{"$f":"IF(Inventory!AQ51=\"\",\"\",Inventory!AQ51)","v":""},{"$f":"IF(Inventory!AR51=\"\",\"\",Inventory!AR51)","v":""},{"$f":"IF(Inventory!AS51=\"\",\"\",Inventory!AS51)","v":""},{"$f":"IF(Inventory!AT51=\"\",\"\",Inventory!AT51)","v":""},{"$f":"IF(Inventory!AU51=\"\",\"\",Inventory!AU51)","v":""}]
[null,43,{"$f":"IF(Inventory!C52=\"\",\"\",Inventory!C52)","v":""},{"$f":"IF(Inventory!D52=\"\",\"\",Inventory!D52)","v":""},{"$f":"IF(Inventory!Y52=\"\",\"\",Inventory!Y52)","v":""},{"$f":"IF(Inventory!Z52=\"\",\"\",Inventory!Z52)","v":""},{"$f":"IF(Inventory!AA52=\"\",\"\",Inventory!AA52)","v":""},{"$f":"IF(Inventory!AC52=\"\",\"\",Inventory!AC52)","v":""},{"$f":"IF(Inventory!AD52=\"\",\"\",Inventory!AD52)","v":""},{"$f":"IF(Inventory!AE52=\"\",\"\",Inventory!AE52)","v":"A"},{"$f":"IF(Inventory!AF52=\"\",\"\",Inventory!AF52)","v":""},{"$f":"IF(Inventory!AG52=\"\",\"\",Inventory!AG52)","v":""},{"$f":"IF(Inventory!AH52=\"\",\"\",Inventory!AH52)","v":""},{"$f":"IF(Inventory!AI52=\"\",\"\",Inventory!AI52)","v":""},{"$f":"IF(Inventory!AJ52=\"\",\"\",Inventory!AJ52)","v":""},{"$f":"IF(Inventory!AK52=\"\",\"\",Inventory!AK52)","v":""},{"$f":"IF(Inventory!AL52=\"\",\"\",Inventory!AL52)","v":""},{"$f":"IF(Inventory!AM52=\"\",\"\",Inventory!AM52)","v":""},{"$f":"IF(Inventory!AN52=\"\",\"\",Inventory!AN52)","v":""},{"$f":"IF(Inventory!AO52=\"\",\"\",Inventory!AO52)","v":""},{"$f":"IF(Inventory!AP52=\"\",\"\",Inventory!AP52)","v":""},{"$f":"IF(Inventory!AQ52=\"\",\"\",Inventory!AQ52)","v":""},{"$f":"IF(Inventory!AR52=\"\",\"\",Inventory!AR52)","v":""},{"$f":"IF(Inventory!AS52=\"\",\"\",Inventory!AS52)","v":""},{"$f":"IF(Inventory!AT52=\"\",\"\",Inventory!AT52)","v":""},{"$f":"IF(Inventory!AU52=\"\",\"\",Inventory!AU52)","v":""}]
[null,44,{"$f":"IF(Inventory!C53=\"\",\"\",Inventory!C53)","v":""},{"$f":"IF(Inventory!D53=\"\",\"\",Inventory!D53)","v":""},{"$f":"IF(Inventory!Y53=\"\",\"\",Inventory!Y53)","v":""},{"$f":"IF(Inventory!Z53=\"\",\"\",Inventory!Z53)","v":""},{"$f":"IF(Inventory!AA53=\"\",\"\",Inventory!AA53)","v":""},{"$f":"IF(Inventory!AC53=\"\",\"\",Inventory!AC53)","v":""},{"$f":"IF(Inventory!AD53=\"\",\"\",Inventory!AD53)","v":""},{"$f":"IF(Inventory!AE53=\"\",\"\",Inventory!AE53)","v":"A"},{"$f":"IF(Inventory!AF53=\"\",\"\",Inventory!AF53)","v":""},{"$f":"IF(Inventory!AG53=\"\",\"\",Inventory!AG53)","v":""},{"$f":"IF(Inventory!AH53=\"\",\"\",Inventory!AH53)","v":""},{"$f":"IF(Inventory!AI53=\"\",\"\",Inventory!AI53)","v":""},{"$f":"IF(Inventory!AJ53=\"\",\"\",Inventory!AJ53)","v":""},{"$f":"IF(Inventory!AK53=\"\",\"\",Inventory!AK53)","v":""},{"$f":"IF(Inventory!AL53=\"\",\"\",Inventory!AL53)","v":""},{"$f":"IF(Inventory!AM53=\"\",\"\",Inventory!AM53)","v":""},{"$f":"IF(Inventory!AN53=\"\",\"\",Inventory!AN53)","v":""},{"$f":"IF(Inventory!AO53=\"\",\"\",Inventory!AO53)","v":""},{"$f":"IF(Inventory!AP53=\"\",\"\",Inventory!AP53)","v":""},{"$f":"IF(Inventory!AQ53=\"\",\"\",Inventory!AQ53)","v":""},{"$f":"IF(Inventory!AR53=\"\",\"\",Inventory!AR53)","v":""},{"$f":"IF(Inventory!AS53=\"\",\"\",Inventory!AS53)","v":""},{"$f":"IF(Inventory!AT53=\"\",\"\",Inventory!AT53)","v":""},{"$f":"IF(Inventory!AU53=\"\",\"\",Inventory!AU53)","v":""}]
[null,45,{"$f":"IF(Inventory!C54=\"\",\"\",Inventory!C54)","v":""},{"$f":"IF(Inventory!D54=\"\",\"\",Inventory!D54)","v":""},{"$f":"IF(Inventory!Y54=\"\",\"\",Inventory!Y54)","v":""},{"$f":"IF(Inventory!Z54=\"\",\"\",Inventory!Z54)","v":""},{"$f":"IF(Inventory!AA54=\"\",\"\",Inventory!AA54)","v":""},{"$f":"IF(Inventory!AC54=\"\",\"\",Inventory!AC54)","v":""},{"$f":"IF(Inventory!AD54=\"\",\"\",Inventory!AD54)","v":""},{"$f":"IF(Inventory!AE54=\"\",\"\",Inventory!AE54)","v":"A"},{"$f":"IF(Inventory!AF54=\"\",\"\",Inventory!AF54)","v":""},{"$f":"IF(Inventory!AG54=\"\",\"\",Inventory!AG54)","v":""},{"$f":"IF(Inventory!AH54=\"\",\"\",Inventory!AH54)","v":""},{"$f":"IF(Inventory!AI54=\"\",\"\",Inventory!AI54)","v":""},{"$f":"IF(Inventory!AJ54=\"\",\"\",Inventory!AJ54)","v":""},{"$f":"IF(Inventory!AK54=\"\",\"\",Inventory!AK54)","v":""},{"$f":"IF(Inventory!AL54=\"\",\"\",Inventory!AL54)","v":""},{"$f":"IF(Inventory!AM54=\"\",\"\",Inventory!AM54)","v":""},{"$f":"IF(Inventory!AN54=\"\",\"\",Inventory!AN54)","v":""},{"$f":"IF(Inventory!AO54=\"\",\"\",Inventory!AO54)","v":""},{"$f":"IF(Inventory!AP54=\"\",\"\",Inventory!AP54)","v":""},{"$f":"IF(Inventory!AQ54=\"\",\"\",Inventory!AQ54)","v":""},{"$f":"IF(Inventory!AR54=\"\",\"\",Inventory!AR54)","v":""},{"$f":"IF(Inventory!AS54=\"\",\"\",Inventory!AS54)","v":""},{"$f":"IF(Inventory!AT54=\"\",\"\",Inventory!AT54)","v":""},{"$f":"IF(Inventory!AU54=\"\",\"\",Inventory!AU54)","v":""}]
[null,46,{"$f":"IF(Inventory!C55=\"\",\"\",Inventory!C55)","v":""},{"$f":"IF(Inventory!D55=\"\",\"\",Inventory!D55)","v":""},{"$f":"IF(Inventory!Y55=\"\",\"\",Inventory!Y55)","v":""},{"$f":"IF(Inventory!Z55=\"\",\"\",Inventory!Z55)","v":""},{"$f":"IF(Inventory!AA55=\"\",\"\",Inventory!AA55)","v":""},{"$f":"IF(Inventory!AC55=\"\",\"\",Inventory!AC55)","v":""},{"$f":"IF(Inventory!AD55=\"\",\"\",Inventory!AD55)","v":""},{"$f":"IF(Inventory!AE55=\"\",\"\",Inventory!AE55)","v":"A"},{"$f":"IF(Inventory!AF55=\"\",\"\",Inventory!AF55)","v":""},{"$f":"IF(Inventory!AG55=\"\",\"\",Inventory!AG55)","v":""},{"$f":"IF(Inventory!AH55=\"\",\"\",Inventory!AH55)","v":""},{"$f":"IF(Inventory!AI55=\"\",\"\",Inventory!AI55)","v":""},{"$f":"IF(Inventory!AJ55=\"\",\"\",Inventory!AJ55)","v":""},{"$f":"IF(Inventory!AK55=\"\",\"\",Inventory!AK55)","v":""},{"$f":"IF(Inventory!AL55=\"\",\"\",Inventory!AL55)","v":""},{"$f":"IF(Inventory!AM55=\"\",\"\",Inventory!AM55)","v":""},{"$f":"IF(Inventory!AN55=\"\",\"\",Inventory!AN55)","v":""},{"$f":"IF(Inventory!AO55=\"\",\"\",Inventory!AO55)","v":""},{"$f":"IF(Inventory!AP55=\"\",\"\",Inventory!AP55)","v":""},{"$f":"IF(Inventory!AQ55=\"\",\"\",Inventory!AQ55)","v":""},{"$f":"IF(Inventory!AR55=\"\",\"\",Inventory!AR55)","v":""},{"$f":"IF(Inventory!AS55=\"\",\"\",Inventory!AS55)","v":""},{"$f":"IF(Inventory!AT55=\"\",\"\",Inventory!AT55)","v":""},{"$f":"IF(Inventory!AU55=\"\",\"\",Inventory!AU55)","v":""}]
[null,47,{"$f":"IF(Inventory!C56=\"\",\"\",Inventory!C56)","v":""},{"$f":"IF(Inventory!D56=\"\",\"\",Inventory!D56)","v":""},{"$f":"IF(Inventory!Y56=\"\",\"\",Inventory!Y56)","v":""},{"$f":"IF(Inventory!Z56=\"\",\"\",Inventory!Z56)","v":""},{"$f":"IF(Inventory!AA56=\"\",\"\",Inventory!AA56)","v":""},{"$f":"IF(Inventory!AC56=\"\",\"\",Inventory!AC56)","v":""},{"$f":"IF(Inventory!AD56=\"\",\"\",Inventory!AD56)","v":""},{"$f":"IF(Inventory!AE56=\"\",\"\",Inventory!AE56)","v":"A"},{"$f":"IF(Inventory!AF56=\"\",\"\",Inventory!AF56)","v":""},{"$f":"IF(Inventory!AG56=\"\",\"\",Inventory!AG56)","v":""},{"$f":"IF(Inventory!AH56=\"\",\"\",Inventory!AH56)","v":""},{"$f":"IF(Inventory!AI56=\"\",\"\",Inventory!AI56)","v":""},{"$f":"IF(Inventory!AJ56=\"\",\"\",Inventory!AJ56)","v":""},{"$f":"IF(Inventory!AK56=\"\",\"\",Inventory!AK56)","v":""},{"$f":"IF(Inventory!AL56=\"\",\"\",Inventory!AL56)","v":""},{"$f":"IF(Inventory!AM56=\"\",\"\",Inventory!AM56)","v":""},{"$f":"IF(Inventory!AN56=\"\",\"\",Inventory!AN56)","v":""},{"$f":"IF(Inventory!AO56=\"\",\"\",Inventory!AO56)","v":""},{"$f":"IF(Inventory!AP56=\"\",\"\",Inventory!AP56)","v":""},{"$f":"IF(Inventory!AQ56=\"\",\"\",Inventory!AQ56)","v":""},{"$f":"IF(Inventory!AR56=\"\",\"\",Inventory!AR56)","v":""},{"$f":"IF(Inventory!AS56=\"\",\"\",Inventory!AS56)","v":""},{"$f":"IF(Inventory!AT56=\"\",\"\",Inventory!AT56)","v":""},{"$f":"IF(Inventory!AU56=\"\",\"\",Inventory!AU56)","v":""}]
[null,48,{"$f":"IF(Inventory!C57=\"\",\"\",Inventory!C57)","v":""},{"$f":"IF(Inventory!D57=\"\",\"\",Inventory!D57)","v":""},{"$f":"IF(Inventory!Y57=\"\",\"\",Inventory!Y57)","v":""},{"$f":"IF(Inventory!Z57=\"\",\"\",Inventory!Z57)","v":""},{"$f":"IF(Inventory!AA57=\"\",\"\",Inventory!AA57)","v":""},{"$f":"IF(Inventory!AC57=\"\",\"\",Inventory!AC57)","v":""},{"$f":"IF(Inventory!AD57=\"\",\"\",Inventory!AD57)","v":""},{"$f":"IF(Inventory!AE57=\"\",\"\",Inventory!AE57)","v":"A"},{"$f":"IF(Inventory!AF57=\"\",\"\",Inventory!AF57)","v":""},{"$f":"IF(Inventory!AG57=\"\",\"\",Inventory!AG57)","v":""},{"$f":"IF(Inventory!AH57=\"\",\"\",Inventory!AH57)","v":""},{"$f":"IF(Inventory!AI57=\"\",\"\",Inventory!AI57)","v":""},{"$f":"IF(Inventory!AJ57=\"\",\"\",Inventory!AJ57)","v":""},{"$f":"IF(Inventory!AK57=\"\",\"\",Inventory!AK57)","v":""},{"$f":"IF(Inventory!AL57=\"\",\"\",Inventory!AL57)","v":""},{"$f":"IF(Inventory!AM57=\"\",\"\",Inventory!AM57)","v":""},{"$f":"IF(Inventory!AN57=\"\",\"\",Inventory!AN57)","v":""},{"$f":"IF(Inventory!AO57=\"\",\"\",Inventory!AO57)","v":""},{"$f":"IF(Inventory!AP57=\"\",\"\",Inventory!AP57)","v":""},{"$f":"IF(Inventory!AQ57=\"\",\"\",Inventory!AQ57)","v":""},{"$f":"IF(Inventory!AR57=\"\",\"\",Inventory!AR57)","v":""},{"$f":"IF(Inventory!AS57=\"\",\"\",Inventory!AS57)","v":""},{"$f":"IF(Inventory!AT57=\"\",\"\",Inventory!AT57)","v":""},{"$f":"IF(Inventory!AU57=\"\",\"\",Inventory!AU57)","v":""}]
[null,49,{"$f":"IF(Inventory!C58=\"\",\"\",Inventory!C58)","v":""},{"$f":"IF(Inventory!D58=\"\",\"\",Inventory!D58)","v":""},{"$f":"IF(Inventory!Y58=\"\",\"\",Inventory!Y58)","v":""},{"$f":"IF(Inventory!Z58=\"\",\"\",Inventory!Z58)","v":""},{"$f":"IF(Inventory!AA58=\"\",\"\",Inventory!AA58)","v":""},{"$f":"IF(Inventory!AC58=\"\",\"\",Inventory!AC58)","v":""},{"$f":"IF(Inventory!AD58=\"\",\"\",Inventory!AD58)","v":""},{"$f":"IF(Inventory!AE58=\"\",\"\",Inventory!AE58)","v":"A"},{"$f":"IF(Inventory!AF58=\"\",\"\",Inventory!AF58)","v":""},{"$f":"IF(Inventory!AG58=\"\",\"\",Inventory!AG58)","v":""},{"$f":"IF(Inventory!AH58=\"\",\"\",Inventory!AH58)","v":""},{"$f":"IF(Inventory!AI58=\"\",\"\",Inventory!AI58)","v":""},{"$f":"IF(Inventory!AJ58=\"\",\"\",Inventory!AJ58)","v":""},{"$f":"IF(Inventory!AK58=\"\",\"\",Inventory!AK58)","v":""},{"$f":"IF(Inventory!AL58=\"\",\"\",Inventory!AL58)","v":""},{"$f":"IF(Inventory!AM58=\"\",\"\",Inventory!AM58)","v":""},{"$f":"IF(Inventory!AN58=\"\",\"\",Inventory!AN58)","v":""},{"$f":"IF(Inventory!AO58=\"\",\"\",Inventory!AO58)","v":""},{"$f":"IF(Inventory!AP58=\"\",\"\",Inventory!AP58)","v":""},{"$f":"IF(Inventory!AQ58=\"\",\"\",Inventory!AQ58)","v":""},{"$f":"IF(Inventory!AR58=\"\",\"\",Inventory!AR58)","v":""},{"$f":"IF(Inventory!AS58=\"\",\"\",Inventory!AS58)","v":""},{"$f":"IF(Inventory!AT58=\"\",\"\",Inventory!AT58)","v":""},{"$f":"IF(Inventory!AU58=\"\",\"\",Inventory!AU58)","v":""}]
[null,50,{"$f":"IF(Inventory!C59=\"\",\"\",Inventory!C59)","v":""},{"$f":"IF(Inventory!D59=\"\",\"\",Inventory!D59)","v":""},{"$f":"IF(Inventory!Y59=\"\",\"\",Inventory!Y59)","v":""},{"$f":"IF(Inventory!Z59=\"\",\"\",Inventory!Z59)","v":""},{"$f":"IF(Inventory!AA59=\"\",\"\",Inventory!AA59)","v":""},{"$f":"IF(Inventory!AC59=\"\",\"\",Inventory!AC59)","v":""},{"$f":"IF(Inventory!AD59=\"\",\"\",Inventory!AD59)","v":""},{"$f":"IF(Inventory!AE59=\"\",\"\",Inventory!AE59)","v":"A"},{"$f":"IF(Inventory!AF59=\"\",\"\",Inventory!AF59)","v":""},{"$f":"IF(Inventory!AG59=\"\",\"\",Inventory!AG59)","v":""},{"$f":"IF(Inventory!AH59=\"\",\"\",Inventory!AH59)","v":""},{"$f":"IF(Inventory!AI59=\"\",\"\",Inventory!AI59)","v":""},{"$f":"IF(Inventory!AJ59=\"\",\"\",Inventory!AJ59)","v":""},{"$f":"IF(Inventory!AK59=\"\",\"\",Inventory!AK59)","v":""},{"$f":"IF(Inventory!AL59=\"\",\"\",Inventory!AL59)","v":""},{"$f":"IF(Inventory!AM59=\"\",\"\",Inventory!AM59)","v":""},{"$f":"IF(Inventory!AN59=\"\",\"\",Inventory!AN59)","v":""},{"$f":"IF(Inventory!AO59=\"\",\"\",Inventory!AO59)","v":""},{"$f":"IF(Inventory!AP59=\"\",\"\",Inventory!AP59)","v":""},{"$f":"IF(Inventory!AQ59=\"\",\"\",Inventory!AQ59)","v":""},{"$f":"IF(Inventory!AR59=\"\",\"\",Inventory!AR59)","v":""},{"$f":"IF(Inventory!AS59=\"\",\"\",Inventory!AS59)","v":""},{"$f":"IF(Inventory!AT59=\"\",\"\",Inventory!AT59)","v":""},{"$f":"IF(Inventory!AU59=\"\",\"\",Inventory!AU59)","v":""}]
[null,51,{"$f":"IF(Inventory!C60=\"\",\"\",Inventory!C60)","v":""},{"$f":"IF(Inventory!D60=\"\",\"\",Inventory!D60)","v":""},{"$f":"IF(Inventory!Y60=\"\",\"\",Inventory!Y60)","v":""},{"$f":"IF(Inventory!Z60=\"\",\"\",Inventory!Z60)","v":""},{"$f":"IF(Inventory!AA60=\"\",\"\",Inventory!AA60)","v":""},{"$f":"IF(Inventory!AC60=\"\",\"\",Inventory!AC60)","v":""},{"$f":"IF(Inventory!AD60=\"\",\"\",Inventory!AD60)","v":""},{"$f":"IF(Inventory!AE60=\"\",\"\",Inventory!AE60)","v":"A"},{"$f":"IF(Inventory!AF60=\"\",\"\",Inventory!AF60)","v":""},{"$f":"IF(Inventory!AG60=\"\",\"\",Inventory!AG60)","v":""},{"$f":"IF(Inventory!AH60=\"\",\"\",Inventory!AH60)","v":""},{"$f":"IF(Inventory!AI60=\"\",\"\",Inventory!AI60)","v":""},{"$f":"IF(Inventory!AJ60=\"\",\"\",Inventory!AJ60)","v":""},{"$f":"IF(Inventory!AK60=\"\",\"\",Inventory!AK60)","v":""},{"$f":"IF(Inventory!AL60=\"\",\"\",Inventory!AL60)","v":""},{"$f":"IF(Inventory!AM60=\"\",\"\",Inventory!AM60)","v":""},{"$f":"IF(Inventory!AN60=\"\",\"\",Inventory!AN60)","v":""},{"$f":"IF(Inventory!AO60=\"\",\"\",Inventory!AO60)","v":""},{"$f":"IF(Inventory!AP60=\"\",\"\",Inventory!AP60)","v":""},{"$f":"IF(Inventory!AQ60=\"\",\"\",Inventory!AQ60)","v":""},{"$f":"IF(Inventory!AR60=\"\",\"\",Inventory!AR60)","v":""},{"$f":"IF(Inventory!AS60=\"\",\"\",Inventory!AS60)","v":""},{"$f":"IF(Inventory!AT60=\"\",\"\",Inventory!AT60)","v":""},{"$f":"IF(Inventory!AU60=\"\",\"\",Inventory!AU60)","v":""}]
[null,52,{"$f":"IF(Inventory!C61=\"\",\"\",Inventory!C61)","v":""},{"$f":"IF(Inventory!D61=\"\",\"\",Inventory!D61)","v":""},{"$f":"IF(Inventory!Y61=\"\",\"\",Inventory!Y61)","v":""},{"$f":"IF(Inventory!Z61=\"\",\"\",Inventory!Z61)","v":""},{"$f":"IF(Inventory!AA61=\"\",\"\",Inventory!AA61)","v":""},{"$f":"IF(Inventory!AC61=\"\",\"\",Inventory!AC61)","v":""},{"$f":"IF(Inventory!AD61=\"\",\"\",Inventory!AD61)","v":""},{"$f":"IF(Inventory!AE61=\"\",\"\",Inventory!AE61)","v":"A"},{"$f":"IF(Inventory!AF61=\"\",\"\",Inventory!AF61)","v":""},{"$f":"IF(Inventory!AG61=\"\",\"\",Inventory!AG61)","v":""},{"$f":"IF(Inventory!AH61=\"\",\"\",Inventory!AH61)","v":""},{"$f":"IF(Inventory!AI61=\"\",\"\",Inventory!AI61)","v":""},{"$f":"IF(Inventory!AJ61=\"\",\"\",Inventory!AJ61)","v":""},{"$f":"IF(Inventory!AK61=\"\",\"\",Inventory!AK61)","v":""},{"$f":"IF(Inventory!AL61=\"\",\"\",Inventory!AL61)","v":""},{"$f":"IF(Inventory!AM61=\"\",\"\",Inventory!AM61)","v":""},{"$f":"IF(Inventory!AN61=\"\",\"\",Inventory!AN61)","v":""},{"$f":"IF(Inventory!AO61=\"\",\"\",Inventory!AO61)","v":""},{"$f":"IF(Inventory!AP61=\"\",\"\",Inventory!AP61)","v":""},{"$f":"IF(Inventory!AQ61=\"\",\"\",Inventory!AQ61)","v":""},{"$f":"IF(Inventory!AR61=\"\",\"\",Inventory!AR61)","v":""},{"$f":"IF(Inventory!AS61=\"\",\"\",Inventory!AS61)","v":""},{"$f":"IF(Inventory!AT61=\"\",\"\",Inventory!AT61)","v":""},{"$f":"IF(Inventory!AU61=\"\",\"\",Inventory!AU61)","v":""}]
[null,53,{"$f":"IF(Inventory!C62=\"\",\"\",Inventory!C62)","v":""},{"$f":"IF(Inventory!D62=\"\",\"\",Inventory!D62)","v":""},{"$f":"IF(Inventory!Y62=\"\",\"\",Inventory!Y62)","v":""},{"$f":"IF(Inventory!Z62=\"\",\"\",Inventory!Z62)","v":""},{"$f":"IF(Inventory!AA62=\"\",\"\",Inventory!AA62)","v":""},{"$f":"IF(Inventory!AC62=\"\",\"\",Inventory!AC62)","v":""},{"$f":"IF(Inventory!AD62=\"\",\"\",Inventory!AD62)","v":""},{"$f":"IF(Inventory!AE62=\"\",\"\",Inventory!AE62)","v":"A"},{"$f":"IF(Inventory!AF62=\"\",\"\",Inventory!AF62)","v":""},{"$f":"IF(Inventory!AG62=\"\",\"\",Inventory!AG62)","v":""},{"$f":"IF(Inventory!AH62=\"\",\"\",Inventory!AH62)","v":""},{"$f":"IF(Inventory!AI62=\"\",\"\",Inventory!AI62)","v":""},{"$f":"IF(Inventory!AJ62=\"\",\"\",Inventory!AJ62)","v":""},{"$f":"IF(Inventory!AK62=\"\",\"\",Inventory!AK62)","v":""},{"$f":"IF(Inventory!AL62=\"\",\"\",Inventory!AL62)","v":""},{"$f":"IF(Inventory!AM62=\"\",\"\",Inventory!AM62)","v":""},{"$f":"IF(Inventory!AN62=\"\",\"\",Inventory!AN62)","v":""},{"$f":"IF(Inventory!AO62=\"\",\"\",Inventory!AO62)","v":""},{"$f":"IF(Inventory!AP62=\"\",\"\",Inventory!AP62)","v":""},{"$f":"IF(Inventory!AQ62=\"\",\"\",Inventory!AQ62)","v":""},{"$f":"IF(Inventory!AR62=\"\",\"\",Inventory!AR62)","v":""},{"$f":"IF(Inventory!AS62=\"\",\"\",Inventory!AS62)","v":""},{"$f":"IF(Inventory!AT62=\"\",\"\",Inventory!AT62)","v":""},{"$f":"IF(Inventory!AU62=\"\",\"\",Inventory!AU62)","v":""}]
[null,54,{"$f":"IF(Inventory!C63=\"\",\"\",Inventory!C63)","v":""},{"$f":"IF(Inventory!D63=\"\",\"\",Inventory!D63)","v":""},{"$f":"IF(Inventory!Y63=\"\",\"\",Inventory!Y63)","v":""},{"$f":"IF(Inventory!Z63=\"\",\"\",Inventory!Z63)","v":""},{"$f":"IF(Inventory!AA63=\"\",\"\",Inventory!AA63)","v":""},{"$f":"IF(Inventory!AC63=\"\",\"\",Inventory!AC63)","v":""},{"$f":"IF(Inventory!AD63=\"\",\"\",Inventory!AD63)","v":""},{"$f":"IF(Inventory!AE63=\"\",\"\",Inventory!AE63)","v":"A"},{"$f":"IF(Inventory!AF63=\"\",\"\",Inventory!AF63)","v":""},{"$f":"IF(Inventory!AG63=\"\",\"\",Inventory!AG63)","v":""},{"$f":"IF(Inventory!AH63=\"\",\"\",Inventory!AH63)","v":""},{"$f":"IF(Inventory!AI63=\"\",\"\",Inventory!AI63)","v":""},{"$f":"IF(Inventory!AJ63=\"\",\"\",Inventory!AJ63)","v":""},{"$f":"IF(Inventory!AK63=\"\",\"\",Inventory!AK63)","v":""},{"$f":"IF(Inventory!AL63=\"\",\"\",Inventory!AL63)","v":""},{"$f":"IF(Inventory!AM63=\"\",\"\",Inventory!AM63)","v":""},{"$f":"IF(Inventory!AN63=\"\",\"\",Inventory!AN63)","v":""},{"$f":"IF(Inventory!AO63=\"\",\"\",Inventory!AO63)","v":""},{"$f":"IF(Inventory!AP63=\"\",\"\",Inventory!AP63)","v":""},{"$f":"IF(Inventory!AQ63=\"\",\"\",Inventory!AQ63)","v":""},{"$f":"IF(Inventory!AR63=\"\",\"\",Inventory!AR63)","v":""},{"$f":"IF(Inventory!AS63=\"\",\"\",Inventory!AS63)","v":""},{"$f":"IF(Inventory!AT63=\"\",\"\",Inventory!AT63)","v":""},{"$f":"IF(Inventory!AU63=\"\",\"\",Inventory!AU63)","v":""}]
[null,55,{"$f":"IF(Inventory!C64=\"\",\"\",Inventory!C64)","v":""},{"$f":"IF(Inventory!D64=\"\",\"\",Inventory!D64)","v":""},{"$f":"IF(Inventory!Y64=\"\",\"\",Inventory!Y64)","v":""},{"$f":"IF(Inventory!Z64=\"\",\"\",Inventory!Z64)","v":""},{"$f":"IF(Inventory!AA64=\"\",\"\",Inventory!AA64)","v":""},{"$f":"IF(Inventory!AC64=\"\",\"\",Inventory!AC64)","v":""},{"$f":"IF(Inventory!AD64=\"\",\"\",Inventory!AD64)","v":""},{"$f":"IF(Inventory!AE64=\"\",\"\",Inventory!AE64)","v":"A"},{"$f":"IF(Inventory!AF64=\"\",\"\",Inventory!AF64)","v":""},{"$f":"IF(Inventory!AG64=\"\",\"\",Inventory!AG64)","v":""},{"$f":"IF(Inventory!AH64=\"\",\"\",Inventory!AH64)","v":""},{"$f":"IF(Inventory!AI64=\"\",\"\",Inventory!AI64)","v":""},{"$f":"IF(Inventory!AJ64=\"\",\"\",Inventory!AJ64)","v":""},{"$f":"IF(Inventory!AK64=\"\",\"\",Inventory!AK64)","v":""},{"$f":"IF(Inventory!AL64=\"\",\"\",Inventory!AL64)","v":""},{"$f":"IF(Inventory!AM64=\"\",\"\",Inventory!AM64)","v":""},{"$f":"IF(Inventory!AN64=\"\",\"\",Inventory!AN64)","v":""},{"$f":"IF(Inventory!AO64=\"\",\"\",Inventory!AO64)","v":""},{"$f":"IF(Inventory!AP64=\"\",\"\",Inventory!AP64)","v":""},{"$f":"IF(Inventory!AQ64=\"\",\"\",Inventory!AQ64)","v":""},{"$f":"IF(Inventory!AR64=\"\",\"\",Inventory!AR64)","v":""},{"$f":"IF(Inventory!AS64=\"\",\"\",Inventory!AS64)","v":""},{"$f":"IF(Inventory!AT64=\"\",\"\",Inventory!AT64)","v":""},{"$f":"IF(Inventory!AU64=\"\",\"\",Inventory!AU64)","v":""}]
[null,56,{"$f":"IF(Inventory!C65=\"\",\"\",Inventory!C65)","v":""},{"$f":"IF(Inventory!D65=\"\",\"\",Inventory!D65)","v":""},{"$f":"IF(Inventory!Y65=\"\",\"\",Inventory!Y65)","v":""},{"$f":"IF(Inventory!Z65=\"\",\"\",Inventory!Z65)","v":""},{"$f":"IF(Inventory!AA65=\"\",\"\",Inventory!AA65)","v":""},{"$f":"IF(Inventory!AC65=\"\",\"\",Inventory!AC65)","v":""},{"$f":"IF(Inventory!AD65=\"\",\"\",Inventory!AD65)","v":""},{"$f":"IF(Inventory!AE65=\"\",\"\",Inventory!AE65)","v":"A"},{"$f":"IF(Inventory!AF65=\"\",\"\",Inventory!AF65)","v":""},{"$f":"IF(Inventory!AG65=\"\",\"\",Inventory!AG65)","v":""},{"$f":"IF(Inventory!AH65=\"\",\"\",Inventory!AH65)","v":""},{"$f":"IF(Inventory!AI65=\"\",\"\",Inventory!AI65)","v":""},{"$f":"IF(Inventory!AJ65=\"\",\"\",Inventory!AJ65)","v":""},{"$f":"IF(Inventory!AK65=\"\",\"\",Inventory!AK65)","v":""},{"$f":"IF(Inventory!AL65=\"\",\"\",Inventory!AL65)","v":""},{"$f":"IF(Inventory!AM65=\"\",\"\",Inventory!AM65)","v":""},{"$f":"IF(Inventory!AN65=\"\",\"\",Inventory!AN65)","v":""},{"$f":"IF(Inventory!AO65=\"\",\"\",Inventory!AO65)","v":""},{"$f":"IF(Inventory!AP65=\"\",\"\",Inventory!AP65)","v":""},{"$f":"IF(Inventory!AQ65=\"\",\"\",Inventory!AQ65)","v":""},{"$f":"IF(Inventory!AR65=\"\",\"\",Inventory!AR65)","v":""},{"$f":"IF(Inventory!AS65=\"\",\"\",Inventory!AS65)","v":""},{"$f":"IF(Inventory!AT65=\"\",\"\",Inventory!AT65)","v":""},{"$f":"IF(Inventory!AU65=\"\",\"\",Inventory!AU65)","v":""}]
[null,57,{"$f":"IF(Inventory!C66=\"\",\"\",Inventory!C66)","v":""},{"$f":"IF(Inventory!D66=\"\",\"\",Inventory!D66)","v":""},{"$f":"IF(Inventory!Y66=\"\",\"\",Inventory!Y66)","v":""},{"$f":"IF(Inventory!Z66=\"\",\"\",Inventory!Z66)","v":""},{"$f":"IF(Inventory!AA66=\"\",\"\",Inventory!AA66)","v":""},{"$f":"IF(Inventory!AC66=\"\",\"\",Inventory!AC66)","v":""},{"$f":"IF(Inventory!AD66=\"\",\"\",Inventory!AD66)","v":""},{"$f":"IF(Inventory!AE66=\"\",\"\",Inventory!AE66)","v":"A"},{"$f":"IF(Inventory!AF66=\"\",\"\",Inventory!AF66)","v":""},{"$f":"IF(Inventory!AG66=\"\",\"\",Inventory!AG66)","v":""},{"$f":"IF(Inventory!AH66=\"\",\"\",Inventory!AH66)","v":""},{"$f":"IF(Inventory!AI66=\"\",\"\",Inventory!AI66)","v":""},{"$f":"IF(Inventory!AJ66=\"\",\"\",Inventory!AJ66)","v":""},{"$f":"IF(Inventory!AK66=\"\",\"\",Inventory!AK66)","v":""},{"$f":"IF(Inventory!AL66=\"\",\"\",Inventory!AL66)","v":""},{"$f":"IF(Inventory!AM66=\"\",\"\",Inventory!AM66)","v":""},{"$f":"IF(Inventory!AN66=\"\",\"\",Inventory!AN66)","v":""},{"$f":"IF(Inventory!AO66=\"\",\"\",Inventory!AO66)","v":""},{"$f":"IF(Inventory!AP66=\"\",\"\",Inventory!AP66)","v":""},{"$f":"IF(Inventory!AQ66=\"\",\"\",Inventory!AQ66)","v":""},{"$f":"IF(Inventory!AR66=\"\",\"\",Inventory!AR66)","v":""},{"$f":"IF(Inventory!AS66=\"\",\"\",Inventory!AS66)","v":""},{"$f":"IF(Inventory!AT66=\"\",\"\",Inventory!AT66)","v":""},{"$f":"IF(Inventory!AU66=\"\",\"\",Inventory!AU66)","v":""}]
[null,58,{"$f":"IF(Inventory!C67=\"\",\"\",Inventory!C67)","v":""},{"$f":"IF(Inventory!D67=\"\",\"\",Inventory!D67)","v":""},{"$f":"IF(Inventory!Y67=\"\",\"\",Inventory!Y67)","v":""},{"$f":"IF(Inventory!Z67=\"\",\"\",Inventory!Z67)","v":""},{"$f":"IF(Inventory!AA67=\"\",\"\",Inventory!AA67)","v":""},{"$f":"IF(Inventory!AC67=\"\",\"\",Inventory!AC67)","v":""},{"$f":"IF(Inventory!AD67=\"\",\"\",Inventory!AD67)","v":""},{"$f":"IF(Inventory!AE67=\"\",\"\",Inventory!AE67)","v":"A"},{"$f":"IF(Inventory!AF67=\"\",\"\",Inventory!AF67)","v":""},{"$f":"IF(Inventory!AG67=\"\",\"\",Inventory!AG67)","v":""},{"$f":"IF(Inventory!AH67=\"\",\"\",Inventory!AH67)","v":""},{"$f":"IF(Inventory!AI67=\"\",\"\",Inventory!AI67)","v":""},{"$f":"IF(Inventory!AJ67=\"\",\"\",Inventory!AJ67)","v":""},{"$f":"IF(Inventory!AK67=\"\",\"\",Inventory!AK67)","v":""},{"$f":"IF(Inventory!AL67=\"\",\"\",Inventory!AL67)","v":""},{"$f":"IF(Inventory!AM67=\"\",\"\",Inventory!AM67)","v":""},{"$f":"IF(Inventory!AN67=\"\",\"\",Inventory!AN67)","v":""},{"$f":"IF(Inventory!AO67=\"\",\"\",Inventory!AO67)","v":""},{"$f":"IF(Inventory!AP67=\"\",\"\",Inventory!AP67)","v":""},{"$f":"IF(Inventory!AQ67=\"\",\"\",Inventory!AQ67)","v":""},{"$f":"IF(Inventory!AR67=\"\",\"\",Inventory!AR67)","v":""},{"$f":"IF(Inventory!AS67=\"\",\"\",Inventory!AS67)","v":""},{"$f":"IF(Inventory!AT67=\"\",\"\",Inventory!AT67)","v":""},{"$f":"IF(Inventory!AU67=\"\",\"\",Inventory!AU67)","v":""}]
[null,59,{"$f":"IF(Inventory!C68=\"\",\"\",Inventory!C68)","v":""},{"$f":"IF(Inventory!D68=\"\",\"\",Inventory!D68)","v":""},{"$f":"IF(Inventory!Y68=\"\",\"\",Inventory!Y68)","v":""},{"$f":"IF(Inventory!Z68=\"\",\"\",Inventory!Z68)","v":""},{"$f":"IF(Inventory!AA68=\"\",\"\",Inventory!AA68)","v":""},{"$f":"IF(Inventory!AC68=\"\",\"\",Inventory!AC68)","v":""},{"$f":"IF(Inventory!AD68=\"\",\"\",Inventory!AD68)","v":""},{"$f":"IF(Inventory!AE68=\"\",\"\",Inventory!AE68)","v":"A"},{"$f":"IF(Inventory!AF68=\"\",\"\",Inventory!AF68)","v":""},{"$f":"IF(Inventory!AG68=\"\",\"\",Inventory!AG68)","v":""},{"$f":"IF(Inventory!AH68=\"\",\"\",Inventory!AH68)","v":""},{"$f":"IF(Inventory!AI68=\"\",\"\",Inventory!AI68)","v":""},{"$f":"IF(Inventory!AJ68=\"\",\"\",Inventory!AJ68)","v":""},{"$f":"IF(Inventory!AK68=\"\",\"\",Inventory!AK68)","v":""},{"$f":"IF(Inventory!AL68=\"\",\"\",Inventory!AL68)","v":""},{"$f":"IF(Inventory!AM68=\"\",\"\",Inventory!AM68)","v":""},{"$f":"IF(Inventory!AN68=\"\",\"\",Inventory!AN68)","v":""},{"$f":"IF(Inventory!AO68=\"\",\"\",Inventory!AO68)","v":""},{"$f":"IF(Inventory!AP68=\"\",\"\",Inventory!AP68)","v":""},{"$f":"IF(Inventory!AQ68=\"\",\"\",Inventory!AQ68)","v":""},{"$f":"IF(Inventory!AR68=\"\",\"\",Inventory!AR68)","v":""},{"$f":"IF(Inventory!AS68=\"\",\"\",Inventory!AS68)","v":""},{"$f":"IF(Inventory!AT68=\"\",\"\",Inventory!AT68)","v":""},{"$f":"IF(Inventory!AU68=\"\",\"\",Inventory!AU68)","v":""}]
[null,60,{"$f":"IF(Inventory!C69=\"\",\"\",Inventory!C69)","v":""},{"$f":"IF(Inventory!D69=\"\",\"\",Inventory!D69)","v":""},{"$f":"IF(Inventory!Y69=\"\",\"\",Inventory!Y69)","v":""},{"$f":"IF(Inventory!Z69=\"\",\"\",Inventory!Z69)","v":""},{"$f":"IF(Inventory!AA69=\"\",\"\",Inventory!AA69)","v":""},{"$f":"IF(Inventory!AC69=\"\",\"\",Inventory!AC69)","v":""},{"$f":"IF(Inventory!AD69=\"\",\"\",Inventory!AD69)","v":""},{"$f":"IF(Inventory!AE69=\"\",\"\",Inventory!AE69)","v":"A"},{"$f":"IF(Inventory!AF69=\"\",\"\",Inventory!AF69)","v":""},{"$f":"IF(Inventory!AG69=\"\",\"\",Inventory!AG69)","v":""},{"$f":"IF(Inventory!AH69=\"\",\"\",Inventory!AH69)","v":""},{"$f":"IF(Inventory!AI69=\"\",\"\",Inventory!AI69)","v":""},{"$f":"IF(Inventory!AJ69=\"\",\"\",Inventory!AJ69)","v":""},{"$f":"IF(Inventory!AK69=\"\",\"\",Inventory!AK69)","v":""},{"$f":"IF(Inventory!AL69=\"\",\"\",Inventory!AL69)","v":""},{"$f":"IF(Inventory!AM69=\"\",\"\",Inventory!AM69)","v":""},{"$f":"IF(Inventory!AN69=\"\",\"\",Inventory!AN69)","v":""},{"$f":"IF(Inventory!AO69=\"\",\"\",Inventory!AO69)","v":""},{"$f":"IF(Inventory!AP69=\"\",\"\",Inventory!AP69)","v":""},{"$f":"IF(Inventory!AQ69=\"\",\"\",Inventory!AQ69)","v":""},{"$f":"IF(Inventory!AR69=\"\",\"\",Inventory!AR69)","v":""},{"$f":"IF(Inventory!AS69=\"\",\"\",Inventory!AS69)","v":""},{"$f":"IF(Inventory!AT69=\"\",\"\",Inventory!AT69)","v":""},{"$f":"IF(Inventory!AU69=\"\",\"\",Inventory!AU69)","v":""}]
[null,61,{"$f":"IF(Inventory!C70=\"\",\"\",Inventory!C70)","v":""},{"$f":"IF(Inventory!D70=\"\",\"\",Inventory!D70)","v":""},{"$f":"IF(Inventory!Y70=\"\",\"\",Inventory!Y70)","v":""},{"$f":"IF(Inventory!Z70=\"\",\"\",Inventory!Z70)","v":""},{"$f":"IF(Inventory!AA70=\"\",\"\",Inventory!AA70)","v":""},{"$f":"IF(Inventory!AC70=\"\",\"\",Inventory!AC70)","v":""},{"$f":"IF(Inventory!AD70=\"\",\"\",Inventory!AD70)","v":""},{"$f":"IF(Inventory!AE70=\"\",\"\",Inventory!AE70)","v":"A"},{"$f":"IF(Inventory!AF70=\"\",\"\",Inventory!AF70)","v":""},{"$f":"IF(Inventory!AG70=\"\",\"\",Inventory!AG70)","v":""},{"$f":"IF(Inventory!AH70=\"\",\"\",Inventory!AH70)","v":""},{"$f":"IF(Inventory!AI70=\"\",\"\",Inventory!AI70)","v":""},{"$f":"IF(Inventory!AJ70=\"\",\"\",Inventory!AJ70)","v":""},{"$f":"IF(Inventory!AK70=\"\",\"\",Inventory!AK70)","v":""},{"$f":"IF(Inventory!AL70=\"\",\"\",Inventory!AL70)","v":""},{"$f":"IF(Inventory!AM70=\"\",\"\",Inventory!AM70)","v":""},{"$f":"IF(Inventory!AN70=\"\",\"\",Inventory!AN70)","v":""},{"$f":"IF(Inventory!AO70=\"\",\"\",Inventory!AO70)","v":""},{"$f":"IF(Inventory!AP70=\"\",\"\",Inventory!AP70)","v":""},{"$f":"IF(Inventory!AQ70=\"\",\"\",Inventory!AQ70)","v":""},{"$f":"IF(Inventory!AR70=\"\",\"\",Inventory!AR70)","v":""},{"$f":"IF(Inventory!AS70=\"\",\"\",Inventory!AS70)","v":""},{"$f":"IF(Inventory!AT70=\"\",\"\",Inventory!AT70)","v":""},{"$f":"IF(Inventory!AU70=\"\",\"\",Inventory!AU70)","v":""}]
[null,62,{"$f":"IF(Inventory!C71=\"\",\"\",Inventory!C71)","v":""},{"$f":"IF(Inventory!D71=\"\",\"\",Inventory!D71)","v":""},{"$f":"IF(Inventory!Y71=\"\",\"\",Inventory!Y71)","v":""},{"$f":"IF(Inventory!Z71=\"\",\"\",Inventory!Z71)","v":""},{"$f":"IF(Inventory!AA71=\"\",\"\",Inventory!AA71)","v":""},{"$f":"IF(Inventory!AC71=\"\",\"\",Inventory!AC71)","v":""},{"$f":"IF(Inventory!AD71=\"\",\"\",Inventory!AD71)","v":""},{"$f":"IF(Inventory!AE71=\"\",\"\",Inventory!AE71)","v":"A"},{"$f":"IF(Inventory!AF71=\"\",\"\",Inventory!AF71)","v":""},{"$f":"IF(Inventory!AG71=\"\",\"\",Inventory!AG71)","v":""},{"$f":"IF(Inventory!AH71=\"\",\"\",Inventory!AH71)","v":""},{"$f":"IF(Inventory!AI71=\"\",\"\",Inventory!AI71)","v":""},{"$f":"IF(Inventory!AJ71=\"\",\"\",Inventory!AJ71)","v":""},{"$f":"IF(Inventory!AK71=\"\",\"\",Inventory!AK71)","v":""},{"$f":"IF(Inventory!AL71=\"\",\"\",Inventory!AL71)","v":""},{"$f":"IF(Inventory!AM71=\"\",\"\",Inventory!AM71)","v":""},{"$f":"IF(Inventory!AN71=\"\",\"\",Inventory!AN71)","v":""},{"$f":"IF(Inventory!AO71=\"\",\"\",Inventory!AO71)","v":""},{"$f":"IF(Inventory!AP71=\"\",\"\",Inventory!AP71)","v":""},{"$f":"IF(Inventory!AQ71=\"\",\"\",Inventory!AQ71)","v":""},{"$f":"IF(Inventory!AR71=\"\",\"\",Inventory!AR71)","v":""},{"$f":"IF(Inventory!AS71=\"\",\"\",Inventory!AS71)","v":""},{"$f":"IF(Inventory!AT71=\"\",\"\",Inventory!AT71)","v":""},{"$f":"IF(Inventory!AU71=\"\",\"\",Inventory!AU71)","v":""}]
[null,63,{"$f":"IF(Inventory!C72=\"\",\"\",Inventory!C72)","v":""},{"$f":"IF(Inventory!D72=\"\",\"\",Inventory!D72)","v":""},{"$f":"IF(Inventory!Y72=\"\",\"\",Inventory!Y72)","v":""},{"$f":"IF(Inventory!Z72=\"\",\"\",Inventory!Z72)","v":""},{"$f":"IF(Inventory!AA72=\"\",\"\",Inventory!AA72)","v":""},{"$f":"IF(Inventory!AC72=\"\",\"\",Inventory!AC72)","v":""},{"$f":"IF(Inventory!AD72=\"\",\"\",Inventory!AD72)","v":""},{"$f":"IF(Inventory!AE72=\"\",\"\",Inventory!AE72)","v":"A"},{"$f":"IF(Inventory!AF72=\"\",\"\",Inventory!AF72)","v":""},{"$f":"IF(Inventory!AG72=\"\",\"\",Inventory!AG72)","v":""},{"$f":"IF(Inventory!AH72=\"\",\"\",Inventory!AH72)","v":""},{"$f":"IF(Inventory!AI72=\"\",\"\",Inventory!AI72)","v":""},{"$f":"IF(Inventory!AJ72=\"\",\"\",Inventory!AJ72)","v":""},{"$f":"IF(Inventory!AK72=\"\",\"\",Inventory!AK72)","v":""},{"$f":"IF(Inventory!AL72=\"\",\"\",Inventory!AL72)","v":""},{"$f":"IF(Inventory!AM72=\"\",\"\",Inventory!AM72)","v":""},{"$f":"IF(Inventory!AN72=\"\",\"\",Inventory!AN72)","v":""},{"$f":"IF(Inventory!AO72=\"\",\"\",Inventory!AO72)","v":""},{"$f":"IF(Inventory!AP72=\"\",\"\",Inventory!AP72)","v":""},{"$f":"IF(Inventory!AQ72=\"\",\"\",Inventory!AQ72)","v":""},{"$f":"IF(Inventory!AR72=\"\",\"\",Inventory!AR72)","v":""},{"$f":"IF(Inventory!AS72=\"\",\"\",Inventory!AS72)","v":""},{"$f":"IF(Inventory!AT72=\"\",\"\",Inventory!AT72)","v":""},{"$f":"IF(Inventory!AU72=\"\",\"\",Inventory!AU72)","v":""}]
[null,64,{"$f":"IF(Inventory!C73=\"\",\"\",Inventory!C73)","v":""},{"$f":"IF(Inventory!D73=\"\",\"\",Inventory!D73)","v":""},{"$f":"IF(Inventory!Y73=\"\",\"\",Inventory!Y73)","v":""},{"$f":"IF(Inventory!Z73=\"\",\"\",Inventory!Z73)","v":""},{"$f":"IF(Inventory!AA73=\"\",\"\",Inventory!AA73)","v":""},{"$f":"IF(Inventory!AC73=\"\",\"\",Inventory!AC73)","v":""},{"$f":"IF(Inventory!AD73=\"\",\"\",Inventory!AD73)","v":""},{"$f":"IF(Inventory!AE73=\"\",\"\",Inventory!AE73)","v":"A"},{"$f":"IF(Inventory!AF73=\"\",\"\",Inventory!AF73)","v":""},{"$f":"IF(Inventory!AG73=\"\",\"\",Inventory!AG73)","v":""},{"$f":"IF(Inventory!AH73=\"\",\"\",Inventory!AH73)","v":""},{"$f":"IF(Inventory!AI73=\"\",\"\",Inventory!AI73)","v":""},{"$f":"IF(Inventory!AJ73=\"\",\"\",Inventory!AJ73)","v":""},{"$f":"IF(Inventory!AK73=\"\",\"\",Inventory!AK73)","v":""},{"$f":"IF(Inventory!AL73=\"\",\"\",Inventory!AL73)","v":""},{"$f":"IF(Inventory!AM73=\"\",\"\",Inventory!AM73)","v":""},{"$f":"IF(Inventory!AN73=\"\",\"\",Inventory!AN73)","v":""},{"$f":"IF(Inventory!AO73=\"\",\"\",Inventory!AO73)","v":""},{"$f":"IF(Inventory!AP73=\"\",\"\",Inventory!AP73)","v":""},{"$f":"IF(Inventory!AQ73=\"\",\"\",Inventory!AQ73)","v":""},{"$f":"IF(Inventory!AR73=\"\",\"\",Inventory!AR73)","v":""},{"$f":"IF(Inventory!AS73=\"\",\"\",Inventory!AS73)","v":""},{"$f":"IF(Inventory!AT73=\"\",\"\",Inventory!AT73)","v":""},{"$f":"IF(Inventory!AU73=\"\",\"\",Inventory!AU73)","v":""}]
[null,65,{"$f":"IF(Inventory!C74=\"\",\"\",Inventory!C74)","v":""},{"$f":"IF(Inventory!D74=\"\",\"\",Inventory!D74)","v":""},{"$f":"IF(Inventory!Y74=\"\",\"\",Inventory!Y74)","v":""},{"$f":"IF(Inventory!Z74=\"\",\"\",Inventory!Z74)","v":""},{"$f":"IF(Inventory!AA74=\"\",\"\",Inventory!AA74)","v":""},{"$f":"IF(Inventory!AC74=\"\",\"\",Inventory!AC74)","v":""},{"$f":"IF(Inventory!AD74=\"\",\"\",Inventory!AD74)","v":""},{"$f":"IF(Inventory!AE74=\"\",\"\",Inventory!AE74)","v":"A"},{"$f":"IF(Inventory!AF74=\"\",\"\",Inventory!AF74)","v":""},{"$f":"IF(Inventory!AG74=\"\",\"\",Inventory!AG74)","v":""},{"$f":"IF(Inventory!AH74=\"\",\"\",Inventory!AH74)","v":""},{"$f":"IF(Inventory!AI74=\"\",\"\",Inventory!AI74)","v":""},{"$f":"IF(Inventory!AJ74=\"\",\"\",Inventory!AJ74)","v":""},{"$f":"IF(Inventory!AK74=\"\",\"\",Inventory!AK74)","v":""},{"$f":"IF(Inventory!AL74=\"\",\"\",Inventory!AL74)","v":""},{"$f":"IF(Inventory!AM74=\"\",\"\",Inventory!AM74)","v":""},{"$f":"IF(Inventory!AN74=\"\",\"\",Inventory!AN74)","v":""},{"$f":"IF(Inventory!AO74=\"\",\"\",Inventory!AO74)","v":""},{"$f":"IF(Inventory!AP74=\"\",\"\",Inventory!AP74)","v":""},{"$f":"IF(Inventory!AQ74=\"\",\"\",Inventory!AQ74)","v":""},{"$f":"IF(Inventory!AR74=\"\",\"\",Inventory!AR74)","v":""},{"$f":"IF(Inventory!AS74=\"\",\"\",Inventory!AS74)","v":""},{"$f":"IF(Inventory!AT74=\"\",\"\",Inventory!AT74)","v":""},{"$f":"IF(Inventory!AU74=\"\",\"\",Inventory!AU74)","v":""}]
[null,66,{"$f":"IF(Inventory!C75=\"\",\"\",Inventory!C75)","v":""},{"$f":"IF(Inventory!D75=\"\",\"\",Inventory!D75)","v":""},{"$f":"IF(Inventory!Y75=\"\",\"\",Inventory!Y75)","v":""},{"$f":"IF(Inventory!Z75=\"\",\"\",Inventory!Z75)","v":""},{"$f":"IF(Inventory!AA75=\"\",\"\",Inventory!AA75)","v":""},{"$f":"IF(Inventory!AC75=\"\",\"\",Inventory!AC75)","v":""},{"$f":"IF(Inventory!AD75=\"\",\"\",Inventory!AD75)","v":""},{"$f":"IF(Inventory!AE75=\"\",\"\",Inventory!AE75)","v":"A"},{"$f":"IF(Inventory!AF75=\"\",\"\",Inventory!AF75)","v":""},{"$f":"IF(Inventory!AG75=\"\",\"\",Inventory!AG75)","v":""},{"$f":"IF(Inventory!AH75=\"\",\"\",Inventory!AH75)","v":""},{"$f":"IF(Inventory!AI75=\"\",\"\",Inventory!AI75)","v":""},{"$f":"IF(Inventory!AJ75=\"\",\"\",Inventory!AJ75)","v":""},{"$f":"IF(Inventory!AK75=\"\",\"\",Inventory!AK75)","v":""},{"$f":"IF(Inventory!AL75=\"\",\"\",Inventory!AL75)","v":""},{"$f":"IF(Inventory!AM75=\"\",\"\",Inventory!AM75)","v":""},{"$f":"IF(Inventory!AN75=\"\",\"\",Inventory!AN75)","v":""},{"$f":"IF(Inventory!AO75=\"\",\"\",Inventory!AO75)","v":""},{"$f":"IF(Inventory!AP75=\"\",\"\",Inventory!AP75)","v":""},{"$f":"IF(Inventory!AQ75=\"\",\"\",Inventory!AQ75)","v":""},{"$f":"IF(Inventory!AR75=\"\",\"\",Inventory!AR75)","v":""},{"$f":"IF(Inventory!AS75=\"\",\"\",Inventory!AS75)","v":""},{"$f":"IF(Inventory!AT75=\"\",\"\",Inventory!AT75)","v":""},{"$f":"IF(Inventory!AU75=\"\",\"\",Inventory!AU75)","v":""}]
[null,67,{"$f":"IF(Inventory!C76=\"\",\"\",Inventory!C76)","v":""},{"$f":"IF(Inventory!D76=\"\",\"\",Inventory!D76)","v":""},{"$f":"IF(Inventory!Y76=\"\",\"\",Inventory!Y76)","v":""},{"$f":"IF(Inventory!Z76=\"\",\"\",Inventory!Z76)","v":""},{"$f":"IF(Inventory!AA76=\"\",\"\",Inventory!AA76)","v":""},{"$f":"IF(Inventory!AC76=\"\",\"\",Inventory!AC76)","v":""},{"$f":"IF(Inventory!AD76=\"\",\"\",Inventory!AD76)","v":""},{"$f":"IF(Inventory!AE76=\"\",\"\",Inventory!AE76)","v":"A"},{"$f":"IF(Inventory!AF76=\"\",\"\",Inventory!AF76)","v":""},{"$f":"IF(Inventory!AG76=\"\",\"\",Inventory!AG76)","v":""},{"$f":"IF(Inventory!AH76=\"\",\"\",Inventory!AH76)","v":""},{"$f":"IF(Inventory!AI76=\"\",\"\",Inventory!AI76)","v":""},{"$f":"IF(Inventory!AJ76=\"\",\"\",Inventory!AJ76)","v":""},{"$f":"IF(Inventory!AK76=\"\",\"\",Inventory!AK76)","v":""},{"$f":"IF(Inventory!AL76=\"\",\"\",Inventory!AL76)","v":""},{"$f":"IF(Inventory!AM76=\"\",\"\",Inventory!AM76)","v":""},{"$f":"IF(Inventory!AN76=\"\",\"\",Inventory!AN76)","v":""},{"$f":"IF(Inventory!AO76=\"\",\"\",Inventory!AO76)","v":""},{"$f":"IF(Inventory!AP76=\"\",\"\",Inventory!AP76)","v":""},{"$f":"IF(Inventory!AQ76=\"\",\"\",Inventory!AQ76)","v":""},{"$f":"IF(Inventory!AR76=\"\",\"\",Inventory!AR76)","v":""},{"$f":"IF(Inventory!AS76=\"\",\"\",Inventory!AS76)","v":""},{"$f":"IF(Inventory!AT76=\"\",\"\",Inventory!AT76)","v":""},{"$f":"IF(Inventory!AU76=\"\",\"\",Inventory!AU76)","v":""}]
[null,68,{"$f":"IF(Inventory!C77=\"\",\"\",Inventory!C77)","v":""},{"$f":"IF(Inventory!D77=\"\",\"\",Inventory!D77)","v":""},{"$f":"IF(Inventory!Y77=\"\",\"\",Inventory!Y77)","v":""},{"$f":"IF(Inventory!Z77=\"\",\"\",Inventory!Z77)","v":""},{"$f":"IF(Inventory!AA77=\"\",\"\",Inventory!AA77)","v":""},{"$f":"IF(Inventory!AC77=\"\",\"\",Inventory!AC77)","v":""},{"$f":"IF(Inventory!AD77=\"\",\"\",Inventory!AD77)","v":""},{"$f":"IF(Inventory!AE77=\"\",\"\",Inventory!AE77)","v":"A"},{"$f":"IF(Inventory!AF77=\"\",\"\",Inventory!AF77)","v":""},{"$f":"IF(Inventory!AG77=\"\",\"\",Inventory!AG77)","v":""},{"$f":"IF(Inventory!AH77=\"\",\"\",Inventory!AH77)","v":""},{"$f":"IF(Inventory!AI77=\"\",\"\",Inventory!AI77)","v":""},{"$f":"IF(Inventory!AJ77=\"\",\"\",Inventory!AJ77)","v":""},{"$f":"IF(Inventory!AK77=\"\",\"\",Inventory!AK77)","v":""},{"$f":"IF(Inventory!AL77=\"\",\"\",Inventory!AL77)","v":""},{"$f":"IF(Inventory!AM77=\"\",\"\",Inventory!AM77)","v":""},{"$f":"IF(Inventory!AN77=\"\",\"\",Inventory!AN77)","v":""},{"$f":"IF(Inventory!AO77=\"\",\"\",Inventory!AO77)","v":""},{"$f":"IF(Inventory!AP77=\"\",\"\",Inventory!AP77)","v":""},{"$f":"IF(Inventory!AQ77=\"\",\"\",Inventory!AQ77)","v":""},{"$f":"IF(Inventory!AR77=\"\",\"\",Inventory!AR77)","v":""},{"$f":"IF(Inventory!AS77=\"\",\"\",Inventory!AS77)","v":""},{"$f":"IF(Inventory!AT77=\"\",\"\",Inventory!AT77)","v":""},{"$f":"IF(Inventory!AU77=\"\",\"\",Inventory!AU77)","v":""}]
[null,69,{"$f":"IF(Inventory!C78=\"\",\"\",Inventory!C78)","v":""},{"$f":"IF(Inventory!D78=\"\",\"\",Inventory!D78)","v":""},{"$f":"IF(Inventory!Y78=\"\",\"\",Inventory!Y78)","v":""},{"$f":"IF(Inventory!Z78=\"\",\"\",Inventory!Z78)","v":""},{"$f":"IF(Inventory!AA78=\"\",\"\",Inventory!AA78)","v":""},{"$f":"IF(Inventory!AC78=\"\",\"\",Inventory!AC78)","v":""},{"$f":"IF(Inventory!AD78=\"\",\"\",Inventory!AD78)","v":""},{"$f":"IF(Inventory!AE78=\"\",\"\",Inventory!AE78)","v":"A"},{"$f":"IF(Inventory!AF78=\"\",\"\",Inventory!AF78)","v":""},{"$f":"IF(Inventory!AG78=\"\",\"\",Inventory!AG78)","v":""},{"$f":"IF(Inventory!AH78=\"\",\"\",Inventory!AH78)","v":""},{"$f":"IF(Inventory!AI78=\"\",\"\",Inventory!AI78)","v":""},{"$f":"IF(Inventory!AJ78=\"\",\"\",Inventory!AJ78)","v":""},{"$f":"IF(Inventory!AK78=\"\",\"\",Inventory!AK78)","v":""},{"$f":"IF(Inventory!AL78=\"\",\"\",Inventory!AL78)","v":""},{"$f":"IF(Inventory!AM78=\"\",\"\",Inventory!AM78)","v":""},{"$f":"IF(Inventory!AN78=\"\",\"\",Inventory!AN78)","v":""},{"$f":"IF(Inventory!AO78=\"\",\"\",Inventory!AO78)","v":""},{"$f":"IF(Inventory!AP78=\"\",\"\",Inventory!AP78)","v":""},{"$f":"IF(Inventory!AQ78=\"\",\"\",Inventory!AQ78)","v":""},{"$f":"IF(Inventory!AR78=\"\",\"\",Inventory!AR78)","v":""},{"$f":"IF(Inventory!AS78=\"\",\"\",Inventory!AS78)","v":""},{"$f":"IF(Inventory!AT78=\"\",\"\",Inventory!AT78)","v":""},{"$f":"IF(Inventory!AU78=\"\",\"\",Inventory!AU78)","v":""}]
[null,70,{"$f":"IF(Inventory!C79=\"\",\"\",Inventory!C79)","v":""},{"$f":"IF(Inventory!D79=\"\",\"\",Inventory!D79)","v":""},{"$f":"IF(Inventory!Y79=\"\",\"\",Inventory!Y79)","v":""},{"$f":"IF(Inventory!Z79=\"\",\"\",Inventory!Z79)","v":""},{"$f":"IF(Inventory!AA79=\"\",\"\",Inventory!AA79)","v":""},{"$f":"IF(Inventory!AC79=\"\",\"\",Inventory!AC79)","v":""},{"$f":"IF(Inventory!AD79=\"\",\"\",Inventory!AD79)","v":""},{"$f":"IF(Inventory!AE79=\"\",\"\",Inventory!AE79)","v":"A"},{"$f":"IF(Inventory!AF79=\"\",\"\",Inventory!AF79)","v":""},{"$f":"IF(Inventory!AG79=\"\",\"\",Inventory!AG79)","v":""},{"$f":"IF(Inventory!AH79=\"\",\"\",Inventory!AH79)","v":""},{"$f":"IF(Inventory!AI79=\"\",\"\",Inventory!AI79)","v":""},{"$f":"IF(Inventory!AJ79=\"\",\"\",Inventory!AJ79)","v":""},{"$f":"IF(Inventory!AK79=\"\",\"\",Inventory!AK79)","v":""},{"$f":"IF(Inventory!AL79=\"\",\"\",Inventory!AL79)","v":""},{"$f":"IF(Inventory!AM79=\"\",\"\",Inventory!AM79)","v":""},{"$f":"IF(Inventory!AN79=\"\",\"\",Inventory!AN79)","v":""},{"$f":"IF(Inventory!AO79=\"\",\"\",Inventory!AO79)","v":""},{"$f":"IF(Inventory!AP79=\"\",\"\",Inventory!AP79)","v":""},{"$f":"IF(Inventory!AQ79=\"\",\"\",Inventory!AQ79)","v":""},{"$f":"IF(Inventory!AR79=\"\",\"\",Inventory!AR79)","v":""},{"$f":"IF(Inventory!AS79=\"\",\"\",Inventory!AS79)","v":""},{"$f":"IF(Inventory!AT79=\"\",\"\",Inventory!AT79)","v":""},{"$f":"IF(Inventory!AU79=\"\",\"\",Inventory!AU79)","v":""}]
[null,71,{"$f":"IF(Inventory!C80=\"\",\"\",Inventory!C80)","v":""},{"$f":"IF(Inventory!D80=\"\",\"\",Inventory!D80)","v":""},{"$f":"IF(Inventory!Y80=\"\",\"\",Inventory!Y80)","v":""},{"$f":"IF(Inventory!Z80=\"\",\"\",Inventory!Z80)","v":""},{"$f":"IF(Inventory!AA80=\"\",\"\",Inventory!AA80)","v":""},{"$f":"IF(Inventory!AC80=\"\",\"\",Inventory!AC80)","v":""},{"$f":"IF(Inventory!AD80=\"\",\"\",Inventory!AD80)","v":""},{"$f":"IF(Inventory!AE80=\"\",\"\",Inventory!AE80)","v":"A"},{"$f":"IF(Inventory!AF80=\"\",\"\",Inventory!AF80)","v":""},{"$f":"IF(Inventory!AG80=\"\",\"\",Inventory!AG80)","v":""},{"$f":"IF(Inventory!AH80=\"\",\"\",Inventory!AH80)","v":""},{"$f":"IF(Inventory!AI80=\"\",\"\",Inventory!AI80)","v":""},{"$f":"IF(Inventory!AJ80=\"\",\"\",Inventory!AJ80)","v":""},{"$f":"IF(Inventory!AK80=\"\",\"\",Inventory!AK80)","v":""},{"$f":"IF(Inventory!AL80=\"\",\"\",Inventory!AL80)","v":""},{"$f":"IF(Inventory!AM80=\"\",\"\",Inventory!AM80)","v":""},{"$f":"IF(Inventory!AN80=\"\",\"\",Inventory!AN80)","v":""},{"$f":"IF(Inventory!AO80=\"\",\"\",Inventory!AO80)","v":""},{"$f":"IF(Inventory!AP80=\"\",\"\",Inventory!AP80)","v":""},{"$f":"IF(Inventory!AQ80=\"\",\"\",Inventory!AQ80)","v":""},{"$f":"IF(Inventory!AR80=\"\",\"\",Inventory!AR80)","v":""},{"$f":"IF(Inventory!AS80=\"\",\"\",Inventory!AS80)","v":""},{"$f":"IF(Inventory!AT80=\"\",\"\",Inventory!AT80)","v":""},{"$f":"IF(Inventory!AU80=\"\",\"\",Inventory!AU80)","v":""}]
[null,72,{"$f":"IF(Inventory!C81=\"\",\"\",Inventory!C81)","v":""},{"$f":"IF(Inventory!D81=\"\",\"\",Inventory!D81)","v":""},{"$f":"IF(Inventory!Y81=\"\",\"\",Inventory!Y81)","v":""},{"$f":"IF(Inventory!Z81=\"\",\"\",Inventory!Z81)","v":""},{"$f":"IF(Inventory!AA81=\"\",\"\",Inventory!AA81)","v":""},{"$f":"IF(Inventory!AC81=\"\",\"\",Inventory!AC81)","v":""},{"$f":"IF(Inventory!AD81=\"\",\"\",Inventory!AD81)","v":""},{"$f":"IF(Inventory!AE81=\"\",\"\",Inventory!AE81)","v":"A"},{"$f":"IF(Inventory!AF81=\"\",\"\",Inventory!AF81)","v":""},{"$f":"IF(Inventory!AG81=\"\",\"\",Inventory!AG81)","v":""},{"$f":"IF(Inventory!AH81=\"\",\"\",Inventory!AH81)","v":""},{"$f":"IF(Inventory!AI81=\"\",\"\",Inventory!AI81)","v":""},{"$f":"IF(Inventory!AJ81=\"\",\"\",Inventory!AJ81)","v":""},{"$f":"IF(Inventory!AK81=\"\",\"\",Inventory!AK81)","v":""},{"$f":"IF(Inventory!AL81=\"\",\"\",Inventory!AL81)","v":""},{"$f":"IF(Inventory!AM81=\"\",\"\",Inventory!AM81)","v":""},{"$f":"IF(Inventory!AN81=\"\",\"\",Inventory!AN81)","v":""},{"$f":"IF(Inventory!AO81=\"\",\"\",Inventory!AO81)","v":""},{"$f":"IF(Inventory!AP81=\"\",\"\",Inventory!AP81)","v":""},{"$f":"IF(Inventory!AQ81=\"\",\"\",Inventory!AQ81)","v":""},{"$f":"IF(Inventory!AR81=\"\",\"\",Inventory!AR81)","v":""},{"$f":"IF(Inventory!AS81=\"\",\"\",Inventory!AS81)","v":""},{"$f":"IF(Inventory!AT81=\"\",\"\",Inventory!AT81)","v":""},{"$f":"IF(Inventory!AU81=\"\",\"\",Inventory!AU81)","v":""}]
[null,73,{"$f":"IF(Inventory!C82=\"\",\"\",Inventory!C82)","v":""},{"$f":"IF(Inventory!D82=\"\",\"\",Inventory!D82)","v":""},{"$f":"IF(Inventory!Y82=\"\",\"\",Inventory!Y82)","v":""},{"$f":"IF(Inventory!Z82=\"\",\"\",Inventory!Z82)","v":""},{"$f":"IF(Inventory!AA82=\"\",\"\",Inventory!AA82)","v":""},{"$f":"IF(Inventory!AC82=\"\",\"\",Inventory!AC82)","v":""},{"$f":"IF(Inventory!AD82=\"\",\"\",Inventory!AD82)","v":""},{"$f":"IF(Inventory!AE82=\"\",\"\",Inventory!AE82)","v":"A"},{"$f":"IF(Inventory!AF82=\"\",\"\",Inventory!AF82)","v":""},{"$f":"IF(Inventory!AG82=\"\",\"\",Inventory!AG82)","v":""},{"$f":"IF(Inventory!AH82=\"\",\"\",Inventory!AH82)","v":""},{"$f":"IF(Inventory!AI82=\"\",\"\",Inventory!AI82)","v":""},{"$f":"IF(Inventory!AJ82=\"\",\"\",Inventory!AJ82)","v":""},{"$f":"IF(Inventory!AK82=\"\",\"\",Inventory!AK82)","v":""},{"$f":"IF(Inventory!AL82=\"\",\"\",Inventory!AL82)","v":""},{"$f":"IF(Inventory!AM82=\"\",\"\",Inventory!AM82)","v":""},{"$f":"IF(Inventory!AN82=\"\",\"\",Inventory!AN82)","v":""},{"$f":"IF(Inventory!AO82=\"\",\"\",Inventory!AO82)","v":""},{"$f":"IF(Inventory!AP82=\"\",\"\",Inventory!AP82)","v":""},{"$f":"IF(Inventory!AQ82=\"\",\"\",Inventory!AQ82)","v":""},{"$f":"IF(Inventory!AR82=\"\",\"\",Inventory!AR82)","v":""},{"$f":"IF(Inventory!AS82=\"\",\"\",Inventory!AS82)","v":""},{"$f":"IF(Inventory!AT82=\"\",\"\",Inventory!AT82)","v":""},{"$f":"IF(Inventory!AU82=\"\",\"\",Inventory!AU82)","v":""}]
[null,74,{"$f":"IF(Inventory!C83=\"\",\"\",Inventory!C83)","v":""},{"$f":"IF(Inventory!D83=\"\",\"\",Inventory!D83)","v":""},{"$f":"IF(Inventory!Y83=\"\",\"\",Inventory!Y83)","v":""},{"$f":"IF(Inventory!Z83=\"\",\"\",Inventory!Z83)","v":""},{"$f":"IF(Inventory!AA83=\"\",\"\",Inventory!AA83)","v":""},{"$f":"IF(Inventory!AC83=\"\",\"\",Inventory!AC83)","v":""},{"$f":"IF(Inventory!AD83=\"\",\"\",Inventory!AD83)","v":""},{"$f":"IF(Inventory!AE83=\"\",\"\",Inventory!AE83)","v":"A"},{"$f":"IF(Inventory!AF83=\"\",\"\",Inventory!AF83)","v":""},{"$f":"IF(Inventory!AG83=\"\",\"\",Inventory!AG83)","v":""},{"$f":"IF(Inventory!AH83=\"\",\"\",Inventory!AH83)","v":""},{"$f":"IF(Inventory!AI83=\"\",\"\",Inventory!AI83)","v":""},{"$f":"IF(Inventory!AJ83=\"\",\"\",Inventory!AJ83)","v":""},{"$f":"IF(Inventory!AK83=\"\",\"\",Inventory!AK83)","v":""},{"$f":"IF(Inventory!AL83=\"\",\"\",Inventory!AL83)","v":""},{"$f":"IF(Inventory!AM83=\"\",\"\",Inventory!AM83)","v":""},{"$f":"IF(Inventory!AN83=\"\",\"\",Inventory!AN83)","v":""},{"$f":"IF(Inventory!AO83=\"\",\"\",Inventory!AO83)","v":""},{"$f":"IF(Inventory!AP83=\"\",\"\",Inventory!AP83)","v":""},{"$f":"IF(Inventory!AQ83=\"\",\"\",Inventory!AQ83)","v":""},{"$f":"IF(Inventory!AR83=\"\",\"\",Inventory!AR83)","v":""},{"$f":"IF(Inventory!AS83=\"\",\"\",Inventory!AS83)","v":""},{"$f":"IF(Inventory!AT83=\"\",\"\",Inventory!AT83)","v":""},{"$f":"IF(Inventory!AU83=\"\",\"\",Inventory!AU83)","v":""}]
[null,75,{"$f":"IF(Inventory!C84=\"\",\"\",Inventory!C84)","v":""},{"$f":"IF(Inventory!D84=\"\",\"\",Inventory!D84)","v":""},{"$f":"IF(Inventory!Y84=\"\",\"\",Inventory!Y84)","v":""},{"$f":"IF(Inventory!Z84=\"\",\"\",Inventory!Z84)","v":""},{"$f":"IF(Inventory!AA84=\"\",\"\",Inventory!AA84)","v":""},{"$f":"IF(Inventory!AC84=\"\",\"\",Inventory!AC84)","v":""},{"$f":"IF(Inventory!AD84=\"\",\"\",Inventory!AD84)","v":""},{"$f":"IF(Inventory!AE84=\"\",\"\",Inventory!AE84)","v":"A"},{"$f":"IF(Inventory!AF84=\"\",\"\",Inventory!AF84)","v":""},{"$f":"IF(Inventory!AG84=\"\",\"\",Inventory!AG84)","v":""},{"$f":"IF(Inventory!AH84=\"\",\"\",Inventory!AH84)","v":""},{"$f":"IF(Inventory!AI84=\"\",\"\",Inventory!AI84)","v":""},{"$f":"IF(Inventory!AJ84=\"\",\"\",Inventory!AJ84)","v":""},{"$f":"IF(Inventory!AK84=\"\",\"\",Inventory!AK84)","v":""},{"$f":"IF(Inventory!AL84=\"\",\"\",Inventory!AL84)","v":""},{"$f":"IF(Inventory!AM84=\"\",\"\",Inventory!AM84)","v":""},{"$f":"IF(Inventory!AN84=\"\",\"\",Inventory!AN84)","v":""},{"$f":"IF(Inventory!AO84=\"\",\"\",Inventory!AO84)","v":""},{"$f":"IF(Inventory!AP84=\"\",\"\",Inventory!AP84)","v":""},{"$f":"IF(Inventory!AQ84=\"\",\"\",Inventory!AQ84)","v":""},{"$f":"IF(Inventory!AR84=\"\",\"\",Inventory!AR84)","v":""},{"$f":"IF(Inventory!AS84=\"\",\"\",Inventory!AS84)","v":""},{"$f":"IF(Inventory!AT84=\"\",\"\",Inventory!AT84)","v":""},{"$f":"IF(Inventory!AU84=\"\",\"\",Inventory!AU84)","v":""}]
[null,76,{"$f":"IF(Inventory!C85=\"\",\"\",Inventory!C85)","v":""},{"$f":"IF(Inventory!D85=\"\",\"\",Inventory!D85)","v":""},{"$f":"IF(Inventory!Y85=\"\",\"\",Inventory!Y85)","v":""},{"$f":"IF(Inventory!Z85=\"\",\"\",Inventory!Z85)","v":""},{"$f":"IF(Inventory!AA85=\"\",\"\",Inventory!AA85)","v":""},{"$f":"IF(Inventory!AC85=\"\",\"\",Inventory!AC85)","v":""},{"$f":"IF(Inventory!AD85=\"\",\"\",Inventory!AD85)","v":""},{"$f":"IF(Inventory!AE85=\"\",\"\",Inventory!AE85)","v":"A"},{"$f":"IF(Inventory!AF85=\"\",\"\",Inventory!AF85)","v":""},{"$f":"IF(Inventory!AG85=\"\",\"\",Inventory!AG85)","v":""},{"$f":"IF(Inventory!AH85=\"\",\"\",Inventory!AH85)","v":""},{"$f":"IF(Inventory!AI85=\"\",\"\",Inventory!AI85)","v":""},{"$f":"IF(Inventory!AJ85=\"\",\"\",Inventory!AJ85)","v":""},{"$f":"IF(Inventory!AK85=\"\",\"\",Inventory!AK85)","v":""},{"$f":"IF(Inventory!AL85=\"\",\"\",Inventory!AL85)","v":""},{"$f":"IF(Inventory!AM85=\"\",\"\",Inventory!AM85)","v":""},{"$f":"IF(Inventory!AN85=\"\",\"\",Inventory!AN85)","v":""},{"$f":"IF(Inventory!AO85=\"\",\"\",Inventory!AO85)","v":""},{"$f":"IF(Inventory!AP85=\"\",\"\",Inventory!AP85)","v":""},{"$f":"IF(Inventory!AQ85=\"\",\"\",Inventory!AQ85)","v":""},{"$f":"IF(Inventory!AR85=\"\",\"\",Inventory!AR85)","v":""},{"$f":"IF(Inventory!AS85=\"\",\"\",Inventory!AS85)","v":""},{"$f":"IF(Inventory!AT85=\"\",\"\",Inventory!AT85)","v":""},{"$f":"IF(Inventory!AU85=\"\",\"\",Inventory!AU85)","v":""}]
[null,77,{"$f":"IF(Inventory!C86=\"\",\"\",Inventory!C86)","v":""},{"$f":"IF(Inventory!D86=\"\",\"\",Inventory!D86)","v":""},{"$f":"IF(Inventory!Y86=\"\",\"\",Inventory!Y86)","v":""},{"$f":"IF(Inventory!Z86=\"\",\"\",Inventory!Z86)","v":""},{"$f":"IF(Inventory!AA86=\"\",\"\",Inventory!AA86)","v":""},{"$f":"IF(Inventory!AC86=\"\",\"\",Inventory!AC86)","v":""},{"$f":"IF(Inventory!AD86=\"\",\"\",Inventory!AD86)","v":""},{"$f":"IF(Inventory!AE86=\"\",\"\",Inventory!AE86)","v":"A"},{"$f":"IF(Inventory!AF86=\"\",\"\",Inventory!AF86)","v":""},{"$f":"IF(Inventory!AG86=\"\",\"\",Inventory!AG86)","v":""},{"$f":"IF(Inventory!AH86=\"\",\"\",Inventory!AH86)","v":""},{"$f":"IF(Inventory!AI86=\"\",\"\",Inventory!AI86)","v":""},{"$f":"IF(Inventory!AJ86=\"\",\"\",Inventory!AJ86)","v":""},{"$f":"IF(Inventory!AK86=\"\",\"\",Inventory!AK86)","v":""},{"$f":"IF(Inventory!AL86=\"\",\"\",Inventory!AL86)","v":""},{"$f":"IF(Inventory!AM86=\"\",\"\",Inventory!AM86)","v":""},{"$f":"IF(Inventory!AN86=\"\",\"\",Inventory!AN86)","v":""},{"$f":"IF(Inventory!AO86=\"\",\"\",Inventory!AO86)","v":""},{"$f":"IF(Inventory!AP86=\"\",\"\",Inventory!AP86)","v":""},{"$f":"IF(Inventory!AQ86=\"\",\"\",Inventory!AQ86)","v":""},{"$f":"IF(Inventory!AR86=\"\",\"\",Inventory!AR86)","v":""},{"$f":"IF(Inventory!AS86=\"\",\"\",Inventory!AS86)","v":""},{"$f":"IF(Inventory!AT86=\"\",\"\",Inventory!AT86)","v":""},{"$f":"IF(Inventory!AU86=\"\",\"\",Inventory!AU86)","v":""}]
[null,78,{"$f":"IF(Inventory!C87=\"\",\"\",Inventory!C87)","v":""},{"$f":"IF(Inventory!D87=\"\",\"\",Inventory!D87)","v":""},{"$f":"IF(Inventory!Y87=\"\",\"\",Inventory!Y87)","v":""},{"$f":"IF(Inventory!Z87=\"\",\"\",Inventory!Z87)","v":""},{"$f":"IF(Inventory!AA87=\"\",\"\",Inventory!AA87)","v":""},{"$f":"IF(Inventory!AC87=\"\",\"\",Inventory!AC87)","v":""},{"$f":"IF(Inventory!AD87=\"\",\"\",Inventory!AD87)","v":""},{"$f":"IF(Inventory!AE87=\"\",\"\",Inventory!AE87)","v":"A"},{"$f":"IF(Inventory!AF87=\"\",\"\",Inventory!AF87)","v":""},{"$f":"IF(Inventory!AG87=\"\",\"\",Inventory!AG87)","v":""},{"$f":"IF(Inventory!AH87=\"\",\"\",Inventory!AH87)","v":""},{"$f":"IF(Inventory!AI87=\"\",\"\",Inventory!AI87)","v":""},{"$f":"IF(Inventory!AJ87=\"\",\"\",Inventory!AJ87)","v":""},{"$f":"IF(Inventory!AK87=\"\",\"\",Inventory!AK87)","v":""},{"$f":"IF(Inventory!AL87=\"\",\"\",Inventory!AL87)","v":""},{"$f":"IF(Inventory!AM87=\"\",\"\",Inventory!AM87)","v":""},{"$f":"IF(Inventory!AN87=\"\",\"\",Inventory!AN87)","v":""},{"$f":"IF(Inventory!AO87=\"\",\"\",Inventory!AO87)","v":""},{"$f":"IF(Inventory!AP87=\"\",\"\",Inventory!AP87)","v":""},{"$f":"IF(Inventory!AQ87=\"\",\"\",Inventory!AQ87)","v":""},{"$f":"IF(Inventory!AR87=\"\",\"\",Inventory!AR87)","v":""},{"$f":"IF(Inventory!AS87=\"\",\"\",Inventory!AS87)","v":""},{"$f":"IF(Inventory!AT87=\"\",\"\",Inventory!AT87)","v":""},{"$f":"IF(Inventory!AU87=\"\",\"\",Inventory!AU87)","v":""}]
[null,79,{"$f":"IF(Inventory!C88=\"\",\"\",Inventory!C88)","v":""},{"$f":"IF(Inventory!D88=\"\",\"\",Inventory!D88)","v":""},{"$f":"IF(Inventory!Y88=\"\",\"\",Inventory!Y88)","v":""},{"$f":"IF(Inventory!Z88=\"\",\"\",Inventory!Z88)","v":""},{"$f":"IF(Inventory!AA88=\"\",\"\",Inventory!AA88)","v":""},{"$f":"IF(Inventory!AC88=\"\",\"\",Inventory!AC88)","v":""},{"$f":"IF(Inventory!AD88=\"\",\"\",Inventory!AD88)","v":""},{"$f":"IF(Inventory!AE88=\"\",\"\",Inventory!AE88)","v":"A"},{"$f":"IF(Inventory!AF88=\"\",\"\",Inventory!AF88)","v":""},{"$f":"IF(Inventory!AG88=\"\",\"\",Inventory!AG88)","v":""},{"$f":"IF(Inventory!AH88=\"\",\"\",Inventory!AH88)","v":""},{"$f":"IF(Inventory!AI88=\"\",\"\",Inventory!AI88)","v":""},{"$f":"IF(Inventory!AJ88=\"\",\"\",Inventory!AJ88)","v":""},{"$f":"IF(Inventory!AK88=\"\",\"\",Inventory!AK88)","v":""},{"$f":"IF(Inventory!AL88=\"\",\"\",Inventory!AL88)","v":""},{"$f":"IF(Inventory!AM88=\"\",\"\",Inventory!AM88)","v":""},{"$f":"IF(Inventory!AN88=\"\",\"\",Inventory!AN88)","v":""},{"$f":"IF(Inventory!AO88=\"\",\"\",Inventory!AO88)","v":""},{"$f":"IF(Inventory!AP88=\"\",\"\",Inventory!AP88)","v":""},{"$f":"IF(Inventory!AQ88=\"\",\"\",Inventory!AQ88)","v":""},{"$f":"IF(Inventory!AR88=\"\",\"\",Inventory!AR88)","v":""},{"$f":"IF(Inventory!AS88=\"\",\"\",Inventory!AS88)","v":""},{"$f":"IF(Inventory!AT88=\"\",\"\",Inventory!AT88)","v":""},{"$f":"IF(Inventory!AU88=\"\",\"\",Inventory!AU88)","v":""}]
[null,80,{"$f":"IF(Inventory!C89=\"\",\"\",Inventory!C89)","v":""},{"$f":"IF(Inventory!D89=\"\",\"\",Inventory!D89)","v":""},{"$f":"IF(Inventory!Y89=\"\",\"\",Inventory!Y89)","v":""},{"$f":"IF(Inventory!Z89=\"\",\"\",Inventory!Z89)","v":""},{"$f":"IF(Inventory!AA89=\"\",\"\",Inventory!AA89)","v":""},{"$f":"IF(Inventory!AC89=\"\",\"\",Inventory!AC89)","v":""},{"$f":"IF(Inventory!AD89=\"\",\"\",Inventory!AD89)","v":""},{"$f":"IF(Inventory!AE89=\"\",\"\",Inventory!AE89)","v":"A"},{"$f":"IF(Inventory!AF89=\"\",\"\",Inventory!AF89)","v":""},{"$f":"IF(Inventory!AG89=\"\",\"\",Inventory!AG89)","v":""},{"$f":"IF(Inventory!AH89=\"\",\"\",Inventory!AH89)","v":""},{"$f":"IF(Inventory!AI89=\"\",\"\",Inventory!AI89)","v":""},{"$f":"IF(Inventory!AJ89=\"\",\"\",Inventory!AJ89)","v":""},{"$f":"IF(Inventory!AK89=\"\",\"\",Inventory!AK89)","v":""},{"$f":"IF(Inventory!AL89=\"\",\"\",Inventory!AL89)","v":""},{"$f":"IF(Inventory!AM89=\"\",\"\",Inventory!AM89)","v":""},{"$f":"IF(Inventory!AN89=\"\",\"\",Inventory!AN89)","v":""},{"$f":"IF(Inventory!AO89=\"\",\"\",Inventory!AO89)","v":""},{"$f":"IF(Inventory!AP89=\"\",\"\",Inventory!AP89)","v":""},{"$f":"IF(Inventory!AQ89=\"\",\"\",Inventory!AQ89)","v":""},{"$f":"IF(Inventory!AR89=\"\",\"\",Inventory!AR89)","v":""},{"$f":"IF(Inventory!AS89=\"\",\"\",Inventory!AS89)","v":""},{"$f":"IF(Inventory!AT89=\"\",\"\",Inventory!AT89)","v":""},{"$f":"IF(Inventory!AU89=\"\",\"\",Inventory!AU89)","v":""}]
[null,81,{"$f":"IF(Inventory!C90=\"\",\"\",Inventory!C90)","v":""},{"$f":"IF(Inventory!D90=\"\",\"\",Inventory!D90)","v":""},{"$f":"IF(Inventory!Y90=\"\",\"\",Inventory!Y90)","v":""},{"$f":"IF(Inventory!Z90=\"\",\"\",Inventory!Z90)","v":""},{"$f":"IF(Inventory!AA90=\"\",\"\",Inventory!AA90)","v":""},{"$f":"IF(Inventory!AC90=\"\",\"\",Inventory!AC90)","v":""},{"$f":"IF(Inventory!AD90=\"\",\"\",Inventory!AD90)","v":""},{"$f":"IF(Inventory!AE90=\"\",\"\",Inventory!AE90)","v":"A"},{"$f":"IF(Inventory!AF90=\"\",\"\",Inventory!AF90)","v":""},{"$f":"IF(Inventory!AG90=\"\",\"\",Inventory!AG90)","v":""},{"$f":"IF(Inventory!AH90=\"\",\"\",Inventory!AH90)","v":""},{"$f":"IF(Inventory!AI90=\"\",\"\",Inventory!AI90)","v":""},{"$f":"IF(Inventory!AJ90=\"\",\"\",Inventory!AJ90)","v":""},{"$f":"IF(Inventory!AK90=\"\",\"\",Inventory!AK90)","v":""},{"$f":"IF(Inventory!AL90=\"\",\"\",Inventory!AL90)","v":""},{"$f":"IF(Inventory!AM90=\"\",\"\",Inventory!AM90)","v":""},{"$f":"IF(Inventory!AN90=\"\",\"\",Inventory!AN90)","v":""},{"$f":"IF(Inventory!AO90=\"\",\"\",Inventory!AO90)","v":""},{"$f":"IF(Inventory!AP90=\"\",\"\",Inventory!AP90)","v":""},{"$f":"IF(Inventory!AQ90=\"\",\"\",Inventory!AQ90)","v":""},{"$f":"IF(Inventory!AR90=\"\",\"\",Inventory!AR90)","v":""},{"$f":"IF(Inventory!AS90=\"\",\"\",Inventory!AS90)","v":""},{"$f":"IF(Inventory!AT90=\"\",\"\",Inventory!AT90)","v":""},{"$f":"IF(Inventory!AU90=\"\",\"\",Inventory!AU90)","v":""}]
[null,82,{"$f":"IF(Inventory!C91=\"\",\"\",Inventory!C91)","v":""},{"$f":"IF(Inventory!D91=\"\",\"\",Inventory!D91)","v":""},{"$f":"IF(Inventory!Y91=\"\",\"\",Inventory!Y91)","v":""},{"$f":"IF(Inventory!Z91=\"\",\"\",Inventory!Z91)","v":""},{"$f":"IF(Inventory!AA91=\"\",\"\",Inventory!AA91)","v":""},{"$f":"IF(Inventory!AC91=\"\",\"\",Inventory!AC91)","v":""},{"$f":"IF(Inventory!AD91=\"\",\"\",Inventory!AD91)","v":""},{"$f":"IF(Inventory!AE91=\"\",\"\",Inventory!AE91)","v":"A"},{"$f":"IF(Inventory!AF91=\"\",\"\",Inventory!AF91)","v":""},{"$f":"IF(Inventory!AG91=\"\",\"\",Inventory!AG91)","v":""},{"$f":"IF(Inventory!AH91=\"\",\"\",Inventory!AH91)","v":""},{"$f":"IF(Inventory!AI91=\"\",\"\",Inventory!AI91)","v":""},{"$f":"IF(Inventory!AJ91=\"\",\"\",Inventory!AJ91)","v":""},{"$f":"IF(Inventory!AK91=\"\",\"\",Inventory!AK91)","v":""},{"$f":"IF(Inventory!AL91=\"\",\"\",Inventory!AL91)","v":""},{"$f":"IF(Inventory!AM91=\"\",\"\",Inventory!AM91)","v":""},{"$f":"IF(Inventory!AN91=\"\",\"\",Inventory!AN91)","v":""},{"$f":"IF(Inventory!AO91=\"\",\"\",Inventory!AO91)","v":""},{"$f":"IF(Inventory!AP91=\"\",\"\",Inventory!AP91)","v":""},{"$f":"IF(Inventory!AQ91=\"\",\"\",Inventory!AQ91)","v":""},{"$f":"IF(Inventory!AR91=\"\",\"\",Inventory!AR91)","v":""},{"$f":"IF(Inventory!AS91=\"\",\"\",Inventory!AS91)","v":""},{"$f":"IF(Inventory!AT91=\"\",\"\",Inventory!AT91)","v":""},{"$f":"IF(Inventory!AU91=\"\",\"\",Inventory!AU91)","v":""}]
[null,83,{"$f":"IF(Inventory!C92=\"\",\"\",Inventory!C92)","v":""},{"$f":"IF(Inventory!D92=\"\",\"\",Inventory!D92)","v":""},{"$f":"IF(Inventory!Y92=\"\",\"\",Inventory!Y92)","v":""},{"$f":"IF(Inventory!Z92=\"\",\"\",Inventory!Z92)","v":""},{"$f":"IF(Inventory!AA92=\"\",\"\",Inventory!AA92)","v":""},{"$f":"IF(Inventory!AC92=\"\",\"\",Inventory!AC92)","v":""},{"$f":"IF(Inventory!AD92=\"\",\"\",Inventory!AD92)","v":""},{"$f":"IF(Inventory!AE92=\"\",\"\",Inventory!AE92)","v":"A"},{"$f":"IF(Inventory!AF92=\"\",\"\",Inventory!AF92)","v":""},{"$f":"IF(Inventory!AG92=\"\",\"\",Inventory!AG92)","v":""},{"$f":"IF(Inventory!AH92=\"\",\"\",Inventory!AH92)","v":""},{"$f":"IF(Inventory!AI92=\"\",\"\",Inventory!AI92)","v":""},{"$f":"IF(Inventory!AJ92=\"\",\"\",Inventory!AJ92)","v":""},{"$f":"IF(Inventory!AK92=\"\",\"\",Inventory!AK92)","v":""},{"$f":"IF(Inventory!AL92=\"\",\"\",Inventory!AL92)","v":""},{"$f":"IF(Inventory!AM92=\"\",\"\",Inventory!AM92)","v":""},{"$f":"IF(Inventory!AN92=\"\",\"\",Inventory!AN92)","v":""},{"$f":"IF(Inventory!AO92=\"\",\"\",Inventory!AO92)","v":""},{"$f":"IF(Inventory!AP92=\"\",\"\",Inventory!AP92)","v":""},{"$f":"IF(Inventory!AQ92=\"\",\"\",Inventory!AQ92)","v":""},{"$f":"IF(Inventory!AR92=\"\",\"\",Inventory!AR92)","v":""},{"$f":"IF(Inventory!AS92=\"\",\"\",Inventory!AS92)","v":""},{"$f":"IF(Inventory!AT92=\"\",\"\",Inventory!AT92)","v":""},{"$f":"IF(Inventory!AU92=\"\",\"\",Inventory!AU92)","v":""}]
[null,84,{"$f":"IF(Inventory!C93=\"\",\"\",Inventory!C93)","v":""},{"$f":"IF(Inventory!D93=\"\",\"\",Inventory!D93)","v":""},{"$f":"IF(Inventory!Y93=\"\",\"\",Inventory!Y93)","v":""},{"$f":"IF(Inventory!Z93=\"\",\"\",Inventory!Z93)","v":""},{"$f":"IF(Inventory!AA93=\"\",\"\",Inventory!AA93)","v":""},{"$f":"IF(Inventory!AC93=\"\",\"\",Inventory!AC93)","v":""},{"$f":"IF(Inventory!AD93=\"\",\"\",Inventory!AD93)","v":""},{"$f":"IF(Inventory!AE93=\"\",\"\",Inventory!AE93)","v":"A"},{"$f":"IF(Inventory!AF93=\"\",\"\",Inventory!AF93)","v":""},{"$f":"IF(Inventory!AG93=\"\",\"\",Inventory!AG93)","v":""},{"$f":"IF(Inventory!AH93=\"\",\"\",Inventory!AH93)","v":""},{"$f":"IF(Inventory!AI93=\"\",\"\",Inventory!AI93)","v":""},{"$f":"IF(Inventory!AJ93=\"\",\"\",Inventory!AJ93)","v":""},{"$f":"IF(Inventory!AK93=\"\",\"\",Inventory!AK93)","v":""},{"$f":"IF(Inventory!AL93=\"\",\"\",Inventory!AL93)","v":""},{"$f":"IF(Inventory!AM93=\"\",\"\",Inventory!AM93)","v":""},{"$f":"IF(Inventory!AN93=\"\",\"\",Inventory!AN93)","v":""},{"$f":"IF(Inventory!AO93=\"\",\"\",Inventory!AO93)","v":""},{"$f":"IF(Inventory!AP93=\"\",\"\",Inventory!AP93)","v":""},{"$f":"IF(Inventory!AQ93=\"\",\"\",Inventory!AQ93)","v":""},{"$f":"IF(Inventory!AR93=\"\",\"\",Inventory!AR93)","v":""},{"$f":"IF(Inventory!AS93=\"\",\"\",Inventory!AS93)","v":""},{"$f":"IF(Inventory!AT93=\"\",\"\",Inventory!AT93)","v":""},{"$f":"IF(Inventory!AU93=\"\",\"\",Inventory!AU93)","v":""}]
[null,85,{"$f":"IF(Inventory!C94=\"\",\"\",Inventory!C94)","v":""},{"$f":"IF(Inventory!D94=\"\",\"\",Inventory!D94)","v":""},{"$f":"IF(Inventory!Y94=\"\",\"\",Inventory!Y94)","v":""},{"$f":"IF(Inventory!Z94=\"\",\"\",Inventory!Z94)","v":""},{"$f":"IF(Inventory!AA94=\"\",\"\",Inventory!AA94)","v":""},{"$f":"IF(Inventory!AC94=\"\",\"\",Inventory!AC94)","v":""},{"$f":"IF(Inventory!AD94=\"\",\"\",Inventory!AD94)","v":""},{"$f":"IF(Inventory!AE94=\"\",\"\",Inventory!AE94)","v":"A"},{"$f":"IF(Inventory!AF94=\"\",\"\",Inventory!AF94)","v":""},{"$f":"IF(Inventory!AG94=\"\",\"\",Inventory!AG94)","v":""},{"$f":"IF(Inventory!AH94=\"\",\"\",Inventory!AH94)","v":""},{"$f":"IF(Inventory!AI94=\"\",\"\",Inventory!AI94)","v":""},{"$f":"IF(Inventory!AJ94=\"\",\"\",Inventory!AJ94)","v":""},{"$f":"IF(Inventory!AK94=\"\",\"\",Inventory!AK94)","v":""},{"$f":"IF(Inventory!AL94=\"\",\"\",Inventory!AL94)","v":""},{"$f":"IF(Inventory!AM94=\"\",\"\",Inventory!AM94)","v":""},{"$f":"IF(Inventory!AN94=\"\",\"\",Inventory!AN94)","v":""},{"$f":"IF(Inventory!AO94=\"\",\"\",Inventory!AO94)","v":""},{"$f":"IF(Inventory!AP94=\"\",\"\",Inventory!AP94)","v":""},{"$f":"IF(Inventory!AQ94=\"\",\"\",Inventory!AQ94)","v":""},{"$f":"IF(Inventory!AR94=\"\",\"\",Inventory!AR94)","v":""},{"$f":"IF(Inventory!AS94=\"\",\"\",Inventory!AS94)","v":""},{"$f":"IF(Inventory!AT94=\"\",\"\",Inventory!AT94)","v":""},{"$f":"IF(Inventory!AU94=\"\",\"\",Inventory!AU94)","v":""}]
[null,86,{"$f":"IF(Inventory!C95=\"\",\"\",Inventory!C95)","v":""},{"$f":"IF(Inventory!D95=\"\",\"\",Inventory!D95)","v":""},{"$f":"IF(Inventory!Y95=\"\",\"\",Inventory!Y95)","v":""},{"$f":"IF(Inventory!Z95=\"\",\"\",Inventory!Z95)","v":""},{"$f":"IF(Inventory!AA95=\"\",\"\",Inventory!AA95)","v":""},{"$f":"IF(Inventory!AC95=\"\",\"\",Inventory!AC95)","v":""},{"$f":"IF(Inventory!AD95=\"\",\"\",Inventory!AD95)","v":""},{"$f":"IF(Inventory!AE95=\"\",\"\",Inventory!AE95)","v":"A"},{"$f":"IF(Inventory!AF95=\"\",\"\",Inventory!AF95)","v":""},{"$f":"IF(Inventory!AG95=\"\",\"\",Inventory!AG95)","v":""},{"$f":"IF(Inventory!AH95=\"\",\"\",Inventory!AH95)","v":""},{"$f":"IF(Inventory!AI95=\"\",\"\",Inventory!AI95)","v":""},{"$f":"IF(Inventory!AJ95=\"\",\"\",Inventory!AJ95)","v":""},{"$f":"IF(Inventory!AK95=\"\",\"\",Inventory!AK95)","v":""},{"$f":"IF(Inventory!AL95=\"\",\"\",Inventory!AL95)","v":""},{"$f":"IF(Inventory!AM95=\"\",\"\",Inventory!AM95)","v":""},{"$f":"IF(Inventory!AN95=\"\",\"\",Inventory!AN95)","v":""},{"$f":"IF(Inventory!AO95=\"\",\"\",Inventory!AO95)","v":""},{"$f":"IF(Inventory!AP95=\"\",\"\",Inventory!AP95)","v":""},{"$f":"IF(Inventory!AQ95=\"\",\"\",Inventory!AQ95)","v":""},{"$f":"IF(Inventory!AR95=\"\",\"\",Inventory!AR95)","v":""},{"$f":"IF(Inventory!AS95=\"\",\"\",Inventory!AS95)","v":""},{"$f":"IF(Inventory!AT95=\"\",\"\",Inventory!AT95)","v":""},{"$f":"IF(Inventory!AU95=\"\",\"\",Inventory!AU95)","v":""}]
[null,87,{"$f":"IF(Inventory!C96=\"\",\"\",Inventory!C96)","v":""},{"$f":"IF(Inventory!D96=\"\",\"\",Inventory!D96)","v":""},{"$f":"IF(Inventory!Y96=\"\",\"\",Inventory!Y96)","v":""},{"$f":"IF(Inventory!Z96=\"\",\"\",Inventory!Z96)","v":""},{"$f":"IF(Inventory!AA96=\"\",\"\",Inventory!AA96)","v":""},{"$f":"IF(Inventory!AC96=\"\",\"\",Inventory!AC96)","v":""},{"$f":"IF(Inventory!AD96=\"\",\"\",Inventory!AD96)","v":""},{"$f":"IF(Inventory!AE96=\"\",\"\",Inventory!AE96)","v":"A"},{"$f":"IF(Inventory!AF96=\"\",\"\",Inventory!AF96)","v":""},{"$f":"IF(Inventory!AG96=\"\",\"\",Inventory!AG96)","v":""},{"$f":"IF(Inventory!AH96=\"\",\"\",Inventory!AH96)","v":""},{"$f":"IF(Inventory!AI96=\"\",\"\",Inventory!AI96)","v":""},{"$f":"IF(Inventory!AJ96=\"\",\"\",Inventory!AJ96)","v":""},{"$f":"IF(Inventory!AK96=\"\",\"\",Inventory!AK96)","v":""},{"$f":"IF(Inventory!AL96=\"\",\"\",Inventory!AL96)","v":""},{"$f":"IF(Inventory!AM96=\"\",\"\",Inventory!AM96)","v":""},{"$f":"IF(Inventory!AN96=\"\",\"\",Inventory!AN96)","v":""},{"$f":"IF(Inventory!AO96=\"\",\"\",Inventory!AO96)","v":""},{"$f":"IF(Inventory!AP96=\"\",\"\",Inventory!AP96)","v":""},{"$f":"IF(Inventory!AQ96=\"\",\"\",Inventory!AQ96)","v":""},{"$f":"IF(Inventory!AR96=\"\",\"\",Inventory!AR96)","v":""},{"$f":"IF(Inventory!AS96=\"\",\"\",Inventory!AS96)","v":""},{"$f":"IF(Inventory!AT96=\"\",\"\",Inventory!AT96)","v":""},{"$f":"IF(Inventory!AU96=\"\",\"\",Inventory!AU96)","v":""}]
[null,88,{"$f":"IF(Inventory!C97=\"\",\"\",Inventory!C97)","v":""},{"$f":"IF(Inventory!D97=\"\",\"\",Inventory!D97)","v":""},{"$f":"IF(Inventory!Y97=\"\",\"\",Inventory!Y97)","v":""},{"$f":"IF(Inventory!Z97=\"\",\"\",Inventory!Z97)","v":""},{"$f":"IF(Inventory!AA97=\"\",\"\",Inventory!AA97)","v":""},{"$f":"IF(Inventory!AC97=\"\",\"\",Inventory!AC97)","v":""},{"$f":"IF(Inventory!AD97=\"\",\"\",Inventory!AD97)","v":""},{"$f":"IF(Inventory!AE97=\"\",\"\",Inventory!AE97)","v":"A"},{"$f":"IF(Inventory!AF97=\"\",\"\",Inventory!AF97)","v":""},{"$f":"IF(Inventory!AG97=\"\",\"\",Inventory!AG97)","v":""},{"$f":"IF(Inventory!AH97=\"\",\"\",Inventory!AH97)","v":""},{"$f":"IF(Inventory!AI97=\"\",\"\",Inventory!AI97)","v":""},{"$f":"IF(Inventory!AJ97=\"\",\"\",Inventory!AJ97)","v":""},{"$f":"IF(Inventory!AK97=\"\",\"\",Inventory!AK97)","v":""},{"$f":"IF(Inventory!AL97=\"\",\"\",Inventory!AL97)","v":""},{"$f":"IF(Inventory!AM97=\"\",\"\",Inventory!AM97)","v":""},{"$f":"IF(Inventory!AN97=\"\",\"\",Inventory!AN97)","v":""},{"$f":"IF(Inventory!AO97=\"\",\"\",Inventory!AO97)","v":""},{"$f":"IF(Inventory!AP97=\"\",\"\",Inventory!AP97)","v":""},{"$f":"IF(Inventory!AQ97=\"\",\"\",Inventory!AQ97)","v":""},{"$f":"IF(Inventory!AR97=\"\",\"\",Inventory!AR97)","v":""},{"$f":"IF(Inventory!AS97=\"\",\"\",Inventory!AS97)","v":""},{"$f":"IF(Inventory!AT97=\"\",\"\",Inventory!AT97)","v":""},{"$f":"IF(Inventory!AU97=\"\",\"\",Inventory!AU97)","v":""}]
[null,89,{"$f":"IF(Inventory!C98=\"\",\"\",Inventory!C98)","v":""},{"$f":"IF(Inventory!D98=\"\",\"\",Inventory!D98)","v":""},{"$f":"IF(Inventory!Y98=\"\",\"\",Inventory!Y98)","v":""},{"$f":"IF(Inventory!Z98=\"\",\"\",Inventory!Z98)","v":""},{"$f":"IF(Inventory!AA98=\"\",\"\",Inventory!AA98)","v":""},{"$f":"IF(Inventory!AC98=\"\",\"\",Inventory!AC98)","v":""},{"$f":"IF(Inventory!AD98=\"\",\"\",Inventory!AD98)","v":""},{"$f":"IF(Inventory!AE98=\"\",\"\",Inventory!AE98)","v":"A"},{"$f":"IF(Inventory!AF98=\"\",\"\",Inventory!AF98)","v":""},{"$f":"IF(Inventory!AG98=\"\",\"\",Inventory!AG98)","v":""},{"$f":"IF(Inventory!AH98=\"\",\"\",Inventory!AH98)","v":""},{"$f":"IF(Inventory!AI98=\"\",\"\",Inventory!AI98)","v":""},{"$f":"IF(Inventory!AJ98=\"\",\"\",Inventory!AJ98)","v":""},{"$f":"IF(Inventory!AK98=\"\",\"\",Inventory!AK98)","v":""},{"$f":"IF(Inventory!AL98=\"\",\"\",Inventory!AL98)","v":""},{"$f":"IF(Inventory!AM98=\"\",\"\",Inventory!AM98)","v":""},{"$f":"IF(Inventory!AN98=\"\",\"\",Inventory!AN98)","v":""},{"$f":"IF(Inventory!AO98=\"\",\"\",Inventory!AO98)","v":""},{"$f":"IF(Inventory!AP98=\"\",\"\",Inventory!AP98)","v":""},{"$f":"IF(Inventory!AQ98=\"\",\"\",Inventory!AQ98)","v":""},{"$f":"IF(Inventory!AR98=\"\",\"\",Inventory!AR98)","v":""},{"$f":"IF(Inventory!AS98=\"\",\"\",Inventory!AS98)","v":""},{"$f":"IF(Inventory!AT98=\"\",\"\",Inventory!AT98)","v":""},{"$f":"IF(Inventory!AU98=\"\",\"\",Inventory!AU98)","v":""}]
[null,90,{"$f":"IF(Inventory!C99=\"\",\"\",Inventory!C99)","v":""},{"$f":"IF(Inventory!D99=\"\",\"\",Inventory!D99)","v":""},{"$f":"IF(Inventory!Y99=\"\",\"\",Inventory!Y99)","v":""},{"$f":"IF(Inventory!Z99=\"\",\"\",Inventory!Z99)","v":""},{"$f":"IF(Inventory!AA99=\"\",\"\",Inventory!AA99)","v":""},{"$f":"IF(Inventory!AC99=\"\",\"\",Inventory!AC99)","v":""},{"$f":"IF(Inventory!AD99=\"\",\"\",Inventory!AD99)","v":""},{"$f":"IF(Inventory!AE99=\"\",\"\",Inventory!AE99)","v":"A"},{"$f":"IF(Inventory!AF99=\"\",\"\",Inventory!AF99)","v":""},{"$f":"IF(Inventory!AG99=\"\",\"\",Inventory!AG99)","v":""},{"$f":"IF(Inventory!AH99=\"\",\"\",Inventory!AH99)","v":""},{"$f":"IF(Inventory!AI99=\"\",\"\",Inventory!AI99)","v":""},{"$f":"IF(Inventory!AJ99=\"\",\"\",Inventory!AJ99)","v":""},{"$f":"IF(Inventory!AK99=\"\",\"\",Inventory!AK99)","v":""},{"$f":"IF(Inventory!AL99=\"\",\"\",Inventory!AL99)","v":""},{"$f":"IF(Inventory!AM99=\"\",\"\",Inventory!AM99)","v":""},{"$f":"IF(Inventory!AN99=\"\",\"\",Inventory!AN99)","v":""},{"$f":"IF(Inventory!AO99=\"\",\"\",Inventory!AO99)","v":""},{"$f":"IF(Inventory!AP99=\"\",\"\",Inventory!AP99)","v":""},{"$f":"IF(Inventory!AQ99=\"\",\"\",Inventory!AQ99)","v":""},{"$f":"IF(Inventory!AR99=\"\",\"\",Inventory!AR99)","v":""},{"$f":"IF(Inventory!AS99=\"\",\"\",Inventory!AS99)","v":""},{"$f":"IF(Inventory!AT99=\"\",\"\",Inventory!AT99)","v":""},{"$f":"IF(Inventory!AU99=\"\",\"\",Inventory!AU99)","v":""}]
[null,91,{"$f":"IF(Inventory!C100=\"\",\"\",Inventory!C100)","v":""},{"$f":"IF(Inventory!D100=\"\",\"\",Inventory!D100)","v":""},{"$f":"IF(Inventory!Y100=\"\",\"\",Inventory!Y100)","v":""},{"$f":"IF(Inventory!Z100=\"\",\"\",Inventory!Z100)","v":""},{"$f":"IF(Inventory!AA100=\"\",\"\",Inventory!AA100)","v":""},{"$f":"IF(Inventory!AC100=\"\",\"\",Inventory!AC100)","v":""},{"$f":"IF(Inventory!AD100=\"\",\"\",Inventory!AD100)","v":""},{"$f":"IF(Inventory!AE100=\"\",\"\",Inventory!AE100)","v":"A"},{"$f":"IF(Inventory!AF100=\"\",\"\",Inventory!AF100)","v":""},{"$f":"IF(Inventory!AG100=\"\",\"\",Inventory!AG100)","v":""},{"$f":"IF(Inventory!AH100=\"\",\"\",Inventory!AH100)","v":""},{"$f":"IF(Inventory!AI100=\"\",\"\",Inventory!AI100)","v":""},{"$f":"IF(Inventory!AJ100=\"\",\"\",Inventory!AJ100)","v":""},{"$f":"IF(Inventory!AK100=\"\",\"\",Inventory!AK100)","v":""},{"$f":"IF(Inventory!AL100=\"\",\"\",Inventory!AL100)","v":""},{"$f":"IF(Inventory!AM100=\"\",\"\",Inventory!AM100)","v":""},{"$f":"IF(Inventory!AN100=\"\",\"\",Inventory!AN100)","v":""},{"$f":"IF(Inventory!AO100=\"\",\"\",Inventory!AO100)","v":""},{"$f":"IF(Inventory!AP100=\"\",\"\",Inventory!AP100)","v":""},{"$f":"IF(Inventory!AQ100=\"\",\"\",Inventory!AQ100)","v":""},{"$f":"IF(Inventory!AR100=\"\",\"\",Inventory!AR100)","v":""},{"$f":"IF(Inventory!AS100=\"\",\"\",Inventory!AS100)","v":""},{"$f":"IF(Inventory!AT100=\"\",\"\",Inventory!AT100)","v":""},{"$f":"IF(Inventory!AU100=\"\",\"\",Inventory!AU100)","v":""}]
[null,92,{"$f":"IF(Inventory!C101=\"\",\"\",Inventory!C101)","v":""},{"$f":"IF(Inventory!D101=\"\",\"\",Inventory!D101)","v":""},{"$f":"IF(Inventory!Y101=\"\",\"\",Inventory!Y101)","v":""},{"$f":"IF(Inventory!Z101=\"\",\"\",Inventory!Z101)","v":""},{"$f":"IF(Inventory!AA101=\"\",\"\",Inventory!AA101)","v":""},{"$f":"IF(Inventory!AC101=\"\",\"\",Inventory!AC101)","v":""},{"$f":"IF(Inventory!AD101=\"\",\"\",Inventory!AD101)","v":""},{"$f":"IF(Inventory!AE101=\"\",\"\",Inventory!AE101)","v":"A"},{"$f":"IF(Inventory!AF101=\"\",\"\",Inventory!AF101)","v":""},{"$f":"IF(Inventory!AG101=\"\",\"\",Inventory!AG101)","v":""},{"$f":"IF(Inventory!AH101=\"\",\"\",Inventory!AH101)","v":""},{"$f":"IF(Inventory!AI101=\"\",\"\",Inventory!AI101)","v":""},{"$f":"IF(Inventory!AJ101=\"\",\"\",Inventory!AJ101)","v":""},{"$f":"IF(Inventory!AK101=\"\",\"\",Inventory!AK101)","v":""},{"$f":"IF(Inventory!AL101=\"\",\"\",Inventory!AL101)","v":""},{"$f":"IF(Inventory!AM101=\"\",\"\",Inventory!AM101)","v":""},{"$f":"IF(Inventory!AN101=\"\",\"\",Inventory!AN101)","v":""},{"$f":"IF(Inventory!AO101=\"\",\"\",Inventory!AO101)","v":""},{"$f":"IF(Inventory!AP101=\"\",\"\",Inventory!AP101)","v":""},{"$f":"IF(Inventory!AQ101=\"\",\"\",Inventory!AQ101)","v":""},{"$f":"IF(Inventory!AR101=\"\",\"\",Inventory!AR101)","v":""},{"$f":"IF(Inventory!AS101=\"\",\"\",Inventory!AS101)","v":""},{"$f":"IF(Inventory!AT101=\"\",\"\",Inventory!AT101)","v":""},{"$f":"IF(Inventory!AU101=\"\",\"\",Inventory!AU101)","v":""}]
[null,93,{"$f":"IF(Inventory!C102=\"\",\"\",Inventory!C102)","v":""},{"$f":"IF(Inventory!D102=\"\",\"\",Inventory!D102)","v":""},{"$f":"IF(Inventory!Y102=\"\",\"\",Inventory!Y102)","v":""},{"$f":"IF(Inventory!Z102=\"\",\"\",Inventory!Z102)","v":""},{"$f":"IF(Inventory!AA102=\"\",\"\",Inventory!AA102)","v":""},{"$f":"IF(Inventory!AC102=\"\",\"\",Inventory!AC102)","v":""},{"$f":"IF(Inventory!AD102=\"\",\"\",Inventory!AD102)","v":""},{"$f":"IF(Inventory!AE102=\"\",\"\",Inventory!AE102)","v":"A"},{"$f":"IF(Inventory!AF102=\"\",\"\",Inventory!AF102)","v":""},{"$f":"IF(Inventory!AG102=\"\",\"\",Inventory!AG102)","v":""},{"$f":"IF(Inventory!AH102=\"\",\"\",Inventory!AH102)","v":""},{"$f":"IF(Inventory!AI102=\"\",\"\",Inventory!AI102)","v":""},{"$f":"IF(Inventory!AJ102=\"\",\"\",Inventory!AJ102)","v":""},{"$f":"IF(Inventory!AK102=\"\",\"\",Inventory!AK102)","v":""},{"$f":"IF(Inventory!AL102=\"\",\"\",Inventory!AL102)","v":""},{"$f":"IF(Inventory!AM102=\"\",\"\",Inventory!AM102)","v":""},{"$f":"IF(Inventory!AN102=\"\",\"\",Inventory!AN102)","v":""},{"$f":"IF(Inventory!AO102=\"\",\"\",Inventory!AO102)","v":""},{"$f":"IF(Inventory!AP102=\"\",\"\",Inventory!AP102)","v":""},{"$f":"IF(Inventory!AQ102=\"\",\"\",Inventory!AQ102)","v":""},{"$f":"IF(Inventory!AR102=\"\",\"\",Inventory!AR102)","v":""},{"$f":"IF(Inventory!AS102=\"\",\"\",Inventory!AS102)","v":""},{"$f":"IF(Inventory!AT102=\"\",\"\",Inventory!AT102)","v":""},{"$f":"IF(Inventory!AU102=\"\",\"\",Inventory!AU102)","v":""}]
[null,94,{"$f":"IF(Inventory!C103=\"\",\"\",Inventory!C103)","v":""},{"$f":"IF(Inventory!D103=\"\",\"\",Inventory!D103)","v":""},{"$f":"IF(Inventory!Y103=\"\",\"\",Inventory!Y103)","v":""},{"$f":"IF(Inventory!Z103=\"\",\"\",Inventory!Z103)","v":""},{"$f":"IF(Inventory!AA103=\"\",\"\",Inventory!AA103)","v":""},{"$f":"IF(Inventory!AC103=\"\",\"\",Inventory!AC103)","v":""},{"$f":"IF(Inventory!AD103=\"\",\"\",Inventory!AD103)","v":""},{"$f":"IF(Inventory!AE103=\"\",\"\",Inventory!AE103)","v":"A"},{"$f":"IF(Inventory!AF103=\"\",\"\",Inventory!AF103)","v":""},{"$f":"IF(Inventory!AG103=\"\",\"\",Inventory!AG103)","v":""},{"$f":"IF(Inventory!AH103=\"\",\"\",Inventory!AH103)","v":""},{"$f":"IF(Inventory!AI103=\"\",\"\",Inventory!AI103)","v":""},{"$f":"IF(Inventory!AJ103=\"\",\"\",Inventory!AJ103)","v":""},{"$f":"IF(Inventory!AK103=\"\",\"\",Inventory!AK103)","v":""},{"$f":"IF(Inventory!AL103=\"\",\"\",Inventory!AL103)","v":""},{"$f":"IF(Inventory!AM103=\"\",\"\",Inventory!AM103)","v":""},{"$f":"IF(Inventory!AN103=\"\",\"\",Inventory!AN103)","v":""},{"$f":"IF(Inventory!AO103=\"\",\"\",Inventory!AO103)","v":""},{"$f":"IF(Inventory!AP103=\"\",\"\",Inventory!AP103)","v":""},{"$f":"IF(Inventory!AQ103=\"\",\"\",Inventory!AQ103)","v":""},{"$f":"IF(Inventory!AR103=\"\",\"\",Inventory!AR103)","v":""},{"$f":"IF(Inventory!AS103=\"\",\"\",Inventory!AS103)","v":""},{"$f":"IF(Inventory!AT103=\"\",\"\",Inventory!AT103)","v":""},{"$f":"IF(Inventory!AU103=\"\",\"\",Inventory!AU103)","v":""}]
[null,95,{"$f":"IF(Inventory!C104=\"\",\"\",Inventory!C104)","v":""},{"$f":"IF(Inventory!D104=\"\",\"\",Inventory!D104)","v":""},{"$f":"IF(Inventory!Y104=\"\",\"\",Inventory!Y104)","v":""},{"$f":"IF(Inventory!Z104=\"\",\"\",Inventory!Z104)","v":""},{"$f":"IF(Inventory!AA104=\"\",\"\",Inventory!AA104)","v":""},{"$f":"IF(Inventory!AC104=\"\",\"\",Inventory!AC104)","v":""},{"$f":"IF(Inventory!AD104=\"\",\"\",Inventory!AD104)","v":""},{"$f":"IF(Inventory!AE104=\"\",\"\",Inventory!AE104)","v":"A"},{"$f":"IF(Inventory!AF104=\"\",\"\",Inventory!AF104)","v":""},{"$f":"IF(Inventory!AG104=\"\",\"\",Inventory!AG104)","v":""},{"$f":"IF(Inventory!AH104=\"\",\"\",Inventory!AH104)","v":""},{"$f":"IF(Inventory!AI104=\"\",\"\",Inventory!AI104)","v":""},{"$f":"IF(Inventory!AJ104=\"\",\"\",Inventory!AJ104)","v":""},{"$f":"IF(Inventory!AK104=\"\",\"\",Inventory!AK104)","v":""},{"$f":"IF(Inventory!AL104=\"\",\"\",Inventory!AL104)","v":""},{"$f":"IF(Inventory!AM104=\"\",\"\",Inventory!AM104)","v":""},{"$f":"IF(Inventory!AN104=\"\",\"\",Inventory!AN104)","v":""},{"$f":"IF(Inventory!AO104=\"\",\"\",Inventory!AO104)","v":""},{"$f":"IF(Inventory!AP104=\"\",\"\",Inventory!AP104)","v":""},{"$f":"IF(Inventory!AQ104=\"\",\"\",Inventory!AQ104)","v":""},{"$f":"IF(Inventory!AR104=\"\",\"\",Inventory!AR104)","v":""},{"$f":"IF(Inventory!AS104=\"\",\"\",Inventory!AS104)","v":""},{"$f":"IF(Inventory!AT104=\"\",\"\",Inventory!AT104)","v":""},{"$f":"IF(Inventory!AU104=\"\",\"\",Inventory!AU104)","v":""}]
[null,96,{"$f":"IF(Inventory!C105=\"\",\"\",Inventory!C105)","v":""},{"$f":"IF(Inventory!D105=\"\",\"\",Inventory!D105)","v":""},{"$f":"IF(Inventory!Y105=\"\",\"\",Inventory!Y105)","v":""},{"$f":"IF(Inventory!Z105=\"\",\"\",Inventory!Z105)","v":""},{"$f":"IF(Inventory!AA105=\"\",\"\",Inventory!AA105)","v":""},{"$f":"IF(Inventory!AC105=\"\",\"\",Inventory!AC105)","v":""},{"$f":"IF(Inventory!AD105=\"\",\"\",Inventory!AD105)","v":""},{"$f":"IF(Inventory!AE105=\"\",\"\",Inventory!AE105)","v":"A"},{"$f":"IF(Inventory!AF105=\"\",\"\",Inventory!AF105)","v":""},{"$f":"IF(Inventory!AG105=\"\",\"\",Inventory!AG105)","v":""},{"$f":"IF(Inventory!AH105=\"\",\"\",Inventory!AH105)","v":""},{"$f":"IF(Inventory!AI105=\"\",\"\",Inventory!AI105)","v":""},{"$f":"IF(Inventory!AJ105=\"\",\"\",Inventory!AJ105)","v":""},{"$f":"IF(Inventory!AK105=\"\",\"\",Inventory!AK105)","v":""},{"$f":"IF(Inventory!AL105=\"\",\"\",Inventory!AL105)","v":""},{"$f":"IF(Inventory!AM105=\"\",\"\",Inventory!AM105)","v":""},{"$f":"IF(Inventory!AN105=\"\",\"\",Inventory!AN105)","v":""},{"$f":"IF(Inventory!AO105=\"\",\"\",Inventory!AO105)","v":""},{"$f":"IF(Inventory!AP105=\"\",\"\",Inventory!AP105)","v":""},{"$f":"IF(Inventory!AQ105=\"\",\"\",Inventory!AQ105)","v":""},{"$f":"IF(Inventory!AR105=\"\",\"\",Inventory!AR105)","v":""},{"$f":"IF(Inventory!AS105=\"\",\"\",Inventory!AS105)","v":""},{"$f":"IF(Inventory!AT105=\"\",\"\",Inventory!AT105)","v":""},{"$f":"IF(Inventory!AU105=\"\",\"\",Inventory!AU105)","v":""}]
[null,97,{"$f":"IF(Inventory!C106=\"\",\"\",Inventory!C106)","v":""},{"$f":"IF(Inventory!D106=\"\",\"\",Inventory!D106)","v":""},{"$f":"IF(Inventory!Y106=\"\",\"\",Inventory!Y106)","v":""},{"$f":"IF(Inventory!Z106=\"\",\"\",Inventory!Z106)","v":""},{"$f":"IF(Inventory!AA106=\"\",\"\",Inventory!AA106)","v":""},{"$f":"IF(Inventory!AC106=\"\",\"\",Inventory!AC106)","v":""},{"$f":"IF(Inventory!AD106=\"\",\"\",Inventory!AD106)","v":""},{"$f":"IF(Inventory!AE106=\"\",\"\",Inventory!AE106)","v":"A"},{"$f":"IF(Inventory!AF106=\"\",\"\",Inventory!AF106)","v":""},{"$f":"IF(Inventory!AG106=\"\",\"\",Inventory!AG106)","v":""},{"$f":"IF(Inventory!AH106=\"\",\"\",Inventory!AH106)","v":""},{"$f":"IF(Inventory!AI106=\"\",\"\",Inventory!AI106)","v":""},{"$f":"IF(Inventory!AJ106=\"\",\"\",Inventory!AJ106)","v":""},{"$f":"IF(Inventory!AK106=\"\",\"\",Inventory!AK106)","v":""},{"$f":"IF(Inventory!AL106=\"\",\"\",Inventory!AL106)","v":""},{"$f":"IF(Inventory!AM106=\"\",\"\",Inventory!AM106)","v":""},{"$f":"IF(Inventory!AN106=\"\",\"\",Inventory!AN106)","v":""},{"$f":"IF(Inventory!AO106=\"\",\"\",Inventory!AO106)","v":""},{"$f":"IF(Inventory!AP106=\"\",\"\",Inventory!AP106)","v":""},{"$f":"IF(Inventory!AQ106=\"\",\"\",Inventory!AQ106)","v":""},{"$f":"IF(Inventory!AR106=\"\",\"\",Inventory!AR106)","v":""},{"$f":"IF(Inventory!AS106=\"\",\"\",Inventory!AS106)","v":""},{"$f":"IF(Inventory!AT106=\"\",\"\",Inventory!AT106)","v":""},{"$f":"IF(Inventory!AU106=\"\",\"\",Inventory!AU106)","v":""}]
[null,98,{"$f":"IF(Inventory!C107=\"\",\"\",Inventory!C107)","v":""},{"$f":"IF(Inventory!D107=\"\",\"\",Inventory!D107)","v":""},{"$f":"IF(Inventory!Y107=\"\",\"\",Inventory!Y107)","v":""},{"$f":"IF(Inventory!Z107=\"\",\"\",Inventory!Z107)","v":""},{"$f":"IF(Inventory!AA107=\"\",\"\",Inventory!AA107)","v":""},{"$f":"IF(Inventory!AC107=\"\",\"\",Inventory!AC107)","v":""},{"$f":"IF(Inventory!AD107=\"\",\"\",Inventory!AD107)","v":""},{"$f":"IF(Inventory!AE107=\"\",\"\",Inventory!AE107)","v":"A"},{"$f":"IF(Inventory!AF107=\"\",\"\",Inventory!AF107)","v":""},{"$f":"IF(Inventory!AG107=\"\",\"\",Inventory!AG107)","v":""},{"$f":"IF(Inventory!AH107=\"\",\"\",Inventory!AH107)","v":""},{"$f":"IF(Inventory!AI107=\"\",\"\",Inventory!AI107)","v":""},{"$f":"IF(Inventory!AJ107=\"\",\"\",Inventory!AJ107)","v":""},{"$f":"IF(Inventory!AK107=\"\",\"\",Inventory!AK107)","v":""},{"$f":"IF(Inventory!AL107=\"\",\"\",Inventory!AL107)","v":""},{"$f":"IF(Inventory!AM107=\"\",\"\",Inventory!AM107)","v":""},{"$f":"IF(Inventory!AN107=\"\",\"\",Inventory!AN107)","v":""},{"$f":"IF(Inventory!AO107=\"\",\"\",Inventory!AO107)","v":""},{"$f":"IF(Inventory!AP107=\"\",\"\",Inventory!AP107)","v":""},{"$f":"IF(Inventory!AQ107=\"\",\"\",Inventory!AQ107)","v":""},{"$f":"IF(Inventory!AR107=\"\",\"\",Inventory!AR107)","v":""},{"$f":"IF(Inventory!AS107=\"\",\"\",Inventory!AS107)","v":""},{"$f":"IF(Inventory!AT107=\"\",\"\",Inventory!AT107)","v":""},{"$f":"IF(Inventory!AU107=\"\",\"\",Inventory!AU107)","v":""}]
[null,99,{"$f":"IF(Inventory!C108=\"\",\"\",Inventory!C108)","v":""},{"$f":"IF(Inventory!D108=\"\",\"\",Inventory!D108)","v":""},{"$f":"IF(Inventory!Y108=\"\",\"\",Inventory!Y108)","v":""},{"$f":"IF(Inventory!Z108=\"\",\"\",Inventory!Z108)","v":""},{"$f":"IF(Inventory!AA108=\"\",\"\",Inventory!AA108)","v":""},{"$f":"IF(Inventory!AC108=\"\",\"\",Inventory!AC108)","v":""},{"$f":"IF(Inventory!AD108=\"\",\"\",Inventory!AD108)","v":""},{"$f":"IF(Inventory!AE108=\"\",\"\",Inventory!AE108)","v":"A"},{"$f":"IF(Inventory!AF108=\"\",\"\",Inventory!AF108)","v":""},{"$f":"IF(Inventory!AG108=\"\",\"\",Inventory!AG108)","v":""},{"$f":"IF(Inventory!AH108=\"\",\"\",Inventory!AH108)","v":""},{"$f":"IF(Inventory!AI108=\"\",\"\",Inventory!AI108)","v":""},{"$f":"IF(Inventory!AJ108=\"\",\"\",Inventory!AJ108)","v":""},{"$f":"IF(Inventory!AK108=\"\",\"\",Inventory!AK108)","v":""},{"$f":"IF(Inventory!AL108=\"\",\"\",Inventory!AL108)","v":""},{"$f":"IF(Inventory!AM108=\"\",\"\",Inventory!AM108)","v":""},{"$f":"IF(Inventory!AN108=\"\",\"\",Inventory!AN108)","v":""},{"$f":"IF(Inventory!AO108=\"\",\"\",Inventory!AO108)","v":""},{"$f":"IF(Inventory!AP108=\"\",\"\",Inventory!AP108)","v":""},{"$f":"IF(Inventory!AQ108=\"\",\"\",Inventory!AQ108)","v":""},{"$f":"IF(Inventory!AR108=\"\",\"\",Inventory!AR108)","v":""},{"$f":"IF(Inventory!AS108=\"\",\"\",Inventory!AS108)","v":""},{"$f":"IF(Inventory!AT108=\"\",\"\",Inventory!AT108)","v":""},{"$f":"IF(Inventory!AU108=\"\",\"\",Inventory!AU108)","v":""}]
[null,100,{"$f":"IF(Inventory!C109=\"\",\"\",Inventory!C109)","v":""},{"$f":"IF(Inventory!D109=\"\",\"\",Inventory!D109)","v":""},{"$f":"IF(Inventory!Y109=\"\",\"\",Inventory!Y109)","v":""},{"$f":"IF(Inventory!Z109=\"\",\"\",Inventory!Z109)","v":""},{"$f":"IF(Inventory!AA109=\"\",\"\",Inventory!AA109)","v":""},{"$f":"IF(Inventory!AC109=\"\",\"\",Inventory!AC109)","v":""},{"$f":"IF(Inventory!AD109=\"\",\"\",Inventory!AD109)","v":""},{"$f":"IF(Inventory!AE109=\"\",\"\",Inventory!AE109)","v":"A"},{"$f":"IF(Inventory!AF109=\"\",\"\",Inventory!AF109)","v":""},{"$f":"IF(Inventory!AG109=\"\",\"\",Inventory!AG109)","v":""},{"$f":"IF(Inventory!AH109=\"\",\"\",Inventory!AH109)","v":""},{"$f":"IF(Inventory!AI109=\"\",\"\",Inventory!AI109)","v":""},{"$f":"IF(Inventory!AJ109=\"\",\"\",Inventory!AJ109)","v":""},{"$f":"IF(Inventory!AK109=\"\",\"\",Inventory!AK109)","v":""},{"$f":"IF(Inventory!AL109=\"\",\"\",Inventory!AL109)","v":""},{"$f":"IF(Inventory!AM109=\"\",\"\",Inventory!AM109)","v":""},{"$f":"IF(Inventory!AN109=\"\",\"\",Inventory!AN109)","v":""},{"$f":"IF(Inventory!AO109=\"\",\"\",Inventory!AO109)","v":""},{"$f":"IF(Inventory!AP109=\"\",\"\",Inventory!AP109)","v":""},{"$f":"IF(Inventory!AQ109=\"\",\"\",Inventory!AQ109)","v":""},{"$f":"IF(Inventory!AR109=\"\",\"\",Inventory!AR109)","v":""},{"$f":"IF(Inventory!AS109=\"\",\"\",Inventory!AS109)","v":""},{"$f":"IF(Inventory!AT109=\"\",\"\",Inventory!AT109)","v":""},{"$f":"IF(Inventory!AU109=\"\",\"\",Inventory!AU109)","v":""}]
[null,101,{"$f":"IF(Inventory!C110=\"\",\"\",Inventory!C110)","v":""},{"$f":"IF(Inventory!D110=\"\",\"\",Inventory!D110)","v":""},{"$f":"IF(Inventory!Y110=\"\",\"\",Inventory!Y110)","v":""},{"$f":"IF(Inventory!Z110=\"\",\"\",Inventory!Z110)","v":""},{"$f":"IF(Inventory!AA110=\"\",\"\",Inventory!AA110)","v":""},{"$f":"IF(Inventory!AC110=\"\",\"\",Inventory!AC110)","v":""},{"$f":"IF(Inventory!AD110=\"\",\"\",Inventory!AD110)","v":""},{"$f":"IF(Inventory!AE110=\"\",\"\",Inventory!AE110)","v":"A"},{"$f":"IF(Inventory!AF110=\"\",\"\",Inventory!AF110)","v":""},{"$f":"IF(Inventory!AG110=\"\",\"\",Inventory!AG110)","v":""},{"$f":"IF(Inventory!AH110=\"\",\"\",Inventory!AH110)","v":""},{"$f":"IF(Inventory!AI110=\"\",\"\",Inventory!AI110)","v":""},{"$f":"IF(Inventory!AJ110=\"\",\"\",Inventory!AJ110)","v":""},{"$f":"IF(Inventory!AK110=\"\",\"\",Inventory!AK110)","v":""},{"$f":"IF(Inventory!AL110=\"\",\"\",Inventory!AL110)","v":""},{"$f":"IF(Inventory!AM110=\"\",\"\",Inventory!AM110)","v":""},{"$f":"IF(Inventory!AN110=\"\",\"\",Inventory!AN110)","v":""},{"$f":"IF(Inventory!AO110=\"\",\"\",Inventory!AO110)","v":""},{"$f":"IF(Inventory!AP110=\"\",\"\",Inventory!AP110)","v":""},{"$f":"IF(Inventory!AQ110=\"\",\"\",Inventory!AQ110)","v":""},{"$f":"IF(Inventory!AR110=\"\",\"\",Inventory!AR110)","v":""},{"$f":"IF(Inventory!AS110=\"\",\"\",Inventory!AS110)","v":""},{"$f":"IF(Inventory!AT110=\"\",\"\",Inventory!AT110)","v":""},{"$f":"IF(Inventory!AU110=\"\",\"\",Inventory!AU110)","v":""}]
[null,102,{"$f":"IF(Inventory!C111=\"\",\"\",Inventory!C111)","v":""},{"$f":"IF(Inventory!D111=\"\",\"\",Inventory!D111)","v":""},{"$f":"IF(Inventory!Y111=\"\",\"\",Inventory!Y111)","v":""},{"$f":"IF(Inventory!Z111=\"\",\"\",Inventory!Z111)","v":""},{"$f":"IF(Inventory!AA111=\"\",\"\",Inventory!AA111)","v":""},{"$f":"IF(Inventory!AC111=\"\",\"\",Inventory!AC111)","v":""},{"$f":"IF(Inventory!AD111=\"\",\"\",Inventory!AD111)","v":""},{"$f":"IF(Inventory!AE111=\"\",\"\",Inventory!AE111)","v":"A"},{"$f":"IF(Inventory!AF111=\"\",\"\",Inventory!AF111)","v":""},{"$f":"IF(Inventory!AG111=\"\",\"\",Inventory!AG111)","v":""},{"$f":"IF(Inventory!AH111=\"\",\"\",Inventory!AH111)","v":""},{"$f":"IF(Inventory!AI111=\"\",\"\",Inventory!AI111)","v":""},{"$f":"IF(Inventory!AJ111=\"\",\"\",Inventory!AJ111)","v":""},{"$f":"IF(Inventory!AK111=\"\",\"\",Inventory!AK111)","v":""},{"$f":"IF(Inventory!AL111=\"\",\"\",Inventory!AL111)","v":""},{"$f":"IF(Inventory!AM111=\"\",\"\",Inventory!AM111)","v":""},{"$f":"IF(Inventory!AN111=\"\",\"\",Inventory!AN111)","v":""},{"$f":"IF(Inventory!AO111=\"\",\"\",Inventory!AO111)","v":""},{"$f":"IF(Inventory!AP111=\"\",\"\",Inventory!AP111)","v":""},{"$f":"IF(Inventory!AQ111=\"\",\"\",Inventory!AQ111)","v":""},{"$f":"IF(Inventory!AR111=\"\",\"\",Inventory!AR111)","v":""},{"$f":"IF(Inventory!AS111=\"\",\"\",Inventory!AS111)","v":""},{"$f":"IF(Inventory!AT111=\"\",\"\",Inventory!AT111)","v":""},{"$f":"IF(Inventory!AU111=\"\",\"\",Inventory!AU111)","v":""}]
[null,103,{"$f":"IF(Inventory!C112=\"\",\"\",Inventory!C112)","v":""},{"$f":"IF(Inventory!D112=\"\",\"\",Inventory!D112)","v":""},{"$f":"IF(Inventory!Y112=\"\",\"\",Inventory!Y112)","v":""},{"$f":"IF(Inventory!Z112=\"\",\"\",Inventory!Z112)","v":""},{"$f":"IF(Inventory!AA112=\"\",\"\",Inventory!AA112)","v":""},{"$f":"IF(Inventory!AC112=\"\",\"\",Inventory!AC112)","v":""},{"$f":"IF(Inventory!AD112=\"\",\"\",Inventory!AD112)","v":""},{"$f":"IF(Inventory!AE112=\"\",\"\",Inventory!AE112)","v":"A"},{"$f":"IF(Inventory!AF112=\"\",\"\",Inventory!AF112)","v":""},{"$f":"IF(Inventory!AG112=\"\",\"\",Inventory!AG112)","v":""},{"$f":"IF(Inventory!AH112=\"\",\"\",Inventory!AH112)","v":""},{"$f":"IF(Inventory!AI112=\"\",\"\",Inventory!AI112)","v":""},{"$f":"IF(Inventory!AJ112=\"\",\"\",Inventory!AJ112)","v":""},{"$f":"IF(Inventory!AK112=\"\",\"\",Inventory!AK112)","v":""},{"$f":"IF(Inventory!AL112=\"\",\"\",Inventory!AL112)","v":""},{"$f":"IF(Inventory!AM112=\"\",\"\",Inventory!AM112)","v":""},{"$f":"IF(Inventory!AN112=\"\",\"\",Inventory!AN112)","v":""},{"$f":"IF(Inventory!AO112=\"\",\"\",Inventory!AO112)","v":""},{"$f":"IF(Inventory!AP112=\"\",\"\",Inventory!AP112)","v":""},{"$f":"IF(Inventory!AQ112=\"\",\"\",Inventory!AQ112)","v":""},{"$f":"IF(Inventory!AR112=\"\",\"\",Inventory!AR112)","v":""},{"$f":"IF(Inventory!AS112=\"\",\"\",Inventory!AS112)","v":""},{"$f":"IF(Inventory!AT112=\"\",\"\",Inventory!AT112)","v":""},{"$f":"IF(Inventory!AU112=\"\",\"\",Inventory!AU112)","v":""}]
[null,104,{"$f":"IF(Inventory!C113=\"\",\"\",Inventory!C113)","v":""},{"$f":"IF(Inventory!D113=\"\",\"\",Inventory!D113)","v":""},{"$f":"IF(Inventory!Y113=\"\",\"\",Inventory!Y113)","v":""},{"$f":"IF(Inventory!Z113=\"\",\"\",Inventory!Z113)","v":""},{"$f":"IF(Inventory!AA113=\"\",\"\",Inventory!AA113)","v":""},{"$f":"IF(Inventory!AC113=\"\",\"\",Inventory!AC113)","v":""},{"$f":"IF(Inventory!AD113=\"\",\"\",Inventory!AD113)","v":""},{"$f":"IF(Inventory!AE113=\"\",\"\",Inventory!AE113)","v":"A"},{"$f":"IF(Inventory!AF113=\"\",\"\",Inventory!AF113)","v":""},{"$f":"IF(Inventory!AG113=\"\",\"\",Inventory!AG113)","v":""},{"$f":"IF(Inventory!AH113=\"\",\"\",Inventory!AH113)","v":""},{"$f":"IF(Inventory!AI113=\"\",\"\",Inventory!AI113)","v":""},{"$f":"IF(Inventory!AJ113=\"\",\"\",Inventory!AJ113)","v":""},{"$f":"IF(Inventory!AK113=\"\",\"\",Inventory!AK113)","v":""},{"$f":"IF(Inventory!AL113=\"\",\"\",Inventory!AL113)","v":""},{"$f":"IF(Inventory!AM113=\"\",\"\",Inventory!AM113)","v":""},{"$f":"IF(Inventory!AN113=\"\",\"\",Inventory!AN113)","v":""},{"$f":"IF(Inventory!AO113=\"\",\"\",Inventory!AO113)","v":""},{"$f":"IF(Inventory!AP113=\"\",\"\",Inventory!AP113)","v":""},{"$f":"IF(Inventory!AQ113=\"\",\"\",Inventory!AQ113)","v":""},{"$f":"IF(Inventory!AR113=\"\",\"\",Inventory!AR113)","v":""},{"$f":"IF(Inventory!AS113=\"\",\"\",Inventory!AS113)","v":""},{"$f":"IF(Inventory!AT113=\"\",\"\",Inventory!AT113)","v":""},{"$f":"IF(Inventory!AU113=\"\",\"\",Inventory!AU113)","v":""}]
[null,105,{"$f":"IF(Inventory!C114=\"\",\"\",Inventory!C114)","v":""},{"$f":"IF(Inventory!D114=\"\",\"\",Inventory!D114)","v":""},{"$f":"IF(Inventory!Y114=\"\",\"\",Inventory!Y114)","v":""},{"$f":"IF(Inventory!Z114=\"\",\"\",Inventory!Z114)","v":""},{"$f":"IF(Inventory!AA114=\"\",\"\",Inventory!AA114)","v":""},{"$f":"IF(Inventory!AC114=\"\",\"\",Inventory!AC114)","v":""},{"$f":"IF(Inventory!AD114=\"\",\"\",Inventory!AD114)","v":""},{"$f":"IF(Inventory!AE114=\"\",\"\",Inventory!AE114)","v":"A"},{"$f":"IF(Inventory!AF114=\"\",\"\",Inventory!AF114)","v":""},{"$f":"IF(Inventory!AG114=\"\",\"\",Inventory!AG114)","v":""},{"$f":"IF(Inventory!AH114=\"\",\"\",Inventory!AH114)","v":""},{"$f":"IF(Inventory!AI114=\"\",\"\",Inventory!AI114)","v":""},{"$f":"IF(Inventory!AJ114=\"\",\"\",Inventory!AJ114)","v":""},{"$f":"IF(Inventory!AK114=\"\",\"\",Inventory!AK114)","v":""},{"$f":"IF(Inventory!AL114=\"\",\"\",Inventory!AL114)","v":""},{"$f":"IF(Inventory!AM114=\"\",\"\",Inventory!AM114)","v":""},{"$f":"IF(Inventory!AN114=\"\",\"\",Inventory!AN114)","v":""},{"$f":"IF(Inventory!AO114=\"\",\"\",Inventory!AO114)","v":""},{"$f":"IF(Inventory!AP114=\"\",\"\",Inventory!AP114)","v":""},{"$f":"IF(Inventory!AQ114=\"\",\"\",Inventory!AQ114)","v":""},{"$f":"IF(Inventory!AR114=\"\",\"\",Inventory!AR114)","v":""},{"$f":"IF(Inventory!AS114=\"\",\"\",Inventory!AS114)","v":""},{"$f":"IF(Inventory!AT114=\"\",\"\",Inventory!AT114)","v":""},{"$f":"IF(Inventory!AU114=\"\",\"\",Inventory!AU114)","v":""}]
[null,106,{"$f":"IF(Inventory!C115=\"\",\"\",Inventory!C115)","v":""},{"$f":"IF(Inventory!D115=\"\",\"\",Inventory!D115)","v":""},{"$f":"IF(Inventory!Y115=\"\",\"\",Inventory!Y115)","v":""},{"$f":"IF(Inventory!Z115=\"\",\"\",Inventory!Z115)","v":""},{"$f":"IF(Inventory!AA115=\"\",\"\",Inventory!AA115)","v":""},{"$f":"IF(Inventory!AC115=\"\",\"\",Inventory!AC115)","v":""},{"$f":"IF(Inventory!AD115=\"\",\"\",Inventory!AD115)","v":""},{"$f":"IF(Inventory!AE115=\"\",\"\",Inventory!AE115)","v":"A"},{"$f":"IF(Inventory!AF115=\"\",\"\",Inventory!AF115)","v":""},{"$f":"IF(Inventory!AG115=\"\",\"\",Inventory!AG115)","v":""},{"$f":"IF(Inventory!AH115=\"\",\"\",Inventory!AH115)","v":""},{"$f":"IF(Inventory!AI115=\"\",\"\",Inventory!AI115)","v":""},{"$f":"IF(Inventory!AJ115=\"\",\"\",Inventory!AJ115)","v":""},{"$f":"IF(Inventory!AK115=\"\",\"\",Inventory!AK115)","v":""},{"$f":"IF(Inventory!AL115=\"\",\"\",Inventory!AL115)","v":""},{"$f":"IF(Inventory!AM115=\"\",\"\",Inventory!AM115)","v":""},{"$f":"IF(Inventory!AN115=\"\",\"\",Inventory!AN115)","v":""},{"$f":"IF(Inventory!AO115=\"\",\"\",Inventory!AO115)","v":""},{"$f":"IF(Inventory!AP115=\"\",\"\",Inventory!AP115)","v":""},{"$f":"IF(Inventory!AQ115=\"\",\"\",Inventory!AQ115)","v":""},{"$f":"IF(Inventory!AR115=\"\",\"\",Inventory!AR115)","v":""},{"$f":"IF(Inventory!AS115=\"\",\"\",Inventory!AS115)","v":""},{"$f":"IF(Inventory!AT115=\"\",\"\",Inventory!AT115)","v":""},{"$f":"IF(Inventory!AU115=\"\",\"\",Inventory!AU115)","v":""}]
[null,107,{"$f":"IF(Inventory!C116=\"\",\"\",Inventory!C116)","v":""},{"$f":"IF(Inventory!D116=\"\",\"\",Inventory!D116)","v":""},{"$f":"IF(Inventory!Y116=\"\",\"\",Inventory!Y116)","v":""},{"$f":"IF(Inventory!Z116=\"\",\"\",Inventory!Z116)","v":""},{"$f":"IF(Inventory!AA116=\"\",\"\",Inventory!AA116)","v":""},{"$f":"IF(Inventory!AC116=\"\",\"\",Inventory!AC116)","v":""},{"$f":"IF(Inventory!AD116=\"\",\"\",Inventory!AD116)","v":""},{"$f":"IF(Inventory!AE116=\"\",\"\",Inventory!AE116)","v":"A"},{"$f":"IF(Inventory!AF116=\"\",\"\",Inventory!AF116)","v":""},{"$f":"IF(Inventory!AG116=\"\",\"\",Inventory!AG116)","v":""},{"$f":"IF(Inventory!AH116=\"\",\"\",Inventory!AH116)","v":""},{"$f":"IF(Inventory!AI116=\"\",\"\",Inventory!AI116)","v":""},{"$f":"IF(Inventory!AJ116=\"\",\"\",Inventory!AJ116)","v":""},{"$f":"IF(Inventory!AK116=\"\",\"\",Inventory!AK116)","v":""},{"$f":"IF(Inventory!AL116=\"\",\"\",Inventory!AL116)","v":""},{"$f":"IF(Inventory!AM116=\"\",\"\",Inventory!AM116)","v":""},{"$f":"IF(Inventory!AN116=\"\",\"\",Inventory!AN116)","v":""},{"$f":"IF(Inventory!AO116=\"\",\"\",Inventory!AO116)","v":""},{"$f":"IF(Inventory!AP116=\"\",\"\",Inventory!AP116)","v":""},{"$f":"IF(Inventory!AQ116=\"\",\"\",Inventory!AQ116)","v":""},{"$f":"IF(Inventory!AR116=\"\",\"\",Inventory!AR116)","v":""},{"$f":"IF(Inventory!AS116=\"\",\"\",Inventory!AS116)","v":""},{"$f":"IF(Inventory!AT116=\"\",\"\",Inventory!AT116)","v":""},{"$f":"IF(Inventory!AU116=\"\",\"\",Inventory!AU116)","v":""}]
[null,108,{"$f":"IF(Inventory!C117=\"\",\"\",Inventory!C117)","v":""},{"$f":"IF(Inventory!D117=\"\",\"\",Inventory!D117)","v":""},{"$f":"IF(Inventory!Y117=\"\",\"\",Inventory!Y117)","v":""},{"$f":"IF(Inventory!Z117=\"\",\"\",Inventory!Z117)","v":""},{"$f":"IF(Inventory!AA117=\"\",\"\",Inventory!AA117)","v":""},{"$f":"IF(Inventory!AC117=\"\",\"\",Inventory!AC117)","v":""},{"$f":"IF(Inventory!AD117=\"\",\"\",Inventory!AD117)","v":""},{"$f":"IF(Inventory!AE117=\"\",\"\",Inventory!AE117)","v":"A"},{"$f":"IF(Inventory!AF117=\"\",\"\",Inventory!AF117)","v":""},{"$f":"IF(Inventory!AG117=\"\",\"\",Inventory!AG117)","v":""},{"$f":"IF(Inventory!AH117=\"\",\"\",Inventory!AH117)","v":""},{"$f":"IF(Inventory!AI117=\"\",\"\",Inventory!AI117)","v":""},{"$f":"IF(Inventory!AJ117=\"\",\"\",Inventory!AJ117)","v":""},{"$f":"IF(Inventory!AK117=\"\",\"\",Inventory!AK117)","v":""},{"$f":"IF(Inventory!AL117=\"\",\"\",Inventory!AL117)","v":""},{"$f":"IF(Inventory!AM117=\"\",\"\",Inventory!AM117)","v":""},{"$f":"IF(Inventory!AN117=\"\",\"\",Inventory!AN117)","v":""},{"$f":"IF(Inventory!AO117=\"\",\"\",Inventory!AO117)","v":""},{"$f":"IF(Inventory!AP117=\"\",\"\",Inventory!AP117)","v":""},{"$f":"IF(Inventory!AQ117=\"\",\"\",Inventory!AQ117)","v":""},{"$f":"IF(Inventory!AR117=\"\",\"\",Inventory!AR117)","v":""},{"$f":"IF(Inventory!AS117=\"\",\"\",Inventory!AS117)","v":""},{"$f":"IF(Inventory!AT117=\"\",\"\",Inventory!AT117)","v":""},{"$f":"IF(Inventory!AU117=\"\",\"\",Inventory!AU117)","v":""}]
[null,109,{"$f":"IF(Inventory!C118=\"\",\"\",Inventory!C118)","v":""},{"$f":"IF(Inventory!D118=\"\",\"\",Inventory!D118)","v":""},{"$f":"IF(Inventory!Y118=\"\",\"\",Inventory!Y118)","v":""},{"$f":"IF(Inventory!Z118=\"\",\"\",Inventory!Z118)","v":""},{"$f":"IF(Inventory!AA118=\"\",\"\",Inventory!AA118)","v":""},{"$f":"IF(Inventory!AC118=\"\",\"\",Inventory!AC118)","v":""},{"$f":"IF(Inventory!AD118=\"\",\"\",Inventory!AD118)","v":""},{"$f":"IF(Inventory!AE118=\"\",\"\",Inventory!AE118)","v":"A"},{"$f":"IF(Inventory!AF118=\"\",\"\",Inventory!AF118)","v":""},{"$f":"IF(Inventory!AG118=\"\",\"\",Inventory!AG118)","v":""},{"$f":"IF(Inventory!AH118=\"\",\"\",Inventory!AH118)","v":""},{"$f":"IF(Inventory!AI118=\"\",\"\",Inventory!AI118)","v":""},{"$f":"IF(Inventory!AJ118=\"\",\"\",Inventory!AJ118)","v":""},{"$f":"IF(Inventory!AK118=\"\",\"\",Inventory!AK118)","v":""},{"$f":"IF(Inventory!AL118=\"\",\"\",Inventory!AL118)","v":""},{"$f":"IF(Inventory!AM118=\"\",\"\",Inventory!AM118)","v":""},{"$f":"IF(Inventory!AN118=\"\",\"\",Inventory!AN118)","v":""},{"$f":"IF(Inventory!AO118=\"\",\"\",Inventory!AO118)","v":""},{"$f":"IF(Inventory!AP118=\"\",\"\",Inventory!AP118)","v":""},{"$f":"IF(Inventory!AQ118=\"\",\"\",Inventory!AQ118)","v":""},{"$f":"IF(Inventory!AR118=\"\",\"\",Inventory!AR118)","v":""},{"$f":"IF(Inventory!AS118=\"\",\"\",Inventory!AS118)","v":""},{"$f":"IF(Inventory!AT118=\"\",\"\",Inventory!AT118)","v":""},{"$f":"IF(Inventory!AU118=\"\",\"\",Inventory!AU118)","v":""}]
[null,110,{"$f":"IF(Inventory!C119=\"\",\"\",Inventory!C119)","v":""},{"$f":"IF(Inventory!D119=\"\",\"\",Inventory!D119)","v":""},{"$f":"IF(Inventory!Y119=\"\",\"\",Inventory!Y119)","v":""},{"$f":"IF(Inventory!Z119=\"\",\"\",Inventory!Z119)","v":""},{"$f":"IF(Inventory!AA119=\"\",\"\",Inventory!AA119)","v":""},{"$f":"IF(Inventory!AC119=\"\",\"\",Inventory!AC119)","v":""},{"$f":"IF(Inventory!AD119=\"\",\"\",Inventory!AD119)","v":""},{"$f":"IF(Inventory!AE119=\"\",\"\",Inventory!AE119)","v":"A"},{"$f":"IF(Inventory!AF119=\"\",\"\",Inventory!AF119)","v":""},{"$f":"IF(Inventory!AG119=\"\",\"\",Inventory!AG119)","v":""},{"$f":"IF(Inventory!AH119=\"\",\"\",Inventory!AH119)","v":""},{"$f":"IF(Inventory!AI119=\"\",\"\",Inventory!AI119)","v":""},{"$f":"IF(Inventory!AJ119=\"\",\"\",Inventory!AJ119)","v":""},{"$f":"IF(Inventory!AK119=\"\",\"\",Inventory!AK119)","v":""},{"$f":"IF(Inventory!AL119=\"\",\"\",Inventory!AL119)","v":""},{"$f":"IF(Inventory!AM119=\"\",\"\",Inventory!AM119)","v":""},{"$f":"IF(Inventory!AN119=\"\",\"\",Inventory!AN119)","v":""},{"$f":"IF(Inventory!AO119=\"\",\"\",Inventory!AO119)","v":""},{"$f":"IF(Inventory!AP119=\"\",\"\",Inventory!AP119)","v":""},{"$f":"IF(Inventory!AQ119=\"\",\"\",Inventory!AQ119)","v":""},{"$f":"IF(Inventory!AR119=\"\",\"\",Inventory!AR119)","v":""},{"$f":"IF(Inventory!AS119=\"\",\"\",Inventory!AS119)","v":""},{"$f":"IF(Inventory!AT119=\"\",\"\",Inventory!AT119)","v":""},{"$f":"IF(Inventory!AU119=\"\",\"\",Inventory!AU119)","v":""}]
[null,111,{"$f":"IF(Inventory!C120=\"\",\"\",Inventory!C120)","v":""},{"$f":"IF(Inventory!D120=\"\",\"\",Inventory!D120)","v":""},{"$f":"IF(Inventory!Y120=\"\",\"\",Inventory!Y120)","v":""},{"$f":"IF(Inventory!Z120=\"\",\"\",Inventory!Z120)","v":""},{"$f":"IF(Inventory!AA120=\"\",\"\",Inventory!AA120)","v":""},{"$f":"IF(Inventory!AC120=\"\",\"\",Inventory!AC120)","v":""},{"$f":"IF(Inventory!AD120=\"\",\"\",Inventory!AD120)","v":""},{"$f":"IF(Inventory!AE120=\"\",\"\",Inventory!AE120)","v":"A"},{"$f":"IF(Inventory!AF120=\"\",\"\",Inventory!AF120)","v":""},{"$f":"IF(Inventory!AG120=\"\",\"\",Inventory!AG120)","v":""},{"$f":"IF(Inventory!AH120=\"\",\"\",Inventory!AH120)","v":""},{"$f":"IF(Inventory!AI120=\"\",\"\",Inventory!AI120)","v":""},{"$f":"IF(Inventory!AJ120=\"\",\"\",Inventory!AJ120)","v":""},{"$f":"IF(Inventory!AK120=\"\",\"\",Inventory!AK120)","v":""},{"$f":"IF(Inventory!AL120=\"\",\"\",Inventory!AL120)","v":""},{"$f":"IF(Inventory!AM120=\"\",\"\",Inventory!AM120)","v":""},{"$f":"IF(Inventory!AN120=\"\",\"\",Inventory!AN120)","v":""},{"$f":"IF(Inventory!AO120=\"\",\"\",Inventory!AO120)","v":""},{"$f":"IF(Inventory!AP120=\"\",\"\",Inventory!AP120)","v":""},{"$f":"IF(Inventory!AQ120=\"\",\"\",Inventory!AQ120)","v":""},{"$f":"IF(Inventory!AR120=\"\",\"\",Inventory!AR120)","v":""},{"$f":"IF(Inventory!AS120=\"\",\"\",Inventory!AS120)","v":""},{"$f":"IF(Inventory!AT120=\"\",\"\",Inventory!AT120)","v":""},{"$f":"IF(Inventory!AU120=\"\",\"\",Inventory!AU120)","v":""}]
[null,112,{"$f":"IF(Inventory!C121=\"\",\"\",Inventory!C121)","v":""},{"$f":"IF(Inventory!D121=\"\",\"\",Inventory!D121)","v":""},{"$f":"IF(Inventory!Y121=\"\",\"\",Inventory!Y121)","v":""},{"$f":"IF(Inventory!Z121=\"\",\"\",Inventory!Z121)","v":""},{"$f":"IF(Inventory!AA121=\"\",\"\",Inventory!AA121)","v":""},{"$f":"IF(Inventory!AC121=\"\",\"\",Inventory!AC121)","v":""},{"$f":"IF(Inventory!AD121=\"\",\"\",Inventory!AD121)","v":""},{"$f":"IF(Inventory!AE121=\"\",\"\",Inventory!AE121)","v":"A"},{"$f":"IF(Inventory!AF121=\"\",\"\",Inventory!AF121)","v":""},{"$f":"IF(Inventory!AG121=\"\",\"\",Inventory!AG121)","v":""},{"$f":"IF(Inventory!AH121=\"\",\"\",Inventory!AH121)","v":""},{"$f":"IF(Inventory!AI121=\"\",\"\",Inventory!AI121)","v":""},{"$f":"IF(Inventory!AJ121=\"\",\"\",Inventory!AJ121)","v":""},{"$f":"IF(Inventory!AK121=\"\",\"\",Inventory!AK121)","v":""},{"$f":"IF(Inventory!AL121=\"\",\"\",Inventory!AL121)","v":""},{"$f":"IF(Inventory!AM121=\"\",\"\",Inventory!AM121)","v":""},{"$f":"IF(Inventory!AN121=\"\",\"\",Inventory!AN121)","v":""},{"$f":"IF(Inventory!AO121=\"\",\"\",Inventory!AO121)","v":""},{"$f":"IF(Inventory!AP121=\"\",\"\",Inventory!AP121)","v":""},{"$f":"IF(Inventory!AQ121=\"\",\"\",Inventory!AQ121)","v":""},{"$f":"IF(Inventory!AR121=\"\",\"\",Inventory!AR121)","v":""},{"$f":"IF(Inventory!AS121=\"\",\"\",Inventory!AS121)","v":""},{"$f":"IF(Inventory!AT121=\"\",\"\",Inventory!AT121)","v":""},{"$f":"IF(Inventory!AU121=\"\",\"\",Inventory!AU121)","v":""}]
[null,113,{"$f":"IF(Inventory!C122=\"\",\"\",Inventory!C122)","v":""},{"$f":"IF(Inventory!D122=\"\",\"\",Inventory!D122)","v":""},{"$f":"IF(Inventory!Y122=\"\",\"\",Inventory!Y122)","v":""},{"$f":"IF(Inventory!Z122=\"\",\"\",Inventory!Z122)","v":""},{"$f":"IF(Inventory!AA122=\"\",\"\",Inventory!AA122)","v":""},{"$f":"IF(Inventory!AC122=\"\",\"\",Inventory!AC122)","v":""},{"$f":"IF(Inventory!AD122=\"\",\"\",Inventory!AD122)","v":""},{"$f":"IF(Inventory!AE122=\"\",\"\",Inventory!AE122)","v":"A"},{"$f":"IF(Inventory!AF122=\"\",\"\",Inventory!AF122)","v":""},{"$f":"IF(Inventory!AG122=\"\",\"\",Inventory!AG122)","v":""},{"$f":"IF(Inventory!AH122=\"\",\"\",Inventory!AH122)","v":""},{"$f":"IF(Inventory!AI122=\"\",\"\",Inventory!AI122)","v":""},{"$f":"IF(Inventory!AJ122=\"\",\"\",Inventory!AJ122)","v":""},{"$f":"IF(Inventory!AK122=\"\",\"\",Inventory!AK122)","v":""},{"$f":"IF(Inventory!AL122=\"\",\"\",Inventory!AL122)","v":""},{"$f":"IF(Inventory!AM122=\"\",\"\",Inventory!AM122)","v":""},{"$f":"IF(Inventory!AN122=\"\",\"\",Inventory!AN122)","v":""},{"$f":"IF(Inventory!AO122=\"\",\"\",Inventory!AO122)","v":""},{"$f":"IF(Inventory!AP122=\"\",\"\",Inventory!AP122)","v":""},{"$f":"IF(Inventory!AQ122=\"\",\"\",Inventory!AQ122)","v":""},{"$f":"IF(Inventory!AR122=\"\",\"\",Inventory!AR122)","v":""},{"$f":"IF(Inventory!AS122=\"\",\"\",Inventory!AS122)","v":""},{"$f":"IF(Inventory!AT122=\"\",\"\",Inventory!AT122)","v":""},{"$f":"IF(Inventory!AU122=\"\",\"\",Inventory!AU122)","v":""}]
[null,114,{"$f":"IF(Inventory!C123=\"\",\"\",Inventory!C123)","v":""},{"$f":"IF(Inventory!D123=\"\",\"\",Inventory!D123)","v":""},{"$f":"IF(Inventory!Y123=\"\",\"\",Inventory!Y123)","v":""},{"$f":"IF(Inventory!Z123=\"\",\"\",Inventory!Z123)","v":""},{"$f":"IF(Inventory!AA123=\"\",\"\",Inventory!AA123)","v":""},{"$f":"IF(Inventory!AC123=\"\",\"\",Inventory!AC123)","v":""},{"$f":"IF(Inventory!AD123=\"\",\"\",Inventory!AD123)","v":""},{"$f":"IF(Inventory!AE123=\"\",\"\",Inventory!AE123)","v":"A"},{"$f":"IF(Inventory!AF123=\"\",\"\",Inventory!AF123)","v":""},{"$f":"IF(Inventory!AG123=\"\",\"\",Inventory!AG123)","v":""},{"$f":"IF(Inventory!AH123=\"\",\"\",Inventory!AH123)","v":""},{"$f":"IF(Inventory!AI123=\"\",\"\",Inventory!AI123)","v":""},{"$f":"IF(Inventory!AJ123=\"\",\"\",Inventory!AJ123)","v":""},{"$f":"IF(Inventory!AK123=\"\",\"\",Inventory!AK123)","v":""},{"$f":"IF(Inventory!AL123=\"\",\"\",Inventory!AL123)","v":""},{"$f":"IF(Inventory!AM123=\"\",\"\",Inventory!AM123)","v":""},{"$f":"IF(Inventory!AN123=\"\",\"\",Inventory!AN123)","v":""},{"$f":"IF(Inventory!AO123=\"\",\"\",Inventory!AO123)","v":""},{"$f":"IF(Inventory!AP123=\"\",\"\",Inventory!AP123)","v":""},{"$f":"IF(Inventory!AQ123=\"\",\"\",Inventory!AQ123)","v":""},{"$f":"IF(Inventory!AR123=\"\",\"\",Inventory!AR123)","v":""},{"$f":"IF(Inventory!AS123=\"\",\"\",Inventory!AS123)","v":""},{"$f":"IF(Inventory!AT123=\"\",\"\",Inventory!AT123)","v":""},{"$f":"IF(Inventory!AU123=\"\",\"\",Inventory!AU123)","v":""}]
[null,115,{"$f":"IF(Inventory!C124=\"\",\"\",Inventory!C124)","v":""},{"$f":"IF(Inventory!D124=\"\",\"\",Inventory!D124)","v":""},{"$f":"IF(Inventory!Y124=\"\",\"\",Inventory!Y124)","v":""},{"$f":"IF(Inventory!Z124=\"\",\"\",Inventory!Z124)","v":""},{"$f":"IF(Inventory!AA124=\"\",\"\",Inventory!AA124)","v":""},{"$f":"IF(Inventory!AC124=\"\",\"\",Inventory!AC124)","v":""},{"$f":"IF(Inventory!AD124=\"\",\"\",Inventory!AD124)","v":""},{"$f":"IF(Inventory!AE124=\"\",\"\",Inventory!AE124)","v":"A"},{"$f":"IF(Inventory!AF124=\"\",\"\",Inventory!AF124)","v":""},{"$f":"IF(Inventory!AG124=\"\",\"\",Inventory!AG124)","v":""},{"$f":"IF(Inventory!AH124=\"\",\"\",Inventory!AH124)","v":""},{"$f":"IF(Inventory!AI124=\"\",\"\",Inventory!AI124)","v":""},{"$f":"IF(Inventory!AJ124=\"\",\"\",Inventory!AJ124)","v":""},{"$f":"IF(Inventory!AK124=\"\",\"\",Inventory!AK124)","v":""},{"$f":"IF(Inventory!AL124=\"\",\"\",Inventory!AL124)","v":""},{"$f":"IF(Inventory!AM124=\"\",\"\",Inventory!AM124)","v":""},{"$f":"IF(Inventory!AN124=\"\",\"\",Inventory!AN124)","v":""},{"$f":"IF(Inventory!AO124=\"\",\"\",Inventory!AO124)","v":""},{"$f":"IF(Inventory!AP124=\"\",\"\",Inventory!AP124)","v":""},{"$f":"IF(Inventory!AQ124=\"\",\"\",Inventory!AQ124)","v":""},{"$f":"IF(Inventory!AR124=\"\",\"\",Inventory!AR124)","v":""},{"$f":"IF(Inventory!AS124=\"\",\"\",Inventory!AS124)","v":""},{"$f":"IF(Inventory!AT124=\"\",\"\",Inventory!AT124)","v":""},{"$f":"IF(Inventory!AU124=\"\",\"\",Inventory!AU124)","v":""}]
[null,116,{"$f":"IF(Inventory!C125=\"\",\"\",Inventory!C125)","v":""},{"$f":"IF(Inventory!D125=\"\",\"\",Inventory!D125)","v":""},{"$f":"IF(Inventory!Y125=\"\",\"\",Inventory!Y125)","v":""},{"$f":"IF(Inventory!Z125=\"\",\"\",Inventory!Z125)","v":""},{"$f":"IF(Inventory!AA125=\"\",\"\",Inventory!AA125)","v":""},{"$f":"IF(Inventory!AC125=\"\",\"\",Inventory!AC125)","v":""},{"$f":"IF(Inventory!AD125=\"\",\"\",Inventory!AD125)","v":""},{"$f":"IF(Inventory!AE125=\"\",\"\",Inventory!AE125)","v":"A"},{"$f":"IF(Inventory!AF125=\"\",\"\",Inventory!AF125)","v":""},{"$f":"IF(Inventory!AG125=\"\",\"\",Inventory!AG125)","v":""},{"$f":"IF(Inventory!AH125=\"\",\"\",Inventory!AH125)","v":""},{"$f":"IF(Inventory!AI125=\"\",\"\",Inventory!AI125)","v":""},{"$f":"IF(Inventory!AJ125=\"\",\"\",Inventory!AJ125)","v":""},{"$f":"IF(Inventory!AK125=\"\",\"\",Inventory!AK125)","v":""},{"$f":"IF(Inventory!AL125=\"\",\"\",Inventory!AL125)","v":""},{"$f":"IF(Inventory!AM125=\"\",\"\",Inventory!AM125)","v":""},{"$f":"IF(Inventory!AN125=\"\",\"\",Inventory!AN125)","v":""},{"$f":"IF(Inventory!AO125=\"\",\"\",Inventory!AO125)","v":""},{"$f":"IF(Inventory!AP125=\"\",\"\",Inventory!AP125)","v":""},{"$f":"IF(Inventory!AQ125=\"\",\"\",Inventory!AQ125)","v":""},{"$f":"IF(Inventory!AR125=\"\",\"\",Inventory!AR125)","v":""},{"$f":"IF(Inventory!AS125=\"\",\"\",Inventory!AS125)","v":""},{"$f":"IF(Inventory!AT125=\"\",\"\",Inventory!AT125)","v":""},{"$f":"IF(Inventory!AU125=\"\",\"\",Inventory!AU125)","v":""}]
[null,117,{"$f":"IF(Inventory!C126=\"\",\"\",Inventory!C126)","v":""},{"$f":"IF(Inventory!D126=\"\",\"\",Inventory!D126)","v":""},{"$f":"IF(Inventory!Y126=\"\",\"\",Inventory!Y126)","v":""},{"$f":"IF(Inventory!Z126=\"\",\"\",Inventory!Z126)","v":""},{"$f":"IF(Inventory!AA126=\"\",\"\",Inventory!AA126)","v":""},{"$f":"IF(Inventory!AC126=\"\",\"\",Inventory!AC126)","v":""},{"$f":"IF(Inventory!AD126=\"\",\"\",Inventory!AD126)","v":""},{"$f":"IF(Inventory!AE126=\"\",\"\",Inventory!AE126)","v":"A"},{"$f":"IF(Inventory!AF126=\"\",\"\",Inventory!AF126)","v":""},{"$f":"IF(Inventory!AG126=\"\",\"\",Inventory!AG126)","v":""},{"$f":"IF(Inventory!AH126=\"\",\"\",Inventory!AH126)","v":""},{"$f":"IF(Inventory!AI126=\"\",\"\",Inventory!AI126)","v":""},{"$f":"IF(Inventory!AJ126=\"\",\"\",Inventory!AJ126)","v":""},{"$f":"IF(Inventory!AK126=\"\",\"\",Inventory!AK126)","v":""},{"$f":"IF(Inventory!AL126=\"\",\"\",Inventory!AL126)","v":""},{"$f":"IF(Inventory!AM126=\"\",\"\",Inventory!AM126)","v":""},{"$f":"IF(Inventory!AN126=\"\",\"\",Inventory!AN126)","v":""},{"$f":"IF(Inventory!AO126=\"\",\"\",Inventory!AO126)","v":""},{"$f":"IF(Inventory!AP126=\"\",\"\",Inventory!AP126)","v":""},{"$f":"IF(Inventory!AQ126=\"\",\"\",Inventory!AQ126)","v":""},{"$f":"IF(Inventory!AR126=\"\",\"\",Inventory!AR126)","v":""},{"$f":"IF(Inventory!AS126=\"\",\"\",Inventory!AS126)","v":""},{"$f":"IF(Inventory!AT126=\"\",\"\",Inventory!AT126)","v":""},{"$f":"IF(Inventory!AU126=\"\",\"\",Inventory!AU126)","v":""}]
[null,118,{"$f":"IF(Inventory!C127=\"\",\"\",Inventory!C127)","v":""},{"$f":"IF(Inventory!D127=\"\",\"\",Inventory!D127)","v":""},{"$f":"IF(Inventory!Y127=\"\",\"\",Inventory!Y127)","v":""},{"$f":"IF(Inventory!Z127=\"\",\"\",Inventory!Z127)","v":""},{"$f":"IF(Inventory!AA127=\"\",\"\",Inventory!AA127)","v":""},{"$f":"IF(Inventory!AC127=\"\",\"\",Inventory!AC127)","v":""},{"$f":"IF(Inventory!AD127=\"\",\"\",Inventory!AD127)","v":""},{"$f":"IF(Inventory!AE127=\"\",\"\",Inventory!AE127)","v":"A"},{"$f":"IF(Inventory!AF127=\"\",\"\",Inventory!AF127)","v":""},{"$f":"IF(Inventory!AG127=\"\",\"\",Inventory!AG127)","v":""},{"$f":"IF(Inventory!AH127=\"\",\"\",Inventory!AH127)","v":""},{"$f":"IF(Inventory!AI127=\"\",\"\",Inventory!AI127)","v":""},{"$f":"IF(Inventory!AJ127=\"\",\"\",Inventory!AJ127)","v":""},{"$f":"IF(Inventory!AK127=\"\",\"\",Inventory!AK127)","v":""},{"$f":"IF(Inventory!AL127=\"\",\"\",Inventory!AL127)","v":""},{"$f":"IF(Inventory!AM127=\"\",\"\",Inventory!AM127)","v":""},{"$f":"IF(Inventory!AN127=\"\",\"\",Inventory!AN127)","v":""},{"$f":"IF(Inventory!AO127=\"\",\"\",Inventory!AO127)","v":""},{"$f":"IF(Inventory!AP127=\"\",\"\",Inventory!AP127)","v":""},{"$f":"IF(Inventory!AQ127=\"\",\"\",Inventory!AQ127)","v":""},{"$f":"IF(Inventory!AR127=\"\",\"\",Inventory!AR127)","v":""},{"$f":"IF(Inventory!AS127=\"\",\"\",Inventory!AS127)","v":""},{"$f":"IF(Inventory!AT127=\"\",\"\",Inventory!AT127)","v":""},{"$f":"IF(Inventory!AU127=\"\",\"\",Inventory!AU127)","v":""}]
[null,119,{"$f":"IF(Inventory!C128=\"\",\"\",Inventory!C128)","v":""},{"$f":"IF(Inventory!D128=\"\",\"\",Inventory!D128)","v":""},{"$f":"IF(Inventory!Y128=\"\",\"\",Inventory!Y128)","v":""},{"$f":"IF(Inventory!Z128=\"\",\"\",Inventory!Z128)","v":""},{"$f":"IF(Inventory!AA128=\"\",\"\",Inventory!AA128)","v":""},{"$f":"IF(Inventory!AC128=\"\",\"\",Inventory!AC128)","v":""},{"$f":"IF(Inventory!AD128=\"\",\"\",Inventory!AD128)","v":""},{"$f":"IF(Inventory!AE128=\"\",\"\",Inventory!AE128)","v":"A"},{"$f":"IF(Inventory!AF128=\"\",\"\",Inventory!AF128)","v":""},{"$f":"IF(Inventory!AG128=\"\",\"\",Inventory!AG128)","v":""},{"$f":"IF(Inventory!AH128=\"\",\"\",Inventory!AH128)","v":""},{"$f":"IF(Inventory!AI128=\"\",\"\",Inventory!AI128)","v":""},{"$f":"IF(Inventory!AJ128=\"\",\"\",Inventory!AJ128)","v":""},{"$f":"IF(Inventory!AK128=\"\",\"\",Inventory!AK128)","v":""},{"$f":"IF(Inventory!AL128=\"\",\"\",Inventory!AL128)","v":""},{"$f":"IF(Inventory!AM128=\"\",\"\",Inventory!AM128)","v":""},{"$f":"IF(Inventory!AN128=\"\",\"\",Inventory!AN128)","v":""},{"$f":"IF(Inventory!AO128=\"\",\"\",Inventory!AO128)","v":""},{"$f":"IF(Inventory!AP128=\"\",\"\",Inventory!AP128)","v":""},{"$f":"IF(Inventory!AQ128=\"\",\"\",Inventory!AQ128)","v":""},{"$f":"IF(Inventory!AR128=\"\",\"\",Inventory!AR128)","v":""},{"$f":"IF(Inventory!AS128=\"\",\"\",Inventory!AS128)","v":""},{"$f":"IF(Inventory!AT128=\"\",\"\",Inventory!AT128)","v":""},{"$f":"IF(Inventory!AU128=\"\",\"\",Inventory!AU128)","v":""}]
[null,120,{"$f":"IF(Inventory!C129=\"\",\"\",Inventory!C129)","v":""},{"$f":"IF(Inventory!D129=\"\",\"\",Inventory!D129)","v":""},{"$f":"IF(Inventory!Y129=\"\",\"\",Inventory!Y129)","v":""},{"$f":"IF(Inventory!Z129=\"\",\"\",Inventory!Z129)","v":""},{"$f":"IF(Inventory!AA129=\"\",\"\",Inventory!AA129)","v":""},{"$f":"IF(Inventory!AC129=\"\",\"\",Inventory!AC129)","v":""},{"$f":"IF(Inventory!AD129=\"\",\"\",Inventory!AD129)","v":""},{"$f":"IF(Inventory!AE129=\"\",\"\",Inventory!AE129)","v":"A"},{"$f":"IF(Inventory!AF129=\"\",\"\",Inventory!AF129)","v":""},{"$f":"IF(Inventory!AG129=\"\",\"\",Inventory!AG129)","v":""},{"$f":"IF(Inventory!AH129=\"\",\"\",Inventory!AH129)","v":""},{"$f":"IF(Inventory!AI129=\"\",\"\",Inventory!AI129)","v":""},{"$f":"IF(Inventory!AJ129=\"\",\"\",Inventory!AJ129)","v":""},{"$f":"IF(Inventory!AK129=\"\",\"\",Inventory!AK129)","v":""},{"$f":"IF(Inventory!AL129=\"\",\"\",Inventory!AL129)","v":""},{"$f":"IF(Inventory!AM129=\"\",\"\",Inventory!AM129)","v":""},{"$f":"IF(Inventory!AN129=\"\",\"\",Inventory!AN129)","v":""},{"$f":"IF(Inventory!AO129=\"\",\"\",Inventory!AO129)","v":""},{"$f":"IF(Inventory!AP129=\"\",\"\",Inventory!AP129)","v":""},{"$f":"IF(Inventory!AQ129=\"\",\"\",Inventory!AQ129)","v":""},{"$f":"IF(Inventory!AR129=\"\",\"\",Inventory!AR129)","v":""},{"$f":"IF(Inventory!AS129=\"\",\"\",Inventory!AS129)","v":""},{"$f":"IF(Inventory!AT129=\"\",\"\",Inventory!AT129)","v":""},{"$f":"IF(Inventory!AU129=\"\",\"\",Inventory!AU129)","v":""}]
[null,121,{"$f":"IF(Inventory!C130=\"\",\"\",Inventory!C130)","v":""},{"$f":"IF(Inventory!D130=\"\",\"\",Inventory!D130)","v":""},{"$f":"IF(Inventory!Y130=\"\",\"\",Inventory!Y130)","v":""},{"$f":"IF(Inventory!Z130=\"\",\"\",Inventory!Z130)","v":""},{"$f":"IF(Inventory!AA130=\"\",\"\",Inventory!AA130)","v":""},{"$f":"IF(Inventory!AC130=\"\",\"\",Inventory!AC130)","v":""},{"$f":"IF(Inventory!AD130=\"\",\"\",Inventory!AD130)","v":""},{"$f":"IF(Inventory!AE130=\"\",\"\",Inventory!AE130)","v":"A"},{"$f":"IF(Inventory!AF130=\"\",\"\",Inventory!AF130)","v":""},{"$f":"IF(Inventory!AG130=\"\",\"\",Inventory!AG130)","v":""},{"$f":"IF(Inventory!AH130=\"\",\"\",Inventory!AH130)","v":""},{"$f":"IF(Inventory!AI130=\"\",\"\",Inventory!AI130)","v":""},{"$f":"IF(Inventory!AJ130=\"\",\"\",Inventory!AJ130)","v":""},{"$f":"IF(Inventory!AK130=\"\",\"\",Inventory!AK130)","v":""},{"$f":"IF(Inventory!AL130=\"\",\"\",Inventory!AL130)","v":""},{"$f":"IF(Inventory!AM130=\"\",\"\",Inventory!AM130)","v":""},{"$f":"IF(Inventory!AN130=\"\",\"\",Inventory!AN130)","v":""},{"$f":"IF(Inventory!AO130=\"\",\"\",Inventory!AO130)","v":""},{"$f":"IF(Inventory!AP130=\"\",\"\",Inventory!AP130)","v":""},{"$f":"IF(Inventory!AQ130=\"\",\"\",Inventory!AQ130)","v":""},{"$f":"IF(Inventory!AR130=\"\",\"\",Inventory!AR130)","v":""},{"$f":"IF(Inventory!AS130=\"\",\"\",Inventory!AS130)","v":""},{"$f":"IF(Inventory!AT130=\"\",\"\",Inventory!AT130)","v":""},{"$f":"IF(Inventory!AU130=\"\",\"\",Inventory!AU130)","v":""}]
[null,122,{"$f":"IF(Inventory!C131=\"\",\"\",Inventory!C131)","v":""},{"$f":"IF(Inventory!D131=\"\",\"\",Inventory!D131)","v":""},{"$f":"IF(Inventory!Y131=\"\",\"\",Inventory!Y131)","v":""},{"$f":"IF(Inventory!Z131=\"\",\"\",Inventory!Z131)","v":""},{"$f":"IF(Inventory!AA131=\"\",\"\",Inventory!AA131)","v":""},{"$f":"IF(Inventory!AC131=\"\",\"\",Inventory!AC131)","v":""},{"$f":"IF(Inventory!AD131=\"\",\"\",Inventory!AD131)","v":""},{"$f":"IF(Inventory!AE131=\"\",\"\",Inventory!AE131)","v":"A"},{"$f":"IF(Inventory!AF131=\"\",\"\",Inventory!AF131)","v":""},{"$f":"IF(Inventory!AG131=\"\",\"\",Inventory!AG131)","v":""},{"$f":"IF(Inventory!AH131=\"\",\"\",Inventory!AH131)","v":""},{"$f":"IF(Inventory!AI131=\"\",\"\",Inventory!AI131)","v":""},{"$f":"IF(Inventory!AJ131=\"\",\"\",Inventory!AJ131)","v":""},{"$f":"IF(Inventory!AK131=\"\",\"\",Inventory!AK131)","v":""},{"$f":"IF(Inventory!AL131=\"\",\"\",Inventory!AL131)","v":""},{"$f":"IF(Inventory!AM131=\"\",\"\",Inventory!AM131)","v":""},{"$f":"IF(Inventory!AN131=\"\",\"\",Inventory!AN131)","v":""},{"$f":"IF(Inventory!AO131=\"\",\"\",Inventory!AO131)","v":""},{"$f":"IF(Inventory!AP131=\"\",\"\",Inventory!AP131)","v":""},{"$f":"IF(Inventory!AQ131=\"\",\"\",Inventory!AQ131)","v":""},{"$f":"IF(Inventory!AR131=\"\",\"\",Inventory!AR131)","v":""},{"$f":"IF(Inventory!AS131=\"\",\"\",Inventory!AS131)","v":""},{"$f":"IF(Inventory!AT131=\"\",\"\",Inventory!AT131)","v":""},{"$f":"IF(Inventory!AU131=\"\",\"\",Inventory!AU131)","v":""}]
[null,123,{"$f":"IF(Inventory!C132=\"\",\"\",Inventory!C132)","v":""},{"$f":"IF(Inventory!D132=\"\",\"\",Inventory!D132)","v":""},{"$f":"IF(Inventory!Y132=\"\",\"\",Inventory!Y132)","v":""},{"$f":"IF(Inventory!Z132=\"\",\"\",Inventory!Z132)","v":""},{"$f":"IF(Inventory!AA132=\"\",\"\",Inventory!AA132)","v":""},{"$f":"IF(Inventory!AC132=\"\",\"\",Inventory!AC132)","v":""},{"$f":"IF(Inventory!AD132=\"\",\"\",Inventory!AD132)","v":""},{"$f":"IF(Inventory!AE132=\"\",\"\",Inventory!AE132)","v":"A"},{"$f":"IF(Inventory!AF132=\"\",\"\",Inventory!AF132)","v":""},{"$f":"IF(Inventory!AG132=\"\",\"\",Inventory!AG132)","v":""},{"$f":"IF(Inventory!AH132=\"\",\"\",Inventory!AH132)","v":""},{"$f":"IF(Inventory!AI132=\"\",\"\",Inventory!AI132)","v":""},{"$f":"IF(Inventory!AJ132=\"\",\"\",Inventory!AJ132)","v":""},{"$f":"IF(Inventory!AK132=\"\",\"\",Inventory!AK132)","v":""},{"$f":"IF(Inventory!AL132=\"\",\"\",Inventory!AL132)","v":""},{"$f":"IF(Inventory!AM132=\"\",\"\",Inventory!AM132)","v":""},{"$f":"IF(Inventory!AN132=\"\",\"\",Inventory!AN132)","v":""},{"$f":"IF(Inventory!AO132=\"\",\"\",Inventory!AO132)","v":""},{"$f":"IF(Inventory!AP132=\"\",\"\",Inventory!AP132)","v":""},{"$f":"IF(Inventory!AQ132=\"\",\"\",Inventory!AQ132)","v":""},{"$f":"IF(Inventory!AR132=\"\",\"\",Inventory!AR132)","v":""},{"$f":"IF(Inventory!AS132=\"\",\"\",Inventory!AS132)","v":""},{"$f":"IF(Inventory!AT132=\"\",\"\",Inventory!AT132)","v":""},{"$f":"IF(Inventory!AU132=\"\",\"\",Inventory!AU132)","v":""}]
[null,124,{"$f":"IF(Inventory!C133=\"\",\"\",Inventory!C133)","v":""},{"$f":"IF(Inventory!D133=\"\",\"\",Inventory!D133)","v":""},{"$f":"IF(Inventory!Y133=\"\",\"\",Inventory!Y133)","v":""},{"$f":"IF(Inventory!Z133=\"\",\"\",Inventory!Z133)","v":""},{"$f":"IF(Inventory!AA133=\"\",\"\",Inventory!AA133)","v":""},{"$f":"IF(Inventory!AC133=\"\",\"\",Inventory!AC133)","v":""},{"$f":"IF(Inventory!AD133=\"\",\"\",Inventory!AD133)","v":""},{"$f":"IF(Inventory!AE133=\"\",\"\",Inventory!AE133)","v":"A"},{"$f":"IF(Inventory!AF133=\"\",\"\",Inventory!AF133)","v":""},{"$f":"IF(Inventory!AG133=\"\",\"\",Inventory!AG133)","v":""},{"$f":"IF(Inventory!AH133=\"\",\"\",Inventory!AH133)","v":""},{"$f":"IF(Inventory!AI133=\"\",\"\",Inventory!AI133)","v":""},{"$f":"IF(Inventory!AJ133=\"\",\"\",Inventory!AJ133)","v":""},{"$f":"IF(Inventory!AK133=\"\",\"\",Inventory!AK133)","v":""},{"$f":"IF(Inventory!AL133=\"\",\"\",Inventory!AL133)","v":""},{"$f":"IF(Inventory!AM133=\"\",\"\",Inventory!AM133)","v":""},{"$f":"IF(Inventory!AN133=\"\",\"\",Inventory!AN133)","v":""},{"$f":"IF(Inventory!AO133=\"\",\"\",Inventory!AO133)","v":""},{"$f":"IF(Inventory!AP133=\"\",\"\",Inventory!AP133)","v":""},{"$f":"IF(Inventory!AQ133=\"\",\"\",Inventory!AQ133)","v":""},{"$f":"IF(Inventory!AR133=\"\",\"\",Inventory!AR133)","v":""},{"$f":"IF(Inventory!AS133=\"\",\"\",Inventory!AS133)","v":""},{"$f":"IF(Inventory!AT133=\"\",\"\",Inventory!AT133)","v":""},{"$f":"IF(Inventory!AU133=\"\",\"\",Inventory!AU133)","v":""}]
[null,125,{"$f":"IF(Inventory!C134=\"\",\"\",Inventory!C134)","v":""},{"$f":"IF(Inventory!D134=\"\",\"\",Inventory!D134)","v":""},{"$f":"IF(Inventory!Y134=\"\",\"\",Inventory!Y134)","v":""},{"$f":"IF(Inventory!Z134=\"\",\"\",Inventory!Z134)","v":""},{"$f":"IF(Inventory!AA134=\"\",\"\",Inventory!AA134)","v":""},{"$f":"IF(Inventory!AC134=\"\",\"\",Inventory!AC134)","v":""},{"$f":"IF(Inventory!AD134=\"\",\"\",Inventory!AD134)","v":""},{"$f":"IF(Inventory!AE134=\"\",\"\",Inventory!AE134)","v":"A"},{"$f":"IF(Inventory!AF134=\"\",\"\",Inventory!AF134)","v":""},{"$f":"IF(Inventory!AG134=\"\",\"\",Inventory!AG134)","v":""},{"$f":"IF(Inventory!AH134=\"\",\"\",Inventory!AH134)","v":""},{"$f":"IF(Inventory!AI134=\"\",\"\",Inventory!AI134)","v":""},{"$f":"IF(Inventory!AJ134=\"\",\"\",Inventory!AJ134)","v":""},{"$f":"IF(Inventory!AK134=\"\",\"\",Inventory!AK134)","v":""},{"$f":"IF(Inventory!AL134=\"\",\"\",Inventory!AL134)","v":""},{"$f":"IF(Inventory!AM134=\"\",\"\",Inventory!AM134)","v":""},{"$f":"IF(Inventory!AN134=\"\",\"\",Inventory!AN134)","v":""},{"$f":"IF(Inventory!AO134=\"\",\"\",Inventory!AO134)","v":""},{"$f":"IF(Inventory!AP134=\"\",\"\",Inventory!AP134)","v":""},{"$f":"IF(Inventory!AQ134=\"\",\"\",Inventory!AQ134)","v":""},{"$f":"IF(Inventory!AR134=\"\",\"\",Inventory!AR134)","v":""},{"$f":"IF(Inventory!AS134=\"\",\"\",Inventory!AS134)","v":""},{"$f":"IF(Inventory!AT134=\"\",\"\",Inventory!AT134)","v":""},{"$f":"IF(Inventory!AU134=\"\",\"\",Inventory!AU134)","v":""}]
[null,126,{"$f":"IF(Inventory!C135=\"\",\"\",Inventory!C135)","v":""},{"$f":"IF(Inventory!D135=\"\",\"\",Inventory!D135)","v":""},{"$f":"IF(Inventory!Y135=\"\",\"\",Inventory!Y135)","v":""},{"$f":"IF(Inventory!Z135=\"\",\"\",Inventory!Z135)","v":""},{"$f":"IF(Inventory!AA135=\"\",\"\",Inventory!AA135)","v":""},{"$f":"IF(Inventory!AC135=\"\",\"\",Inventory!AC135)","v":""},{"$f":"IF(Inventory!AD135=\"\",\"\",Inventory!AD135)","v":""},{"$f":"IF(Inventory!AE135=\"\",\"\",Inventory!AE135)","v":"A"},{"$f":"IF(Inventory!AF135=\"\",\"\",Inventory!AF135)","v":""},{"$f":"IF(Inventory!AG135=\"\",\"\",Inventory!AG135)","v":""},{"$f":"IF(Inventory!AH135=\"\",\"\",Inventory!AH135)","v":""},{"$f":"IF(Inventory!AI135=\"\",\"\",Inventory!AI135)","v":""},{"$f":"IF(Inventory!AJ135=\"\",\"\",Inventory!AJ135)","v":""},{"$f":"IF(Inventory!AK135=\"\",\"\",Inventory!AK135)","v":""},{"$f":"IF(Inventory!AL135=\"\",\"\",Inventory!AL135)","v":""},{"$f":"IF(Inventory!AM135=\"\",\"\",Inventory!AM135)","v":""},{"$f":"IF(Inventory!AN135=\"\",\"\",Inventory!AN135)","v":""},{"$f":"IF(Inventory!AO135=\"\",\"\",Inventory!AO135)","v":""},{"$f":"IF(Inventory!AP135=\"\",\"\",Inventory!AP135)","v":""},{"$f":"IF(Inventory!AQ135=\"\",\"\",Inventory!AQ135)","v":""},{"$f":"IF(Inventory!AR135=\"\",\"\",Inventory!AR135)","v":""},{"$f":"IF(Inventory!AS135=\"\",\"\",Inventory!AS135)","v":""},{"$f":"IF(Inventory!AT135=\"\",\"\",Inventory!AT135)","v":""},{"$f":"IF(Inventory!AU135=\"\",\"\",Inventory!AU135)","v":""}]
[null,127,{"$f":"IF(Inventory!C136=\"\",\"\",Inventory!C136)","v":""},{"$f":"IF(Inventory!D136=\"\",\"\",Inventory!D136)","v":""},{"$f":"IF(Inventory!Y136=\"\",\"\",Inventory!Y136)","v":""},{"$f":"IF(Inventory!Z136=\"\",\"\",Inventory!Z136)","v":""},{"$f":"IF(Inventory!AA136=\"\",\"\",Inventory!AA136)","v":""},{"$f":"IF(Inventory!AC136=\"\",\"\",Inventory!AC136)","v":""},{"$f":"IF(Inventory!AD136=\"\",\"\",Inventory!AD136)","v":""},{"$f":"IF(Inventory!AE136=\"\",\"\",Inventory!AE136)","v":"A"},{"$f":"IF(Inventory!AF136=\"\",\"\",Inventory!AF136)","v":""},{"$f":"IF(Inventory!AG136=\"\",\"\",Inventory!AG136)","v":""},{"$f":"IF(Inventory!AH136=\"\",\"\",Inventory!AH136)","v":""},{"$f":"IF(Inventory!AI136=\"\",\"\",Inventory!AI136)","v":""},{"$f":"IF(Inventory!AJ136=\"\",\"\",Inventory!AJ136)","v":""},{"$f":"IF(Inventory!AK136=\"\",\"\",Inventory!AK136)","v":""},{"$f":"IF(Inventory!AL136=\"\",\"\",Inventory!AL136)","v":""},{"$f":"IF(Inventory!AM136=\"\",\"\",Inventory!AM136)","v":""},{"$f":"IF(Inventory!AN136=\"\",\"\",Inventory!AN136)","v":""},{"$f":"IF(Inventory!AO136=\"\",\"\",Inventory!AO136)","v":""},{"$f":"IF(Inventory!AP136=\"\",\"\",Inventory!AP136)","v":""},{"$f":"IF(Inventory!AQ136=\"\",\"\",Inventory!AQ136)","v":""},{"$f":"IF(Inventory!AR136=\"\",\"\",Inventory!AR136)","v":""},{"$f":"IF(Inventory!AS136=\"\",\"\",Inventory!AS136)","v":""},{"$f":"IF(Inventory!AT136=\"\",\"\",Inventory!AT136)","v":""},{"$f":"IF(Inventory!AU136=\"\",\"\",Inventory!AU136)","v":""}]
[null,128,{"$f":"IF(Inventory!C137=\"\",\"\",Inventory!C137)","v":""},{"$f":"IF(Inventory!D137=\"\",\"\",Inventory!D137)","v":""},{"$f":"IF(Inventory!Y137=\"\",\"\",Inventory!Y137)","v":""},{"$f":"IF(Inventory!Z137=\"\",\"\",Inventory!Z137)","v":""},{"$f":"IF(Inventory!AA137=\"\",\"\",Inventory!AA137)","v":""},{"$f":"IF(Inventory!AC137=\"\",\"\",Inventory!AC137)","v":""},{"$f":"IF(Inventory!AD137=\"\",\"\",Inventory!AD137)","v":""},{"$f":"IF(Inventory!AE137=\"\",\"\",Inventory!AE137)","v":"A"},{"$f":"IF(Inventory!AF137=\"\",\"\",Inventory!AF137)","v":""},{"$f":"IF(Inventory!AG137=\"\",\"\",Inventory!AG137)","v":""},{"$f":"IF(Inventory!AH137=\"\",\"\",Inventory!AH137)","v":""},{"$f":"IF(Inventory!AI137=\"\",\"\",Inventory!AI137)","v":""},{"$f":"IF(Inventory!AJ137=\"\",\"\",Inventory!AJ137)","v":""},{"$f":"IF(Inventory!AK137=\"\",\"\",Inventory!AK137)","v":""},{"$f":"IF(Inventory!AL137=\"\",\"\",Inventory!AL137)","v":""},{"$f":"IF(Inventory!AM137=\"\",\"\",Inventory!AM137)","v":""},{"$f":"IF(Inventory!AN137=\"\",\"\",Inventory!AN137)","v":""},{"$f":"IF(Inventory!AO137=\"\",\"\",Inventory!AO137)","v":""},{"$f":"IF(Inventory!AP137=\"\",\"\",Inventory!AP137)","v":""},{"$f":"IF(Inventory!AQ137=\"\",\"\",Inventory!AQ137)","v":""},{"$f":"IF(Inventory!AR137=\"\",\"\",Inventory!AR137)","v":""},{"$f":"IF(Inventory!AS137=\"\",\"\",Inventory!AS137)","v":""},{"$f":"IF(Inventory!AT137=\"\",\"\",Inventory!AT137)","v":""},{"$f":"IF(Inventory!AU137=\"\",\"\",Inventory!AU137)","v":""}]
[null,129,{"$f":"IF(Inventory!C138=\"\",\"\",Inventory!C138)","v":""},{"$f":"IF(Inventory!D138=\"\",\"\",Inventory!D138)","v":""},{"$f":"IF(Inventory!Y138=\"\",\"\",Inventory!Y138)","v":""},{"$f":"IF(Inventory!Z138=\"\",\"\",Inventory!Z138)","v":""},{"$f":"IF(Inventory!AA138=\"\",\"\",Inventory!AA138)","v":""},{"$f":"IF(Inventory!AC138=\"\",\"\",Inventory!AC138)","v":""},{"$f":"IF(Inventory!AD138=\"\",\"\",Inventory!AD138)","v":""},{"$f":"IF(Inventory!AE138=\"\",\"\",Inventory!AE138)","v":"A"},{"$f":"IF(Inventory!AF138=\"\",\"\",Inventory!AF138)","v":""},{"$f":"IF(Inventory!AG138=\"\",\"\",Inventory!AG138)","v":""},{"$f":"IF(Inventory!AH138=\"\",\"\",Inventory!AH138)","v":""},{"$f":"IF(Inventory!AI138=\"\",\"\",Inventory!AI138)","v":""},{"$f":"IF(Inventory!AJ138=\"\",\"\",Inventory!AJ138)","v":""},{"$f":"IF(Inventory!AK138=\"\",\"\",Inventory!AK138)","v":""},{"$f":"IF(Inventory!AL138=\"\",\"\",Inventory!AL138)","v":""},{"$f":"IF(Inventory!AM138=\"\",\"\",Inventory!AM138)","v":""},{"$f":"IF(Inventory!AN138=\"\",\"\",Inventory!AN138)","v":""},{"$f":"IF(Inventory!AO138=\"\",\"\",Inventory!AO138)","v":""},{"$f":"IF(Inventory!AP138=\"\",\"\",Inventory!AP138)","v":""},{"$f":"IF(Inventory!AQ138=\"\",\"\",Inventory!AQ138)","v":""},{"$f":"IF(Inventory!AR138=\"\",\"\",Inventory!AR138)","v":""},{"$f":"IF(Inventory!AS138=\"\",\"\",Inventory!AS138)","v":""},{"$f":"IF(Inventory!AT138=\"\",\"\",Inventory!AT138)","v":""},{"$f":"IF(Inventory!AU138=\"\",\"\",Inventory!AU138)","v":""}]
[null,130,{"$f":"IF(Inventory!C139=\"\",\"\",Inventory!C139)","v":""},{"$f":"IF(Inventory!D139=\"\",\"\",Inventory!D139)","v":""},{"$f":"IF(Inventory!Y139=\"\",\"\",Inventory!Y139)","v":""},{"$f":"IF(Inventory!Z139=\"\",\"\",Inventory!Z139)","v":""},{"$f":"IF(Inventory!AA139=\"\",\"\",Inventory!AA139)","v":""},{"$f":"IF(Inventory!AC139=\"\",\"\",Inventory!AC139)","v":""},{"$f":"IF(Inventory!AD139=\"\",\"\",Inventory!AD139)","v":""},{"$f":"IF(Inventory!AE139=\"\",\"\",Inventory!AE139)","v":"A"},{"$f":"IF(Inventory!AF139=\"\",\"\",Inventory!AF139)","v":""},{"$f":"IF(Inventory!AG139=\"\",\"\",Inventory!AG139)","v":""},{"$f":"IF(Inventory!AH139=\"\",\"\",Inventory!AH139)","v":""},{"$f":"IF(Inventory!AI139=\"\",\"\",Inventory!AI139)","v":""},{"$f":"IF(Inventory!AJ139=\"\",\"\",Inventory!AJ139)","v":""},{"$f":"IF(Inventory!AK139=\"\",\"\",Inventory!AK139)","v":""},{"$f":"IF(Inventory!AL139=\"\",\"\",Inventory!AL139)","v":""},{"$f":"IF(Inventory!AM139=\"\",\"\",Inventory!AM139)","v":""},{"$f":"IF(Inventory!AN139=\"\",\"\",Inventory!AN139)","v":""},{"$f":"IF(Inventory!AO139=\"\",\"\",Inventory!AO139)","v":""},{"$f":"IF(Inventory!AP139=\"\",\"\",Inventory!AP139)","v":""},{"$f":"IF(Inventory!AQ139=\"\",\"\",Inventory!AQ139)","v":""},{"$f":"IF(Inventory!AR139=\"\",\"\",Inventory!AR139)","v":""},{"$f":"IF(Inventory!AS139=\"\",\"\",Inventory!AS139)","v":""},{"$f":"IF(Inventory!AT139=\"\",\"\",Inventory!AT139)","v":""},{"$f":"IF(Inventory!AU139=\"\",\"\",Inventory!AU139)","v":""}]
[null,131,{"$f":"IF(Inventory!C140=\"\",\"\",Inventory!C140)","v":""},{"$f":"IF(Inventory!D140=\"\",\"\",Inventory!D140)","v":""},{"$f":"IF(Inventory!Y140=\"\",\"\",Inventory!Y140)","v":""},{"$f":"IF(Inventory!Z140=\"\",\"\",Inventory!Z140)","v":""},{"$f":"IF(Inventory!AA140=\"\",\"\",Inventory!AA140)","v":""},{"$f":"IF(Inventory!AC140=\"\",\"\",Inventory!AC140)","v":""},{"$f":"IF(Inventory!AD140=\"\",\"\",Inventory!AD140)","v":""},{"$f":"IF(Inventory!AE140=\"\",\"\",Inventory!AE140)","v":"A"},{"$f":"IF(Inventory!AF140=\"\",\"\",Inventory!AF140)","v":""},{"$f":"IF(Inventory!AG140=\"\",\"\",Inventory!AG140)","v":""},{"$f":"IF(Inventory!AH140=\"\",\"\",Inventory!AH140)","v":""},{"$f":"IF(Inventory!AI140=\"\",\"\",Inventory!AI140)","v":""},{"$f":"IF(Inventory!AJ140=\"\",\"\",Inventory!AJ140)","v":""},{"$f":"IF(Inventory!AK140=\"\",\"\",Inventory!AK140)","v":""},{"$f":"IF(Inventory!AL140=\"\",\"\",Inventory!AL140)","v":""},{"$f":"IF(Inventory!AM140=\"\",\"\",Inventory!AM140)","v":""},{"$f":"IF(Inventory!AN140=\"\",\"\",Inventory!AN140)","v":""},{"$f":"IF(Inventory!AO140=\"\",\"\",Inventory!AO140)","v":""},{"$f":"IF(Inventory!AP140=\"\",\"\",Inventory!AP140)","v":""},{"$f":"IF(Inventory!AQ140=\"\",\"\",Inventory!AQ140)","v":""},{"$f":"IF(Inventory!AR140=\"\",\"\",Inventory!AR140)","v":""},{"$f":"IF(Inventory!AS140=\"\",\"\",Inventory!AS140)","v":""},{"$f":"IF(Inventory!AT140=\"\",\"\",Inventory!AT140)","v":""},{"$f":"IF(Inventory!AU140=\"\",\"\",Inventory!AU140)","v":""}]
[null,132,{"$f":"IF(Inventory!C141=\"\",\"\",Inventory!C141)","v":""},{"$f":"IF(Inventory!D141=\"\",\"\",Inventory!D141)","v":""},{"$f":"IF(Inventory!Y141=\"\",\"\",Inventory!Y141)","v":""},{"$f":"IF(Inventory!Z141=\"\",\"\",Inventory!Z141)","v":""},{"$f":"IF(Inventory!AA141=\"\",\"\",Inventory!AA141)","v":""},{"$f":"IF(Inventory!AC141=\"\",\"\",Inventory!AC141)","v":""},{"$f":"IF(Inventory!AD141=\"\",\"\",Inventory!AD141)","v":""},{"$f":"IF(Inventory!AE141=\"\",\"\",Inventory!AE141)","v":"A"},{"$f":"IF(Inventory!AF141=\"\",\"\",Inventory!AF141)","v":""},{"$f":"IF(Inventory!AG141=\"\",\"\",Inventory!AG141)","v":""},{"$f":"IF(Inventory!AH141=\"\",\"\",Inventory!AH141)","v":""},{"$f":"IF(Inventory!AI141=\"\",\"\",Inventory!AI141)","v":""},{"$f":"IF(Inventory!AJ141=\"\",\"\",Inventory!AJ141)","v":""},{"$f":"IF(Inventory!AK141=\"\",\"\",Inventory!AK141)","v":""},{"$f":"IF(Inventory!AL141=\"\",\"\",Inventory!AL141)","v":""},{"$f":"IF(Inventory!AM141=\"\",\"\",Inventory!AM141)","v":""},{"$f":"IF(Inventory!AN141=\"\",\"\",Inventory!AN141)","v":""},{"$f":"IF(Inventory!AO141=\"\",\"\",Inventory!AO141)","v":""},{"$f":"IF(Inventory!AP141=\"\",\"\",Inventory!AP141)","v":""},{"$f":"IF(Inventory!AQ141=\"\",\"\",Inventory!AQ141)","v":""},{"$f":"IF(Inventory!AR141=\"\",\"\",Inventory!AR141)","v":""},{"$f":"IF(Inventory!AS141=\"\",\"\",Inventory!AS141)","v":""},{"$f":"IF(Inventory!AT141=\"\",\"\",Inventory!AT141)","v":""},{"$f":"IF(Inventory!AU141=\"\",\"\",Inventory!AU141)","v":""}]
[null,133,{"$f":"IF(Inventory!C142=\"\",\"\",Inventory!C142)","v":""},{"$f":"IF(Inventory!D142=\"\",\"\",Inventory!D142)","v":""},{"$f":"IF(Inventory!Y142=\"\",\"\",Inventory!Y142)","v":""},{"$f":"IF(Inventory!Z142=\"\",\"\",Inventory!Z142)","v":""},{"$f":"IF(Inventory!AA142=\"\",\"\",Inventory!AA142)","v":""},{"$f":"IF(Inventory!AC142=\"\",\"\",Inventory!AC142)","v":""},{"$f":"IF(Inventory!AD142=\"\",\"\",Inventory!AD142)","v":""},{"$f":"IF(Inventory!AE142=\"\",\"\",Inventory!AE142)","v":"A"},{"$f":"IF(Inventory!AF142=\"\",\"\",Inventory!AF142)","v":""},{"$f":"IF(Inventory!AG142=\"\",\"\",Inventory!AG142)","v":""},{"$f":"IF(Inventory!AH142=\"\",\"\",Inventory!AH142)","v":""},{"$f":"IF(Inventory!AI142=\"\",\"\",Inventory!AI142)","v":""},{"$f":"IF(Inventory!AJ142=\"\",\"\",Inventory!AJ142)","v":""},{"$f":"IF(Inventory!AK142=\"\",\"\",Inventory!AK142)","v":""},{"$f":"IF(Inventory!AL142=\"\",\"\",Inventory!AL142)","v":""},{"$f":"IF(Inventory!AM142=\"\",\"\",Inventory!AM142)","v":""},{"$f":"IF(Inventory!AN142=\"\",\"\",Inventory!AN142)","v":""},{"$f":"IF(Inventory!AO142=\"\",\"\",Inventory!AO142)","v":""},{"$f":"IF(Inventory!AP142=\"\",\"\",Inventory!AP142)","v":""},{"$f":"IF(Inventory!AQ142=\"\",\"\",Inventory!AQ142)","v":""},{"$f":"IF(Inventory!AR142=\"\",\"\",Inventory!AR142)","v":""},{"$f":"IF(Inventory!AS142=\"\",\"\",Inventory!AS142)","v":""},{"$f":"IF(Inventory!AT142=\"\",\"\",Inventory!AT142)","v":""},{"$f":"IF(Inventory!AU142=\"\",\"\",Inventory!AU142)","v":""}]
[null,134,{"$f":"IF(Inventory!C143=\"\",\"\",Inventory!C143)","v":""},{"$f":"IF(Inventory!D143=\"\",\"\",Inventory!D143)","v":""},{"$f":"IF(Inventory!Y143=\"\",\"\",Inventory!Y143)","v":""},{"$f":"IF(Inventory!Z143=\"\",\"\",Inventory!Z143)","v":""},{"$f":"IF(Inventory!AA143=\"\",\"\",Inventory!AA143)","v":""},{"$f":"IF(Inventory!AC143=\"\",\"\",Inventory!AC143)","v":""},{"$f":"IF(Inventory!AD143=\"\",\"\",Inventory!AD143)","v":""},{"$f":"IF(Inventory!AE143=\"\",\"\",Inventory!AE143)","v":"A"},{"$f":"IF(Inventory!AF143=\"\",\"\",Inventory!AF143)","v":""},{"$f":"IF(Inventory!AG143=\"\",\"\",Inventory!AG143)","v":""},{"$f":"IF(Inventory!AH143=\"\",\"\",Inventory!AH143)","v":""},{"$f":"IF(Inventory!AI143=\"\",\"\",Inventory!AI143)","v":""},{"$f":"IF(Inventory!AJ143=\"\",\"\",Inventory!AJ143)","v":""},{"$f":"IF(Inventory!AK143=\"\",\"\",Inventory!AK143)","v":""},{"$f":"IF(Inventory!AL143=\"\",\"\",Inventory!AL143)","v":""},{"$f":"IF(Inventory!AM143=\"\",\"\",Inventory!AM143)","v":""},{"$f":"IF(Inventory!AN143=\"\",\"\",Inventory!AN143)","v":""},{"$f":"IF(Inventory!AO143=\"\",\"\",Inventory!AO143)","v":""},{"$f":"IF(Inventory!AP143=\"\",\"\",Inventory!AP143)","v":""},{"$f":"IF(Inventory!AQ143=\"\",\"\",Inventory!AQ143)","v":""},{"$f":"IF(Inventory!AR143=\"\",\"\",Inventory!AR143)","v":""},{"$f":"IF(Inventory!AS143=\"\",\"\",Inventory!AS143)","v":""},{"$f":"IF(Inventory!AT143=\"\",\"\",Inventory!AT143)","v":""},{"$f":"IF(Inventory!AU143=\"\",\"\",Inventory!AU143)","v":""}]
[null,135,{"$f":"IF(Inventory!C144=\"\",\"\",Inventory!C144)","v":""},{"$f":"IF(Inventory!D144=\"\",\"\",Inventory!D144)","v":""},{"$f":"IF(Inventory!Y144=\"\",\"\",Inventory!Y144)","v":""},{"$f":"IF(Inventory!Z144=\"\",\"\",Inventory!Z144)","v":""},{"$f":"IF(Inventory!AA144=\"\",\"\",Inventory!AA144)","v":""},{"$f":"IF(Inventory!AC144=\"\",\"\",Inventory!AC144)","v":""},{"$f":"IF(Inventory!AD144=\"\",\"\",Inventory!AD144)","v":""},{"$f":"IF(Inventory!AE144=\"\",\"\",Inventory!AE144)","v":"A"},{"$f":"IF(Inventory!AF144=\"\",\"\",Inventory!AF144)","v":""},{"$f":"IF(Inventory!AG144=\"\",\"\",Inventory!AG144)","v":""},{"$f":"IF(Inventory!AH144=\"\",\"\",Inventory!AH144)","v":""},{"$f":"IF(Inventory!AI144=\"\",\"\",Inventory!AI144)","v":""},{"$f":"IF(Inventory!AJ144=\"\",\"\",Inventory!AJ144)","v":""},{"$f":"IF(Inventory!AK144=\"\",\"\",Inventory!AK144)","v":""},{"$f":"IF(Inventory!AL144=\"\",\"\",Inventory!AL144)","v":""},{"$f":"IF(Inventory!AM144=\"\",\"\",Inventory!AM144)","v":""},{"$f":"IF(Inventory!AN144=\"\",\"\",Inventory!AN144)","v":""},{"$f":"IF(Inventory!AO144=\"\",\"\",Inventory!AO144)","v":""},{"$f":"IF(Inventory!AP144=\"\",\"\",Inventory!AP144)","v":""},{"$f":"IF(Inventory!AQ144=\"\",\"\",Inventory!AQ144)","v":""},{"$f":"IF(Inventory!AR144=\"\",\"\",Inventory!AR144)","v":""},{"$f":"IF(Inventory!AS144=\"\",\"\",Inventory!AS144)","v":""},{"$f":"IF(Inventory!AT144=\"\",\"\",Inventory!AT144)","v":""},{"$f":"IF(Inventory!AU144=\"\",\"\",Inventory!AU144)","v":""}]
[null,136,{"$f":"IF(Inventory!C145=\"\",\"\",Inventory!C145)","v":""},{"$f":"IF(Inventory!D145=\"\",\"\",Inventory!D145)","v":""},{"$f":"IF(Inventory!Y145=\"\",\"\",Inventory!Y145)","v":""},{"$f":"IF(Inventory!Z145=\"\",\"\",Inventory!Z145)","v":""},{"$f":"IF(Inventory!AA145=\"\",\"\",Inventory!AA145)","v":""},{"$f":"IF(Inventory!AC145=\"\",\"\",Inventory!AC145)","v":""},{"$f":"IF(Inventory!AD145=\"\",\"\",Inventory!AD145)","v":""},{"$f":"IF(Inventory!AE145=\"\",\"\",Inventory!AE145)","v":"A"},{"$f":"IF(Inventory!AF145=\"\",\"\",Inventory!AF145)","v":""},{"$f":"IF(Inventory!AG145=\"\",\"\",Inventory!AG145)","v":""},{"$f":"IF(Inventory!AH145=\"\",\"\",Inventory!AH145)","v":""},{"$f":"IF(Inventory!AI145=\"\",\"\",Inventory!AI145)","v":""},{"$f":"IF(Inventory!AJ145=\"\",\"\",Inventory!AJ145)","v":""},{"$f":"IF(Inventory!AK145=\"\",\"\",Inventory!AK145)","v":""},{"$f":"IF(Inventory!AL145=\"\",\"\",Inventory!AL145)","v":""},{"$f":"IF(Inventory!AM145=\"\",\"\",Inventory!AM145)","v":""},{"$f":"IF(Inventory!AN145=\"\",\"\",Inventory!AN145)","v":""},{"$f":"IF(Inventory!AO145=\"\",\"\",Inventory!AO145)","v":""},{"$f":"IF(Inventory!AP145=\"\",\"\",Inventory!AP145)","v":""},{"$f":"IF(Inventory!AQ145=\"\",\"\",Inventory!AQ145)","v":""},{"$f":"IF(Inventory!AR145=\"\",\"\",Inventory!AR145)","v":""},{"$f":"IF(Inventory!AS145=\"\",\"\",Inventory!AS145)","v":""},{"$f":"IF(Inventory!AT145=\"\",\"\",Inventory!AT145)","v":""},{"$f":"IF(Inventory!AU145=\"\",\"\",Inventory!AU145)","v":""}]
[null,137,{"$f":"IF(Inventory!C146=\"\",\"\",Inventory!C146)","v":""},{"$f":"IF(Inventory!D146=\"\",\"\",Inventory!D146)","v":""},{"$f":"IF(Inventory!Y146=\"\",\"\",Inventory!Y146)","v":""},{"$f":"IF(Inventory!Z146=\"\",\"\",Inventory!Z146)","v":""},{"$f":"IF(Inventory!AA146=\"\",\"\",Inventory!AA146)","v":""},{"$f":"IF(Inventory!AC146=\"\",\"\",Inventory!AC146)","v":""},{"$f":"IF(Inventory!AD146=\"\",\"\",Inventory!AD146)","v":""},{"$f":"IF(Inventory!AE146=\"\",\"\",Inventory!AE146)","v":"A"},{"$f":"IF(Inventory!AF146=\"\",\"\",Inventory!AF146)","v":""},{"$f":"IF(Inventory!AG146=\"\",\"\",Inventory!AG146)","v":""},{"$f":"IF(Inventory!AH146=\"\",\"\",Inventory!AH146)","v":""},{"$f":"IF(Inventory!AI146=\"\",\"\",Inventory!AI146)","v":""},{"$f":"IF(Inventory!AJ146=\"\",\"\",Inventory!AJ146)","v":""},{"$f":"IF(Inventory!AK146=\"\",\"\",Inventory!AK146)","v":""},{"$f":"IF(Inventory!AL146=\"\",\"\",Inventory!AL146)","v":""},{"$f":"IF(Inventory!AM146=\"\",\"\",Inventory!AM146)","v":""},{"$f":"IF(Inventory!AN146=\"\",\"\",Inventory!AN146)","v":""},{"$f":"IF(Inventory!AO146=\"\",\"\",Inventory!AO146)","v":""},{"$f":"IF(Inventory!AP146=\"\",\"\",Inventory!AP146)","v":""},{"$f":"IF(Inventory!AQ146=\"\",\"\",Inventory!AQ146)","v":""},{"$f":"IF(Inventory!AR146=\"\",\"\",Inventory!AR146)","v":""},{"$f":"IF(Inventory!AS146=\"\",\"\",Inventory!AS146)","v":""},{"$f":"IF(Inventory!AT146=\"\",\"\",Inventory!AT146)","v":""},{"$f":"IF(Inventory!AU146=\"\",\"\",Inventory!AU146)","v":""}]
[null,138,{"$f":"IF(Inventory!C147=\"\",\"\",Inventory!C147)","v":""},{"$f":"IF(Inventory!D147=\"\",\"\",Inventory!D147)","v":""},{"$f":"IF(Inventory!Y147=\"\",\"\",Inventory!Y147)","v":""},{"$f":"IF(Inventory!Z147=\"\",\"\",Inventory!Z147)","v":""},{"$f":"IF(Inventory!AA147=\"\",\"\",Inventory!AA147)","v":""},{"$f":"IF(Inventory!AC147=\"\",\"\",Inventory!AC147)","v":""},{"$f":"IF(Inventory!AD147=\"\",\"\",Inventory!AD147)","v":""},{"$f":"IF(Inventory!AE147=\"\",\"\",Inventory!AE147)","v":"A"},{"$f":"IF(Inventory!AF147=\"\",\"\",Inventory!AF147)","v":""},{"$f":"IF(Inventory!AG147=\"\",\"\",Inventory!AG147)","v":""},{"$f":"IF(Inventory!AH147=\"\",\"\",Inventory!AH147)","v":""},{"$f":"IF(Inventory!AI147=\"\",\"\",Inventory!AI147)","v":""},{"$f":"IF(Inventory!AJ147=\"\",\"\",Inventory!AJ147)","v":""},{"$f":"IF(Inventory!AK147=\"\",\"\",Inventory!AK147)","v":""},{"$f":"IF(Inventory!AL147=\"\",\"\",Inventory!AL147)","v":""},{"$f":"IF(Inventory!AM147=\"\",\"\",Inventory!AM147)","v":""},{"$f":"IF(Inventory!AN147=\"\",\"\",Inventory!AN147)","v":""},{"$f":"IF(Inventory!AO147=\"\",\"\",Inventory!AO147)","v":""},{"$f":"IF(Inventory!AP147=\"\",\"\",Inventory!AP147)","v":""},{"$f":"IF(Inventory!AQ147=\"\",\"\",Inventory!AQ147)","v":""},{"$f":"IF(Inventory!AR147=\"\",\"\",Inventory!AR147)","v":""},{"$f":"IF(Inventory!AS147=\"\",\"\",Inventory!AS147)","v":""},{"$f":"IF(Inventory!AT147=\"\",\"\",Inventory!AT147)","v":""},{"$f":"IF(Inventory!AU147=\"\",\"\",Inventory!AU147)","v":""}]
[null,139,{"$f":"IF(Inventory!C148=\"\",\"\",Inventory!C148)","v":""},{"$f":"IF(Inventory!D148=\"\",\"\",Inventory!D148)","v":""},{"$f":"IF(Inventory!Y148=\"\",\"\",Inventory!Y148)","v":""},{"$f":"IF(Inventory!Z148=\"\",\"\",Inventory!Z148)","v":""},{"$f":"IF(Inventory!AA148=\"\",\"\",Inventory!AA148)","v":""},{"$f":"IF(Inventory!AC148=\"\",\"\",Inventory!AC148)","v":""},{"$f":"IF(Inventory!AD148=\"\",\"\",Inventory!AD148)","v":""},{"$f":"IF(Inventory!AE148=\"\",\"\",Inventory!AE148)","v":"A"},{"$f":"IF(Inventory!AF148=\"\",\"\",Inventory!AF148)","v":""},{"$f":"IF(Inventory!AG148=\"\",\"\",Inventory!AG148)","v":""},{"$f":"IF(Inventory!AH148=\"\",\"\",Inventory!AH148)","v":""},{"$f":"IF(Inventory!AI148=\"\",\"\",Inventory!AI148)","v":""},{"$f":"IF(Inventory!AJ148=\"\",\"\",Inventory!AJ148)","v":""},{"$f":"IF(Inventory!AK148=\"\",\"\",Inventory!AK148)","v":""},{"$f":"IF(Inventory!AL148=\"\",\"\",Inventory!AL148)","v":""},{"$f":"IF(Inventory!AM148=\"\",\"\",Inventory!AM148)","v":""},{"$f":"IF(Inventory!AN148=\"\",\"\",Inventory!AN148)","v":""},{"$f":"IF(Inventory!AO148=\"\",\"\",Inventory!AO148)","v":""},{"$f":"IF(Inventory!AP148=\"\",\"\",Inventory!AP148)","v":""},{"$f":"IF(Inventory!AQ148=\"\",\"\",Inventory!AQ148)","v":""},{"$f":"IF(Inventory!AR148=\"\",\"\",Inventory!AR148)","v":""},{"$f":"IF(Inventory!AS148=\"\",\"\",Inventory!AS148)","v":""},{"$f":"IF(Inventory!AT148=\"\",\"\",Inventory!AT148)","v":""},{"$f":"IF(Inventory!AU148=\"\",\"\",Inventory!AU148)","v":""}]
[null,140,{"$f":"IF(Inventory!C149=\"\",\"\",Inventory!C149)","v":""},{"$f":"IF(Inventory!D149=\"\",\"\",Inventory!D149)","v":""},{"$f":"IF(Inventory!Y149=\"\",\"\",Inventory!Y149)","v":""},{"$f":"IF(Inventory!Z149=\"\",\"\",Inventory!Z149)","v":""},{"$f":"IF(Inventory!AA149=\"\",\"\",Inventory!AA149)","v":""},{"$f":"IF(Inventory!AC149=\"\",\"\",Inventory!AC149)","v":""},{"$f":"IF(Inventory!AD149=\"\",\"\",Inventory!AD149)","v":""},{"$f":"IF(Inventory!AE149=\"\",\"\",Inventory!AE149)","v":"A"},{"$f":"IF(Inventory!AF149=\"\",\"\",Inventory!AF149)","v":""},{"$f":"IF(Inventory!AG149=\"\",\"\",Inventory!AG149)","v":""},{"$f":"IF(Inventory!AH149=\"\",\"\",Inventory!AH149)","v":""},{"$f":"IF(Inventory!AI149=\"\",\"\",Inventory!AI149)","v":""},{"$f":"IF(Inventory!AJ149=\"\",\"\",Inventory!AJ149)","v":""},{"$f":"IF(Inventory!AK149=\"\",\"\",Inventory!AK149)","v":""},{"$f":"IF(Inventory!AL149=\"\",\"\",Inventory!AL149)","v":""},{"$f":"IF(Inventory!AM149=\"\",\"\",Inventory!AM149)","v":""},{"$f":"IF(Inventory!AN149=\"\",\"\",Inventory!AN149)","v":""},{"$f":"IF(Inventory!AO149=\"\",\"\",Inventory!AO149)","v":""},{"$f":"IF(Inventory!AP149=\"\",\"\",Inventory!AP149)","v":""},{"$f":"IF(Inventory!AQ149=\"\",\"\",Inventory!AQ149)","v":""},{"$f":"IF(Inventory!AR149=\"\",\"\",Inventory!AR149)","v":""},{"$f":"IF(Inventory!AS149=\"\",\"\",Inventory!AS149)","v":""},{"$f":"IF(Inventory!AT149=\"\",\"\",Inventory!AT149)","v":""},{"$f":"IF(Inventory!AU149=\"\",\"\",Inventory!AU149)","v":""}]
[null,141,{"$f":"IF(Inventory!C150=\"\",\"\",Inventory!C150)","v":""},{"$f":"IF(Inventory!D150=\"\",\"\",Inventory!D150)","v":""},{"$f":"IF(Inventory!Y150=\"\",\"\",Inventory!Y150)","v":""},{"$f":"IF(Inventory!Z150=\"\",\"\",Inventory!Z150)","v":""},{"$f":"IF(Inventory!AA150=\"\",\"\",Inventory!AA150)","v":""},{"$f":"IF(Inventory!AC150=\"\",\"\",Inventory!AC150)","v":""},{"$f":"IF(Inventory!AD150=\"\",\"\",Inventory!AD150)","v":""},{"$f":"IF(Inventory!AE150=\"\",\"\",Inventory!AE150)","v":"A"},{"$f":"IF(Inventory!AF150=\"\",\"\",Inventory!AF150)","v":""},{"$f":"IF(Inventory!AG150=\"\",\"\",Inventory!AG150)","v":""},{"$f":"IF(Inventory!AH150=\"\",\"\",Inventory!AH150)","v":""},{"$f":"IF(Inventory!AI150=\"\",\"\",Inventory!AI150)","v":""},{"$f":"IF(Inventory!AJ150=\"\",\"\",Inventory!AJ150)","v":""},{"$f":"IF(Inventory!AK150=\"\",\"\",Inventory!AK150)","v":""},{"$f":"IF(Inventory!AL150=\"\",\"\",Inventory!AL150)","v":""},{"$f":"IF(Inventory!AM150=\"\",\"\",Inventory!AM150)","v":""},{"$f":"IF(Inventory!AN150=\"\",\"\",Inventory!AN150)","v":""},{"$f":"IF(Inventory!AO150=\"\",\"\",Inventory!AO150)","v":""},{"$f":"IF(Inventory!AP150=\"\",\"\",Inventory!AP150)","v":""},{"$f":"IF(Inventory!AQ150=\"\",\"\",Inventory!AQ150)","v":""},{"$f":"IF(Inventory!AR150=\"\",\"\",Inventory!AR150)","v":""},{"$f":"IF(Inventory!AS150=\"\",\"\",Inventory!AS150)","v":""},{"$f":"IF(Inventory!AT150=\"\",\"\",Inventory!AT150)","v":""},{"$f":"IF(Inventory!AU150=\"\",\"\",Inventory!AU150)","v":""}]
[null,142,{"$f":"IF(Inventory!C151=\"\",\"\",Inventory!C151)","v":""},{"$f":"IF(Inventory!D151=\"\",\"\",Inventory!D151)","v":""},{"$f":"IF(Inventory!Y151=\"\",\"\",Inventory!Y151)","v":""},{"$f":"IF(Inventory!Z151=\"\",\"\",Inventory!Z151)","v":""},{"$f":"IF(Inventory!AA151=\"\",\"\",Inventory!AA151)","v":""},{"$f":"IF(Inventory!AC151=\"\",\"\",Inventory!AC151)","v":""},{"$f":"IF(Inventory!AD151=\"\",\"\",Inventory!AD151)","v":""},{"$f":"IF(Inventory!AE151=\"\",\"\",Inventory!AE151)","v":"A"},{"$f":"IF(Inventory!AF151=\"\",\"\",Inventory!AF151)","v":""},{"$f":"IF(Inventory!AG151=\"\",\"\",Inventory!AG151)","v":""},{"$f":"IF(Inventory!AH151=\"\",\"\",Inventory!AH151)","v":""},{"$f":"IF(Inventory!AI151=\"\",\"\",Inventory!AI151)","v":""},{"$f":"IF(Inventory!AJ151=\"\",\"\",Inventory!AJ151)","v":""},{"$f":"IF(Inventory!AK151=\"\",\"\",Inventory!AK151)","v":""},{"$f":"IF(Inventory!AL151=\"\",\"\",Inventory!AL151)","v":""},{"$f":"IF(Inventory!AM151=\"\",\"\",Inventory!AM151)","v":""},{"$f":"IF(Inventory!AN151=\"\",\"\",Inventory!AN151)","v":""},{"$f":"IF(Inventory!AO151=\"\",\"\",Inventory!AO151)","v":""},{"$f":"IF(Inventory!AP151=\"\",\"\",Inventory!AP151)","v":""},{"$f":"IF(Inventory!AQ151=\"\",\"\",Inventory!AQ151)","v":""},{"$f":"IF(Inventory!AR151=\"\",\"\",Inventory!AR151)","v":""},{"$f":"IF(Inventory!AS151=\"\",\"\",Inventory!AS151)","v":""},{"$f":"IF(Inventory!AT151=\"\",\"\",Inventory!AT151)","v":""},{"$f":"IF(Inventory!AU151=\"\",\"\",Inventory!AU151)","v":""}]
[null,143,{"$f":"IF(Inventory!C152=\"\",\"\",Inventory!C152)","v":""},{"$f":"IF(Inventory!D152=\"\",\"\",Inventory!D152)","v":""},{"$f":"IF(Inventory!Y152=\"\",\"\",Inventory!Y152)","v":""},{"$f":"IF(Inventory!Z152=\"\",\"\",Inventory!Z152)","v":""},{"$f":"IF(Inventory!AA152=\"\",\"\",Inventory!AA152)","v":""},{"$f":"IF(Inventory!AC152=\"\",\"\",Inventory!AC152)","v":""},{"$f":"IF(Inventory!AD152=\"\",\"\",Inventory!AD152)","v":""},{"$f":"IF(Inventory!AE152=\"\",\"\",Inventory!AE152)","v":"A"},{"$f":"IF(Inventory!AF152=\"\",\"\",Inventory!AF152)","v":""},{"$f":"IF(Inventory!AG152=\"\",\"\",Inventory!AG152)","v":""},{"$f":"IF(Inventory!AH152=\"\",\"\",Inventory!AH152)","v":""},{"$f":"IF(Inventory!AI152=\"\",\"\",Inventory!AI152)","v":""},{"$f":"IF(Inventory!AJ152=\"\",\"\",Inventory!AJ152)","v":""},{"$f":"IF(Inventory!AK152=\"\",\"\",Inventory!AK152)","v":""},{"$f":"IF(Inventory!AL152=\"\",\"\",Inventory!AL152)","v":""},{"$f":"IF(Inventory!AM152=\"\",\"\",Inventory!AM152)","v":""},{"$f":"IF(Inventory!AN152=\"\",\"\",Inventory!AN152)","v":""},{"$f":"IF(Inventory!AO152=\"\",\"\",Inventory!AO152)","v":""},{"$f":"IF(Inventory!AP152=\"\",\"\",Inventory!AP152)","v":""},{"$f":"IF(Inventory!AQ152=\"\",\"\",Inventory!AQ152)","v":""},{"$f":"IF(Inventory!AR152=\"\",\"\",Inventory!AR152)","v":""},{"$f":"IF(Inventory!AS152=\"\",\"\",Inventory!AS152)","v":""},{"$f":"IF(Inventory!AT152=\"\",\"\",Inventory!AT152)","v":""},{"$f":"IF(Inventory!AU152=\"\",\"\",Inventory!AU152)","v":""}]
[null,144,{"$f":"IF(Inventory!C153=\"\",\"\",Inventory!C153)","v":""},{"$f":"IF(Inventory!D153=\"\",\"\",Inventory!D153)","v":""},{"$f":"IF(Inventory!Y153=\"\",\"\",Inventory!Y153)","v":""},{"$f":"IF(Inventory!Z153=\"\",\"\",Inventory!Z153)","v":""},{"$f":"IF(Inventory!AA153=\"\",\"\",Inventory!AA153)","v":""},{"$f":"IF(Inventory!AC153=\"\",\"\",Inventory!AC153)","v":""},{"$f":"IF(Inventory!AD153=\"\",\"\",Inventory!AD153)","v":""},{"$f":"IF(Inventory!AE153=\"\",\"\",Inventory!AE153)","v":"A"},{"$f":"IF(Inventory!AF153=\"\",\"\",Inventory!AF153)","v":""},{"$f":"IF(Inventory!AG153=\"\",\"\",Inventory!AG153)","v":""},{"$f":"IF(Inventory!AH153=\"\",\"\",Inventory!AH153)","v":""},{"$f":"IF(Inventory!AI153=\"\",\"\",Inventory!AI153)","v":""},{"$f":"IF(Inventory!AJ153=\"\",\"\",Inventory!AJ153)","v":""},{"$f":"IF(Inventory!AK153=\"\",\"\",Inventory!AK153)","v":""},{"$f":"IF(Inventory!AL153=\"\",\"\",Inventory!AL153)","v":""},{"$f":"IF(Inventory!AM153=\"\",\"\",Inventory!AM153)","v":""},{"$f":"IF(Inventory!AN153=\"\",\"\",Inventory!AN153)","v":""},{"$f":"IF(Inventory!AO153=\"\",\"\",Inventory!AO153)","v":""},{"$f":"IF(Inventory!AP153=\"\",\"\",Inventory!AP153)","v":""},{"$f":"IF(Inventory!AQ153=\"\",\"\",Inventory!AQ153)","v":""},{"$f":"IF(Inventory!AR153=\"\",\"\",Inventory!AR153)","v":""},{"$f":"IF(Inventory!AS153=\"\",\"\",Inventory!AS153)","v":""},{"$f":"IF(Inventory!AT153=\"\",\"\",Inventory!AT153)","v":""},{"$f":"IF(Inventory!AU153=\"\",\"\",Inventory!AU153)","v":""}]
[null,145,{"$f":"IF(Inventory!C154=\"\",\"\",Inventory!C154)","v":""},{"$f":"IF(Inventory!D154=\"\",\"\",Inventory!D154)","v":""},{"$f":"IF(Inventory!Y154=\"\",\"\",Inventory!Y154)","v":""},{"$f":"IF(Inventory!Z154=\"\",\"\",Inventory!Z154)","v":""},{"$f":"IF(Inventory!AA154=\"\",\"\",Inventory!AA154)","v":""},{"$f":"IF(Inventory!AC154=\"\",\"\",Inventory!AC154)","v":""},{"$f":"IF(Inventory!AD154=\"\",\"\",Inventory!AD154)","v":""},{"$f":"IF(Inventory!AE154=\"\",\"\",Inventory!AE154)","v":"A"},{"$f":"IF(Inventory!AF154=\"\",\"\",Inventory!AF154)","v":""},{"$f":"IF(Inventory!AG154=\"\",\"\",Inventory!AG154)","v":""},{"$f":"IF(Inventory!AH154=\"\",\"\",Inventory!AH154)","v":""},{"$f":"IF(Inventory!AI154=\"\",\"\",Inventory!AI154)","v":""},{"$f":"IF(Inventory!AJ154=\"\",\"\",Inventory!AJ154)","v":""},{"$f":"IF(Inventory!AK154=\"\",\"\",Inventory!AK154)","v":""},{"$f":"IF(Inventory!AL154=\"\",\"\",Inventory!AL154)","v":""},{"$f":"IF(Inventory!AM154=\"\",\"\",Inventory!AM154)","v":""},{"$f":"IF(Inventory!AN154=\"\",\"\",Inventory!AN154)","v":""},{"$f":"IF(Inventory!AO154=\"\",\"\",Inventory!AO154)","v":""},{"$f":"IF(Inventory!AP154=\"\",\"\",Inventory!AP154)","v":""},{"$f":"IF(Inventory!AQ154=\"\",\"\",Inventory!AQ154)","v":""},{"$f":"IF(Inventory!AR154=\"\",\"\",Inventory!AR154)","v":""},{"$f":"IF(Inventory!AS154=\"\",\"\",Inventory!AS154)","v":""},{"$f":"IF(Inventory!AT154=\"\",\"\",Inventory!AT154)","v":""},{"$f":"IF(Inventory!AU154=\"\",\"\",Inventory!AU154)","v":""}]
[null,146,{"$f":"IF(Inventory!C155=\"\",\"\",Inventory!C155)","v":""},{"$f":"IF(Inventory!D155=\"\",\"\",Inventory!D155)","v":""},{"$f":"IF(Inventory!Y155=\"\",\"\",Inventory!Y155)","v":""},{"$f":"IF(Inventory!Z155=\"\",\"\",Inventory!Z155)","v":""},{"$f":"IF(Inventory!AA155=\"\",\"\",Inventory!AA155)","v":""},{"$f":"IF(Inventory!AC155=\"\",\"\",Inventory!AC155)","v":""},{"$f":"IF(Inventory!AD155=\"\",\"\",Inventory!AD155)","v":""},{"$f":"IF(Inventory!AE155=\"\",\"\",Inventory!AE155)","v":"A"},{"$f":"IF(Inventory!AF155=\"\",\"\",Inventory!AF155)","v":""},{"$f":"IF(Inventory!AG155=\"\",\"\",Inventory!AG155)","v":""},{"$f":"IF(Inventory!AH155=\"\",\"\",Inventory!AH155)","v":""},{"$f":"IF(Inventory!AI155=\"\",\"\",Inventory!AI155)","v":""},{"$f":"IF(Inventory!AJ155=\"\",\"\",Inventory!AJ155)","v":""},{"$f":"IF(Inventory!AK155=\"\",\"\",Inventory!AK155)","v":""},{"$f":"IF(Inventory!AL155=\"\",\"\",Inventory!AL155)","v":""},{"$f":"IF(Inventory!AM155=\"\",\"\",Inventory!AM155)","v":""},{"$f":"IF(Inventory!AN155=\"\",\"\",Inventory!AN155)","v":""},{"$f":"IF(Inventory!AO155=\"\",\"\",Inventory!AO155)","v":""},{"$f":"IF(Inventory!AP155=\"\",\"\",Inventory!AP155)","v":""},{"$f":"IF(Inventory!AQ155=\"\",\"\",Inventory!AQ155)","v":""},{"$f":"IF(Inventory!AR155=\"\",\"\",Inventory!AR155)","v":""},{"$f":"IF(Inventory!AS155=\"\",\"\",Inventory!AS155)","v":""},{"$f":"IF(Inventory!AT155=\"\",\"\",Inventory!AT155)","v":""},{"$f":"IF(Inventory!AU155=\"\",\"\",Inventory!AU155)","v":""}]
[null,147,{"$f":"IF(Inventory!C156=\"\",\"\",Inventory!C156)","v":""},{"$f":"IF(Inventory!D156=\"\",\"\",Inventory!D156)","v":""},{"$f":"IF(Inventory!Y156=\"\",\"\",Inventory!Y156)","v":""},{"$f":"IF(Inventory!Z156=\"\",\"\",Inventory!Z156)","v":""},{"$f":"IF(Inventory!AA156=\"\",\"\",Inventory!AA156)","v":""},{"$f":"IF(Inventory!AC156=\"\",\"\",Inventory!AC156)","v":""},{"$f":"IF(Inventory!AD156=\"\",\"\",Inventory!AD156)","v":""},{"$f":"IF(Inventory!AE156=\"\",\"\",Inventory!AE156)","v":"A"},{"$f":"IF(Inventory!AF156=\"\",\"\",Inventory!AF156)","v":""},{"$f":"IF(Inventory!AG156=\"\",\"\",Inventory!AG156)","v":""},{"$f":"IF(Inventory!AH156=\"\",\"\",Inventory!AH156)","v":""},{"$f":"IF(Inventory!AI156=\"\",\"\",Inventory!AI156)","v":""},{"$f":"IF(Inventory!AJ156=\"\",\"\",Inventory!AJ156)","v":""},{"$f":"IF(Inventory!AK156=\"\",\"\",Inventory!AK156)","v":""},{"$f":"IF(Inventory!AL156=\"\",\"\",Inventory!AL156)","v":""},{"$f":"IF(Inventory!AM156=\"\",\"\",Inventory!AM156)","v":""},{"$f":"IF(Inventory!AN156=\"\",\"\",Inventory!AN156)","v":""},{"$f":"IF(Inventory!AO156=\"\",\"\",Inventory!AO156)","v":""},{"$f":"IF(Inventory!AP156=\"\",\"\",Inventory!AP156)","v":""},{"$f":"IF(Inventory!AQ156=\"\",\"\",Inventory!AQ156)","v":""},{"$f":"IF(Inventory!AR156=\"\",\"\",Inventory!AR156)","v":""},{"$f":"IF(Inventory!AS156=\"\",\"\",Inventory!AS156)","v":""},{"$f":"IF(Inventory!AT156=\"\",\"\",Inventory!AT156)","v":""},{"$f":"IF(Inventory!AU156=\"\",\"\",Inventory!AU156)","v":""}]
[null,148,{"$f":"IF(Inventory!C157=\"\",\"\",Inventory!C157)","v":""},{"$f":"IF(Inventory!D157=\"\",\"\",Inventory!D157)","v":""},{"$f":"IF(Inventory!Y157=\"\",\"\",Inventory!Y157)","v":""},{"$f":"IF(Inventory!Z157=\"\",\"\",Inventory!Z157)","v":""},{"$f":"IF(Inventory!AA157=\"\",\"\",Inventory!AA157)","v":""},{"$f":"IF(Inventory!AC157=\"\",\"\",Inventory!AC157)","v":""},{"$f":"IF(Inventory!AD157=\"\",\"\",Inventory!AD157)","v":""},{"$f":"IF(Inventory!AE157=\"\",\"\",Inventory!AE157)","v":"A"},{"$f":"IF(Inventory!AF157=\"\",\"\",Inventory!AF157)","v":""},{"$f":"IF(Inventory!AG157=\"\",\"\",Inventory!AG157)","v":""},{"$f":"IF(Inventory!AH157=\"\",\"\",Inventory!AH157)","v":""},{"$f":"IF(Inventory!AI157=\"\",\"\",Inventory!AI157)","v":""},{"$f":"IF(Inventory!AJ157=\"\",\"\",Inventory!AJ157)","v":""},{"$f":"IF(Inventory!AK157=\"\",\"\",Inventory!AK157)","v":""},{"$f":"IF(Inventory!AL157=\"\",\"\",Inventory!AL157)","v":""},{"$f":"IF(Inventory!AM157=\"\",\"\",Inventory!AM157)","v":""},{"$f":"IF(Inventory!AN157=\"\",\"\",Inventory!AN157)","v":""},{"$f":"IF(Inventory!AO157=\"\",\"\",Inventory!AO157)","v":""},{"$f":"IF(Inventory!AP157=\"\",\"\",Inventory!AP157)","v":""},{"$f":"IF(Inventory!AQ157=\"\",\"\",Inventory!AQ157)","v":""},{"$f":"IF(Inventory!AR157=\"\",\"\",Inventory!AR157)","v":""},{"$f":"IF(Inventory!AS157=\"\",\"\",Inventory!AS157)","v":""},{"$f":"IF(Inventory!AT157=\"\",\"\",Inventory!AT157)","v":""},{"$f":"IF(Inventory!AU157=\"\",\"\",Inventory!AU157)","v":""}]
[null,149,{"$f":"IF(Inventory!C158=\"\",\"\",Inventory!C158)","v":""},{"$f":"IF(Inventory!D158=\"\",\"\",Inventory!D158)","v":""},{"$f":"IF(Inventory!Y158=\"\",\"\",Inventory!Y158)","v":""},{"$f":"IF(Inventory!Z158=\"\",\"\",Inventory!Z158)","v":""},{"$f":"IF(Inventory!AA158=\"\",\"\",Inventory!AA158)","v":""},{"$f":"IF(Inventory!AC158=\"\",\"\",Inventory!AC158)","v":""},{"$f":"IF(Inventory!AD158=\"\",\"\",Inventory!AD158)","v":""},{"$f":"IF(Inventory!AE158=\"\",\"\",Inventory!AE158)","v":"A"},{"$f":"IF(Inventory!AF158=\"\",\"\",Inventory!AF158)","v":""},{"$f":"IF(Inventory!AG158=\"\",\"\",Inventory!AG158)","v":""},{"$f":"IF(Inventory!AH158=\"\",\"\",Inventory!AH158)","v":""},{"$f":"IF(Inventory!AI158=\"\",\"\",Inventory!AI158)","v":""},{"$f":"IF(Inventory!AJ158=\"\",\"\",Inventory!AJ158)","v":""},{"$f":"IF(Inventory!AK158=\"\",\"\",Inventory!AK158)","v":""},{"$f":"IF(Inventory!AL158=\"\",\"\",Inventory!AL158)","v":""},{"$f":"IF(Inventory!AM158=\"\",\"\",Inventory!AM158)","v":""},{"$f":"IF(Inventory!AN158=\"\",\"\",Inventory!AN158)","v":""},{"$f":"IF(Inventory!AO158=\"\",\"\",Inventory!AO158)","v":""},{"$f":"IF(Inventory!AP158=\"\",\"\",Inventory!AP158)","v":""},{"$f":"IF(Inventory!AQ158=\"\",\"\",Inventory!AQ158)","v":""},{"$f":"IF(Inventory!AR158=\"\",\"\",Inventory!AR158)","v":""},{"$f":"IF(Inventory!AS158=\"\",\"\",Inventory!AS158)","v":""},{"$f":"IF(Inventory!AT158=\"\",\"\",Inventory!AT158)","v":""},{"$f":"IF(Inventory!AU158=\"\",\"\",Inventory!AU158)","v":""}]
[null,150,{"$f":"IF(Inventory!C159=\"\",\"\",Inventory!C159)","v":""},{"$f":"IF(Inventory!D159=\"\",\"\",Inventory!D159)","v":""},{"$f":"IF(Inventory!Y159=\"\",\"\",Inventory!Y159)","v":""},{"$f":"IF(Inventory!Z159=\"\",\"\",Inventory!Z159)","v":""},{"$f":"IF(Inventory!AA159=\"\",\"\",Inventory!AA159)","v":""},{"$f":"IF(Inventory!AC159=\"\",\"\",Inventory!AC159)","v":""},{"$f":"IF(Inventory!AD159=\"\",\"\",Inventory!AD159)","v":""},{"$f":"IF(Inventory!AE159=\"\",\"\",Inventory!AE159)","v":"A"},{"$f":"IF(Inventory!AF159=\"\",\"\",Inventory!AF159)","v":""},{"$f":"IF(Inventory!AG159=\"\",\"\",Inventory!AG159)","v":""},{"$f":"IF(Inventory!AH159=\"\",\"\",Inventory!AH159)","v":""},{"$f":"IF(Inventory!AI159=\"\",\"\",Inventory!AI159)","v":""},{"$f":"IF(Inventory!AJ159=\"\",\"\",Inventory!AJ159)","v":""},{"$f":"IF(Inventory!AK159=\"\",\"\",Inventory!AK159)","v":""},{"$f":"IF(Inventory!AL159=\"\",\"\",Inventory!AL159)","v":""},{"$f":"IF(Inventory!AM159=\"\",\"\",Inventory!AM159)","v":""},{"$f":"IF(Inventory!AN159=\"\",\"\",Inventory!AN159)","v":""},{"$f":"IF(Inventory!AO159=\"\",\"\",Inventory!AO159)","v":""},{"$f":"IF(Inventory!AP159=\"\",\"\",Inventory!AP159)","v":""},{"$f":"IF(Inventory!AQ159=\"\",\"\",Inventory!AQ159)","v":""},{"$f":"IF(Inventory!AR159=\"\",\"\",Inventory!AR159)","v":""},{"$f":"IF(Inventory!AS159=\"\",\"\",Inventory!AS159)","v":""},{"$f":"IF(Inventory!AT159=\"\",\"\",Inventory!AT159)","v":""},{"$f":"IF(Inventory!AU159=\"\",\"\",Inventory!AU159)","v":""}]
[null,151,{"$f":"IF(Inventory!C160=\"\",\"\",Inventory!C160)","v":""},{"$f":"IF(Inventory!D160=\"\",\"\",Inventory!D160)","v":""},{"$f":"IF(Inventory!Y160=\"\",\"\",Inventory!Y160)","v":""},{"$f":"IF(Inventory!Z160=\"\",\"\",Inventory!Z160)","v":""},{"$f":"IF(Inventory!AA160=\"\",\"\",Inventory!AA160)","v":""},{"$f":"IF(Inventory!AC160=\"\",\"\",Inventory!AC160)","v":""},{"$f":"IF(Inventory!AD160=\"\",\"\",Inventory!AD160)","v":""},{"$f":"IF(Inventory!AE160=\"\",\"\",Inventory!AE160)","v":"A"},{"$f":"IF(Inventory!AF160=\"\",\"\",Inventory!AF160)","v":""},{"$f":"IF(Inventory!AG160=\"\",\"\",Inventory!AG160)","v":""},{"$f":"IF(Inventory!AH160=\"\",\"\",Inventory!AH160)","v":""},{"$f":"IF(Inventory!AI160=\"\",\"\",Inventory!AI160)","v":""},{"$f":"IF(Inventory!AJ160=\"\",\"\",Inventory!AJ160)","v":""},{"$f":"IF(Inventory!AK160=\"\",\"\",Inventory!AK160)","v":""},{"$f":"IF(Inventory!AL160=\"\",\"\",Inventory!AL160)","v":""},{"$f":"IF(Inventory!AM160=\"\",\"\",Inventory!AM160)","v":""},{"$f":"IF(Inventory!AN160=\"\",\"\",Inventory!AN160)","v":""},{"$f":"IF(Inventory!AO160=\"\",\"\",Inventory!AO160)","v":""},{"$f":"IF(Inventory!AP160=\"\",\"\",Inventory!AP160)","v":""},{"$f":"IF(Inventory!AQ160=\"\",\"\",Inventory!AQ160)","v":""},{"$f":"IF(Inventory!AR160=\"\",\"\",Inventory!AR160)","v":""},{"$f":"IF(Inventory!AS160=\"\",\"\",Inventory!AS160)","v":""},{"$f":"IF(Inventory!AT160=\"\",\"\",Inventory!AT160)","v":""},{"$f":"IF(Inventory!AU160=\"\",\"\",Inventory!AU160)","v":""}]
[null,152,{"$f":"IF(Inventory!C161=\"\",\"\",Inventory!C161)","v":""},{"$f":"IF(Inventory!D161=\"\",\"\",Inventory!D161)","v":""},{"$f":"IF(Inventory!Y161=\"\",\"\",Inventory!Y161)","v":""},{"$f":"IF(Inventory!Z161=\"\",\"\",Inventory!Z161)","v":""},{"$f":"IF(Inventory!AA161=\"\",\"\",Inventory!AA161)","v":""},{"$f":"IF(Inventory!AC161=\"\",\"\",Inventory!AC161)","v":""},{"$f":"IF(Inventory!AD161=\"\",\"\",Inventory!AD161)","v":""},{"$f":"IF(Inventory!AE161=\"\",\"\",Inventory!AE161)","v":"A"},{"$f":"IF(Inventory!AF161=\"\",\"\",Inventory!AF161)","v":""},{"$f":"IF(Inventory!AG161=\"\",\"\",Inventory!AG161)","v":""},{"$f":"IF(Inventory!AH161=\"\",\"\",Inventory!AH161)","v":""},{"$f":"IF(Inventory!AI161=\"\",\"\",Inventory!AI161)","v":""},{"$f":"IF(Inventory!AJ161=\"\",\"\",Inventory!AJ161)","v":""},{"$f":"IF(Inventory!AK161=\"\",\"\",Inventory!AK161)","v":""},{"$f":"IF(Inventory!AL161=\"\",\"\",Inventory!AL161)","v":""},{"$f":"IF(Inventory!AM161=\"\",\"\",Inventory!AM161)","v":""},{"$f":"IF(Inventory!AN161=\"\",\"\",Inventory!AN161)","v":""},{"$f":"IF(Inventory!AO161=\"\",\"\",Inventory!AO161)","v":""},{"$f":"IF(Inventory!AP161=\"\",\"\",Inventory!AP161)","v":""},{"$f":"IF(Inventory!AQ161=\"\",\"\",Inventory!AQ161)","v":""},{"$f":"IF(Inventory!AR161=\"\",\"\",Inventory!AR161)","v":""},{"$f":"IF(Inventory!AS161=\"\",\"\",Inventory!AS161)","v":""},{"$f":"IF(Inventory!AT161=\"\",\"\",Inventory!AT161)","v":""},{"$f":"IF(Inventory!AU161=\"\",\"\",Inventory!AU161)","v":""}]
[null,153,{"$f":"IF(Inventory!C162=\"\",\"\",Inventory!C162)","v":""},{"$f":"IF(Inventory!D162=\"\",\"\",Inventory!D162)","v":""},{"$f":"IF(Inventory!Y162=\"\",\"\",Inventory!Y162)","v":""},{"$f":"IF(Inventory!Z162=\"\",\"\",Inventory!Z162)","v":""},{"$f":"IF(Inventory!AA162=\"\",\"\",Inventory!AA162)","v":""},{"$f":"IF(Inventory!AC162=\"\",\"\",Inventory!AC162)","v":""},{"$f":"IF(Inventory!AD162=\"\",\"\",Inventory!AD162)","v":""},{"$f":"IF(Inventory!AE162=\"\",\"\",Inventory!AE162)","v":"A"},{"$f":"IF(Inventory!AF162=\"\",\"\",Inventory!AF162)","v":""},{"$f":"IF(Inventory!AG162=\"\",\"\",Inventory!AG162)","v":""},{"$f":"IF(Inventory!AH162=\"\",\"\",Inventory!AH162)","v":""},{"$f":"IF(Inventory!AI162=\"\",\"\",Inventory!AI162)","v":""},{"$f":"IF(Inventory!AJ162=\"\",\"\",Inventory!AJ162)","v":""},{"$f":"IF(Inventory!AK162=\"\",\"\",Inventory!AK162)","v":""},{"$f":"IF(Inventory!AL162=\"\",\"\",Inventory!AL162)","v":""},{"$f":"IF(Inventory!AM162=\"\",\"\",Inventory!AM162)","v":""},{"$f":"IF(Inventory!AN162=\"\",\"\",Inventory!AN162)","v":""},{"$f":"IF(Inventory!AO162=\"\",\"\",Inventory!AO162)","v":""},{"$f":"IF(Inventory!AP162=\"\",\"\",Inventory!AP162)","v":""},{"$f":"IF(Inventory!AQ162=\"\",\"\",Inventory!AQ162)","v":""},{"$f":"IF(Inventory!AR162=\"\",\"\",Inventory!AR162)","v":""},{"$f":"IF(Inventory!AS162=\"\",\"\",Inventory!AS162)","v":""},{"$f":"IF(Inventory!AT162=\"\",\"\",Inventory!AT162)","v":""},{"$f":"IF(Inventory!AU162=\"\",\"\",Inventory!AU162)","v":""}]
[null,154,{"$f":"IF(Inventory!C163=\"\",\"\",Inventory!C163)","v":""},{"$f":"IF(Inventory!D163=\"\",\"\",Inventory!D163)","v":""},{"$f":"IF(Inventory!Y163=\"\",\"\",Inventory!Y163)","v":""},{"$f":"IF(Inventory!Z163=\"\",\"\",Inventory!Z163)","v":""},{"$f":"IF(Inventory!AA163=\"\",\"\",Inventory!AA163)","v":""},{"$f":"IF(Inventory!AC163=\"\",\"\",Inventory!AC163)","v":""},{"$f":"IF(Inventory!AD163=\"\",\"\",Inventory!AD163)","v":""},{"$f":"IF(Inventory!AE163=\"\",\"\",Inventory!AE163)","v":"A"},{"$f":"IF(Inventory!AF163=\"\",\"\",Inventory!AF163)","v":""},{"$f":"IF(Inventory!AG163=\"\",\"\",Inventory!AG163)","v":""},{"$f":"IF(Inventory!AH163=\"\",\"\",Inventory!AH163)","v":""},{"$f":"IF(Inventory!AI163=\"\",\"\",Inventory!AI163)","v":""},{"$f":"IF(Inventory!AJ163=\"\",\"\",Inventory!AJ163)","v":""},{"$f":"IF(Inventory!AK163=\"\",\"\",Inventory!AK163)","v":""},{"$f":"IF(Inventory!AL163=\"\",\"\",Inventory!AL163)","v":""},{"$f":"IF(Inventory!AM163=\"\",\"\",Inventory!AM163)","v":""},{"$f":"IF(Inventory!AN163=\"\",\"\",Inventory!AN163)","v":""},{"$f":"IF(Inventory!AO163=\"\",\"\",Inventory!AO163)","v":""},{"$f":"IF(Inventory!AP163=\"\",\"\",Inventory!AP163)","v":""},{"$f":"IF(Inventory!AQ163=\"\",\"\",Inventory!AQ163)","v":""},{"$f":"IF(Inventory!AR163=\"\",\"\",Inventory!AR163)","v":""},{"$f":"IF(Inventory!AS163=\"\",\"\",Inventory!AS163)","v":""},{"$f":"IF(Inventory!AT163=\"\",\"\",Inventory!AT163)","v":""},{"$f":"IF(Inventory!AU163=\"\",\"\",Inventory!AU163)","v":""}]
[null,155,{"$f":"IF(Inventory!C164=\"\",\"\",Inventory!C164)","v":""},{"$f":"IF(Inventory!D164=\"\",\"\",Inventory!D164)","v":""},{"$f":"IF(Inventory!Y164=\"\",\"\",Inventory!Y164)","v":""},{"$f":"IF(Inventory!Z164=\"\",\"\",Inventory!Z164)","v":""},{"$f":"IF(Inventory!AA164=\"\",\"\",Inventory!AA164)","v":""},{"$f":"IF(Inventory!AC164=\"\",\"\",Inventory!AC164)","v":""},{"$f":"IF(Inventory!AD164=\"\",\"\",Inventory!AD164)","v":""},{"$f":"IF(Inventory!AE164=\"\",\"\",Inventory!AE164)","v":"A"},{"$f":"IF(Inventory!AF164=\"\",\"\",Inventory!AF164)","v":""},{"$f":"IF(Inventory!AG164=\"\",\"\",Inventory!AG164)","v":""},{"$f":"IF(Inventory!AH164=\"\",\"\",Inventory!AH164)","v":""},{"$f":"IF(Inventory!AI164=\"\",\"\",Inventory!AI164)","v":""},{"$f":"IF(Inventory!AJ164=\"\",\"\",Inventory!AJ164)","v":""},{"$f":"IF(Inventory!AK164=\"\",\"\",Inventory!AK164)","v":""},{"$f":"IF(Inventory!AL164=\"\",\"\",Inventory!AL164)","v":""},{"$f":"IF(Inventory!AM164=\"\",\"\",Inventory!AM164)","v":""},{"$f":"IF(Inventory!AN164=\"\",\"\",Inventory!AN164)","v":""},{"$f":"IF(Inventory!AO164=\"\",\"\",Inventory!AO164)","v":""},{"$f":"IF(Inventory!AP164=\"\",\"\",Inventory!AP164)","v":""},{"$f":"IF(Inventory!AQ164=\"\",\"\",Inventory!AQ164)","v":""},{"$f":"IF(Inventory!AR164=\"\",\"\",Inventory!AR164)","v":""},{"$f":"IF(Inventory!AS164=\"\",\"\",Inventory!AS164)","v":""},{"$f":"IF(Inventory!AT164=\"\",\"\",Inventory!AT164)","v":""},{"$f":"IF(Inventory!AU164=\"\",\"\",Inventory!AU164)","v":""}]
[null,156,{"$f":"IF(Inventory!C165=\"\",\"\",Inventory!C165)","v":""},{"$f":"IF(Inventory!D165=\"\",\"\",Inventory!D165)","v":""},{"$f":"IF(Inventory!Y165=\"\",\"\",Inventory!Y165)","v":""},{"$f":"IF(Inventory!Z165=\"\",\"\",Inventory!Z165)","v":""},{"$f":"IF(Inventory!AA165=\"\",\"\",Inventory!AA165)","v":""},{"$f":"IF(Inventory!AC165=\"\",\"\",Inventory!AC165)","v":""},{"$f":"IF(Inventory!AD165=\"\",\"\",Inventory!AD165)","v":""},{"$f":"IF(Inventory!AE165=\"\",\"\",Inventory!AE165)","v":"A"},{"$f":"IF(Inventory!AF165=\"\",\"\",Inventory!AF165)","v":""},{"$f":"IF(Inventory!AG165=\"\",\"\",Inventory!AG165)","v":""},{"$f":"IF(Inventory!AH165=\"\",\"\",Inventory!AH165)","v":""},{"$f":"IF(Inventory!AI165=\"\",\"\",Inventory!AI165)","v":""},{"$f":"IF(Inventory!AJ165=\"\",\"\",Inventory!AJ165)","v":""},{"$f":"IF(Inventory!AK165=\"\",\"\",Inventory!AK165)","v":""},{"$f":"IF(Inventory!AL165=\"\",\"\",Inventory!AL165)","v":""},{"$f":"IF(Inventory!AM165=\"\",\"\",Inventory!AM165)","v":""},{"$f":"IF(Inventory!AN165=\"\",\"\",Inventory!AN165)","v":""},{"$f":"IF(Inventory!AO165=\"\",\"\",Inventory!AO165)","v":""},{"$f":"IF(Inventory!AP165=\"\",\"\",Inventory!AP165)","v":""},{"$f":"IF(Inventory!AQ165=\"\",\"\",Inventory!AQ165)","v":""},{"$f":"IF(Inventory!AR165=\"\",\"\",Inventory!AR165)","v":""},{"$f":"IF(Inventory!AS165=\"\",\"\",Inventory!AS165)","v":""},{"$f":"IF(Inventory!AT165=\"\",\"\",Inventory!AT165)","v":""},{"$f":"IF(Inventory!AU165=\"\",\"\",Inventory!AU165)","v":""}]
[null,157,{"$f":"IF(Inventory!C166=\"\",\"\",Inventory!C166)","v":""},{"$f":"IF(Inventory!D166=\"\",\"\",Inventory!D166)","v":""},{"$f":"IF(Inventory!Y166=\"\",\"\",Inventory!Y166)","v":""},{"$f":"IF(Inventory!Z166=\"\",\"\",Inventory!Z166)","v":""},{"$f":"IF(Inventory!AA166=\"\",\"\",Inventory!AA166)","v":""},{"$f":"IF(Inventory!AC166=\"\",\"\",Inventory!AC166)","v":""},{"$f":"IF(Inventory!AD166=\"\",\"\",Inventory!AD166)","v":""},{"$f":"IF(Inventory!AE166=\"\",\"\",Inventory!AE166)","v":"A"},{"$f":"IF(Inventory!AF166=\"\",\"\",Inventory!AF166)","v":""},{"$f":"IF(Inventory!AG166=\"\",\"\",Inventory!AG166)","v":""},{"$f":"IF(Inventory!AH166=\"\",\"\",Inventory!AH166)","v":""},{"$f":"IF(Inventory!AI166=\"\",\"\",Inventory!AI166)","v":""},{"$f":"IF(Inventory!AJ166=\"\",\"\",Inventory!AJ166)","v":""},{"$f":"IF(Inventory!AK166=\"\",\"\",Inventory!AK166)","v":""},{"$f":"IF(Inventory!AL166=\"\",\"\",Inventory!AL166)","v":""},{"$f":"IF(Inventory!AM166=\"\",\"\",Inventory!AM166)","v":""},{"$f":"IF(Inventory!AN166=\"\",\"\",Inventory!AN166)","v":""},{"$f":"IF(Inventory!AO166=\"\",\"\",Inventory!AO166)","v":""},{"$f":"IF(Inventory!AP166=\"\",\"\",Inventory!AP166)","v":""},{"$f":"IF(Inventory!AQ166=\"\",\"\",Inventory!AQ166)","v":""},{"$f":"IF(Inventory!AR166=\"\",\"\",Inventory!AR166)","v":""},{"$f":"IF(Inventory!AS166=\"\",\"\",Inventory!AS166)","v":""},{"$f":"IF(Inventory!AT166=\"\",\"\",Inventory!AT166)","v":""},{"$f":"IF(Inventory!AU166=\"\",\"\",Inventory!AU166)","v":""}]
[null,158,{"$f":"IF(Inventory!C167=\"\",\"\",Inventory!C167)","v":""},{"$f":"IF(Inventory!D167=\"\",\"\",Inventory!D167)","v":""},{"$f":"IF(Inventory!Y167=\"\",\"\",Inventory!Y167)","v":""},{"$f":"IF(Inventory!Z167=\"\",\"\",Inventory!Z167)","v":""},{"$f":"IF(Inventory!AA167=\"\",\"\",Inventory!AA167)","v":""},{"$f":"IF(Inventory!AC167=\"\",\"\",Inventory!AC167)","v":""},{"$f":"IF(Inventory!AD167=\"\",\"\",Inventory!AD167)","v":""},{"$f":"IF(Inventory!AE167=\"\",\"\",Inventory!AE167)","v":"A"},{"$f":"IF(Inventory!AF167=\"\",\"\",Inventory!AF167)","v":""},{"$f":"IF(Inventory!AG167=\"\",\"\",Inventory!AG167)","v":""},{"$f":"IF(Inventory!AH167=\"\",\"\",Inventory!AH167)","v":""},{"$f":"IF(Inventory!AI167=\"\",\"\",Inventory!AI167)","v":""},{"$f":"IF(Inventory!AJ167=\"\",\"\",Inventory!AJ167)","v":""},{"$f":"IF(Inventory!AK167=\"\",\"\",Inventory!AK167)","v":""},{"$f":"IF(Inventory!AL167=\"\",\"\",Inventory!AL167)","v":""},{"$f":"IF(Inventory!AM167=\"\",\"\",Inventory!AM167)","v":""},{"$f":"IF(Inventory!AN167=\"\",\"\",Inventory!AN167)","v":""},{"$f":"IF(Inventory!AO167=\"\",\"\",Inventory!AO167)","v":""},{"$f":"IF(Inventory!AP167=\"\",\"\",Inventory!AP167)","v":""},{"$f":"IF(Inventory!AQ167=\"\",\"\",Inventory!AQ167)","v":""},{"$f":"IF(Inventory!AR167=\"\",\"\",Inventory!AR167)","v":""},{"$f":"IF(Inventory!AS167=\"\",\"\",Inventory!AS167)","v":""},{"$f":"IF(Inventory!AT167=\"\",\"\",Inventory!AT167)","v":""},{"$f":"IF(Inventory!AU167=\"\",\"\",Inventory!AU167)","v":""}]
[null,159,{"$f":"IF(Inventory!C168=\"\",\"\",Inventory!C168)","v":""},{"$f":"IF(Inventory!D168=\"\",\"\",Inventory!D168)","v":""},{"$f":"IF(Inventory!Y168=\"\",\"\",Inventory!Y168)","v":""},{"$f":"IF(Inventory!Z168=\"\",\"\",Inventory!Z168)","v":""},{"$f":"IF(Inventory!AA168=\"\",\"\",Inventory!AA168)","v":""},{"$f":"IF(Inventory!AC168=\"\",\"\",Inventory!AC168)","v":""},{"$f":"IF(Inventory!AD168=\"\",\"\",Inventory!AD168)","v":""},{"$f":"IF(Inventory!AE168=\"\",\"\",Inventory!AE168)","v":"A"},{"$f":"IF(Inventory!AF168=\"\",\"\",Inventory!AF168)","v":""},{"$f":"IF(Inventory!AG168=\"\",\"\",Inventory!AG168)","v":""},{"$f":"IF(Inventory!AH168=\"\",\"\",Inventory!AH168)","v":""},{"$f":"IF(Inventory!AI168=\"\",\"\",Inventory!AI168)","v":""},{"$f":"IF(Inventory!AJ168=\"\",\"\",Inventory!AJ168)","v":""},{"$f":"IF(Inventory!AK168=\"\",\"\",Inventory!AK168)","v":""},{"$f":"IF(Inventory!AL168=\"\",\"\",Inventory!AL168)","v":""},{"$f":"IF(Inventory!AM168=\"\",\"\",Inventory!AM168)","v":""},{"$f":"IF(Inventory!AN168=\"\",\"\",Inventory!AN168)","v":""},{"$f":"IF(Inventory!AO168=\"\",\"\",Inventory!AO168)","v":""},{"$f":"IF(Inventory!AP168=\"\",\"\",Inventory!AP168)","v":""},{"$f":"IF(Inventory!AQ168=\"\",\"\",Inventory!AQ168)","v":""},{"$f":"IF(Inventory!AR168=\"\",\"\",Inventory!AR168)","v":""},{"$f":"IF(Inventory!AS168=\"\",\"\",Inventory!AS168)","v":""},{"$f":"IF(Inventory!AT168=\"\",\"\",Inventory!AT168)","v":""},{"$f":"IF(Inventory!AU168=\"\",\"\",Inventory!AU168)","v":""}]
[null,160,{"$f":"IF(Inventory!C169=\"\",\"\",Inventory!C169)","v":""},{"$f":"IF(Inventory!D169=\"\",\"\",Inventory!D169)","v":""},{"$f":"IF(Inventory!Y169=\"\",\"\",Inventory!Y169)","v":""},{"$f":"IF(Inventory!Z169=\"\",\"\",Inventory!Z169)","v":""},{"$f":"IF(Inventory!AA169=\"\",\"\",Inventory!AA169)","v":""},{"$f":"IF(Inventory!AC169=\"\",\"\",Inventory!AC169)","v":""},{"$f":"IF(Inventory!AD169=\"\",\"\",Inventory!AD169)","v":""},{"$f":"IF(Inventory!AE169=\"\",\"\",Inventory!AE169)","v":"A"},{"$f":"IF(Inventory!AF169=\"\",\"\",Inventory!AF169)","v":""},{"$f":"IF(Inventory!AG169=\"\",\"\",Inventory!AG169)","v":""},{"$f":"IF(Inventory!AH169=\"\",\"\",Inventory!AH169)","v":""},{"$f":"IF(Inventory!AI169=\"\",\"\",Inventory!AI169)","v":""},{"$f":"IF(Inventory!AJ169=\"\",\"\",Inventory!AJ169)","v":""},{"$f":"IF(Inventory!AK169=\"\",\"\",Inventory!AK169)","v":""},{"$f":"IF(Inventory!AL169=\"\",\"\",Inventory!AL169)","v":""},{"$f":"IF(Inventory!AM169=\"\",\"\",Inventory!AM169)","v":""},{"$f":"IF(Inventory!AN169=\"\",\"\",Inventory!AN169)","v":""},{"$f":"IF(Inventory!AO169=\"\",\"\",Inventory!AO169)","v":""},{"$f":"IF(Inventory!AP169=\"\",\"\",Inventory!AP169)","v":""},{"$f":"IF(Inventory!AQ169=\"\",\"\",Inventory!AQ169)","v":""},{"$f":"IF(Inventory!AR169=\"\",\"\",Inventory!AR169)","v":""},{"$f":"IF(Inventory!AS169=\"\",\"\",Inventory!AS169)","v":""},{"$f":"IF(Inventory!AT169=\"\",\"\",Inventory!AT169)","v":""},{"$f":"IF(Inventory!AU169=\"\",\"\",Inventory!AU169)","v":""}]
[null,161,{"$f":"IF(Inventory!C170=\"\",\"\",Inventory!C170)","v":""},{"$f":"IF(Inventory!D170=\"\",\"\",Inventory!D170)","v":""},{"$f":"IF(Inventory!Y170=\"\",\"\",Inventory!Y170)","v":""},{"$f":"IF(Inventory!Z170=\"\",\"\",Inventory!Z170)","v":""},{"$f":"IF(Inventory!AA170=\"\",\"\",Inventory!AA170)","v":""},{"$f":"IF(Inventory!AC170=\"\",\"\",Inventory!AC170)","v":""},{"$f":"IF(Inventory!AD170=\"\",\"\",Inventory!AD170)","v":""},{"$f":"IF(Inventory!AE170=\"\",\"\",Inventory!AE170)","v":"A"},{"$f":"IF(Inventory!AF170=\"\",\"\",Inventory!AF170)","v":""},{"$f":"IF(Inventory!AG170=\"\",\"\",Inventory!AG170)","v":""},{"$f":"IF(Inventory!AH170=\"\",\"\",Inventory!AH170)","v":""},{"$f":"IF(Inventory!AI170=\"\",\"\",Inventory!AI170)","v":""},{"$f":"IF(Inventory!AJ170=\"\",\"\",Inventory!AJ170)","v":""},{"$f":"IF(Inventory!AK170=\"\",\"\",Inventory!AK170)","v":""},{"$f":"IF(Inventory!AL170=\"\",\"\",Inventory!AL170)","v":""},{"$f":"IF(Inventory!AM170=\"\",\"\",Inventory!AM170)","v":""},{"$f":"IF(Inventory!AN170=\"\",\"\",Inventory!AN170)","v":""},{"$f":"IF(Inventory!AO170=\"\",\"\",Inventory!AO170)","v":""},{"$f":"IF(Inventory!AP170=\"\",\"\",Inventory!AP170)","v":""},{"$f":"IF(Inventory!AQ170=\"\",\"\",Inventory!AQ170)","v":""},{"$f":"IF(Inventory!AR170=\"\",\"\",Inventory!AR170)","v":""},{"$f":"IF(Inventory!AS170=\"\",\"\",Inventory!AS170)","v":""},{"$f":"IF(Inventory!AT170=\"\",\"\",Inventory!AT170)","v":""},{"$f":"IF(Inventory!AU170=\"\",\"\",Inventory!AU170)","v":""}]
[null,162,{"$f":"IF(Inventory!C171=\"\",\"\",Inventory!C171)","v":""},{"$f":"IF(Inventory!D171=\"\",\"\",Inventory!D171)","v":""},{"$f":"IF(Inventory!Y171=\"\",\"\",Inventory!Y171)","v":""},{"$f":"IF(Inventory!Z171=\"\",\"\",Inventory!Z171)","v":""},{"$f":"IF(Inventory!AA171=\"\",\"\",Inventory!AA171)","v":""},{"$f":"IF(Inventory!AC171=\"\",\"\",Inventory!AC171)","v":""},{"$f":"IF(Inventory!AD171=\"\",\"\",Inventory!AD171)","v":""},{"$f":"IF(Inventory!AE171=\"\",\"\",Inventory!AE171)","v":"A"},{"$f":"IF(Inventory!AF171=\"\",\"\",Inventory!AF171)","v":""},{"$f":"IF(Inventory!AG171=\"\",\"\",Inventory!AG171)","v":""},{"$f":"IF(Inventory!AH171=\"\",\"\",Inventory!AH171)","v":""},{"$f":"IF(Inventory!AI171=\"\",\"\",Inventory!AI171)","v":""},{"$f":"IF(Inventory!AJ171=\"\",\"\",Inventory!AJ171)","v":""},{"$f":"IF(Inventory!AK171=\"\",\"\",Inventory!AK171)","v":""},{"$f":"IF(Inventory!AL171=\"\",\"\",Inventory!AL171)","v":""},{"$f":"IF(Inventory!AM171=\"\",\"\",Inventory!AM171)","v":""},{"$f":"IF(Inventory!AN171=\"\",\"\",Inventory!AN171)","v":""},{"$f":"IF(Inventory!AO171=\"\",\"\",Inventory!AO171)","v":""},{"$f":"IF(Inventory!AP171=\"\",\"\",Inventory!AP171)","v":""},{"$f":"IF(Inventory!AQ171=\"\",\"\",Inventory!AQ171)","v":""},{"$f":"IF(Inventory!AR171=\"\",\"\",Inventory!AR171)","v":""},{"$f":"IF(Inventory!AS171=\"\",\"\",Inventory!AS171)","v":""},{"$f":"IF(Inventory!AT171=\"\",\"\",Inventory!AT171)","v":""},{"$f":"IF(Inventory!AU171=\"\",\"\",Inventory!AU171)","v":""}]
[null,163,{"$f":"IF(Inventory!C172=\"\",\"\",Inventory!C172)","v":""},{"$f":"IF(Inventory!D172=\"\",\"\",Inventory!D172)","v":""},{"$f":"IF(Inventory!Y172=\"\",\"\",Inventory!Y172)","v":""},{"$f":"IF(Inventory!Z172=\"\",\"\",Inventory!Z172)","v":""},{"$f":"IF(Inventory!AA172=\"\",\"\",Inventory!AA172)","v":""},{"$f":"IF(Inventory!AC172=\"\",\"\",Inventory!AC172)","v":""},{"$f":"IF(Inventory!AD172=\"\",\"\",Inventory!AD172)","v":""},{"$f":"IF(Inventory!AE172=\"\",\"\",Inventory!AE172)","v":"A"},{"$f":"IF(Inventory!AF172=\"\",\"\",Inventory!AF172)","v":""},{"$f":"IF(Inventory!AG172=\"\",\"\",Inventory!AG172)","v":""},{"$f":"IF(Inventory!AH172=\"\",\"\",Inventory!AH172)","v":""},{"$f":"IF(Inventory!AI172=\"\",\"\",Inventory!AI172)","v":""},{"$f":"IF(Inventory!AJ172=\"\",\"\",Inventory!AJ172)","v":""},{"$f":"IF(Inventory!AK172=\"\",\"\",Inventory!AK172)","v":""},{"$f":"IF(Inventory!AL172=\"\",\"\",Inventory!AL172)","v":""},{"$f":"IF(Inventory!AM172=\"\",\"\",Inventory!AM172)","v":""},{"$f":"IF(Inventory!AN172=\"\",\"\",Inventory!AN172)","v":""},{"$f":"IF(Inventory!AO172=\"\",\"\",Inventory!AO172)","v":""},{"$f":"IF(Inventory!AP172=\"\",\"\",Inventory!AP172)","v":""},{"$f":"IF(Inventory!AQ172=\"\",\"\",Inventory!AQ172)","v":""},{"$f":"IF(Inventory!AR172=\"\",\"\",Inventory!AR172)","v":""},{"$f":"IF(Inventory!AS172=\"\",\"\",Inventory!AS172)","v":""},{"$f":"IF(Inventory!AT172=\"\",\"\",Inventory!AT172)","v":""},{"$f":"IF(Inventory!AU172=\"\",\"\",Inventory!AU172)","v":""}]
[null,164,{"$f":"IF(Inventory!C173=\"\",\"\",Inventory!C173)","v":""},{"$f":"IF(Inventory!D173=\"\",\"\",Inventory!D173)","v":""},{"$f":"IF(Inventory!Y173=\"\",\"\",Inventory!Y173)","v":""},{"$f":"IF(Inventory!Z173=\"\",\"\",Inventory!Z173)","v":""},{"$f":"IF(Inventory!AA173=\"\",\"\",Inventory!AA173)","v":""},{"$f":"IF(Inventory!AC173=\"\",\"\",Inventory!AC173)","v":""},{"$f":"IF(Inventory!AD173=\"\",\"\",Inventory!AD173)","v":""},{"$f":"IF(Inventory!AE173=\"\",\"\",Inventory!AE173)","v":"A"},{"$f":"IF(Inventory!AF173=\"\",\"\",Inventory!AF173)","v":""},{"$f":"IF(Inventory!AG173=\"\",\"\",Inventory!AG173)","v":""},{"$f":"IF(Inventory!AH173=\"\",\"\",Inventory!AH173)","v":""},{"$f":"IF(Inventory!AI173=\"\",\"\",Inventory!AI173)","v":""},{"$f":"IF(Inventory!AJ173=\"\",\"\",Inventory!AJ173)","v":""},{"$f":"IF(Inventory!AK173=\"\",\"\",Inventory!AK173)","v":""},{"$f":"IF(Inventory!AL173=\"\",\"\",Inventory!AL173)","v":""},{"$f":"IF(Inventory!AM173=\"\",\"\",Inventory!AM173)","v":""},{"$f":"IF(Inventory!AN173=\"\",\"\",Inventory!AN173)","v":""},{"$f":"IF(Inventory!AO173=\"\",\"\",Inventory!AO173)","v":""},{"$f":"IF(Inventory!AP173=\"\",\"\",Inventory!AP173)","v":""},{"$f":"IF(Inventory!AQ173=\"\",\"\",Inventory!AQ173)","v":""},{"$f":"IF(Inventory!AR173=\"\",\"\",Inventory!AR173)","v":""},{"$f":"IF(Inventory!AS173=\"\",\"\",Inventory!AS173)","v":""},{"$f":"IF(Inventory!AT173=\"\",\"\",Inventory!AT173)","v":""},{"$f":"IF(Inventory!AU173=\"\",\"\",Inventory!AU173)","v":""}]
[null,165,{"$f":"IF(Inventory!C174=\"\",\"\",Inventory!C174)","v":""},{"$f":"IF(Inventory!D174=\"\",\"\",Inventory!D174)","v":""},{"$f":"IF(Inventory!Y174=\"\",\"\",Inventory!Y174)","v":""},{"$f":"IF(Inventory!Z174=\"\",\"\",Inventory!Z174)","v":""},{"$f":"IF(Inventory!AA174=\"\",\"\",Inventory!AA174)","v":""},{"$f":"IF(Inventory!AC174=\"\",\"\",Inventory!AC174)","v":""},{"$f":"IF(Inventory!AD174=\"\",\"\",Inventory!AD174)","v":""},{"$f":"IF(Inventory!AE174=\"\",\"\",Inventory!AE174)","v":"A"},{"$f":"IF(Inventory!AF174=\"\",\"\",Inventory!AF174)","v":""},{"$f":"IF(Inventory!AG174=\"\",\"\",Inventory!AG174)","v":""},{"$f":"IF(Inventory!AH174=\"\",\"\",Inventory!AH174)","v":""},{"$f":"IF(Inventory!AI174=\"\",\"\",Inventory!AI174)","v":""},{"$f":"IF(Inventory!AJ174=\"\",\"\",Inventory!AJ174)","v":""},{"$f":"IF(Inventory!AK174=\"\",\"\",Inventory!AK174)","v":""},{"$f":"IF(Inventory!AL174=\"\",\"\",Inventory!AL174)","v":""},{"$f":"IF(Inventory!AM174=\"\",\"\",Inventory!AM174)","v":""},{"$f":"IF(Inventory!AN174=\"\",\"\",Inventory!AN174)","v":""},{"$f":"IF(Inventory!AO174=\"\",\"\",Inventory!AO174)","v":""},{"$f":"IF(Inventory!AP174=\"\",\"\",Inventory!AP174)","v":""},{"$f":"IF(Inventory!AQ174=\"\",\"\",Inventory!AQ174)","v":""},{"$f":"IF(Inventory!AR174=\"\",\"\",Inventory!AR174)","v":""},{"$f":"IF(Inventory!AS174=\"\",\"\",Inventory!AS174)","v":""},{"$f":"IF(Inventory!AT174=\"\",\"\",Inventory!AT174)","v":""},{"$f":"IF(Inventory!AU174=\"\",\"\",Inventory!AU174)","v":""}]
[null,166,{"$f":"IF(Inventory!C175=\"\",\"\",Inventory!C175)","v":""},{"$f":"IF(Inventory!D175=\"\",\"\",Inventory!D175)","v":""},{"$f":"IF(Inventory!Y175=\"\",\"\",Inventory!Y175)","v":""},{"$f":"IF(Inventory!Z175=\"\",\"\",Inventory!Z175)","v":""},{"$f":"IF(Inventory!AA175=\"\",\"\",Inventory!AA175)","v":""},{"$f":"IF(Inventory!AC175=\"\",\"\",Inventory!AC175)","v":""},{"$f":"IF(Inventory!AD175=\"\",\"\",Inventory!AD175)","v":""},{"$f":"IF(Inventory!AE175=\"\",\"\",Inventory!AE175)","v":"A"},{"$f":"IF(Inventory!AF175=\"\",\"\",Inventory!AF175)","v":""},{"$f":"IF(Inventory!AG175=\"\",\"\",Inventory!AG175)","v":""},{"$f":"IF(Inventory!AH175=\"\",\"\",Inventory!AH175)","v":""},{"$f":"IF(Inventory!AI175=\"\",\"\",Inventory!AI175)","v":""},{"$f":"IF(Inventory!AJ175=\"\",\"\",Inventory!AJ175)","v":""},{"$f":"IF(Inventory!AK175=\"\",\"\",Inventory!AK175)","v":""},{"$f":"IF(Inventory!AL175=\"\",\"\",Inventory!AL175)","v":""},{"$f":"IF(Inventory!AM175=\"\",\"\",Inventory!AM175)","v":""},{"$f":"IF(Inventory!AN175=\"\",\"\",Inventory!AN175)","v":""},{"$f":"IF(Inventory!AO175=\"\",\"\",Inventory!AO175)","v":""},{"$f":"IF(Inventory!AP175=\"\",\"\",Inventory!AP175)","v":""},{"$f":"IF(Inventory!AQ175=\"\",\"\",Inventory!AQ175)","v":""},{"$f":"IF(Inventory!AR175=\"\",\"\",Inventory!AR175)","v":""},{"$f":"IF(Inventory!AS175=\"\",\"\",Inventory!AS175)","v":""},{"$f":"IF(Inventory!AT175=\"\",\"\",Inventory!AT175)","v":""},{"$f":"IF(Inventory!AU175=\"\",\"\",Inventory!AU175)","v":""}]
[null,167,{"$f":"IF(Inventory!C176=\"\",\"\",Inventory!C176)","v":""},{"$f":"IF(Inventory!D176=\"\",\"\",Inventory!D176)","v":""},{"$f":"IF(Inventory!Y176=\"\",\"\",Inventory!Y176)","v":""},{"$f":"IF(Inventory!Z176=\"\",\"\",Inventory!Z176)","v":""},{"$f":"IF(Inventory!AA176=\"\",\"\",Inventory!AA176)","v":""},{"$f":"IF(Inventory!AC176=\"\",\"\",Inventory!AC176)","v":""},{"$f":"IF(Inventory!AD176=\"\",\"\",Inventory!AD176)","v":""},{"$f":"IF(Inventory!AE176=\"\",\"\",Inventory!AE176)","v":"A"},{"$f":"IF(Inventory!AF176=\"\",\"\",Inventory!AF176)","v":""},{"$f":"IF(Inventory!AG176=\"\",\"\",Inventory!AG176)","v":""},{"$f":"IF(Inventory!AH176=\"\",\"\",Inventory!AH176)","v":""},{"$f":"IF(Inventory!AI176=\"\",\"\",Inventory!AI176)","v":""},{"$f":"IF(Inventory!AJ176=\"\",\"\",Inventory!AJ176)","v":""},{"$f":"IF(Inventory!AK176=\"\",\"\",Inventory!AK176)","v":""},{"$f":"IF(Inventory!AL176=\"\",\"\",Inventory!AL176)","v":""},{"$f":"IF(Inventory!AM176=\"\",\"\",Inventory!AM176)","v":""},{"$f":"IF(Inventory!AN176=\"\",\"\",Inventory!AN176)","v":""},{"$f":"IF(Inventory!AO176=\"\",\"\",Inventory!AO176)","v":""},{"$f":"IF(Inventory!AP176=\"\",\"\",Inventory!AP176)","v":""},{"$f":"IF(Inventory!AQ176=\"\",\"\",Inventory!AQ176)","v":""},{"$f":"IF(Inventory!AR176=\"\",\"\",Inventory!AR176)","v":""},{"$f":"IF(Inventory!AS176=\"\",\"\",Inventory!AS176)","v":""},{"$f":"IF(Inventory!AT176=\"\",\"\",Inventory!AT176)","v":""},{"$f":"IF(Inventory!AU176=\"\",\"\",Inventory!AU176)","v":""}]
[null,168,{"$f":"IF(Inventory!C177=\"\",\"\",Inventory!C177)","v":""},{"$f":"IF(Inventory!D177=\"\",\"\",Inventory!D177)","v":""},{"$f":"IF(Inventory!Y177=\"\",\"\",Inventory!Y177)","v":""},{"$f":"IF(Inventory!Z177=\"\",\"\",Inventory!Z177)","v":""},{"$f":"IF(Inventory!AA177=\"\",\"\",Inventory!AA177)","v":""},{"$f":"IF(Inventory!AC177=\"\",\"\",Inventory!AC177)","v":""},{"$f":"IF(Inventory!AD177=\"\",\"\",Inventory!AD177)","v":""},{"$f":"IF(Inventory!AE177=\"\",\"\",Inventory!AE177)","v":"A"},{"$f":"IF(Inventory!AF177=\"\",\"\",Inventory!AF177)","v":""},{"$f":"IF(Inventory!AG177=\"\",\"\",Inventory!AG177)","v":""},{"$f":"IF(Inventory!AH177=\"\",\"\",Inventory!AH177)","v":""},{"$f":"IF(Inventory!AI177=\"\",\"\",Inventory!AI177)","v":""},{"$f":"IF(Inventory!AJ177=\"\",\"\",Inventory!AJ177)","v":""},{"$f":"IF(Inventory!AK177=\"\",\"\",Inventory!AK177)","v":""},{"$f":"IF(Inventory!AL177=\"\",\"\",Inventory!AL177)","v":""},{"$f":"IF(Inventory!AM177=\"\",\"\",Inventory!AM177)","v":""},{"$f":"IF(Inventory!AN177=\"\",\"\",Inventory!AN177)","v":""},{"$f":"IF(Inventory!AO177=\"\",\"\",Inventory!AO177)","v":""},{"$f":"IF(Inventory!AP177=\"\",\"\",Inventory!AP177)","v":""},{"$f":"IF(Inventory!AQ177=\"\",\"\",Inventory!AQ177)","v":""},{"$f":"IF(Inventory!AR177=\"\",\"\",Inventory!AR177)","v":""},{"$f":"IF(Inventory!AS177=\"\",\"\",Inventory!AS177)","v":""},{"$f":"IF(Inventory!AT177=\"\",\"\",Inventory!AT177)","v":""},{"$f":"IF(Inventory!AU177=\"\",\"\",Inventory!AU177)","v":""}]
[null,169,{"$f":"IF(Inventory!C178=\"\",\"\",Inventory!C178)","v":""},{"$f":"IF(Inventory!D178=\"\",\"\",Inventory!D178)","v":""},{"$f":"IF(Inventory!Y178=\"\",\"\",Inventory!Y178)","v":""},{"$f":"IF(Inventory!Z178=\"\",\"\",Inventory!Z178)","v":""},{"$f":"IF(Inventory!AA178=\"\",\"\",Inventory!AA178)","v":""},{"$f":"IF(Inventory!AC178=\"\",\"\",Inventory!AC178)","v":""},{"$f":"IF(Inventory!AD178=\"\",\"\",Inventory!AD178)","v":""},{"$f":"IF(Inventory!AE178=\"\",\"\",Inventory!AE178)","v":"A"},{"$f":"IF(Inventory!AF178=\"\",\"\",Inventory!AF178)","v":""},{"$f":"IF(Inventory!AG178=\"\",\"\",Inventory!AG178)","v":""},{"$f":"IF(Inventory!AH178=\"\",\"\",Inventory!AH178)","v":""},{"$f":"IF(Inventory!AI178=\"\",\"\",Inventory!AI178)","v":""},{"$f":"IF(Inventory!AJ178=\"\",\"\",Inventory!AJ178)","v":""},{"$f":"IF(Inventory!AK178=\"\",\"\",Inventory!AK178)","v":""},{"$f":"IF(Inventory!AL178=\"\",\"\",Inventory!AL178)","v":""},{"$f":"IF(Inventory!AM178=\"\",\"\",Inventory!AM178)","v":""},{"$f":"IF(Inventory!AN178=\"\",\"\",Inventory!AN178)","v":""},{"$f":"IF(Inventory!AO178=\"\",\"\",Inventory!AO178)","v":""},{"$f":"IF(Inventory!AP178=\"\",\"\",Inventory!AP178)","v":""},{"$f":"IF(Inventory!AQ178=\"\",\"\",Inventory!AQ178)","v":""},{"$f":"IF(Inventory!AR178=\"\",\"\",Inventory!AR178)","v":""},{"$f":"IF(Inventory!AS178=\"\",\"\",Inventory!AS178)","v":""},{"$f":"IF(Inventory!AT178=\"\",\"\",Inventory!AT178)","v":""},{"$f":"IF(Inventory!AU178=\"\",\"\",Inventory!AU178)","v":""}]
[null,170,{"$f":"IF(Inventory!C179=\"\",\"\",Inventory!C179)","v":""},{"$f":"IF(Inventory!D179=\"\",\"\",Inventory!D179)","v":""},{"$f":"IF(Inventory!Y179=\"\",\"\",Inventory!Y179)","v":""},{"$f":"IF(Inventory!Z179=\"\",\"\",Inventory!Z179)","v":""},{"$f":"IF(Inventory!AA179=\"\",\"\",Inventory!AA179)","v":""},{"$f":"IF(Inventory!AC179=\"\",\"\",Inventory!AC179)","v":""},{"$f":"IF(Inventory!AD179=\"\",\"\",Inventory!AD179)","v":""},{"$f":"IF(Inventory!AE179=\"\",\"\",Inventory!AE179)","v":"A"},{"$f":"IF(Inventory!AF179=\"\",\"\",Inventory!AF179)","v":""},{"$f":"IF(Inventory!AG179=\"\",\"\",Inventory!AG179)","v":""},{"$f":"IF(Inventory!AH179=\"\",\"\",Inventory!AH179)","v":""},{"$f":"IF(Inventory!AI179=\"\",\"\",Inventory!AI179)","v":""},{"$f":"IF(Inventory!AJ179=\"\",\"\",Inventory!AJ179)","v":""},{"$f":"IF(Inventory!AK179=\"\",\"\",Inventory!AK179)","v":""},{"$f":"IF(Inventory!AL179=\"\",\"\",Inventory!AL179)","v":""},{"$f":"IF(Inventory!AM179=\"\",\"\",Inventory!AM179)","v":""},{"$f":"IF(Inventory!AN179=\"\",\"\",Inventory!AN179)","v":""},{"$f":"IF(Inventory!AO179=\"\",\"\",Inventory!AO179)","v":""},{"$f":"IF(Inventory!AP179=\"\",\"\",Inventory!AP179)","v":""},{"$f":"IF(Inventory!AQ179=\"\",\"\",Inventory!AQ179)","v":""},{"$f":"IF(Inventory!AR179=\"\",\"\",Inventory!AR179)","v":""},{"$f":"IF(Inventory!AS179=\"\",\"\",Inventory!AS179)","v":""},{"$f":"IF(Inventory!AT179=\"\",\"\",Inventory!AT179)","v":""},{"$f":"IF(Inventory!AU179=\"\",\"\",Inventory!AU179)","v":""}]
[null,171,{"$f":"IF(Inventory!C180=\"\",\"\",Inventory!C180)","v":""},{"$f":"IF(Inventory!D180=\"\",\"\",Inventory!D180)","v":""},{"$f":"IF(Inventory!Y180=\"\",\"\",Inventory!Y180)","v":""},{"$f":"IF(Inventory!Z180=\"\",\"\",Inventory!Z180)","v":""},{"$f":"IF(Inventory!AA180=\"\",\"\",Inventory!AA180)","v":""},{"$f":"IF(Inventory!AC180=\"\",\"\",Inventory!AC180)","v":""},{"$f":"IF(Inventory!AD180=\"\",\"\",Inventory!AD180)","v":""},{"$f":"IF(Inventory!AE180=\"\",\"\",Inventory!AE180)","v":"A"},{"$f":"IF(Inventory!AF180=\"\",\"\",Inventory!AF180)","v":""},{"$f":"IF(Inventory!AG180=\"\",\"\",Inventory!AG180)","v":""},{"$f":"IF(Inventory!AH180=\"\",\"\",Inventory!AH180)","v":""},{"$f":"IF(Inventory!AI180=\"\",\"\",Inventory!AI180)","v":""},{"$f":"IF(Inventory!AJ180=\"\",\"\",Inventory!AJ180)","v":""},{"$f":"IF(Inventory!AK180=\"\",\"\",Inventory!AK180)","v":""},{"$f":"IF(Inventory!AL180=\"\",\"\",Inventory!AL180)","v":""},{"$f":"IF(Inventory!AM180=\"\",\"\",Inventory!AM180)","v":""},{"$f":"IF(Inventory!AN180=\"\",\"\",Inventory!AN180)","v":""},{"$f":"IF(Inventory!AO180=\"\",\"\",Inventory!AO180)","v":""},{"$f":"IF(Inventory!AP180=\"\",\"\",Inventory!AP180)","v":""},{"$f":"IF(Inventory!AQ180=\"\",\"\",Inventory!AQ180)","v":""},{"$f":"IF(Inventory!AR180=\"\",\"\",Inventory!AR180)","v":""},{"$f":"IF(Inventory!AS180=\"\",\"\",Inventory!AS180)","v":""},{"$f":"IF(Inventory!AT180=\"\",\"\",Inventory!AT180)","v":""},{"$f":"IF(Inventory!AU180=\"\",\"\",Inventory!AU180)","v":""}]
[null,172,{"$f":"IF(Inventory!C181=\"\",\"\",Inventory!C181)","v":""},{"$f":"IF(Inventory!D181=\"\",\"\",Inventory!D181)","v":""},{"$f":"IF(Inventory!Y181=\"\",\"\",Inventory!Y181)","v":""},{"$f":"IF(Inventory!Z181=\"\",\"\",Inventory!Z181)","v":""},{"$f":"IF(Inventory!AA181=\"\",\"\",Inventory!AA181)","v":""},{"$f":"IF(Inventory!AC181=\"\",\"\",Inventory!AC181)","v":""},{"$f":"IF(Inventory!AD181=\"\",\"\",Inventory!AD181)","v":""},{"$f":"IF(Inventory!AE181=\"\",\"\",Inventory!AE181)","v":"A"},{"$f":"IF(Inventory!AF181=\"\",\"\",Inventory!AF181)","v":""},{"$f":"IF(Inventory!AG181=\"\",\"\",Inventory!AG181)","v":""},{"$f":"IF(Inventory!AH181=\"\",\"\",Inventory!AH181)","v":""},{"$f":"IF(Inventory!AI181=\"\",\"\",Inventory!AI181)","v":""},{"$f":"IF(Inventory!AJ181=\"\",\"\",Inventory!AJ181)","v":""},{"$f":"IF(Inventory!AK181=\"\",\"\",Inventory!AK181)","v":""},{"$f":"IF(Inventory!AL181=\"\",\"\",Inventory!AL181)","v":""},{"$f":"IF(Inventory!AM181=\"\",\"\",Inventory!AM181)","v":""},{"$f":"IF(Inventory!AN181=\"\",\"\",Inventory!AN181)","v":""},{"$f":"IF(Inventory!AO181=\"\",\"\",Inventory!AO181)","v":""},{"$f":"IF(Inventory!AP181=\"\",\"\",Inventory!AP181)","v":""},{"$f":"IF(Inventory!AQ181=\"\",\"\",Inventory!AQ181)","v":""},{"$f":"IF(Inventory!AR181=\"\",\"\",Inventory!AR181)","v":""},{"$f":"IF(Inventory!AS181=\"\",\"\",Inventory!AS181)","v":""},{"$f":"IF(Inventory!AT181=\"\",\"\",Inventory!AT181)","v":""},{"$f":"IF(Inventory!AU181=\"\",\"\",Inventory!AU181)","v":""}]
[null,173,{"$f":"IF(Inventory!C182=\"\",\"\",Inventory!C182)","v":""},{"$f":"IF(Inventory!D182=\"\",\"\",Inventory!D182)","v":""},{"$f":"IF(Inventory!Y182=\"\",\"\",Inventory!Y182)","v":""},{"$f":"IF(Inventory!Z182=\"\",\"\",Inventory!Z182)","v":""},{"$f":"IF(Inventory!AA182=\"\",\"\",Inventory!AA182)","v":""},{"$f":"IF(Inventory!AC182=\"\",\"\",Inventory!AC182)","v":""},{"$f":"IF(Inventory!AD182=\"\",\"\",Inventory!AD182)","v":""},{"$f":"IF(Inventory!AE182=\"\",\"\",Inventory!AE182)","v":"A"},{"$f":"IF(Inventory!AF182=\"\",\"\",Inventory!AF182)","v":""},{"$f":"IF(Inventory!AG182=\"\",\"\",Inventory!AG182)","v":""},{"$f":"IF(Inventory!AH182=\"\",\"\",Inventory!AH182)","v":""},{"$f":"IF(Inventory!AI182=\"\",\"\",Inventory!AI182)","v":""},{"$f":"IF(Inventory!AJ182=\"\",\"\",Inventory!AJ182)","v":""},{"$f":"IF(Inventory!AK182=\"\",\"\",Inventory!AK182)","v":""},{"$f":"IF(Inventory!AL182=\"\",\"\",Inventory!AL182)","v":""},{"$f":"IF(Inventory!AM182=\"\",\"\",Inventory!AM182)","v":""},{"$f":"IF(Inventory!AN182=\"\",\"\",Inventory!AN182)","v":""},{"$f":"IF(Inventory!AO182=\"\",\"\",Inventory!AO182)","v":""},{"$f":"IF(Inventory!AP182=\"\",\"\",Inventory!AP182)","v":""},{"$f":"IF(Inventory!AQ182=\"\",\"\",Inventory!AQ182)","v":""},{"$f":"IF(Inventory!AR182=\"\",\"\",Inventory!AR182)","v":""},{"$f":"IF(Inventory!AS182=\"\",\"\",Inventory!AS182)","v":""},{"$f":"IF(Inventory!AT182=\"\",\"\",Inventory!AT182)","v":""},{"$f":"IF(Inventory!AU182=\"\",\"\",Inventory!AU182)","v":""}]
[null,174,{"$f":"IF(Inventory!C183=\"\",\"\",Inventory!C183)","v":""},{"$f":"IF(Inventory!D183=\"\",\"\",Inventory!D183)","v":""},{"$f":"IF(Inventory!Y183=\"\",\"\",Inventory!Y183)","v":""},{"$f":"IF(Inventory!Z183=\"\",\"\",Inventory!Z183)","v":""},{"$f":"IF(Inventory!AA183=\"\",\"\",Inventory!AA183)","v":""},{"$f":"IF(Inventory!AC183=\"\",\"\",Inventory!AC183)","v":""},{"$f":"IF(Inventory!AD183=\"\",\"\",Inventory!AD183)","v":""},{"$f":"IF(Inventory!AE183=\"\",\"\",Inventory!AE183)","v":"A"},{"$f":"IF(Inventory!AF183=\"\",\"\",Inventory!AF183)","v":""},{"$f":"IF(Inventory!AG183=\"\",\"\",Inventory!AG183)","v":""},{"$f":"IF(Inventory!AH183=\"\",\"\",Inventory!AH183)","v":""},{"$f":"IF(Inventory!AI183=\"\",\"\",Inventory!AI183)","v":""},{"$f":"IF(Inventory!AJ183=\"\",\"\",Inventory!AJ183)","v":""},{"$f":"IF(Inventory!AK183=\"\",\"\",Inventory!AK183)","v":""},{"$f":"IF(Inventory!AL183=\"\",\"\",Inventory!AL183)","v":""},{"$f":"IF(Inventory!AM183=\"\",\"\",Inventory!AM183)","v":""},{"$f":"IF(Inventory!AN183=\"\",\"\",Inventory!AN183)","v":""},{"$f":"IF(Inventory!AO183=\"\",\"\",Inventory!AO183)","v":""},{"$f":"IF(Inventory!AP183=\"\",\"\",Inventory!AP183)","v":""},{"$f":"IF(Inventory!AQ183=\"\",\"\",Inventory!AQ183)","v":""},{"$f":"IF(Inventory!AR183=\"\",\"\",Inventory!AR183)","v":""},{"$f":"IF(Inventory!AS183=\"\",\"\",Inventory!AS183)","v":""},{"$f":"IF(Inventory!AT183=\"\",\"\",Inventory!AT183)","v":""},{"$f":"IF(Inventory!AU183=\"\",\"\",Inventory!AU183)","v":""}]
[null,175,{"$f":"IF(Inventory!C184=\"\",\"\",Inventory!C184)","v":""},{"$f":"IF(Inventory!D184=\"\",\"\",Inventory!D184)","v":""},{"$f":"IF(Inventory!Y184=\"\",\"\",Inventory!Y184)","v":""},{"$f":"IF(Inventory!Z184=\"\",\"\",Inventory!Z184)","v":""},{"$f":"IF(Inventory!AA184=\"\",\"\",Inventory!AA184)","v":""},{"$f":"IF(Inventory!AC184=\"\",\"\",Inventory!AC184)","v":""},{"$f":"IF(Inventory!AD184=\"\",\"\",Inventory!AD184)","v":""},{"$f":"IF(Inventory!AE184=\"\",\"\",Inventory!AE184)","v":"A"},{"$f":"IF(Inventory!AF184=\"\",\"\",Inventory!AF184)","v":""},{"$f":"IF(Inventory!AG184=\"\",\"\",Inventory!AG184)","v":""},{"$f":"IF(Inventory!AH184=\"\",\"\",Inventory!AH184)","v":""},{"$f":"IF(Inventory!AI184=\"\",\"\",Inventory!AI184)","v":""},{"$f":"IF(Inventory!AJ184=\"\",\"\",Inventory!AJ184)","v":""},{"$f":"IF(Inventory!AK184=\"\",\"\",Inventory!AK184)","v":""},{"$f":"IF(Inventory!AL184=\"\",\"\",Inventory!AL184)","v":""},{"$f":"IF(Inventory!AM184=\"\",\"\",Inventory!AM184)","v":""},{"$f":"IF(Inventory!AN184=\"\",\"\",Inventory!AN184)","v":""},{"$f":"IF(Inventory!AO184=\"\",\"\",Inventory!AO184)","v":""},{"$f":"IF(Inventory!AP184=\"\",\"\",Inventory!AP184)","v":""},{"$f":"IF(Inventory!AQ184=\"\",\"\",Inventory!AQ184)","v":""},{"$f":"IF(Inventory!AR184=\"\",\"\",Inventory!AR184)","v":""},{"$f":"IF(Inventory!AS184=\"\",\"\",Inventory!AS184)","v":""},{"$f":"IF(Inventory!AT184=\"\",\"\",Inventory!AT184)","v":""},{"$f":"IF(Inventory!AU184=\"\",\"\",Inventory!AU184)","v":""}]
[null,176,{"$f":"IF(Inventory!C185=\"\",\"\",Inventory!C185)","v":""},{"$f":"IF(Inventory!D185=\"\",\"\",Inventory!D185)","v":""},{"$f":"IF(Inventory!Y185=\"\",\"\",Inventory!Y185)","v":""},{"$f":"IF(Inventory!Z185=\"\",\"\",Inventory!Z185)","v":""},{"$f":"IF(Inventory!AA185=\"\",\"\",Inventory!AA185)","v":""},{"$f":"IF(Inventory!AC185=\"\",\"\",Inventory!AC185)","v":""},{"$f":"IF(Inventory!AD185=\"\",\"\",Inventory!AD185)","v":""},{"$f":"IF(Inventory!AE185=\"\",\"\",Inventory!AE185)","v":"A"},{"$f":"IF(Inventory!AF185=\"\",\"\",Inventory!AF185)","v":""},{"$f":"IF(Inventory!AG185=\"\",\"\",Inventory!AG185)","v":""},{"$f":"IF(Inventory!AH185=\"\",\"\",Inventory!AH185)","v":""},{"$f":"IF(Inventory!AI185=\"\",\"\",Inventory!AI185)","v":""},{"$f":"IF(Inventory!AJ185=\"\",\"\",Inventory!AJ185)","v":""},{"$f":"IF(Inventory!AK185=\"\",\"\",Inventory!AK185)","v":""},{"$f":"IF(Inventory!AL185=\"\",\"\",Inventory!AL185)","v":""},{"$f":"IF(Inventory!AM185=\"\",\"\",Inventory!AM185)","v":""},{"$f":"IF(Inventory!AN185=\"\",\"\",Inventory!AN185)","v":""},{"$f":"IF(Inventory!AO185=\"\",\"\",Inventory!AO185)","v":""},{"$f":"IF(Inventory!AP185=\"\",\"\",Inventory!AP185)","v":""},{"$f":"IF(Inventory!AQ185=\"\",\"\",Inventory!AQ185)","v":""},{"$f":"IF(Inventory!AR185=\"\",\"\",Inventory!AR185)","v":""},{"$f":"IF(Inventory!AS185=\"\",\"\",Inventory!AS185)","v":""},{"$f":"IF(Inventory!AT185=\"\",\"\",Inventory!AT185)","v":""},{"$f":"IF(Inventory!AU185=\"\",\"\",Inventory!AU185)","v":""}]
[null,177,{"$f":"IF(Inventory!C186=\"\",\"\",Inventory!C186)","v":""},{"$f":"IF(Inventory!D186=\"\",\"\",Inventory!D186)","v":""},{"$f":"IF(Inventory!Y186=\"\",\"\",Inventory!Y186)","v":""},{"$f":"IF(Inventory!Z186=\"\",\"\",Inventory!Z186)","v":""},{"$f":"IF(Inventory!AA186=\"\",\"\",Inventory!AA186)","v":""},{"$f":"IF(Inventory!AC186=\"\",\"\",Inventory!AC186)","v":""},{"$f":"IF(Inventory!AD186=\"\",\"\",Inventory!AD186)","v":""},{"$f":"IF(Inventory!AE186=\"\",\"\",Inventory!AE186)","v":"A"},{"$f":"IF(Inventory!AF186=\"\",\"\",Inventory!AF186)","v":""},{"$f":"IF(Inventory!AG186=\"\",\"\",Inventory!AG186)","v":""},{"$f":"IF(Inventory!AH186=\"\",\"\",Inventory!AH186)","v":""},{"$f":"IF(Inventory!AI186=\"\",\"\",Inventory!AI186)","v":""},{"$f":"IF(Inventory!AJ186=\"\",\"\",Inventory!AJ186)","v":""},{"$f":"IF(Inventory!AK186=\"\",\"\",Inventory!AK186)","v":""},{"$f":"IF(Inventory!AL186=\"\",\"\",Inventory!AL186)","v":""},{"$f":"IF(Inventory!AM186=\"\",\"\",Inventory!AM186)","v":""},{"$f":"IF(Inventory!AN186=\"\",\"\",Inventory!AN186)","v":""},{"$f":"IF(Inventory!AO186=\"\",\"\",Inventory!AO186)","v":""},{"$f":"IF(Inventory!AP186=\"\",\"\",Inventory!AP186)","v":""},{"$f":"IF(Inventory!AQ186=\"\",\"\",Inventory!AQ186)","v":""},{"$f":"IF(Inventory!AR186=\"\",\"\",Inventory!AR186)","v":""},{"$f":"IF(Inventory!AS186=\"\",\"\",Inventory!AS186)","v":""},{"$f":"IF(Inventory!AT186=\"\",\"\",Inventory!AT186)","v":""},{"$f":"IF(Inventory!AU186=\"\",\"\",Inventory!AU186)","v":""}]
[null,178,{"$f":"IF(Inventory!C187=\"\",\"\",Inventory!C187)","v":""},{"$f":"IF(Inventory!D187=\"\",\"\",Inventory!D187)","v":""},{"$f":"IF(Inventory!Y187=\"\",\"\",Inventory!Y187)","v":""},{"$f":"IF(Inventory!Z187=\"\",\"\",Inventory!Z187)","v":""},{"$f":"IF(Inventory!AA187=\"\",\"\",Inventory!AA187)","v":""},{"$f":"IF(Inventory!AC187=\"\",\"\",Inventory!AC187)","v":""},{"$f":"IF(Inventory!AD187=\"\",\"\",Inventory!AD187)","v":""},{"$f":"IF(Inventory!AE187=\"\",\"\",Inventory!AE187)","v":"A"},{"$f":"IF(Inventory!AF187=\"\",\"\",Inventory!AF187)","v":""},{"$f":"IF(Inventory!AG187=\"\",\"\",Inventory!AG187)","v":""},{"$f":"IF(Inventory!AH187=\"\",\"\",Inventory!AH187)","v":""},{"$f":"IF(Inventory!AI187=\"\",\"\",Inventory!AI187)","v":""},{"$f":"IF(Inventory!AJ187=\"\",\"\",Inventory!AJ187)","v":""},{"$f":"IF(Inventory!AK187=\"\",\"\",Inventory!AK187)","v":""},{"$f":"IF(Inventory!AL187=\"\",\"\",Inventory!AL187)","v":""},{"$f":"IF(Inventory!AM187=\"\",\"\",Inventory!AM187)","v":""},{"$f":"IF(Inventory!AN187=\"\",\"\",Inventory!AN187)","v":""},{"$f":"IF(Inventory!AO187=\"\",\"\",Inventory!AO187)","v":""},{"$f":"IF(Inventory!AP187=\"\",\"\",Inventory!AP187)","v":""},{"$f":"IF(Inventory!AQ187=\"\",\"\",Inventory!AQ187)","v":""},{"$f":"IF(Inventory!AR187=\"\",\"\",Inventory!AR187)","v":""},{"$f":"IF(Inventory!AS187=\"\",\"\",Inventory!AS187)","v":""},{"$f":"IF(Inventory!AT187=\"\",\"\",Inventory!AT187)","v":""},{"$f":"IF(Inventory!AU187=\"\",\"\",Inventory!AU187)","v":""}]
[null,179,{"$f":"IF(Inventory!C188=\"\",\"\",Inventory!C188)","v":""},{"$f":"IF(Inventory!D188=\"\",\"\",Inventory!D188)","v":""},{"$f":"IF(Inventory!Y188=\"\",\"\",Inventory!Y188)","v":""},{"$f":"IF(Inventory!Z188=\"\",\"\",Inventory!Z188)","v":""},{"$f":"IF(Inventory!AA188=\"\",\"\",Inventory!AA188)","v":""},{"$f":"IF(Inventory!AC188=\"\",\"\",Inventory!AC188)","v":""},{"$f":"IF(Inventory!AD188=\"\",\"\",Inventory!AD188)","v":""},{"$f":"IF(Inventory!AE188=\"\",\"\",Inventory!AE188)","v":"A"},{"$f":"IF(Inventory!AF188=\"\",\"\",Inventory!AF188)","v":""},{"$f":"IF(Inventory!AG188=\"\",\"\",Inventory!AG188)","v":""},{"$f":"IF(Inventory!AH188=\"\",\"\",Inventory!AH188)","v":""},{"$f":"IF(Inventory!AI188=\"\",\"\",Inventory!AI188)","v":""},{"$f":"IF(Inventory!AJ188=\"\",\"\",Inventory!AJ188)","v":""},{"$f":"IF(Inventory!AK188=\"\",\"\",Inventory!AK188)","v":""},{"$f":"IF(Inventory!AL188=\"\",\"\",Inventory!AL188)","v":""},{"$f":"IF(Inventory!AM188=\"\",\"\",Inventory!AM188)","v":""},{"$f":"IF(Inventory!AN188=\"\",\"\",Inventory!AN188)","v":""},{"$f":"IF(Inventory!AO188=\"\",\"\",Inventory!AO188)","v":""},{"$f":"IF(Inventory!AP188=\"\",\"\",Inventory!AP188)","v":""},{"$f":"IF(Inventory!AQ188=\"\",\"\",Inventory!AQ188)","v":""},{"$f":"IF(Inventory!AR188=\"\",\"\",Inventory!AR188)","v":""},{"$f":"IF(Inventory!AS188=\"\",\"\",Inventory!AS188)","v":""},{"$f":"IF(Inventory!AT188=\"\",\"\",Inventory!AT188)","v":""},{"$f":"IF(Inventory!AU188=\"\",\"\",Inventory!AU188)","v":""}]
[null,180,{"$f":"IF(Inventory!C189=\"\",\"\",Inventory!C189)","v":""},{"$f":"IF(Inventory!D189=\"\",\"\",Inventory!D189)","v":""},{"$f":"IF(Inventory!Y189=\"\",\"\",Inventory!Y189)","v":""},{"$f":"IF(Inventory!Z189=\"\",\"\",Inventory!Z189)","v":""},{"$f":"IF(Inventory!AA189=\"\",\"\",Inventory!AA189)","v":""},{"$f":"IF(Inventory!AC189=\"\",\"\",Inventory!AC189)","v":""},{"$f":"IF(Inventory!AD189=\"\",\"\",Inventory!AD189)","v":""},{"$f":"IF(Inventory!AE189=\"\",\"\",Inventory!AE189)","v":"A"},{"$f":"IF(Inventory!AF189=\"\",\"\",Inventory!AF189)","v":""},{"$f":"IF(Inventory!AG189=\"\",\"\",Inventory!AG189)","v":""},{"$f":"IF(Inventory!AH189=\"\",\"\",Inventory!AH189)","v":""},{"$f":"IF(Inventory!AI189=\"\",\"\",Inventory!AI189)","v":""},{"$f":"IF(Inventory!AJ189=\"\",\"\",Inventory!AJ189)","v":""},{"$f":"IF(Inventory!AK189=\"\",\"\",Inventory!AK189)","v":""},{"$f":"IF(Inventory!AL189=\"\",\"\",Inventory!AL189)","v":""},{"$f":"IF(Inventory!AM189=\"\",\"\",Inventory!AM189)","v":""},{"$f":"IF(Inventory!AN189=\"\",\"\",Inventory!AN189)","v":""},{"$f":"IF(Inventory!AO189=\"\",\"\",Inventory!AO189)","v":""},{"$f":"IF(Inventory!AP189=\"\",\"\",Inventory!AP189)","v":""},{"$f":"IF(Inventory!AQ189=\"\",\"\",Inventory!AQ189)","v":""},{"$f":"IF(Inventory!AR189=\"\",\"\",Inventory!AR189)","v":""},{"$f":"IF(Inventory!AS189=\"\",\"\",Inventory!AS189)","v":""},{"$f":"IF(Inventory!AT189=\"\",\"\",Inventory!AT189)","v":""},{"$f":"IF(Inventory!AU189=\"\",\"\",Inventory!AU189)","v":""}]
[null,181,{"$f":"IF(Inventory!C190=\"\",\"\",Inventory!C190)","v":""},{"$f":"IF(Inventory!D190=\"\",\"\",Inventory!D190)","v":""},{"$f":"IF(Inventory!Y190=\"\",\"\",Inventory!Y190)","v":""},{"$f":"IF(Inventory!Z190=\"\",\"\",Inventory!Z190)","v":""},{"$f":"IF(Inventory!AA190=\"\",\"\",Inventory!AA190)","v":""},{"$f":"IF(Inventory!AC190=\"\",\"\",Inventory!AC190)","v":""},{"$f":"IF(Inventory!AD190=\"\",\"\",Inventory!AD190)","v":""},{"$f":"IF(Inventory!AE190=\"\",\"\",Inventory!AE190)","v":"A"},{"$f":"IF(Inventory!AF190=\"\",\"\",Inventory!AF190)","v":""},{"$f":"IF(Inventory!AG190=\"\",\"\",Inventory!AG190)","v":""},{"$f":"IF(Inventory!AH190=\"\",\"\",Inventory!AH190)","v":""},{"$f":"IF(Inventory!AI190=\"\",\"\",Inventory!AI190)","v":""},{"$f":"IF(Inventory!AJ190=\"\",\"\",Inventory!AJ190)","v":""},{"$f":"IF(Inventory!AK190=\"\",\"\",Inventory!AK190)","v":""},{"$f":"IF(Inventory!AL190=\"\",\"\",Inventory!AL190)","v":""},{"$f":"IF(Inventory!AM190=\"\",\"\",Inventory!AM190)","v":""},{"$f":"IF(Inventory!AN190=\"\",\"\",Inventory!AN190)","v":""},{"$f":"IF(Inventory!AO190=\"\",\"\",Inventory!AO190)","v":""},{"$f":"IF(Inventory!AP190=\"\",\"\",Inventory!AP190)","v":""},{"$f":"IF(Inventory!AQ190=\"\",\"\",Inventory!AQ190)","v":""},{"$f":"IF(Inventory!AR190=\"\",\"\",Inventory!AR190)","v":""},{"$f":"IF(Inventory!AS190=\"\",\"\",Inventory!AS190)","v":""},{"$f":"IF(Inventory!AT190=\"\",\"\",Inventory!AT190)","v":""},{"$f":"IF(Inventory!AU190=\"\",\"\",Inventory!AU190)","v":""}]
[null,182,{"$f":"IF(Inventory!C191=\"\",\"\",Inventory!C191)","v":""},{"$f":"IF(Inventory!D191=\"\",\"\",Inventory!D191)","v":""},{"$f":"IF(Inventory!Y191=\"\",\"\",Inventory!Y191)","v":""},{"$f":"IF(Inventory!Z191=\"\",\"\",Inventory!Z191)","v":""},{"$f":"IF(Inventory!AA191=\"\",\"\",Inventory!AA191)","v":""},{"$f":"IF(Inventory!AC191=\"\",\"\",Inventory!AC191)","v":""},{"$f":"IF(Inventory!AD191=\"\",\"\",Inventory!AD191)","v":""},{"$f":"IF(Inventory!AE191=\"\",\"\",Inventory!AE191)","v":"A"},{"$f":"IF(Inventory!AF191=\"\",\"\",Inventory!AF191)","v":""},{"$f":"IF(Inventory!AG191=\"\",\"\",Inventory!AG191)","v":""},{"$f":"IF(Inventory!AH191=\"\",\"\",Inventory!AH191)","v":""},{"$f":"IF(Inventory!AI191=\"\",\"\",Inventory!AI191)","v":""},{"$f":"IF(Inventory!AJ191=\"\",\"\",Inventory!AJ191)","v":""},{"$f":"IF(Inventory!AK191=\"\",\"\",Inventory!AK191)","v":""},{"$f":"IF(Inventory!AL191=\"\",\"\",Inventory!AL191)","v":""},{"$f":"IF(Inventory!AM191=\"\",\"\",Inventory!AM191)","v":""},{"$f":"IF(Inventory!AN191=\"\",\"\",Inventory!AN191)","v":""},{"$f":"IF(Inventory!AO191=\"\",\"\",Inventory!AO191)","v":""},{"$f":"IF(Inventory!AP191=\"\",\"\",Inventory!AP191)","v":""},{"$f":"IF(Inventory!AQ191=\"\",\"\",Inventory!AQ191)","v":""},{"$f":"IF(Inventory!AR191=\"\",\"\",Inventory!AR191)","v":""},{"$f":"IF(Inventory!AS191=\"\",\"\",Inventory!AS191)","v":""},{"$f":"IF(Inventory!AT191=\"\",\"\",Inventory!AT191)","v":""},{"$f":"IF(Inventory!AU191=\"\",\"\",Inventory!AU191)","v":""}]
[null,183,{"$f":"IF(Inventory!C192=\"\",\"\",Inventory!C192)","v":""},{"$f":"IF(Inventory!D192=\"\",\"\",Inventory!D192)","v":""},{"$f":"IF(Inventory!Y192=\"\",\"\",Inventory!Y192)","v":""},{"$f":"IF(Inventory!Z192=\"\",\"\",Inventory!Z192)","v":""},{"$f":"IF(Inventory!AA192=\"\",\"\",Inventory!AA192)","v":""},{"$f":"IF(Inventory!AC192=\"\",\"\",Inventory!AC192)","v":""},{"$f":"IF(Inventory!AD192=\"\",\"\",Inventory!AD192)","v":""},{"$f":"IF(Inventory!AE192=\"\",\"\",Inventory!AE192)","v":"A"},{"$f":"IF(Inventory!AF192=\"\",\"\",Inventory!AF192)","v":""},{"$f":"IF(Inventory!AG192=\"\",\"\",Inventory!AG192)","v":""},{"$f":"IF(Inventory!AH192=\"\",\"\",Inventory!AH192)","v":""},{"$f":"IF(Inventory!AI192=\"\",\"\",Inventory!AI192)","v":""},{"$f":"IF(Inventory!AJ192=\"\",\"\",Inventory!AJ192)","v":""},{"$f":"IF(Inventory!AK192=\"\",\"\",Inventory!AK192)","v":""},{"$f":"IF(Inventory!AL192=\"\",\"\",Inventory!AL192)","v":""},{"$f":"IF(Inventory!AM192=\"\",\"\",Inventory!AM192)","v":""},{"$f":"IF(Inventory!AN192=\"\",\"\",Inventory!AN192)","v":""},{"$f":"IF(Inventory!AO192=\"\",\"\",Inventory!AO192)","v":""},{"$f":"IF(Inventory!AP192=\"\",\"\",Inventory!AP192)","v":""},{"$f":"IF(Inventory!AQ192=\"\",\"\",Inventory!AQ192)","v":""},{"$f":"IF(Inventory!AR192=\"\",\"\",Inventory!AR192)","v":""},{"$f":"IF(Inventory!AS192=\"\",\"\",Inventory!AS192)","v":""},{"$f":"IF(Inventory!AT192=\"\",\"\",Inventory!AT192)","v":""},{"$f":"IF(Inventory!AU192=\"\",\"\",Inventory!AU192)","v":""}]
[null,184,{"$f":"IF(Inventory!C193=\"\",\"\",Inventory!C193)","v":""},{"$f":"IF(Inventory!D193=\"\",\"\",Inventory!D193)","v":""},{"$f":"IF(Inventory!Y193=\"\",\"\",Inventory!Y193)","v":""},{"$f":"IF(Inventory!Z193=\"\",\"\",Inventory!Z193)","v":""},{"$f":"IF(Inventory!AA193=\"\",\"\",Inventory!AA193)","v":""},{"$f":"IF(Inventory!AC193=\"\",\"\",Inventory!AC193)","v":""},{"$f":"IF(Inventory!AD193=\"\",\"\",Inventory!AD193)","v":""},{"$f":"IF(Inventory!AE193=\"\",\"\",Inventory!AE193)","v":"A"},{"$f":"IF(Inventory!AF193=\"\",\"\",Inventory!AF193)","v":""},{"$f":"IF(Inventory!AG193=\"\",\"\",Inventory!AG193)","v":""},{"$f":"IF(Inventory!AH193=\"\",\"\",Inventory!AH193)","v":""},{"$f":"IF(Inventory!AI193=\"\",\"\",Inventory!AI193)","v":""},{"$f":"IF(Inventory!AJ193=\"\",\"\",Inventory!AJ193)","v":""},{"$f":"IF(Inventory!AK193=\"\",\"\",Inventory!AK193)","v":""},{"$f":"IF(Inventory!AL193=\"\",\"\",Inventory!AL193)","v":""},{"$f":"IF(Inventory!AM193=\"\",\"\",Inventory!AM193)","v":""},{"$f":"IF(Inventory!AN193=\"\",\"\",Inventory!AN193)","v":""},{"$f":"IF(Inventory!AO193=\"\",\"\",Inventory!AO193)","v":""},{"$f":"IF(Inventory!AP193=\"\",\"\",Inventory!AP193)","v":""},{"$f":"IF(Inventory!AQ193=\"\",\"\",Inventory!AQ193)","v":""},{"$f":"IF(Inventory!AR193=\"\",\"\",Inventory!AR193)","v":""},{"$f":"IF(Inventory!AS193=\"\",\"\",Inventory!AS193)","v":""},{"$f":"IF(Inventory!AT193=\"\",\"\",Inventory!AT193)","v":""},{"$f":"IF(Inventory!AU193=\"\",\"\",Inventory!AU193)","v":""}]
[null,185,{"$f":"IF(Inventory!C194=\"\",\"\",Inventory!C194)","v":""},{"$f":"IF(Inventory!D194=\"\",\"\",Inventory!D194)","v":""},{"$f":"IF(Inventory!Y194=\"\",\"\",Inventory!Y194)","v":""},{"$f":"IF(Inventory!Z194=\"\",\"\",Inventory!Z194)","v":""},{"$f":"IF(Inventory!AA194=\"\",\"\",Inventory!AA194)","v":""},{"$f":"IF(Inventory!AC194=\"\",\"\",Inventory!AC194)","v":""},{"$f":"IF(Inventory!AD194=\"\",\"\",Inventory!AD194)","v":""},{"$f":"IF(Inventory!AE194=\"\",\"\",Inventory!AE194)","v":"A"},{"$f":"IF(Inventory!AF194=\"\",\"\",Inventory!AF194)","v":""},{"$f":"IF(Inventory!AG194=\"\",\"\",Inventory!AG194)","v":""},{"$f":"IF(Inventory!AH194=\"\",\"\",Inventory!AH194)","v":""},{"$f":"IF(Inventory!AI194=\"\",\"\",Inventory!AI194)","v":""},{"$f":"IF(Inventory!AJ194=\"\",\"\",Inventory!AJ194)","v":""},{"$f":"IF(Inventory!AK194=\"\",\"\",Inventory!AK194)","v":""},{"$f":"IF(Inventory!AL194=\"\",\"\",Inventory!AL194)","v":""},{"$f":"IF(Inventory!AM194=\"\",\"\",Inventory!AM194)","v":""},{"$f":"IF(Inventory!AN194=\"\",\"\",Inventory!AN194)","v":""},{"$f":"IF(Inventory!AO194=\"\",\"\",Inventory!AO194)","v":""},{"$f":"IF(Inventory!AP194=\"\",\"\",Inventory!AP194)","v":""},{"$f":"IF(Inventory!AQ194=\"\",\"\",Inventory!AQ194)","v":""},{"$f":"IF(Inventory!AR194=\"\",\"\",Inventory!AR194)","v":""},{"$f":"IF(Inventory!AS194=\"\",\"\",Inventory!AS194)","v":""},{"$f":"IF(Inventory!AT194=\"\",\"\",Inventory!AT194)","v":""},{"$f":"IF(Inventory!AU194=\"\",\"\",Inventory!AU194)","v":""}]
[null,186,{"$f":"IF(Inventory!C195=\"\",\"\",Inventory!C195)","v":""},{"$f":"IF(Inventory!D195=\"\",\"\",Inventory!D195)","v":""},{"$f":"IF(Inventory!Y195=\"\",\"\",Inventory!Y195)","v":""},{"$f":"IF(Inventory!Z195=\"\",\"\",Inventory!Z195)","v":""},{"$f":"IF(Inventory!AA195=\"\",\"\",Inventory!AA195)","v":""},{"$f":"IF(Inventory!AC195=\"\",\"\",Inventory!AC195)","v":""},{"$f":"IF(Inventory!AD195=\"\",\"\",Inventory!AD195)","v":""},{"$f":"IF(Inventory!AE195=\"\",\"\",Inventory!AE195)","v":"A"},{"$f":"IF(Inventory!AF195=\"\",\"\",Inventory!AF195)","v":""},{"$f":"IF(Inventory!AG195=\"\",\"\",Inventory!AG195)","v":""},{"$f":"IF(Inventory!AH195=\"\",\"\",Inventory!AH195)","v":""},{"$f":"IF(Inventory!AI195=\"\",\"\",Inventory!AI195)","v":""},{"$f":"IF(Inventory!AJ195=\"\",\"\",Inventory!AJ195)","v":""},{"$f":"IF(Inventory!AK195=\"\",\"\",Inventory!AK195)","v":""},{"$f":"IF(Inventory!AL195=\"\",\"\",Inventory!AL195)","v":""},{"$f":"IF(Inventory!AM195=\"\",\"\",Inventory!AM195)","v":""},{"$f":"IF(Inventory!AN195=\"\",\"\",Inventory!AN195)","v":""},{"$f":"IF(Inventory!AO195=\"\",\"\",Inventory!AO195)","v":""},{"$f":"IF(Inventory!AP195=\"\",\"\",Inventory!AP195)","v":""},{"$f":"IF(Inventory!AQ195=\"\",\"\",Inventory!AQ195)","v":""},{"$f":"IF(Inventory!AR195=\"\",\"\",Inventory!AR195)","v":""},{"$f":"IF(Inventory!AS195=\"\",\"\",Inventory!AS195)","v":""},{"$f":"IF(Inventory!AT195=\"\",\"\",Inventory!AT195)","v":""},{"$f":"IF(Inventory!AU195=\"\",\"\",Inventory!AU195)","v":""}]
[null,187,{"$f":"IF(Inventory!C196=\"\",\"\",Inventory!C196)","v":""},{"$f":"IF(Inventory!D196=\"\",\"\",Inventory!D196)","v":""},{"$f":"IF(Inventory!Y196=\"\",\"\",Inventory!Y196)","v":""},{"$f":"IF(Inventory!Z196=\"\",\"\",Inventory!Z196)","v":""},{"$f":"IF(Inventory!AA196=\"\",\"\",Inventory!AA196)","v":""},{"$f":"IF(Inventory!AC196=\"\",\"\",Inventory!AC196)","v":""},{"$f":"IF(Inventory!AD196=\"\",\"\",Inventory!AD196)","v":""},{"$f":"IF(Inventory!AE196=\"\",\"\",Inventory!AE196)","v":"A"},{"$f":"IF(Inventory!AF196=\"\",\"\",Inventory!AF196)","v":""},{"$f":"IF(Inventory!AG196=\"\",\"\",Inventory!AG196)","v":""},{"$f":"IF(Inventory!AH196=\"\",\"\",Inventory!AH196)","v":""},{"$f":"IF(Inventory!AI196=\"\",\"\",Inventory!AI196)","v":""},{"$f":"IF(Inventory!AJ196=\"\",\"\",Inventory!AJ196)","v":""},{"$f":"IF(Inventory!AK196=\"\",\"\",Inventory!AK196)","v":""},{"$f":"IF(Inventory!AL196=\"\",\"\",Inventory!AL196)","v":""},{"$f":"IF(Inventory!AM196=\"\",\"\",Inventory!AM196)","v":""},{"$f":"IF(Inventory!AN196=\"\",\"\",Inventory!AN196)","v":""},{"$f":"IF(Inventory!AO196=\"\",\"\",Inventory!AO196)","v":""},{"$f":"IF(Inventory!AP196=\"\",\"\",Inventory!AP196)","v":""},{"$f":"IF(Inventory!AQ196=\"\",\"\",Inventory!AQ196)","v":""},{"$f":"IF(Inventory!AR196=\"\",\"\",Inventory!AR196)","v":""},{"$f":"IF(Inventory!AS196=\"\",\"\",Inventory!AS196)","v":""},{"$f":"IF(Inventory!AT196=\"\",\"\",Inventory!AT196)","v":""},{"$f":"IF(Inventory!AU196=\"\",\"\",Inventory!AU196)","v":""}]
[null,188,{"$f":"IF(Inventory!C197=\"\",\"\",Inventory!C197)","v":""},{"$f":"IF(Inventory!D197=\"\",\"\",Inventory!D197)","v":""},{"$f":"IF(Inventory!Y197=\"\",\"\",Inventory!Y197)","v":""},{"$f":"IF(Inventory!Z197=\"\",\"\",Inventory!Z197)","v":""},{"$f":"IF(Inventory!AA197=\"\",\"\",Inventory!AA197)","v":""},{"$f":"IF(Inventory!AC197=\"\",\"\",Inventory!AC197)","v":""},{"$f":"IF(Inventory!AD197=\"\",\"\",Inventory!AD197)","v":""},{"$f":"IF(Inventory!AE197=\"\",\"\",Inventory!AE197)","v":"A"},{"$f":"IF(Inventory!AF197=\"\",\"\",Inventory!AF197)","v":""},{"$f":"IF(Inventory!AG197=\"\",\"\",Inventory!AG197)","v":""},{"$f":"IF(Inventory!AH197=\"\",\"\",Inventory!AH197)","v":""},{"$f":"IF(Inventory!AI197=\"\",\"\",Inventory!AI197)","v":""},{"$f":"IF(Inventory!AJ197=\"\",\"\",Inventory!AJ197)","v":""},{"$f":"IF(Inventory!AK197=\"\",\"\",Inventory!AK197)","v":""},{"$f":"IF(Inventory!AL197=\"\",\"\",Inventory!AL197)","v":""},{"$f":"IF(Inventory!AM197=\"\",\"\",Inventory!AM197)","v":""},{"$f":"IF(Inventory!AN197=\"\",\"\",Inventory!AN197)","v":""},{"$f":"IF(Inventory!AO197=\"\",\"\",Inventory!AO197)","v":""},{"$f":"IF(Inventory!AP197=\"\",\"\",Inventory!AP197)","v":""},{"$f":"IF(Inventory!AQ197=\"\",\"\",Inventory!AQ197)","v":""},{"$f":"IF(Inventory!AR197=\"\",\"\",Inventory!AR197)","v":""},{"$f":"IF(Inventory!AS197=\"\",\"\",Inventory!AS197)","v":""},{"$f":"IF(Inventory!AT197=\"\",\"\",Inventory!AT197)","v":""},{"$f":"IF(Inventory!AU197=\"\",\"\",Inventory!AU197)","v":""}]
[null,189,{"$f":"IF(Inventory!C198=\"\",\"\",Inventory!C198)","v":""},{"$f":"IF(Inventory!D198=\"\",\"\",Inventory!D198)","v":""},{"$f":"IF(Inventory!Y198=\"\",\"\",Inventory!Y198)","v":""},{"$f":"IF(Inventory!Z198=\"\",\"\",Inventory!Z198)","v":""},{"$f":"IF(Inventory!AA198=\"\",\"\",Inventory!AA198)","v":""},{"$f":"IF(Inventory!AC198=\"\",\"\",Inventory!AC198)","v":""},{"$f":"IF(Inventory!AD198=\"\",\"\",Inventory!AD198)","v":""},{"$f":"IF(Inventory!AE198=\"\",\"\",Inventory!AE198)","v":"A"},{"$f":"IF(Inventory!AF198=\"\",\"\",Inventory!AF198)","v":""},{"$f":"IF(Inventory!AG198=\"\",\"\",Inventory!AG198)","v":""},{"$f":"IF(Inventory!AH198=\"\",\"\",Inventory!AH198)","v":""},{"$f":"IF(Inventory!AI198=\"\",\"\",Inventory!AI198)","v":""},{"$f":"IF(Inventory!AJ198=\"\",\"\",Inventory!AJ198)","v":""},{"$f":"IF(Inventory!AK198=\"\",\"\",Inventory!AK198)","v":""},{"$f":"IF(Inventory!AL198=\"\",\"\",Inventory!AL198)","v":""},{"$f":"IF(Inventory!AM198=\"\",\"\",Inventory!AM198)","v":""},{"$f":"IF(Inventory!AN198=\"\",\"\",Inventory!AN198)","v":""},{"$f":"IF(Inventory!AO198=\"\",\"\",Inventory!AO198)","v":""},{"$f":"IF(Inventory!AP198=\"\",\"\",Inventory!AP198)","v":""},{"$f":"IF(Inventory!AQ198=\"\",\"\",Inventory!AQ198)","v":""},{"$f":"IF(Inventory!AR198=\"\",\"\",Inventory!AR198)","v":""},{"$f":"IF(Inventory!AS198=\"\",\"\",Inventory!AS198)","v":""},{"$f":"IF(Inventory!AT198=\"\",\"\",Inventory!AT198)","v":""},{"$f":"IF(Inventory!AU198=\"\",\"\",Inventory!AU198)","v":""}]
[null,190,{"$f":"IF(Inventory!C199=\"\",\"\",Inventory!C199)","v":""},{"$f":"IF(Inventory!D199=\"\",\"\",Inventory!D199)","v":""},{"$f":"IF(Inventory!Y199=\"\",\"\",Inventory!Y199)","v":""},{"$f":"IF(Inventory!Z199=\"\",\"\",Inventory!Z199)","v":""},{"$f":"IF(Inventory!AA199=\"\",\"\",Inventory!AA199)","v":""},{"$f":"IF(Inventory!AC199=\"\",\"\",Inventory!AC199)","v":""},{"$f":"IF(Inventory!AD199=\"\",\"\",Inventory!AD199)","v":""},{"$f":"IF(Inventory!AE199=\"\",\"\",Inventory!AE199)","v":"A"},{"$f":"IF(Inventory!AF199=\"\",\"\",Inventory!AF199)","v":""},{"$f":"IF(Inventory!AG199=\"\",\"\",Inventory!AG199)","v":""},{"$f":"IF(Inventory!AH199=\"\",\"\",Inventory!AH199)","v":""},{"$f":"IF(Inventory!AI199=\"\",\"\",Inventory!AI199)","v":""},{"$f":"IF(Inventory!AJ199=\"\",\"\",Inventory!AJ199)","v":""},{"$f":"IF(Inventory!AK199=\"\",\"\",Inventory!AK199)","v":""},{"$f":"IF(Inventory!AL199=\"\",\"\",Inventory!AL199)","v":""},{"$f":"IF(Inventory!AM199=\"\",\"\",Inventory!AM199)","v":""},{"$f":"IF(Inventory!AN199=\"\",\"\",Inventory!AN199)","v":""},{"$f":"IF(Inventory!AO199=\"\",\"\",Inventory!AO199)","v":""},{"$f":"IF(Inventory!AP199=\"\",\"\",Inventory!AP199)","v":""},{"$f":"IF(Inventory!AQ199=\"\",\"\",Inventory!AQ199)","v":""},{"$f":"IF(Inventory!AR199=\"\",\"\",Inventory!AR199)","v":""},{"$f":"IF(Inventory!AS199=\"\",\"\",Inventory!AS199)","v":""},{"$f":"IF(Inventory!AT199=\"\",\"\",Inventory!AT199)","v":""},{"$f":"IF(Inventory!AU199=\"\",\"\",Inventory!AU199)","v":""}]
[null,191,{"$f":"IF(Inventory!C200=\"\",\"\",Inventory!C200)","v":""},{"$f":"IF(Inventory!D200=\"\",\"\",Inventory!D200)","v":""},{"$f":"IF(Inventory!Y200=\"\",\"\",Inventory!Y200)","v":""},{"$f":"IF(Inventory!Z200=\"\",\"\",Inventory!Z200)","v":""},{"$f":"IF(Inventory!AA200=\"\",\"\",Inventory!AA200)","v":""},{"$f":"IF(Inventory!AC200=\"\",\"\",Inventory!AC200)","v":""},{"$f":"IF(Inventory!AD200=\"\",\"\",Inventory!AD200)","v":""},{"$f":"IF(Inventory!AE200=\"\",\"\",Inventory!AE200)","v":"A"},{"$f":"IF(Inventory!AF200=\"\",\"\",Inventory!AF200)","v":""},{"$f":"IF(Inventory!AG200=\"\",\"\",Inventory!AG200)","v":""},{"$f":"IF(Inventory!AH200=\"\",\"\",Inventory!AH200)","v":""},{"$f":"IF(Inventory!AI200=\"\",\"\",Inventory!AI200)","v":""},{"$f":"IF(Inventory!AJ200=\"\",\"\",Inventory!AJ200)","v":""},{"$f":"IF(Inventory!AK200=\"\",\"\",Inventory!AK200)","v":""},{"$f":"IF(Inventory!AL200=\"\",\"\",Inventory!AL200)","v":""},{"$f":"IF(Inventory!AM200=\"\",\"\",Inventory!AM200)","v":""},{"$f":"IF(Inventory!AN200=\"\",\"\",Inventory!AN200)","v":""},{"$f":"IF(Inventory!AO200=\"\",\"\",Inventory!AO200)","v":""},{"$f":"IF(Inventory!AP200=\"\",\"\",Inventory!AP200)","v":""},{"$f":"IF(Inventory!AQ200=\"\",\"\",Inventory!AQ200)","v":""},{"$f":"IF(Inventory!AR200=\"\",\"\",Inventory!AR200)","v":""},{"$f":"IF(Inventory!AS200=\"\",\"\",Inventory!AS200)","v":""},{"$f":"IF(Inventory!AT200=\"\",\"\",Inventory!AT200)","v":""},{"$f":"IF(Inventory!AU200=\"\",\"\",Inventory!AU200)","v":""}]
[null,192,{"$f":"IF(Inventory!C201=\"\",\"\",Inventory!C201)","v":""},{"$f":"IF(Inventory!D201=\"\",\"\",Inventory!D201)","v":""},{"$f":"IF(Inventory!Y201=\"\",\"\",Inventory!Y201)","v":""},{"$f":"IF(Inventory!Z201=\"\",\"\",Inventory!Z201)","v":""},{"$f":"IF(Inventory!AA201=\"\",\"\",Inventory!AA201)","v":""},{"$f":"IF(Inventory!AC201=\"\",\"\",Inventory!AC201)","v":""},{"$f":"IF(Inventory!AD201=\"\",\"\",Inventory!AD201)","v":""},{"$f":"IF(Inventory!AE201=\"\",\"\",Inventory!AE201)","v":"A"},{"$f":"IF(Inventory!AF201=\"\",\"\",Inventory!AF201)","v":""},{"$f":"IF(Inventory!AG201=\"\",\"\",Inventory!AG201)","v":""},{"$f":"IF(Inventory!AH201=\"\",\"\",Inventory!AH201)","v":""},{"$f":"IF(Inventory!AI201=\"\",\"\",Inventory!AI201)","v":""},{"$f":"IF(Inventory!AJ201=\"\",\"\",Inventory!AJ201)","v":""},{"$f":"IF(Inventory!AK201=\"\",\"\",Inventory!AK201)","v":""},{"$f":"IF(Inventory!AL201=\"\",\"\",Inventory!AL201)","v":""},{"$f":"IF(Inventory!AM201=\"\",\"\",Inventory!AM201)","v":""},{"$f":"IF(Inventory!AN201=\"\",\"\",Inventory!AN201)","v":""},{"$f":"IF(Inventory!AO201=\"\",\"\",Inventory!AO201)","v":""},{"$f":"IF(Inventory!AP201=\"\",\"\",Inventory!AP201)","v":""},{"$f":"IF(Inventory!AQ201=\"\",\"\",Inventory!AQ201)","v":""},{"$f":"IF(Inventory!AR201=\"\",\"\",Inventory!AR201)","v":""},{"$f":"IF(Inventory!AS201=\"\",\"\",Inventory!AS201)","v":""},{"$f":"IF(Inventory!AT201=\"\",\"\",Inventory!AT201)","v":""},{"$f":"IF(Inventory!AU201=\"\",\"\",Inventory!AU201)","v":""}]
[null,193,{"$f":"IF(Inventory!C202=\"\",\"\",Inventory!C202)","v":""},{"$f":"IF(Inventory!D202=\"\",\"\",Inventory!D202)","v":""},{"$f":"IF(Inventory!Y202=\"\",\"\",Inventory!Y202)","v":""},{"$f":"IF(Inventory!Z202=\"\",\"\",Inventory!Z202)","v":""},{"$f":"IF(Inventory!AA202=\"\",\"\",Inventory!AA202)","v":""},{"$f":"IF(Inventory!AC202=\"\",\"\",Inventory!AC202)","v":""},{"$f":"IF(Inventory!AD202=\"\",\"\",Inventory!AD202)","v":""},{"$f":"IF(Inventory!AE202=\"\",\"\",Inventory!AE202)","v":"A"},{"$f":"IF(Inventory!AF202=\"\",\"\",Inventory!AF202)","v":""},{"$f":"IF(Inventory!AG202=\"\",\"\",Inventory!AG202)","v":""},{"$f":"IF(Inventory!AH202=\"\",\"\",Inventory!AH202)","v":""},{"$f":"IF(Inventory!AI202=\"\",\"\",Inventory!AI202)","v":""},{"$f":"IF(Inventory!AJ202=\"\",\"\",Inventory!AJ202)","v":""},{"$f":"IF(Inventory!AK202=\"\",\"\",Inventory!AK202)","v":""},{"$f":"IF(Inventory!AL202=\"\",\"\",Inventory!AL202)","v":""},{"$f":"IF(Inventory!AM202=\"\",\"\",Inventory!AM202)","v":""},{"$f":"IF(Inventory!AN202=\"\",\"\",Inventory!AN202)","v":""},{"$f":"IF(Inventory!AO202=\"\",\"\",Inventory!AO202)","v":""},{"$f":"IF(Inventory!AP202=\"\",\"\",Inventory!AP202)","v":""},{"$f":"IF(Inventory!AQ202=\"\",\"\",Inventory!AQ202)","v":""},{"$f":"IF(Inventory!AR202=\"\",\"\",Inventory!AR202)","v":""},{"$f":"IF(Inventory!AS202=\"\",\"\",Inventory!AS202)","v":""},{"$f":"IF(Inventory!AT202=\"\",\"\",Inventory!AT202)","v":""},{"$f":"IF(Inventory!AU202=\"\",\"\",Inventory!AU202)","v":""}]
[null,194,{"$f":"IF(Inventory!C203=\"\",\"\",Inventory!C203)","v":""},{"$f":"IF(Inventory!D203=\"\",\"\",Inventory!D203)","v":""},{"$f":"IF(Inventory!Y203=\"\",\"\",Inventory!Y203)","v":""},{"$f":"IF(Inventory!Z203=\"\",\"\",Inventory!Z203)","v":""},{"$f":"IF(Inventory!AA203=\"\",\"\",Inventory!AA203)","v":""},{"$f":"IF(Inventory!AC203=\"\",\"\",Inventory!AC203)","v":""},{"$f":"IF(Inventory!AD203=\"\",\"\",Inventory!AD203)","v":""},{"$f":"IF(Inventory!AE203=\"\",\"\",Inventory!AE203)","v":"A"},{"$f":"IF(Inventory!AF203=\"\",\"\",Inventory!AF203)","v":""},{"$f":"IF(Inventory!AG203=\"\",\"\",Inventory!AG203)","v":""},{"$f":"IF(Inventory!AH203=\"\",\"\",Inventory!AH203)","v":""},{"$f":"IF(Inventory!AI203=\"\",\"\",Inventory!AI203)","v":""},{"$f":"IF(Inventory!AJ203=\"\",\"\",Inventory!AJ203)","v":""},{"$f":"IF(Inventory!AK203=\"\",\"\",Inventory!AK203)","v":""},{"$f":"IF(Inventory!AL203=\"\",\"\",Inventory!AL203)","v":""},{"$f":"IF(Inventory!AM203=\"\",\"\",Inventory!AM203)","v":""},{"$f":"IF(Inventory!AN203=\"\",\"\",Inventory!AN203)","v":""},{"$f":"IF(Inventory!AO203=\"\",\"\",Inventory!AO203)","v":""},{"$f":"IF(Inventory!AP203=\"\",\"\",Inventory!AP203)","v":""},{"$f":"IF(Inventory!AQ203=\"\",\"\",Inventory!AQ203)","v":""},{"$f":"IF(Inventory!AR203=\"\",\"\",Inventory!AR203)","v":""},{"$f":"IF(Inventory!AS203=\"\",\"\",Inventory!AS203)","v":""},{"$f":"IF(Inventory!AT203=\"\",\"\",Inventory!AT203)","v":""},{"$f":"IF(Inventory!AU203=\"\",\"\",Inventory!AU203)","v":""}]
[null,195,{"$f":"IF(Inventory!C204=\"\",\"\",Inventory!C204)","v":""},{"$f":"IF(Inventory!D204=\"\",\"\",Inventory!D204)","v":""},{"$f":"IF(Inventory!Y204=\"\",\"\",Inventory!Y204)","v":""},{"$f":"IF(Inventory!Z204=\"\",\"\",Inventory!Z204)","v":""},{"$f":"IF(Inventory!AA204=\"\",\"\",Inventory!AA204)","v":""},{"$f":"IF(Inventory!AC204=\"\",\"\",Inventory!AC204)","v":""},{"$f":"IF(Inventory!AD204=\"\",\"\",Inventory!AD204)","v":""},{"$f":"IF(Inventory!AE204=\"\",\"\",Inventory!AE204)","v":"A"},{"$f":"IF(Inventory!AF204=\"\",\"\",Inventory!AF204)","v":""},{"$f":"IF(Inventory!AG204=\"\",\"\",Inventory!AG204)","v":""},{"$f":"IF(Inventory!AH204=\"\",\"\",Inventory!AH204)","v":""},{"$f":"IF(Inventory!AI204=\"\",\"\",Inventory!AI204)","v":""},{"$f":"IF(Inventory!AJ204=\"\",\"\",Inventory!AJ204)","v":""},{"$f":"IF(Inventory!AK204=\"\",\"\",Inventory!AK204)","v":""},{"$f":"IF(Inventory!AL204=\"\",\"\",Inventory!AL204)","v":""},{"$f":"IF(Inventory!AM204=\"\",\"\",Inventory!AM204)","v":""},{"$f":"IF(Inventory!AN204=\"\",\"\",Inventory!AN204)","v":""},{"$f":"IF(Inventory!AO204=\"\",\"\",Inventory!AO204)","v":""},{"$f":"IF(Inventory!AP204=\"\",\"\",Inventory!AP204)","v":""},{"$f":"IF(Inventory!AQ204=\"\",\"\",Inventory!AQ204)","v":""},{"$f":"IF(Inventory!AR204=\"\",\"\",Inventory!AR204)","v":""},{"$f":"IF(Inventory!AS204=\"\",\"\",Inventory!AS204)","v":""},{"$f":"IF(Inventory!AT204=\"\",\"\",Inventory!AT204)","v":""},{"$f":"IF(Inventory!AU204=\"\",\"\",Inventory!AU204)","v":""}]
[null,196,{"$f":"IF(Inventory!C205=\"\",\"\",Inventory!C205)","v":""},{"$f":"IF(Inventory!D205=\"\",\"\",Inventory!D205)","v":""},{"$f":"IF(Inventory!Y205=\"\",\"\",Inventory!Y205)","v":""},{"$f":"IF(Inventory!Z205=\"\",\"\",Inventory!Z205)","v":""},{"$f":"IF(Inventory!AA205=\"\",\"\",Inventory!AA205)","v":""},{"$f":"IF(Inventory!AC205=\"\",\"\",Inventory!AC205)","v":""},{"$f":"IF(Inventory!AD205=\"\",\"\",Inventory!AD205)","v":""},{"$f":"IF(Inventory!AE205=\"\",\"\",Inventory!AE205)","v":"A"},{"$f":"IF(Inventory!AF205=\"\",\"\",Inventory!AF205)","v":""},{"$f":"IF(Inventory!AG205=\"\",\"\",Inventory!AG205)","v":""},{"$f":"IF(Inventory!AH205=\"\",\"\",Inventory!AH205)","v":""},{"$f":"IF(Inventory!AI205=\"\",\"\",Inventory!AI205)","v":""},{"$f":"IF(Inventory!AJ205=\"\",\"\",Inventory!AJ205)","v":""},{"$f":"IF(Inventory!AK205=\"\",\"\",Inventory!AK205)","v":""},{"$f":"IF(Inventory!AL205=\"\",\"\",Inventory!AL205)","v":""},{"$f":"IF(Inventory!AM205=\"\",\"\",Inventory!AM205)","v":""},{"$f":"IF(Inventory!AN205=\"\",\"\",Inventory!AN205)","v":""},{"$f":"IF(Inventory!AO205=\"\",\"\",Inventory!AO205)","v":""},{"$f":"IF(Inventory!AP205=\"\",\"\",Inventory!AP205)","v":""},{"$f":"IF(Inventory!AQ205=\"\",\"\",Inventory!AQ205)","v":""},{"$f":"IF(Inventory!AR205=\"\",\"\",Inventory!AR205)","v":""},{"$f":"IF(Inventory!AS205=\"\",\"\",Inventory!AS205)","v":""},{"$f":"IF(Inventory!AT205=\"\",\"\",Inventory!AT205)","v":""},{"$f":"IF(Inventory!AU205=\"\",\"\",Inventory!AU205)","v":""}]
[null,197,{"$f":"IF(Inventory!C206=\"\",\"\",Inventory!C206)","v":""},{"$f":"IF(Inventory!D206=\"\",\"\",Inventory!D206)","v":""},{"$f":"IF(Inventory!Y206=\"\",\"\",Inventory!Y206)","v":""},{"$f":"IF(Inventory!Z206=\"\",\"\",Inventory!Z206)","v":""},{"$f":"IF(Inventory!AA206=\"\",\"\",Inventory!AA206)","v":""},{"$f":"IF(Inventory!AC206=\"\",\"\",Inventory!AC206)","v":""},{"$f":"IF(Inventory!AD206=\"\",\"\",Inventory!AD206)","v":""},{"$f":"IF(Inventory!AE206=\"\",\"\",Inventory!AE206)","v":"A"},{"$f":"IF(Inventory!AF206=\"\",\"\",Inventory!AF206)","v":""},{"$f":"IF(Inventory!AG206=\"\",\"\",Inventory!AG206)","v":""},{"$f":"IF(Inventory!AH206=\"\",\"\",Inventory!AH206)","v":""},{"$f":"IF(Inventory!AI206=\"\",\"\",Inventory!AI206)","v":""},{"$f":"IF(Inventory!AJ206=\"\",\"\",Inventory!AJ206)","v":""},{"$f":"IF(Inventory!AK206=\"\",\"\",Inventory!AK206)","v":""},{"$f":"IF(Inventory!AL206=\"\",\"\",Inventory!AL206)","v":""},{"$f":"IF(Inventory!AM206=\"\",\"\",Inventory!AM206)","v":""},{"$f":"IF(Inventory!AN206=\"\",\"\",Inventory!AN206)","v":""},{"$f":"IF(Inventory!AO206=\"\",\"\",Inventory!AO206)","v":""},{"$f":"IF(Inventory!AP206=\"\",\"\",Inventory!AP206)","v":""},{"$f":"IF(Inventory!AQ206=\"\",\"\",Inventory!AQ206)","v":""},{"$f":"IF(Inventory!AR206=\"\",\"\",Inventory!AR206)","v":""},{"$f":"IF(Inventory!AS206=\"\",\"\",Inventory!AS206)","v":""},{"$f":"IF(Inventory!AT206=\"\",\"\",Inventory!AT206)","v":""},{"$f":"IF(Inventory!AU206=\"\",\"\",Inventory!AU206)","v":""}]
[null,198,{"$f":"IF(Inventory!C207=\"\",\"\",Inventory!C207)","v":""},{"$f":"IF(Inventory!D207=\"\",\"\",Inventory!D207)","v":""},{"$f":"IF(Inventory!Y207=\"\",\"\",Inventory!Y207)","v":""},{"$f":"IF(Inventory!Z207=\"\",\"\",Inventory!Z207)","v":""},{"$f":"IF(Inventory!AA207=\"\",\"\",Inventory!AA207)","v":""},{"$f":"IF(Inventory!AC207=\"\",\"\",Inventory!AC207)","v":""},{"$f":"IF(Inventory!AD207=\"\",\"\",Inventory!AD207)","v":""},{"$f":"IF(Inventory!AE207=\"\",\"\",Inventory!AE207)","v":"A"},{"$f":"IF(Inventory!AF207=\"\",\"\",Inventory!AF207)","v":""},{"$f":"IF(Inventory!AG207=\"\",\"\",Inventory!AG207)","v":""},{"$f":"IF(Inventory!AH207=\"\",\"\",Inventory!AH207)","v":""},{"$f":"IF(Inventory!AI207=\"\",\"\",Inventory!AI207)","v":""},{"$f":"IF(Inventory!AJ207=\"\",\"\",Inventory!AJ207)","v":""},{"$f":"IF(Inventory!AK207=\"\",\"\",Inventory!AK207)","v":""},{"$f":"IF(Inventory!AL207=\"\",\"\",Inventory!AL207)","v":""},{"$f":"IF(Inventory!AM207=\"\",\"\",Inventory!AM207)","v":""},{"$f":"IF(Inventory!AN207=\"\",\"\",Inventory!AN207)","v":""},{"$f":"IF(Inventory!AO207=\"\",\"\",Inventory!AO207)","v":""},{"$f":"IF(Inventory!AP207=\"\",\"\",Inventory!AP207)","v":""},{"$f":"IF(Inventory!AQ207=\"\",\"\",Inventory!AQ207)","v":""},{"$f":"IF(Inventory!AR207=\"\",\"\",Inventory!AR207)","v":""},{"$f":"IF(Inventory!AS207=\"\",\"\",Inventory!AS207)","v":""},{"$f":"IF(Inventory!AT207=\"\",\"\",Inventory!AT207)","v":""},{"$f":"IF(Inventory!AU207=\"\",\"\",Inventory!AU207)","v":""}]
[null,199,{"$f":"IF(Inventory!C208=\"\",\"\",Inventory!C208)","v":""},{"$f":"IF(Inventory!D208=\"\",\"\",Inventory!D208)","v":""},{"$f":"IF(Inventory!Y208=\"\",\"\",Inventory!Y208)","v":""},{"$f":"IF(Inventory!Z208=\"\",\"\",Inventory!Z208)","v":""},{"$f":"IF(Inventory!AA208=\"\",\"\",Inventory!AA208)","v":""},{"$f":"IF(Inventory!AC208=\"\",\"\",Inventory!AC208)","v":""},{"$f":"IF(Inventory!AD208=\"\",\"\",Inventory!AD208)","v":""},{"$f":"IF(Inventory!AE208=\"\",\"\",Inventory!AE208)","v":"A"},{"$f":"IF(Inventory!AF208=\"\",\"\",Inventory!AF208)","v":""},{"$f":"IF(Inventory!AG208=\"\",\"\",Inventory!AG208)","v":""},{"$f":"IF(Inventory!AH208=\"\",\"\",Inventory!AH208)","v":""},{"$f":"IF(Inventory!AI208=\"\",\"\",Inventory!AI208)","v":""},{"$f":"IF(Inventory!AJ208=\"\",\"\",Inventory!AJ208)","v":""},{"$f":"IF(Inventory!AK208=\"\",\"\",Inventory!AK208)","v":""},{"$f":"IF(Inventory!AL208=\"\",\"\",Inventory!AL208)","v":""},{"$f":"IF(Inventory!AM208=\"\",\"\",Inventory!AM208)","v":""},{"$f":"IF(Inventory!AN208=\"\",\"\",Inventory!AN208)","v":""},{"$f":"IF(Inventory!AO208=\"\",\"\",Inventory!AO208)","v":""},{"$f":"IF(Inventory!AP208=\"\",\"\",Inventory!AP208)","v":""},{"$f":"IF(Inventory!AQ208=\"\",\"\",Inventory!AQ208)","v":""},{"$f":"IF(Inventory!AR208=\"\",\"\",Inventory!AR208)","v":""},{"$f":"IF(Inventory!AS208=\"\",\"\",Inventory!AS208)","v":""},{"$f":"IF(Inventory!AT208=\"\",\"\",Inventory!AT208)","v":""},{"$f":"IF(Inventory!AU208=\"\",\"\",Inventory!AU208)","v":""}]
[null,200,{"$f":"IF(Inventory!C209=\"\",\"\",Inventory!C209)","v":""},{"$f":"IF(Inventory!D209=\"\",\"\",Inventory!D209)","v":""},{"$f":"IF(Inventory!Y209=\"\",\"\",Inventory!Y209)","v":""},{"$f":"IF(Inventory!Z209=\"\",\"\",Inventory!Z209)","v":""},{"$f":"IF(Inventory!AA209=\"\",\"\",Inventory!AA209)","v":""},{"$f":"IF(Inventory!AC209=\"\",\"\",Inventory!AC209)","v":""},{"$f":"IF(Inventory!AD209=\"\",\"\",Inventory!AD209)","v":""},{"$f":"IF(Inventory!AE209=\"\",\"\",Inventory!AE209)","v":"A"},{"$f":"IF(Inventory!AF209=\"\",\"\",Inventory!AF209)","v":""},{"$f":"IF(Inventory!AG209=\"\",\"\",Inventory!AG209)","v":""},{"$f":"IF(Inventory!AH209=\"\",\"\",Inventory!AH209)","v":""},{"$f":"IF(Inventory!AI209=\"\",\"\",Inventory!AI209)","v":""},{"$f":"IF(Inventory!AJ209=\"\",\"\",Inventory!AJ209)","v":""},{"$f":"IF(Inventory!AK209=\"\",\"\",Inventory!AK209)","v":""},{"$f":"IF(Inventory!AL209=\"\",\"\",Inventory!AL209)","v":""},{"$f":"IF(Inventory!AM209=\"\",\"\",Inventory!AM209)","v":""},{"$f":"IF(Inventory!AN209=\"\",\"\",Inventory!AN209)","v":""},{"$f":"IF(Inventory!AO209=\"\",\"\",Inventory!AO209)","v":""},{"$f":"IF(Inventory!AP209=\"\",\"\",Inventory!AP209)","v":""},{"$f":"IF(Inventory!AQ209=\"\",\"\",Inventory!AQ209)","v":""},{"$f":"IF(Inventory!AR209=\"\",\"\",Inventory!AR209)","v":""},{"$f":"IF(Inventory!AS209=\"\",\"\",Inventory!AS209)","v":""},{"$f":"IF(Inventory!AT209=\"\",\"\",Inventory!AT209)","v":""},{"$f":"IF(Inventory!AU209=\"\",\"\",Inventory!AU209)","v":""}]
[null,201,{"$f":"IF(Inventory!C210=\"\",\"\",Inventory!C210)","v":""},{"$f":"IF(Inventory!D210=\"\",\"\",Inventory!D210)","v":""},{"$f":"IF(Inventory!Y210=\"\",\"\",Inventory!Y210)","v":""},{"$f":"IF(Inventory!Z210=\"\",\"\",Inventory!Z210)","v":""},{"$f":"IF(Inventory!AA210=\"\",\"\",Inventory!AA210)","v":""},{"$f":"IF(Inventory!AC210=\"\",\"\",Inventory!AC210)","v":""},{"$f":"IF(Inventory!AD210=\"\",\"\",Inventory!AD210)","v":""},{"$f":"IF(Inventory!AE210=\"\",\"\",Inventory!AE210)","v":"A"},{"$f":"IF(Inventory!AF210=\"\",\"\",Inventory!AF210)","v":""},{"$f":"IF(Inventory!AG210=\"\",\"\",Inventory!AG210)","v":""},{"$f":"IF(Inventory!AH210=\"\",\"\",Inventory!AH210)","v":""},{"$f":"IF(Inventory!AI210=\"\",\"\",Inventory!AI210)","v":""},{"$f":"IF(Inventory!AJ210=\"\",\"\",Inventory!AJ210)","v":""},{"$f":"IF(Inventory!AK210=\"\",\"\",Inventory!AK210)","v":""},{"$f":"IF(Inventory!AL210=\"\",\"\",Inventory!AL210)","v":""},{"$f":"IF(Inventory!AM210=\"\",\"\",Inventory!AM210)","v":""},{"$f":"IF(Inventory!AN210=\"\",\"\",Inventory!AN210)","v":""},{"$f":"IF(Inventory!AO210=\"\",\"\",Inventory!AO210)","v":""},{"$f":"IF(Inventory!AP210=\"\",\"\",Inventory!AP210)","v":""},{"$f":"IF(Inventory!AQ210=\"\",\"\",Inventory!AQ210)","v":""},{"$f":"IF(Inventory!AR210=\"\",\"\",Inventory!AR210)","v":""},{"$f":"IF(Inventory!AS210=\"\",\"\",Inventory!AS210)","v":""},{"$f":"IF(Inventory!AT210=\"\",\"\",Inventory!AT210)","v":""},{"$f":"IF(Inventory!AU210=\"\",\"\",Inventory!AU210)","v":""}]
[null,202,{"$f":"IF(Inventory!C211=\"\",\"\",Inventory!C211)","v":""},{"$f":"IF(Inventory!D211=\"\",\"\",Inventory!D211)","v":""},{"$f":"IF(Inventory!Y211=\"\",\"\",Inventory!Y211)","v":""},{"$f":"IF(Inventory!Z211=\"\",\"\",Inventory!Z211)","v":""},{"$f":"IF(Inventory!AA211=\"\",\"\",Inventory!AA211)","v":""},{"$f":"IF(Inventory!AC211=\"\",\"\",Inventory!AC211)","v":""},{"$f":"IF(Inventory!AD211=\"\",\"\",Inventory!AD211)","v":""},{"$f":"IF(Inventory!AE211=\"\",\"\",Inventory!AE211)","v":"A"},{"$f":"IF(Inventory!AF211=\"\",\"\",Inventory!AF211)","v":""},{"$f":"IF(Inventory!AG211=\"\",\"\",Inventory!AG211)","v":""},{"$f":"IF(Inventory!AH211=\"\",\"\",Inventory!AH211)","v":""},{"$f":"IF(Inventory!AI211=\"\",\"\",Inventory!AI211)","v":""},{"$f":"IF(Inventory!AJ211=\"\",\"\",Inventory!AJ211)","v":""},{"$f":"IF(Inventory!AK211=\"\",\"\",Inventory!AK211)","v":""},{"$f":"IF(Inventory!AL211=\"\",\"\",Inventory!AL211)","v":""},{"$f":"IF(Inventory!AM211=\"\",\"\",Inventory!AM211)","v":""},{"$f":"IF(Inventory!AN211=\"\",\"\",Inventory!AN211)","v":""},{"$f":"IF(Inventory!AO211=\"\",\"\",Inventory!AO211)","v":""},{"$f":"IF(Inventory!AP211=\"\",\"\",Inventory!AP211)","v":""},{"$f":"IF(Inventory!AQ211=\"\",\"\",Inventory!AQ211)","v":""},{"$f":"IF(Inventory!AR211=\"\",\"\",Inventory!AR211)","v":""},{"$f":"IF(Inventory!AS211=\"\",\"\",Inventory!AS211)","v":""},{"$f":"IF(Inventory!AT211=\"\",\"\",Inventory!AT211)","v":""},{"$f":"IF(Inventory!AU211=\"\",\"\",Inventory!AU211)","v":""}]
[null,203,{"$f":"IF(Inventory!C212=\"\",\"\",Inventory!C212)","v":""},{"$f":"IF(Inventory!D212=\"\",\"\",Inventory!D212)","v":""},{"$f":"IF(Inventory!Y212=\"\",\"\",Inventory!Y212)","v":""},{"$f":"IF(Inventory!Z212=\"\",\"\",Inventory!Z212)","v":""},{"$f":"IF(Inventory!AA212=\"\",\"\",Inventory!AA212)","v":""},{"$f":"IF(Inventory!AC212=\"\",\"\",Inventory!AC212)","v":""},{"$f":"IF(Inventory!AD212=\"\",\"\",Inventory!AD212)","v":""},{"$f":"IF(Inventory!AE212=\"\",\"\",Inventory!AE212)","v":"A"},{"$f":"IF(Inventory!AF212=\"\",\"\",Inventory!AF212)","v":""},{"$f":"IF(Inventory!AG212=\"\",\"\",Inventory!AG212)","v":""},{"$f":"IF(Inventory!AH212=\"\",\"\",Inventory!AH212)","v":""},{"$f":"IF(Inventory!AI212=\"\",\"\",Inventory!AI212)","v":""},{"$f":"IF(Inventory!AJ212=\"\",\"\",Inventory!AJ212)","v":""},{"$f":"IF(Inventory!AK212=\"\",\"\",Inventory!AK212)","v":""},{"$f":"IF(Inventory!AL212=\"\",\"\",Inventory!AL212)","v":""},{"$f":"IF(Inventory!AM212=\"\",\"\",Inventory!AM212)","v":""},{"$f":"IF(Inventory!AN212=\"\",\"\",Inventory!AN212)","v":""},{"$f":"IF(Inventory!AO212=\"\",\"\",Inventory!AO212)","v":""},{"$f":"IF(Inventory!AP212=\"\",\"\",Inventory!AP212)","v":""},{"$f":"IF(Inventory!AQ212=\"\",\"\",Inventory!AQ212)","v":""},{"$f":"IF(Inventory!AR212=\"\",\"\",Inventory!AR212)","v":""},{"$f":"IF(Inventory!AS212=\"\",\"\",Inventory!AS212)","v":""},{"$f":"IF(Inventory!AT212=\"\",\"\",Inventory!AT212)","v":""},{"$f":"IF(Inventory!AU212=\"\",\"\",Inventory!AU212)","v":""}]
[null,204,{"$f":"IF(Inventory!C213=\"\",\"\",Inventory!C213)","v":""},{"$f":"IF(Inventory!D213=\"\",\"\",Inventory!D213)","v":""},{"$f":"IF(Inventory!Y213=\"\",\"\",Inventory!Y213)","v":""},{"$f":"IF(Inventory!Z213=\"\",\"\",Inventory!Z213)","v":""},{"$f":"IF(Inventory!AA213=\"\",\"\",Inventory!AA213)","v":""},{"$f":"IF(Inventory!AC213=\"\",\"\",Inventory!AC213)","v":""},{"$f":"IF(Inventory!AD213=\"\",\"\",Inventory!AD213)","v":""},{"$f":"IF(Inventory!AE213=\"\",\"\",Inventory!AE213)","v":"A"},{"$f":"IF(Inventory!AF213=\"\",\"\",Inventory!AF213)","v":""},{"$f":"IF(Inventory!AG213=\"\",\"\",Inventory!AG213)","v":""},{"$f":"IF(Inventory!AH213=\"\",\"\",Inventory!AH213)","v":""},{"$f":"IF(Inventory!AI213=\"\",\"\",Inventory!AI213)","v":""},{"$f":"IF(Inventory!AJ213=\"\",\"\",Inventory!AJ213)","v":""},{"$f":"IF(Inventory!AK213=\"\",\"\",Inventory!AK213)","v":""},{"$f":"IF(Inventory!AL213=\"\",\"\",Inventory!AL213)","v":""},{"$f":"IF(Inventory!AM213=\"\",\"\",Inventory!AM213)","v":""},{"$f":"IF(Inventory!AN213=\"\",\"\",Inventory!AN213)","v":""},{"$f":"IF(Inventory!AO213=\"\",\"\",Inventory!AO213)","v":""},{"$f":"IF(Inventory!AP213=\"\",\"\",Inventory!AP213)","v":""},{"$f":"IF(Inventory!AQ213=\"\",\"\",Inventory!AQ213)","v":""},{"$f":"IF(Inventory!AR213=\"\",\"\",Inventory!AR213)","v":""},{"$f":"IF(Inventory!AS213=\"\",\"\",Inventory!AS213)","v":""},{"$f":"IF(Inventory!AT213=\"\",\"\",Inventory!AT213)","v":""},{"$f":"IF(Inventory!AU213=\"\",\"\",Inventory!AU213)","v":""}]
[null,205,{"$f":"IF(Inventory!C214=\"\",\"\",Inventory!C214)","v":""},{"$f":"IF(Inventory!D214=\"\",\"\",Inventory!D214)","v":""},{"$f":"IF(Inventory!Y214=\"\",\"\",Inventory!Y214)","v":""},{"$f":"IF(Inventory!Z214=\"\",\"\",Inventory!Z214)","v":""},{"$f":"IF(Inventory!AA214=\"\",\"\",Inventory!AA214)","v":""},{"$f":"IF(Inventory!AC214=\"\",\"\",Inventory!AC214)","v":""},{"$f":"IF(Inventory!AD214=\"\",\"\",Inventory!AD214)","v":""},{"$f":"IF(Inventory!AE214=\"\",\"\",Inventory!AE214)","v":"A"},{"$f":"IF(Inventory!AF214=\"\",\"\",Inventory!AF214)","v":""},{"$f":"IF(Inventory!AG214=\"\",\"\",Inventory!AG214)","v":""},{"$f":"IF(Inventory!AH214=\"\",\"\",Inventory!AH214)","v":""},{"$f":"IF(Inventory!AI214=\"\",\"\",Inventory!AI214)","v":""},{"$f":"IF(Inventory!AJ214=\"\",\"\",Inventory!AJ214)","v":""},{"$f":"IF(Inventory!AK214=\"\",\"\",Inventory!AK214)","v":""},{"$f":"IF(Inventory!AL214=\"\",\"\",Inventory!AL214)","v":""},{"$f":"IF(Inventory!AM214=\"\",\"\",Inventory!AM214)","v":""},{"$f":"IF(Inventory!AN214=\"\",\"\",Inventory!AN214)","v":""},{"$f":"IF(Inventory!AO214=\"\",\"\",Inventory!AO214)","v":""},{"$f":"IF(Inventory!AP214=\"\",\"\",Inventory!AP214)","v":""},{"$f":"IF(Inventory!AQ214=\"\",\"\",Inventory!AQ214)","v":""},{"$f":"IF(Inventory!AR214=\"\",\"\",Inventory!AR214)","v":""},{"$f":"IF(Inventory!AS214=\"\",\"\",Inventory!AS214)","v":""},{"$f":"IF(Inventory!AT214=\"\",\"\",Inventory!AT214)","v":""},{"$f":"IF(Inventory!AU214=\"\",\"\",Inventory!AU214)","v":""}]
[null,206,{"$f":"IF(Inventory!C215=\"\",\"\",Inventory!C215)","v":""},{"$f":"IF(Inventory!D215=\"\",\"\",Inventory!D215)","v":""},{"$f":"IF(Inventory!Y215=\"\",\"\",Inventory!Y215)","v":""},{"$f":"IF(Inventory!Z215=\"\",\"\",Inventory!Z215)","v":""},{"$f":"IF(Inventory!AA215=\"\",\"\",Inventory!AA215)","v":""},{"$f":"IF(Inventory!AC215=\"\",\"\",Inventory!AC215)","v":""},{"$f":"IF(Inventory!AD215=\"\",\"\",Inventory!AD215)","v":""},{"$f":"IF(Inventory!AE215=\"\",\"\",Inventory!AE215)","v":"A"},{"$f":"IF(Inventory!AF215=\"\",\"\",Inventory!AF215)","v":""},{"$f":"IF(Inventory!AG215=\"\",\"\",Inventory!AG215)","v":""},{"$f":"IF(Inventory!AH215=\"\",\"\",Inventory!AH215)","v":""},{"$f":"IF(Inventory!AI215=\"\",\"\",Inventory!AI215)","v":""},{"$f":"IF(Inventory!AJ215=\"\",\"\",Inventory!AJ215)","v":""},{"$f":"IF(Inventory!AK215=\"\",\"\",Inventory!AK215)","v":""},{"$f":"IF(Inventory!AL215=\"\",\"\",Inventory!AL215)","v":""},{"$f":"IF(Inventory!AM215=\"\",\"\",Inventory!AM215)","v":""},{"$f":"IF(Inventory!AN215=\"\",\"\",Inventory!AN215)","v":""},{"$f":"IF(Inventory!AO215=\"\",\"\",Inventory!AO215)","v":""},{"$f":"IF(Inventory!AP215=\"\",\"\",Inventory!AP215)","v":""},{"$f":"IF(Inventory!AQ215=\"\",\"\",Inventory!AQ215)","v":""},{"$f":"IF(Inventory!AR215=\"\",\"\",Inventory!AR215)","v":""},{"$f":"IF(Inventory!AS215=\"\",\"\",Inventory!AS215)","v":""},{"$f":"IF(Inventory!AT215=\"\",\"\",Inventory!AT215)","v":""},{"$f":"IF(Inventory!AU215=\"\",\"\",Inventory!AU215)","v":""}]
[null,207,{"$f":"IF(Inventory!C216=\"\",\"\",Inventory!C216)","v":""},{"$f":"IF(Inventory!D216=\"\",\"\",Inventory!D216)","v":""},{"$f":"IF(Inventory!Y216=\"\",\"\",Inventory!Y216)","v":""},{"$f":"IF(Inventory!Z216=\"\",\"\",Inventory!Z216)","v":""},{"$f":"IF(Inventory!AA216=\"\",\"\",Inventory!AA216)","v":""},{"$f":"IF(Inventory!AC216=\"\",\"\",Inventory!AC216)","v":""},{"$f":"IF(Inventory!AD216=\"\",\"\",Inventory!AD216)","v":""},{"$f":"IF(Inventory!AE216=\"\",\"\",Inventory!AE216)","v":"A"},{"$f":"IF(Inventory!AF216=\"\",\"\",Inventory!AF216)","v":""},{"$f":"IF(Inventory!AG216=\"\",\"\",Inventory!AG216)","v":""},{"$f":"IF(Inventory!AH216=\"\",\"\",Inventory!AH216)","v":""},{"$f":"IF(Inventory!AI216=\"\",\"\",Inventory!AI216)","v":""},{"$f":"IF(Inventory!AJ216=\"\",\"\",Inventory!AJ216)","v":""},{"$f":"IF(Inventory!AK216=\"\",\"\",Inventory!AK216)","v":""},{"$f":"IF(Inventory!AL216=\"\",\"\",Inventory!AL216)","v":""},{"$f":"IF(Inventory!AM216=\"\",\"\",Inventory!AM216)","v":""},{"$f":"IF(Inventory!AN216=\"\",\"\",Inventory!AN216)","v":""},{"$f":"IF(Inventory!AO216=\"\",\"\",Inventory!AO216)","v":""},{"$f":"IF(Inventory!AP216=\"\",\"\",Inventory!AP216)","v":""},{"$f":"IF(Inventory!AQ216=\"\",\"\",Inventory!AQ216)","v":""},{"$f":"IF(Inventory!AR216=\"\",\"\",Inventory!AR216)","v":""},{"$f":"IF(Inventory!AS216=\"\",\"\",Inventory!AS216)","v":""},{"$f":"IF(Inventory!AT216=\"\",\"\",Inventory!AT216)","v":""},{"$f":"IF(Inventory!AU216=\"\",\"\",Inventory!AU216)","v":""}]
[null,208,{"$f":"IF(Inventory!C217=\"\",\"\",Inventory!C217)","v":""},{"$f":"IF(Inventory!D217=\"\",\"\",Inventory!D217)","v":""},{"$f":"IF(Inventory!Y217=\"\",\"\",Inventory!Y217)","v":""},{"$f":"IF(Inventory!Z217=\"\",\"\",Inventory!Z217)","v":""},{"$f":"IF(Inventory!AA217=\"\",\"\",Inventory!AA217)","v":""},{"$f":"IF(Inventory!AC217=\"\",\"\",Inventory!AC217)","v":""},{"$f":"IF(Inventory!AD217=\"\",\"\",Inventory!AD217)","v":""},{"$f":"IF(Inventory!AE217=\"\",\"\",Inventory!AE217)","v":"A"},{"$f":"IF(Inventory!AF217=\"\",\"\",Inventory!AF217)","v":""},{"$f":"IF(Inventory!AG217=\"\",\"\",Inventory!AG217)","v":""},{"$f":"IF(Inventory!AH217=\"\",\"\",Inventory!AH217)","v":""},{"$f":"IF(Inventory!AI217=\"\",\"\",Inventory!AI217)","v":""},{"$f":"IF(Inventory!AJ217=\"\",\"\",Inventory!AJ217)","v":""},{"$f":"IF(Inventory!AK217=\"\",\"\",Inventory!AK217)","v":""},{"$f":"IF(Inventory!AL217=\"\",\"\",Inventory!AL217)","v":""},{"$f":"IF(Inventory!AM217=\"\",\"\",Inventory!AM217)","v":""},{"$f":"IF(Inventory!AN217=\"\",\"\",Inventory!AN217)","v":""},{"$f":"IF(Inventory!AO217=\"\",\"\",Inventory!AO217)","v":""},{"$f":"IF(Inventory!AP217=\"\",\"\",Inventory!AP217)","v":""},{"$f":"IF(Inventory!AQ217=\"\",\"\",Inventory!AQ217)","v":""},{"$f":"IF(Inventory!AR217=\"\",\"\",Inventory!AR217)","v":""},{"$f":"IF(Inventory!AS217=\"\",\"\",Inventory!AS217)","v":""},{"$f":"IF(Inventory!AT217=\"\",\"\",Inventory!AT217)","v":""},{"$f":"IF(Inventory!AU217=\"\",\"\",Inventory!AU217)","v":""}]
[null,209,{"$f":"IF(Inventory!C218=\"\",\"\",Inventory!C218)","v":""},{"$f":"IF(Inventory!D218=\"\",\"\",Inventory!D218)","v":""},{"$f":"IF(Inventory!Y218=\"\",\"\",Inventory!Y218)","v":""},{"$f":"IF(Inventory!Z218=\"\",\"\",Inventory!Z218)","v":""},{"$f":"IF(Inventory!AA218=\"\",\"\",Inventory!AA218)","v":""},{"$f":"IF(Inventory!AC218=\"\",\"\",Inventory!AC218)","v":""},{"$f":"IF(Inventory!AD218=\"\",\"\",Inventory!AD218)","v":""},{"$f":"IF(Inventory!AE218=\"\",\"\",Inventory!AE218)","v":"A"},{"$f":"IF(Inventory!AF218=\"\",\"\",Inventory!AF218)","v":""},{"$f":"IF(Inventory!AG218=\"\",\"\",Inventory!AG218)","v":""},{"$f":"IF(Inventory!AH218=\"\",\"\",Inventory!AH218)","v":""},{"$f":"IF(Inventory!AI218=\"\",\"\",Inventory!AI218)","v":""},{"$f":"IF(Inventory!AJ218=\"\",\"\",Inventory!AJ218)","v":""},{"$f":"IF(Inventory!AK218=\"\",\"\",Inventory!AK218)","v":""},{"$f":"IF(Inventory!AL218=\"\",\"\",Inventory!AL218)","v":""},{"$f":"IF(Inventory!AM218=\"\",\"\",Inventory!AM218)","v":""},{"$f":"IF(Inventory!AN218=\"\",\"\",Inventory!AN218)","v":""},{"$f":"IF(Inventory!AO218=\"\",\"\",Inventory!AO218)","v":""},{"$f":"IF(Inventory!AP218=\"\",\"\",Inventory!AP218)","v":""},{"$f":"IF(Inventory!AQ218=\"\",\"\",Inventory!AQ218)","v":""},{"$f":"IF(Inventory!AR218=\"\",\"\",Inventory!AR218)","v":""},{"$f":"IF(Inventory!AS218=\"\",\"\",Inventory!AS218)","v":""},{"$f":"IF(Inventory!AT218=\"\",\"\",Inventory!AT218)","v":""},{"$f":"IF(Inventory!AU218=\"\",\"\",Inventory!AU218)","v":""}]
[null,210,{"$f":"IF(Inventory!C219=\"\",\"\",Inventory!C219)","v":""},{"$f":"IF(Inventory!D219=\"\",\"\",Inventory!D219)","v":""},{"$f":"IF(Inventory!Y219=\"\",\"\",Inventory!Y219)","v":""},{"$f":"IF(Inventory!Z219=\"\",\"\",Inventory!Z219)","v":""},{"$f":"IF(Inventory!AA219=\"\",\"\",Inventory!AA219)","v":""},{"$f":"IF(Inventory!AC219=\"\",\"\",Inventory!AC219)","v":""},{"$f":"IF(Inventory!AD219=\"\",\"\",Inventory!AD219)","v":""},{"$f":"IF(Inventory!AE219=\"\",\"\",Inventory!AE219)","v":"A"},{"$f":"IF(Inventory!AF219=\"\",\"\",Inventory!AF219)","v":""},{"$f":"IF(Inventory!AG219=\"\",\"\",Inventory!AG219)","v":""},{"$f":"IF(Inventory!AH219=\"\",\"\",Inventory!AH219)","v":""},{"$f":"IF(Inventory!AI219=\"\",\"\",Inventory!AI219)","v":""},{"$f":"IF(Inventory!AJ219=\"\",\"\",Inventory!AJ219)","v":""},{"$f":"IF(Inventory!AK219=\"\",\"\",Inventory!AK219)","v":""},{"$f":"IF(Inventory!AL219=\"\",\"\",Inventory!AL219)","v":""},{"$f":"IF(Inventory!AM219=\"\",\"\",Inventory!AM219)","v":""},{"$f":"IF(Inventory!AN219=\"\",\"\",Inventory!AN219)","v":""},{"$f":"IF(Inventory!AO219=\"\",\"\",Inventory!AO219)","v":""},{"$f":"IF(Inventory!AP219=\"\",\"\",Inventory!AP219)","v":""},{"$f":"IF(Inventory!AQ219=\"\",\"\",Inventory!AQ219)","v":""},{"$f":"IF(Inventory!AR219=\"\",\"\",Inventory!AR219)","v":""},{"$f":"IF(Inventory!AS219=\"\",\"\",Inventory!AS219)","v":""},{"$f":"IF(Inventory!AT219=\"\",\"\",Inventory!AT219)","v":""},{"$f":"IF(Inventory!AU219=\"\",\"\",Inventory!AU219)","v":""}]
[null,211,{"$f":"IF(Inventory!C220=\"\",\"\",Inventory!C220)","v":""},{"$f":"IF(Inventory!D220=\"\",\"\",Inventory!D220)","v":""},{"$f":"IF(Inventory!Y220=\"\",\"\",Inventory!Y220)","v":""},{"$f":"IF(Inventory!Z220=\"\",\"\",Inventory!Z220)","v":""},{"$f":"IF(Inventory!AA220=\"\",\"\",Inventory!AA220)","v":""},{"$f":"IF(Inventory!AC220=\"\",\"\",Inventory!AC220)","v":""},{"$f":"IF(Inventory!AD220=\"\",\"\",Inventory!AD220)","v":""},{"$f":"IF(Inventory!AE220=\"\",\"\",Inventory!AE220)","v":"A"},{"$f":"IF(Inventory!AF220=\"\",\"\",Inventory!AF220)","v":""},{"$f":"IF(Inventory!AG220=\"\",\"\",Inventory!AG220)","v":""},{"$f":"IF(Inventory!AH220=\"\",\"\",Inventory!AH220)","v":""},{"$f":"IF(Inventory!AI220=\"\",\"\",Inventory!AI220)","v":""},{"$f":"IF(Inventory!AJ220=\"\",\"\",Inventory!AJ220)","v":""},{"$f":"IF(Inventory!AK220=\"\",\"\",Inventory!AK220)","v":""},{"$f":"IF(Inventory!AL220=\"\",\"\",Inventory!AL220)","v":""},{"$f":"IF(Inventory!AM220=\"\",\"\",Inventory!AM220)","v":""},{"$f":"IF(Inventory!AN220=\"\",\"\",Inventory!AN220)","v":""},{"$f":"IF(Inventory!AO220=\"\",\"\",Inventory!AO220)","v":""},{"$f":"IF(Inventory!AP220=\"\",\"\",Inventory!AP220)","v":""},{"$f":"IF(Inventory!AQ220=\"\",\"\",Inventory!AQ220)","v":""},{"$f":"IF(Inventory!AR220=\"\",\"\",Inventory!AR220)","v":""},{"$f":"IF(Inventory!AS220=\"\",\"\",Inventory!AS220)","v":""},{"$f":"IF(Inventory!AT220=\"\",\"\",Inventory!AT220)","v":""},{"$f":"IF(Inventory!AU220=\"\",\"\",Inventory!AU220)","v":""}]
[null,212,{"$f":"IF(Inventory!C221=\"\",\"\",Inventory!C221)","v":""},{"$f":"IF(Inventory!D221=\"\",\"\",Inventory!D221)","v":""},{"$f":"IF(Inventory!Y221=\"\",\"\",Inventory!Y221)","v":""},{"$f":"IF(Inventory!Z221=\"\",\"\",Inventory!Z221)","v":""},{"$f":"IF(Inventory!AA221=\"\",\"\",Inventory!AA221)","v":""},{"$f":"IF(Inventory!AC221=\"\",\"\",Inventory!AC221)","v":""},{"$f":"IF(Inventory!AD221=\"\",\"\",Inventory!AD221)","v":""},{"$f":"IF(Inventory!AE221=\"\",\"\",Inventory!AE221)","v":"A"},{"$f":"IF(Inventory!AF221=\"\",\"\",Inventory!AF221)","v":""},{"$f":"IF(Inventory!AG221=\"\",\"\",Inventory!AG221)","v":""},{"$f":"IF(Inventory!AH221=\"\",\"\",Inventory!AH221)","v":""},{"$f":"IF(Inventory!AI221=\"\",\"\",Inventory!AI221)","v":""},{"$f":"IF(Inventory!AJ221=\"\",\"\",Inventory!AJ221)","v":""},{"$f":"IF(Inventory!AK221=\"\",\"\",Inventory!AK221)","v":""},{"$f":"IF(Inventory!AL221=\"\",\"\",Inventory!AL221)","v":""},{"$f":"IF(Inventory!AM221=\"\",\"\",Inventory!AM221)","v":""},{"$f":"IF(Inventory!AN221=\"\",\"\",Inventory!AN221)","v":""},{"$f":"IF(Inventory!AO221=\"\",\"\",Inventory!AO221)","v":""},{"$f":"IF(Inventory!AP221=\"\",\"\",Inventory!AP221)","v":""},{"$f":"IF(Inventory!AQ221=\"\",\"\",Inventory!AQ221)","v":""},{"$f":"IF(Inventory!AR221=\"\",\"\",Inventory!AR221)","v":""},{"$f":"IF(Inventory!AS221=\"\",\"\",Inventory!AS221)","v":""},{"$f":"IF(Inventory!AT221=\"\",\"\",Inventory!AT221)","v":""},{"$f":"IF(Inventory!AU221=\"\",\"\",Inventory!AU221)","v":""}]
[null,213,{"$f":"IF(Inventory!C222=\"\",\"\",Inventory!C222)","v":""},{"$f":"IF(Inventory!D222=\"\",\"\",Inventory!D222)","v":""},{"$f":"IF(Inventory!Y222=\"\",\"\",Inventory!Y222)","v":""},{"$f":"IF(Inventory!Z222=\"\",\"\",Inventory!Z222)","v":""},{"$f":"IF(Inventory!AA222=\"\",\"\",Inventory!AA222)","v":""},{"$f":"IF(Inventory!AC222=\"\",\"\",Inventory!AC222)","v":""},{"$f":"IF(Inventory!AD222=\"\",\"\",Inventory!AD222)","v":""},{"$f":"IF(Inventory!AE222=\"\",\"\",Inventory!AE222)","v":"A"},{"$f":"IF(Inventory!AF222=\"\",\"\",Inventory!AF222)","v":""},{"$f":"IF(Inventory!AG222=\"\",\"\",Inventory!AG222)","v":""},{"$f":"IF(Inventory!AH222=\"\",\"\",Inventory!AH222)","v":""},{"$f":"IF(Inventory!AI222=\"\",\"\",Inventory!AI222)","v":""},{"$f":"IF(Inventory!AJ222=\"\",\"\",Inventory!AJ222)","v":""},{"$f":"IF(Inventory!AK222=\"\",\"\",Inventory!AK222)","v":""},{"$f":"IF(Inventory!AL222=\"\",\"\",Inventory!AL222)","v":""},{"$f":"IF(Inventory!AM222=\"\",\"\",Inventory!AM222)","v":""},{"$f":"IF(Inventory!AN222=\"\",\"\",Inventory!AN222)","v":""},{"$f":"IF(Inventory!AO222=\"\",\"\",Inventory!AO222)","v":""},{"$f":"IF(Inventory!AP222=\"\",\"\",Inventory!AP222)","v":""},{"$f":"IF(Inventory!AQ222=\"\",\"\",Inventory!AQ222)","v":""},{"$f":"IF(Inventory!AR222=\"\",\"\",Inventory!AR222)","v":""},{"$f":"IF(Inventory!AS222=\"\",\"\",Inventory!AS222)","v":""},{"$f":"IF(Inventory!AT222=\"\",\"\",Inventory!AT222)","v":""},{"$f":"IF(Inventory!AU222=\"\",\"\",Inventory!AU222)","v":""}]
[null,214,{"$f":"IF(Inventory!C223=\"\",\"\",Inventory!C223)","v":""},{"$f":"IF(Inventory!D223=\"\",\"\",Inventory!D223)","v":""},{"$f":"IF(Inventory!Y223=\"\",\"\",Inventory!Y223)","v":""},{"$f":"IF(Inventory!Z223=\"\",\"\",Inventory!Z223)","v":""},{"$f":"IF(Inventory!AA223=\"\",\"\",Inventory!AA223)","v":""},{"$f":"IF(Inventory!AC223=\"\",\"\",Inventory!AC223)","v":""},{"$f":"IF(Inventory!AD223=\"\",\"\",Inventory!AD223)","v":""},{"$f":"IF(Inventory!AE223=\"\",\"\",Inventory!AE223)","v":"A"},{"$f":"IF(Inventory!AF223=\"\",\"\",Inventory!AF223)","v":""},{"$f":"IF(Inventory!AG223=\"\",\"\",Inventory!AG223)","v":""},{"$f":"IF(Inventory!AH223=\"\",\"\",Inventory!AH223)","v":""},{"$f":"IF(Inventory!AI223=\"\",\"\",Inventory!AI223)","v":""},{"$f":"IF(Inventory!AJ223=\"\",\"\",Inventory!AJ223)","v":""},{"$f":"IF(Inventory!AK223=\"\",\"\",Inventory!AK223)","v":""},{"$f":"IF(Inventory!AL223=\"\",\"\",Inventory!AL223)","v":""},{"$f":"IF(Inventory!AM223=\"\",\"\",Inventory!AM223)","v":""},{"$f":"IF(Inventory!AN223=\"\",\"\",Inventory!AN223)","v":""},{"$f":"IF(Inventory!AO223=\"\",\"\",Inventory!AO223)","v":""},{"$f":"IF(Inventory!AP223=\"\",\"\",Inventory!AP223)","v":""},{"$f":"IF(Inventory!AQ223=\"\",\"\",Inventory!AQ223)","v":""},{"$f":"IF(Inventory!AR223=\"\",\"\",Inventory!AR223)","v":""},{"$f":"IF(Inventory!AS223=\"\",\"\",Inventory!AS223)","v":""},{"$f":"IF(Inventory!AT223=\"\",\"\",Inventory!AT223)","v":""},{"$f":"IF(Inventory!AU223=\"\",\"\",Inventory!AU223)","v":""}]
[null,215,{"$f":"IF(Inventory!C224=\"\",\"\",Inventory!C224)","v":""},{"$f":"IF(Inventory!D224=\"\",\"\",Inventory!D224)","v":""},{"$f":"IF(Inventory!Y224=\"\",\"\",Inventory!Y224)","v":""},{"$f":"IF(Inventory!Z224=\"\",\"\",Inventory!Z224)","v":""},{"$f":"IF(Inventory!AA224=\"\",\"\",Inventory!AA224)","v":""},{"$f":"IF(Inventory!AC224=\"\",\"\",Inventory!AC224)","v":""},{"$f":"IF(Inventory!AD224=\"\",\"\",Inventory!AD224)","v":""},{"$f":"IF(Inventory!AE224=\"\",\"\",Inventory!AE224)","v":"A"},{"$f":"IF(Inventory!AF224=\"\",\"\",Inventory!AF224)","v":""},{"$f":"IF(Inventory!AG224=\"\",\"\",Inventory!AG224)","v":""},{"$f":"IF(Inventory!AH224=\"\",\"\",Inventory!AH224)","v":""},{"$f":"IF(Inventory!AI224=\"\",\"\",Inventory!AI224)","v":""},{"$f":"IF(Inventory!AJ224=\"\",\"\",Inventory!AJ224)","v":""},{"$f":"IF(Inventory!AK224=\"\",\"\",Inventory!AK224)","v":""},{"$f":"IF(Inventory!AL224=\"\",\"\",Inventory!AL224)","v":""},{"$f":"IF(Inventory!AM224=\"\",\"\",Inventory!AM224)","v":""},{"$f":"IF(Inventory!AN224=\"\",\"\",Inventory!AN224)","v":""},{"$f":"IF(Inventory!AO224=\"\",\"\",Inventory!AO224)","v":""},{"$f":"IF(Inventory!AP224=\"\",\"\",Inventory!AP224)","v":""},{"$f":"IF(Inventory!AQ224=\"\",\"\",Inventory!AQ224)","v":""},{"$f":"IF(Inventory!AR224=\"\",\"\",Inventory!AR224)","v":""},{"$f":"IF(Inventory!AS224=\"\",\"\",Inventory!AS224)","v":""},{"$f":"IF(Inventory!AT224=\"\",\"\",Inventory!AT224)","v":""},{"$f":"IF(Inventory!AU224=\"\",\"\",Inventory!AU224)","v":""}]
[null,216,{"$f":"IF(Inventory!C225=\"\",\"\",Inventory!C225)","v":""},{"$f":"IF(Inventory!D225=\"\",\"\",Inventory!D225)","v":""},{"$f":"IF(Inventory!Y225=\"\",\"\",Inventory!Y225)","v":""},{"$f":"IF(Inventory!Z225=\"\",\"\",Inventory!Z225)","v":""},{"$f":"IF(Inventory!AA225=\"\",\"\",Inventory!AA225)","v":""},{"$f":"IF(Inventory!AC225=\"\",\"\",Inventory!AC225)","v":""},{"$f":"IF(Inventory!AD225=\"\",\"\",Inventory!AD225)","v":""},{"$f":"IF(Inventory!AE225=\"\",\"\",Inventory!AE225)","v":"A"},{"$f":"IF(Inventory!AF225=\"\",\"\",Inventory!AF225)","v":""},{"$f":"IF(Inventory!AG225=\"\",\"\",Inventory!AG225)","v":""},{"$f":"IF(Inventory!AH225=\"\",\"\",Inventory!AH225)","v":""},{"$f":"IF(Inventory!AI225=\"\",\"\",Inventory!AI225)","v":""},{"$f":"IF(Inventory!AJ225=\"\",\"\",Inventory!AJ225)","v":""},{"$f":"IF(Inventory!AK225=\"\",\"\",Inventory!AK225)","v":""},{"$f":"IF(Inventory!AL225=\"\",\"\",Inventory!AL225)","v":""},{"$f":"IF(Inventory!AM225=\"\",\"\",Inventory!AM225)","v":""},{"$f":"IF(Inventory!AN225=\"\",\"\",Inventory!AN225)","v":""},{"$f":"IF(Inventory!AO225=\"\",\"\",Inventory!AO225)","v":""},{"$f":"IF(Inventory!AP225=\"\",\"\",Inventory!AP225)","v":""},{"$f":"IF(Inventory!AQ225=\"\",\"\",Inventory!AQ225)","v":""},{"$f":"IF(Inventory!AR225=\"\",\"\",Inventory!AR225)","v":""},{"$f":"IF(Inventory!AS225=\"\",\"\",Inventory!AS225)","v":""},{"$f":"IF(Inventory!AT225=\"\",\"\",Inventory!AT225)","v":""},{"$f":"IF(Inventory!AU225=\"\",\"\",Inventory!AU225)","v":""}]
[null,217,{"$f":"IF(Inventory!C226=\"\",\"\",Inventory!C226)","v":""},{"$f":"IF(Inventory!D226=\"\",\"\",Inventory!D226)","v":""},{"$f":"IF(Inventory!Y226=\"\",\"\",Inventory!Y226)","v":""},{"$f":"IF(Inventory!Z226=\"\",\"\",Inventory!Z226)","v":""},{"$f":"IF(Inventory!AA226=\"\",\"\",Inventory!AA226)","v":""},{"$f":"IF(Inventory!AC226=\"\",\"\",Inventory!AC226)","v":""},{"$f":"IF(Inventory!AD226=\"\",\"\",Inventory!AD226)","v":""},{"$f":"IF(Inventory!AE226=\"\",\"\",Inventory!AE226)","v":"A"},{"$f":"IF(Inventory!AF226=\"\",\"\",Inventory!AF226)","v":""},{"$f":"IF(Inventory!AG226=\"\",\"\",Inventory!AG226)","v":""},{"$f":"IF(Inventory!AH226=\"\",\"\",Inventory!AH226)","v":""},{"$f":"IF(Inventory!AI226=\"\",\"\",Inventory!AI226)","v":""},{"$f":"IF(Inventory!AJ226=\"\",\"\",Inventory!AJ226)","v":""},{"$f":"IF(Inventory!AK226=\"\",\"\",Inventory!AK226)","v":""},{"$f":"IF(Inventory!AL226=\"\",\"\",Inventory!AL226)","v":""},{"$f":"IF(Inventory!AM226=\"\",\"\",Inventory!AM226)","v":""},{"$f":"IF(Inventory!AN226=\"\",\"\",Inventory!AN226)","v":""},{"$f":"IF(Inventory!AO226=\"\",\"\",Inventory!AO226)","v":""},{"$f":"IF(Inventory!AP226=\"\",\"\",Inventory!AP226)","v":""},{"$f":"IF(Inventory!AQ226=\"\",\"\",Inventory!AQ226)","v":""},{"$f":"IF(Inventory!AR226=\"\",\"\",Inventory!AR226)","v":""},{"$f":"IF(Inventory!AS226=\"\",\"\",Inventory!AS226)","v":""},{"$f":"IF(Inventory!AT226=\"\",\"\",Inventory!AT226)","v":""},{"$f":"IF(Inventory!AU226=\"\",\"\",Inventory!AU226)","v":""}]
[null,218,{"$f":"IF(Inventory!C227=\"\",\"\",Inventory!C227)","v":""},{"$f":"IF(Inventory!D227=\"\",\"\",Inventory!D227)","v":""},{"$f":"IF(Inventory!Y227=\"\",\"\",Inventory!Y227)","v":""},{"$f":"IF(Inventory!Z227=\"\",\"\",Inventory!Z227)","v":""},{"$f":"IF(Inventory!AA227=\"\",\"\",Inventory!AA227)","v":""},{"$f":"IF(Inventory!AC227=\"\",\"\",Inventory!AC227)","v":""},{"$f":"IF(Inventory!AD227=\"\",\"\",Inventory!AD227)","v":""},{"$f":"IF(Inventory!AE227=\"\",\"\",Inventory!AE227)","v":"A"},{"$f":"IF(Inventory!AF227=\"\",\"\",Inventory!AF227)","v":""},{"$f":"IF(Inventory!AG227=\"\",\"\",Inventory!AG227)","v":""},{"$f":"IF(Inventory!AH227=\"\",\"\",Inventory!AH227)","v":""},{"$f":"IF(Inventory!AI227=\"\",\"\",Inventory!AI227)","v":""},{"$f":"IF(Inventory!AJ227=\"\",\"\",Inventory!AJ227)","v":""},{"$f":"IF(Inventory!AK227=\"\",\"\",Inventory!AK227)","v":""},{"$f":"IF(Inventory!AL227=\"\",\"\",Inventory!AL227)","v":""},{"$f":"IF(Inventory!AM227=\"\",\"\",Inventory!AM227)","v":""},{"$f":"IF(Inventory!AN227=\"\",\"\",Inventory!AN227)","v":""},{"$f":"IF(Inventory!AO227=\"\",\"\",Inventory!AO227)","v":""},{"$f":"IF(Inventory!AP227=\"\",\"\",Inventory!AP227)","v":""},{"$f":"IF(Inventory!AQ227=\"\",\"\",Inventory!AQ227)","v":""},{"$f":"IF(Inventory!AR227=\"\",\"\",Inventory!AR227)","v":""},{"$f":"IF(Inventory!AS227=\"\",\"\",Inventory!AS227)","v":""},{"$f":"IF(Inventory!AT227=\"\",\"\",Inventory!AT227)","v":""},{"$f":"IF(Inventory!AU227=\"\",\"\",Inventory!AU227)","v":""}]
[null,219,{"$f":"IF(Inventory!C228=\"\",\"\",Inventory!C228)","v":""},{"$f":"IF(Inventory!D228=\"\",\"\",Inventory!D228)","v":""},{"$f":"IF(Inventory!Y228=\"\",\"\",Inventory!Y228)","v":""},{"$f":"IF(Inventory!Z228=\"\",\"\",Inventory!Z228)","v":""},{"$f":"IF(Inventory!AA228=\"\",\"\",Inventory!AA228)","v":""},{"$f":"IF(Inventory!AC228=\"\",\"\",Inventory!AC228)","v":""},{"$f":"IF(Inventory!AD228=\"\",\"\",Inventory!AD228)","v":""},{"$f":"IF(Inventory!AE228=\"\",\"\",Inventory!AE228)","v":"A"},{"$f":"IF(Inventory!AF228=\"\",\"\",Inventory!AF228)","v":""},{"$f":"IF(Inventory!AG228=\"\",\"\",Inventory!AG228)","v":""},{"$f":"IF(Inventory!AH228=\"\",\"\",Inventory!AH228)","v":""},{"$f":"IF(Inventory!AI228=\"\",\"\",Inventory!AI228)","v":""},{"$f":"IF(Inventory!AJ228=\"\",\"\",Inventory!AJ228)","v":""},{"$f":"IF(Inventory!AK228=\"\",\"\",Inventory!AK228)","v":""},{"$f":"IF(Inventory!AL228=\"\",\"\",Inventory!AL228)","v":""},{"$f":"IF(Inventory!AM228=\"\",\"\",Inventory!AM228)","v":""},{"$f":"IF(Inventory!AN228=\"\",\"\",Inventory!AN228)","v":""},{"$f":"IF(Inventory!AO228=\"\",\"\",Inventory!AO228)","v":""},{"$f":"IF(Inventory!AP228=\"\",\"\",Inventory!AP228)","v":""},{"$f":"IF(Inventory!AQ228=\"\",\"\",Inventory!AQ228)","v":""},{"$f":"IF(Inventory!AR228=\"\",\"\",Inventory!AR228)","v":""},{"$f":"IF(Inventory!AS228=\"\",\"\",Inventory!AS228)","v":""},{"$f":"IF(Inventory!AT228=\"\",\"\",Inventory!AT228)","v":""},{"$f":"IF(Inventory!AU228=\"\",\"\",Inventory!AU228)","v":""}]
[null,220,{"$f":"IF(Inventory!C229=\"\",\"\",Inventory!C229)","v":""},{"$f":"IF(Inventory!D229=\"\",\"\",Inventory!D229)","v":""},{"$f":"IF(Inventory!Y229=\"\",\"\",Inventory!Y229)","v":""},{"$f":"IF(Inventory!Z229=\"\",\"\",Inventory!Z229)","v":""},{"$f":"IF(Inventory!AA229=\"\",\"\",Inventory!AA229)","v":""},{"$f":"IF(Inventory!AC229=\"\",\"\",Inventory!AC229)","v":""},{"$f":"IF(Inventory!AD229=\"\",\"\",Inventory!AD229)","v":""},{"$f":"IF(Inventory!AE229=\"\",\"\",Inventory!AE229)","v":"A"},{"$f":"IF(Inventory!AF229=\"\",\"\",Inventory!AF229)","v":""},{"$f":"IF(Inventory!AG229=\"\",\"\",Inventory!AG229)","v":""},{"$f":"IF(Inventory!AH229=\"\",\"\",Inventory!AH229)","v":""},{"$f":"IF(Inventory!AI229=\"\",\"\",Inventory!AI229)","v":""},{"$f":"IF(Inventory!AJ229=\"\",\"\",Inventory!AJ229)","v":""},{"$f":"IF(Inventory!AK229=\"\",\"\",Inventory!AK229)","v":""},{"$f":"IF(Inventory!AL229=\"\",\"\",Inventory!AL229)","v":""},{"$f":"IF(Inventory!AM229=\"\",\"\",Inventory!AM229)","v":""},{"$f":"IF(Inventory!AN229=\"\",\"\",Inventory!AN229)","v":""},{"$f":"IF(Inventory!AO229=\"\",\"\",Inventory!AO229)","v":""},{"$f":"IF(Inventory!AP229=\"\",\"\",Inventory!AP229)","v":""},{"$f":"IF(Inventory!AQ229=\"\",\"\",Inventory!AQ229)","v":""},{"$f":"IF(Inventory!AR229=\"\",\"\",Inventory!AR229)","v":""},{"$f":"IF(Inventory!AS229=\"\",\"\",Inventory!AS229)","v":""},{"$f":"IF(Inventory!AT229=\"\",\"\",Inventory!AT229)","v":""},{"$f":"IF(Inventory!AU229=\"\",\"\",Inventory!AU229)","v":""}]
[null,221,{"$f":"IF(Inventory!C230=\"\",\"\",Inventory!C230)","v":""},{"$f":"IF(Inventory!D230=\"\",\"\",Inventory!D230)","v":""},{"$f":"IF(Inventory!Y230=\"\",\"\",Inventory!Y230)","v":""},{"$f":"IF(Inventory!Z230=\"\",\"\",Inventory!Z230)","v":""},{"$f":"IF(Inventory!AA230=\"\",\"\",Inventory!AA230)","v":""},{"$f":"IF(Inventory!AC230=\"\",\"\",Inventory!AC230)","v":""},{"$f":"IF(Inventory!AD230=\"\",\"\",Inventory!AD230)","v":""},{"$f":"IF(Inventory!AE230=\"\",\"\",Inventory!AE230)","v":"A"},{"$f":"IF(Inventory!AF230=\"\",\"\",Inventory!AF230)","v":""},{"$f":"IF(Inventory!AG230=\"\",\"\",Inventory!AG230)","v":""},{"$f":"IF(Inventory!AH230=\"\",\"\",Inventory!AH230)","v":""},{"$f":"IF(Inventory!AI230=\"\",\"\",Inventory!AI230)","v":""},{"$f":"IF(Inventory!AJ230=\"\",\"\",Inventory!AJ230)","v":""},{"$f":"IF(Inventory!AK230=\"\",\"\",Inventory!AK230)","v":""},{"$f":"IF(Inventory!AL230=\"\",\"\",Inventory!AL230)","v":""},{"$f":"IF(Inventory!AM230=\"\",\"\",Inventory!AM230)","v":""},{"$f":"IF(Inventory!AN230=\"\",\"\",Inventory!AN230)","v":""},{"$f":"IF(Inventory!AO230=\"\",\"\",Inventory!AO230)","v":""},{"$f":"IF(Inventory!AP230=\"\",\"\",Inventory!AP230)","v":""},{"$f":"IF(Inventory!AQ230=\"\",\"\",Inventory!AQ230)","v":""},{"$f":"IF(Inventory!AR230=\"\",\"\",Inventory!AR230)","v":""},{"$f":"IF(Inventory!AS230=\"\",\"\",Inventory!AS230)","v":""},{"$f":"IF(Inventory!AT230=\"\",\"\",Inventory!AT230)","v":""},{"$f":"IF(Inventory!AU230=\"\",\"\",Inventory!AU230)","v":""}]
[null,222,{"$f":"IF(Inventory!C231=\"\",\"\",Inventory!C231)","v":""},{"$f":"IF(Inventory!D231=\"\",\"\",Inventory!D231)","v":""},{"$f":"IF(Inventory!Y231=\"\",\"\",Inventory!Y231)","v":""},{"$f":"IF(Inventory!Z231=\"\",\"\",Inventory!Z231)","v":""},{"$f":"IF(Inventory!AA231=\"\",\"\",Inventory!AA231)","v":""},{"$f":"IF(Inventory!AC231=\"\",\"\",Inventory!AC231)","v":""},{"$f":"IF(Inventory!AD231=\"\",\"\",Inventory!AD231)","v":""},{"$f":"IF(Inventory!AE231=\"\",\"\",Inventory!AE231)","v":"A"},{"$f":"IF(Inventory!AF231=\"\",\"\",Inventory!AF231)","v":""},{"$f":"IF(Inventory!AG231=\"\",\"\",Inventory!AG231)","v":""},{"$f":"IF(Inventory!AH231=\"\",\"\",Inventory!AH231)","v":""},{"$f":"IF(Inventory!AI231=\"\",\"\",Inventory!AI231)","v":""},{"$f":"IF(Inventory!AJ231=\"\",\"\",Inventory!AJ231)","v":""},{"$f":"IF(Inventory!AK231=\"\",\"\",Inventory!AK231)","v":""},{"$f":"IF(Inventory!AL231=\"\",\"\",Inventory!AL231)","v":""},{"$f":"IF(Inventory!AM231=\"\",\"\",Inventory!AM231)","v":""},{"$f":"IF(Inventory!AN231=\"\",\"\",Inventory!AN231)","v":""},{"$f":"IF(Inventory!AO231=\"\",\"\",Inventory!AO231)","v":""},{"$f":"IF(Inventory!AP231=\"\",\"\",Inventory!AP231)","v":""},{"$f":"IF(Inventory!AQ231=\"\",\"\",Inventory!AQ231)","v":""},{"$f":"IF(Inventory!AR231=\"\",\"\",Inventory!AR231)","v":""},{"$f":"IF(Inventory!AS231=\"\",\"\",Inventory!AS231)","v":""},{"$f":"IF(Inventory!AT231=\"\",\"\",Inventory!AT231)","v":""},{"$f":"IF(Inventory!AU231=\"\",\"\",Inventory!AU231)","v":""}]
[null,223,{"$f":"IF(Inventory!C232=\"\",\"\",Inventory!C232)","v":""},{"$f":"IF(Inventory!D232=\"\",\"\",Inventory!D232)","v":""},{"$f":"IF(Inventory!Y232=\"\",\"\",Inventory!Y232)","v":""},{"$f":"IF(Inventory!Z232=\"\",\"\",Inventory!Z232)","v":""},{"$f":"IF(Inventory!AA232=\"\",\"\",Inventory!AA232)","v":""},{"$f":"IF(Inventory!AC232=\"\",\"\",Inventory!AC232)","v":""},{"$f":"IF(Inventory!AD232=\"\",\"\",Inventory!AD232)","v":""},{"$f":"IF(Inventory!AE232=\"\",\"\",Inventory!AE232)","v":"A"},{"$f":"IF(Inventory!AF232=\"\",\"\",Inventory!AF232)","v":""},{"$f":"IF(Inventory!AG232=\"\",\"\",Inventory!AG232)","v":""},{"$f":"IF(Inventory!AH232=\"\",\"\",Inventory!AH232)","v":""},{"$f":"IF(Inventory!AI232=\"\",\"\",Inventory!AI232)","v":""},{"$f":"IF(Inventory!AJ232=\"\",\"\",Inventory!AJ232)","v":""},{"$f":"IF(Inventory!AK232=\"\",\"\",Inventory!AK232)","v":""},{"$f":"IF(Inventory!AL232=\"\",\"\",Inventory!AL232)","v":""},{"$f":"IF(Inventory!AM232=\"\",\"\",Inventory!AM232)","v":""},{"$f":"IF(Inventory!AN232=\"\",\"\",Inventory!AN232)","v":""},{"$f":"IF(Inventory!AO232=\"\",\"\",Inventory!AO232)","v":""},{"$f":"IF(Inventory!AP232=\"\",\"\",Inventory!AP232)","v":""},{"$f":"IF(Inventory!AQ232=\"\",\"\",Inventory!AQ232)","v":""},{"$f":"IF(Inventory!AR232=\"\",\"\",Inventory!AR232)","v":""},{"$f":"IF(Inventory!AS232=\"\",\"\",Inventory!AS232)","v":""},{"$f":"IF(Inventory!AT232=\"\",\"\",Inventory!AT232)","v":""},{"$f":"IF(Inventory!AU232=\"\",\"\",Inventory!AU232)","v":""}]
[null,224,{"$f":"IF(Inventory!C233=\"\",\"\",Inventory!C233)","v":""},{"$f":"IF(Inventory!D233=\"\",\"\",Inventory!D233)","v":""},{"$f":"IF(Inventory!Y233=\"\",\"\",Inventory!Y233)","v":""},{"$f":"IF(Inventory!Z233=\"\",\"\",Inventory!Z233)","v":""},{"$f":"IF(Inventory!AA233=\"\",\"\",Inventory!AA233)","v":""},{"$f":"IF(Inventory!AC233=\"\",\"\",Inventory!AC233)","v":""},{"$f":"IF(Inventory!AD233=\"\",\"\",Inventory!AD233)","v":""},{"$f":"IF(Inventory!AE233=\"\",\"\",Inventory!AE233)","v":"A"},{"$f":"IF(Inventory!AF233=\"\",\"\",Inventory!AF233)","v":""},{"$f":"IF(Inventory!AG233=\"\",\"\",Inventory!AG233)","v":""},{"$f":"IF(Inventory!AH233=\"\",\"\",Inventory!AH233)","v":""},{"$f":"IF(Inventory!AI233=\"\",\"\",Inventory!AI233)","v":""},{"$f":"IF(Inventory!AJ233=\"\",\"\",Inventory!AJ233)","v":""},{"$f":"IF(Inventory!AK233=\"\",\"\",Inventory!AK233)","v":""},{"$f":"IF(Inventory!AL233=\"\",\"\",Inventory!AL233)","v":""},{"$f":"IF(Inventory!AM233=\"\",\"\",Inventory!AM233)","v":""},{"$f":"IF(Inventory!AN233=\"\",\"\",Inventory!AN233)","v":""},{"$f":"IF(Inventory!AO233=\"\",\"\",Inventory!AO233)","v":""},{"$f":"IF(Inventory!AP233=\"\",\"\",Inventory!AP233)","v":""},{"$f":"IF(Inventory!AQ233=\"\",\"\",Inventory!AQ233)","v":""},{"$f":"IF(Inventory!AR233=\"\",\"\",Inventory!AR233)","v":""},{"$f":"IF(Inventory!AS233=\"\",\"\",Inventory!AS233)","v":""},{"$f":"IF(Inventory!AT233=\"\",\"\",Inventory!AT233)","v":""},{"$f":"IF(Inventory!AU233=\"\",\"\",Inventory!AU233)","v":""}]
[null,225,{"$f":"IF(Inventory!C234=\"\",\"\",Inventory!C234)","v":""},{"$f":"IF(Inventory!D234=\"\",\"\",Inventory!D234)","v":""},{"$f":"IF(Inventory!Y234=\"\",\"\",Inventory!Y234)","v":""},{"$f":"IF(Inventory!Z234=\"\",\"\",Inventory!Z234)","v":""},{"$f":"IF(Inventory!AA234=\"\",\"\",Inventory!AA234)","v":""},{"$f":"IF(Inventory!AC234=\"\",\"\",Inventory!AC234)","v":""},{"$f":"IF(Inventory!AD234=\"\",\"\",Inventory!AD234)","v":""},{"$f":"IF(Inventory!AE234=\"\",\"\",Inventory!AE234)","v":"A"},{"$f":"IF(Inventory!AF234=\"\",\"\",Inventory!AF234)","v":""},{"$f":"IF(Inventory!AG234=\"\",\"\",Inventory!AG234)","v":""},{"$f":"IF(Inventory!AH234=\"\",\"\",Inventory!AH234)","v":""},{"$f":"IF(Inventory!AI234=\"\",\"\",Inventory!AI234)","v":""},{"$f":"IF(Inventory!AJ234=\"\",\"\",Inventory!AJ234)","v":""},{"$f":"IF(Inventory!AK234=\"\",\"\",Inventory!AK234)","v":""},{"$f":"IF(Inventory!AL234=\"\",\"\",Inventory!AL234)","v":""},{"$f":"IF(Inventory!AM234=\"\",\"\",Inventory!AM234)","v":""},{"$f":"IF(Inventory!AN234=\"\",\"\",Inventory!AN234)","v":""},{"$f":"IF(Inventory!AO234=\"\",\"\",Inventory!AO234)","v":""},{"$f":"IF(Inventory!AP234=\"\",\"\",Inventory!AP234)","v":""},{"$f":"IF(Inventory!AQ234=\"\",\"\",Inventory!AQ234)","v":""},{"$f":"IF(Inventory!AR234=\"\",\"\",Inventory!AR234)","v":""},{"$f":"IF(Inventory!AS234=\"\",\"\",Inventory!AS234)","v":""},{"$f":"IF(Inventory!AT234=\"\",\"\",Inventory!AT234)","v":""},{"$f":"IF(Inventory!AU234=\"\",\"\",Inventory!AU234)","v":""}]
[null,226,{"$f":"IF(Inventory!C235=\"\",\"\",Inventory!C235)","v":""},{"$f":"IF(Inventory!D235=\"\",\"\",Inventory!D235)","v":""},{"$f":"IF(Inventory!Y235=\"\",\"\",Inventory!Y235)","v":""},{"$f":"IF(Inventory!Z235=\"\",\"\",Inventory!Z235)","v":""},{"$f":"IF(Inventory!AA235=\"\",\"\",Inventory!AA235)","v":""},{"$f":"IF(Inventory!AC235=\"\",\"\",Inventory!AC235)","v":""},{"$f":"IF(Inventory!AD235=\"\",\"\",Inventory!AD235)","v":""},{"$f":"IF(Inventory!AE235=\"\",\"\",Inventory!AE235)","v":"A"},{"$f":"IF(Inventory!AF235=\"\",\"\",Inventory!AF235)","v":""},{"$f":"IF(Inventory!AG235=\"\",\"\",Inventory!AG235)","v":""},{"$f":"IF(Inventory!AH235=\"\",\"\",Inventory!AH235)","v":""},{"$f":"IF(Inventory!AI235=\"\",\"\",Inventory!AI235)","v":""},{"$f":"IF(Inventory!AJ235=\"\",\"\",Inventory!AJ235)","v":""},{"$f":"IF(Inventory!AK235=\"\",\"\",Inventory!AK235)","v":""},{"$f":"IF(Inventory!AL235=\"\",\"\",Inventory!AL235)","v":""},{"$f":"IF(Inventory!AM235=\"\",\"\",Inventory!AM235)","v":""},{"$f":"IF(Inventory!AN235=\"\",\"\",Inventory!AN235)","v":""},{"$f":"IF(Inventory!AO235=\"\",\"\",Inventory!AO235)","v":""},{"$f":"IF(Inventory!AP235=\"\",\"\",Inventory!AP235)","v":""},{"$f":"IF(Inventory!AQ235=\"\",\"\",Inventory!AQ235)","v":""},{"$f":"IF(Inventory!AR235=\"\",\"\",Inventory!AR235)","v":""},{"$f":"IF(Inventory!AS235=\"\",\"\",Inventory!AS235)","v":""},{"$f":"IF(Inventory!AT235=\"\",\"\",Inventory!AT235)","v":""},{"$f":"IF(Inventory!AU235=\"\",\"\",Inventory!AU235)","v":""}]
[null,227,{"$f":"IF(Inventory!C236=\"\",\"\",Inventory!C236)","v":""},{"$f":"IF(Inventory!D236=\"\",\"\",Inventory!D236)","v":""},{"$f":"IF(Inventory!Y236=\"\",\"\",Inventory!Y236)","v":""},{"$f":"IF(Inventory!Z236=\"\",\"\",Inventory!Z236)","v":""},{"$f":"IF(Inventory!AA236=\"\",\"\",Inventory!AA236)","v":""},{"$f":"IF(Inventory!AC236=\"\",\"\",Inventory!AC236)","v":""},{"$f":"IF(Inventory!AD236=\"\",\"\",Inventory!AD236)","v":""},{"$f":"IF(Inventory!AE236=\"\",\"\",Inventory!AE236)","v":"A"},{"$f":"IF(Inventory!AF236=\"\",\"\",Inventory!AF236)","v":""},{"$f":"IF(Inventory!AG236=\"\",\"\",Inventory!AG236)","v":""},{"$f":"IF(Inventory!AH236=\"\",\"\",Inventory!AH236)","v":""},{"$f":"IF(Inventory!AI236=\"\",\"\",Inventory!AI236)","v":""},{"$f":"IF(Inventory!AJ236=\"\",\"\",Inventory!AJ236)","v":""},{"$f":"IF(Inventory!AK236=\"\",\"\",Inventory!AK236)","v":""},{"$f":"IF(Inventory!AL236=\"\",\"\",Inventory!AL236)","v":""},{"$f":"IF(Inventory!AM236=\"\",\"\",Inventory!AM236)","v":""},{"$f":"IF(Inventory!AN236=\"\",\"\",Inventory!AN236)","v":""},{"$f":"IF(Inventory!AO236=\"\",\"\",Inventory!AO236)","v":""},{"$f":"IF(Inventory!AP236=\"\",\"\",Inventory!AP236)","v":""},{"$f":"IF(Inventory!AQ236=\"\",\"\",Inventory!AQ236)","v":""},{"$f":"IF(Inventory!AR236=\"\",\"\",Inventory!AR236)","v":""},{"$f":"IF(Inventory!AS236=\"\",\"\",Inventory!AS236)","v":""},{"$f":"IF(Inventory!AT236=\"\",\"\",Inventory!AT236)","v":""},{"$f":"IF(Inventory!AU236=\"\",\"\",Inventory!AU236)","v":""}]
[null,228,{"$f":"IF(Inventory!C237=\"\",\"\",Inventory!C237)","v":""},{"$f":"IF(Inventory!D237=\"\",\"\",Inventory!D237)","v":""},{"$f":"IF(Inventory!Y237=\"\",\"\",Inventory!Y237)","v":""},{"$f":"IF(Inventory!Z237=\"\",\"\",Inventory!Z237)","v":""},{"$f":"IF(Inventory!AA237=\"\",\"\",Inventory!AA237)","v":""},{"$f":"IF(Inventory!AC237=\"\",\"\",Inventory!AC237)","v":""},{"$f":"IF(Inventory!AD237=\"\",\"\",Inventory!AD237)","v":""},{"$f":"IF(Inventory!AE237=\"\",\"\",Inventory!AE237)","v":"A"},{"$f":"IF(Inventory!AF237=\"\",\"\",Inventory!AF237)","v":""},{"$f":"IF(Inventory!AG237=\"\",\"\",Inventory!AG237)","v":""},{"$f":"IF(Inventory!AH237=\"\",\"\",Inventory!AH237)","v":""},{"$f":"IF(Inventory!AI237=\"\",\"\",Inventory!AI237)","v":""},{"$f":"IF(Inventory!AJ237=\"\",\"\",Inventory!AJ237)","v":""},{"$f":"IF(Inventory!AK237=\"\",\"\",Inventory!AK237)","v":""},{"$f":"IF(Inventory!AL237=\"\",\"\",Inventory!AL237)","v":""},{"$f":"IF(Inventory!AM237=\"\",\"\",Inventory!AM237)","v":""},{"$f":"IF(Inventory!AN237=\"\",\"\",Inventory!AN237)","v":""},{"$f":"IF(Inventory!AO237=\"\",\"\",Inventory!AO237)","v":""},{"$f":"IF(Inventory!AP237=\"\",\"\",Inventory!AP237)","v":""},{"$f":"IF(Inventory!AQ237=\"\",\"\",Inventory!AQ237)","v":""},{"$f":"IF(Inventory!AR237=\"\",\"\",Inventory!AR237)","v":""},{"$f":"IF(Inventory!AS237=\"\",\"\",Inventory!AS237)","v":""},{"$f":"IF(Inventory!AT237=\"\",\"\",Inventory!AT237)","v":""},{"$f":"IF(Inventory!AU237=\"\",\"\",Inventory!AU237)","v":""}]
[null,229,{"$f":"IF(Inventory!C238=\"\",\"\",Inventory!C238)","v":""},{"$f":"IF(Inventory!D238=\"\",\"\",Inventory!D238)","v":""},{"$f":"IF(Inventory!Y238=\"\",\"\",Inventory!Y238)","v":""},{"$f":"IF(Inventory!Z238=\"\",\"\",Inventory!Z238)","v":""},{"$f":"IF(Inventory!AA238=\"\",\"\",Inventory!AA238)","v":""},{"$f":"IF(Inventory!AC238=\"\",\"\",Inventory!AC238)","v":""},{"$f":"IF(Inventory!AD238=\"\",\"\",Inventory!AD238)","v":""},{"$f":"IF(Inventory!AE238=\"\",\"\",Inventory!AE238)","v":"A"},{"$f":"IF(Inventory!AF238=\"\",\"\",Inventory!AF238)","v":""},{"$f":"IF(Inventory!AG238=\"\",\"\",Inventory!AG238)","v":""},{"$f":"IF(Inventory!AH238=\"\",\"\",Inventory!AH238)","v":""},{"$f":"IF(Inventory!AI238=\"\",\"\",Inventory!AI238)","v":""},{"$f":"IF(Inventory!AJ238=\"\",\"\",Inventory!AJ238)","v":""},{"$f":"IF(Inventory!AK238=\"\",\"\",Inventory!AK238)","v":""},{"$f":"IF(Inventory!AL238=\"\",\"\",Inventory!AL238)","v":""},{"$f":"IF(Inventory!AM238=\"\",\"\",Inventory!AM238)","v":""},{"$f":"IF(Inventory!AN238=\"\",\"\",Inventory!AN238)","v":""},{"$f":"IF(Inventory!AO238=\"\",\"\",Inventory!AO238)","v":""},{"$f":"IF(Inventory!AP238=\"\",\"\",Inventory!AP238)","v":""},{"$f":"IF(Inventory!AQ238=\"\",\"\",Inventory!AQ238)","v":""},{"$f":"IF(Inventory!AR238=\"\",\"\",Inventory!AR238)","v":""},{"$f":"IF(Inventory!AS238=\"\",\"\",Inventory!AS238)","v":""},{"$f":"IF(Inventory!AT238=\"\",\"\",Inventory!AT238)","v":""},{"$f":"IF(Inventory!AU238=\"\",\"\",Inventory!AU238)","v":""}]
[null,230,{"$f":"IF(Inventory!C239=\"\",\"\",Inventory!C239)","v":""},{"$f":"IF(Inventory!D239=\"\",\"\",Inventory!D239)","v":""},{"$f":"IF(Inventory!Y239=\"\",\"\",Inventory!Y239)","v":""},{"$f":"IF(Inventory!Z239=\"\",\"\",Inventory!Z239)","v":""},{"$f":"IF(Inventory!AA239=\"\",\"\",Inventory!AA239)","v":""},{"$f":"IF(Inventory!AC239=\"\",\"\",Inventory!AC239)","v":""},{"$f":"IF(Inventory!AD239=\"\",\"\",Inventory!AD239)","v":""},{"$f":"IF(Inventory!AE239=\"\",\"\",Inventory!AE239)","v":"A"},{"$f":"IF(Inventory!AF239=\"\",\"\",Inventory!AF239)","v":""},{"$f":"IF(Inventory!AG239=\"\",\"\",Inventory!AG239)","v":""},{"$f":"IF(Inventory!AH239=\"\",\"\",Inventory!AH239)","v":""},{"$f":"IF(Inventory!AI239=\"\",\"\",Inventory!AI239)","v":""},{"$f":"IF(Inventory!AJ239=\"\",\"\",Inventory!AJ239)","v":""},{"$f":"IF(Inventory!AK239=\"\",\"\",Inventory!AK239)","v":""},{"$f":"IF(Inventory!AL239=\"\",\"\",Inventory!AL239)","v":""},{"$f":"IF(Inventory!AM239=\"\",\"\",Inventory!AM239)","v":""},{"$f":"IF(Inventory!AN239=\"\",\"\",Inventory!AN239)","v":""},{"$f":"IF(Inventory!AO239=\"\",\"\",Inventory!AO239)","v":""},{"$f":"IF(Inventory!AP239=\"\",\"\",Inventory!AP239)","v":""},{"$f":"IF(Inventory!AQ239=\"\",\"\",Inventory!AQ239)","v":""},{"$f":"IF(Inventory!AR239=\"\",\"\",Inventory!AR239)","v":""},{"$f":"IF(Inventory!AS239=\"\",\"\",Inventory!AS239)","v":""},{"$f":"IF(Inventory!AT239=\"\",\"\",Inventory!AT239)","v":""},{"$f":"IF(Inventory!AU239=\"\",\"\",Inventory!AU239)","v":""}]
[null,231,{"$f":"IF(Inventory!C240=\"\",\"\",Inventory!C240)","v":""},{"$f":"IF(Inventory!D240=\"\",\"\",Inventory!D240)","v":""},{"$f":"IF(Inventory!Y240=\"\",\"\",Inventory!Y240)","v":""},{"$f":"IF(Inventory!Z240=\"\",\"\",Inventory!Z240)","v":""},{"$f":"IF(Inventory!AA240=\"\",\"\",Inventory!AA240)","v":""},{"$f":"IF(Inventory!AC240=\"\",\"\",Inventory!AC240)","v":""},{"$f":"IF(Inventory!AD240=\"\",\"\",Inventory!AD240)","v":""},{"$f":"IF(Inventory!AE240=\"\",\"\",Inventory!AE240)","v":"A"},{"$f":"IF(Inventory!AF240=\"\",\"\",Inventory!AF240)","v":""},{"$f":"IF(Inventory!AG240=\"\",\"\",Inventory!AG240)","v":""},{"$f":"IF(Inventory!AH240=\"\",\"\",Inventory!AH240)","v":""},{"$f":"IF(Inventory!AI240=\"\",\"\",Inventory!AI240)","v":""},{"$f":"IF(Inventory!AJ240=\"\",\"\",Inventory!AJ240)","v":""},{"$f":"IF(Inventory!AK240=\"\",\"\",Inventory!AK240)","v":""},{"$f":"IF(Inventory!AL240=\"\",\"\",Inventory!AL240)","v":""},{"$f":"IF(Inventory!AM240=\"\",\"\",Inventory!AM240)","v":""},{"$f":"IF(Inventory!AN240=\"\",\"\",Inventory!AN240)","v":""},{"$f":"IF(Inventory!AO240=\"\",\"\",Inventory!AO240)","v":""},{"$f":"IF(Inventory!AP240=\"\",\"\",Inventory!AP240)","v":""},{"$f":"IF(Inventory!AQ240=\"\",\"\",Inventory!AQ240)","v":""},{"$f":"IF(Inventory!AR240=\"\",\"\",Inventory!AR240)","v":""},{"$f":"IF(Inventory!AS240=\"\",\"\",Inventory!AS240)","v":""},{"$f":"IF(Inventory!AT240=\"\",\"\",Inventory!AT240)","v":""},{"$f":"IF(Inventory!AU240=\"\",\"\",Inventory!AU240)","v":""}]
[null,232,{"$f":"IF(Inventory!C241=\"\",\"\",Inventory!C241)","v":""},{"$f":"IF(Inventory!D241=\"\",\"\",Inventory!D241)","v":""},{"$f":"IF(Inventory!Y241=\"\",\"\",Inventory!Y241)","v":""},{"$f":"IF(Inventory!Z241=\"\",\"\",Inventory!Z241)","v":""},{"$f":"IF(Inventory!AA241=\"\",\"\",Inventory!AA241)","v":""},{"$f":"IF(Inventory!AC241=\"\",\"\",Inventory!AC241)","v":""},{"$f":"IF(Inventory!AD241=\"\",\"\",Inventory!AD241)","v":""},{"$f":"IF(Inventory!AE241=\"\",\"\",Inventory!AE241)","v":"A"},{"$f":"IF(Inventory!AF241=\"\",\"\",Inventory!AF241)","v":""},{"$f":"IF(Inventory!AG241=\"\",\"\",Inventory!AG241)","v":""},{"$f":"IF(Inventory!AH241=\"\",\"\",Inventory!AH241)","v":""},{"$f":"IF(Inventory!AI241=\"\",\"\",Inventory!AI241)","v":""},{"$f":"IF(Inventory!AJ241=\"\",\"\",Inventory!AJ241)","v":""},{"$f":"IF(Inventory!AK241=\"\",\"\",Inventory!AK241)","v":""},{"$f":"IF(Inventory!AL241=\"\",\"\",Inventory!AL241)","v":""},{"$f":"IF(Inventory!AM241=\"\",\"\",Inventory!AM241)","v":""},{"$f":"IF(Inventory!AN241=\"\",\"\",Inventory!AN241)","v":""},{"$f":"IF(Inventory!AO241=\"\",\"\",Inventory!AO241)","v":""},{"$f":"IF(Inventory!AP241=\"\",\"\",Inventory!AP241)","v":""},{"$f":"IF(Inventory!AQ241=\"\",\"\",Inventory!AQ241)","v":""},{"$f":"IF(Inventory!AR241=\"\",\"\",Inventory!AR241)","v":""},{"$f":"IF(Inventory!AS241=\"\",\"\",Inventory!AS241)","v":""},{"$f":"IF(Inventory!AT241=\"\",\"\",Inventory!AT241)","v":""},{"$f":"IF(Inventory!AU241=\"\",\"\",Inventory!AU241)","v":""}]
[null,233,{"$f":"IF(Inventory!C242=\"\",\"\",Inventory!C242)","v":""},{"$f":"IF(Inventory!D242=\"\",\"\",Inventory!D242)","v":""},{"$f":"IF(Inventory!Y242=\"\",\"\",Inventory!Y242)","v":""},{"$f":"IF(Inventory!Z242=\"\",\"\",Inventory!Z242)","v":""},{"$f":"IF(Inventory!AA242=\"\",\"\",Inventory!AA242)","v":""},{"$f":"IF(Inventory!AC242=\"\",\"\",Inventory!AC242)","v":""},{"$f":"IF(Inventory!AD242=\"\",\"\",Inventory!AD242)","v":""},{"$f":"IF(Inventory!AE242=\"\",\"\",Inventory!AE242)","v":"A"},{"$f":"IF(Inventory!AF242=\"\",\"\",Inventory!AF242)","v":""},{"$f":"IF(Inventory!AG242=\"\",\"\",Inventory!AG242)","v":""},{"$f":"IF(Inventory!AH242=\"\",\"\",Inventory!AH242)","v":""},{"$f":"IF(Inventory!AI242=\"\",\"\",Inventory!AI242)","v":""},{"$f":"IF(Inventory!AJ242=\"\",\"\",Inventory!AJ242)","v":""},{"$f":"IF(Inventory!AK242=\"\",\"\",Inventory!AK242)","v":""},{"$f":"IF(Inventory!AL242=\"\",\"\",Inventory!AL242)","v":""},{"$f":"IF(Inventory!AM242=\"\",\"\",Inventory!AM242)","v":""},{"$f":"IF(Inventory!AN242=\"\",\"\",Inventory!AN242)","v":""},{"$f":"IF(Inventory!AO242=\"\",\"\",Inventory!AO242)","v":""},{"$f":"IF(Inventory!AP242=\"\",\"\",Inventory!AP242)","v":""},{"$f":"IF(Inventory!AQ242=\"\",\"\",Inventory!AQ242)","v":""},{"$f":"IF(Inventory!AR242=\"\",\"\",Inventory!AR242)","v":""},{"$f":"IF(Inventory!AS242=\"\",\"\",Inventory!AS242)","v":""},{"$f":"IF(Inventory!AT242=\"\",\"\",Inventory!AT242)","v":""},{"$f":"IF(Inventory!AU242=\"\",\"\",Inventory!AU242)","v":""}]
[null,234,{"$f":"IF(Inventory!C243=\"\",\"\",Inventory!C243)","v":""},{"$f":"IF(Inventory!D243=\"\",\"\",Inventory!D243)","v":""},{"$f":"IF(Inventory!Y243=\"\",\"\",Inventory!Y243)","v":""},{"$f":"IF(Inventory!Z243=\"\",\"\",Inventory!Z243)","v":""},{"$f":"IF(Inventory!AA243=\"\",\"\",Inventory!AA243)","v":""},{"$f":"IF(Inventory!AC243=\"\",\"\",Inventory!AC243)","v":""},{"$f":"IF(Inventory!AD243=\"\",\"\",Inventory!AD243)","v":""},{"$f":"IF(Inventory!AE243=\"\",\"\",Inventory!AE243)","v":"A"},{"$f":"IF(Inventory!AF243=\"\",\"\",Inventory!AF243)","v":""},{"$f":"IF(Inventory!AG243=\"\",\"\",Inventory!AG243)","v":""},{"$f":"IF(Inventory!AH243=\"\",\"\",Inventory!AH243)","v":""},{"$f":"IF(Inventory!AI243=\"\",\"\",Inventory!AI243)","v":""},{"$f":"IF(Inventory!AJ243=\"\",\"\",Inventory!AJ243)","v":""},{"$f":"IF(Inventory!AK243=\"\",\"\",Inventory!AK243)","v":""},{"$f":"IF(Inventory!AL243=\"\",\"\",Inventory!AL243)","v":""},{"$f":"IF(Inventory!AM243=\"\",\"\",Inventory!AM243)","v":""},{"$f":"IF(Inventory!AN243=\"\",\"\",Inventory!AN243)","v":""},{"$f":"IF(Inventory!AO243=\"\",\"\",Inventory!AO243)","v":""},{"$f":"IF(Inventory!AP243=\"\",\"\",Inventory!AP243)","v":""},{"$f":"IF(Inventory!AQ243=\"\",\"\",Inventory!AQ243)","v":""},{"$f":"IF(Inventory!AR243=\"\",\"\",Inventory!AR243)","v":""},{"$f":"IF(Inventory!AS243=\"\",\"\",Inventory!AS243)","v":""},{"$f":"IF(Inventory!AT243=\"\",\"\",Inventory!AT243)","v":""},{"$f":"IF(Inventory!AU243=\"\",\"\",Inventory!AU243)","v":""}]
[null,235,{"$f":"IF(Inventory!C244=\"\",\"\",Inventory!C244)","v":""},{"$f":"IF(Inventory!D244=\"\",\"\",Inventory!D244)","v":""},{"$f":"IF(Inventory!Y244=\"\",\"\",Inventory!Y244)","v":""},{"$f":"IF(Inventory!Z244=\"\",\"\",Inventory!Z244)","v":""},{"$f":"IF(Inventory!AA244=\"\",\"\",Inventory!AA244)","v":""},{"$f":"IF(Inventory!AC244=\"\",\"\",Inventory!AC244)","v":""},{"$f":"IF(Inventory!AD244=\"\",\"\",Inventory!AD244)","v":""},{"$f":"IF(Inventory!AE244=\"\",\"\",Inventory!AE244)","v":"A"},{"$f":"IF(Inventory!AF244=\"\",\"\",Inventory!AF244)","v":""},{"$f":"IF(Inventory!AG244=\"\",\"\",Inventory!AG244)","v":""},{"$f":"IF(Inventory!AH244=\"\",\"\",Inventory!AH244)","v":""},{"$f":"IF(Inventory!AI244=\"\",\"\",Inventory!AI244)","v":""},{"$f":"IF(Inventory!AJ244=\"\",\"\",Inventory!AJ244)","v":""},{"$f":"IF(Inventory!AK244=\"\",\"\",Inventory!AK244)","v":""},{"$f":"IF(Inventory!AL244=\"\",\"\",Inventory!AL244)","v":""},{"$f":"IF(Inventory!AM244=\"\",\"\",Inventory!AM244)","v":""},{"$f":"IF(Inventory!AN244=\"\",\"\",Inventory!AN244)","v":""},{"$f":"IF(Inventory!AO244=\"\",\"\",Inventory!AO244)","v":""},{"$f":"IF(Inventory!AP244=\"\",\"\",Inventory!AP244)","v":""},{"$f":"IF(Inventory!AQ244=\"\",\"\",Inventory!AQ244)","v":""},{"$f":"IF(Inventory!AR244=\"\",\"\",Inventory!AR244)","v":""},{"$f":"IF(Inventory!AS244=\"\",\"\",Inventory!AS244)","v":""},{"$f":"IF(Inventory!AT244=\"\",\"\",Inventory!AT244)","v":""},{"$f":"IF(Inventory!AU244=\"\",\"\",Inventory!AU244)","v":""}]
[null,236,{"$f":"IF(Inventory!C245=\"\",\"\",Inventory!C245)","v":""},{"$f":"IF(Inventory!D245=\"\",\"\",Inventory!D245)","v":""},{"$f":"IF(Inventory!Y245=\"\",\"\",Inventory!Y245)","v":""},{"$f":"IF(Inventory!Z245=\"\",\"\",Inventory!Z245)","v":""},{"$f":"IF(Inventory!AA245=\"\",\"\",Inventory!AA245)","v":""},{"$f":"IF(Inventory!AC245=\"\",\"\",Inventory!AC245)","v":""},{"$f":"IF(Inventory!AD245=\"\",\"\",Inventory!AD245)","v":""},{"$f":"IF(Inventory!AE245=\"\",\"\",Inventory!AE245)","v":"A"},{"$f":"IF(Inventory!AF245=\"\",\"\",Inventory!AF245)","v":""},{"$f":"IF(Inventory!AG245=\"\",\"\",Inventory!AG245)","v":""},{"$f":"IF(Inventory!AH245=\"\",\"\",Inventory!AH245)","v":""},{"$f":"IF(Inventory!AI245=\"\",\"\",Inventory!AI245)","v":""},{"$f":"IF(Inventory!AJ245=\"\",\"\",Inventory!AJ245)","v":""},{"$f":"IF(Inventory!AK245=\"\",\"\",Inventory!AK245)","v":""},{"$f":"IF(Inventory!AL245=\"\",\"\",Inventory!AL245)","v":""},{"$f":"IF(Inventory!AM245=\"\",\"\",Inventory!AM245)","v":""},{"$f":"IF(Inventory!AN245=\"\",\"\",Inventory!AN245)","v":""},{"$f":"IF(Inventory!AO245=\"\",\"\",Inventory!AO245)","v":""},{"$f":"IF(Inventory!AP245=\"\",\"\",Inventory!AP245)","v":""},{"$f":"IF(Inventory!AQ245=\"\",\"\",Inventory!AQ245)","v":""},{"$f":"IF(Inventory!AR245=\"\",\"\",Inventory!AR245)","v":""},{"$f":"IF(Inventory!AS245=\"\",\"\",Inventory!AS245)","v":""},{"$f":"IF(Inventory!AT245=\"\",\"\",Inventory!AT245)","v":""},{"$f":"IF(Inventory!AU245=\"\",\"\",Inventory!AU245)","v":""}]
[null,237,{"$f":"IF(Inventory!C246=\"\",\"\",Inventory!C246)","v":""},{"$f":"IF(Inventory!D246=\"\",\"\",Inventory!D246)","v":""},{"$f":"IF(Inventory!Y246=\"\",\"\",Inventory!Y246)","v":""},{"$f":"IF(Inventory!Z246=\"\",\"\",Inventory!Z246)","v":""},{"$f":"IF(Inventory!AA246=\"\",\"\",Inventory!AA246)","v":""},{"$f":"IF(Inventory!AC246=\"\",\"\",Inventory!AC246)","v":""},{"$f":"IF(Inventory!AD246=\"\",\"\",Inventory!AD246)","v":""},{"$f":"IF(Inventory!AE246=\"\",\"\",Inventory!AE246)","v":"A"},{"$f":"IF(Inventory!AF246=\"\",\"\",Inventory!AF246)","v":""},{"$f":"IF(Inventory!AG246=\"\",\"\",Inventory!AG246)","v":""},{"$f":"IF(Inventory!AH246=\"\",\"\",Inventory!AH246)","v":""},{"$f":"IF(Inventory!AI246=\"\",\"\",Inventory!AI246)","v":""},{"$f":"IF(Inventory!AJ246=\"\",\"\",Inventory!AJ246)","v":""},{"$f":"IF(Inventory!AK246=\"\",\"\",Inventory!AK246)","v":""},{"$f":"IF(Inventory!AL246=\"\",\"\",Inventory!AL246)","v":""},{"$f":"IF(Inventory!AM246=\"\",\"\",Inventory!AM246)","v":""},{"$f":"IF(Inventory!AN246=\"\",\"\",Inventory!AN246)","v":""},{"$f":"IF(Inventory!AO246=\"\",\"\",Inventory!AO246)","v":""},{"$f":"IF(Inventory!AP246=\"\",\"\",Inventory!AP246)","v":""},{"$f":"IF(Inventory!AQ246=\"\",\"\",Inventory!AQ246)","v":""},{"$f":"IF(Inventory!AR246=\"\",\"\",Inventory!AR246)","v":""},{"$f":"IF(Inventory!AS246=\"\",\"\",Inventory!AS246)","v":""},{"$f":"IF(Inventory!AT246=\"\",\"\",Inventory!AT246)","v":""},{"$f":"IF(Inventory!AU246=\"\",\"\",Inventory!AU246)","v":""}]
[null,238,{"$f":"IF(Inventory!C247=\"\",\"\",Inventory!C247)","v":""},{"$f":"IF(Inventory!D247=\"\",\"\",Inventory!D247)","v":""},{"$f":"IF(Inventory!Y247=\"\",\"\",Inventory!Y247)","v":""},{"$f":"IF(Inventory!Z247=\"\",\"\",Inventory!Z247)","v":""},{"$f":"IF(Inventory!AA247=\"\",\"\",Inventory!AA247)","v":""},{"$f":"IF(Inventory!AC247=\"\",\"\",Inventory!AC247)","v":""},{"$f":"IF(Inventory!AD247=\"\",\"\",Inventory!AD247)","v":""},{"$f":"IF(Inventory!AE247=\"\",\"\",Inventory!AE247)","v":"A"},{"$f":"IF(Inventory!AF247=\"\",\"\",Inventory!AF247)","v":""},{"$f":"IF(Inventory!AG247=\"\",\"\",Inventory!AG247)","v":""},{"$f":"IF(Inventory!AH247=\"\",\"\",Inventory!AH247)","v":""},{"$f":"IF(Inventory!AI247=\"\",\"\",Inventory!AI247)","v":""},{"$f":"IF(Inventory!AJ247=\"\",\"\",Inventory!AJ247)","v":""},{"$f":"IF(Inventory!AK247=\"\",\"\",Inventory!AK247)","v":""},{"$f":"IF(Inventory!AL247=\"\",\"\",Inventory!AL247)","v":""},{"$f":"IF(Inventory!AM247=\"\",\"\",Inventory!AM247)","v":""},{"$f":"IF(Inventory!AN247=\"\",\"\",Inventory!AN247)","v":""},{"$f":"IF(Inventory!AO247=\"\",\"\",Inventory!AO247)","v":""},{"$f":"IF(Inventory!AP247=\"\",\"\",Inventory!AP247)","v":""},{"$f":"IF(Inventory!AQ247=\"\",\"\",Inventory!AQ247)","v":""},{"$f":"IF(Inventory!AR247=\"\",\"\",Inventory!AR247)","v":""},{"$f":"IF(Inventory!AS247=\"\",\"\",Inventory!AS247)","v":""},{"$f":"IF(Inventory!AT247=\"\",\"\",Inventory!AT247)","v":""},{"$f":"IF(Inventory!AU247=\"\",\"\",Inventory!AU247)","v":""}]
[null,239,{"$f":"IF(Inventory!C248=\"\",\"\",Inventory!C248)","v":""},{"$f":"IF(Inventory!D248=\"\",\"\",Inventory!D248)","v":""},{"$f":"IF(Inventory!Y248=\"\",\"\",Inventory!Y248)","v":""},{"$f":"IF(Inventory!Z248=\"\",\"\",Inventory!Z248)","v":""},{"$f":"IF(Inventory!AA248=\"\",\"\",Inventory!AA248)","v":""},{"$f":"IF(Inventory!AC248=\"\",\"\",Inventory!AC248)","v":""},{"$f":"IF(Inventory!AD248=\"\",\"\",Inventory!AD248)","v":""},{"$f":"IF(Inventory!AE248=\"\",\"\",Inventory!AE248)","v":"A"},{"$f":"IF(Inventory!AF248=\"\",\"\",Inventory!AF248)","v":""},{"$f":"IF(Inventory!AG248=\"\",\"\",Inventory!AG248)","v":""},{"$f":"IF(Inventory!AH248=\"\",\"\",Inventory!AH248)","v":""},{"$f":"IF(Inventory!AI248=\"\",\"\",Inventory!AI248)","v":""},{"$f":"IF(Inventory!AJ248=\"\",\"\",Inventory!AJ248)","v":""},{"$f":"IF(Inventory!AK248=\"\",\"\",Inventory!AK248)","v":""},{"$f":"IF(Inventory!AL248=\"\",\"\",Inventory!AL248)","v":""},{"$f":"IF(Inventory!AM248=\"\",\"\",Inventory!AM248)","v":""},{"$f":"IF(Inventory!AN248=\"\",\"\",Inventory!AN248)","v":""},{"$f":"IF(Inventory!AO248=\"\",\"\",Inventory!AO248)","v":""},{"$f":"IF(Inventory!AP248=\"\",\"\",Inventory!AP248)","v":""},{"$f":"IF(Inventory!AQ248=\"\",\"\",Inventory!AQ248)","v":""},{"$f":"IF(Inventory!AR248=\"\",\"\",Inventory!AR248)","v":""},{"$f":"IF(Inventory!AS248=\"\",\"\",Inventory!AS248)","v":""},{"$f":"IF(Inventory!AT248=\"\",\"\",Inventory!AT248)","v":""},{"$f":"IF(Inventory!AU248=\"\",\"\",Inventory!AU248)","v":""}]
[null,240,{"$f":"IF(Inventory!C249=\"\",\"\",Inventory!C249)","v":""},{"$f":"IF(Inventory!D249=\"\",\"\",Inventory!D249)","v":""},{"$f":"IF(Inventory!Y249=\"\",\"\",Inventory!Y249)","v":""},{"$f":"IF(Inventory!Z249=\"\",\"\",Inventory!Z249)","v":""},{"$f":"IF(Inventory!AA249=\"\",\"\",Inventory!AA249)","v":""},{"$f":"IF(Inventory!AC249=\"\",\"\",Inventory!AC249)","v":""},{"$f":"IF(Inventory!AD249=\"\",\"\",Inventory!AD249)","v":""},{"$f":"IF(Inventory!AE249=\"\",\"\",Inventory!AE249)","v":"A"},{"$f":"IF(Inventory!AF249=\"\",\"\",Inventory!AF249)","v":""},{"$f":"IF(Inventory!AG249=\"\",\"\",Inventory!AG249)","v":""},{"$f":"IF(Inventory!AH249=\"\",\"\",Inventory!AH249)","v":""},{"$f":"IF(Inventory!AI249=\"\",\"\",Inventory!AI249)","v":""},{"$f":"IF(Inventory!AJ249=\"\",\"\",Inventory!AJ249)","v":""},{"$f":"IF(Inventory!AK249=\"\",\"\",Inventory!AK249)","v":""},{"$f":"IF(Inventory!AL249=\"\",\"\",Inventory!AL249)","v":""},{"$f":"IF(Inventory!AM249=\"\",\"\",Inventory!AM249)","v":""},{"$f":"IF(Inventory!AN249=\"\",\"\",Inventory!AN249)","v":""},{"$f":"IF(Inventory!AO249=\"\",\"\",Inventory!AO249)","v":""},{"$f":"IF(Inventory!AP249=\"\",\"\",Inventory!AP249)","v":""},{"$f":"IF(Inventory!AQ249=\"\",\"\",Inventory!AQ249)","v":""},{"$f":"IF(Inventory!AR249=\"\",\"\",Inventory!AR249)","v":""},{"$f":"IF(Inventory!AS249=\"\",\"\",Inventory!AS249)","v":""},{"$f":"IF(Inventory!AT249=\"\",\"\",Inventory!AT249)","v":""},{"$f":"IF(Inventory!AU249=\"\",\"\",Inventory!AU249)","v":""}]
[null,241,{"$f":"IF(Inventory!C250=\"\",\"\",Inventory!C250)","v":""},{"$f":"IF(Inventory!D250=\"\",\"\",Inventory!D250)","v":""},{"$f":"IF(Inventory!Y250=\"\",\"\",Inventory!Y250)","v":""},{"$f":"IF(Inventory!Z250=\"\",\"\",Inventory!Z250)","v":""},{"$f":"IF(Inventory!AA250=\"\",\"\",Inventory!AA250)","v":""},{"$f":"IF(Inventory!AC250=\"\",\"\",Inventory!AC250)","v":""},{"$f":"IF(Inventory!AD250=\"\",\"\",Inventory!AD250)","v":""},{"$f":"IF(Inventory!AE250=\"\",\"\",Inventory!AE250)","v":"A"},{"$f":"IF(Inventory!AF250=\"\",\"\",Inventory!AF250)","v":""},{"$f":"IF(Inventory!AG250=\"\",\"\",Inventory!AG250)","v":""},{"$f":"IF(Inventory!AH250=\"\",\"\",Inventory!AH250)","v":""},{"$f":"IF(Inventory!AI250=\"\",\"\",Inventory!AI250)","v":""},{"$f":"IF(Inventory!AJ250=\"\",\"\",Inventory!AJ250)","v":""},{"$f":"IF(Inventory!AK250=\"\",\"\",Inventory!AK250)","v":""},{"$f":"IF(Inventory!AL250=\"\",\"\",Inventory!AL250)","v":""},{"$f":"IF(Inventory!AM250=\"\",\"\",Inventory!AM250)","v":""},{"$f":"IF(Inventory!AN250=\"\",\"\",Inventory!AN250)","v":""},{"$f":"IF(Inventory!AO250=\"\",\"\",Inventory!AO250)","v":""},{"$f":"IF(Inventory!AP250=\"\",\"\",Inventory!AP250)","v":""},{"$f":"IF(Inventory!AQ250=\"\",\"\",Inventory!AQ250)","v":""},{"$f":"IF(Inventory!AR250=\"\",\"\",Inventory!AR250)","v":""},{"$f":"IF(Inventory!AS250=\"\",\"\",Inventory!AS250)","v":""},{"$f":"IF(Inventory!AT250=\"\",\"\",Inventory!AT250)","v":""},{"$f":"IF(Inventory!AU250=\"\",\"\",Inventory!AU250)","v":""}]
[null,242,{"$f":"IF(Inventory!C251=\"\",\"\",Inventory!C251)","v":""},{"$f":"IF(Inventory!D251=\"\",\"\",Inventory!D251)","v":""},{"$f":"IF(Inventory!Y251=\"\",\"\",Inventory!Y251)","v":""},{"$f":"IF(Inventory!Z251=\"\",\"\",Inventory!Z251)","v":""},{"$f":"IF(Inventory!AA251=\"\",\"\",Inventory!AA251)","v":""},{"$f":"IF(Inventory!AC251=\"\",\"\",Inventory!AC251)","v":""},{"$f":"IF(Inventory!AD251=\"\",\"\",Inventory!AD251)","v":""},{"$f":"IF(Inventory!AE251=\"\",\"\",Inventory!AE251)","v":"A"},{"$f":"IF(Inventory!AF251=\"\",\"\",Inventory!AF251)","v":""},{"$f":"IF(Inventory!AG251=\"\",\"\",Inventory!AG251)","v":""},{"$f":"IF(Inventory!AH251=\"\",\"\",Inventory!AH251)","v":""},{"$f":"IF(Inventory!AI251=\"\",\"\",Inventory!AI251)","v":""},{"$f":"IF(Inventory!AJ251=\"\",\"\",Inventory!AJ251)","v":""},{"$f":"IF(Inventory!AK251=\"\",\"\",Inventory!AK251)","v":""},{"$f":"IF(Inventory!AL251=\"\",\"\",Inventory!AL251)","v":""},{"$f":"IF(Inventory!AM251=\"\",\"\",Inventory!AM251)","v":""},{"$f":"IF(Inventory!AN251=\"\",\"\",Inventory!AN251)","v":""},{"$f":"IF(Inventory!AO251=\"\",\"\",Inventory!AO251)","v":""},{"$f":"IF(Inventory!AP251=\"\",\"\",Inventory!AP251)","v":""},{"$f":"IF(Inventory!AQ251=\"\",\"\",Inventory!AQ251)","v":""},{"$f":"IF(Inventory!AR251=\"\",\"\",Inventory!AR251)","v":""},{"$f":"IF(Inventory!AS251=\"\",\"\",Inventory!AS251)","v":""},{"$f":"IF(Inventory!AT251=\"\",\"\",Inventory!AT251)","v":""},{"$f":"IF(Inventory!AU251=\"\",\"\",Inventory!AU251)","v":""}]
[null,243,{"$f":"IF(Inventory!C252=\"\",\"\",Inventory!C252)","v":""},{"$f":"IF(Inventory!D252=\"\",\"\",Inventory!D252)","v":""},{"$f":"IF(Inventory!Y252=\"\",\"\",Inventory!Y252)","v":""},{"$f":"IF(Inventory!Z252=\"\",\"\",Inventory!Z252)","v":""},{"$f":"IF(Inventory!AA252=\"\",\"\",Inventory!AA252)","v":""},{"$f":"IF(Inventory!AC252=\"\",\"\",Inventory!AC252)","v":""},{"$f":"IF(Inventory!AD252=\"\",\"\",Inventory!AD252)","v":""},{"$f":"IF(Inventory!AE252=\"\",\"\",Inventory!AE252)","v":"A"},{"$f":"IF(Inventory!AF252=\"\",\"\",Inventory!AF252)","v":""},{"$f":"IF(Inventory!AG252=\"\",\"\",Inventory!AG252)","v":""},{"$f":"IF(Inventory!AH252=\"\",\"\",Inventory!AH252)","v":""},{"$f":"IF(Inventory!AI252=\"\",\"\",Inventory!AI252)","v":""},{"$f":"IF(Inventory!AJ252=\"\",\"\",Inventory!AJ252)","v":""},{"$f":"IF(Inventory!AK252=\"\",\"\",Inventory!AK252)","v":""},{"$f":"IF(Inventory!AL252=\"\",\"\",Inventory!AL252)","v":""},{"$f":"IF(Inventory!AM252=\"\",\"\",Inventory!AM252)","v":""},{"$f":"IF(Inventory!AN252=\"\",\"\",Inventory!AN252)","v":""},{"$f":"IF(Inventory!AO252=\"\",\"\",Inventory!AO252)","v":""},{"$f":"IF(Inventory!AP252=\"\",\"\",Inventory!AP252)","v":""},{"$f":"IF(Inventory!AQ252=\"\",\"\",Inventory!AQ252)","v":""},{"$f":"IF(Inventory!AR252=\"\",\"\",Inventory!AR252)","v":""},{"$f":"IF(Inventory!AS252=\"\",\"\",Inventory!AS252)","v":""},{"$f":"IF(Inventory!AT252=\"\",\"\",Inventory!AT252)","v":""},{"$f":"IF(Inventory!AU252=\"\",\"\",Inventory!AU252)","v":""}]
[null,244,{"$f":"IF(Inventory!C253=\"\",\"\",Inventory!C253)","v":""},{"$f":"IF(Inventory!D253=\"\",\"\",Inventory!D253)","v":""},{"$f":"IF(Inventory!Y253=\"\",\"\",Inventory!Y253)","v":""},{"$f":"IF(Inventory!Z253=\"\",\"\",Inventory!Z253)","v":""},{"$f":"IF(Inventory!AA253=\"\",\"\",Inventory!AA253)","v":""},{"$f":"IF(Inventory!AC253=\"\",\"\",Inventory!AC253)","v":""},{"$f":"IF(Inventory!AD253=\"\",\"\",Inventory!AD253)","v":""},{"$f":"IF(Inventory!AE253=\"\",\"\",Inventory!AE253)","v":"A"},{"$f":"IF(Inventory!AF253=\"\",\"\",Inventory!AF253)","v":""},{"$f":"IF(Inventory!AG253=\"\",\"\",Inventory!AG253)","v":""},{"$f":"IF(Inventory!AH253=\"\",\"\",Inventory!AH253)","v":""},{"$f":"IF(Inventory!AI253=\"\",\"\",Inventory!AI253)","v":""},{"$f":"IF(Inventory!AJ253=\"\",\"\",Inventory!AJ253)","v":""},{"$f":"IF(Inventory!AK253=\"\",\"\",Inventory!AK253)","v":""},{"$f":"IF(Inventory!AL253=\"\",\"\",Inventory!AL253)","v":""},{"$f":"IF(Inventory!AM253=\"\",\"\",Inventory!AM253)","v":""},{"$f":"IF(Inventory!AN253=\"\",\"\",Inventory!AN253)","v":""},{"$f":"IF(Inventory!AO253=\"\",\"\",Inventory!AO253)","v":""},{"$f":"IF(Inventory!AP253=\"\",\"\",Inventory!AP253)","v":""},{"$f":"IF(Inventory!AQ253=\"\",\"\",Inventory!AQ253)","v":""},{"$f":"IF(Inventory!AR253=\"\",\"\",Inventory!AR253)","v":""},{"$f":"IF(Inventory!AS253=\"\",\"\",Inventory!AS253)","v":""},{"$f":"IF(Inventory!AT253=\"\",\"\",Inventory!AT253)","v":""},{"$f":"IF(Inventory!AU253=\"\",\"\",Inventory!AU253)","v":""}]
[null,245,{"$f":"IF(Inventory!C254=\"\",\"\",Inventory!C254)","v":""},{"$f":"IF(Inventory!D254=\"\",\"\",Inventory!D254)","v":""},{"$f":"IF(Inventory!Y254=\"\",\"\",Inventory!Y254)","v":""},{"$f":"IF(Inventory!Z254=\"\",\"\",Inventory!Z254)","v":""},{"$f":"IF(Inventory!AA254=\"\",\"\",Inventory!AA254)","v":""},{"$f":"IF(Inventory!AC254=\"\",\"\",Inventory!AC254)","v":""},{"$f":"IF(Inventory!AD254=\"\",\"\",Inventory!AD254)","v":""},{"$f":"IF(Inventory!AE254=\"\",\"\",Inventory!AE254)","v":"A"},{"$f":"IF(Inventory!AF254=\"\",\"\",Inventory!AF254)","v":""},{"$f":"IF(Inventory!AG254=\"\",\"\",Inventory!AG254)","v":""},{"$f":"IF(Inventory!AH254=\"\",\"\",Inventory!AH254)","v":""},{"$f":"IF(Inventory!AI254=\"\",\"\",Inventory!AI254)","v":""},{"$f":"IF(Inventory!AJ254=\"\",\"\",Inventory!AJ254)","v":""},{"$f":"IF(Inventory!AK254=\"\",\"\",Inventory!AK254)","v":""},{"$f":"IF(Inventory!AL254=\"\",\"\",Inventory!AL254)","v":""},{"$f":"IF(Inventory!AM254=\"\",\"\",Inventory!AM254)","v":""},{"$f":"IF(Inventory!AN254=\"\",\"\",Inventory!AN254)","v":""},{"$f":"IF(Inventory!AO254=\"\",\"\",Inventory!AO254)","v":""},{"$f":"IF(Inventory!AP254=\"\",\"\",Inventory!AP254)","v":""},{"$f":"IF(Inventory!AQ254=\"\",\"\",Inventory!AQ254)","v":""},{"$f":"IF(Inventory!AR254=\"\",\"\",Inventory!AR254)","v":""},{"$f":"IF(Inventory!AS254=\"\",\"\",Inventory!AS254)","v":""},{"$f":"IF(Inventory!AT254=\"\",\"\",Inventory!AT254)","v":""},{"$f":"IF(Inventory!AU254=\"\",\"\",Inventory!AU254)","v":""}]
[null,246,{"$f":"IF(Inventory!C255=\"\",\"\",Inventory!C255)","v":""},{"$f":"IF(Inventory!D255=\"\",\"\",Inventory!D255)","v":""},{"$f":"IF(Inventory!Y255=\"\",\"\",Inventory!Y255)","v":""},{"$f":"IF(Inventory!Z255=\"\",\"\",Inventory!Z255)","v":""},{"$f":"IF(Inventory!AA255=\"\",\"\",Inventory!AA255)","v":""},{"$f":"IF(Inventory!AC255=\"\",\"\",Inventory!AC255)","v":""},{"$f":"IF(Inventory!AD255=\"\",\"\",Inventory!AD255)","v":""},{"$f":"IF(Inventory!AE255=\"\",\"\",Inventory!AE255)","v":"A"},{"$f":"IF(Inventory!AF255=\"\",\"\",Inventory!AF255)","v":""},{"$f":"IF(Inventory!AG255=\"\",\"\",Inventory!AG255)","v":""},{"$f":"IF(Inventory!AH255=\"\",\"\",Inventory!AH255)","v":""},{"$f":"IF(Inventory!AI255=\"\",\"\",Inventory!AI255)","v":""},{"$f":"IF(Inventory!AJ255=\"\",\"\",Inventory!AJ255)","v":""},{"$f":"IF(Inventory!AK255=\"\",\"\",Inventory!AK255)","v":""},{"$f":"IF(Inventory!AL255=\"\",\"\",Inventory!AL255)","v":""},{"$f":"IF(Inventory!AM255=\"\",\"\",Inventory!AM255)","v":""},{"$f":"IF(Inventory!AN255=\"\",\"\",Inventory!AN255)","v":""},{"$f":"IF(Inventory!AO255=\"\",\"\",Inventory!AO255)","v":""},{"$f":"IF(Inventory!AP255=\"\",\"\",Inventory!AP255)","v":""},{"$f":"IF(Inventory!AQ255=\"\",\"\",Inventory!AQ255)","v":""},{"$f":"IF(Inventory!AR255=\"\",\"\",Inventory!AR255)","v":""},{"$f":"IF(Inventory!AS255=\"\",\"\",Inventory!AS255)","v":""},{"$f":"IF(Inventory!AT255=\"\",\"\",Inventory!AT255)","v":""},{"$f":"IF(Inventory!AU255=\"\",\"\",Inventory!AU255)","v":""}]
[null,247,{"$f":"IF(Inventory!C256=\"\",\"\",Inventory!C256)","v":""},{"$f":"IF(Inventory!D256=\"\",\"\",Inventory!D256)","v":""},{"$f":"IF(Inventory!Y256=\"\",\"\",Inventory!Y256)","v":""},{"$f":"IF(Inventory!Z256=\"\",\"\",Inventory!Z256)","v":""},{"$f":"IF(Inventory!AA256=\"\",\"\",Inventory!AA256)","v":""},{"$f":"IF(Inventory!AC256=\"\",\"\",Inventory!AC256)","v":""},{"$f":"IF(Inventory!AD256=\"\",\"\",Inventory!AD256)","v":""},{"$f":"IF(Inventory!AE256=\"\",\"\",Inventory!AE256)","v":"A"},{"$f":"IF(Inventory!AF256=\"\",\"\",Inventory!AF256)","v":""},{"$f":"IF(Inventory!AG256=\"\",\"\",Inventory!AG256)","v":""},{"$f":"IF(Inventory!AH256=\"\",\"\",Inventory!AH256)","v":""},{"$f":"IF(Inventory!AI256=\"\",\"\",Inventory!AI256)","v":""},{"$f":"IF(Inventory!AJ256=\"\",\"\",Inventory!AJ256)","v":""},{"$f":"IF(Inventory!AK256=\"\",\"\",Inventory!AK256)","v":""},{"$f":"IF(Inventory!AL256=\"\",\"\",Inventory!AL256)","v":""},{"$f":"IF(Inventory!AM256=\"\",\"\",Inventory!AM256)","v":""},{"$f":"IF(Inventory!AN256=\"\",\"\",Inventory!AN256)","v":""},{"$f":"IF(Inventory!AO256=\"\",\"\",Inventory!AO256)","v":""},{"$f":"IF(Inventory!AP256=\"\",\"\",Inventory!AP256)","v":""},{"$f":"IF(Inventory!AQ256=\"\",\"\",Inventory!AQ256)","v":""},{"$f":"IF(Inventory!AR256=\"\",\"\",Inventory!AR256)","v":""},{"$f":"IF(Inventory!AS256=\"\",\"\",Inventory!AS256)","v":""},{"$f":"IF(Inventory!AT256=\"\",\"\",Inventory!AT256)","v":""},{"$f":"IF(Inventory!AU256=\"\",\"\",Inventory!AU256)","v":""}]
[null,248,{"$f":"IF(Inventory!C257=\"\",\"\",Inventory!C257)","v":""},{"$f":"IF(Inventory!D257=\"\",\"\",Inventory!D257)","v":""},{"$f":"IF(Inventory!Y257=\"\",\"\",Inventory!Y257)","v":""},{"$f":"IF(Inventory!Z257=\"\",\"\",Inventory!Z257)","v":""},{"$f":"IF(Inventory!AA257=\"\",\"\",Inventory!AA257)","v":""},{"$f":"IF(Inventory!AC257=\"\",\"\",Inventory!AC257)","v":""},{"$f":"IF(Inventory!AD257=\"\",\"\",Inventory!AD257)","v":""},{"$f":"IF(Inventory!AE257=\"\",\"\",Inventory!AE257)","v":"A"},{"$f":"IF(Inventory!AF257=\"\",\"\",Inventory!AF257)","v":""},{"$f":"IF(Inventory!AG257=\"\",\"\",Inventory!AG257)","v":""},{"$f":"IF(Inventory!AH257=\"\",\"\",Inventory!AH257)","v":""},{"$f":"IF(Inventory!AI257=\"\",\"\",Inventory!AI257)","v":""},{"$f":"IF(Inventory!AJ257=\"\",\"\",Inventory!AJ257)","v":""},{"$f":"IF(Inventory!AK257=\"\",\"\",Inventory!AK257)","v":""},{"$f":"IF(Inventory!AL257=\"\",\"\",Inventory!AL257)","v":""},{"$f":"IF(Inventory!AM257=\"\",\"\",Inventory!AM257)","v":""},{"$f":"IF(Inventory!AN257=\"\",\"\",Inventory!AN257)","v":""},{"$f":"IF(Inventory!AO257=\"\",\"\",Inventory!AO257)","v":""},{"$f":"IF(Inventory!AP257=\"\",\"\",Inventory!AP257)","v":""},{"$f":"IF(Inventory!AQ257=\"\",\"\",Inventory!AQ257)","v":""},{"$f":"IF(Inventory!AR257=\"\",\"\",Inventory!AR257)","v":""},{"$f":"IF(Inventory!AS257=\"\",\"\",Inventory!AS257)","v":""},{"$f":"IF(Inventory!AT257=\"\",\"\",Inventory!AT257)","v":""},{"$f":"IF(Inventory!AU257=\"\",\"\",Inventory!AU257)","v":""}]
[null,249,{"$f":"IF(Inventory!C258=\"\",\"\",Inventory!C258)","v":""},{"$f":"IF(Inventory!D258=\"\",\"\",Inventory!D258)","v":""},{"$f":"IF(Inventory!Y258=\"\",\"\",Inventory!Y258)","v":""},{"$f":"IF(Inventory!Z258=\"\",\"\",Inventory!Z258)","v":""},{"$f":"IF(Inventory!AA258=\"\",\"\",Inventory!AA258)","v":""},{"$f":"IF(Inventory!AC258=\"\",\"\",Inventory!AC258)","v":""},{"$f":"IF(Inventory!AD258=\"\",\"\",Inventory!AD258)","v":""},{"$f":"IF(Inventory!AE258=\"\",\"\",Inventory!AE258)","v":"A"},{"$f":"IF(Inventory!AF258=\"\",\"\",Inventory!AF258)","v":""},{"$f":"IF(Inventory!AG258=\"\",\"\",Inventory!AG258)","v":""},{"$f":"IF(Inventory!AH258=\"\",\"\",Inventory!AH258)","v":""},{"$f":"IF(Inventory!AI258=\"\",\"\",Inventory!AI258)","v":""},{"$f":"IF(Inventory!AJ258=\"\",\"\",Inventory!AJ258)","v":""},{"$f":"IF(Inventory!AK258=\"\",\"\",Inventory!AK258)","v":""},{"$f":"IF(Inventory!AL258=\"\",\"\",Inventory!AL258)","v":""},{"$f":"IF(Inventory!AM258=\"\",\"\",Inventory!AM258)","v":""},{"$f":"IF(Inventory!AN258=\"\",\"\",Inventory!AN258)","v":""},{"$f":"IF(Inventory!AO258=\"\",\"\",Inventory!AO258)","v":""},{"$f":"IF(Inventory!AP258=\"\",\"\",Inventory!AP258)","v":""},{"$f":"IF(Inventory!AQ258=\"\",\"\",Inventory!AQ258)","v":""},{"$f":"IF(Inventory!AR258=\"\",\"\",Inventory!AR258)","v":""},{"$f":"IF(Inventory!AS258=\"\",\"\",Inventory!AS258)","v":""},{"$f":"IF(Inventory!AT258=\"\",\"\",Inventory!AT258)","v":""},{"$f":"IF(Inventory!AU258=\"\",\"\",Inventory!AU258)","v":""}]
[null,250,{"$f":"IF(Inventory!C259=\"\",\"\",Inventory!C259)","v":""},{"$f":"IF(Inventory!D259=\"\",\"\",Inventory!D259)","v":""},{"$f":"IF(Inventory!Y259=\"\",\"\",Inventory!Y259)","v":""},{"$f":"IF(Inventory!Z259=\"\",\"\",Inventory!Z259)","v":""},{"$f":"IF(Inventory!AA259=\"\",\"\",Inventory!AA259)","v":""},{"$f":"IF(Inventory!AC259=\"\",\"\",Inventory!AC259)","v":""},{"$f":"IF(Inventory!AD259=\"\",\"\",Inventory!AD259)","v":""},{"$f":"IF(Inventory!AE259=\"\",\"\",Inventory!AE259)","v":"A"},{"$f":"IF(Inventory!AF259=\"\",\"\",Inventory!AF259)","v":""},{"$f":"IF(Inventory!AG259=\"\",\"\",Inventory!AG259)","v":""},{"$f":"IF(Inventory!AH259=\"\",\"\",Inventory!AH259)","v":""},{"$f":"IF(Inventory!AI259=\"\",\"\",Inventory!AI259)","v":""},{"$f":"IF(Inventory!AJ259=\"\",\"\",Inventory!AJ259)","v":""},{"$f":"IF(Inventory!AK259=\"\",\"\",Inventory!AK259)","v":""},{"$f":"IF(Inventory!AL259=\"\",\"\",Inventory!AL259)","v":""},{"$f":"IF(Inventory!AM259=\"\",\"\",Inventory!AM259)","v":""},{"$f":"IF(Inventory!AN259=\"\",\"\",Inventory!AN259)","v":""},{"$f":"IF(Inventory!AO259=\"\",\"\",Inventory!AO259)","v":""},{"$f":"IF(Inventory!AP259=\"\",\"\",Inventory!AP259)","v":""},{"$f":"IF(Inventory!AQ259=\"\",\"\",Inventory!AQ259)","v":""},{"$f":"IF(Inventory!AR259=\"\",\"\",Inventory!AR259)","v":""},{"$f":"IF(Inventory!AS259=\"\",\"\",Inventory!AS259)","v":""},{"$f":"IF(Inventory!AT259=\"\",\"\",Inventory!AT259)","v":""},{"$f":"IF(Inventory!AU259=\"\",\"\",Inventory!AU259)","v":""}]

{"sheet":"Factor Tables","index":8,"n_rows":216,"n_cols":25,"rows_kept":216,"cut":false,"hidden":true,"merged":[[182,1,183,1],[182,13,183,13],[182,14,182,24],[38,1,39,1],[38,13,39,13],[146,14,146,24],[110,14,110,24],[182,2,182,12],[2,1,3,1],[2,13,3,13],[146,1,147,1],[110,1,111,1],[74,1,75,1],[146,13,147,13],[110,13,111,13],[110,2,110,12],[146,2,146,12],[2,14,2,24],[38,14,38,24],[74,14,74,24],[74,13,75,13],[2,2,2,12],[38,2,38,12],[74,2,74,12]]}
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 1: Amarillo"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Data Center",0.56000000000000005,0.73,0.89,{"$f":"E5","v":0.89},{"$f":"$G$31","v":0.27},{"$f":"E5","v":0.89},{"$f":"F5","v":0.89},0.27,0,0,0,{"$f":"B5","v":"Data Center"},2807,5100,2048,{"$f":"Q5","v":2048},{"$f":"$S$31","v":340},{"$f":"Q5","v":2048},{"$f":"R5","v":2048},{"$f":"S5","v":340},0,0,0]
[null,"Education (College/University)",0.87,0.68,0.69,{"$f":"E6","v":0.69},{"$f":"$G$31","v":0.27},{"$f":"E6","v":0.69},{"$f":"F6","v":0.69},{"$f":"G6","v":0.27},0,0,0,"Education (College/University)",1115,1243,787,{"$f":"Q6","v":787},{"$f":"$S$31","v":340},{"$f":"Q6","v":787},787,340,0,0,0]
[null,"Education (Primary School)",0.44,0.53,0.64,0.64,0.43,0.64,0.64,0.43,0.56000000000000005,{"$f":"K7","v":0.56000000000000005},0.43,"Education (Primary School)",576,971,740,740,701,740,740,701,686,{"$f":"W7","v":686},322]
[null,"Education (Secondary School)",0.7,0.57999999999999996,0.69,0.69,0.43,0.69,0.69,0.43,0.61,{"$f":"K8","v":0.61},0.43,"Education (Secondary School)",802,1772,535,535,736,535,535,736,496,{"$f":"W8","v":496},338]
[null,"Food Sales (Convenience)",0,0,0.73,0.73,{"$f":"$G$31","v":0.27},0.73,0.73,0.27,0.64,{"$f":"K9","v":0.64},0.48,"Food Sales (Convenience)",0,0,884,884,{"$f":"$S$31","v":340},884,884,340,820,{"$f":"W9","v":820},410]
[null,"Food Sales (Supermarket)",0,0,0.28999999999999998,0.28999999999999998,{"$f":"$G$31","v":0.27},0.28999999999999998,0.28999999999999998,0.27,0,0,0,"Food Sales (Supermarket)",0,0,219,219,{"$f":"$S$31","v":340},219,219,340,0,0,0]
[null,"Food Service (Full Service Restaurant)",0,0,0.83,0.83,0.43,0.83,0.83,0.43,0.73,{"$f":"K11","v":0.73},0.43,"Food Service (Full Service Restaurant)",0,0,1020,1020,1123,1020,1020,1123,946,{"$f":"W11","v":946},516]
[null,"Food Service (24-hr Full Service Rest.)",0,0,0.81,0.81,0.43,0.81,0.81,0.43,0.71,{"$f":"K12","v":0.71},0.43,"Food Service (24-hr Full Service Rest.)",0,0,1093,1093,1346,1093,1093,1346,1014,{"$f":"W12","v":1014},619]
[null,"Food Service (Quick Service Restaurant)",0,0,0.73,0.73,0.48,0.73,0.73,0.48,0.64,{"$f":"K13","v":0.64},0.48,"Food Service (Quick Service Restaurant)",0,0,765,765,1029,765,765,1029,710,{"$f":"W13","v":710},473]
[null,"Food Service (24-hr Quick Service Rest.)",0,0,0.74,0.74,0.48,0.74,0.74,0.48,0.65,{"$f":"K14","v":0.65},0.48,"Food Service (24-hr Quick Service Rest.)",0,0,817,817,1300,817,817,1300,758,{"$f":"W14","v":758},598]
[null,"Healthcare (Hospital)",0.7,0.65,0.72,0.72,{"$f":"$G$31","v":0.27},0.72,0.72,0.27,0,0,0,"Healthcare (Hospital)",2006,2711,2185,2185,{"$f":"$S$31","v":340},2185,2185,340,0,0,0]
[null,"Healthcare (Outpatient)",0,0,0.71,0.71,0.27,0.71,0.71,0.27,0,0,0,"Healthcare (Outpatient)",0,0,2036,2036,579,2036,2036,579,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",0.41,0.5,0.68,0.68,{"$f":"$G$31","v":0.27},0.68,0.68,0.27,0,0,0,"Large Multifamily (Midrise Apartment)",421,1098,674,674,{"$f":"$S$31","v":340},674,674,340,0,0,0]
[null,"Lodging (Large Hotel)",0.57999999999999996,0.59,0.57999999999999996,0.57999999999999996,0.86,0.57999999999999996,0.57999999999999996,0.86,0.51,{"$f":"K18","v":0.51},0.86,"Lodging (Large Hotel)",1283,1553,1345,1345,1095,1345,1345,1095,1248,{"$f":"W18","v":1248},504]
[null,"Lodging (Nursing Home)",0.41,0.5,0.68,0.68,0.27,0.68,0.68,0.27,0.6,{"$f":"K19","v":0.6},0.5,"Lodging (Nursing Home)",428,1115,685,685,340,685,685,340,635,{"$f":"W19","v":635},256]
[null,"Lodging (Small Hotel)",0,0,0.56999999999999995,0.56999999999999995,0.36,0.56999999999999995,0.56999999999999995,0.36,0.5,{"$f":"K20","v":0.5},0.36,"Lodging (Small Hotel)",0,0,1554,1554,475,1554,1554,475,1442,{"$f":"W20","v":1442},218]
[null,"Mercantile (Stand Alone)",0.52,0.54,0.68,0.68,0.99,0.68,0.68,0.99,0,0,0,"Mercantile (Stand Alone)",489,719,623,623,907,623,623,907,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",0.67,0.62,0.8,0.8,0.43,0.8,0.8,0.43,0,0,0,"Mercantile (24-hr Stand Alone)",681,974,820,820,1277,820,820,1277,0,0,0]
[null,"Mercantile (Strip Mall)",0,0,0.75,0.75,0.39,0.75,0.75,0.39,0.66,{"$f":"K23","v":0.66},0.39,"Mercantile (Strip Mall)",0,0,687,687,753,687,687,753,637,{"$f":"W23","v":637},346]
[null,"Office (Large)",0.7,0.61,0.9,0.9,0.27,0.9,0.9,0.27,0,0,0,"Office (Large)",1208,1506,2058,2058,340,2058,2058,340,0,0,0]
[null,"Office (Medium)",0,0,0.64,0.64,0.72,0.64,0.64,0.72,0,0,0,"Office (Medium)",0,0,925,925,576,925,925,576,0,0,0]
[null,"Office (Small)",0,0,0.72,0.72,0.28999999999999998,0.72,0.72,0.28999999999999998,0.63,{"$f":"K26","v":0.63},0.28999999999999998,"Office (Small)",0,0,711,711,340,711,711,340,660,{"$f":"W26","v":660},156]
[null,"Public Assembly",0.44,0.53,0.64,0.64,{"$f":"$G$31","v":0.27},0.64,0.64,0.27,0,0,0,"Public Assembly",774,1306,995,995,{"$f":"$S$31","v":340},995,995,340,0,0,0]
[null,"Religious Worship",0.52,0.54,0.56999999999999995,0.56999999999999995,0.27,0.56999999999999995,0.56999999999999995,0.27,0,0,0,"Religious Worship",294,433,387,387,{"$f":"$S$31","v":340},387,387,340,0,0,0]
[null,"Service",0,0,0.83,0.83,{"$f":"$G$31","v":0.27},{"$f":"E29","v":0.83},{"$f":"F29","v":0.83},{"$f":"G29","v":0.27},0,0,0,"Service",0,0,790,790,{"$f":"$S$31","v":340},{"$f":"Q29","v":790},790,340,0,0,0]
[null,"Warehouse",0,0,0.34,0.34,{"$f":"$G$31","v":0.27},0.34,0.34,0.27,0,0,0,"Warehouse",0,0,173,173,{"$f":"$S$31","v":340},173,173,340,0,0,0]
[null,"Other",0.41,0.5,0.28999999999999998,0.28999999999999998,0.27,{"$f":"E31","v":0.28999999999999998},{"$f":"F31","v":0.28999999999999998},{"$f":"G31","v":0.27},0.5,{"$f":"K31","v":0.5},0.28999999999999998,"Other",294,433,173,173,340,{"$f":"Q31","v":173},{"$f":"R31","v":173},{"$f":"S31","v":340},496,{"$f":"W31","v":496},156]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$N$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$R$5","v":0},"Custom - Type 1",{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0},{"$f":"'Custom Bldg'!$S$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$T$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$N$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$R$6","v":0},"Custom - Type 2",{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0},{"$f":"'Custom Bldg'!$S$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$T$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$N$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$R$7","v":0},"Custom - Type 3",{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0},{"$f":"'Custom Bldg'!$S$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$T$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$N$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$R$8","v":0},"Custom - Type 4",{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0},{"$f":"'Custom Bldg'!$S$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$T$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$N$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$R$9","v":0},"Custom - Type 5",{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0},{"$f":"'Custom Bldg'!$S$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$T$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 2: Dallas"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,{"$f":"B5","v":"Data Center"},0.54,0.77,1.08,{"$f":"E41","v":1.08},{"$f":"$G$67","v":0.28000000000000003},{"$f":"E41","v":1.08},{"$f":"F41","v":1.08},{"$f":"G41","v":0.28000000000000003},0,0,0,{"$f":"B41","v":"Data Center"},2791,4906,3401,{"$f":"Q41","v":3401},{"$f":"$S$67","v":153},{"$f":"Q41","v":3401},{"$f":"R41","v":3401},{"$f":"S41","v":153},0,0,0]
[null,{"$f":"B6","v":"Education (College/University)"},0.89,0.81,1.02,{"$f":"E42","v":1.02},{"$f":"$G$67","v":0.28000000000000003},{"$f":"E42","v":1.02},1.02,0.28000000000000003,0,0,0,"Education (College/University)",1587,1761,1595,{"$f":"Q42","v":1595},{"$f":"$S$67","v":153},{"$f":"Q42","v":1595},{"$f":"R42","v":1595},{"$f":"S42","v":153},0,0,0]
[null,"Education (Primary School)",0.48,0.6,0.88,0.88,0.66,0.88,0.88,0.66,0.85,{"$f":"K43","v":0.85},0.66,"Education (Primary School)",726,1412,1208,1208,397,1208,1208,397,1016,{"$f":"W43","v":1016},231]
[null,"Education (Secondary School)",0.84,0.54,1.02,1.02,0.59,1.02,1.02,0.59,0.99,{"$f":"K44","v":0.99},0.59,"Education (Secondary School)",1170,2234,1084,1084,489,1084,1084,489,912,{"$f":"W44","v":912},285]
[null,"Food Sales (Convenience)",0,0,1.08,1.08,{"$f":"$G$67","v":0.28000000000000003},1.08,1.08,0.28000000000000003,1.05,{"$f":"K45","v":1.05},0.61,"Food Sales (Convenience)",0,0,1835,1835,{"$f":"$S$67","v":153},1835,1835,153,1544,{"$f":"W45","v":1544},318]
[null,"Food Sales (Supermarket)",0,0,0.57999999999999996,0.57999999999999996,{"$f":"$G$67","v":0.28000000000000003},0.57999999999999996,0.57999999999999996,0.28000000000000003,0,0,0,"Food Sales (Supermarket)",0,0,615,615,{"$f":"$S$67","v":153},615,615,153,0,0,0]
[null,"Food Service (Full Service Restaurant)",0,0,1.0900000000000001,1.0900000000000001,0.5,1.0900000000000001,1.0900000000000001,0.5,1.06,{"$f":"K47","v":1.06},0.5,"Food Service (Full Service Restaurant)",0,0,1823,1823,688,1823,1823,688,1534,{"$f":"W47","v":1534},401]
[null,"Food Service (24-hr Full Service Rest.)",0,0,1.0900000000000001,1.0900000000000001,0.49,1.0900000000000001,1.0900000000000001,0.49,1.06,{"$f":"K48","v":1.06},0.49,"Food Service (24-hr Full Service Rest.)",0,0,2061,2061,873,2061,2061,873,1734,{"$f":"W48","v":1734},509]
[null,"Food Service (Quick Service Restaurant)",0,0,1.08,1.08,0.61,1.08,1.08,0.61,1.05,{"$f":"K49","v":1.05},0.61,"Food Service (Quick Service Restaurant)",0,0,1588,1588,631,1588,1588,631,1336,{"$f":"W49","v":1336},368]
[null,"Food Service (24-hr Quick Service Rest.)",0,0,1.08,1.08,0.6,1.08,1.08,0.6,1.05,{"$f":"K50","v":1.05},0.6,"Food Service (24-hr Quick Service Rest.)",0,0,1765,1765,794,1765,1765,794,1485,{"$f":"W50","v":1485},463]
[null,"Healthcare (Hospital)",0.9,0.81,0.92,0.92,{"$f":"$G$67","v":0.28000000000000003},0.92,0.92,0.28000000000000003,0,0,0,"Healthcare (Hospital)",2784,3683,3097,3097,{"$f":"$S$67","v":153},3097,3097,153,0,0,0]
[null,"Healthcare (Outpatient)",0,0,0.8,0.8,0.28000000000000003,0.8,0.8,0.28000000000000003,0,0,0,"Healthcare (Outpatient)",0,0,2532,2532,310,2532,2532,310,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",0.68,0.66,1.04,1.04,{"$f":"$G$67","v":0.28000000000000003},1.04,1.04,0.28000000000000003,0,0,0,"Large Multifamily (Midrise Apartment)",1060,2053,1709,1709,{"$f":"$S$67","v":153},1709,1709,153,0,0,0]
[null,"Lodging (Large Hotel)",0.8,0.71,0.7,0.7,0.82,0.7,0.7,0.82,0.68,{"$f":"K54","v":0.68},0.82,"Lodging (Large Hotel)",2086,2627,2079,2079,464,2079,2079,464,1749,{"$f":"W54","v":1749},270]
[null,"Lodging (Nursing Home)",0.68,0.66,1.04,1.04,0.28000000000000003,1.04,1.04,0.28000000000000003,1.01,{"$f":"K55","v":1.01},0.61,"Lodging (Nursing Home)",1077,2085,1736,1736,153,1736,1736,153,1460,{"$f":"W55","v":1460},226]
[null,"Lodging (Small Hotel)",0,0,0.55000000000000004,0.55000000000000004,0.42,0.55000000000000004,0.55000000000000004,0.42,0.53,{"$f":"K56","v":0.53},0.42,"Lodging (Small Hotel)",0,0,2281,2281,249,2281,2281,249,1919,{"$f":"W56","v":1919},145]
[null,"Mercantile (Stand Alone)",0.79,0.72,0.95,0.95,0.55000000000000004,0.95,0.95,0.55000000000000004,0,0,0,"Mercantile (Stand Alone)",936,1328,1157,1157,352,1157,1157,352,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",0.89,0.79,1.01,1.01,0.56999999999999995,1.01,1.01,0.56999999999999995,0,0,0,"Mercantile (24-hr Stand Alone)",1307,1975,1539,1539,632,1539,1539,632,0,0,0]
[null,"Mercantile (Strip Mall)",0,0,0.91,0.91,0.55000000000000004,0.91,0.91,0.55000000000000004,0.88,{"$f":"K59","v":0.88},0.55000000000000004,"Mercantile (Strip Mall)",0,0,1100,1100,376,1100,1100,376,925,{"$f":"W59","v":925},219]
[null,"Office (Large)",0.92,0.7,1.03,1.03,0.28000000000000003,1.03,1.03,0.28000000000000003,0,0,0,"Office (Large)",1711,2062,2379,2379,153,2379,2379,153,0,0,0]
[null,"Office (Medium)",0,0,0.76,0.76,0.66,0.76,0.76,0.66,0,0,0,"Office (Medium)",0,0,1236,1236,262,1236,1236,262,0,0,0]
[null,"Office (Small)",0,0,0.92,0.92,0.4,0.92,0.92,0.4,0.89,{"$f":"K62","v":0.89},0.4,"Office (Small)",0,0,1203,1203,153,1203,1203,153,1012,{"$f":"W62","v":1012},89]
[null,"Public Assembly",0.48,0.6,0.88,0.88,{"$f":"$G$67","v":0.28000000000000003},0.88,0.88,0.28000000000000003,0,0,0,"Public Assembly",976,1898,1624,1624,{"$f":"$S$67","v":153},1624,1624,153,0,0,0]
[null,"Religious Worship",0.79,0.72,0.55000000000000004,0.55000000000000004,0.28000000000000003,0.55000000000000004,0.55000000000000004,0.28000000000000003,0,0,0,"Religious Worship",563,799,567,567,153,567,567,153,0,0,0]
[null,"Service",0,0,1.0900000000000001,1.0900000000000001,{"$f":"$G$67","v":0.28000000000000003},{"$f":"E65","v":1.0900000000000001},{"$f":"F65","v":1.0900000000000001},{"$f":"G65","v":0.28000000000000003},0,0,0,"Service",0,0,1412,1412,{"$f":"$S$67","v":153},{"$f":"Q65","v":1412},{"$f":"R65","v":1412},{"$f":"S65","v":153},0,0,0]
[null,"Warehouse",0,0,0.84,0.84,{"$f":"$G$67","v":0.28000000000000003},0.84,0.84,0.28000000000000003,0,0,0,"Warehouse",0,0,597,597,{"$f":"$S$67","v":153},597,597,153,0,0,0]
[null,"Other",0.48,0.54,0.55000000000000004,0.55000000000000004,0.28000000000000003,{"$f":"E67","v":0.55000000000000004},{"$f":"F67","v":0.55000000000000004},{"$f":"G67","v":0.28000000000000003},0.53,{"$f":"K67","v":0.53},0.4,"Other",563,799,567,567,153,{"$f":"Q67","v":567},{"$f":"R67","v":567},{"$f":"S67","v":153},912,{"$f":"W67","v":912},89]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$N$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$R$5","v":0},"Custom - Type 1",{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0},{"$f":"'Custom Bldg'!$S$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$T$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$N$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$R$6","v":0},"Custom - Type 2",{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0},{"$f":"'Custom Bldg'!$S$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$T$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$N$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$R$7","v":0},"Custom - Type 3",{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0},{"$f":"'Custom Bldg'!$S$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$T$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$N$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$R$8","v":0},"Custom - Type 4",{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0},{"$f":"'Custom Bldg'!$S$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$T$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$N$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$R$9","v":0},"Custom - Type 5",{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0},{"$f":"'Custom Bldg'!$S$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$T$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 3: Houston"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,{"$f":"B5","v":"Data Center"},0.53,0.76,1.05,{"$f":"E77","v":1.05},{"$f":"$G$103","v":0.19},{"$f":"E77","v":1.05},{"$f":"F77","v":1.05},{"$f":"G77","v":0.19},0,0,0,{"$f":"B77","v":"Data Center"},2824,5075,4022,{"$f":"Q77","v":4022},{"$f":"$S$103","v":69},{"$f":"Q77","v":4022},{"$f":"R77","v":4022},{"$f":"S77","v":69},0,0,0]
[null,{"$f":"B6","v":"Education (College/University)"},0.8,0.84,0.98,{"$f":"E78","v":0.98},{"$f":"$G$103","v":0.19},{"$f":"E78","v":0.98},0.98,0.19,0,0,0,"Education (College/University)",1858,2099,1843,{"$f":"Q78","v":1843},{"$f":"$S$103","v":69},{"$f":"Q78","v":1843},1843,69,0,0,0]
[null,"Education (Primary School)",0.45,0.6,0.88,0.88,0.5,0.88,0.88,0.5,0.71,{"$f":"K79","v":0.71},0.5,"Education (Primary School)",818,1627,1443,1443,239,1443,1443,239,1186,{"$f":"W79","v":1186},52]
[null,"Education (Secondary School)",0.77,0.55000000000000004,0.98,0.98,0.54,0.98,0.98,0.54,0.79,{"$f":"K80","v":0.79},0.54,"Education (Secondary School)",1306,2404,1253,1253,293,1253,1253,293,1030,{"$f":"W80","v":1030},63]
[null,"Food Sales (Convenience)",0,0,1.03,1.03,{"$f":"$G$103","v":0.19},1.03,1.03,0.19,0.83,{"$f":"K81","v":0.83},0.51,"Food Sales (Convenience)",0,0,2142,2142,{"$f":"$S$103","v":69},2142,2142,69,1760,{"$f":"W81","v":1760},70]
[null,"Food Sales (Supermarket)",0,0,0.6,0.6,{"$f":"$G$103","v":0.19},0.6,0.6,0.19,0,0,0,"Food Sales (Supermarket)",0,0,744,744,{"$f":"$S$103","v":69},744,744,69,0,0,0]
[null,"Food Service (Full Service Restaurant)",0,0,1.05,1.05,0.44,1.05,1.05,0.44,0.85,{"$f":"K83","v":0.85},0.44,"Food Service (Full Service Restaurant)",0,0,2135,2135,429,2135,2135,429,1755,{"$f":"W83","v":1755},93]
[null,"Food Service (24-hr Full Service Rest.)",0,0,1.06,1.06,0.44,1.06,1.06,0.44,0.86,{"$f":"K84","v":0.86},0.44,"Food Service (24-hr Full Service Rest.)",0,0,2426,2426,559,2426,2426,559,1994,{"$f":"W84","v":1994},121]
[null,"Food Service (Quick Service Restaurant)",0,0,1.03,1.03,0.51,1.03,1.03,0.51,0.83,{"$f":"K85","v":0.83},0.51,"Food Service (Quick Service Restaurant)",0,0,1853,1853,372,1853,1853,372,1523,{"$f":"W85","v":1523},80]
[null,"Food Service (24-hr Quick Service Rest.)",0,0,1.05,1.05,0.5,1.05,1.05,0.5,0.85,{"$f":"K86","v":0.85},0.5,"Food Service (24-hr Quick Service Rest.)",0,0,2059,2059,483,2059,2059,483,1692,{"$f":"W86","v":1692},104]
[null,"Healthcare (Hospital)",0.85,0.79,0.9,0.9,{"$f":"$G$103","v":0.19},0.9,0.9,0.19,0,0,0,"Healthcare (Hospital)",3116,4171,3490,3490,{"$f":"$S$103","v":69},3490,3490,69,0,0,0]
[null,"Healthcare (Outpatient)",0,0,0.8,0.8,0.28999999999999998,0.8,0.8,0.28999999999999998,0,0,0,"Healthcare (Outpatient)",0,0,2844,2844,196,2844,2844,196,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",0.65,0.66,1,1,{"$f":"$G$103","v":0.19},1,1,0.19,0,0,0,"Large Multifamily (Midrise Apartment)",1295,2467,2031,2031,{"$f":"$S$103","v":69},2031,2031,69,0,0,0]
[null,"Lodging (Large Hotel)",0.71,0.73,0.7,0.7,0.33,0.7,0.7,0.33,0.56999999999999995,{"$f":"K90","v":0.56999999999999995},0.33,"Lodging (Large Hotel)",2499,3201,2531,2531,250,2531,2531,250,2080,{"$f":"W90","v":2080},54]
[null,"Lodging (Nursing Home)",0.65,0.66,1,1,{"$f":"$G$103","v":0.19},1,1,0.19,0.81,{"$f":"K91","v":0.81},0.24,"Lodging (Nursing Home)",1315,2506,2063,2063,{"$f":"$S$103","v":69},2063,2063,69,1695,{"$f":"W91","v":1695},44]
[null,"Lodging (Small Hotel)",0,0,0.65,0.65,0.19,0.65,0.65,0.19,0.53,{"$f":"K92","v":0.53},0.19,"Lodging (Small Hotel)",0,0,2316,2316,147,2316,2316,147,1903,{"$f":"W92","v":1903},32]
[null,"Mercantile (Stand Alone)",0.83,0.78,0.95,0.95,0.43,0.95,0.95,0.43,0,0,0,"Mercantile (Stand Alone)",1224,1712,1399,1399,204,1399,1399,204,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",0.8,0.74,0.97,0.97,0.41,0.97,0.97,0.41,0,0,0,"Mercantile (24-hr Stand Alone)",1513,2427,1804,1804,374,1804,1804,374,0,0,0]
[null,"Mercantile (Strip Mall)",0,0,0.92,0.92,0.42,0.92,0.92,0.42,0.74,{"$f":"K95","v":0.74},0.42,"Mercantile (Strip Mall)",0,0,1330,1330,218,1330,1330,218,1093,{"$f":"W95","v":1093},47]
[null,"Office (Large)",0.92,0.71,1,1,{"$f":"$G$103","v":0.19},{"$f":"E96","v":1},{"$f":"F96","v":1},{"$f":"G96","v":0.19},0,0,0,"Office (Large)",1820,2312,2619,2619,{"$f":"$S$103","v":69},{"$f":"Q96","v":2619},{"$f":"R96","v":2619},{"$f":"S96","v":69},0,0,0]
[null,"Office (Medium)",0,0,0.75,0.75,0.42,0.75,0.75,0.42,0,0,0,"Office (Medium)",0,0,1387,1387,149,1387,1387,149,0,0,0]
[null,"Office (Small)",0,0,0.88,0.88,0.28000000000000003,0.88,0.88,0.28000000000000003,0.71,{"$f":"K98","v":0.71},0.28000000000000003,"Office (Small)",0,0,1338,1338,69,1338,1338,69,1100,{"$f":"W98","v":1100},15]
[null,"Public Assembly",0.45,0.6,0.88,0.88,{"$f":"$G$103","v":0.19},0.88,0.88,0.19,0,0,0,"Public Assembly",1100,2188,1940,1940,{"$f":"$S$103","v":69},1940,1940,69,0,0,0]
[null,"Religious Worship",0.83,0.78,0.65,0.65,0.19,0.65,0.65,0.19,0,0,0,"Religious Worship",737,1031,576,576,69,576,576,69,0,0,0]
[null,"Service",0,0,1.05,1.05,{"$f":"$G$103","v":0.19},1.05,1.05,0.19,0,0,0,"Service",0,0,1653,1653,{"$f":"$S$103","v":69},1653,1653,69,0,0,0]
[null,"Warehouse",0,0,0.84,0.84,{"$f":"$G$103","v":0.19},0.84,0.84,0.19,0,0,0,"Warehouse",0,0,633,633,{"$f":"$S$103","v":69},633,633,69,0,0,0]
[null,"Other",0.45,0.55000000000000004,0.6,0.6,0.19,{"$f":"E103","v":0.6},{"$f":"F103","v":0.6},{"$f":"G103","v":0.19},0.53,{"$f":"K103","v":0.53},0.28000000000000003,"Other",737,1031,576,576,69,{"$f":"Q103","v":576},{"$f":"R103","v":576},{"$f":"S103","v":69},1030,{"$f":"W103","v":1030},15]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$N$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$R$5","v":0},"Custom - Type 1",{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0},{"$f":"'Custom Bldg'!$S$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$T$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$N$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$R$6","v":0},"Custom - Type 2",{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0},{"$f":"'Custom Bldg'!$S$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$T$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$N$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$R$7","v":0},"Custom - Type 3",{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0},{"$f":"'Custom Bldg'!$S$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$T$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$N$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$R$8","v":0},"Custom - Type 4",{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0},{"$f":"'Custom Bldg'!$S$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$T$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$N$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$R$9","v":0},"Custom - Type 5",{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0},{"$f":"'Custom Bldg'!$S$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$T$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 4: Corpus Christi"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,{"$f":"B5","v":"Data Center"},0.48,0.77,0.97,{"$f":"E113","v":0.97},{"$f":"$G$139","v":0.08},{"$f":"E113","v":0.97},{"$f":"F113","v":0.97},{"$f":"G113","v":0.08},0,0,0,{"$f":"B113","v":"Data Center"},2881,5266,4499,{"$f":"Q113","v":4499},{"$f":"$S$139","v":39},{"$f":"Q113","v":4499},{"$f":"R113","v":4499},{"$f":"S113","v":39},0,0,0]
[null,{"$f":"B6","v":"Education (College/University)"},0.8,0.87,0.96,{"$f":"E114","v":0.96},{"$f":"$G$139","v":0.08},{"$f":"E114","v":0.96},0.96,0.08,0,0,0,"Education (College/University)",2340,2583,2211,{"$f":"Q114","v":2211},{"$f":"$S$139","v":39},{"$f":"Q114","v":2211},2211,39,0,0,0]
[null,"Education (Primary School)",0.45,0.61,0.88,0.88,0.3,0.88,0.88,0.3,0.7,{"$f":"K115","v":0.7},0.3,"Education (Primary School)",937,1845,1680,1680,156,1680,1680,156,1355,{"$f":"W115","v":1355},73]
[null,"Education (Secondary School)",0.68,0.55000000000000004,0.96,0.96,0.35,0.96,0.96,0.35,0.76,{"$f":"K116","v":0.76},0.35,"Education (Secondary School)",1503,2577,1503,1503,196,1503,1503,196,1212,{"$f":"W116","v":1212},92]
[null,"Food Sales (Convenience)",0,0,0.94,0.94,{"$f":"$G$139","v":0.08},0.94,0.94,0.08,0.74,{"$f":"K117","v":0.74},0.34,"Food Sales (Convenience)",0,0,2510,2510,{"$f":"$S$139","v":39},2510,2510,39,2025,{"$f":"W117","v":2025},94]
[null,"Food Sales (Supermarket)",0,0,0.54,0.54,{"$f":"$G$139","v":0.08},0.54,0.54,0.08,0,0,0,"Food Sales (Supermarket)",0,0,894,894,{"$f":"$S$139","v":39},894,894,39,0,0,0]
[null,"Food Service (Full Service Restaurant)",0,0,0.98,0.98,0.35,0.98,0.98,0.35,0.77,{"$f":"K119","v":0.77},0.35,"Food Service (Full Service Restaurant)",0,0,2530,2530,292,2530,2530,292,2041,{"$f":"W119","v":2041},136]
[null,"Food Service (24-hr Full Service Rest.)",0,0,0.97,0.97,0.36,0.97,0.97,0.36,0.77,{"$f":"K120","v":0.77},0.36,"Food Service (24-hr Full Service Rest.)",0,0,2897,2897,377,2897,2897,377,2337,{"$f":"W120","v":2337},176]
[null,"Food Service (Quick Service Restaurant)",0,0,0.94,0.94,0.34,0.94,0.94,0.34,0.74,{"$f":"K121","v":0.74},0.34,"Food Service (Quick Service Restaurant)",0,0,2172,2172,232,2172,2172,232,1752,{"$f":"W121","v":1752},108]
[null,"Food Service (24-hr Quick Service Rest.)",0,0,0.93,0.93,0.34,0.93,0.93,0.34,0.74,{"$f":"K122","v":0.74},0.34,"Food Service (24-hr Quick Service Rest.)",0,0,2440,2440,296,2440,2440,296,1968,{"$f":"W122","v":1968},138]
[null,"Healthcare (Hospital)",0.79,0.82,0.86,0.86,{"$f":"$G$139","v":0.08},0.86,0.86,0.08,0,0,0,"Healthcare (Hospital)",3455,4637,3819,3819,{"$f":"$S$139","v":39},3819,3819,39,0,0,0]
[null,"Healthcare (Outpatient)",0,0,0.78,0.78,0.08,0.78,0.78,0.08,0,0,0,"Healthcare (Outpatient)",0,0,3092,3092,122,3092,3092,122,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",0.61,0.67,0.92,0.92,{"$f":"$G$139","v":0.08},0.92,0.92,0.08,0,0,0,"Large Multifamily (Midrise Apartment)",1534,2840,2236,2236,{"$f":"$S$139","v":39},2236,2236,39,0,0,0]
[null,"Lodging (Large Hotel)",0.74,0.73,0.65,0.65,0.21,0.65,0.65,0.21,0.51,{"$f":"K126","v":0.51},0.21,"Lodging (Large Hotel)",2908,3713,2981,2981,131,2981,2981,131,2404,{"$f":"W126","v":2404},61]
[null,"Lodging (Nursing Home)",0.61,0.67,0.92,0.92,{"$f":"$G$139","v":0.08},0.92,0.92,0.08,0.73,{"$f":"K127","v":0.73},0.15,"Lodging (Nursing Home)",1558,2884,2271,2271,{"$f":"$S$139","v":39},2271,2271,39,1832,{"$f":"W127","v":1832},47]
[null,"Lodging (Small Hotel)",0,0,0.57999999999999996,0.57999999999999996,0.1,0.57999999999999996,0.57999999999999996,0.1,0.46,{"$f":"K128","v":0.46},0.1,"Lodging (Small Hotel)",0,0,2530,2530,82,2530,2530,82,2041,{"$f":"W128","v":2041},38]
[null,"Mercantile (Stand Alone)",0.75,0.76,0.84,0.84,0.22,0.84,0.84,0.22,0,0,0,"Mercantile (Stand Alone)",1394,1953,1582,1582,131,1582,1582,131,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",0.7,0.73,0.86,0.86,0.25,0.86,0.86,0.25,0,0,0,"Mercantile (24-hr Stand Alone)",1725,2768,2118,2118,255,2118,2118,255,0,0,0]
[null,"Mercantile (Strip Mall)",0,0,0.82,0.82,0.21,0.82,0.82,0.21,0.65,{"$f":"K131","v":0.65},0.21,"Mercantile (Strip Mall)",0,0,1510,1510,141,1510,1510,141,1218,{"$f":"W131","v":1218},66]
[null,"Office (Large)",0.82,0.72,0.91,0.91,{"$f":"$G$139","v":0.08},{"$f":"E132","v":0.91},{"$f":"F132","v":0.91},{"$f":"G132","v":0.08},0,0,0,"Office (Large)",2027,2570,2778,2778,{"$f":"$S$139","v":39},{"$f":"Q132","v":2778},{"$f":"R132","v":2778},{"$f":"S132","v":39},0,0,0]
[null,"Office (Medium)",0,0,0.66,0.66,0.24,0.66,0.66,0.24,0,0,0,"Office (Medium)",0,0,1523,1523,83,1523,1523,83,0,0,0]
[null,"Office (Small)",0,0,0.8,0.8,0.14000000000000001,0.8,0.8,0.14000000000000001,0.63,{"$f":"K134","v":0.63},0.14000000000000001,"Office (Small)",0,0,1504,1504,39,1504,1504,39,1213,{"$f":"W134","v":1213},18]
[null,"Public Assembly",0.45,0.61,0.88,0.88,{"$f":"$G$139","v":0.08},0.88,0.88,0.08,0,0,0,"Public Assembly",1260,2481,2259,2259,{"$f":"$S$139","v":39},2259,2259,39,0,0,0]
[null,"Religious Worship",0.75,0.76,0.57999999999999996,0.57999999999999996,0.08,0.57999999999999996,0.57999999999999996,0.08,0,0,0,"Religious Worship",839,1176,629,629,39,629,629,39,0,0,0]
[null,"Service",0,0,0.98,0.98,{"$f":"$G$139","v":0.08},0.98,0.98,0.08,0,0,0,"Service",0,0,1959,1959,{"$f":"$S$139","v":39},1959,1959,39,0,0,0]
[null,"Warehouse",0,0,0.73,0.73,{"$f":"$G$139","v":0.08},0.73,0.73,0.08,0,0,0,"Warehouse",0,0,665,665,{"$f":"$S$139","v":39},665,665,39,0,0,0]
[null,"Other",0.45,0.55000000000000004,0.54,0.54,0.08,{"$f":"E139","v":0.54},{"$f":"F139","v":0.54},{"$f":"G139","v":0.08},0.46,{"$f":"K139","v":0.46},0.14000000000000001,"Other",839,1176,629,629,39,{"$f":"Q139","v":629},{"$f":"R139","v":629},{"$f":"S139","v":39},1212,{"$f":"W139","v":1212},18]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$N$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$R$5","v":0},"Custom - Type 1",{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0},{"$f":"'Custom Bldg'!$S$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$T$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$N$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$R$6","v":0},"Custom - Type 2",{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0},{"$f":"'Custom Bldg'!$S$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$T$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$N$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$R$7","v":0},"Custom - Type 3",{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0},{"$f":"'Custom Bldg'!$S$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$T$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$N$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$R$8","v":0},"Custom - Type 4",{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0},{"$f":"'Custom Bldg'!$S$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$T$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$N$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$R$9","v":0},"Custom - Type 5",{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0},{"$f":"'Custom Bldg'!$S$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$T$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 5: El Paso"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,{"$f":"B5","v":"Data Center"},0.56000000000000005,0.71,0.88,{"$f":"E149","v":0.88},{"$f":"$G$175","v":0.04},{"$f":"E149","v":0.88},{"$f":"F149","v":0.88},{"$f":"G149","v":0.04},0,0,0,{"$f":"B149","v":"Data Center"},2950,5137,2547,{"$f":"Q149","v":2547},{"$f":"$S$175","v":146},{"$f":"Q149","v":2547},{"$f":"R149","v":2547},{"$f":"S149","v":146},0,0,0]
[null,{"$f":"B6","v":"Education (College/University)"},0.93,0.96,0.87,{"$f":"E150","v":0.87},{"$f":"$G$175","v":0.04},{"$f":"E150","v":0.87},0.87,0.04,0,0,0,"Education (College/University)",1278,1458,1092,{"$f":"Q150","v":1092},{"$f":"$S$175","v":146},{"$f":"Q150","v":1092},{"$f":"R150","v":1092},{"$f":"S150","v":146},0,0,0]
[null,"Education (Primary School)",0.61,0.53,0.91,0.91,0.37,0.91,0.91,0.37,0.88,{"$f":"K151","v":0.88},0.37,"Education (Primary School)",751,1113,996,996,408,996,996,408,1009,{"$f":"W151","v":1009},271]
[null,"Education (Secondary School)",0.77,0.54,0.87,0.87,0.43,0.87,0.87,0.43,0.84,{"$f":"K152","v":0.84},0.43,"Education (Secondary School)",1039,2196,742,742,431,742,742,431,751,{"$f":"W152","v":751},286]
[null,"Food Sales (Convenience)",0,0,0.76,0.76,{"$f":"$G$175","v":0.04},0.76,0.76,0.04,0.74,{"$f":"K153","v":0.74},0.26,"Food Sales (Convenience)",0,0,1251,1251,{"$f":"$S$175","v":146},1251,1251,146,1267,{"$f":"W153","v":1267},300]
[null,"Food Sales (Supermarket)",0,0,0.38,0.38,{"$f":"$G$175","v":0.04},0.38,0.38,0.04,0,0,0,"Food Sales (Supermarket)",0,0,347,347,{"$f":"$S$175","v":146},347,347,146,0,0,0]
[null,"Food Service (Full Service Restaurant)",0,0,0.76,0.76,0.28000000000000003,0.76,0.76,0.28000000000000003,0.74,{"$f":"K155","v":0.74},0.28000000000000003,"Food Service (Full Service Restaurant)",0,0,1276,1276,613,1276,1276,613,1292,{"$f":"W155","v":1292},407]
[null,"Food Service (24-hr Full Service Rest.)",0,0,0.74,0.74,0.27,0.74,0.74,0.27,0.72,{"$f":"K156","v":0.72},0.27,"Food Service (24-hr Full Service Rest.)",0,0,1413,1413,809,1413,1413,809,1431,{"$f":"W156","v":1431},538]
[null,"Food Service (Quick Service Restaurant)",0,0,0.76,0.76,0.26,0.76,0.76,0.26,0.74,{"$f":"K157","v":0.74},0.26,"Food Service (Quick Service Restaurant)",0,0,1082,1082,522,1082,1082,522,1096,{"$f":"W157","v":1096},347]
[null,"Food Service (24-hr Quick Service Rest.)",0,0,0.77,0.77,0.26,0.77,0.77,0.26,0.75,{"$f":"K158","v":0.75},0.26,"Food Service (24-hr Quick Service Rest.)",0,0,1171,1171,697,1171,1171,697,1186,{"$f":"W158","v":1186},463]
[null,"Healthcare (Hospital)",0.71,0.59,0.81,0.81,{"$f":"$G$175","v":0.04},0.81,0.81,0.04,0,0,0,"Healthcare (Hospital)",2355,2992,2555,2555,{"$f":"$S$175","v":146},2555,2555,146,0,0,0]
[null,"Healthcare (Outpatient)",0,0,0.81,0.81,0.04,0.81,0.81,0.04,0,0,0,"Healthcare (Outpatient)",0,0,2377,2377,320,2377,2377,320,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",0.56000000000000005,0.52,0.88,0.88,{"$f":"$G$175","v":0.04},0.88,0.88,0.04,0,0,0,"Large Multifamily (Midrise Apartment)",841,1553,1209,1209,{"$f":"$S$175","v":146},1209,1209,146,0,0,0]
[null,"Lodging (Large Hotel)",0.63,0.57999999999999996,0.63,0.63,0.21,0.63,0.63,0.21,0.61,{"$f":"K162","v":0.61},0.21,"Lodging (Large Hotel)",1815,2038,1701,1701,440,1701,1701,440,1723,{"$f":"W162","v":1723},292]
[null,"Lodging (Nursing Home)",0.56000000000000005,0.52,0.88,0.88,{"$f":"$G$175","v":0.04},0.88,0.88,0.04,0.85,{"$f":"K163","v":0.85},0.15,"Lodging (Nursing Home)",854,1577,1228,1228,{"$f":"$S$175","v":146},1228,1228,146,1244,{"$f":"W163","v":1244},211]
[null,"Lodging (Small Hotel)",0,0,0.63,0.63,0.06,0.63,0.63,0.06,0.61,{"$f":"K164","v":0.61},0.06,"Lodging (Small Hotel)",0,0,1921,1921,185,1921,1921,185,1945,{"$f":"W164","v":1945},123]
[null,"Mercantile (Stand Alone)",0.64,0.55000000000000004,0.8,0.8,0.26,0.8,0.8,0.26,0,0,0,"Mercantile (Stand Alone)",722,948,904,904,384,904,904,384,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",0.61,0.6,0.86,0.86,0.28000000000000003,0.86,0.86,0.28000000000000003,0,0,0,"Mercantile (24-hr Stand Alone)",884,1371,1228,1228,808,1228,1228,808,0,0,0]
[null,"Mercantile (Strip Mall)",0,0,0.83,0.83,0.27,0.83,0.83,0.27,0.8,{"$f":"K167","v":0.8},0.27,"Mercantile (Strip Mall)",0,0,931,931,448,931,931,448,943,{"$f":"W167","v":943},298]
[null,"Office (Large)",0.77,0.6,0.98,0.98,{"$f":"$G$175","v":0.04},{"$f":"E168","v":0.98},{"$f":"F168","v":0.98},{"$f":"G168","v":0.04},0,0,0,"Office (Large)",1442,1683,2423,2423,{"$f":"$S$175","v":146},{"$f":"Q168","v":2423},{"$f":"R168","v":2423},{"$f":"S168","v":146},0,0,0]
[null,"Office (Medium)",0,0,0.77,0.77,0.27,0.77,0.77,0.27,0,0,0,"Office (Medium)",0,0,1173,1173,256,1173,1173,256,0,0,0]
[null,"Office (Small)",0,0,0.84,0.84,0.15,0.84,0.84,0.15,0.81,{"$f":"K170","v":0.81},0.15,"Office (Small)",0,0,1037,1037,146,1037,1037,146,1050,{"$f":"W170","v":1050},97]
[null,"Public Assembly",0.61,0.53,0.91,0.91,{"$f":"$G$175","v":0.04},0.91,0.91,0.04,0,0,0,"Public Assembly",1010,1496,1339,1339,{"$f":"$S$175","v":146},1339,1339,146,0,0,0]
[null,"Religious Worship",0.64,0.55000000000000004,0.63,0.63,0.04,0.63,0.63,0.04,0,0,0,"Religious Worship",435,571,478,478,146,478,478,146,0,0,0]
[null,"Service",0,0,0.76,0.76,{"$f":"$G$175","v":0.04},0.76,0.76,0.04,0,0,0,"Service",0,0,988,988,{"$f":"$S$175","v":146},988,988,146,0,0,0]
[null,"Warehouse",0,0,0.75,0.75,{"$f":"$G$175","v":0.04},0.75,0.75,0.04,0,0,0,"Warehouse",0,0,324,324,{"$f":"$S$175","v":146},324,324,146,0,0,0]
[null,"Other",0.56000000000000005,0.52,0.38,0.38,0.04,{"$f":"E175","v":0.38},{"$f":"F175","v":0.38},{"$f":"G175","v":0.04},0.61,{"$f":"K175","v":0.61},0.15,"Other",435,571,324,324,146,{"$f":"Q175","v":324},{"$f":"R175","v":324},{"$f":"S175","v":146},751,{"$f":"W175","v":751},97]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$N$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$R$5","v":0},"Custom - Type 1",{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0},{"$f":"'Custom Bldg'!$S$5","v":0},{"$f":"'Custom Bldg'!$Q$5","v":0},{"$f":"'Custom Bldg'!$T$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$N$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$R$6","v":0},"Custom - Type 2",{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0},{"$f":"'Custom Bldg'!$S$6","v":0},{"$f":"'Custom Bldg'!$Q$6","v":0},{"$f":"'Custom Bldg'!$T$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$N$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$R$7","v":0},"Custom - Type 3",{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0},{"$f":"'Custom Bldg'!$S$7","v":0},{"$f":"'Custom Bldg'!$Q$7","v":0},{"$f":"'Custom Bldg'!$T$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$N$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$R$8","v":0},"Custom - Type 4",{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0},{"$f":"'Custom Bldg'!$S$8","v":0},{"$f":"'Custom Bldg'!$Q$8","v":0},{"$f":"'Custom Bldg'!$T$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$N$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$R$9","v":0},"Custom - Type 5",{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0},{"$f":"'Custom Bldg'!$S$9","v":0},{"$f":"'Custom Bldg'!$Q$9","v":0},{"$f":"'Custom Bldg'!$T$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project Info'!$D9","v":"Select county in previous cell"}]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","VRF AC","VRF HP Clg","VRF HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,{"$f":"B5","v":"Data Center"},{"$f":"IF($Y$182=\"Amarillo\",C5,IF($Y$182=\"Dallas\",C41, IF($Y$182=\"Houston\",C77, IF($Y$182=\"Corpus Christi\",C113,IF($Y$182=\"El Paso\",C149,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"B185","v":"Data Center"},{"$f":"IF($Y$182=\"Amarillo\",O5,IF($Y$182=\"Dallas\",O41, IF($Y$182=\"Houston\",O77, IF($Y$182=\"Corpus Christi\",O113,IF($Y$182=\"El Paso\",O149,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B6","v":"Education (College/University)"},{"$f":"IF($Y$182=\"Amarillo\",C6,IF($Y$182=\"Dallas\",C42, IF($Y$182=\"Houston\",C78, IF($Y$182=\"Corpus Christi\",C114,IF($Y$182=\"El Paso\",C150,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Education (College/University)",{"$f":"IF($Y$182=\"Amarillo\",O6,IF($Y$182=\"Dallas\",O42, IF($Y$182=\"Houston\",O78, IF($Y$182=\"Corpus Christi\",O114,IF($Y$182=\"El Paso\",O150,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Education (Primary School)",{"$f":"IF($Y$182=\"Amarillo\",C7,IF($Y$182=\"Dallas\",C43, IF($Y$182=\"Houston\",C79, IF($Y$182=\"Corpus Christi\",C115,IF($Y$182=\"El Paso\",C151,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Education (Primary School)",{"$f":"IF($Y$182=\"Amarillo\",O7,IF($Y$182=\"Dallas\",O43, IF($Y$182=\"Houston\",O79, IF($Y$182=\"Corpus Christi\",O115,IF($Y$182=\"El Paso\",O151,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Education (Secondary School)",{"$f":"IF($Y$182=\"Amarillo\",C8,IF($Y$182=\"Dallas\",C44, IF($Y$182=\"Houston\",C80, IF($Y$182=\"Corpus Christi\",C116,IF($Y$182=\"El Paso\",C152,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Education (Secondary School)",{"$f":"IF($Y$182=\"Amarillo\",O8,IF($Y$182=\"Dallas\",O44, IF($Y$182=\"Houston\",O80, IF($Y$182=\"Corpus Christi\",O116,IF($Y$182=\"El Paso\",O152,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Sales (Convenience)",{"$f":"IF($Y$182=\"Amarillo\",C9,IF($Y$182=\"Dallas\",C45, IF($Y$182=\"Houston\",C81, IF($Y$182=\"Corpus Christi\",C117,IF($Y$182=\"El Paso\",C153,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Sales (Convenience)",{"$f":"IF($Y$182=\"Amarillo\",O9,IF($Y$182=\"Dallas\",O45, IF($Y$182=\"Houston\",O81, IF($Y$182=\"Corpus Christi\",O117,IF($Y$182=\"El Paso\",O153,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Sales (Supermarket)",{"$f":"IF($Y$182=\"Amarillo\",C10,IF($Y$182=\"Dallas\",C46, IF($Y$182=\"Houston\",C82, IF($Y$182=\"Corpus Christi\",C118,IF($Y$182=\"El Paso\",C154,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Sales (Supermarket)",{"$f":"IF($Y$182=\"Amarillo\",O10,IF($Y$182=\"Dallas\",O46, IF($Y$182=\"Houston\",O82, IF($Y$182=\"Corpus Christi\",O118,IF($Y$182=\"El Paso\",O154,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Service (Full Service Restaurant)",{"$f":"IF($Y$182=\"Amarillo\",C11,IF($Y$182=\"Dallas\",C47, IF($Y$182=\"Houston\",C83, IF($Y$182=\"Corpus Christi\",C119,IF($Y$182=\"El Paso\",C155,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Service (Full Service Restaurant)",{"$f":"IF($Y$182=\"Amarillo\",O11,IF($Y$182=\"Dallas\",O47, IF($Y$182=\"Houston\",O83, IF($Y$182=\"Corpus Christi\",O119,IF($Y$182=\"El Paso\",O155,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Service (24-hr Full Service Rest.)",{"$f":"IF($Y$182=\"Amarillo\",C12,IF($Y$182=\"Dallas\",C48, IF($Y$182=\"Houston\",C84, IF($Y$182=\"Corpus Christi\",C120,IF($Y$182=\"El Paso\",C156,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Service (24-hr Full Service Rest.)",{"$f":"IF($Y$182=\"Amarillo\",O12,IF($Y$182=\"Dallas\",O48, IF($Y$182=\"Houston\",O84, IF($Y$182=\"Corpus Christi\",O120,IF($Y$182=\"El Paso\",O156,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Service (Quick Service Restaurant)",{"$f":"IF($Y$182=\"Amarillo\",C13,IF($Y$182=\"Dallas\",C49, IF($Y$182=\"Houston\",C85, IF($Y$182=\"Corpus Christi\",C121,IF($Y$182=\"El Paso\",C157,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Service (Quick Service Restaurant)",{"$f":"IF($Y$182=\"Amarillo\",O13,IF($Y$182=\"Dallas\",O49, IF($Y$182=\"Houston\",O85, IF($Y$182=\"Corpus Christi\",O121,IF($Y$182=\"El Paso\",O157,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Food Service (24-hr Quick Service Rest.)",{"$f":"IF($Y$182=\"Amarillo\",C14,IF($Y$182=\"Dallas\",C50, IF($Y$182=\"Houston\",C86, IF($Y$182=\"Corpus Christi\",C122,IF($Y$182=\"El Paso\",C158,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Food Service (24-hr Quick Service Rest.)",{"$f":"IF($Y$182=\"Amarillo\",O14,IF($Y$182=\"Dallas\",O50, IF($Y$182=\"Houston\",O86, IF($Y$182=\"Corpus Christi\",O122,IF($Y$182=\"El Paso\",O158,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Healthcare (Hospital)",{"$f":"IF($Y$182=\"Amarillo\",C15,IF($Y$182=\"Dallas\",C51, IF($Y$182=\"Houston\",C87, IF($Y$182=\"Corpus Christi\",C123,IF($Y$182=\"El Paso\",C159,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Healthcare (Hospital)",{"$f":"IF($Y$182=\"Amarillo\",O15,IF($Y$182=\"Dallas\",O51, IF($Y$182=\"Houston\",O87, IF($Y$182=\"Corpus Christi\",O123,IF($Y$182=\"El Paso\",O159,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Healthcare (Outpatient)",{"$f":"IF($Y$182=\"Amarillo\",C16,IF($Y$182=\"Dallas\",C52, IF($Y$182=\"Houston\",C88, IF($Y$182=\"Corpus Christi\",C124,IF($Y$182=\"El Paso\",C160,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Healthcare (Outpatient)",{"$f":"IF($Y$182=\"Amarillo\",O16,IF($Y$182=\"Dallas\",O52, IF($Y$182=\"Houston\",O88, IF($Y$182=\"Corpus Christi\",O124,IF($Y$182=\"El Paso\",O160,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Large Multifamily (Midrise Apartment)",{"$f":"IF($Y$182=\"Amarillo\",C17,IF($Y$182=\"Dallas\",C53, IF($Y$182=\"Houston\",C89, IF($Y$182=\"Corpus Christi\",C125,IF($Y$182=\"El Paso\",C161,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Large Multifamily (Midrise Apartment)",{"$f":"IF($Y$182=\"Amarillo\",O17,IF($Y$182=\"Dallas\",O53, IF($Y$182=\"Houston\",O89, IF($Y$182=\"Corpus Christi\",O125,IF($Y$182=\"El Paso\",O161,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Lodging (Large Hotel)",{"$f":"IF($Y$182=\"Amarillo\",C18,IF($Y$182=\"Dallas\",C54, IF($Y$182=\"Houston\",C90, IF($Y$182=\"Corpus Christi\",C126,IF($Y$182=\"El Paso\",C162,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Lodging (Large Hotel)",{"$f":"IF($Y$182=\"Amarillo\",O18,IF($Y$182=\"Dallas\",O54, IF($Y$182=\"Houston\",O90, IF($Y$182=\"Corpus Christi\",O126,IF($Y$182=\"El Paso\",O162,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Lodging (Nursing Home)",{"$f":"IF($Y$182=\"Amarillo\",C19,IF($Y$182=\"Dallas\",C55, IF($Y$182=\"Houston\",C91, IF($Y$182=\"Corpus Christi\",C127,IF($Y$182=\"El Paso\",C163,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Lodging (Nursing Home)",{"$f":"IF($Y$182=\"Amarillo\",O19,IF($Y$182=\"Dallas\",O55, IF($Y$182=\"Houston\",O91, IF($Y$182=\"Corpus Christi\",O127,IF($Y$182=\"El Paso\",O163,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Lodging (Small Hotel)",{"$f":"IF($Y$182=\"Amarillo\",C20,IF($Y$182=\"Dallas\",C56, IF($Y$182=\"Houston\",C92, IF($Y$182=\"Corpus Christi\",C128,IF($Y$182=\"El Paso\",C164,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Lodging (Small Hotel)",{"$f":"IF($Y$182=\"Amarillo\",O20,IF($Y$182=\"Dallas\",O56, IF($Y$182=\"Houston\",O92, IF($Y$182=\"Corpus Christi\",O128,IF($Y$182=\"El Paso\",O164,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Mercantile (Stand Alone)",{"$f":"IF($Y$182=\"Amarillo\",C21,IF($Y$182=\"Dallas\",C57, IF($Y$182=\"Houston\",C93, IF($Y$182=\"Corpus Christi\",C129,IF($Y$182=\"El Paso\",C165,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Mercantile (Stand Alone)",{"$f":"IF($Y$182=\"Amarillo\",O21,IF($Y$182=\"Dallas\",O57, IF($Y$182=\"Houston\",O93, IF($Y$182=\"Corpus Christi\",O129,IF($Y$182=\"El Paso\",O165,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Mercantile (24-hr Stand Alone)",{"$f":"IF($Y$182=\"Amarillo\",C22,IF($Y$182=\"Dallas\",C58, IF($Y$182=\"Houston\",C94, IF($Y$182=\"Corpus Christi\",C130,IF($Y$182=\"El Paso\",C166,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Mercantile (24-hr Stand Alone)",{"$f":"IF($Y$182=\"Amarillo\",O22,IF($Y$182=\"Dallas\",O58, IF($Y$182=\"Houston\",O94, IF($Y$182=\"Corpus Christi\",O130,IF($Y$182=\"El Paso\",O166,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Mercantile (Strip Mall)",{"$f":"IF($Y$182=\"Amarillo\",C23,IF($Y$182=\"Dallas\",C59, IF($Y$182=\"Houston\",C95, IF($Y$182=\"Corpus Christi\",C131,IF($Y$182=\"El Paso\",C167,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Mercantile (Strip Mall)",{"$f":"IF($Y$182=\"Amarillo\",O23,IF($Y$182=\"Dallas\",O59, IF($Y$182=\"Houston\",O95, IF($Y$182=\"Corpus Christi\",O131,IF($Y$182=\"El Paso\",O167,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Office (Large)",{"$f":"IF($Y$182=\"Amarillo\",C24,IF($Y$182=\"Dallas\",C60, IF($Y$182=\"Houston\",C96, IF($Y$182=\"Corpus Christi\",C132,IF($Y$182=\"El Paso\",C168,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Office (Large)",{"$f":"IF($Y$182=\"Amarillo\",O24,IF($Y$182=\"Dallas\",O60, IF($Y$182=\"Houston\",O96, IF($Y$182=\"Corpus Christi\",O132,IF($Y$182=\"El Paso\",O168,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Office (Medium)",{"$f":"IF($Y$182=\"Amarillo\",C25,IF($Y$182=\"Dallas\",C61, IF($Y$182=\"Houston\",C97, IF($Y$182=\"Corpus Christi\",C133,IF($Y$182=\"El Paso\",C169,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Office (Medium)",{"$f":"IF($Y$182=\"Amarillo\",O25,IF($Y$182=\"Dallas\",O61, IF($Y$182=\"Houston\",O97, IF($Y$182=\"Corpus Christi\",O133,IF($Y$182=\"El Paso\",O169,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Office (Small)",{"$f":"IF($Y$182=\"Amarillo\",C26,IF($Y$182=\"Dallas\",C62, IF($Y$182=\"Houston\",C98, IF($Y$182=\"Corpus Christi\",C134,IF($Y$182=\"El Paso\",C170,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Office (Small)",{"$f":"IF($Y$182=\"Amarillo\",O26,IF($Y$182=\"Dallas\",O62, IF($Y$182=\"Houston\",O98, IF($Y$182=\"Corpus Christi\",O134,IF($Y$182=\"El Paso\",O170,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Public Assembly",{"$f":"IF($Y$182=\"Amarillo\",C27,IF($Y$182=\"Dallas\",C63, IF($Y$182=\"Houston\",C99, IF($Y$182=\"Corpus Christi\",C135,IF($Y$182=\"El Paso\",C171,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Public Assembly",{"$f":"IF($Y$182=\"Amarillo\",O27,IF($Y$182=\"Dallas\",O63, IF($Y$182=\"Houston\",O99, IF($Y$182=\"Corpus Christi\",O135,IF($Y$182=\"El Paso\",O171,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Religious Worship",{"$f":"IF($Y$182=\"Amarillo\",C28,IF($Y$182=\"Dallas\",C64, IF($Y$182=\"Houston\",C100, IF($Y$182=\"Corpus Christi\",C136,IF($Y$182=\"El Paso\",C172,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Religious Worship",{"$f":"IF($Y$182=\"Amarillo\",O28,IF($Y$182=\"Dallas\",O64, IF($Y$182=\"Houston\",O100, IF($Y$182=\"Corpus Christi\",O136,IF($Y$182=\"El Paso\",O172,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Service",{"$f":"IF($Y$182=\"Amarillo\",C29,IF($Y$182=\"Dallas\",C65, IF($Y$182=\"Houston\",C101, IF($Y$182=\"Corpus Christi\",C137,IF($Y$182=\"El Paso\",C173,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Service",{"$f":"IF($Y$182=\"Amarillo\",O29,IF($Y$182=\"Dallas\",O65, IF($Y$182=\"Houston\",O101, IF($Y$182=\"Corpus Christi\",O137,IF($Y$182=\"El Paso\",O173,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Warehouse",{"$f":"IF($Y$182=\"Amarillo\",C30,IF($Y$182=\"Dallas\",C66, IF($Y$182=\"Houston\",C102, IF($Y$182=\"Corpus Christi\",C138,IF($Y$182=\"El Paso\",C174,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Warehouse",{"$f":"IF($Y$182=\"Amarillo\",O30,IF($Y$182=\"Dallas\",O66, IF($Y$182=\"Houston\",O102, IF($Y$182=\"Corpus Christi\",O138,IF($Y$182=\"El Paso\",O174,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Other",{"$f":"IF($Y$182=\"Amarillo\",C31,IF($Y$182=\"Dallas\",C67, IF($Y$182=\"Houston\",C103, IF($Y$182=\"Corpus Christi\",C139,IF($Y$182=\"El Paso\",C175,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Other",{"$f":"IF($Y$182=\"Amarillo\",O31,IF($Y$182=\"Dallas\",O67, IF($Y$182=\"Houston\",O103, IF($Y$182=\"Corpus Christi\",O139,IF($Y$182=\"El Paso\",O175,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"IF($Y$182=\"Amarillo\",C32,IF($Y$182=\"Dallas\",C68, IF($Y$182=\"Houston\",C104, IF($Y$182=\"Corpus Christi\",C140,IF($Y$182=\"El Paso\",C176,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Custom - Type 1",{"$f":"IF($Y$182=\"Amarillo\",O32,IF($Y$182=\"Dallas\",O68, IF($Y$182=\"Houston\",O104, IF($Y$182=\"Corpus Christi\",O140,IF($Y$182=\"El Paso\",O176,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"IF($Y$182=\"Amarillo\",C33,IF($Y$182=\"Dallas\",C69, IF($Y$182=\"Houston\",C105, IF($Y$182=\"Corpus Christi\",C141,IF($Y$182=\"El Paso\",C177,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Custom - Type 2",{"$f":"IF($Y$182=\"Amarillo\",O33,IF($Y$182=\"Dallas\",O69, IF($Y$182=\"Houston\",O105, IF($Y$182=\"Corpus Christi\",O141,IF($Y$182=\"El Paso\",O177,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"IF($Y$182=\"Amarillo\",C34,IF($Y$182=\"Dallas\",C70, IF($Y$182=\"Houston\",C106, IF($Y$182=\"Corpus Christi\",C142,IF($Y$182=\"El Paso\",C178,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Custom - Type 3",{"$f":"IF($Y$182=\"Amarillo\",O34,IF($Y$182=\"Dallas\",O70, IF($Y$182=\"Houston\",O106, IF($Y$182=\"Corpus Christi\",O142,IF($Y$182=\"El Paso\",O178,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"IF($Y$182=\"Amarillo\",C35,IF($Y$182=\"Dallas\",C71, IF($Y$182=\"Houston\",C107, IF($Y$182=\"Corpus Christi\",C143,IF($Y$182=\"El Paso\",C179,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Custom - Type 4",{"$f":"IF($Y$182=\"Amarillo\",O35,IF($Y$182=\"Dallas\",O71, IF($Y$182=\"Houston\",O107, IF($Y$182=\"Corpus Christi\",O143,IF($Y$182=\"El Paso\",O179,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"IF($Y$182=\"Amarillo\",C36,IF($Y$182=\"Dallas\",C72, IF($Y$182=\"Houston\",C108, IF($Y$182=\"Corpus Christi\",C144,IF($Y$182=\"El Paso\",C180,0)))))","v":0},0,0,0,0,0,0,0,0,0,0,"Custom - Type 5",{"$f":"IF($Y$182=\"Amarillo\",O36,IF($Y$182=\"Dallas\",O72, IF($Y$182=\"Houston\",O108, IF($Y$182=\"Corpus Christi\",O144,IF($Y$182=\"El Paso\",O180,0)))))","v":0},0,0,0,0,0,0,0,0,0,0]

{"sheet":"EEA","index":9,"n_rows":91,"n_cols":13,"rows_kept":91,"cut":false,"hidden":true,"merged":[[90,1,90,5],[35,1,35,5],[69,1,69,5],[70,1,70,5],[71,7,71,9],[26,1,26,2],[26,4,26,5],[31,1,31,2],[31,4,31,5],[88,1,88,5],[7,1,7,5],[24,1,24,5],[1,1,1,5],[2,1,2,5],[3,1,3,5],[5,1,5,5],[6,1,6,5],[8,1,8,5],[10,1,10,5],[11,1,11,5],[12,1,12,5],[13,1,13,5],[15,1,15,5],[22,1,22,5]]}
[]
[null,"Energy Efficiency Assessment"]
[null,{"$f":"IF('Project Info'!$D$6=\"\",\"Please Select Utility…\",'Project Info'!$D$6)","v":"Please Select Utility…"}]
[null,{"$f":"IF('Project Info'!$H$11=\"\",\"Please Select Program Type…\",'Project Info'!$H$11)","v":"Please Select Program Type…"}]
[]
[null,{"$f":"IF('Project Info'!$D$13=\"\",\"Prepared for: [Project Name]\",CONCATENATE(\"Prepared for: \",'Project Info'!$D$13))","v":"Prepared for: [Project Name]"}]
[null,"Contact Name:"]
[null,"Contact Phone:"]
[null,"Contact Email:"]
[]
[]
[]
[]
[]
[]
[null,{"$f":"TODAY()","v":"2024-12-12"}]
[]
[null,"Rate:"]
[null,0,"$/kW"]
[null,0,"$/kWh"]
[]
[null,"Project Description:"]
[null,"Please enter the project description summarizing the specific measures recommended and why.\nSuggested length = 5 sentences."]
[]
[null,"This tool is made available with no warranties, whether expressed or implied. The participating utility assumes no legal liability or responsibility for the accuracy, completeness, or usefullness of the contents of this Energy Efficiency Assessment. These calculations are based on the rates and estimated operating hours displayed above. These calculations are not exact and should only be used to assist in formulating a decision about whether or not to pursue the proposed energy efficiency project."]
[]
[null,"Estimated Project Cost",null,null,"Energy Savings"]
[null,"Est. Project Cost",0,null,"Est. kW Savings",{"$f":"Summary!$E$16","v":0}]
[null,"Est. Utility Incentive",{"$f":"Inventory!$AY$5","v":0},null,"Est. kWh Savings",{"$f":"Summary!$F$16","v":0}]
[null,"Est. Project Cost after Incentive",{"$f":"$C$28-$C$29","v":0},null,"Est. Annual Energy Savings ($)",{"$f":"($B$19*$F$28)+($B$20*$F$29)","v":0}]
[]
[null,"Payback & Return on Investment",null,null,"Cost of Waiting"]
[null,"Simple Payback (years)",{"$f":"IFERROR($C$30/$F$30,0)","v":0},null,"Monthly",{"$f":"$F$34/12","v":0}]
[null,"Return on Investment",{"$f":"IFERROR(1/$C$33,0)","v":0},null,"Annually",{"$f":"$F$30","v":0}]
[]
[null,"The following values are based on estimated operating hours from the TX TRM and an estimated utility rate"]
[null,null,"Totals:",null,null,"Totals:"]
[null,"Est. Demand Reduction (kW) :",{"$f":"$F$28","v":0},null,"Est. Total Year 1 Cash Flow :",{"$f":"$J$44","v":0}]
[null,"Est. Energy Reduction (kWh) :",{"$f":"$F$29","v":0},null,"Est. Total Year 5 Cash Flow :",{"$f":"$J$45","v":0}]
[null,"Est. Annual Energy Savings ($) :",{"$f":"$F$30","v":0},null,"Est. Total Year 10 Cash Flow :",{"$f":"$J$46","v":0}]
[null,"Est. Project Cost :",{"$f":"$C$28","v":0},null,"Est. Total Year 15 Cash Flow :",{"$f":"$J$47","v":0}]
[null,"Est. Program Incentive :",{"$f":"$C$29","v":0}]
[]
[null,null,null,null,null,null,null,"Year 1",{"$f":"$F$30","v":0},{"$f":"$I44-$C$30","v":0}]
[null,null,null,null,null,null,null,"Year 5",{"$f":"$I$44*5","v":0},{"$f":"$I45-$C$30","v":0}]
[null,null,null,null,null,null,null,"Year 10",{"$f":"$I$44*10","v":0},{"$f":"$I46-$C$30","v":0}]
[null,null,null,null,null,null,null,"Year 15",{"$f":"$I$44*15","v":0},{"$f":"$I47-$C$30","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Annual Carbon Impact"]
[null,"Your energy efficiency opportunity's estimated energy savings is roughly equivalent to the following annual carbon dioxide emissions reduction. Source: https://www.epa.gov/energy/greenhouse-gas-equivalencies-calculator."]
[null,null,null,null,null,null,null,"CO2 Equivalency Type",null,null,"kWh","CO2 (Tons)","Equivalency"]
[null,null,null,null,null,null,null,"Acres of Forest               ",null,null,{"$f":"$F$29","v":0},{"$f":"$K73*0.000703","v":0},{"$f":"$L73/1.06","v":0}]
[null,null,null,null,null,null,null,"Recycled Tons of Waste               ",null,null,{"$f":"$F$29","v":0},{"$f":"$K74*0.000703","v":0},{"$f":"$L74/3.15","v":0}]
[null,null,null,null,null,null,null,"Passenger Vehicles               ",null,null,{"$f":"$F$29","v":0},{"$f":"$K75*0.000703","v":0},{"$f":"$L75/4.73","v":0}]
[null,null,null,null,null,null,null,"Homes Worth of Electricity               ",null,null,{"$f":"$F$29","v":0},{"$f":"$K76*0.000703","v":0},{"$f":"$L76/6.772","v":0}]
[null,null,null,null,null,null,null,"Tanker Trucks of Gas               ",null,null,{"$f":"$F$29","v":0},{"$f":"$K77*0.000703","v":0},{"$f":"$L77/75.54","v":0}]
[]
[null,null,null,null,null,null,null,"Source: https://19january2017snapshot.epa.gov/energy/greenhouse-gases-equivalencies-calculator-calculations-and-references_.html"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NOTES"]
[]
[null,"There are no additional notes for this project."]

{"sheet":"Baselines","index":10,"n_rows":569,"n_cols":118,"rows_kept":569,"cut":false,"hidden":true,"merged":[[14,25,19,25],[20,25,25,25],[26,25,31,25],[2,25,7,25],[8,25,13,25],[545,80,568,80],[521,80,544,80],[36,25,40,25],[41,25,45,25],[46,25,47,25],[48,25,49,25],[50,25,55,25],[56,25,61,25],[62,25,67,25],[505,80,512,80],[513,80,520,80]]}
[]
[null,"Application","A",null,"System Type","B",null,"Installed\nSplit/\nPackaged?","C",null,"Chiller\nPath","D",null,"Chiller\nCompressor\nType","E",null,"VRF Heat\nRecovery?","F",null,"Reverse\nCycle?","G",null,"Louvered\nSides?","H",null,"Capacity\nRange","Capacity\nMin\n(Tons)","Capacity\nMax\n(Tons)","K",null,"Line\nItem #","A","B","C","D","E","F","G","H","CAP\n(Tons)",{"$f":"760000/12000","v":63.333333333333336},{"$f":"240000/12000","v":20},{"$f":"135000/12000","v":11.25},{"$f":"65000/12000","v":5.416666666666667},{"$f":"45000/12000","v":3.75},0,{"$f":"25000/12000","v":2.0833333333333335},{"$f":"20000/12000","v":1.6666666666666667},{"$f":"14000/12000","v":1.1666666666666667},{"$f":"11000/12000","v":0.91666666666666663},{"$f":"8000/12000","v":0.66666666666666663},0,600,400,300,150,75,0,"PTAC/\nPTHP","K","Config.\nID #","PTAC?","PTHP?","Std.\nSize?","Eligible for ER Heat Baseline?","Cooling\nCapacity\n(Btu/hr)","Capped\nCooling\nCapacity","Cooling\nBaseline\nη","Rating\nType","Cooling\nBaseline\nη","Rating\nType","Heating\nCapacity\n(Btu/hr)","Capped\nHeating\nCapacity","Heating\nBaseline\nη","Rating\nType","ER?","Manf.\nYear","Year\nLookup","Baseline\nSplit/\nPackaged","Chiller\nPath A/B","Cent.\nChiller?","Lookup\nCode","Capacity\nLookup #","Cooling\nBaseline\nη, FL","Rating\nType","Cooling\nBaseline\nη, PL","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Heating\nBaseline\nη","Rating\nType","Other?","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType",null,"Config.\nID #","Cooling\nBaseline\nη, FL","Rating\nType","Cooling\nBaseline\nη, PL","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Heating\nBaseline\nη","Rating\nType"]
[null,null,"a",null,null,"a",null,null,"a",null,null,"a",null,null,"a",null,null,"a",null,null,"a",null,null,"a",null,"DX AC\nAir Cooled",0,{"$f":"45000/12000","v":3.75},1,null,1,{"$f":"IF(Inventory!$C10=\"\",\"a\",VLOOKUP(Inventory!$C10,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC10=\"Computer Room AC\",\"m\",IF(AND($AF3=\"b\",Inventory!$I10=\"\"),\"a\",IF(AND($AF3=\"b\",Inventory!$I10<>\"\"),VLOOKUP(Inventory!$I10,$E$3:$F$15,2,FALSE),IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AC10=\"\"),\"a\",IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AC10<>\"\"),VLOOKUP(Inventory!$AC10,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\"),$AN3=0,$AN3>=(65000/12000),Inventory!$AD10=\"\"),\"a\",VLOOKUP(Inventory!$AD10,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG3<>\"k\",$AG3<>\"l\"),\"a\",IF(AND(OR($AF3=\"b\",$AF3=\"c\",$AF3=\"d\"),Inventory!$AE10=\"\"),\"a\",IF(AND(OR($AF3=\"b\",$AF3=\"c\",$AF3=\"d\"),Inventory!$AE10<>\"\"),VLOOKUP(Inventory!$AE10,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG3<>\"k\",$AG3<>\"l\"),\"a\",IF(AND($AF3=\"b\",Inventory!$L10=\"\"),\"a\",IF(AND($AF3=\"b\",Inventory!$L10<>\"\"),VLOOKUP(Inventory!$L10,$N$4:$O$6,2,FALSE),IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AF10=\"\"),\"a\",IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AF10<>\"\"),VLOOKUP(Inventory!$AF10,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AN3=0,Inventory!$AI10=\"\"),\"a\",VLOOKUP(Inventory!$AI10,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG3=\"j\",\"b\",IF($AG3=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AF3=\"b\"),\"a\",IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AK10=\"\"),\"a\",IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AK10<>\"\"),VLOOKUP(Inventory!$AK10,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C10=\"New Construction\",Inventory!C10=\"Replace-on-Burnout\"),Inventory!CM10,IF(Inventory!C10=\"Early Retirement\",Inventory!CL10,0))","v":0},{"$f":"IF(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),\"\",IF(AND($AN3>=$AO$2,$AG3=\"b\"),6,IF(AND($AN3>=$AO$2,$AG3=\"c\"),12,IF(AND($AN3>=$AO$2,$AG3=\"d\"),18,IF(AND($AN3>=$AO$2,$AG3=\"e\"),24,IF(AND($AN3>=$AO$2,$AG3=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),$AO3<>0),\"\",IF(AND($AN3>=$AP$2,$AG3=\"b\"),5,IF(AND($AN3>=$AP$2,$AG3=\"c\"),11,IF(AND($AN3>=$AP$2,$AG3=\"d\"),17,IF(AND($AN3>=$AP$2,$AG3=\"e\"),23,IF(AND($AN3>=$AP$2,$AG3=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),$AP3<>0),\"\",IF(AND($AN3>=$AQ$2,$AG3=\"b\"),4,IF(AND($AN3>=$AQ$2,$AG3=\"c\"),10,IF(AND($AN3>=$AQ$2,$AG3=\"d\"),16,IF(AND($AN3>=$AQ$2,$AG3=\"e\"),22,IF(AND($AN3>=$AQ$2,$AG3=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),$AQ3<>0),\"\",IF(AND($AN3>=$AR$2,$AG3=\"b\"),3,IF(AND($AN3>=$AR$2,$AG3=\"c\"),9,IF(AND($AN3>=$AR$2,$AG3=\"d\"),15,IF(AND($AN3>=$AR$2,$AG3=\"e\"),21,IF(AND($AN3>=$AR$2,$AG3=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),$AQ3<>0),\"\",IF(AND($AN3>=$AS$2,$AG3=\"b\"),2,IF(AND($AN3>=$AS$2,$AG3=\"c\"),8,IF(AND($AN3>=$AS$2,$AG3=\"d\"),14,IF(AND($AN3>=$AS$2,$AG3=\"e\"),20,IF(AND($AN3>=$AS$2,$AG3=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG3<>\"b\",$AG3<>\"c\",$AG3<>\"d\",$AG3<>\"e\",$AG3<>\"f\"),$AR3<>0),\"\",IF(AND($AN3>=$AT$2,$AG3=\"b\"),1,IF(AND($AN3>=$AT$2,$AG3=\"c\"),7,IF(AND($AN3>=$AT$2,$AG3=\"d\"),13,IF(AND($AN3>=$AT$2,$AG3=\"e\"),19,IF(AND($AN3>=$AT$2,$AG3=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG3<>\"i\",$AG3<>\"j\"),\"\",IF(AND($AN3>=$AU$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),39,IF(AND($AN3>=$AU$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),44,IF(AND($AN3>=$AU$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),46,IF(AND($AN3>=$AU$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AU3<>0),\"\",IF(AND($AN3>=$AV$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),38,IF(AND($AN3>=$AV$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),44,IF(AND($AN3>=$AV$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),46,IF(AND($AN3>=$AV$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AV3<>0),\"\",IF(AND($AN3>=$AW$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),37,IF(AND($AN3>=$AW$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),43,IF(AND($AN3>=$AW$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),45,IF(AND($AN3>=$AW$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AW3<>0),\"\",IF(AND($AN3>=$AX$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),36,IF(AND($AN3>=$AX$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),42,IF(AND($AN3>=$AX$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),45,IF(AND($AN3>=$AX$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AX3<>0),\"\",IF(AND($AN3>=$AY$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),36,IF(AND($AN3>=$AY$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),41,IF(AND($AN3>=$AY$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),45,IF(AND($AN3>=$AY$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"i\",$AG3<>\"j\"),$AY3<>0),\"\",IF(AND($AN3>=$AZ$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"b\"),35,IF(AND($AN3>=$AZ$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"c\",$AM3=\"c\"),40,IF(AND($AN3>=$AZ$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"b\"),45,IF(AND($AN3>=$AZ$2,OR($AG3=\"i\",$AG3=\"j\"),$AL3=\"b\",$AM3=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG3<>\"k\",$AG3<>\"l\"),\"\",IF(AND($AN3>=$BA$2,$AG3=\"k\",$AJ3<>\"a\"),54,IF(AND($AN3>=$BA$2,$AG3=\"l\",$AJ3=\"b\"),60,IF(AND($AN3>=$BA$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"k\",$AG3<>\"l\"),$BA3<>0),\"\",IF(AND($AN3>=$BB$2,$AG3=\"k\",$AJ3<>\"a\"),53,IF(AND($AN3>=$BB$2,$AG3=\"l\",$AJ3=\"b\"),59,IF(AND($AN3>=$BB$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"k\",$AG3<>\"l\"),$BB3<>0),\"\",IF(AND($AN3>=$BC$2,$AG3=\"k\",$AJ3<>\"a\"),52,IF(AND($AN3>=$BC$2,$AG3=\"l\",$AJ3=\"b\"),58,IF(AND($AN3>=$BC$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"k\",$AG3<>\"l\"),$BC3<>0),\"\",IF(AND($AN3>=$BD$2,$AG3=\"k\",$AJ3<>\"a\"),51,IF(AND($AN3>=$BD$2,$AG3=\"l\",$AJ3=\"b\"),57,IF(AND($AN3>=$BD$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"k\",$AG3<>\"l\"),$BD3<>0),\"\",IF(AND($AN3>=$BE$2,$AG3=\"k\",$AJ3<>\"a\"),50,IF(AND($AN3>=$BE$2,$AG3=\"l\",$AJ3=\"b\"),56,IF(AND($AN3>=$BE$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"k\",$AG3<>\"l\"),$BE3<>0),\"\",IF(AND($AN3>=$BF$2,$AG3=\"k\",$AJ3<>\"a\"),49,IF(AND($AN3>=$BF$2,$AG3=\"l\",$AJ3=\"b\"),55,IF(AND($AN3>=$BF$2,$AG3=\"l\",OR($AJ3=\"c\",$AJ3=\"d\")),61,0))))","v":""},{"$f":"IF(AND($AG3<>\"g\",$AG3<>\"h\"),\"\",IF(AND($AF3=\"d\",$AG3=\"g\"),31,IF(AND($AF3=\"c\",$AG3=\"g\"),32,IF(AND($AF3=\"d\",$AG3=\"h\"),33,IF(AND($AF3=\"c\",$AG3=\"h\"),34,\"\")))))","v":""},{"$f":"MAX(AO3:BG3)","v":0},{"$f":"CONCATENATE($AF3,$AG3,$AH3,$AI3,$AJ3,$AK3,$AL3,$AM3,$BH3)","v":"aaaaaaa0"},{"$f":"IF($AG3=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG3=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF3=\"a\",0,IF($AF3=\"b\",Inventory!$M10,Inventory!$AJ10))","v":0},{"$f":"IF(AND(AF3=\"b\",Inventory!I10=\"PTAC\",Inventory!AC10=\"PTHP\",Inventory!N10=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF3=\"a\",AND($BJ3=\"No\",$BK3=\"No\")),0,IF(AND($AF3=\"b\",Inventory!$P10=\"Btu/hr\"),Inventory!$O10,IF(AND($AF3=\"b\",Inventory!$P10=\"Tons\"),Inventory!$O10*12000,IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AM10=\"Btu/hr\"),Inventory!$AL10,IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AM10=\"Tons\"),Inventory!$AL10*12000,0)))))","v":0},{"$f":"IF($BN3=0,0,IF($BN3<7000,7000,IF($BN3>15000,15000,$BN3)))","v":0},{"$f":"IF(OR($AF3=\"a\",AND($BJ3=\"No\",$BK3=\"No\"),$BN3=0),0,IF(AND($AF3<>\"b\",$BJ3=\"Yes\",$BL3=\"Yes\"),14-(0.3*$BO3/1000),IF(AND($AF3<>\"b\",$BJ3=\"Yes\",$BL3=\"No\"),10.9-(0.213*$BO3/1000),IF(AND($AF3=\"b\",$BJ3=\"Yes\"),12.5-(0.213*$BO3/1000),IF(AND($AF3<>\"b\",$BK3=\"Yes\",$BL3=\"Yes\"),14-(0.3*$BO3/1000),IF(AND($AF3<>\"b\",$BK3=\"Yes\",$BL3=\"No\"),10.8-(0.213*$BO3/1000),IF(AND($AF3=\"b\",$BK3=\"Yes\"),12.3-(0.213*$BO3/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BP3,0)","v":0},"kW/ton",{"$f":"IF(OR($AF3=\"a\",$BK3=\"No\"),0,IF(AND($AF3=\"b\",Inventory!$R10=\"Btu/hr\"),Inventory!$Q10,IF(AND($AF3=\"b\",Inventory!$R10=\"Tons\"),Inventory!$Q10*12000,IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AO10=\"Btu/hr\"),Inventory!$AN10,IF(AND(OR($AF3=\"c\",$AF3=\"d\"),Inventory!$AO10=\"Tons\"),Inventory!$AN10*12000,0)))))","v":0},{"$f":"IF($BT3=0,0,IF($BT3<7000,7000,IF($BT3>15000,15000,$BT3)))","v":0},{"$f":"IF(BM3=\"Yes\",1,IF(OR($AF3=\"a\",$BK3=\"No\",$BT3=0),0,IF(AND($AF3<>\"b\",$BK3=\"Yes\",$BL3=\"Yes\"),3.7-(0.052*$BU3/1000),IF(AND($AF3<>\"b\",$BK3=\"Yes\",$BL3=\"No\"),2.9-(0.026*$BU3/1000),IF(AND($AF3=\"b\",$BK3=\"Yes\"),3.2-(0.026*$BU3/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF3=\"b\",$AG3<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J10=\"\",$BX3=\"No\"),\"-\",Inventory!$J10)","v":"-"},{"$f":"IFERROR(VLOOKUP($BY3,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF3<>\"b\",AND($AG3<>\"b\",$AG3<>\"c\")),\"-\",IF(AND($BH3<>1,$BH3<>2,$BH3<>7,$BH3<>8),\"n\",IF(Inventory!$K10=\"Split\",\"s\",IF(Inventory!$K10=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG3<>\"k\",$AG3<>\"l\"),\"-\",IF(Inventory!$AE10=$K$4,\"a\",IF(Inventory!$AE10=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG3<>\"k\",$AG3<>\"l\"),\"-\",IF(Inventory!$L10=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX3=\"No\",$AG3=\"a\"),\"-\",IF(AND($CB3=\"a\",$CC3=\"c\"),CONCATENATE($BH3,$CB3,$CC3),IF(AND($CB3=\"b\",$CC3=\"c\"),CONCATENATE($BH3,$CB3,$CC3),IF(AND($CB3=\"a\",$CC3=\"-\"),CONCATENATE($BH3,$CB3),IF(AND($CB3=\"b\",$CC3=\"-\"),CONCATENATE($BH3,$CB3),CONCATENATE($BH3,$CA3))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD3,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ3,$CE3),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE3,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ3,$CE3),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE3,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ3=\"-\",0,IF(LEFT($CG3,3)=\"EER\",12/$CF3,IF($CG3=\"kW/ton\",$CF3,0)))","v":0},{"$f":"IF($BZ3=\"-\",0,IF(OR(LEFT($CI3,4)=\"SEER\",$CI3=\"IEER\",$CI3=\"IPLV (EER)\"),12/$CH3,IF($CI3=\"IPLV (kW/ton)\",$CH3,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ3,$CE3),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE3,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN3,4)=\"HSPF\",$CM3/3.412,IF($CN3=\"COP\",$CM3,0))","v":0},"COP",{"$f":"IF(AND($BJ3=\"No\",$BK3=\"No\",$BX3=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ3=\"Yes\",IFERROR(VLOOKUP($BI3,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ3=\"Yes\",IFERROR(VLOOKUP($BI3,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ3=\"Yes\",IFERROR(VLOOKUP($BI3,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR3,$CJ3,$CR3)","v":0},{"$f":"MAX($BR3,$CK3,$CS3)","v":0},"kW/ton",{"$f":"MAX($BV3,$CO3,$CU3)","v":0},"COP",null,"cbbaaaaa1",11.7,"EER2",14.3,"SEER2",{"$f":"12/$DD3","v":1.0256410256410258},{"$f":"12/$DF3","v":0.83916083916083917},"kW/ton"]
[null,"Early Retirement","b",null,"DX AC Air Cooled","b",null,"Split","b",null,"A","b",null,"Centrifugal","b",null,"Yes","b",null,"Yes","b",null,"Yes","b",null,null,{"$f":"45000/12000","v":3.75},{"$f":"65000/12000","v":5.416666666666667},2,null,2,{"$f":"IF(Inventory!$C11=\"\",\"a\",VLOOKUP(Inventory!$C11,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC11=\"Computer Room AC\",\"m\",IF(AND($AF4=\"b\",Inventory!$I11=\"\"),\"a\",IF(AND($AF4=\"b\",Inventory!$I11<>\"\"),VLOOKUP(Inventory!$I11,$E$3:$F$15,2,FALSE),IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AC11=\"\"),\"a\",IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AC11<>\"\"),VLOOKUP(Inventory!$AC11,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG4<>\"b\",$AG4<>\"c\"),$AN4=0,$AN4>=(65000/12000),Inventory!$AD11=\"\"),\"a\",VLOOKUP(Inventory!$AD11,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG4<>\"k\",$AG4<>\"l\"),\"a\",IF(AND(OR($AF4=\"b\",$AF4=\"c\",$AF4=\"d\"),Inventory!$AE11=\"\"),\"a\",IF(AND(OR($AF4=\"b\",$AF4=\"c\",$AF4=\"d\"),Inventory!$AE11<>\"\"),VLOOKUP(Inventory!$AE11,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG4<>\"k\",$AG4<>\"l\"),\"a\",IF(AND($AF4=\"b\",Inventory!$L11=\"\"),\"a\",IF(AND($AF4=\"b\",Inventory!$L11<>\"\"),VLOOKUP(Inventory!$L11,$N$4:$O$6,2,FALSE),IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AF11=\"\"),\"a\",IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AF11<>\"\"),VLOOKUP(Inventory!$AF11,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AN4=0,Inventory!$AI11=\"\"),\"a\",VLOOKUP(Inventory!$AI11,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG4<>\"i\",$AG4<>\"j\"),$AF4=\"b\"),\"a\",IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AK11=\"\"),\"a\",IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AK11<>\"\"),VLOOKUP(Inventory!$AK11,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C11=\"New Construction\",Inventory!C11=\"Replace-on-Burnout\"),Inventory!CM11,IF(Inventory!C11=\"Early Retirement\",Inventory!CL11,0))","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG4<>\"g\",$AG4<>\"h\"),\"\",IF(AND($AF4=\"d\",$AG4=\"g\"),31,IF(AND($AF4=\"c\",$AG4=\"g\"),32,IF(AND($AF4=\"d\",$AG4=\"h\"),33,IF(AND($AF4=\"c\",$AG4=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF4,$AG4,$AH4,$AI4,$AJ4,$AK4,$AL4,$AM4,$BH4)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF4=\"a\",0,IF($AF4=\"b\",Inventory!$M11,Inventory!$AJ11))","v":0},{"$f":"IF(AND(AF4=\"b\",Inventory!I11=\"PTAC\",Inventory!AC11=\"PTHP\",Inventory!N11=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF4=\"a\",AND($BJ4=\"No\",$BK4=\"No\")),0,IF(AND($AF4=\"b\",Inventory!$P11=\"Btu/hr\"),Inventory!$O11,IF(AND($AF4=\"b\",Inventory!$P11=\"Tons\"),Inventory!$O11*12000,IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AM11=\"Btu/hr\"),Inventory!$AL11,IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AM11=\"Tons\"),Inventory!$AL11*12000,0)))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BP4,0)","v":0},"kW/ton",{"$f":"IF(OR($AF4=\"a\",$BK4=\"No\"),0,IF(AND($AF4=\"b\",Inventory!$R11=\"Btu/hr\"),Inventory!$Q11,IF(AND($AF4=\"b\",Inventory!$R11=\"Tons\"),Inventory!$Q11*12000,IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AO11=\"Btu/hr\"),Inventory!$AN11,IF(AND(OR($AF4=\"c\",$AF4=\"d\"),Inventory!$AO11=\"Tons\"),Inventory!$AN11*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J11=\"\",$BX4=\"No\"),\"-\",Inventory!$J11)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY4,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF4<>\"b\",AND($AG4<>\"b\",$AG4<>\"c\")),\"-\",IF(AND($BH4<>1,$BH4<>2,$BH4<>7,$BH4<>8),\"n\",IF(Inventory!$K11=\"Split\",\"s\",IF(Inventory!$K11=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG4<>\"k\",$AG4<>\"l\"),\"-\",IF(Inventory!$AE11=$K$4,\"a\",IF(Inventory!$AE11=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG4<>\"k\",$AG4<>\"l\"),\"-\",IF(Inventory!$L11=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ4,$CE4),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE4,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ4,$CE4),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE4,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ4=\"-\",0,IF(LEFT($CG4,3)=\"EER\",12/$CF4,IF($CG4=\"kW/ton\",$CF4,0)))","v":0},{"$f":"IF($BZ4=\"-\",0,IF(OR(LEFT($CI4,4)=\"SEER\",$CI4=\"IEER\",$CI4=\"IPLV (EER)\"),12/$CH4,IF($CI4=\"IPLV (kW/ton)\",$CH4,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ4,$CE4),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE4,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN4,4)=\"HSPF\",$CM4/3.412,IF($CN4=\"COP\",$CM4,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,{"$f":"MAX($BR4,$CK4,$CS4)","v":0},"kW/ton",0,"COP",null,"cbbaaaaa2",11.2,"EER2",13.8,"SEER2",1.0714285714285714,0.86956521739130432,"kW/ton"]
[null,"Replace-on-Burnout","c",null,"DX HP Air Cooled","c",null,"Packaged","c",null,"B","c",null,"Screw","c",null,"No","c",null,"No","c",null,"No","c",null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},3,null,3,{"$f":"IF(Inventory!$C12=\"\",\"a\",VLOOKUP(Inventory!$C12,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC12=\"Computer Room AC\",\"m\",IF(AND($AF5=\"b\",Inventory!$I12=\"\"),\"a\",IF(AND($AF5=\"b\",Inventory!$I12<>\"\"),VLOOKUP(Inventory!$I12,$E$3:$F$15,2,FALSE),IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AC12=\"\"),\"a\",IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AC12<>\"\"),VLOOKUP(Inventory!$AC12,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG5<>\"b\",$AG5<>\"c\"),$AN5=0,$AN5>=(65000/12000),Inventory!$AD12=\"\"),\"a\",VLOOKUP(Inventory!$AD12,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG5<>\"k\",$AG5<>\"l\"),\"a\",IF(AND(OR($AF5=\"b\",$AF5=\"c\",$AF5=\"d\"),Inventory!$AE12=\"\"),\"a\",IF(AND(OR($AF5=\"b\",$AF5=\"c\",$AF5=\"d\"),Inventory!$AE12<>\"\"),VLOOKUP(Inventory!$AE12,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG5<>\"k\",$AG5<>\"l\"),\"a\",IF(AND($AF5=\"b\",Inventory!$L12=\"\"),\"a\",IF(AND($AF5=\"b\",Inventory!$L12<>\"\"),VLOOKUP(Inventory!$L12,$N$4:$O$6,2,FALSE),IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AF12=\"\"),\"a\",IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AF12<>\"\"),VLOOKUP(Inventory!$AF12,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG5<>\"e\",$AG5<>\"f\"),$AN5=0,Inventory!$AI12=\"\"),\"a\",VLOOKUP(Inventory!$AI12,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG5<>\"i\",$AG5<>\"j\"),$AF5=\"b\"),\"a\",IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AK12=\"\"),\"a\",IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AK12<>\"\"),VLOOKUP(Inventory!$AK12,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C12=\"New Construction\",Inventory!C12=\"Replace-on-Burnout\"),Inventory!CM12,IF(Inventory!C12=\"Early Retirement\",Inventory!CL12,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF5=\"a\",0,IF($AF5=\"b\",Inventory!$M12,Inventory!$AJ12))","v":0},{"$f":"IF(AND(AF5=\"b\",Inventory!I12=\"PTAC\",Inventory!AC12=\"PTHP\",Inventory!N12=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF5=\"a\",AND($BJ5=\"No\",$BK5=\"No\")),0,IF(AND($AF5=\"b\",Inventory!$P12=\"Btu/hr\"),Inventory!$O12,IF(AND($AF5=\"b\",Inventory!$P12=\"Tons\"),Inventory!$O12*12000,IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AM12=\"Btu/hr\"),Inventory!$AL12,IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AM12=\"Tons\"),Inventory!$AL12*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF5=\"a\",$BK5=\"No\"),0,IF(AND($AF5=\"b\",Inventory!$R12=\"Btu/hr\"),Inventory!$Q12,IF(AND($AF5=\"b\",Inventory!$R12=\"Tons\"),Inventory!$Q12*12000,IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AO12=\"Btu/hr\"),Inventory!$AN12,IF(AND(OR($AF5=\"c\",$AF5=\"d\"),Inventory!$AO12=\"Tons\"),Inventory!$AN12*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J12=\"\",$BX5=\"No\"),\"-\",Inventory!$J12)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY5,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF5<>\"b\",AND($AG5<>\"b\",$AG5<>\"c\")),\"-\",IF(AND($BH5<>1,$BH5<>2,$BH5<>7,$BH5<>8),\"n\",IF(Inventory!$K12=\"Split\",\"s\",IF(Inventory!$K12=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG5<>\"k\",$AG5<>\"l\"),\"-\",IF(Inventory!$AE12=$K$4,\"a\",IF(Inventory!$AE12=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG5<>\"k\",$AG5<>\"l\"),\"-\",IF(Inventory!$L12=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ5,$CE5),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE5,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ5,$CE5),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE5,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ5,$CE5),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE5,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbcaaaaa1",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton"]
[null,"New Construction","d",null,"VRF AC Air Cooled","d",null,null,null,null,null,null,null,"Scroll","d",null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},4,null,4,{"$f":"IF(Inventory!$C13=\"\",\"a\",VLOOKUP(Inventory!$C13,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC13=\"Computer Room AC\",\"m\",IF(AND($AF6=\"b\",Inventory!$I13=\"\"),\"a\",IF(AND($AF6=\"b\",Inventory!$I13<>\"\"),VLOOKUP(Inventory!$I13,$E$3:$F$15,2,FALSE),IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AC13=\"\"),\"a\",IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AC13<>\"\"),VLOOKUP(Inventory!$AC13,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG6<>\"b\",$AG6<>\"c\"),$AN6=0,$AN6>=(65000/12000),Inventory!$AD13=\"\"),\"a\",VLOOKUP(Inventory!$AD13,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG6<>\"k\",$AG6<>\"l\"),\"a\",IF(AND(OR($AF6=\"b\",$AF6=\"c\",$AF6=\"d\"),Inventory!$AE13=\"\"),\"a\",IF(AND(OR($AF6=\"b\",$AF6=\"c\",$AF6=\"d\"),Inventory!$AE13<>\"\"),VLOOKUP(Inventory!$AE13,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG6<>\"k\",$AG6<>\"l\"),\"a\",IF(AND($AF6=\"b\",Inventory!$L13=\"\"),\"a\",IF(AND($AF6=\"b\",Inventory!$L13<>\"\"),VLOOKUP(Inventory!$L13,$N$4:$O$6,2,FALSE),IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AF13=\"\"),\"a\",IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AF13<>\"\"),VLOOKUP(Inventory!$AF13,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG6<>\"e\",$AG6<>\"f\"),$AN6=0,Inventory!$AI13=\"\"),\"a\",VLOOKUP(Inventory!$AI13,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG6<>\"i\",$AG6<>\"j\"),$AF6=\"b\"),\"a\",IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AK13=\"\"),\"a\",IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AK13<>\"\"),VLOOKUP(Inventory!$AK13,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C13=\"New Construction\",Inventory!C13=\"Replace-on-Burnout\"),Inventory!CM13,IF(Inventory!C13=\"Early Retirement\",Inventory!CL13,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF6=\"a\",0,IF($AF6=\"b\",Inventory!$M13,Inventory!$AJ13))","v":0},{"$f":"IF(AND(AF6=\"b\",Inventory!I13=\"PTAC\",Inventory!AC13=\"PTHP\",Inventory!N13=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF6=\"a\",AND($BJ6=\"No\",$BK6=\"No\")),0,IF(AND($AF6=\"b\",Inventory!$P13=\"Btu/hr\"),Inventory!$O13,IF(AND($AF6=\"b\",Inventory!$P13=\"Tons\"),Inventory!$O13*12000,IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AM13=\"Btu/hr\"),Inventory!$AL13,IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AM13=\"Tons\"),Inventory!$AL13*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF6=\"a\",$BK6=\"No\"),0,IF(AND($AF6=\"b\",Inventory!$R13=\"Btu/hr\"),Inventory!$Q13,IF(AND($AF6=\"b\",Inventory!$R13=\"Tons\"),Inventory!$Q13*12000,IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AO13=\"Btu/hr\"),Inventory!$AN13,IF(AND(OR($AF6=\"c\",$AF6=\"d\"),Inventory!$AO13=\"Tons\"),Inventory!$AN13*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J13=\"\",$BX6=\"No\"),\"-\",Inventory!$J13)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY6,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF6<>\"b\",AND($AG6<>\"b\",$AG6<>\"c\")),\"-\",IF(AND($BH6<>1,$BH6<>2,$BH6<>7,$BH6<>8),\"n\",IF(Inventory!$K13=\"Split\",\"s\",IF(Inventory!$K13=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG6<>\"k\",$AG6<>\"l\"),\"-\",IF(Inventory!$AE13=$K$4,\"a\",IF(Inventory!$AE13=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG6<>\"k\",$AG6<>\"l\"),\"-\",IF(Inventory!$L13=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ6,$CE6),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE6,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ6,$CE6),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE6,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ6,$CE6),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE6,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbcaaaaa2",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton"]
[null,null,null,null,"VRF HP Air Cooled","e",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},5,null,5,{"$f":"IF(Inventory!$C14=\"\",\"a\",VLOOKUP(Inventory!$C14,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC14=\"Computer Room AC\",\"m\",IF(AND($AF7=\"b\",Inventory!$I14=\"\"),\"a\",IF(AND($AF7=\"b\",Inventory!$I14<>\"\"),VLOOKUP(Inventory!$I14,$E$3:$F$15,2,FALSE),IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AC14=\"\"),\"a\",IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AC14<>\"\"),VLOOKUP(Inventory!$AC14,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG7<>\"b\",$AG7<>\"c\"),$AN7=0,$AN7>=(65000/12000),Inventory!$AD14=\"\"),\"a\",VLOOKUP(Inventory!$AD14,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG7<>\"k\",$AG7<>\"l\"),\"a\",IF(AND(OR($AF7=\"b\",$AF7=\"c\",$AF7=\"d\"),Inventory!$AE14=\"\"),\"a\",IF(AND(OR($AF7=\"b\",$AF7=\"c\",$AF7=\"d\"),Inventory!$AE14<>\"\"),VLOOKUP(Inventory!$AE14,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG7<>\"k\",$AG7<>\"l\"),\"a\",IF(AND($AF7=\"b\",Inventory!$L14=\"\"),\"a\",IF(AND($AF7=\"b\",Inventory!$L14<>\"\"),VLOOKUP(Inventory!$L14,$N$4:$O$6,2,FALSE),IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AF14=\"\"),\"a\",IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AF14<>\"\"),VLOOKUP(Inventory!$AF14,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG7<>\"e\",$AG7<>\"f\"),$AN7=0,Inventory!$AI14=\"\"),\"a\",VLOOKUP(Inventory!$AI14,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG7<>\"i\",$AG7<>\"j\"),$AF7=\"b\"),\"a\",IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AK14=\"\"),\"a\",IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AK14<>\"\"),VLOOKUP(Inventory!$AK14,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C14=\"New Construction\",Inventory!C14=\"Replace-on-Burnout\"),Inventory!CM14,IF(Inventory!C14=\"Early Retirement\",Inventory!CL14,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF7=\"a\",0,IF($AF7=\"b\",Inventory!$M14,Inventory!$AJ14))","v":0},{"$f":"IF(AND(AF7=\"b\",Inventory!I14=\"PTAC\",Inventory!AC14=\"PTHP\",Inventory!N14=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF7=\"a\",AND($BJ7=\"No\",$BK7=\"No\")),0,IF(AND($AF7=\"b\",Inventory!$P14=\"Btu/hr\"),Inventory!$O14,IF(AND($AF7=\"b\",Inventory!$P14=\"Tons\"),Inventory!$O14*12000,IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AM14=\"Btu/hr\"),Inventory!$AL14,IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AM14=\"Tons\"),Inventory!$AL14*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF7=\"a\",$BK7=\"No\"),0,IF(AND($AF7=\"b\",Inventory!$R14=\"Btu/hr\"),Inventory!$Q14,IF(AND($AF7=\"b\",Inventory!$R14=\"Tons\"),Inventory!$Q14*12000,IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AO14=\"Btu/hr\"),Inventory!$AN14,IF(AND(OR($AF7=\"c\",$AF7=\"d\"),Inventory!$AO14=\"Tons\"),Inventory!$AN14*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J14=\"\",$BX7=\"No\"),\"-\",Inventory!$J14)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY7,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF7<>\"b\",AND($AG7<>\"b\",$AG7<>\"c\")),\"-\",IF(AND($BH7<>1,$BH7<>2,$BH7<>7,$BH7<>8),\"n\",IF(Inventory!$K14=\"Split\",\"s\",IF(Inventory!$K14=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG7<>\"k\",$AG7<>\"l\"),\"-\",IF(Inventory!$AE14=$K$4,\"a\",IF(Inventory!$AE14=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG7<>\"k\",$AG7<>\"l\"),\"-\",IF(Inventory!$L14=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ7,$CE7),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE7,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ7,$CE7),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE7,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ7,$CE7),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE7,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaaa3",11,"EER",14.6,"IEER",{"$f":"12/$DD7","v":1.0909090909090908},{"$f":"12/$DF7","v":0.82191780821917815},"kW/ton"]
[null,null,"a",null,"VRF HP Water Cooled","f",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,6,null,6,{"$f":"IF(Inventory!$C15=\"\",\"a\",VLOOKUP(Inventory!$C15,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC15=\"Computer Room AC\",\"m\",IF(AND($AF8=\"b\",Inventory!$I15=\"\"),\"a\",IF(AND($AF8=\"b\",Inventory!$I15<>\"\"),VLOOKUP(Inventory!$I15,$E$3:$F$15,2,FALSE),IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AC15=\"\"),\"a\",IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AC15<>\"\"),VLOOKUP(Inventory!$AC15,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG8<>\"b\",$AG8<>\"c\"),$AN8=0,$AN8>=(65000/12000),Inventory!$AD15=\"\"),\"a\",VLOOKUP(Inventory!$AD15,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG8<>\"k\",$AG8<>\"l\"),\"a\",IF(AND(OR($AF8=\"b\",$AF8=\"c\",$AF8=\"d\"),Inventory!$AE15=\"\"),\"a\",IF(AND(OR($AF8=\"b\",$AF8=\"c\",$AF8=\"d\"),Inventory!$AE15<>\"\"),VLOOKUP(Inventory!$AE15,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG8<>\"k\",$AG8<>\"l\"),\"a\",IF(AND($AF8=\"b\",Inventory!$L15=\"\"),\"a\",IF(AND($AF8=\"b\",Inventory!$L15<>\"\"),VLOOKUP(Inventory!$L15,$N$4:$O$6,2,FALSE),IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AF15=\"\"),\"a\",IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AF15<>\"\"),VLOOKUP(Inventory!$AF15,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG8<>\"e\",$AG8<>\"f\"),$AN8=0,Inventory!$AI15=\"\"),\"a\",VLOOKUP(Inventory!$AI15,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG8<>\"i\",$AG8<>\"j\"),$AF8=\"b\"),\"a\",IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AK15=\"\"),\"a\",IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AK15<>\"\"),VLOOKUP(Inventory!$AK15,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C15=\"New Construction\",Inventory!C15=\"Replace-on-Burnout\"),Inventory!CM15,IF(Inventory!C15=\"Early Retirement\",Inventory!CL15,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF8=\"a\",0,IF($AF8=\"b\",Inventory!$M15,Inventory!$AJ15))","v":0},{"$f":"IF(AND(AF8=\"b\",Inventory!I15=\"PTAC\",Inventory!AC15=\"PTHP\",Inventory!N15=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF8=\"a\",AND($BJ8=\"No\",$BK8=\"No\")),0,IF(AND($AF8=\"b\",Inventory!$P15=\"Btu/hr\"),Inventory!$O15,IF(AND($AF8=\"b\",Inventory!$P15=\"Tons\"),Inventory!$O15*12000,IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AM15=\"Btu/hr\"),Inventory!$AL15,IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AM15=\"Tons\"),Inventory!$AL15*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF8=\"a\",$BK8=\"No\"),0,IF(AND($AF8=\"b\",Inventory!$R15=\"Btu/hr\"),Inventory!$Q15,IF(AND($AF8=\"b\",Inventory!$R15=\"Tons\"),Inventory!$Q15*12000,IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AO15=\"Btu/hr\"),Inventory!$AN15,IF(AND(OR($AF8=\"c\",$AF8=\"d\"),Inventory!$AO15=\"Tons\"),Inventory!$AN15*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J15=\"\",$BX8=\"No\"),\"-\",Inventory!$J15)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY8,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF8<>\"b\",AND($AG8<>\"b\",$AG8<>\"c\")),\"-\",IF(AND($BH8<>1,$BH8<>2,$BH8<>7,$BH8<>8),\"n\",IF(Inventory!$K15=\"Split\",\"s\",IF(Inventory!$K15=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG8<>\"k\",$AG8<>\"l\"),\"-\",IF(Inventory!$AE15=$K$4,\"a\",IF(Inventory!$AE15=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG8<>\"k\",$AG8<>\"l\"),\"-\",IF(Inventory!$L15=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ8,$CE8),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE8,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ8,$CE8),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE8,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ8,$CE8),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE8,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaaa4",10.8,"EER",14,"IEER",1.1111111111111109,0.8571428571428571,"kW/ton"]
[null,"Early Retirement","c",null,"PTAC","g",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DX HP\nAir Cooled",0,{"$f":"45000/12000","v":3.75},7,null,7,{"$f":"IF(Inventory!$C16=\"\",\"a\",VLOOKUP(Inventory!$C16,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC16=\"Computer Room AC\",\"m\",IF(AND($AF9=\"b\",Inventory!$I16=\"\"),\"a\",IF(AND($AF9=\"b\",Inventory!$I16<>\"\"),VLOOKUP(Inventory!$I16,$E$3:$F$15,2,FALSE),IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AC16=\"\"),\"a\",IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AC16<>\"\"),VLOOKUP(Inventory!$AC16,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG9<>\"b\",$AG9<>\"c\"),$AN9=0,$AN9>=(65000/12000),Inventory!$AD16=\"\"),\"a\",VLOOKUP(Inventory!$AD16,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG9<>\"k\",$AG9<>\"l\"),\"a\",IF(AND(OR($AF9=\"b\",$AF9=\"c\",$AF9=\"d\"),Inventory!$AE16=\"\"),\"a\",IF(AND(OR($AF9=\"b\",$AF9=\"c\",$AF9=\"d\"),Inventory!$AE16<>\"\"),VLOOKUP(Inventory!$AE16,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG9<>\"k\",$AG9<>\"l\"),\"a\",IF(AND($AF9=\"b\",Inventory!$L16=\"\"),\"a\",IF(AND($AF9=\"b\",Inventory!$L16<>\"\"),VLOOKUP(Inventory!$L16,$N$4:$O$6,2,FALSE),IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AF16=\"\"),\"a\",IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AF16<>\"\"),VLOOKUP(Inventory!$AF16,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG9<>\"e\",$AG9<>\"f\"),$AN9=0,Inventory!$AI16=\"\"),\"a\",VLOOKUP(Inventory!$AI16,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG9<>\"i\",$AG9<>\"j\"),$AF9=\"b\"),\"a\",IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AK16=\"\"),\"a\",IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AK16<>\"\"),VLOOKUP(Inventory!$AK16,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C16=\"New Construction\",Inventory!C16=\"Replace-on-Burnout\"),Inventory!CM16,IF(Inventory!C16=\"Early Retirement\",Inventory!CL16,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF9=\"a\",0,IF($AF9=\"b\",Inventory!$M16,Inventory!$AJ16))","v":0},{"$f":"IF(AND(AF9=\"b\",Inventory!I16=\"PTAC\",Inventory!AC16=\"PTHP\",Inventory!N16=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF9=\"a\",AND($BJ9=\"No\",$BK9=\"No\")),0,IF(AND($AF9=\"b\",Inventory!$P16=\"Btu/hr\"),Inventory!$O16,IF(AND($AF9=\"b\",Inventory!$P16=\"Tons\"),Inventory!$O16*12000,IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AM16=\"Btu/hr\"),Inventory!$AL16,IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AM16=\"Tons\"),Inventory!$AL16*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF9=\"a\",$BK9=\"No\"),0,IF(AND($AF9=\"b\",Inventory!$R16=\"Btu/hr\"),Inventory!$Q16,IF(AND($AF9=\"b\",Inventory!$R16=\"Tons\"),Inventory!$Q16*12000,IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AO16=\"Btu/hr\"),Inventory!$AN16,IF(AND(OR($AF9=\"c\",$AF9=\"d\"),Inventory!$AO16=\"Tons\"),Inventory!$AN16*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J16=\"\",$BX9=\"No\"),\"-\",Inventory!$J16)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY9,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF9<>\"b\",AND($AG9<>\"b\",$AG9<>\"c\")),\"-\",IF(AND($BH9<>1,$BH9<>2,$BH9<>7,$BH9<>8),\"n\",IF(Inventory!$K16=\"Split\",\"s\",IF(Inventory!$K16=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG9<>\"k\",$AG9<>\"l\"),\"-\",IF(Inventory!$AE16=$K$4,\"a\",IF(Inventory!$AE16=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG9<>\"k\",$AG9<>\"l\"),\"-\",IF(Inventory!$L16=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ9,$CE9),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE9,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ9,$CE9),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE9,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ9,$CE9),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE9,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaaa5",9.8000000000000007,"EER",13,"IEER",1.2244897959183672,0.92307692307692313,"kW/ton"]
[null,"Replace-on-Burnout","c",null,"PTHP","h",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"45000/12000","v":3.75},{"$f":"65000/12000","v":5.416666666666667},8,null,8,{"$f":"IF(Inventory!$C17=\"\",\"a\",VLOOKUP(Inventory!$C17,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC17=\"Computer Room AC\",\"m\",IF(AND($AF10=\"b\",Inventory!$I17=\"\"),\"a\",IF(AND($AF10=\"b\",Inventory!$I17<>\"\"),VLOOKUP(Inventory!$I17,$E$3:$F$15,2,FALSE),IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AC17=\"\"),\"a\",IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AC17<>\"\"),VLOOKUP(Inventory!$AC17,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG10<>\"b\",$AG10<>\"c\"),$AN10=0,$AN10>=(65000/12000),Inventory!$AD17=\"\"),\"a\",VLOOKUP(Inventory!$AD17,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG10<>\"k\",$AG10<>\"l\"),\"a\",IF(AND(OR($AF10=\"b\",$AF10=\"c\",$AF10=\"d\"),Inventory!$AE17=\"\"),\"a\",IF(AND(OR($AF10=\"b\",$AF10=\"c\",$AF10=\"d\"),Inventory!$AE17<>\"\"),VLOOKUP(Inventory!$AE17,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG10<>\"k\",$AG10<>\"l\"),\"a\",IF(AND($AF10=\"b\",Inventory!$L17=\"\"),\"a\",IF(AND($AF10=\"b\",Inventory!$L17<>\"\"),VLOOKUP(Inventory!$L17,$N$4:$O$6,2,FALSE),IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AF17=\"\"),\"a\",IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AF17<>\"\"),VLOOKUP(Inventory!$AF17,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG10<>\"e\",$AG10<>\"f\"),$AN10=0,Inventory!$AI17=\"\"),\"a\",VLOOKUP(Inventory!$AI17,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG10<>\"i\",$AG10<>\"j\"),$AF10=\"b\"),\"a\",IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AK17=\"\"),\"a\",IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AK17<>\"\"),VLOOKUP(Inventory!$AK17,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C17=\"New Construction\",Inventory!C17=\"Replace-on-Burnout\"),Inventory!CM17,IF(Inventory!C17=\"Early Retirement\",Inventory!CL17,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF10=\"a\",0,IF($AF10=\"b\",Inventory!$M17,Inventory!$AJ17))","v":0},{"$f":"IF(AND(AF10=\"b\",Inventory!I17=\"PTAC\",Inventory!AC17=\"PTHP\",Inventory!N17=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF10=\"a\",AND($BJ10=\"No\",$BK10=\"No\")),0,IF(AND($AF10=\"b\",Inventory!$P17=\"Btu/hr\"),Inventory!$O17,IF(AND($AF10=\"b\",Inventory!$P17=\"Tons\"),Inventory!$O17*12000,IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AM17=\"Btu/hr\"),Inventory!$AL17,IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AM17=\"Tons\"),Inventory!$AL17*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF10=\"a\",$BK10=\"No\"),0,IF(AND($AF10=\"b\",Inventory!$R17=\"Btu/hr\"),Inventory!$Q17,IF(AND($AF10=\"b\",Inventory!$R17=\"Tons\"),Inventory!$Q17*12000,IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AO17=\"Btu/hr\"),Inventory!$AN17,IF(AND(OR($AF10=\"c\",$AF10=\"d\"),Inventory!$AO17=\"Tons\"),Inventory!$AN17*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J17=\"\",$BX10=\"No\"),\"-\",Inventory!$J17)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY10,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF10<>\"b\",AND($AG10<>\"b\",$AG10<>\"c\")),\"-\",IF(AND($BH10<>1,$BH10<>2,$BH10<>7,$BH10<>8),\"n\",IF(Inventory!$K17=\"Split\",\"s\",IF(Inventory!$K17=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG10<>\"k\",$AG10<>\"l\"),\"-\",IF(Inventory!$AE17=$K$4,\"a\",IF(Inventory!$AE17=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG10<>\"k\",$AG10<>\"l\"),\"-\",IF(Inventory!$L17=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ10,$CE10),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE10,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ10,$CE10),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE10,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ10,$CE10),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE10,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaaa6",9.5,"EER",11,"IEER",1.263157894736842,1.0909090909090908,"kW/ton"]
[null,"New Construction","d",null,"Room AC","i",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},9,null,9,{"$f":"IF(Inventory!$C18=\"\",\"a\",VLOOKUP(Inventory!$C18,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC18=\"Computer Room AC\",\"m\",IF(AND($AF11=\"b\",Inventory!$I18=\"\"),\"a\",IF(AND($AF11=\"b\",Inventory!$I18<>\"\"),VLOOKUP(Inventory!$I18,$E$3:$F$15,2,FALSE),IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AC18=\"\"),\"a\",IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AC18<>\"\"),VLOOKUP(Inventory!$AC18,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG11<>\"b\",$AG11<>\"c\"),$AN11=0,$AN11>=(65000/12000),Inventory!$AD18=\"\"),\"a\",VLOOKUP(Inventory!$AD18,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG11<>\"k\",$AG11<>\"l\"),\"a\",IF(AND(OR($AF11=\"b\",$AF11=\"c\",$AF11=\"d\"),Inventory!$AE18=\"\"),\"a\",IF(AND(OR($AF11=\"b\",$AF11=\"c\",$AF11=\"d\"),Inventory!$AE18<>\"\"),VLOOKUP(Inventory!$AE18,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG11<>\"k\",$AG11<>\"l\"),\"a\",IF(AND($AF11=\"b\",Inventory!$L18=\"\"),\"a\",IF(AND($AF11=\"b\",Inventory!$L18<>\"\"),VLOOKUP(Inventory!$L18,$N$4:$O$6,2,FALSE),IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AF18=\"\"),\"a\",IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AF18<>\"\"),VLOOKUP(Inventory!$AF18,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG11<>\"e\",$AG11<>\"f\"),$AN11=0,Inventory!$AI18=\"\"),\"a\",VLOOKUP(Inventory!$AI18,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG11<>\"i\",$AG11<>\"j\"),$AF11=\"b\"),\"a\",IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AK18=\"\"),\"a\",IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AK18<>\"\"),VLOOKUP(Inventory!$AK18,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C18=\"New Construction\",Inventory!C18=\"Replace-on-Burnout\"),Inventory!CM18,IF(Inventory!C18=\"Early Retirement\",Inventory!CL18,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF11=\"a\",0,IF($AF11=\"b\",Inventory!$M18,Inventory!$AJ18))","v":0},{"$f":"IF(AND(AF11=\"b\",Inventory!I18=\"PTAC\",Inventory!AC18=\"PTHP\",Inventory!N18=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF11=\"a\",AND($BJ11=\"No\",$BK11=\"No\")),0,IF(AND($AF11=\"b\",Inventory!$P18=\"Btu/hr\"),Inventory!$O18,IF(AND($AF11=\"b\",Inventory!$P18=\"Tons\"),Inventory!$O18*12000,IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AM18=\"Btu/hr\"),Inventory!$AL18,IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AM18=\"Tons\"),Inventory!$AL18*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF11=\"a\",$BK11=\"No\"),0,IF(AND($AF11=\"b\",Inventory!$R18=\"Btu/hr\"),Inventory!$Q18,IF(AND($AF11=\"b\",Inventory!$R18=\"Tons\"),Inventory!$Q18*12000,IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AO18=\"Btu/hr\"),Inventory!$AN18,IF(AND(OR($AF11=\"c\",$AF11=\"d\"),Inventory!$AO18=\"Tons\"),Inventory!$AN18*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J18=\"\",$BX11=\"No\"),\"-\",Inventory!$J18)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY11,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF11<>\"b\",AND($AG11<>\"b\",$AG11<>\"c\")),\"-\",IF(AND($BH11<>1,$BH11<>2,$BH11<>7,$BH11<>8),\"n\",IF(Inventory!$K18=\"Split\",\"s\",IF(Inventory!$K18=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG11<>\"k\",$AG11<>\"l\"),\"-\",IF(Inventory!$AE18=$K$4,\"a\",IF(Inventory!$AE18=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG11<>\"k\",$AG11<>\"l\"),\"-\",IF(Inventory!$L18=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ11,$CE11),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE11,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ11,$CE11),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE11,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ11,$CE11),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE11,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccbaaaaa7",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK11/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,"Room HP","j",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},10,null,10,{"$f":"IF(Inventory!$C19=\"\",\"a\",VLOOKUP(Inventory!$C19,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC19=\"Computer Room AC\",\"m\",IF(AND($AF12=\"b\",Inventory!$I19=\"\"),\"a\",IF(AND($AF12=\"b\",Inventory!$I19<>\"\"),VLOOKUP(Inventory!$I19,$E$3:$F$15,2,FALSE),IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AC19=\"\"),\"a\",IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AC19<>\"\"),VLOOKUP(Inventory!$AC19,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG12<>\"b\",$AG12<>\"c\"),$AN12=0,$AN12>=(65000/12000),Inventory!$AD19=\"\"),\"a\",VLOOKUP(Inventory!$AD19,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG12<>\"k\",$AG12<>\"l\"),\"a\",IF(AND(OR($AF12=\"b\",$AF12=\"c\",$AF12=\"d\"),Inventory!$AE19=\"\"),\"a\",IF(AND(OR($AF12=\"b\",$AF12=\"c\",$AF12=\"d\"),Inventory!$AE19<>\"\"),VLOOKUP(Inventory!$AE19,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG12<>\"k\",$AG12<>\"l\"),\"a\",IF(AND($AF12=\"b\",Inventory!$L19=\"\"),\"a\",IF(AND($AF12=\"b\",Inventory!$L19<>\"\"),VLOOKUP(Inventory!$L19,$N$4:$O$6,2,FALSE),IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AF19=\"\"),\"a\",IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AF19<>\"\"),VLOOKUP(Inventory!$AF19,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG12<>\"e\",$AG12<>\"f\"),$AN12=0,Inventory!$AI19=\"\"),\"a\",VLOOKUP(Inventory!$AI19,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG12<>\"i\",$AG12<>\"j\"),$AF12=\"b\"),\"a\",IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AK19=\"\"),\"a\",IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AK19<>\"\"),VLOOKUP(Inventory!$AK19,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C19=\"New Construction\",Inventory!C19=\"Replace-on-Burnout\"),Inventory!CM19,IF(Inventory!C19=\"Early Retirement\",Inventory!CL19,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF12=\"a\",0,IF($AF12=\"b\",Inventory!$M19,Inventory!$AJ19))","v":0},{"$f":"IF(AND(AF12=\"b\",Inventory!I19=\"PTAC\",Inventory!AC19=\"PTHP\",Inventory!N19=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF12=\"a\",AND($BJ12=\"No\",$BK12=\"No\")),0,IF(AND($AF12=\"b\",Inventory!$P19=\"Btu/hr\"),Inventory!$O19,IF(AND($AF12=\"b\",Inventory!$P19=\"Tons\"),Inventory!$O19*12000,IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AM19=\"Btu/hr\"),Inventory!$AL19,IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AM19=\"Tons\"),Inventory!$AL19*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF12=\"a\",$BK12=\"No\"),0,IF(AND($AF12=\"b\",Inventory!$R19=\"Btu/hr\"),Inventory!$Q19,IF(AND($AF12=\"b\",Inventory!$R19=\"Tons\"),Inventory!$Q19*12000,IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AO19=\"Btu/hr\"),Inventory!$AN19,IF(AND(OR($AF12=\"c\",$AF12=\"d\"),Inventory!$AO19=\"Tons\"),Inventory!$AN19*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J19=\"\",$BX12=\"No\"),\"-\",Inventory!$J19)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY12,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF12<>\"b\",AND($AG12<>\"b\",$AG12<>\"c\")),\"-\",IF(AND($BH12<>1,$BH12<>2,$BH12<>7,$BH12<>8),\"n\",IF(Inventory!$K19=\"Split\",\"s\",IF(Inventory!$K19=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG12<>\"k\",$AG12<>\"l\"),\"-\",IF(Inventory!$AE19=$K$4,\"a\",IF(Inventory!$AE19=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG12<>\"k\",$AG12<>\"l\"),\"-\",IF(Inventory!$L19=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ12,$CE12),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE12,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ12,$CE12),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE12,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ12,$CE12),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE12,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccbaaaaa8",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK12/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,"Air Cooled Chiller","k",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},11,null,11,{"$f":"IF(Inventory!$C20=\"\",\"a\",VLOOKUP(Inventory!$C20,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC20=\"Computer Room AC\",\"m\",IF(AND($AF13=\"b\",Inventory!$I20=\"\"),\"a\",IF(AND($AF13=\"b\",Inventory!$I20<>\"\"),VLOOKUP(Inventory!$I20,$E$3:$F$15,2,FALSE),IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AC20=\"\"),\"a\",IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AC20<>\"\"),VLOOKUP(Inventory!$AC20,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG13<>\"b\",$AG13<>\"c\"),$AN13=0,$AN13>=(65000/12000),Inventory!$AD20=\"\"),\"a\",VLOOKUP(Inventory!$AD20,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG13<>\"k\",$AG13<>\"l\"),\"a\",IF(AND(OR($AF13=\"b\",$AF13=\"c\",$AF13=\"d\"),Inventory!$AE20=\"\"),\"a\",IF(AND(OR($AF13=\"b\",$AF13=\"c\",$AF13=\"d\"),Inventory!$AE20<>\"\"),VLOOKUP(Inventory!$AE20,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG13<>\"k\",$AG13<>\"l\"),\"a\",IF(AND($AF13=\"b\",Inventory!$L20=\"\"),\"a\",IF(AND($AF13=\"b\",Inventory!$L20<>\"\"),VLOOKUP(Inventory!$L20,$N$4:$O$6,2,FALSE),IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AF20=\"\"),\"a\",IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AF20<>\"\"),VLOOKUP(Inventory!$AF20,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG13<>\"e\",$AG13<>\"f\"),$AN13=0,Inventory!$AI20=\"\"),\"a\",VLOOKUP(Inventory!$AI20,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG13<>\"i\",$AG13<>\"j\"),$AF13=\"b\"),\"a\",IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AK20=\"\"),\"a\",IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AK20<>\"\"),VLOOKUP(Inventory!$AK20,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C20=\"New Construction\",Inventory!C20=\"Replace-on-Burnout\"),Inventory!CM20,IF(Inventory!C20=\"Early Retirement\",Inventory!CL20,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF13=\"a\",0,IF($AF13=\"b\",Inventory!$M20,Inventory!$AJ20))","v":0},{"$f":"IF(AND(AF13=\"b\",Inventory!I20=\"PTAC\",Inventory!AC20=\"PTHP\",Inventory!N20=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF13=\"a\",AND($BJ13=\"No\",$BK13=\"No\")),0,IF(AND($AF13=\"b\",Inventory!$P20=\"Btu/hr\"),Inventory!$O20,IF(AND($AF13=\"b\",Inventory!$P20=\"Tons\"),Inventory!$O20*12000,IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AM20=\"Btu/hr\"),Inventory!$AL20,IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AM20=\"Tons\"),Inventory!$AL20*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF13=\"a\",$BK13=\"No\"),0,IF(AND($AF13=\"b\",Inventory!$R20=\"Btu/hr\"),Inventory!$Q20,IF(AND($AF13=\"b\",Inventory!$R20=\"Tons\"),Inventory!$Q20*12000,IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AO20=\"Btu/hr\"),Inventory!$AN20,IF(AND(OR($AF13=\"c\",$AF13=\"d\"),Inventory!$AO20=\"Tons\"),Inventory!$AN20*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J20=\"\",$BX13=\"No\"),\"-\",Inventory!$J20)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY13,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF13<>\"b\",AND($AG13<>\"b\",$AG13<>\"c\")),\"-\",IF(AND($BH13<>1,$BH13<>2,$BH13<>7,$BH13<>8),\"n\",IF(Inventory!$K20=\"Split\",\"s\",IF(Inventory!$K20=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG13<>\"k\",$AG13<>\"l\"),\"-\",IF(Inventory!$AE20=$K$4,\"a\",IF(Inventory!$AE20=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG13<>\"k\",$AG13<>\"l\"),\"-\",IF(Inventory!$L20=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ13,$CE13),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE13,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ13,$CE13),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE13,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ13,$CE13),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE13,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cccaaaaa7",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton",6.7,"HSPF2",{"$f":"DK13/3.412","v":1.9636576787807738},"COP"]
[null,null,null,null,"Water Cooled Chiller","l",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,12,null,12,{"$f":"IF(Inventory!$C21=\"\",\"a\",VLOOKUP(Inventory!$C21,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC21=\"Computer Room AC\",\"m\",IF(AND($AF14=\"b\",Inventory!$I21=\"\"),\"a\",IF(AND($AF14=\"b\",Inventory!$I21<>\"\"),VLOOKUP(Inventory!$I21,$E$3:$F$15,2,FALSE),IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AC21=\"\"),\"a\",IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AC21<>\"\"),VLOOKUP(Inventory!$AC21,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG14<>\"b\",$AG14<>\"c\"),$AN14=0,$AN14>=(65000/12000),Inventory!$AD21=\"\"),\"a\",VLOOKUP(Inventory!$AD21,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG14<>\"k\",$AG14<>\"l\"),\"a\",IF(AND(OR($AF14=\"b\",$AF14=\"c\",$AF14=\"d\"),Inventory!$AE21=\"\"),\"a\",IF(AND(OR($AF14=\"b\",$AF14=\"c\",$AF14=\"d\"),Inventory!$AE21<>\"\"),VLOOKUP(Inventory!$AE21,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG14<>\"k\",$AG14<>\"l\"),\"a\",IF(AND($AF14=\"b\",Inventory!$L21=\"\"),\"a\",IF(AND($AF14=\"b\",Inventory!$L21<>\"\"),VLOOKUP(Inventory!$L21,$N$4:$O$6,2,FALSE),IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AF21=\"\"),\"a\",IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AF21<>\"\"),VLOOKUP(Inventory!$AF21,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG14<>\"e\",$AG14<>\"f\"),$AN14=0,Inventory!$AI21=\"\"),\"a\",VLOOKUP(Inventory!$AI21,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG14<>\"i\",$AG14<>\"j\"),$AF14=\"b\"),\"a\",IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AK21=\"\"),\"a\",IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AK21<>\"\"),VLOOKUP(Inventory!$AK21,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C21=\"New Construction\",Inventory!C21=\"Replace-on-Burnout\"),Inventory!CM21,IF(Inventory!C21=\"Early Retirement\",Inventory!CL21,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF14=\"a\",0,IF($AF14=\"b\",Inventory!$M21,Inventory!$AJ21))","v":0},{"$f":"IF(AND(AF14=\"b\",Inventory!I21=\"PTAC\",Inventory!AC21=\"PTHP\",Inventory!N21=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF14=\"a\",AND($BJ14=\"No\",$BK14=\"No\")),0,IF(AND($AF14=\"b\",Inventory!$P21=\"Btu/hr\"),Inventory!$O21,IF(AND($AF14=\"b\",Inventory!$P21=\"Tons\"),Inventory!$O21*12000,IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AM21=\"Btu/hr\"),Inventory!$AL21,IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AM21=\"Tons\"),Inventory!$AL21*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF14=\"a\",$BK14=\"No\"),0,IF(AND($AF14=\"b\",Inventory!$R21=\"Btu/hr\"),Inventory!$Q21,IF(AND($AF14=\"b\",Inventory!$R21=\"Tons\"),Inventory!$Q21*12000,IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AO21=\"Btu/hr\"),Inventory!$AN21,IF(AND(OR($AF14=\"c\",$AF14=\"d\"),Inventory!$AO21=\"Tons\"),Inventory!$AN21*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J21=\"\",$BX14=\"No\"),\"-\",Inventory!$J21)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY14,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF14<>\"b\",AND($AG14<>\"b\",$AG14<>\"c\")),\"-\",IF(AND($BH14<>1,$BH14<>2,$BH14<>7,$BH14<>8),\"n\",IF(Inventory!$K21=\"Split\",\"s\",IF(Inventory!$K21=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG14<>\"k\",$AG14<>\"l\"),\"-\",IF(Inventory!$AE21=$K$4,\"a\",IF(Inventory!$AE21=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG14<>\"k\",$AG14<>\"l\"),\"-\",IF(Inventory!$L21=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ14,$CE14),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE14,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ14,$CE14),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE14,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ14,$CE14),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE14,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cccaaaaa8",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton",6.7,"HSPF2",{"$f":"DK14/3.412","v":1.9636576787807738},"COP"]
[null,null,null,null,"Computer Room AC","m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF AC\nAir Cooled",0,{"$f":"45000/12000","v":3.75},13,null,13,{"$f":"IF(Inventory!$C22=\"\",\"a\",VLOOKUP(Inventory!$C22,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC22=\"Computer Room AC\",\"m\",IF(AND($AF15=\"b\",Inventory!$I22=\"\"),\"a\",IF(AND($AF15=\"b\",Inventory!$I22<>\"\"),VLOOKUP(Inventory!$I22,$E$3:$F$15,2,FALSE),IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AC22=\"\"),\"a\",IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AC22<>\"\"),VLOOKUP(Inventory!$AC22,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG15<>\"b\",$AG15<>\"c\"),$AN15=0,$AN15>=(65000/12000),Inventory!$AD22=\"\"),\"a\",VLOOKUP(Inventory!$AD22,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG15<>\"k\",$AG15<>\"l\"),\"a\",IF(AND(OR($AF15=\"b\",$AF15=\"c\",$AF15=\"d\"),Inventory!$AE22=\"\"),\"a\",IF(AND(OR($AF15=\"b\",$AF15=\"c\",$AF15=\"d\"),Inventory!$AE22<>\"\"),VLOOKUP(Inventory!$AE22,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG15<>\"k\",$AG15<>\"l\"),\"a\",IF(AND($AF15=\"b\",Inventory!$L22=\"\"),\"a\",IF(AND($AF15=\"b\",Inventory!$L22<>\"\"),VLOOKUP(Inventory!$L22,$N$4:$O$6,2,FALSE),IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AF22=\"\"),\"a\",IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AF22<>\"\"),VLOOKUP(Inventory!$AF22,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG15<>\"e\",$AG15<>\"f\"),$AN15=0,Inventory!$AI22=\"\"),\"a\",VLOOKUP(Inventory!$AI22,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG15<>\"i\",$AG15<>\"j\"),$AF15=\"b\"),\"a\",IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AK22=\"\"),\"a\",IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AK22<>\"\"),VLOOKUP(Inventory!$AK22,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C22=\"New Construction\",Inventory!C22=\"Replace-on-Burnout\"),Inventory!CM22,IF(Inventory!C22=\"Early Retirement\",Inventory!CL22,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF15=\"a\",0,IF($AF15=\"b\",Inventory!$M22,Inventory!$AJ22))","v":0},{"$f":"IF(AND(AF15=\"b\",Inventory!I22=\"PTAC\",Inventory!AC22=\"PTHP\",Inventory!N22=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF15=\"a\",AND($BJ15=\"No\",$BK15=\"No\")),0,IF(AND($AF15=\"b\",Inventory!$P22=\"Btu/hr\"),Inventory!$O22,IF(AND($AF15=\"b\",Inventory!$P22=\"Tons\"),Inventory!$O22*12000,IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AM22=\"Btu/hr\"),Inventory!$AL22,IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AM22=\"Tons\"),Inventory!$AL22*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF15=\"a\",$BK15=\"No\"),0,IF(AND($AF15=\"b\",Inventory!$R22=\"Btu/hr\"),Inventory!$Q22,IF(AND($AF15=\"b\",Inventory!$R22=\"Tons\"),Inventory!$Q22*12000,IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AO22=\"Btu/hr\"),Inventory!$AN22,IF(AND(OR($AF15=\"c\",$AF15=\"d\"),Inventory!$AO22=\"Tons\"),Inventory!$AN22*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J22=\"\",$BX15=\"No\"),\"-\",Inventory!$J22)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY15,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF15<>\"b\",AND($AG15<>\"b\",$AG15<>\"c\")),\"-\",IF(AND($BH15<>1,$BH15<>2,$BH15<>7,$BH15<>8),\"n\",IF(Inventory!$K22=\"Split\",\"s\",IF(Inventory!$K22=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG15<>\"k\",$AG15<>\"l\"),\"-\",IF(Inventory!$AE22=$K$4,\"a\",IF(Inventory!$AE22=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG15<>\"k\",$AG15<>\"l\"),\"-\",IF(Inventory!$L22=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ15,$CE15),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE15,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ15,$CE15),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE15,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ15,$CE15),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE15,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccaaaaaa9",11,"EER",14.1,"IEER",1.0909090909090908,0.85106382978723405,"kW/ton",3.4,"COP",{"$f":"DK15","v":3.4},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"45000/12000","v":3.75},{"$f":"65000/12000","v":5.416666666666667},14,null,14,{"$f":"IF(Inventory!$C23=\"\",\"a\",VLOOKUP(Inventory!$C23,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC23=\"Computer Room AC\",\"m\",IF(AND($AF16=\"b\",Inventory!$I23=\"\"),\"a\",IF(AND($AF16=\"b\",Inventory!$I23<>\"\"),VLOOKUP(Inventory!$I23,$E$3:$F$15,2,FALSE),IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AC23=\"\"),\"a\",IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AC23<>\"\"),VLOOKUP(Inventory!$AC23,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG16<>\"b\",$AG16<>\"c\"),$AN16=0,$AN16>=(65000/12000),Inventory!$AD23=\"\"),\"a\",VLOOKUP(Inventory!$AD23,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG16<>\"k\",$AG16<>\"l\"),\"a\",IF(AND(OR($AF16=\"b\",$AF16=\"c\",$AF16=\"d\"),Inventory!$AE23=\"\"),\"a\",IF(AND(OR($AF16=\"b\",$AF16=\"c\",$AF16=\"d\"),Inventory!$AE23<>\"\"),VLOOKUP(Inventory!$AE23,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG16<>\"k\",$AG16<>\"l\"),\"a\",IF(AND($AF16=\"b\",Inventory!$L23=\"\"),\"a\",IF(AND($AF16=\"b\",Inventory!$L23<>\"\"),VLOOKUP(Inventory!$L23,$N$4:$O$6,2,FALSE),IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AF23=\"\"),\"a\",IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AF23<>\"\"),VLOOKUP(Inventory!$AF23,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG16<>\"e\",$AG16<>\"f\"),$AN16=0,Inventory!$AI23=\"\"),\"a\",VLOOKUP(Inventory!$AI23,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG16<>\"i\",$AG16<>\"j\"),$AF16=\"b\"),\"a\",IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AK23=\"\"),\"a\",IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AK23<>\"\"),VLOOKUP(Inventory!$AK23,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C23=\"New Construction\",Inventory!C23=\"Replace-on-Burnout\"),Inventory!CM23,IF(Inventory!C23=\"Early Retirement\",Inventory!CL23,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF16=\"a\",0,IF($AF16=\"b\",Inventory!$M23,Inventory!$AJ23))","v":0},{"$f":"IF(AND(AF16=\"b\",Inventory!I23=\"PTAC\",Inventory!AC23=\"PTHP\",Inventory!N23=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF16=\"a\",AND($BJ16=\"No\",$BK16=\"No\")),0,IF(AND($AF16=\"b\",Inventory!$P23=\"Btu/hr\"),Inventory!$O23,IF(AND($AF16=\"b\",Inventory!$P23=\"Tons\"),Inventory!$O23*12000,IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AM23=\"Btu/hr\"),Inventory!$AL23,IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AM23=\"Tons\"),Inventory!$AL23*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF16=\"a\",$BK16=\"No\"),0,IF(AND($AF16=\"b\",Inventory!$R23=\"Btu/hr\"),Inventory!$Q23,IF(AND($AF16=\"b\",Inventory!$R23=\"Tons\"),Inventory!$Q23*12000,IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AO23=\"Btu/hr\"),Inventory!$AN23,IF(AND(OR($AF16=\"c\",$AF16=\"d\"),Inventory!$AO23=\"Tons\"),Inventory!$AN23*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J23=\"\",$BX16=\"No\"),\"-\",Inventory!$J23)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY16,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF16<>\"b\",AND($AG16<>\"b\",$AG16<>\"c\")),\"-\",IF(AND($BH16<>1,$BH16<>2,$BH16<>7,$BH16<>8),\"n\",IF(Inventory!$K23=\"Split\",\"s\",IF(Inventory!$K23=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG16<>\"k\",$AG16<>\"l\"),\"-\",IF(Inventory!$AE23=$K$4,\"a\",IF(Inventory!$AE23=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG16<>\"k\",$AG16<>\"l\"),\"-\",IF(Inventory!$L23=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ16,$CE16),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE16,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ16,$CE16),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE16,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ16,$CE16),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE16,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccaaaaaa10",10.6,"EER",13.5,"IEER",1.1320754716981132,0.88888888888888884,"kW/ton",3.3,"COP",{"$f":"DK16","v":3.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},15,null,15,{"$f":"IF(Inventory!$C24=\"\",\"a\",VLOOKUP(Inventory!$C24,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC24=\"Computer Room AC\",\"m\",IF(AND($AF17=\"b\",Inventory!$I24=\"\"),\"a\",IF(AND($AF17=\"b\",Inventory!$I24<>\"\"),VLOOKUP(Inventory!$I24,$E$3:$F$15,2,FALSE),IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AC24=\"\"),\"a\",IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AC24<>\"\"),VLOOKUP(Inventory!$AC24,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG17<>\"b\",$AG17<>\"c\"),$AN17=0,$AN17>=(65000/12000),Inventory!$AD24=\"\"),\"a\",VLOOKUP(Inventory!$AD24,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG17<>\"k\",$AG17<>\"l\"),\"a\",IF(AND(OR($AF17=\"b\",$AF17=\"c\",$AF17=\"d\"),Inventory!$AE24=\"\"),\"a\",IF(AND(OR($AF17=\"b\",$AF17=\"c\",$AF17=\"d\"),Inventory!$AE24<>\"\"),VLOOKUP(Inventory!$AE24,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG17<>\"k\",$AG17<>\"l\"),\"a\",IF(AND($AF17=\"b\",Inventory!$L24=\"\"),\"a\",IF(AND($AF17=\"b\",Inventory!$L24<>\"\"),VLOOKUP(Inventory!$L24,$N$4:$O$6,2,FALSE),IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AF24=\"\"),\"a\",IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AF24<>\"\"),VLOOKUP(Inventory!$AF24,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG17<>\"e\",$AG17<>\"f\"),$AN17=0,Inventory!$AI24=\"\"),\"a\",VLOOKUP(Inventory!$AI24,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG17<>\"i\",$AG17<>\"j\"),$AF17=\"b\"),\"a\",IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AK24=\"\"),\"a\",IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AK24<>\"\"),VLOOKUP(Inventory!$AK24,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C24=\"New Construction\",Inventory!C24=\"Replace-on-Burnout\"),Inventory!CM24,IF(Inventory!C24=\"Early Retirement\",Inventory!CL24,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF17=\"a\",0,IF($AF17=\"b\",Inventory!$M24,Inventory!$AJ24))","v":0},{"$f":"IF(AND(AF17=\"b\",Inventory!I24=\"PTAC\",Inventory!AC24=\"PTHP\",Inventory!N24=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF17=\"a\",AND($BJ17=\"No\",$BK17=\"No\")),0,IF(AND($AF17=\"b\",Inventory!$P24=\"Btu/hr\"),Inventory!$O24,IF(AND($AF17=\"b\",Inventory!$P24=\"Tons\"),Inventory!$O24*12000,IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AM24=\"Btu/hr\"),Inventory!$AL24,IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AM24=\"Tons\"),Inventory!$AL24*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF17=\"a\",$BK17=\"No\"),0,IF(AND($AF17=\"b\",Inventory!$R24=\"Btu/hr\"),Inventory!$Q24,IF(AND($AF17=\"b\",Inventory!$R24=\"Tons\"),Inventory!$Q24*12000,IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AO24=\"Btu/hr\"),Inventory!$AN24,IF(AND(OR($AF17=\"c\",$AF17=\"d\"),Inventory!$AO24=\"Tons\"),Inventory!$AN24*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J24=\"\",$BX17=\"No\"),\"-\",Inventory!$J24)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY17,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF17<>\"b\",AND($AG17<>\"b\",$AG17<>\"c\")),\"-\",IF(AND($BH17<>1,$BH17<>2,$BH17<>7,$BH17<>8),\"n\",IF(Inventory!$K24=\"Split\",\"s\",IF(Inventory!$K24=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG17<>\"k\",$AG17<>\"l\"),\"-\",IF(Inventory!$AE24=$K$4,\"a\",IF(Inventory!$AE24=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG17<>\"k\",$AG17<>\"l\"),\"-\",IF(Inventory!$L24=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ17,$CE17),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE17,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ17,$CE17),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE17,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ17,$CE17),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE17,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccaaaaaa11",9.5,"EER",12.5,"IEER",1.263157894736842,0.96,"kW/ton",3.2,"COP",{"$f":"DK17","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},16,null,16,{"$f":"IF(Inventory!$C25=\"\",\"a\",VLOOKUP(Inventory!$C25,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC25=\"Computer Room AC\",\"m\",IF(AND($AF18=\"b\",Inventory!$I25=\"\"),\"a\",IF(AND($AF18=\"b\",Inventory!$I25<>\"\"),VLOOKUP(Inventory!$I25,$E$3:$F$15,2,FALSE),IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AC25=\"\"),\"a\",IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AC25<>\"\"),VLOOKUP(Inventory!$AC25,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG18<>\"b\",$AG18<>\"c\"),$AN18=0,$AN18>=(65000/12000),Inventory!$AD25=\"\"),\"a\",VLOOKUP(Inventory!$AD25,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG18<>\"k\",$AG18<>\"l\"),\"a\",IF(AND(OR($AF18=\"b\",$AF18=\"c\",$AF18=\"d\"),Inventory!$AE25=\"\"),\"a\",IF(AND(OR($AF18=\"b\",$AF18=\"c\",$AF18=\"d\"),Inventory!$AE25<>\"\"),VLOOKUP(Inventory!$AE25,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG18<>\"k\",$AG18<>\"l\"),\"a\",IF(AND($AF18=\"b\",Inventory!$L25=\"\"),\"a\",IF(AND($AF18=\"b\",Inventory!$L25<>\"\"),VLOOKUP(Inventory!$L25,$N$4:$O$6,2,FALSE),IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AF25=\"\"),\"a\",IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AF25<>\"\"),VLOOKUP(Inventory!$AF25,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG18<>\"e\",$AG18<>\"f\"),$AN18=0,Inventory!$AI25=\"\"),\"a\",VLOOKUP(Inventory!$AI25,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG18<>\"i\",$AG18<>\"j\"),$AF18=\"b\"),\"a\",IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AK25=\"\"),\"a\",IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AK25<>\"\"),VLOOKUP(Inventory!$AK25,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C25=\"New Construction\",Inventory!C25=\"Replace-on-Burnout\"),Inventory!CM25,IF(Inventory!C25=\"Early Retirement\",Inventory!CL25,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF18=\"a\",0,IF($AF18=\"b\",Inventory!$M25,Inventory!$AJ25))","v":0},{"$f":"IF(AND(AF18=\"b\",Inventory!I25=\"PTAC\",Inventory!AC25=\"PTHP\",Inventory!N25=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF18=\"a\",AND($BJ18=\"No\",$BK18=\"No\")),0,IF(AND($AF18=\"b\",Inventory!$P25=\"Btu/hr\"),Inventory!$O25,IF(AND($AF18=\"b\",Inventory!$P25=\"Tons\"),Inventory!$O25*12000,IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AM25=\"Btu/hr\"),Inventory!$AL25,IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AM25=\"Tons\"),Inventory!$AL25*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF18=\"a\",$BK18=\"No\"),0,IF(AND($AF18=\"b\",Inventory!$R25=\"Btu/hr\"),Inventory!$Q25,IF(AND($AF18=\"b\",Inventory!$R25=\"Tons\"),Inventory!$Q25*12000,IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AO25=\"Btu/hr\"),Inventory!$AN25,IF(AND(OR($AF18=\"c\",$AF18=\"d\"),Inventory!$AO25=\"Tons\"),Inventory!$AN25*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J25=\"\",$BX18=\"No\"),\"-\",Inventory!$J25)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY18,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF18<>\"b\",AND($AG18<>\"b\",$AG18<>\"c\")),\"-\",IF(AND($BH18<>1,$BH18<>2,$BH18<>7,$BH18<>8),\"n\",IF(Inventory!$K25=\"Split\",\"s\",IF(Inventory!$K25=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG18<>\"k\",$AG18<>\"l\"),\"-\",IF(Inventory!$AE25=$K$4,\"a\",IF(Inventory!$AE25=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG18<>\"k\",$AG18<>\"l\"),\"-\",IF(Inventory!$L25=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ18,$CE18),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE18,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ18,$CE18),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE18,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ18,$CE18),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE18,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ccaaaaaa12",9.5,"EER",10.6,"IEER",1.263157894736842,1.1320754716981132,"kW/ton",3.2,"COP",{"$f":"DK18","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},17,null,17,{"$f":"IF(Inventory!$C26=\"\",\"a\",VLOOKUP(Inventory!$C26,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC26=\"Computer Room AC\",\"m\",IF(AND($AF19=\"b\",Inventory!$I26=\"\"),\"a\",IF(AND($AF19=\"b\",Inventory!$I26<>\"\"),VLOOKUP(Inventory!$I26,$E$3:$F$15,2,FALSE),IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AC26=\"\"),\"a\",IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AC26<>\"\"),VLOOKUP(Inventory!$AC26,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG19<>\"b\",$AG19<>\"c\"),$AN19=0,$AN19>=(65000/12000),Inventory!$AD26=\"\"),\"a\",VLOOKUP(Inventory!$AD26,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG19<>\"k\",$AG19<>\"l\"),\"a\",IF(AND(OR($AF19=\"b\",$AF19=\"c\",$AF19=\"d\"),Inventory!$AE26=\"\"),\"a\",IF(AND(OR($AF19=\"b\",$AF19=\"c\",$AF19=\"d\"),Inventory!$AE26<>\"\"),VLOOKUP(Inventory!$AE26,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG19<>\"k\",$AG19<>\"l\"),\"a\",IF(AND($AF19=\"b\",Inventory!$L26=\"\"),\"a\",IF(AND($AF19=\"b\",Inventory!$L26<>\"\"),VLOOKUP(Inventory!$L26,$N$4:$O$6,2,FALSE),IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AF26=\"\"),\"a\",IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AF26<>\"\"),VLOOKUP(Inventory!$AF26,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG19<>\"e\",$AG19<>\"f\"),$AN19=0,Inventory!$AI26=\"\"),\"a\",VLOOKUP(Inventory!$AI26,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG19<>\"i\",$AG19<>\"j\"),$AF19=\"b\"),\"a\",IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AK26=\"\"),\"a\",IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AK26<>\"\"),VLOOKUP(Inventory!$AK26,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C26=\"New Construction\",Inventory!C26=\"Replace-on-Burnout\"),Inventory!CM26,IF(Inventory!C26=\"Early Retirement\",Inventory!CL26,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF19=\"a\",0,IF($AF19=\"b\",Inventory!$M26,Inventory!$AJ26))","v":0},{"$f":"IF(AND(AF19=\"b\",Inventory!I26=\"PTAC\",Inventory!AC26=\"PTHP\",Inventory!N26=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF19=\"a\",AND($BJ19=\"No\",$BK19=\"No\")),0,IF(AND($AF19=\"b\",Inventory!$P26=\"Btu/hr\"),Inventory!$O26,IF(AND($AF19=\"b\",Inventory!$P26=\"Tons\"),Inventory!$O26*12000,IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AM26=\"Btu/hr\"),Inventory!$AL26,IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AM26=\"Tons\"),Inventory!$AL26*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF19=\"a\",$BK19=\"No\"),0,IF(AND($AF19=\"b\",Inventory!$R26=\"Btu/hr\"),Inventory!$Q26,IF(AND($AF19=\"b\",Inventory!$R26=\"Tons\"),Inventory!$Q26*12000,IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AO26=\"Btu/hr\"),Inventory!$AN26,IF(AND(OR($AF19=\"c\",$AF19=\"d\"),Inventory!$AO26=\"Tons\"),Inventory!$AN26*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J26=\"\",$BX19=\"No\"),\"-\",Inventory!$J26)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY19,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF19<>\"b\",AND($AG19<>\"b\",$AG19<>\"c\")),\"-\",IF(AND($BH19<>1,$BH19<>2,$BH19<>7,$BH19<>8),\"n\",IF(Inventory!$K26=\"Split\",\"s\",IF(Inventory!$K26=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG19<>\"k\",$AG19<>\"l\"),\"-\",IF(Inventory!$AE26=$K$4,\"a\",IF(Inventory!$AE26=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG19<>\"k\",$AG19<>\"l\"),\"-\",IF(Inventory!$L26=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ19,$CE19),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE19,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ19,$CE19),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE19,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ19,$CE19),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE19,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbbaaaaa1",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,18,null,18,{"$f":"IF(Inventory!$C27=\"\",\"a\",VLOOKUP(Inventory!$C27,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC27=\"Computer Room AC\",\"m\",IF(AND($AF20=\"b\",Inventory!$I27=\"\"),\"a\",IF(AND($AF20=\"b\",Inventory!$I27<>\"\"),VLOOKUP(Inventory!$I27,$E$3:$F$15,2,FALSE),IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AC27=\"\"),\"a\",IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AC27<>\"\"),VLOOKUP(Inventory!$AC27,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG20<>\"b\",$AG20<>\"c\"),$AN20=0,$AN20>=(65000/12000),Inventory!$AD27=\"\"),\"a\",VLOOKUP(Inventory!$AD27,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG20<>\"k\",$AG20<>\"l\"),\"a\",IF(AND(OR($AF20=\"b\",$AF20=\"c\",$AF20=\"d\"),Inventory!$AE27=\"\"),\"a\",IF(AND(OR($AF20=\"b\",$AF20=\"c\",$AF20=\"d\"),Inventory!$AE27<>\"\"),VLOOKUP(Inventory!$AE27,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG20<>\"k\",$AG20<>\"l\"),\"a\",IF(AND($AF20=\"b\",Inventory!$L27=\"\"),\"a\",IF(AND($AF20=\"b\",Inventory!$L27<>\"\"),VLOOKUP(Inventory!$L27,$N$4:$O$6,2,FALSE),IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AF27=\"\"),\"a\",IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AF27<>\"\"),VLOOKUP(Inventory!$AF27,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG20<>\"e\",$AG20<>\"f\"),$AN20=0,Inventory!$AI27=\"\"),\"a\",VLOOKUP(Inventory!$AI27,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG20<>\"i\",$AG20<>\"j\"),$AF20=\"b\"),\"a\",IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AK27=\"\"),\"a\",IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AK27<>\"\"),VLOOKUP(Inventory!$AK27,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C27=\"New Construction\",Inventory!C27=\"Replace-on-Burnout\"),Inventory!CM27,IF(Inventory!C27=\"Early Retirement\",Inventory!CL27,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF20=\"a\",0,IF($AF20=\"b\",Inventory!$M27,Inventory!$AJ27))","v":0},{"$f":"IF(AND(AF20=\"b\",Inventory!I27=\"PTAC\",Inventory!AC27=\"PTHP\",Inventory!N27=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF20=\"a\",AND($BJ20=\"No\",$BK20=\"No\")),0,IF(AND($AF20=\"b\",Inventory!$P27=\"Btu/hr\"),Inventory!$O27,IF(AND($AF20=\"b\",Inventory!$P27=\"Tons\"),Inventory!$O27*12000,IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AM27=\"Btu/hr\"),Inventory!$AL27,IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AM27=\"Tons\"),Inventory!$AL27*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF20=\"a\",$BK20=\"No\"),0,IF(AND($AF20=\"b\",Inventory!$R27=\"Btu/hr\"),Inventory!$Q27,IF(AND($AF20=\"b\",Inventory!$R27=\"Tons\"),Inventory!$Q27*12000,IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AO27=\"Btu/hr\"),Inventory!$AN27,IF(AND(OR($AF20=\"c\",$AF20=\"d\"),Inventory!$AO27=\"Tons\"),Inventory!$AN27*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J27=\"\",$BX20=\"No\"),\"-\",Inventory!$J27)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY20,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF20<>\"b\",AND($AG20<>\"b\",$AG20<>\"c\")),\"-\",IF(AND($BH20<>1,$BH20<>2,$BH20<>7,$BH20<>8),\"n\",IF(Inventory!$K27=\"Split\",\"s\",IF(Inventory!$K27=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG20<>\"k\",$AG20<>\"l\"),\"-\",IF(Inventory!$AE27=$K$4,\"a\",IF(Inventory!$AE27=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG20<>\"k\",$AG20<>\"l\"),\"-\",IF(Inventory!$L27=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ20,$CE20),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE20,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ20,$CE20),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE20,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ20,$CE20),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE20,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbbaaaaa2",11.2,"EER2",13.8,"SEER2",1.0714285714285714,0.86956521739130432,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF HP\nAir Cooled",0,{"$f":"45000/12000","v":3.75},19,null,19,{"$f":"IF(Inventory!$C28=\"\",\"a\",VLOOKUP(Inventory!$C28,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC28=\"Computer Room AC\",\"m\",IF(AND($AF21=\"b\",Inventory!$I28=\"\"),\"a\",IF(AND($AF21=\"b\",Inventory!$I28<>\"\"),VLOOKUP(Inventory!$I28,$E$3:$F$15,2,FALSE),IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AC28=\"\"),\"a\",IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AC28<>\"\"),VLOOKUP(Inventory!$AC28,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG21<>\"b\",$AG21<>\"c\"),$AN21=0,$AN21>=(65000/12000),Inventory!$AD28=\"\"),\"a\",VLOOKUP(Inventory!$AD28,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG21<>\"k\",$AG21<>\"l\"),\"a\",IF(AND(OR($AF21=\"b\",$AF21=\"c\",$AF21=\"d\"),Inventory!$AE28=\"\"),\"a\",IF(AND(OR($AF21=\"b\",$AF21=\"c\",$AF21=\"d\"),Inventory!$AE28<>\"\"),VLOOKUP(Inventory!$AE28,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG21<>\"k\",$AG21<>\"l\"),\"a\",IF(AND($AF21=\"b\",Inventory!$L28=\"\"),\"a\",IF(AND($AF21=\"b\",Inventory!$L28<>\"\"),VLOOKUP(Inventory!$L28,$N$4:$O$6,2,FALSE),IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AF28=\"\"),\"a\",IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AF28<>\"\"),VLOOKUP(Inventory!$AF28,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG21<>\"e\",$AG21<>\"f\"),$AN21=0,Inventory!$AI28=\"\"),\"a\",VLOOKUP(Inventory!$AI28,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG21<>\"i\",$AG21<>\"j\"),$AF21=\"b\"),\"a\",IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AK28=\"\"),\"a\",IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AK28<>\"\"),VLOOKUP(Inventory!$AK28,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C28=\"New Construction\",Inventory!C28=\"Replace-on-Burnout\"),Inventory!CM28,IF(Inventory!C28=\"Early Retirement\",Inventory!CL28,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF21=\"a\",0,IF($AF21=\"b\",Inventory!$M28,Inventory!$AJ28))","v":0},{"$f":"IF(AND(AF21=\"b\",Inventory!I28=\"PTAC\",Inventory!AC28=\"PTHP\",Inventory!N28=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF21=\"a\",AND($BJ21=\"No\",$BK21=\"No\")),0,IF(AND($AF21=\"b\",Inventory!$P28=\"Btu/hr\"),Inventory!$O28,IF(AND($AF21=\"b\",Inventory!$P28=\"Tons\"),Inventory!$O28*12000,IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AM28=\"Btu/hr\"),Inventory!$AL28,IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AM28=\"Tons\"),Inventory!$AL28*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF21=\"a\",$BK21=\"No\"),0,IF(AND($AF21=\"b\",Inventory!$R28=\"Btu/hr\"),Inventory!$Q28,IF(AND($AF21=\"b\",Inventory!$R28=\"Tons\"),Inventory!$Q28*12000,IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AO28=\"Btu/hr\"),Inventory!$AN28,IF(AND(OR($AF21=\"c\",$AF21=\"d\"),Inventory!$AO28=\"Tons\"),Inventory!$AN28*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J28=\"\",$BX21=\"No\"),\"-\",Inventory!$J28)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY21,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF21<>\"b\",AND($AG21<>\"b\",$AG21<>\"c\")),\"-\",IF(AND($BH21<>1,$BH21<>2,$BH21<>7,$BH21<>8),\"n\",IF(Inventory!$K28=\"Split\",\"s\",IF(Inventory!$K28=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG21<>\"k\",$AG21<>\"l\"),\"-\",IF(Inventory!$AE28=$K$4,\"a\",IF(Inventory!$AE28=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG21<>\"k\",$AG21<>\"l\"),\"-\",IF(Inventory!$L28=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ21,$CE21),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE21,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ21,$CE21),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE21,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ21,$CE21),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE21,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbcaaaaa1",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"45000/12000","v":3.75},{"$f":"65000/12000","v":5.416666666666667},20,null,20,{"$f":"IF(Inventory!$C29=\"\",\"a\",VLOOKUP(Inventory!$C29,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC29=\"Computer Room AC\",\"m\",IF(AND($AF22=\"b\",Inventory!$I29=\"\"),\"a\",IF(AND($AF22=\"b\",Inventory!$I29<>\"\"),VLOOKUP(Inventory!$I29,$E$3:$F$15,2,FALSE),IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AC29=\"\"),\"a\",IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AC29<>\"\"),VLOOKUP(Inventory!$AC29,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG22<>\"b\",$AG22<>\"c\"),$AN22=0,$AN22>=(65000/12000),Inventory!$AD29=\"\"),\"a\",VLOOKUP(Inventory!$AD29,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG22<>\"k\",$AG22<>\"l\"),\"a\",IF(AND(OR($AF22=\"b\",$AF22=\"c\",$AF22=\"d\"),Inventory!$AE29=\"\"),\"a\",IF(AND(OR($AF22=\"b\",$AF22=\"c\",$AF22=\"d\"),Inventory!$AE29<>\"\"),VLOOKUP(Inventory!$AE29,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG22<>\"k\",$AG22<>\"l\"),\"a\",IF(AND($AF22=\"b\",Inventory!$L29=\"\"),\"a\",IF(AND($AF22=\"b\",Inventory!$L29<>\"\"),VLOOKUP(Inventory!$L29,$N$4:$O$6,2,FALSE),IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AF29=\"\"),\"a\",IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AF29<>\"\"),VLOOKUP(Inventory!$AF29,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG22<>\"e\",$AG22<>\"f\"),$AN22=0,Inventory!$AI29=\"\"),\"a\",VLOOKUP(Inventory!$AI29,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG22<>\"i\",$AG22<>\"j\"),$AF22=\"b\"),\"a\",IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AK29=\"\"),\"a\",IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AK29<>\"\"),VLOOKUP(Inventory!$AK29,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C29=\"New Construction\",Inventory!C29=\"Replace-on-Burnout\"),Inventory!CM29,IF(Inventory!C29=\"Early Retirement\",Inventory!CL29,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF22=\"a\",0,IF($AF22=\"b\",Inventory!$M29,Inventory!$AJ29))","v":0},{"$f":"IF(AND(AF22=\"b\",Inventory!I29=\"PTAC\",Inventory!AC29=\"PTHP\",Inventory!N29=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF22=\"a\",AND($BJ22=\"No\",$BK22=\"No\")),0,IF(AND($AF22=\"b\",Inventory!$P29=\"Btu/hr\"),Inventory!$O29,IF(AND($AF22=\"b\",Inventory!$P29=\"Tons\"),Inventory!$O29*12000,IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AM29=\"Btu/hr\"),Inventory!$AL29,IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AM29=\"Tons\"),Inventory!$AL29*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF22=\"a\",$BK22=\"No\"),0,IF(AND($AF22=\"b\",Inventory!$R29=\"Btu/hr\"),Inventory!$Q29,IF(AND($AF22=\"b\",Inventory!$R29=\"Tons\"),Inventory!$Q29*12000,IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AO29=\"Btu/hr\"),Inventory!$AN29,IF(AND(OR($AF22=\"c\",$AF22=\"d\"),Inventory!$AO29=\"Tons\"),Inventory!$AN29*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J29=\"\",$BX22=\"No\"),\"-\",Inventory!$J29)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY22,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF22<>\"b\",AND($AG22<>\"b\",$AG22<>\"c\")),\"-\",IF(AND($BH22<>1,$BH22<>2,$BH22<>7,$BH22<>8),\"n\",IF(Inventory!$K29=\"Split\",\"s\",IF(Inventory!$K29=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG22<>\"k\",$AG22<>\"l\"),\"-\",IF(Inventory!$AE29=$K$4,\"a\",IF(Inventory!$AE29=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG22<>\"k\",$AG22<>\"l\"),\"-\",IF(Inventory!$L29=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ22,$CE22),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE22,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ22,$CE22),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE22,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ22,$CE22),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE22,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbcaaaaa2",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},21,null,21,{"$f":"IF(Inventory!$C30=\"\",\"a\",VLOOKUP(Inventory!$C30,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC30=\"Computer Room AC\",\"m\",IF(AND($AF23=\"b\",Inventory!$I30=\"\"),\"a\",IF(AND($AF23=\"b\",Inventory!$I30<>\"\"),VLOOKUP(Inventory!$I30,$E$3:$F$15,2,FALSE),IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AC30=\"\"),\"a\",IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AC30<>\"\"),VLOOKUP(Inventory!$AC30,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG23<>\"b\",$AG23<>\"c\"),$AN23=0,$AN23>=(65000/12000),Inventory!$AD30=\"\"),\"a\",VLOOKUP(Inventory!$AD30,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG23<>\"k\",$AG23<>\"l\"),\"a\",IF(AND(OR($AF23=\"b\",$AF23=\"c\",$AF23=\"d\"),Inventory!$AE30=\"\"),\"a\",IF(AND(OR($AF23=\"b\",$AF23=\"c\",$AF23=\"d\"),Inventory!$AE30<>\"\"),VLOOKUP(Inventory!$AE30,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG23<>\"k\",$AG23<>\"l\"),\"a\",IF(AND($AF23=\"b\",Inventory!$L30=\"\"),\"a\",IF(AND($AF23=\"b\",Inventory!$L30<>\"\"),VLOOKUP(Inventory!$L30,$N$4:$O$6,2,FALSE),IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AF30=\"\"),\"a\",IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AF30<>\"\"),VLOOKUP(Inventory!$AF30,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG23<>\"e\",$AG23<>\"f\"),$AN23=0,Inventory!$AI30=\"\"),\"a\",VLOOKUP(Inventory!$AI30,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG23<>\"i\",$AG23<>\"j\"),$AF23=\"b\"),\"a\",IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AK30=\"\"),\"a\",IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AK30<>\"\"),VLOOKUP(Inventory!$AK30,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C30=\"New Construction\",Inventory!C30=\"Replace-on-Burnout\"),Inventory!CM30,IF(Inventory!C30=\"Early Retirement\",Inventory!CL30,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF23=\"a\",0,IF($AF23=\"b\",Inventory!$M30,Inventory!$AJ30))","v":0},{"$f":"IF(AND(AF23=\"b\",Inventory!I30=\"PTAC\",Inventory!AC30=\"PTHP\",Inventory!N30=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF23=\"a\",AND($BJ23=\"No\",$BK23=\"No\")),0,IF(AND($AF23=\"b\",Inventory!$P30=\"Btu/hr\"),Inventory!$O30,IF(AND($AF23=\"b\",Inventory!$P30=\"Tons\"),Inventory!$O30*12000,IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AM30=\"Btu/hr\"),Inventory!$AL30,IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AM30=\"Tons\"),Inventory!$AL30*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF23=\"a\",$BK23=\"No\"),0,IF(AND($AF23=\"b\",Inventory!$R30=\"Btu/hr\"),Inventory!$Q30,IF(AND($AF23=\"b\",Inventory!$R30=\"Tons\"),Inventory!$Q30*12000,IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AO30=\"Btu/hr\"),Inventory!$AN30,IF(AND(OR($AF23=\"c\",$AF23=\"d\"),Inventory!$AO30=\"Tons\"),Inventory!$AN30*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J30=\"\",$BX23=\"No\"),\"-\",Inventory!$J30)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY23,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF23<>\"b\",AND($AG23<>\"b\",$AG23<>\"c\")),\"-\",IF(AND($BH23<>1,$BH23<>2,$BH23<>7,$BH23<>8),\"n\",IF(Inventory!$K30=\"Split\",\"s\",IF(Inventory!$K30=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG23<>\"k\",$AG23<>\"l\"),\"-\",IF(Inventory!$AE30=$K$4,\"a\",IF(Inventory!$AE30=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG23<>\"k\",$AG23<>\"l\"),\"-\",IF(Inventory!$L30=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ23,$CE23),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE23,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ23,$CE23),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE23,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ23,$CE23),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE23,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbaaaaaa3",11,"EER",14.6,"IEER",1.0909090909090908,0.82191780821917815,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},22,null,22,{"$f":"IF(Inventory!$C31=\"\",\"a\",VLOOKUP(Inventory!$C31,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC31=\"Computer Room AC\",\"m\",IF(AND($AF24=\"b\",Inventory!$I31=\"\"),\"a\",IF(AND($AF24=\"b\",Inventory!$I31<>\"\"),VLOOKUP(Inventory!$I31,$E$3:$F$15,2,FALSE),IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AC31=\"\"),\"a\",IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AC31<>\"\"),VLOOKUP(Inventory!$AC31,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG24<>\"b\",$AG24<>\"c\"),$AN24=0,$AN24>=(65000/12000),Inventory!$AD31=\"\"),\"a\",VLOOKUP(Inventory!$AD31,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG24<>\"k\",$AG24<>\"l\"),\"a\",IF(AND(OR($AF24=\"b\",$AF24=\"c\",$AF24=\"d\"),Inventory!$AE31=\"\"),\"a\",IF(AND(OR($AF24=\"b\",$AF24=\"c\",$AF24=\"d\"),Inventory!$AE31<>\"\"),VLOOKUP(Inventory!$AE31,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG24<>\"k\",$AG24<>\"l\"),\"a\",IF(AND($AF24=\"b\",Inventory!$L31=\"\"),\"a\",IF(AND($AF24=\"b\",Inventory!$L31<>\"\"),VLOOKUP(Inventory!$L31,$N$4:$O$6,2,FALSE),IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AF31=\"\"),\"a\",IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AF31<>\"\"),VLOOKUP(Inventory!$AF31,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG24<>\"e\",$AG24<>\"f\"),$AN24=0,Inventory!$AI31=\"\"),\"a\",VLOOKUP(Inventory!$AI31,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG24<>\"i\",$AG24<>\"j\"),$AF24=\"b\"),\"a\",IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AK31=\"\"),\"a\",IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AK31<>\"\"),VLOOKUP(Inventory!$AK31,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C31=\"New Construction\",Inventory!C31=\"Replace-on-Burnout\"),Inventory!CM31,IF(Inventory!C31=\"Early Retirement\",Inventory!CL31,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF24=\"a\",0,IF($AF24=\"b\",Inventory!$M31,Inventory!$AJ31))","v":0},{"$f":"IF(AND(AF24=\"b\",Inventory!I31=\"PTAC\",Inventory!AC31=\"PTHP\",Inventory!N31=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF24=\"a\",AND($BJ24=\"No\",$BK24=\"No\")),0,IF(AND($AF24=\"b\",Inventory!$P31=\"Btu/hr\"),Inventory!$O31,IF(AND($AF24=\"b\",Inventory!$P31=\"Tons\"),Inventory!$O31*12000,IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AM31=\"Btu/hr\"),Inventory!$AL31,IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AM31=\"Tons\"),Inventory!$AL31*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF24=\"a\",$BK24=\"No\"),0,IF(AND($AF24=\"b\",Inventory!$R31=\"Btu/hr\"),Inventory!$Q31,IF(AND($AF24=\"b\",Inventory!$R31=\"Tons\"),Inventory!$Q31*12000,IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AO31=\"Btu/hr\"),Inventory!$AN31,IF(AND(OR($AF24=\"c\",$AF24=\"d\"),Inventory!$AO31=\"Tons\"),Inventory!$AN31*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J31=\"\",$BX24=\"No\"),\"-\",Inventory!$J31)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY24,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF24<>\"b\",AND($AG24<>\"b\",$AG24<>\"c\")),\"-\",IF(AND($BH24<>1,$BH24<>2,$BH24<>7,$BH24<>8),\"n\",IF(Inventory!$K31=\"Split\",\"s\",IF(Inventory!$K31=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG24<>\"k\",$AG24<>\"l\"),\"-\",IF(Inventory!$AE31=$K$4,\"a\",IF(Inventory!$AE31=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG24<>\"k\",$AG24<>\"l\"),\"-\",IF(Inventory!$L31=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ24,$CE24),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE24,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ24,$CE24),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE24,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ24,$CE24),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE24,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbaaaaaa4",10.8,"EER",14,"IEER",1.1111111111111109,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},23,null,23,{"$f":"IF(Inventory!$C32=\"\",\"a\",VLOOKUP(Inventory!$C32,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC32=\"Computer Room AC\",\"m\",IF(AND($AF25=\"b\",Inventory!$I32=\"\"),\"a\",IF(AND($AF25=\"b\",Inventory!$I32<>\"\"),VLOOKUP(Inventory!$I32,$E$3:$F$15,2,FALSE),IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AC32=\"\"),\"a\",IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AC32<>\"\"),VLOOKUP(Inventory!$AC32,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG25<>\"b\",$AG25<>\"c\"),$AN25=0,$AN25>=(65000/12000),Inventory!$AD32=\"\"),\"a\",VLOOKUP(Inventory!$AD32,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG25<>\"k\",$AG25<>\"l\"),\"a\",IF(AND(OR($AF25=\"b\",$AF25=\"c\",$AF25=\"d\"),Inventory!$AE32=\"\"),\"a\",IF(AND(OR($AF25=\"b\",$AF25=\"c\",$AF25=\"d\"),Inventory!$AE32<>\"\"),VLOOKUP(Inventory!$AE32,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG25<>\"k\",$AG25<>\"l\"),\"a\",IF(AND($AF25=\"b\",Inventory!$L32=\"\"),\"a\",IF(AND($AF25=\"b\",Inventory!$L32<>\"\"),VLOOKUP(Inventory!$L32,$N$4:$O$6,2,FALSE),IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AF32=\"\"),\"a\",IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AF32<>\"\"),VLOOKUP(Inventory!$AF32,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG25<>\"e\",$AG25<>\"f\"),$AN25=0,Inventory!$AI32=\"\"),\"a\",VLOOKUP(Inventory!$AI32,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG25<>\"i\",$AG25<>\"j\"),$AF25=\"b\"),\"a\",IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AK32=\"\"),\"a\",IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AK32<>\"\"),VLOOKUP(Inventory!$AK32,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C32=\"New Construction\",Inventory!C32=\"Replace-on-Burnout\"),Inventory!CM32,IF(Inventory!C32=\"Early Retirement\",Inventory!CL32,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF25=\"a\",0,IF($AF25=\"b\",Inventory!$M32,Inventory!$AJ32))","v":0},{"$f":"IF(AND(AF25=\"b\",Inventory!I32=\"PTAC\",Inventory!AC32=\"PTHP\",Inventory!N32=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF25=\"a\",AND($BJ25=\"No\",$BK25=\"No\")),0,IF(AND($AF25=\"b\",Inventory!$P32=\"Btu/hr\"),Inventory!$O32,IF(AND($AF25=\"b\",Inventory!$P32=\"Tons\"),Inventory!$O32*12000,IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AM32=\"Btu/hr\"),Inventory!$AL32,IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AM32=\"Tons\"),Inventory!$AL32*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF25=\"a\",$BK25=\"No\"),0,IF(AND($AF25=\"b\",Inventory!$R32=\"Btu/hr\"),Inventory!$Q32,IF(AND($AF25=\"b\",Inventory!$R32=\"Tons\"),Inventory!$Q32*12000,IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AO32=\"Btu/hr\"),Inventory!$AN32,IF(AND(OR($AF25=\"c\",$AF25=\"d\"),Inventory!$AO32=\"Tons\"),Inventory!$AN32*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J32=\"\",$BX25=\"No\"),\"-\",Inventory!$J32)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY25,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF25<>\"b\",AND($AG25<>\"b\",$AG25<>\"c\")),\"-\",IF(AND($BH25<>1,$BH25<>2,$BH25<>7,$BH25<>8),\"n\",IF(Inventory!$K32=\"Split\",\"s\",IF(Inventory!$K32=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG25<>\"k\",$AG25<>\"l\"),\"-\",IF(Inventory!$AE32=$K$4,\"a\",IF(Inventory!$AE32=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG25<>\"k\",$AG25<>\"l\"),\"-\",IF(Inventory!$L32=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ25,$CE25),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE25,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ25,$CE25),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE25,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ25,$CE25),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE25,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbaaaaaa5",9.8000000000000007,"EER",13,"IEER",1.2244897959183672,0.92307692307692313,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,24,null,24,{"$f":"IF(Inventory!$C33=\"\",\"a\",VLOOKUP(Inventory!$C33,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC33=\"Computer Room AC\",\"m\",IF(AND($AF26=\"b\",Inventory!$I33=\"\"),\"a\",IF(AND($AF26=\"b\",Inventory!$I33<>\"\"),VLOOKUP(Inventory!$I33,$E$3:$F$15,2,FALSE),IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AC33=\"\"),\"a\",IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AC33<>\"\"),VLOOKUP(Inventory!$AC33,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG26<>\"b\",$AG26<>\"c\"),$AN26=0,$AN26>=(65000/12000),Inventory!$AD33=\"\"),\"a\",VLOOKUP(Inventory!$AD33,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG26<>\"k\",$AG26<>\"l\"),\"a\",IF(AND(OR($AF26=\"b\",$AF26=\"c\",$AF26=\"d\"),Inventory!$AE33=\"\"),\"a\",IF(AND(OR($AF26=\"b\",$AF26=\"c\",$AF26=\"d\"),Inventory!$AE33<>\"\"),VLOOKUP(Inventory!$AE33,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG26<>\"k\",$AG26<>\"l\"),\"a\",IF(AND($AF26=\"b\",Inventory!$L33=\"\"),\"a\",IF(AND($AF26=\"b\",Inventory!$L33<>\"\"),VLOOKUP(Inventory!$L33,$N$4:$O$6,2,FALSE),IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AF33=\"\"),\"a\",IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AF33<>\"\"),VLOOKUP(Inventory!$AF33,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG26<>\"e\",$AG26<>\"f\"),$AN26=0,Inventory!$AI33=\"\"),\"a\",VLOOKUP(Inventory!$AI33,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG26<>\"i\",$AG26<>\"j\"),$AF26=\"b\"),\"a\",IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AK33=\"\"),\"a\",IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AK33<>\"\"),VLOOKUP(Inventory!$AK33,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C33=\"New Construction\",Inventory!C33=\"Replace-on-Burnout\"),Inventory!CM33,IF(Inventory!C33=\"Early Retirement\",Inventory!CL33,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF26=\"a\",0,IF($AF26=\"b\",Inventory!$M33,Inventory!$AJ33))","v":0},{"$f":"IF(AND(AF26=\"b\",Inventory!I33=\"PTAC\",Inventory!AC33=\"PTHP\",Inventory!N33=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF26=\"a\",AND($BJ26=\"No\",$BK26=\"No\")),0,IF(AND($AF26=\"b\",Inventory!$P33=\"Btu/hr\"),Inventory!$O33,IF(AND($AF26=\"b\",Inventory!$P33=\"Tons\"),Inventory!$O33*12000,IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AM33=\"Btu/hr\"),Inventory!$AL33,IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AM33=\"Tons\"),Inventory!$AL33*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF26=\"a\",$BK26=\"No\"),0,IF(AND($AF26=\"b\",Inventory!$R33=\"Btu/hr\"),Inventory!$Q33,IF(AND($AF26=\"b\",Inventory!$R33=\"Tons\"),Inventory!$Q33*12000,IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AO33=\"Btu/hr\"),Inventory!$AN33,IF(AND(OR($AF26=\"c\",$AF26=\"d\"),Inventory!$AO33=\"Tons\"),Inventory!$AN33*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J33=\"\",$BX26=\"No\"),\"-\",Inventory!$J33)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY26,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF26<>\"b\",AND($AG26<>\"b\",$AG26<>\"c\")),\"-\",IF(AND($BH26<>1,$BH26<>2,$BH26<>7,$BH26<>8),\"n\",IF(Inventory!$K33=\"Split\",\"s\",IF(Inventory!$K33=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG26<>\"k\",$AG26<>\"l\"),\"-\",IF(Inventory!$AE33=$K$4,\"a\",IF(Inventory!$AE33=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG26<>\"k\",$AG26<>\"l\"),\"-\",IF(Inventory!$L33=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ26,$CE26),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE26,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ26,$CE26),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE26,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ26,$CE26),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE26,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dbaaaaaa6",9.5,"EER",11,"IEER",1.263157894736842,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF HP\nWater Cooled",0,{"$f":"45000/12000","v":3.75},25,null,25,{"$f":"IF(Inventory!$C34=\"\",\"a\",VLOOKUP(Inventory!$C34,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC34=\"Computer Room AC\",\"m\",IF(AND($AF27=\"b\",Inventory!$I34=\"\"),\"a\",IF(AND($AF27=\"b\",Inventory!$I34<>\"\"),VLOOKUP(Inventory!$I34,$E$3:$F$15,2,FALSE),IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AC34=\"\"),\"a\",IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AC34<>\"\"),VLOOKUP(Inventory!$AC34,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG27<>\"b\",$AG27<>\"c\"),$AN27=0,$AN27>=(65000/12000),Inventory!$AD34=\"\"),\"a\",VLOOKUP(Inventory!$AD34,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG27<>\"k\",$AG27<>\"l\"),\"a\",IF(AND(OR($AF27=\"b\",$AF27=\"c\",$AF27=\"d\"),Inventory!$AE34=\"\"),\"a\",IF(AND(OR($AF27=\"b\",$AF27=\"c\",$AF27=\"d\"),Inventory!$AE34<>\"\"),VLOOKUP(Inventory!$AE34,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG27<>\"k\",$AG27<>\"l\"),\"a\",IF(AND($AF27=\"b\",Inventory!$L34=\"\"),\"a\",IF(AND($AF27=\"b\",Inventory!$L34<>\"\"),VLOOKUP(Inventory!$L34,$N$4:$O$6,2,FALSE),IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AF34=\"\"),\"a\",IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AF34<>\"\"),VLOOKUP(Inventory!$AF34,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG27<>\"e\",$AG27<>\"f\"),$AN27=0,Inventory!$AI34=\"\"),\"a\",VLOOKUP(Inventory!$AI34,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG27<>\"i\",$AG27<>\"j\"),$AF27=\"b\"),\"a\",IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AK34=\"\"),\"a\",IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AK34<>\"\"),VLOOKUP(Inventory!$AK34,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C34=\"New Construction\",Inventory!C34=\"Replace-on-Burnout\"),Inventory!CM34,IF(Inventory!C34=\"Early Retirement\",Inventory!CL34,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF27=\"a\",0,IF($AF27=\"b\",Inventory!$M34,Inventory!$AJ34))","v":0},{"$f":"IF(AND(AF27=\"b\",Inventory!I34=\"PTAC\",Inventory!AC34=\"PTHP\",Inventory!N34=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF27=\"a\",AND($BJ27=\"No\",$BK27=\"No\")),0,IF(AND($AF27=\"b\",Inventory!$P34=\"Btu/hr\"),Inventory!$O34,IF(AND($AF27=\"b\",Inventory!$P34=\"Tons\"),Inventory!$O34*12000,IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AM34=\"Btu/hr\"),Inventory!$AL34,IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AM34=\"Tons\"),Inventory!$AL34*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF27=\"a\",$BK27=\"No\"),0,IF(AND($AF27=\"b\",Inventory!$R34=\"Btu/hr\"),Inventory!$Q34,IF(AND($AF27=\"b\",Inventory!$R34=\"Tons\"),Inventory!$Q34*12000,IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AO34=\"Btu/hr\"),Inventory!$AN34,IF(AND(OR($AF27=\"c\",$AF27=\"d\"),Inventory!$AO34=\"Tons\"),Inventory!$AN34*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J34=\"\",$BX27=\"No\"),\"-\",Inventory!$J34)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY27,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF27<>\"b\",AND($AG27<>\"b\",$AG27<>\"c\")),\"-\",IF(AND($BH27<>1,$BH27<>2,$BH27<>7,$BH27<>8),\"n\",IF(Inventory!$K34=\"Split\",\"s\",IF(Inventory!$K34=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG27<>\"k\",$AG27<>\"l\"),\"-\",IF(Inventory!$AE34=$K$4,\"a\",IF(Inventory!$AE34=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG27<>\"k\",$AG27<>\"l\"),\"-\",IF(Inventory!$L34=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ27,$CE27),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE27,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ27,$CE27),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE27,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ27,$CE27),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE27,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcbaaaaa7",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK27/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"45000/12000","v":3.75},{"$f":"65000/12000","v":5.416666666666667},26,null,26,{"$f":"IF(Inventory!$C35=\"\",\"a\",VLOOKUP(Inventory!$C35,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC35=\"Computer Room AC\",\"m\",IF(AND($AF28=\"b\",Inventory!$I35=\"\"),\"a\",IF(AND($AF28=\"b\",Inventory!$I35<>\"\"),VLOOKUP(Inventory!$I35,$E$3:$F$15,2,FALSE),IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AC35=\"\"),\"a\",IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AC35<>\"\"),VLOOKUP(Inventory!$AC35,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG28<>\"b\",$AG28<>\"c\"),$AN28=0,$AN28>=(65000/12000),Inventory!$AD35=\"\"),\"a\",VLOOKUP(Inventory!$AD35,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG28<>\"k\",$AG28<>\"l\"),\"a\",IF(AND(OR($AF28=\"b\",$AF28=\"c\",$AF28=\"d\"),Inventory!$AE35=\"\"),\"a\",IF(AND(OR($AF28=\"b\",$AF28=\"c\",$AF28=\"d\"),Inventory!$AE35<>\"\"),VLOOKUP(Inventory!$AE35,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG28<>\"k\",$AG28<>\"l\"),\"a\",IF(AND($AF28=\"b\",Inventory!$L35=\"\"),\"a\",IF(AND($AF28=\"b\",Inventory!$L35<>\"\"),VLOOKUP(Inventory!$L35,$N$4:$O$6,2,FALSE),IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AF35=\"\"),\"a\",IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AF35<>\"\"),VLOOKUP(Inventory!$AF35,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG28<>\"e\",$AG28<>\"f\"),$AN28=0,Inventory!$AI35=\"\"),\"a\",VLOOKUP(Inventory!$AI35,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG28<>\"i\",$AG28<>\"j\"),$AF28=\"b\"),\"a\",IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AK35=\"\"),\"a\",IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AK35<>\"\"),VLOOKUP(Inventory!$AK35,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C35=\"New Construction\",Inventory!C35=\"Replace-on-Burnout\"),Inventory!CM35,IF(Inventory!C35=\"Early Retirement\",Inventory!CL35,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF28=\"a\",0,IF($AF28=\"b\",Inventory!$M35,Inventory!$AJ35))","v":0},{"$f":"IF(AND(AF28=\"b\",Inventory!I35=\"PTAC\",Inventory!AC35=\"PTHP\",Inventory!N35=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF28=\"a\",AND($BJ28=\"No\",$BK28=\"No\")),0,IF(AND($AF28=\"b\",Inventory!$P35=\"Btu/hr\"),Inventory!$O35,IF(AND($AF28=\"b\",Inventory!$P35=\"Tons\"),Inventory!$O35*12000,IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AM35=\"Btu/hr\"),Inventory!$AL35,IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AM35=\"Tons\"),Inventory!$AL35*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF28=\"a\",$BK28=\"No\"),0,IF(AND($AF28=\"b\",Inventory!$R35=\"Btu/hr\"),Inventory!$Q35,IF(AND($AF28=\"b\",Inventory!$R35=\"Tons\"),Inventory!$Q35*12000,IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AO35=\"Btu/hr\"),Inventory!$AN35,IF(AND(OR($AF28=\"c\",$AF28=\"d\"),Inventory!$AO35=\"Tons\"),Inventory!$AN35*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J35=\"\",$BX28=\"No\"),\"-\",Inventory!$J35)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY28,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF28<>\"b\",AND($AG28<>\"b\",$AG28<>\"c\")),\"-\",IF(AND($BH28<>1,$BH28<>2,$BH28<>7,$BH28<>8),\"n\",IF(Inventory!$K35=\"Split\",\"s\",IF(Inventory!$K35=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG28<>\"k\",$AG28<>\"l\"),\"-\",IF(Inventory!$AE35=$K$4,\"a\",IF(Inventory!$AE35=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG28<>\"k\",$AG28<>\"l\"),\"-\",IF(Inventory!$L35=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ28,$CE28),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE28,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ28,$CE28),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE28,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ28,$CE28),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE28,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcbaaaaa8",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK28/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},27,null,27,{"$f":"IF(Inventory!$C36=\"\",\"a\",VLOOKUP(Inventory!$C36,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC36=\"Computer Room AC\",\"m\",IF(AND($AF29=\"b\",Inventory!$I36=\"\"),\"a\",IF(AND($AF29=\"b\",Inventory!$I36<>\"\"),VLOOKUP(Inventory!$I36,$E$3:$F$15,2,FALSE),IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AC36=\"\"),\"a\",IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AC36<>\"\"),VLOOKUP(Inventory!$AC36,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG29<>\"b\",$AG29<>\"c\"),$AN29=0,$AN29>=(65000/12000),Inventory!$AD36=\"\"),\"a\",VLOOKUP(Inventory!$AD36,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG29<>\"k\",$AG29<>\"l\"),\"a\",IF(AND(OR($AF29=\"b\",$AF29=\"c\",$AF29=\"d\"),Inventory!$AE36=\"\"),\"a\",IF(AND(OR($AF29=\"b\",$AF29=\"c\",$AF29=\"d\"),Inventory!$AE36<>\"\"),VLOOKUP(Inventory!$AE36,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG29<>\"k\",$AG29<>\"l\"),\"a\",IF(AND($AF29=\"b\",Inventory!$L36=\"\"),\"a\",IF(AND($AF29=\"b\",Inventory!$L36<>\"\"),VLOOKUP(Inventory!$L36,$N$4:$O$6,2,FALSE),IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AF36=\"\"),\"a\",IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AF36<>\"\"),VLOOKUP(Inventory!$AF36,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG29<>\"e\",$AG29<>\"f\"),$AN29=0,Inventory!$AI36=\"\"),\"a\",VLOOKUP(Inventory!$AI36,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG29<>\"i\",$AG29<>\"j\"),$AF29=\"b\"),\"a\",IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AK36=\"\"),\"a\",IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AK36<>\"\"),VLOOKUP(Inventory!$AK36,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C36=\"New Construction\",Inventory!C36=\"Replace-on-Burnout\"),Inventory!CM36,IF(Inventory!C36=\"Early Retirement\",Inventory!CL36,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF29=\"a\",0,IF($AF29=\"b\",Inventory!$M36,Inventory!$AJ36))","v":0},{"$f":"IF(AND(AF29=\"b\",Inventory!I36=\"PTAC\",Inventory!AC36=\"PTHP\",Inventory!N36=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF29=\"a\",AND($BJ29=\"No\",$BK29=\"No\")),0,IF(AND($AF29=\"b\",Inventory!$P36=\"Btu/hr\"),Inventory!$O36,IF(AND($AF29=\"b\",Inventory!$P36=\"Tons\"),Inventory!$O36*12000,IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AM36=\"Btu/hr\"),Inventory!$AL36,IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AM36=\"Tons\"),Inventory!$AL36*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF29=\"a\",$BK29=\"No\"),0,IF(AND($AF29=\"b\",Inventory!$R36=\"Btu/hr\"),Inventory!$Q36,IF(AND($AF29=\"b\",Inventory!$R36=\"Tons\"),Inventory!$Q36*12000,IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AO36=\"Btu/hr\"),Inventory!$AN36,IF(AND(OR($AF29=\"c\",$AF29=\"d\"),Inventory!$AO36=\"Tons\"),Inventory!$AN36*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J36=\"\",$BX29=\"No\"),\"-\",Inventory!$J36)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY29,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF29<>\"b\",AND($AG29<>\"b\",$AG29<>\"c\")),\"-\",IF(AND($BH29<>1,$BH29<>2,$BH29<>7,$BH29<>8),\"n\",IF(Inventory!$K36=\"Split\",\"s\",IF(Inventory!$K36=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG29<>\"k\",$AG29<>\"l\"),\"-\",IF(Inventory!$AE36=$K$4,\"a\",IF(Inventory!$AE36=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG29<>\"k\",$AG29<>\"l\"),\"-\",IF(Inventory!$L36=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ29,$CE29),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE29,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ29,$CE29),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE29,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ29,$CE29),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE29,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dccaaaaa7",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton",6.7,"HSPF2",{"$f":"DK29/3.412","v":1.9636576787807738},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},28,null,28,{"$f":"IF(Inventory!$C37=\"\",\"a\",VLOOKUP(Inventory!$C37,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC37=\"Computer Room AC\",\"m\",IF(AND($AF30=\"b\",Inventory!$I37=\"\"),\"a\",IF(AND($AF30=\"b\",Inventory!$I37<>\"\"),VLOOKUP(Inventory!$I37,$E$3:$F$15,2,FALSE),IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AC37=\"\"),\"a\",IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AC37<>\"\"),VLOOKUP(Inventory!$AC37,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG30<>\"b\",$AG30<>\"c\"),$AN30=0,$AN30>=(65000/12000),Inventory!$AD37=\"\"),\"a\",VLOOKUP(Inventory!$AD37,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG30<>\"k\",$AG30<>\"l\"),\"a\",IF(AND(OR($AF30=\"b\",$AF30=\"c\",$AF30=\"d\"),Inventory!$AE37=\"\"),\"a\",IF(AND(OR($AF30=\"b\",$AF30=\"c\",$AF30=\"d\"),Inventory!$AE37<>\"\"),VLOOKUP(Inventory!$AE37,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG30<>\"k\",$AG30<>\"l\"),\"a\",IF(AND($AF30=\"b\",Inventory!$L37=\"\"),\"a\",IF(AND($AF30=\"b\",Inventory!$L37<>\"\"),VLOOKUP(Inventory!$L37,$N$4:$O$6,2,FALSE),IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AF37=\"\"),\"a\",IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AF37<>\"\"),VLOOKUP(Inventory!$AF37,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG30<>\"e\",$AG30<>\"f\"),$AN30=0,Inventory!$AI37=\"\"),\"a\",VLOOKUP(Inventory!$AI37,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG30<>\"i\",$AG30<>\"j\"),$AF30=\"b\"),\"a\",IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AK37=\"\"),\"a\",IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AK37<>\"\"),VLOOKUP(Inventory!$AK37,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C37=\"New Construction\",Inventory!C37=\"Replace-on-Burnout\"),Inventory!CM37,IF(Inventory!C37=\"Early Retirement\",Inventory!CL37,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF30=\"a\",0,IF($AF30=\"b\",Inventory!$M37,Inventory!$AJ37))","v":0},{"$f":"IF(AND(AF30=\"b\",Inventory!I37=\"PTAC\",Inventory!AC37=\"PTHP\",Inventory!N37=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF30=\"a\",AND($BJ30=\"No\",$BK30=\"No\")),0,IF(AND($AF30=\"b\",Inventory!$P37=\"Btu/hr\"),Inventory!$O37,IF(AND($AF30=\"b\",Inventory!$P37=\"Tons\"),Inventory!$O37*12000,IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AM37=\"Btu/hr\"),Inventory!$AL37,IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AM37=\"Tons\"),Inventory!$AL37*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF30=\"a\",$BK30=\"No\"),0,IF(AND($AF30=\"b\",Inventory!$R37=\"Btu/hr\"),Inventory!$Q37,IF(AND($AF30=\"b\",Inventory!$R37=\"Tons\"),Inventory!$Q37*12000,IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AO37=\"Btu/hr\"),Inventory!$AN37,IF(AND(OR($AF30=\"c\",$AF30=\"d\"),Inventory!$AO37=\"Tons\"),Inventory!$AN37*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J37=\"\",$BX30=\"No\"),\"-\",Inventory!$J37)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY30,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF30<>\"b\",AND($AG30<>\"b\",$AG30<>\"c\")),\"-\",IF(AND($BH30<>1,$BH30<>2,$BH30<>7,$BH30<>8),\"n\",IF(Inventory!$K37=\"Split\",\"s\",IF(Inventory!$K37=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG30<>\"k\",$AG30<>\"l\"),\"-\",IF(Inventory!$AE37=$K$4,\"a\",IF(Inventory!$AE37=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG30<>\"k\",$AG30<>\"l\"),\"-\",IF(Inventory!$L37=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ30,$CE30),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE30,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ30,$CE30),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE30,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ30,$CE30),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE30,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dccaaaaa8",10.9,"EER2",13.4,"SEER2",1.1009174311926606,0.89552238805970152,"kW/ton",6.7,"HSPF2",{"$f":"DK30/3.412","v":1.9636576787807738},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},29,null,29,{"$f":"IF(Inventory!$C38=\"\",\"a\",VLOOKUP(Inventory!$C38,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC38=\"Computer Room AC\",\"m\",IF(AND($AF31=\"b\",Inventory!$I38=\"\"),\"a\",IF(AND($AF31=\"b\",Inventory!$I38<>\"\"),VLOOKUP(Inventory!$I38,$E$3:$F$15,2,FALSE),IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AC38=\"\"),\"a\",IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AC38<>\"\"),VLOOKUP(Inventory!$AC38,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG31<>\"b\",$AG31<>\"c\"),$AN31=0,$AN31>=(65000/12000),Inventory!$AD38=\"\"),\"a\",VLOOKUP(Inventory!$AD38,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG31<>\"k\",$AG31<>\"l\"),\"a\",IF(AND(OR($AF31=\"b\",$AF31=\"c\",$AF31=\"d\"),Inventory!$AE38=\"\"),\"a\",IF(AND(OR($AF31=\"b\",$AF31=\"c\",$AF31=\"d\"),Inventory!$AE38<>\"\"),VLOOKUP(Inventory!$AE38,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG31<>\"k\",$AG31<>\"l\"),\"a\",IF(AND($AF31=\"b\",Inventory!$L38=\"\"),\"a\",IF(AND($AF31=\"b\",Inventory!$L38<>\"\"),VLOOKUP(Inventory!$L38,$N$4:$O$6,2,FALSE),IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AF38=\"\"),\"a\",IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AF38<>\"\"),VLOOKUP(Inventory!$AF38,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG31<>\"e\",$AG31<>\"f\"),$AN31=0,Inventory!$AI38=\"\"),\"a\",VLOOKUP(Inventory!$AI38,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG31<>\"i\",$AG31<>\"j\"),$AF31=\"b\"),\"a\",IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AK38=\"\"),\"a\",IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AK38<>\"\"),VLOOKUP(Inventory!$AK38,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C38=\"New Construction\",Inventory!C38=\"Replace-on-Burnout\"),Inventory!CM38,IF(Inventory!C38=\"Early Retirement\",Inventory!CL38,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF31=\"a\",0,IF($AF31=\"b\",Inventory!$M38,Inventory!$AJ38))","v":0},{"$f":"IF(AND(AF31=\"b\",Inventory!I38=\"PTAC\",Inventory!AC38=\"PTHP\",Inventory!N38=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF31=\"a\",AND($BJ31=\"No\",$BK31=\"No\")),0,IF(AND($AF31=\"b\",Inventory!$P38=\"Btu/hr\"),Inventory!$O38,IF(AND($AF31=\"b\",Inventory!$P38=\"Tons\"),Inventory!$O38*12000,IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AM38=\"Btu/hr\"),Inventory!$AL38,IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AM38=\"Tons\"),Inventory!$AL38*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF31=\"a\",$BK31=\"No\"),0,IF(AND($AF31=\"b\",Inventory!$R38=\"Btu/hr\"),Inventory!$Q38,IF(AND($AF31=\"b\",Inventory!$R38=\"Tons\"),Inventory!$Q38*12000,IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AO38=\"Btu/hr\"),Inventory!$AN38,IF(AND(OR($AF31=\"c\",$AF31=\"d\"),Inventory!$AO38=\"Tons\"),Inventory!$AN38*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J38=\"\",$BX31=\"No\"),\"-\",Inventory!$J38)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY31,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF31<>\"b\",AND($AG31<>\"b\",$AG31<>\"c\")),\"-\",IF(AND($BH31<>1,$BH31<>2,$BH31<>7,$BH31<>8),\"n\",IF(Inventory!$K38=\"Split\",\"s\",IF(Inventory!$K38=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG31<>\"k\",$AG31<>\"l\"),\"-\",IF(Inventory!$AE38=$K$4,\"a\",IF(Inventory!$AE38=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG31<>\"k\",$AG31<>\"l\"),\"-\",IF(Inventory!$L38=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ31,$CE31),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE31,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ31,$CE31),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE31,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ31,$CE31),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE31,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcaaaaaa9",11,"EER",14.1,"IEER",1.0909090909090908,0.85106382978723405,"kW/ton",3.4,"COP",{"$f":"DK31","v":3.4},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,30,null,30,{"$f":"IF(Inventory!$C39=\"\",\"a\",VLOOKUP(Inventory!$C39,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC39=\"Computer Room AC\",\"m\",IF(AND($AF32=\"b\",Inventory!$I39=\"\"),\"a\",IF(AND($AF32=\"b\",Inventory!$I39<>\"\"),VLOOKUP(Inventory!$I39,$E$3:$F$15,2,FALSE),IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AC39=\"\"),\"a\",IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AC39<>\"\"),VLOOKUP(Inventory!$AC39,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG32<>\"b\",$AG32<>\"c\"),$AN32=0,$AN32>=(65000/12000),Inventory!$AD39=\"\"),\"a\",VLOOKUP(Inventory!$AD39,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG32<>\"k\",$AG32<>\"l\"),\"a\",IF(AND(OR($AF32=\"b\",$AF32=\"c\",$AF32=\"d\"),Inventory!$AE39=\"\"),\"a\",IF(AND(OR($AF32=\"b\",$AF32=\"c\",$AF32=\"d\"),Inventory!$AE39<>\"\"),VLOOKUP(Inventory!$AE39,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG32<>\"k\",$AG32<>\"l\"),\"a\",IF(AND($AF32=\"b\",Inventory!$L39=\"\"),\"a\",IF(AND($AF32=\"b\",Inventory!$L39<>\"\"),VLOOKUP(Inventory!$L39,$N$4:$O$6,2,FALSE),IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AF39=\"\"),\"a\",IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AF39<>\"\"),VLOOKUP(Inventory!$AF39,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG32<>\"e\",$AG32<>\"f\"),$AN32=0,Inventory!$AI39=\"\"),\"a\",VLOOKUP(Inventory!$AI39,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG32<>\"i\",$AG32<>\"j\"),$AF32=\"b\"),\"a\",IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AK39=\"\"),\"a\",IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AK39<>\"\"),VLOOKUP(Inventory!$AK39,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C39=\"New Construction\",Inventory!C39=\"Replace-on-Burnout\"),Inventory!CM39,IF(Inventory!C39=\"Early Retirement\",Inventory!CL39,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF32=\"a\",0,IF($AF32=\"b\",Inventory!$M39,Inventory!$AJ39))","v":0},{"$f":"IF(AND(AF32=\"b\",Inventory!I39=\"PTAC\",Inventory!AC39=\"PTHP\",Inventory!N39=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF32=\"a\",AND($BJ32=\"No\",$BK32=\"No\")),0,IF(AND($AF32=\"b\",Inventory!$P39=\"Btu/hr\"),Inventory!$O39,IF(AND($AF32=\"b\",Inventory!$P39=\"Tons\"),Inventory!$O39*12000,IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AM39=\"Btu/hr\"),Inventory!$AL39,IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AM39=\"Tons\"),Inventory!$AL39*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF32=\"a\",$BK32=\"No\"),0,IF(AND($AF32=\"b\",Inventory!$R39=\"Btu/hr\"),Inventory!$Q39,IF(AND($AF32=\"b\",Inventory!$R39=\"Tons\"),Inventory!$Q39*12000,IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AO39=\"Btu/hr\"),Inventory!$AN39,IF(AND(OR($AF32=\"c\",$AF32=\"d\"),Inventory!$AO39=\"Tons\"),Inventory!$AN39*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J39=\"\",$BX32=\"No\"),\"-\",Inventory!$J39)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY32,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF32<>\"b\",AND($AG32<>\"b\",$AG32<>\"c\")),\"-\",IF(AND($BH32<>1,$BH32<>2,$BH32<>7,$BH32<>8),\"n\",IF(Inventory!$K39=\"Split\",\"s\",IF(Inventory!$K39=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG32<>\"k\",$AG32<>\"l\"),\"-\",IF(Inventory!$AE39=$K$4,\"a\",IF(Inventory!$AE39=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG32<>\"k\",$AG32<>\"l\"),\"-\",IF(Inventory!$L39=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ32,$CE32),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE32,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ32,$CE32),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE32,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ32,$CE32),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE32,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcaaaaaa10",10.6,"EER",13.5,"IEER",1.1320754716981132,0.88888888888888884,"kW/ton",3.3,"COP",{"$f":"DK32","v":3.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTAC NC",null,null,31,null,31,{"$f":"IF(Inventory!$C40=\"\",\"a\",VLOOKUP(Inventory!$C40,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC40=\"Computer Room AC\",\"m\",IF(AND($AF33=\"b\",Inventory!$I40=\"\"),\"a\",IF(AND($AF33=\"b\",Inventory!$I40<>\"\"),VLOOKUP(Inventory!$I40,$E$3:$F$15,2,FALSE),IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AC40=\"\"),\"a\",IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AC40<>\"\"),VLOOKUP(Inventory!$AC40,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG33<>\"b\",$AG33<>\"c\"),$AN33=0,$AN33>=(65000/12000),Inventory!$AD40=\"\"),\"a\",VLOOKUP(Inventory!$AD40,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG33<>\"k\",$AG33<>\"l\"),\"a\",IF(AND(OR($AF33=\"b\",$AF33=\"c\",$AF33=\"d\"),Inventory!$AE40=\"\"),\"a\",IF(AND(OR($AF33=\"b\",$AF33=\"c\",$AF33=\"d\"),Inventory!$AE40<>\"\"),VLOOKUP(Inventory!$AE40,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG33<>\"k\",$AG33<>\"l\"),\"a\",IF(AND($AF33=\"b\",Inventory!$L40=\"\"),\"a\",IF(AND($AF33=\"b\",Inventory!$L40<>\"\"),VLOOKUP(Inventory!$L40,$N$4:$O$6,2,FALSE),IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AF40=\"\"),\"a\",IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AF40<>\"\"),VLOOKUP(Inventory!$AF40,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG33<>\"e\",$AG33<>\"f\"),$AN33=0,Inventory!$AI40=\"\"),\"a\",VLOOKUP(Inventory!$AI40,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG33<>\"i\",$AG33<>\"j\"),$AF33=\"b\"),\"a\",IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AK40=\"\"),\"a\",IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AK40<>\"\"),VLOOKUP(Inventory!$AK40,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C40=\"New Construction\",Inventory!C40=\"Replace-on-Burnout\"),Inventory!CM40,IF(Inventory!C40=\"Early Retirement\",Inventory!CL40,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF33=\"a\",0,IF($AF33=\"b\",Inventory!$M40,Inventory!$AJ40))","v":0},{"$f":"IF(AND(AF33=\"b\",Inventory!I40=\"PTAC\",Inventory!AC40=\"PTHP\",Inventory!N40=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF33=\"a\",AND($BJ33=\"No\",$BK33=\"No\")),0,IF(AND($AF33=\"b\",Inventory!$P40=\"Btu/hr\"),Inventory!$O40,IF(AND($AF33=\"b\",Inventory!$P40=\"Tons\"),Inventory!$O40*12000,IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AM40=\"Btu/hr\"),Inventory!$AL40,IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AM40=\"Tons\"),Inventory!$AL40*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF33=\"a\",$BK33=\"No\"),0,IF(AND($AF33=\"b\",Inventory!$R40=\"Btu/hr\"),Inventory!$Q40,IF(AND($AF33=\"b\",Inventory!$R40=\"Tons\"),Inventory!$Q40*12000,IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AO40=\"Btu/hr\"),Inventory!$AN40,IF(AND(OR($AF33=\"c\",$AF33=\"d\"),Inventory!$AO40=\"Tons\"),Inventory!$AN40*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J40=\"\",$BX33=\"No\"),\"-\",Inventory!$J40)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY33,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF33<>\"b\",AND($AG33<>\"b\",$AG33<>\"c\")),\"-\",IF(AND($BH33<>1,$BH33<>2,$BH33<>7,$BH33<>8),\"n\",IF(Inventory!$K40=\"Split\",\"s\",IF(Inventory!$K40=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG33<>\"k\",$AG33<>\"l\"),\"-\",IF(Inventory!$AE40=$K$4,\"a\",IF(Inventory!$AE40=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG33<>\"k\",$AG33<>\"l\"),\"-\",IF(Inventory!$L40=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ33,$CE33),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE33,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ33,$CE33),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE33,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ33,$CE33),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE33,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcaaaaaa11",9.5,"EER",12.5,"IEER",1.263157894736842,0.96,"kW/ton",3.2,"COP",{"$f":"DK33","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTAC Retrofit",null,null,32,null,32,{"$f":"IF(Inventory!$C41=\"\",\"a\",VLOOKUP(Inventory!$C41,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC41=\"Computer Room AC\",\"m\",IF(AND($AF34=\"b\",Inventory!$I41=\"\"),\"a\",IF(AND($AF34=\"b\",Inventory!$I41<>\"\"),VLOOKUP(Inventory!$I41,$E$3:$F$15,2,FALSE),IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AC41=\"\"),\"a\",IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AC41<>\"\"),VLOOKUP(Inventory!$AC41,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG34<>\"b\",$AG34<>\"c\"),$AN34=0,$AN34>=(65000/12000),Inventory!$AD41=\"\"),\"a\",VLOOKUP(Inventory!$AD41,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG34<>\"k\",$AG34<>\"l\"),\"a\",IF(AND(OR($AF34=\"b\",$AF34=\"c\",$AF34=\"d\"),Inventory!$AE41=\"\"),\"a\",IF(AND(OR($AF34=\"b\",$AF34=\"c\",$AF34=\"d\"),Inventory!$AE41<>\"\"),VLOOKUP(Inventory!$AE41,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG34<>\"k\",$AG34<>\"l\"),\"a\",IF(AND($AF34=\"b\",Inventory!$L41=\"\"),\"a\",IF(AND($AF34=\"b\",Inventory!$L41<>\"\"),VLOOKUP(Inventory!$L41,$N$4:$O$6,2,FALSE),IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AF41=\"\"),\"a\",IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AF41<>\"\"),VLOOKUP(Inventory!$AF41,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG34<>\"e\",$AG34<>\"f\"),$AN34=0,Inventory!$AI41=\"\"),\"a\",VLOOKUP(Inventory!$AI41,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG34<>\"i\",$AG34<>\"j\"),$AF34=\"b\"),\"a\",IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AK41=\"\"),\"a\",IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AK41<>\"\"),VLOOKUP(Inventory!$AK41,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C41=\"New Construction\",Inventory!C41=\"Replace-on-Burnout\"),Inventory!CM41,IF(Inventory!C41=\"Early Retirement\",Inventory!CL41,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF34=\"a\",0,IF($AF34=\"b\",Inventory!$M41,Inventory!$AJ41))","v":0},{"$f":"IF(AND(AF34=\"b\",Inventory!I41=\"PTAC\",Inventory!AC41=\"PTHP\",Inventory!N41=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF34=\"a\",AND($BJ34=\"No\",$BK34=\"No\")),0,IF(AND($AF34=\"b\",Inventory!$P41=\"Btu/hr\"),Inventory!$O41,IF(AND($AF34=\"b\",Inventory!$P41=\"Tons\"),Inventory!$O41*12000,IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AM41=\"Btu/hr\"),Inventory!$AL41,IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AM41=\"Tons\"),Inventory!$AL41*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF34=\"a\",$BK34=\"No\"),0,IF(AND($AF34=\"b\",Inventory!$R41=\"Btu/hr\"),Inventory!$Q41,IF(AND($AF34=\"b\",Inventory!$R41=\"Tons\"),Inventory!$Q41*12000,IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AO41=\"Btu/hr\"),Inventory!$AN41,IF(AND(OR($AF34=\"c\",$AF34=\"d\"),Inventory!$AO41=\"Tons\"),Inventory!$AN41*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J41=\"\",$BX34=\"No\"),\"-\",Inventory!$J41)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY34,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF34<>\"b\",AND($AG34<>\"b\",$AG34<>\"c\")),\"-\",IF(AND($BH34<>1,$BH34<>2,$BH34<>7,$BH34<>8),\"n\",IF(Inventory!$K41=\"Split\",\"s\",IF(Inventory!$K41=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG34<>\"k\",$AG34<>\"l\"),\"-\",IF(Inventory!$AE41=$K$4,\"a\",IF(Inventory!$AE41=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG34<>\"k\",$AG34<>\"l\"),\"-\",IF(Inventory!$L41=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ34,$CE34),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE34,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ34,$CE34),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE34,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ34,$CE34),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE34,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dcaaaaaa12",9.5,"EER",10.6,"IEER",1.263157894736842,1.1320754716981132,"kW/ton",3.2,"COP",{"$f":"DK34","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP NC",null,null,33,null,33,{"$f":"IF(Inventory!$C42=\"\",\"a\",VLOOKUP(Inventory!$C42,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC42=\"Computer Room AC\",\"m\",IF(AND($AF35=\"b\",Inventory!$I42=\"\"),\"a\",IF(AND($AF35=\"b\",Inventory!$I42<>\"\"),VLOOKUP(Inventory!$I42,$E$3:$F$15,2,FALSE),IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AC42=\"\"),\"a\",IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AC42<>\"\"),VLOOKUP(Inventory!$AC42,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG35<>\"b\",$AG35<>\"c\"),$AN35=0,$AN35>=(65000/12000),Inventory!$AD42=\"\"),\"a\",VLOOKUP(Inventory!$AD42,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG35<>\"k\",$AG35<>\"l\"),\"a\",IF(AND(OR($AF35=\"b\",$AF35=\"c\",$AF35=\"d\"),Inventory!$AE42=\"\"),\"a\",IF(AND(OR($AF35=\"b\",$AF35=\"c\",$AF35=\"d\"),Inventory!$AE42<>\"\"),VLOOKUP(Inventory!$AE42,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG35<>\"k\",$AG35<>\"l\"),\"a\",IF(AND($AF35=\"b\",Inventory!$L42=\"\"),\"a\",IF(AND($AF35=\"b\",Inventory!$L42<>\"\"),VLOOKUP(Inventory!$L42,$N$4:$O$6,2,FALSE),IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AF42=\"\"),\"a\",IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AF42<>\"\"),VLOOKUP(Inventory!$AF42,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG35<>\"e\",$AG35<>\"f\"),$AN35=0,Inventory!$AI42=\"\"),\"a\",VLOOKUP(Inventory!$AI42,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG35<>\"i\",$AG35<>\"j\"),$AF35=\"b\"),\"a\",IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AK42=\"\"),\"a\",IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AK42<>\"\"),VLOOKUP(Inventory!$AK42,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C42=\"New Construction\",Inventory!C42=\"Replace-on-Burnout\"),Inventory!CM42,IF(Inventory!C42=\"Early Retirement\",Inventory!CL42,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF35=\"a\",0,IF($AF35=\"b\",Inventory!$M42,Inventory!$AJ42))","v":0},{"$f":"IF(AND(AF35=\"b\",Inventory!I42=\"PTAC\",Inventory!AC42=\"PTHP\",Inventory!N42=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF35=\"a\",AND($BJ35=\"No\",$BK35=\"No\")),0,IF(AND($AF35=\"b\",Inventory!$P42=\"Btu/hr\"),Inventory!$O42,IF(AND($AF35=\"b\",Inventory!$P42=\"Tons\"),Inventory!$O42*12000,IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AM42=\"Btu/hr\"),Inventory!$AL42,IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AM42=\"Tons\"),Inventory!$AL42*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF35=\"a\",$BK35=\"No\"),0,IF(AND($AF35=\"b\",Inventory!$R42=\"Btu/hr\"),Inventory!$Q42,IF(AND($AF35=\"b\",Inventory!$R42=\"Tons\"),Inventory!$Q42*12000,IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AO42=\"Btu/hr\"),Inventory!$AN42,IF(AND(OR($AF35=\"c\",$AF35=\"d\"),Inventory!$AO42=\"Tons\"),Inventory!$AN42*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J42=\"\",$BX35=\"No\"),\"-\",Inventory!$J42)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY35,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF35<>\"b\",AND($AG35<>\"b\",$AG35<>\"c\")),\"-\",IF(AND($BH35<>1,$BH35<>2,$BH35<>7,$BH35<>8),\"n\",IF(Inventory!$K42=\"Split\",\"s\",IF(Inventory!$K42=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG35<>\"k\",$AG35<>\"l\"),\"-\",IF(Inventory!$AE42=$K$4,\"a\",IF(Inventory!$AE42=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG35<>\"k\",$AG35<>\"l\"),\"-\",IF(Inventory!$L42=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ35,$CE35),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE35,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ35,$CE35),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE35,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ35,$CE35),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE35,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa13",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP Retrofit",null,null,34,null,34,{"$f":"IF(Inventory!$C43=\"\",\"a\",VLOOKUP(Inventory!$C43,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC43=\"Computer Room AC\",\"m\",IF(AND($AF36=\"b\",Inventory!$I43=\"\"),\"a\",IF(AND($AF36=\"b\",Inventory!$I43<>\"\"),VLOOKUP(Inventory!$I43,$E$3:$F$15,2,FALSE),IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AC43=\"\"),\"a\",IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AC43<>\"\"),VLOOKUP(Inventory!$AC43,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG36<>\"b\",$AG36<>\"c\"),$AN36=0,$AN36>=(65000/12000),Inventory!$AD43=\"\"),\"a\",VLOOKUP(Inventory!$AD43,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG36<>\"k\",$AG36<>\"l\"),\"a\",IF(AND(OR($AF36=\"b\",$AF36=\"c\",$AF36=\"d\"),Inventory!$AE43=\"\"),\"a\",IF(AND(OR($AF36=\"b\",$AF36=\"c\",$AF36=\"d\"),Inventory!$AE43<>\"\"),VLOOKUP(Inventory!$AE43,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG36<>\"k\",$AG36<>\"l\"),\"a\",IF(AND($AF36=\"b\",Inventory!$L43=\"\"),\"a\",IF(AND($AF36=\"b\",Inventory!$L43<>\"\"),VLOOKUP(Inventory!$L43,$N$4:$O$6,2,FALSE),IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AF43=\"\"),\"a\",IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AF43<>\"\"),VLOOKUP(Inventory!$AF43,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG36<>\"e\",$AG36<>\"f\"),$AN36=0,Inventory!$AI43=\"\"),\"a\",VLOOKUP(Inventory!$AI43,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG36<>\"i\",$AG36<>\"j\"),$AF36=\"b\"),\"a\",IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AK43=\"\"),\"a\",IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AK43<>\"\"),VLOOKUP(Inventory!$AK43,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C43=\"New Construction\",Inventory!C43=\"Replace-on-Burnout\"),Inventory!CM43,IF(Inventory!C43=\"Early Retirement\",Inventory!CL43,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF36=\"a\",0,IF($AF36=\"b\",Inventory!$M43,Inventory!$AJ43))","v":0},{"$f":"IF(AND(AF36=\"b\",Inventory!I43=\"PTAC\",Inventory!AC43=\"PTHP\",Inventory!N43=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF36=\"a\",AND($BJ36=\"No\",$BK36=\"No\")),0,IF(AND($AF36=\"b\",Inventory!$P43=\"Btu/hr\"),Inventory!$O43,IF(AND($AF36=\"b\",Inventory!$P43=\"Tons\"),Inventory!$O43*12000,IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AM43=\"Btu/hr\"),Inventory!$AL43,IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AM43=\"Tons\"),Inventory!$AL43*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF36=\"a\",$BK36=\"No\"),0,IF(AND($AF36=\"b\",Inventory!$R43=\"Btu/hr\"),Inventory!$Q43,IF(AND($AF36=\"b\",Inventory!$R43=\"Tons\"),Inventory!$Q43*12000,IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AO43=\"Btu/hr\"),Inventory!$AN43,IF(AND(OR($AF36=\"c\",$AF36=\"d\"),Inventory!$AO43=\"Tons\"),Inventory!$AN43*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J43=\"\",$BX36=\"No\"),\"-\",Inventory!$J43)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY36,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF36<>\"b\",AND($AG36<>\"b\",$AG36<>\"c\")),\"-\",IF(AND($BH36<>1,$BH36<>2,$BH36<>7,$BH36<>8),\"n\",IF(Inventory!$K43=\"Split\",\"s\",IF(Inventory!$K43=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG36<>\"k\",$AG36<>\"l\"),\"-\",IF(Inventory!$AE43=$K$4,\"a\",IF(Inventory!$AE43=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG36<>\"k\",$AG36<>\"l\"),\"-\",IF(Inventory!$L43=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ36,$CE36),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE36,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ36,$CE36),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE36,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ36,$CE36),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE36,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa14",11.2,"EER2",13.8,"SEER2",1.0714285714285714,0.86956521739130432,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/o RC, w/ LS",0,{"$f":"8000/12000","v":0.66666666666666663},35,null,35,{"$f":"IF(Inventory!$C44=\"\",\"a\",VLOOKUP(Inventory!$C44,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC44=\"Computer Room AC\",\"m\",IF(AND($AF37=\"b\",Inventory!$I44=\"\"),\"a\",IF(AND($AF37=\"b\",Inventory!$I44<>\"\"),VLOOKUP(Inventory!$I44,$E$3:$F$15,2,FALSE),IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AC44=\"\"),\"a\",IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AC44<>\"\"),VLOOKUP(Inventory!$AC44,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG37<>\"b\",$AG37<>\"c\"),$AN37=0,$AN37>=(65000/12000),Inventory!$AD44=\"\"),\"a\",VLOOKUP(Inventory!$AD44,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG37<>\"k\",$AG37<>\"l\"),\"a\",IF(AND(OR($AF37=\"b\",$AF37=\"c\",$AF37=\"d\"),Inventory!$AE44=\"\"),\"a\",IF(AND(OR($AF37=\"b\",$AF37=\"c\",$AF37=\"d\"),Inventory!$AE44<>\"\"),VLOOKUP(Inventory!$AE44,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG37<>\"k\",$AG37<>\"l\"),\"a\",IF(AND($AF37=\"b\",Inventory!$L44=\"\"),\"a\",IF(AND($AF37=\"b\",Inventory!$L44<>\"\"),VLOOKUP(Inventory!$L44,$N$4:$O$6,2,FALSE),IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AF44=\"\"),\"a\",IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AF44<>\"\"),VLOOKUP(Inventory!$AF44,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG37<>\"e\",$AG37<>\"f\"),$AN37=0,Inventory!$AI44=\"\"),\"a\",VLOOKUP(Inventory!$AI44,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG37<>\"i\",$AG37<>\"j\"),$AF37=\"b\"),\"a\",IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AK44=\"\"),\"a\",IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AK44<>\"\"),VLOOKUP(Inventory!$AK44,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C44=\"New Construction\",Inventory!C44=\"Replace-on-Burnout\"),Inventory!CM44,IF(Inventory!C44=\"Early Retirement\",Inventory!CL44,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF37=\"a\",0,IF($AF37=\"b\",Inventory!$M44,Inventory!$AJ44))","v":0},{"$f":"IF(AND(AF37=\"b\",Inventory!I44=\"PTAC\",Inventory!AC44=\"PTHP\",Inventory!N44=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF37=\"a\",AND($BJ37=\"No\",$BK37=\"No\")),0,IF(AND($AF37=\"b\",Inventory!$P44=\"Btu/hr\"),Inventory!$O44,IF(AND($AF37=\"b\",Inventory!$P44=\"Tons\"),Inventory!$O44*12000,IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AM44=\"Btu/hr\"),Inventory!$AL44,IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AM44=\"Tons\"),Inventory!$AL44*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF37=\"a\",$BK37=\"No\"),0,IF(AND($AF37=\"b\",Inventory!$R44=\"Btu/hr\"),Inventory!$Q44,IF(AND($AF37=\"b\",Inventory!$R44=\"Tons\"),Inventory!$Q44*12000,IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AO44=\"Btu/hr\"),Inventory!$AN44,IF(AND(OR($AF37=\"c\",$AF37=\"d\"),Inventory!$AO44=\"Tons\"),Inventory!$AN44*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J44=\"\",$BX37=\"No\"),\"-\",Inventory!$J44)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY37,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF37<>\"b\",AND($AG37<>\"b\",$AG37<>\"c\")),\"-\",IF(AND($BH37<>1,$BH37<>2,$BH37<>7,$BH37<>8),\"n\",IF(Inventory!$K44=\"Split\",\"s\",IF(Inventory!$K44=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG37<>\"k\",$AG37<>\"l\"),\"-\",IF(Inventory!$AE44=$K$4,\"a\",IF(Inventory!$AE44=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG37<>\"k\",$AG37<>\"l\"),\"-\",IF(Inventory!$L44=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ37,$CE37),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE37,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ37,$CE37),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE37,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ37,$CE37),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE37,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa15",11.2,"EER",15.5,"IEER",1.0714285714285714,0.77419354838709675,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8000/12000","v":0.66666666666666663},{"$f":"14000/12000","v":1.1666666666666667},36,null,36,{"$f":"IF(Inventory!$C45=\"\",\"a\",VLOOKUP(Inventory!$C45,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC45=\"Computer Room AC\",\"m\",IF(AND($AF38=\"b\",Inventory!$I45=\"\"),\"a\",IF(AND($AF38=\"b\",Inventory!$I45<>\"\"),VLOOKUP(Inventory!$I45,$E$3:$F$15,2,FALSE),IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AC45=\"\"),\"a\",IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AC45<>\"\"),VLOOKUP(Inventory!$AC45,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG38<>\"b\",$AG38<>\"c\"),$AN38=0,$AN38>=(65000/12000),Inventory!$AD45=\"\"),\"a\",VLOOKUP(Inventory!$AD45,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG38<>\"k\",$AG38<>\"l\"),\"a\",IF(AND(OR($AF38=\"b\",$AF38=\"c\",$AF38=\"d\"),Inventory!$AE45=\"\"),\"a\",IF(AND(OR($AF38=\"b\",$AF38=\"c\",$AF38=\"d\"),Inventory!$AE45<>\"\"),VLOOKUP(Inventory!$AE45,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG38<>\"k\",$AG38<>\"l\"),\"a\",IF(AND($AF38=\"b\",Inventory!$L45=\"\"),\"a\",IF(AND($AF38=\"b\",Inventory!$L45<>\"\"),VLOOKUP(Inventory!$L45,$N$4:$O$6,2,FALSE),IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AF45=\"\"),\"a\",IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AF45<>\"\"),VLOOKUP(Inventory!$AF45,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG38<>\"e\",$AG38<>\"f\"),$AN38=0,Inventory!$AI45=\"\"),\"a\",VLOOKUP(Inventory!$AI45,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG38<>\"i\",$AG38<>\"j\"),$AF38=\"b\"),\"a\",IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AK45=\"\"),\"a\",IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AK45<>\"\"),VLOOKUP(Inventory!$AK45,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C45=\"New Construction\",Inventory!C45=\"Replace-on-Burnout\"),Inventory!CM45,IF(Inventory!C45=\"Early Retirement\",Inventory!CL45,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF38=\"a\",0,IF($AF38=\"b\",Inventory!$M45,Inventory!$AJ45))","v":0},{"$f":"IF(AND(AF38=\"b\",Inventory!I45=\"PTAC\",Inventory!AC45=\"PTHP\",Inventory!N45=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF38=\"a\",AND($BJ38=\"No\",$BK38=\"No\")),0,IF(AND($AF38=\"b\",Inventory!$P45=\"Btu/hr\"),Inventory!$O45,IF(AND($AF38=\"b\",Inventory!$P45=\"Tons\"),Inventory!$O45*12000,IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AM45=\"Btu/hr\"),Inventory!$AL45,IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AM45=\"Tons\"),Inventory!$AL45*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF38=\"a\",$BK38=\"No\"),0,IF(AND($AF38=\"b\",Inventory!$R45=\"Btu/hr\"),Inventory!$Q45,IF(AND($AF38=\"b\",Inventory!$R45=\"Tons\"),Inventory!$Q45*12000,IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AO45=\"Btu/hr\"),Inventory!$AN45,IF(AND(OR($AF38=\"c\",$AF38=\"d\"),Inventory!$AO45=\"Tons\"),Inventory!$AN45*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J45=\"\",$BX38=\"No\"),\"-\",Inventory!$J45)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY38,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF38<>\"b\",AND($AG38<>\"b\",$AG38<>\"c\")),\"-\",IF(AND($BH38<>1,$BH38<>2,$BH38<>7,$BH38<>8),\"n\",IF(Inventory!$K45=\"Split\",\"s\",IF(Inventory!$K45=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG38<>\"k\",$AG38<>\"l\"),\"-\",IF(Inventory!$AE45=$K$4,\"a\",IF(Inventory!$AE45=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG38<>\"k\",$AG38<>\"l\"),\"-\",IF(Inventory!$L45=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ38,$CE38),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE38,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ38,$CE38),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE38,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ38,$CE38),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE38,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa16",11,"EER",14.9,"IEER",1.0909090909090908,0.80536912751677847,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},{"$f":"20000/12000","v":1.6666666666666667},37,null,37,{"$f":"IF(Inventory!$C46=\"\",\"a\",VLOOKUP(Inventory!$C46,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC46=\"Computer Room AC\",\"m\",IF(AND($AF39=\"b\",Inventory!$I46=\"\"),\"a\",IF(AND($AF39=\"b\",Inventory!$I46<>\"\"),VLOOKUP(Inventory!$I46,$E$3:$F$15,2,FALSE),IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AC46=\"\"),\"a\",IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AC46<>\"\"),VLOOKUP(Inventory!$AC46,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG39<>\"b\",$AG39<>\"c\"),$AN39=0,$AN39>=(65000/12000),Inventory!$AD46=\"\"),\"a\",VLOOKUP(Inventory!$AD46,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG39<>\"k\",$AG39<>\"l\"),\"a\",IF(AND(OR($AF39=\"b\",$AF39=\"c\",$AF39=\"d\"),Inventory!$AE46=\"\"),\"a\",IF(AND(OR($AF39=\"b\",$AF39=\"c\",$AF39=\"d\"),Inventory!$AE46<>\"\"),VLOOKUP(Inventory!$AE46,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG39<>\"k\",$AG39<>\"l\"),\"a\",IF(AND($AF39=\"b\",Inventory!$L46=\"\"),\"a\",IF(AND($AF39=\"b\",Inventory!$L46<>\"\"),VLOOKUP(Inventory!$L46,$N$4:$O$6,2,FALSE),IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AF46=\"\"),\"a\",IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AF46<>\"\"),VLOOKUP(Inventory!$AF46,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG39<>\"e\",$AG39<>\"f\"),$AN39=0,Inventory!$AI46=\"\"),\"a\",VLOOKUP(Inventory!$AI46,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG39<>\"i\",$AG39<>\"j\"),$AF39=\"b\"),\"a\",IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AK46=\"\"),\"a\",IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AK46<>\"\"),VLOOKUP(Inventory!$AK46,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C46=\"New Construction\",Inventory!C46=\"Replace-on-Burnout\"),Inventory!CM46,IF(Inventory!C46=\"Early Retirement\",Inventory!CL46,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF39=\"a\",0,IF($AF39=\"b\",Inventory!$M46,Inventory!$AJ46))","v":0},{"$f":"IF(AND(AF39=\"b\",Inventory!I46=\"PTAC\",Inventory!AC46=\"PTHP\",Inventory!N46=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF39=\"a\",AND($BJ39=\"No\",$BK39=\"No\")),0,IF(AND($AF39=\"b\",Inventory!$P46=\"Btu/hr\"),Inventory!$O46,IF(AND($AF39=\"b\",Inventory!$P46=\"Tons\"),Inventory!$O46*12000,IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AM46=\"Btu/hr\"),Inventory!$AL46,IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AM46=\"Tons\"),Inventory!$AL46*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF39=\"a\",$BK39=\"No\"),0,IF(AND($AF39=\"b\",Inventory!$R46=\"Btu/hr\"),Inventory!$Q46,IF(AND($AF39=\"b\",Inventory!$R46=\"Tons\"),Inventory!$Q46*12000,IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AO46=\"Btu/hr\"),Inventory!$AN46,IF(AND(OR($AF39=\"c\",$AF39=\"d\"),Inventory!$AO46=\"Tons\"),Inventory!$AN46*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J46=\"\",$BX39=\"No\"),\"-\",Inventory!$J46)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY39,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF39<>\"b\",AND($AG39<>\"b\",$AG39<>\"c\")),\"-\",IF(AND($BH39<>1,$BH39<>2,$BH39<>7,$BH39<>8),\"n\",IF(Inventory!$K46=\"Split\",\"s\",IF(Inventory!$K46=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG39<>\"k\",$AG39<>\"l\"),\"-\",IF(Inventory!$AE46=$K$4,\"a\",IF(Inventory!$AE46=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG39<>\"k\",$AG39<>\"l\"),\"-\",IF(Inventory!$L46=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ39,$CE39),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE39,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ39,$CE39),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE39,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ39,$CE39),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE39,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa17",10,"EER",13.9,"IEER",{"$f":"12/$DD39","v":1.2},{"$f":"12/$DF39","v":0.86330935251798557},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},{"$f":"25000/12000","v":2.0833333333333335},38,null,38,{"$f":"IF(Inventory!$C47=\"\",\"a\",VLOOKUP(Inventory!$C47,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC47=\"Computer Room AC\",\"m\",IF(AND($AF40=\"b\",Inventory!$I47=\"\"),\"a\",IF(AND($AF40=\"b\",Inventory!$I47<>\"\"),VLOOKUP(Inventory!$I47,$E$3:$F$15,2,FALSE),IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AC47=\"\"),\"a\",IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AC47<>\"\"),VLOOKUP(Inventory!$AC47,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG40<>\"b\",$AG40<>\"c\"),$AN40=0,$AN40>=(65000/12000),Inventory!$AD47=\"\"),\"a\",VLOOKUP(Inventory!$AD47,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG40<>\"k\",$AG40<>\"l\"),\"a\",IF(AND(OR($AF40=\"b\",$AF40=\"c\",$AF40=\"d\"),Inventory!$AE47=\"\"),\"a\",IF(AND(OR($AF40=\"b\",$AF40=\"c\",$AF40=\"d\"),Inventory!$AE47<>\"\"),VLOOKUP(Inventory!$AE47,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG40<>\"k\",$AG40<>\"l\"),\"a\",IF(AND($AF40=\"b\",Inventory!$L47=\"\"),\"a\",IF(AND($AF40=\"b\",Inventory!$L47<>\"\"),VLOOKUP(Inventory!$L47,$N$4:$O$6,2,FALSE),IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AF47=\"\"),\"a\",IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AF47<>\"\"),VLOOKUP(Inventory!$AF47,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG40<>\"e\",$AG40<>\"f\"),$AN40=0,Inventory!$AI47=\"\"),\"a\",VLOOKUP(Inventory!$AI47,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG40<>\"i\",$AG40<>\"j\"),$AF40=\"b\"),\"a\",IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AK47=\"\"),\"a\",IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AK47<>\"\"),VLOOKUP(Inventory!$AK47,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C47=\"New Construction\",Inventory!C47=\"Replace-on-Burnout\"),Inventory!CM47,IF(Inventory!C47=\"Early Retirement\",Inventory!CL47,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF40=\"a\",0,IF($AF40=\"b\",Inventory!$M47,Inventory!$AJ47))","v":0},{"$f":"IF(AND(AF40=\"b\",Inventory!I47=\"PTAC\",Inventory!AC47=\"PTHP\",Inventory!N47=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF40=\"a\",AND($BJ40=\"No\",$BK40=\"No\")),0,IF(AND($AF40=\"b\",Inventory!$P47=\"Btu/hr\"),Inventory!$O47,IF(AND($AF40=\"b\",Inventory!$P47=\"Tons\"),Inventory!$O47*12000,IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AM47=\"Btu/hr\"),Inventory!$AL47,IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AM47=\"Tons\"),Inventory!$AL47*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF40=\"a\",$BK40=\"No\"),0,IF(AND($AF40=\"b\",Inventory!$R47=\"Btu/hr\"),Inventory!$Q47,IF(AND($AF40=\"b\",Inventory!$R47=\"Tons\"),Inventory!$Q47*12000,IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AO47=\"Btu/hr\"),Inventory!$AN47,IF(AND(OR($AF40=\"c\",$AF40=\"d\"),Inventory!$AO47=\"Tons\"),Inventory!$AN47*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J47=\"\",$BX40=\"No\"),\"-\",Inventory!$J47)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY40,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF40<>\"b\",AND($AG40<>\"b\",$AG40<>\"c\")),\"-\",IF(AND($BH40<>1,$BH40<>2,$BH40<>7,$BH40<>8),\"n\",IF(Inventory!$K47=\"Split\",\"s\",IF(Inventory!$K47=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG40<>\"k\",$AG40<>\"l\"),\"-\",IF(Inventory!$AE47=$K$4,\"a\",IF(Inventory!$AE47=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG40<>\"k\",$AG40<>\"l\"),\"-\",IF(Inventory!$L47=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ40,$CE40),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE40,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ40,$CE40),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE40,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ40,$CE40),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE40,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cdaaaaaa18",10,"EER",11.6,"IEER",1.2,1.0344827586206897,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"25000/12000","v":2.0833333333333335},null,39,null,39,{"$f":"IF(Inventory!$C48=\"\",\"a\",VLOOKUP(Inventory!$C48,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC48=\"Computer Room AC\",\"m\",IF(AND($AF41=\"b\",Inventory!$I48=\"\"),\"a\",IF(AND($AF41=\"b\",Inventory!$I48<>\"\"),VLOOKUP(Inventory!$I48,$E$3:$F$15,2,FALSE),IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AC48=\"\"),\"a\",IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AC48<>\"\"),VLOOKUP(Inventory!$AC48,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG41<>\"b\",$AG41<>\"c\"),$AN41=0,$AN41>=(65000/12000),Inventory!$AD48=\"\"),\"a\",VLOOKUP(Inventory!$AD48,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG41<>\"k\",$AG41<>\"l\"),\"a\",IF(AND(OR($AF41=\"b\",$AF41=\"c\",$AF41=\"d\"),Inventory!$AE48=\"\"),\"a\",IF(AND(OR($AF41=\"b\",$AF41=\"c\",$AF41=\"d\"),Inventory!$AE48<>\"\"),VLOOKUP(Inventory!$AE48,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG41<>\"k\",$AG41<>\"l\"),\"a\",IF(AND($AF41=\"b\",Inventory!$L48=\"\"),\"a\",IF(AND($AF41=\"b\",Inventory!$L48<>\"\"),VLOOKUP(Inventory!$L48,$N$4:$O$6,2,FALSE),IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AF48=\"\"),\"a\",IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AF48<>\"\"),VLOOKUP(Inventory!$AF48,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG41<>\"e\",$AG41<>\"f\"),$AN41=0,Inventory!$AI48=\"\"),\"a\",VLOOKUP(Inventory!$AI48,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG41<>\"i\",$AG41<>\"j\"),$AF41=\"b\"),\"a\",IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AK48=\"\"),\"a\",IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AK48<>\"\"),VLOOKUP(Inventory!$AK48,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C48=\"New Construction\",Inventory!C48=\"Replace-on-Burnout\"),Inventory!CM48,IF(Inventory!C48=\"Early Retirement\",Inventory!CL48,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF41=\"a\",0,IF($AF41=\"b\",Inventory!$M48,Inventory!$AJ48))","v":0},{"$f":"IF(AND(AF41=\"b\",Inventory!I48=\"PTAC\",Inventory!AC48=\"PTHP\",Inventory!N48=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF41=\"a\",AND($BJ41=\"No\",$BK41=\"No\")),0,IF(AND($AF41=\"b\",Inventory!$P48=\"Btu/hr\"),Inventory!$O48,IF(AND($AF41=\"b\",Inventory!$P48=\"Tons\"),Inventory!$O48*12000,IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AM48=\"Btu/hr\"),Inventory!$AL48,IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AM48=\"Tons\"),Inventory!$AL48*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF41=\"a\",$BK41=\"No\"),0,IF(AND($AF41=\"b\",Inventory!$R48=\"Btu/hr\"),Inventory!$Q48,IF(AND($AF41=\"b\",Inventory!$R48=\"Tons\"),Inventory!$Q48*12000,IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AO48=\"Btu/hr\"),Inventory!$AN48,IF(AND(OR($AF41=\"c\",$AF41=\"d\"),Inventory!$AO48=\"Tons\"),Inventory!$AN48*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J48=\"\",$BX41=\"No\"),\"-\",Inventory!$J48)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY41,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF41<>\"b\",AND($AG41<>\"b\",$AG41<>\"c\")),\"-\",IF(AND($BH41<>1,$BH41<>2,$BH41<>7,$BH41<>8),\"n\",IF(Inventory!$K48=\"Split\",\"s\",IF(Inventory!$K48=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG41<>\"k\",$AG41<>\"l\"),\"-\",IF(Inventory!$AE48=$K$4,\"a\",IF(Inventory!$AE48=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG41<>\"k\",$AG41<>\"l\"),\"-\",IF(Inventory!$L48=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ41,$CE41),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE41,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ41,$CE41),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE41,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ41,$CE41),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE41,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa19",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK41/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/o RC & LS",0,{"$f":"8000/12000","v":0.66666666666666663},40,null,40,{"$f":"IF(Inventory!$C49=\"\",\"a\",VLOOKUP(Inventory!$C49,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC49=\"Computer Room AC\",\"m\",IF(AND($AF42=\"b\",Inventory!$I49=\"\"),\"a\",IF(AND($AF42=\"b\",Inventory!$I49<>\"\"),VLOOKUP(Inventory!$I49,$E$3:$F$15,2,FALSE),IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AC49=\"\"),\"a\",IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AC49<>\"\"),VLOOKUP(Inventory!$AC49,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG42<>\"b\",$AG42<>\"c\"),$AN42=0,$AN42>=(65000/12000),Inventory!$AD49=\"\"),\"a\",VLOOKUP(Inventory!$AD49,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG42<>\"k\",$AG42<>\"l\"),\"a\",IF(AND(OR($AF42=\"b\",$AF42=\"c\",$AF42=\"d\"),Inventory!$AE49=\"\"),\"a\",IF(AND(OR($AF42=\"b\",$AF42=\"c\",$AF42=\"d\"),Inventory!$AE49<>\"\"),VLOOKUP(Inventory!$AE49,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG42<>\"k\",$AG42<>\"l\"),\"a\",IF(AND($AF42=\"b\",Inventory!$L49=\"\"),\"a\",IF(AND($AF42=\"b\",Inventory!$L49<>\"\"),VLOOKUP(Inventory!$L49,$N$4:$O$6,2,FALSE),IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AF49=\"\"),\"a\",IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AF49<>\"\"),VLOOKUP(Inventory!$AF49,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG42<>\"e\",$AG42<>\"f\"),$AN42=0,Inventory!$AI49=\"\"),\"a\",VLOOKUP(Inventory!$AI49,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG42<>\"i\",$AG42<>\"j\"),$AF42=\"b\"),\"a\",IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AK49=\"\"),\"a\",IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AK49<>\"\"),VLOOKUP(Inventory!$AK49,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C49=\"New Construction\",Inventory!C49=\"Replace-on-Burnout\"),Inventory!CM49,IF(Inventory!C49=\"Early Retirement\",Inventory!CL49,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF42=\"a\",0,IF($AF42=\"b\",Inventory!$M49,Inventory!$AJ49))","v":0},{"$f":"IF(AND(AF42=\"b\",Inventory!I49=\"PTAC\",Inventory!AC49=\"PTHP\",Inventory!N49=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF42=\"a\",AND($BJ42=\"No\",$BK42=\"No\")),0,IF(AND($AF42=\"b\",Inventory!$P49=\"Btu/hr\"),Inventory!$O49,IF(AND($AF42=\"b\",Inventory!$P49=\"Tons\"),Inventory!$O49*12000,IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AM49=\"Btu/hr\"),Inventory!$AL49,IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AM49=\"Tons\"),Inventory!$AL49*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF42=\"a\",$BK42=\"No\"),0,IF(AND($AF42=\"b\",Inventory!$R49=\"Btu/hr\"),Inventory!$Q49,IF(AND($AF42=\"b\",Inventory!$R49=\"Tons\"),Inventory!$Q49*12000,IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AO49=\"Btu/hr\"),Inventory!$AN49,IF(AND(OR($AF42=\"c\",$AF42=\"d\"),Inventory!$AO49=\"Tons\"),Inventory!$AN49*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J49=\"\",$BX42=\"No\"),\"-\",Inventory!$J49)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY42,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF42<>\"b\",AND($AG42<>\"b\",$AG42<>\"c\")),\"-\",IF(AND($BH42<>1,$BH42<>2,$BH42<>7,$BH42<>8),\"n\",IF(Inventory!$K49=\"Split\",\"s\",IF(Inventory!$K49=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG42<>\"k\",$AG42<>\"l\"),\"-\",IF(Inventory!$AE49=$K$4,\"a\",IF(Inventory!$AE49=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG42<>\"k\",$AG42<>\"l\"),\"-\",IF(Inventory!$L49=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ42,$CE42),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE42,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ42,$CE42),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE42,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ42,$CE42),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE42,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa19",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK42/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8000/12000","v":0.66666666666666663},{"$f":"11000/12000","v":0.91666666666666663},41,null,41,{"$f":"IF(Inventory!$C50=\"\",\"a\",VLOOKUP(Inventory!$C50,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC50=\"Computer Room AC\",\"m\",IF(AND($AF43=\"b\",Inventory!$I50=\"\"),\"a\",IF(AND($AF43=\"b\",Inventory!$I50<>\"\"),VLOOKUP(Inventory!$I50,$E$3:$F$15,2,FALSE),IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AC50=\"\"),\"a\",IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AC50<>\"\"),VLOOKUP(Inventory!$AC50,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG43<>\"b\",$AG43<>\"c\"),$AN43=0,$AN43>=(65000/12000),Inventory!$AD50=\"\"),\"a\",VLOOKUP(Inventory!$AD50,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG43<>\"k\",$AG43<>\"l\"),\"a\",IF(AND(OR($AF43=\"b\",$AF43=\"c\",$AF43=\"d\"),Inventory!$AE50=\"\"),\"a\",IF(AND(OR($AF43=\"b\",$AF43=\"c\",$AF43=\"d\"),Inventory!$AE50<>\"\"),VLOOKUP(Inventory!$AE50,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG43<>\"k\",$AG43<>\"l\"),\"a\",IF(AND($AF43=\"b\",Inventory!$L50=\"\"),\"a\",IF(AND($AF43=\"b\",Inventory!$L50<>\"\"),VLOOKUP(Inventory!$L50,$N$4:$O$6,2,FALSE),IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AF50=\"\"),\"a\",IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AF50<>\"\"),VLOOKUP(Inventory!$AF50,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG43<>\"e\",$AG43<>\"f\"),$AN43=0,Inventory!$AI50=\"\"),\"a\",VLOOKUP(Inventory!$AI50,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG43<>\"i\",$AG43<>\"j\"),$AF43=\"b\"),\"a\",IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AK50=\"\"),\"a\",IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AK50<>\"\"),VLOOKUP(Inventory!$AK50,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C50=\"New Construction\",Inventory!C50=\"Replace-on-Burnout\"),Inventory!CM50,IF(Inventory!C50=\"Early Retirement\",Inventory!CL50,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF43=\"a\",0,IF($AF43=\"b\",Inventory!$M50,Inventory!$AJ50))","v":0},{"$f":"IF(AND(AF43=\"b\",Inventory!I50=\"PTAC\",Inventory!AC50=\"PTHP\",Inventory!N50=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF43=\"a\",AND($BJ43=\"No\",$BK43=\"No\")),0,IF(AND($AF43=\"b\",Inventory!$P50=\"Btu/hr\"),Inventory!$O50,IF(AND($AF43=\"b\",Inventory!$P50=\"Tons\"),Inventory!$O50*12000,IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AM50=\"Btu/hr\"),Inventory!$AL50,IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AM50=\"Tons\"),Inventory!$AL50*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF43=\"a\",$BK43=\"No\"),0,IF(AND($AF43=\"b\",Inventory!$R50=\"Btu/hr\"),Inventory!$Q50,IF(AND($AF43=\"b\",Inventory!$R50=\"Tons\"),Inventory!$Q50*12000,IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AO50=\"Btu/hr\"),Inventory!$AN50,IF(AND(OR($AF43=\"c\",$AF43=\"d\"),Inventory!$AO50=\"Tons\"),Inventory!$AN50*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J50=\"\",$BX43=\"No\"),\"-\",Inventory!$J50)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY43,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF43<>\"b\",AND($AG43<>\"b\",$AG43<>\"c\")),\"-\",IF(AND($BH43<>1,$BH43<>2,$BH43<>7,$BH43<>8),\"n\",IF(Inventory!$K50=\"Split\",\"s\",IF(Inventory!$K50=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG43<>\"k\",$AG43<>\"l\"),\"-\",IF(Inventory!$AE50=$K$4,\"a\",IF(Inventory!$AE50=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG43<>\"k\",$AG43<>\"l\"),\"-\",IF(Inventory!$L50=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ43,$CE43),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE43,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ43,$CE43),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE43,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ43,$CE43),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE43,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa20",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK43/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"11000/12000","v":0.91666666666666663},{"$f":"14000/12000","v":1.1666666666666667},42,null,42,{"$f":"IF(Inventory!$C51=\"\",\"a\",VLOOKUP(Inventory!$C51,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC51=\"Computer Room AC\",\"m\",IF(AND($AF44=\"b\",Inventory!$I51=\"\"),\"a\",IF(AND($AF44=\"b\",Inventory!$I51<>\"\"),VLOOKUP(Inventory!$I51,$E$3:$F$15,2,FALSE),IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AC51=\"\"),\"a\",IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AC51<>\"\"),VLOOKUP(Inventory!$AC51,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG44<>\"b\",$AG44<>\"c\"),$AN44=0,$AN44>=(65000/12000),Inventory!$AD51=\"\"),\"a\",VLOOKUP(Inventory!$AD51,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG44<>\"k\",$AG44<>\"l\"),\"a\",IF(AND(OR($AF44=\"b\",$AF44=\"c\",$AF44=\"d\"),Inventory!$AE51=\"\"),\"a\",IF(AND(OR($AF44=\"b\",$AF44=\"c\",$AF44=\"d\"),Inventory!$AE51<>\"\"),VLOOKUP(Inventory!$AE51,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG44<>\"k\",$AG44<>\"l\"),\"a\",IF(AND($AF44=\"b\",Inventory!$L51=\"\"),\"a\",IF(AND($AF44=\"b\",Inventory!$L51<>\"\"),VLOOKUP(Inventory!$L51,$N$4:$O$6,2,FALSE),IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AF51=\"\"),\"a\",IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AF51<>\"\"),VLOOKUP(Inventory!$AF51,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG44<>\"e\",$AG44<>\"f\"),$AN44=0,Inventory!$AI51=\"\"),\"a\",VLOOKUP(Inventory!$AI51,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG44<>\"i\",$AG44<>\"j\"),$AF44=\"b\"),\"a\",IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AK51=\"\"),\"a\",IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AK51<>\"\"),VLOOKUP(Inventory!$AK51,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C51=\"New Construction\",Inventory!C51=\"Replace-on-Burnout\"),Inventory!CM51,IF(Inventory!C51=\"Early Retirement\",Inventory!CL51,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF44=\"a\",0,IF($AF44=\"b\",Inventory!$M51,Inventory!$AJ51))","v":0},{"$f":"IF(AND(AF44=\"b\",Inventory!I51=\"PTAC\",Inventory!AC51=\"PTHP\",Inventory!N51=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF44=\"a\",AND($BJ44=\"No\",$BK44=\"No\")),0,IF(AND($AF44=\"b\",Inventory!$P51=\"Btu/hr\"),Inventory!$O51,IF(AND($AF44=\"b\",Inventory!$P51=\"Tons\"),Inventory!$O51*12000,IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AM51=\"Btu/hr\"),Inventory!$AL51,IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AM51=\"Tons\"),Inventory!$AL51*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF44=\"a\",$BK44=\"No\"),0,IF(AND($AF44=\"b\",Inventory!$R51=\"Btu/hr\"),Inventory!$Q51,IF(AND($AF44=\"b\",Inventory!$R51=\"Tons\"),Inventory!$Q51*12000,IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AO51=\"Btu/hr\"),Inventory!$AN51,IF(AND(OR($AF44=\"c\",$AF44=\"d\"),Inventory!$AO51=\"Tons\"),Inventory!$AN51*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J51=\"\",$BX44=\"No\"),\"-\",Inventory!$J51)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY44,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF44<>\"b\",AND($AG44<>\"b\",$AG44<>\"c\")),\"-\",IF(AND($BH44<>1,$BH44<>2,$BH44<>7,$BH44<>8),\"n\",IF(Inventory!$K51=\"Split\",\"s\",IF(Inventory!$K51=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG44<>\"k\",$AG44<>\"l\"),\"-\",IF(Inventory!$AE51=$K$4,\"a\",IF(Inventory!$AE51=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG44<>\"k\",$AG44<>\"l\"),\"-\",IF(Inventory!$L51=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ44,$CE44),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE44,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ44,$CE44),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE44,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ44,$CE44),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE44,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa20",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK44/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},{"$f":"20000/12000","v":1.6666666666666667},43,null,43,{"$f":"IF(Inventory!$C52=\"\",\"a\",VLOOKUP(Inventory!$C52,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC52=\"Computer Room AC\",\"m\",IF(AND($AF45=\"b\",Inventory!$I52=\"\"),\"a\",IF(AND($AF45=\"b\",Inventory!$I52<>\"\"),VLOOKUP(Inventory!$I52,$E$3:$F$15,2,FALSE),IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AC52=\"\"),\"a\",IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AC52<>\"\"),VLOOKUP(Inventory!$AC52,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG45<>\"b\",$AG45<>\"c\"),$AN45=0,$AN45>=(65000/12000),Inventory!$AD52=\"\"),\"a\",VLOOKUP(Inventory!$AD52,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG45<>\"k\",$AG45<>\"l\"),\"a\",IF(AND(OR($AF45=\"b\",$AF45=\"c\",$AF45=\"d\"),Inventory!$AE52=\"\"),\"a\",IF(AND(OR($AF45=\"b\",$AF45=\"c\",$AF45=\"d\"),Inventory!$AE52<>\"\"),VLOOKUP(Inventory!$AE52,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG45<>\"k\",$AG45<>\"l\"),\"a\",IF(AND($AF45=\"b\",Inventory!$L52=\"\"),\"a\",IF(AND($AF45=\"b\",Inventory!$L52<>\"\"),VLOOKUP(Inventory!$L52,$N$4:$O$6,2,FALSE),IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AF52=\"\"),\"a\",IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AF52<>\"\"),VLOOKUP(Inventory!$AF52,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG45<>\"e\",$AG45<>\"f\"),$AN45=0,Inventory!$AI52=\"\"),\"a\",VLOOKUP(Inventory!$AI52,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG45<>\"i\",$AG45<>\"j\"),$AF45=\"b\"),\"a\",IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AK52=\"\"),\"a\",IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AK52<>\"\"),VLOOKUP(Inventory!$AK52,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C52=\"New Construction\",Inventory!C52=\"Replace-on-Burnout\"),Inventory!CM52,IF(Inventory!C52=\"Early Retirement\",Inventory!CL52,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF45=\"a\",0,IF($AF45=\"b\",Inventory!$M52,Inventory!$AJ52))","v":0},{"$f":"IF(AND(AF45=\"b\",Inventory!I52=\"PTAC\",Inventory!AC52=\"PTHP\",Inventory!N52=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF45=\"a\",AND($BJ45=\"No\",$BK45=\"No\")),0,IF(AND($AF45=\"b\",Inventory!$P52=\"Btu/hr\"),Inventory!$O52,IF(AND($AF45=\"b\",Inventory!$P52=\"Tons\"),Inventory!$O52*12000,IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AM52=\"Btu/hr\"),Inventory!$AL52,IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AM52=\"Tons\"),Inventory!$AL52*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF45=\"a\",$BK45=\"No\"),0,IF(AND($AF45=\"b\",Inventory!$R52=\"Btu/hr\"),Inventory!$Q52,IF(AND($AF45=\"b\",Inventory!$R52=\"Tons\"),Inventory!$Q52*12000,IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AO52=\"Btu/hr\"),Inventory!$AN52,IF(AND(OR($AF45=\"c\",$AF45=\"d\"),Inventory!$AO52=\"Tons\"),Inventory!$AN52*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J52=\"\",$BX45=\"No\"),\"-\",Inventory!$J52)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY45,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF45<>\"b\",AND($AG45<>\"b\",$AG45<>\"c\")),\"-\",IF(AND($BH45<>1,$BH45<>2,$BH45<>7,$BH45<>8),\"n\",IF(Inventory!$K52=\"Split\",\"s\",IF(Inventory!$K52=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG45<>\"k\",$AG45<>\"l\"),\"-\",IF(Inventory!$AE52=$K$4,\"a\",IF(Inventory!$AE52=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG45<>\"k\",$AG45<>\"l\"),\"-\",IF(Inventory!$L52=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ45,$CE45),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE45,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ45,$CE45),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE45,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ45,$CE45),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE45,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa21",11,"EER",14.6,"IEER",1.0909090909090908,0.82191780821917815,"kW/ton",3.4,"COP",{"$f":"DK45","v":3.4},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},null,44,null,44,{"$f":"IF(Inventory!$C53=\"\",\"a\",VLOOKUP(Inventory!$C53,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC53=\"Computer Room AC\",\"m\",IF(AND($AF46=\"b\",Inventory!$I53=\"\"),\"a\",IF(AND($AF46=\"b\",Inventory!$I53<>\"\"),VLOOKUP(Inventory!$I53,$E$3:$F$15,2,FALSE),IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AC53=\"\"),\"a\",IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AC53<>\"\"),VLOOKUP(Inventory!$AC53,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG46<>\"b\",$AG46<>\"c\"),$AN46=0,$AN46>=(65000/12000),Inventory!$AD53=\"\"),\"a\",VLOOKUP(Inventory!$AD53,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG46<>\"k\",$AG46<>\"l\"),\"a\",IF(AND(OR($AF46=\"b\",$AF46=\"c\",$AF46=\"d\"),Inventory!$AE53=\"\"),\"a\",IF(AND(OR($AF46=\"b\",$AF46=\"c\",$AF46=\"d\"),Inventory!$AE53<>\"\"),VLOOKUP(Inventory!$AE53,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG46<>\"k\",$AG46<>\"l\"),\"a\",IF(AND($AF46=\"b\",Inventory!$L53=\"\"),\"a\",IF(AND($AF46=\"b\",Inventory!$L53<>\"\"),VLOOKUP(Inventory!$L53,$N$4:$O$6,2,FALSE),IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AF53=\"\"),\"a\",IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AF53<>\"\"),VLOOKUP(Inventory!$AF53,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG46<>\"e\",$AG46<>\"f\"),$AN46=0,Inventory!$AI53=\"\"),\"a\",VLOOKUP(Inventory!$AI53,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG46<>\"i\",$AG46<>\"j\"),$AF46=\"b\"),\"a\",IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AK53=\"\"),\"a\",IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AK53<>\"\"),VLOOKUP(Inventory!$AK53,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C53=\"New Construction\",Inventory!C53=\"Replace-on-Burnout\"),Inventory!CM53,IF(Inventory!C53=\"Early Retirement\",Inventory!CL53,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF46=\"a\",0,IF($AF46=\"b\",Inventory!$M53,Inventory!$AJ53))","v":0},{"$f":"IF(AND(AF46=\"b\",Inventory!I53=\"PTAC\",Inventory!AC53=\"PTHP\",Inventory!N53=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF46=\"a\",AND($BJ46=\"No\",$BK46=\"No\")),0,IF(AND($AF46=\"b\",Inventory!$P53=\"Btu/hr\"),Inventory!$O53,IF(AND($AF46=\"b\",Inventory!$P53=\"Tons\"),Inventory!$O53*12000,IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AM53=\"Btu/hr\"),Inventory!$AL53,IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AM53=\"Tons\"),Inventory!$AL53*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF46=\"a\",$BK46=\"No\"),0,IF(AND($AF46=\"b\",Inventory!$R53=\"Btu/hr\"),Inventory!$Q53,IF(AND($AF46=\"b\",Inventory!$R53=\"Tons\"),Inventory!$Q53*12000,IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AO53=\"Btu/hr\"),Inventory!$AN53,IF(AND(OR($AF46=\"c\",$AF46=\"d\"),Inventory!$AO53=\"Tons\"),Inventory!$AN53*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J53=\"\",$BX46=\"No\"),\"-\",Inventory!$J53)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY46,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF46<>\"b\",AND($AG46<>\"b\",$AG46<>\"c\")),\"-\",IF(AND($BH46<>1,$BH46<>2,$BH46<>7,$BH46<>8),\"n\",IF(Inventory!$K53=\"Split\",\"s\",IF(Inventory!$K53=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG46<>\"k\",$AG46<>\"l\"),\"-\",IF(Inventory!$AE53=$K$4,\"a\",IF(Inventory!$AE53=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG46<>\"k\",$AG46<>\"l\"),\"-\",IF(Inventory!$L53=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ46,$CE46),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE46,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ46,$CE46),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE46,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ46,$CE46),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE46,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa21",10.8,"EER",14.4,"IEER",1.1111111111111109,0.83333333333333326,"kW/ton",3.4,"COP",3.4,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/ RC & LS",0,{"$f":"20000/12000","v":1.6666666666666667},45,null,45,{"$f":"IF(Inventory!$C54=\"\",\"a\",VLOOKUP(Inventory!$C54,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC54=\"Computer Room AC\",\"m\",IF(AND($AF47=\"b\",Inventory!$I54=\"\"),\"a\",IF(AND($AF47=\"b\",Inventory!$I54<>\"\"),VLOOKUP(Inventory!$I54,$E$3:$F$15,2,FALSE),IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AC54=\"\"),\"a\",IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AC54<>\"\"),VLOOKUP(Inventory!$AC54,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG47<>\"b\",$AG47<>\"c\"),$AN47=0,$AN47>=(65000/12000),Inventory!$AD54=\"\"),\"a\",VLOOKUP(Inventory!$AD54,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG47<>\"k\",$AG47<>\"l\"),\"a\",IF(AND(OR($AF47=\"b\",$AF47=\"c\",$AF47=\"d\"),Inventory!$AE54=\"\"),\"a\",IF(AND(OR($AF47=\"b\",$AF47=\"c\",$AF47=\"d\"),Inventory!$AE54<>\"\"),VLOOKUP(Inventory!$AE54,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG47<>\"k\",$AG47<>\"l\"),\"a\",IF(AND($AF47=\"b\",Inventory!$L54=\"\"),\"a\",IF(AND($AF47=\"b\",Inventory!$L54<>\"\"),VLOOKUP(Inventory!$L54,$N$4:$O$6,2,FALSE),IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AF54=\"\"),\"a\",IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AF54<>\"\"),VLOOKUP(Inventory!$AF54,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG47<>\"e\",$AG47<>\"f\"),$AN47=0,Inventory!$AI54=\"\"),\"a\",VLOOKUP(Inventory!$AI54,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG47<>\"i\",$AG47<>\"j\"),$AF47=\"b\"),\"a\",IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AK54=\"\"),\"a\",IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AK54<>\"\"),VLOOKUP(Inventory!$AK54,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C54=\"New Construction\",Inventory!C54=\"Replace-on-Burnout\"),Inventory!CM54,IF(Inventory!C54=\"Early Retirement\",Inventory!CL54,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF47=\"a\",0,IF($AF47=\"b\",Inventory!$M54,Inventory!$AJ54))","v":0},{"$f":"IF(AND(AF47=\"b\",Inventory!I54=\"PTAC\",Inventory!AC54=\"PTHP\",Inventory!N54=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF47=\"a\",AND($BJ47=\"No\",$BK47=\"No\")),0,IF(AND($AF47=\"b\",Inventory!$P54=\"Btu/hr\"),Inventory!$O54,IF(AND($AF47=\"b\",Inventory!$P54=\"Tons\"),Inventory!$O54*12000,IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AM54=\"Btu/hr\"),Inventory!$AL54,IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AM54=\"Tons\"),Inventory!$AL54*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF47=\"a\",$BK47=\"No\"),0,IF(AND($AF47=\"b\",Inventory!$R54=\"Btu/hr\"),Inventory!$Q54,IF(AND($AF47=\"b\",Inventory!$R54=\"Tons\"),Inventory!$Q54*12000,IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AO54=\"Btu/hr\"),Inventory!$AN54,IF(AND(OR($AF47=\"c\",$AF47=\"d\"),Inventory!$AO54=\"Tons\"),Inventory!$AN54*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J54=\"\",$BX47=\"No\"),\"-\",Inventory!$J54)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY47,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF47<>\"b\",AND($AG47<>\"b\",$AG47<>\"c\")),\"-\",IF(AND($BH47<>1,$BH47<>2,$BH47<>7,$BH47<>8),\"n\",IF(Inventory!$K54=\"Split\",\"s\",IF(Inventory!$K54=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG47<>\"k\",$AG47<>\"l\"),\"-\",IF(Inventory!$AE54=$K$4,\"a\",IF(Inventory!$AE54=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG47<>\"k\",$AG47<>\"l\"),\"-\",IF(Inventory!$L54=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ47,$CE47),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE47,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ47,$CE47),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE47,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ47,$CE47),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE47,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa22",10.6,"EER",13.9,"IEER",1.1320754716981132,0.86330935251798557,"kW/ton",3.3,"COP",3.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},null,46,null,46,{"$f":"IF(Inventory!$C55=\"\",\"a\",VLOOKUP(Inventory!$C55,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC55=\"Computer Room AC\",\"m\",IF(AND($AF48=\"b\",Inventory!$I55=\"\"),\"a\",IF(AND($AF48=\"b\",Inventory!$I55<>\"\"),VLOOKUP(Inventory!$I55,$E$3:$F$15,2,FALSE),IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AC55=\"\"),\"a\",IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AC55<>\"\"),VLOOKUP(Inventory!$AC55,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG48<>\"b\",$AG48<>\"c\"),$AN48=0,$AN48>=(65000/12000),Inventory!$AD55=\"\"),\"a\",VLOOKUP(Inventory!$AD55,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG48<>\"k\",$AG48<>\"l\"),\"a\",IF(AND(OR($AF48=\"b\",$AF48=\"c\",$AF48=\"d\"),Inventory!$AE55=\"\"),\"a\",IF(AND(OR($AF48=\"b\",$AF48=\"c\",$AF48=\"d\"),Inventory!$AE55<>\"\"),VLOOKUP(Inventory!$AE55,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG48<>\"k\",$AG48<>\"l\"),\"a\",IF(AND($AF48=\"b\",Inventory!$L55=\"\"),\"a\",IF(AND($AF48=\"b\",Inventory!$L55<>\"\"),VLOOKUP(Inventory!$L55,$N$4:$O$6,2,FALSE),IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AF55=\"\"),\"a\",IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AF55<>\"\"),VLOOKUP(Inventory!$AF55,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG48<>\"e\",$AG48<>\"f\"),$AN48=0,Inventory!$AI55=\"\"),\"a\",VLOOKUP(Inventory!$AI55,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG48<>\"i\",$AG48<>\"j\"),$AF48=\"b\"),\"a\",IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AK55=\"\"),\"a\",IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AK55<>\"\"),VLOOKUP(Inventory!$AK55,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C55=\"New Construction\",Inventory!C55=\"Replace-on-Burnout\"),Inventory!CM55,IF(Inventory!C55=\"Early Retirement\",Inventory!CL55,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF48=\"a\",0,IF($AF48=\"b\",Inventory!$M55,Inventory!$AJ55))","v":0},{"$f":"IF(AND(AF48=\"b\",Inventory!I55=\"PTAC\",Inventory!AC55=\"PTHP\",Inventory!N55=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF48=\"a\",AND($BJ48=\"No\",$BK48=\"No\")),0,IF(AND($AF48=\"b\",Inventory!$P55=\"Btu/hr\"),Inventory!$O55,IF(AND($AF48=\"b\",Inventory!$P55=\"Tons\"),Inventory!$O55*12000,IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AM55=\"Btu/hr\"),Inventory!$AL55,IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AM55=\"Tons\"),Inventory!$AL55*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF48=\"a\",$BK48=\"No\"),0,IF(AND($AF48=\"b\",Inventory!$R55=\"Btu/hr\"),Inventory!$Q55,IF(AND($AF48=\"b\",Inventory!$R55=\"Tons\"),Inventory!$Q55*12000,IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AO55=\"Btu/hr\"),Inventory!$AN55,IF(AND(OR($AF48=\"c\",$AF48=\"d\"),Inventory!$AO55=\"Tons\"),Inventory!$AN55*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J55=\"\",$BX48=\"No\"),\"-\",Inventory!$J55)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY48,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF48<>\"b\",AND($AG48<>\"b\",$AG48<>\"c\")),\"-\",IF(AND($BH48<>1,$BH48<>2,$BH48<>7,$BH48<>8),\"n\",IF(Inventory!$K55=\"Split\",\"s\",IF(Inventory!$K55=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG48<>\"k\",$AG48<>\"l\"),\"-\",IF(Inventory!$AE55=$K$4,\"a\",IF(Inventory!$AE55=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG48<>\"k\",$AG48<>\"l\"),\"-\",IF(Inventory!$L55=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ48,$CE48),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE48,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ48,$CE48),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE48,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ48,$CE48),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE48,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa22",10.4,"EER",13.7,"IEER",1.1538461538461537,0.87591240875912413,"kW/ton",3.3,"COP",3.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/ RC, w/o LS",0,{"$f":"14000/12000","v":1.1666666666666667},47,null,47,{"$f":"IF(Inventory!$C56=\"\",\"a\",VLOOKUP(Inventory!$C56,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC56=\"Computer Room AC\",\"m\",IF(AND($AF49=\"b\",Inventory!$I56=\"\"),\"a\",IF(AND($AF49=\"b\",Inventory!$I56<>\"\"),VLOOKUP(Inventory!$I56,$E$3:$F$15,2,FALSE),IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AC56=\"\"),\"a\",IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AC56<>\"\"),VLOOKUP(Inventory!$AC56,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG49<>\"b\",$AG49<>\"c\"),$AN49=0,$AN49>=(65000/12000),Inventory!$AD56=\"\"),\"a\",VLOOKUP(Inventory!$AD56,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG49<>\"k\",$AG49<>\"l\"),\"a\",IF(AND(OR($AF49=\"b\",$AF49=\"c\",$AF49=\"d\"),Inventory!$AE56=\"\"),\"a\",IF(AND(OR($AF49=\"b\",$AF49=\"c\",$AF49=\"d\"),Inventory!$AE56<>\"\"),VLOOKUP(Inventory!$AE56,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG49<>\"k\",$AG49<>\"l\"),\"a\",IF(AND($AF49=\"b\",Inventory!$L56=\"\"),\"a\",IF(AND($AF49=\"b\",Inventory!$L56<>\"\"),VLOOKUP(Inventory!$L56,$N$4:$O$6,2,FALSE),IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AF56=\"\"),\"a\",IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AF56<>\"\"),VLOOKUP(Inventory!$AF56,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG49<>\"e\",$AG49<>\"f\"),$AN49=0,Inventory!$AI56=\"\"),\"a\",VLOOKUP(Inventory!$AI56,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG49<>\"i\",$AG49<>\"j\"),$AF49=\"b\"),\"a\",IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AK56=\"\"),\"a\",IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AK56<>\"\"),VLOOKUP(Inventory!$AK56,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C56=\"New Construction\",Inventory!C56=\"Replace-on-Burnout\"),Inventory!CM56,IF(Inventory!C56=\"Early Retirement\",Inventory!CL56,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF49=\"a\",0,IF($AF49=\"b\",Inventory!$M56,Inventory!$AJ56))","v":0},{"$f":"IF(AND(AF49=\"b\",Inventory!I56=\"PTAC\",Inventory!AC56=\"PTHP\",Inventory!N56=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF49=\"a\",AND($BJ49=\"No\",$BK49=\"No\")),0,IF(AND($AF49=\"b\",Inventory!$P56=\"Btu/hr\"),Inventory!$O56,IF(AND($AF49=\"b\",Inventory!$P56=\"Tons\"),Inventory!$O56*12000,IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AM56=\"Btu/hr\"),Inventory!$AL56,IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AM56=\"Tons\"),Inventory!$AL56*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF49=\"a\",$BK49=\"No\"),0,IF(AND($AF49=\"b\",Inventory!$R56=\"Btu/hr\"),Inventory!$Q56,IF(AND($AF49=\"b\",Inventory!$R56=\"Tons\"),Inventory!$Q56*12000,IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AO56=\"Btu/hr\"),Inventory!$AN56,IF(AND(OR($AF49=\"c\",$AF49=\"d\"),Inventory!$AO56=\"Tons\"),Inventory!$AN56*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J56=\"\",$BX49=\"No\"),\"-\",Inventory!$J56)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY49,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF49<>\"b\",AND($AG49<>\"b\",$AG49<>\"c\")),\"-\",IF(AND($BH49<>1,$BH49<>2,$BH49<>7,$BH49<>8),\"n\",IF(Inventory!$K56=\"Split\",\"s\",IF(Inventory!$K56=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG49<>\"k\",$AG49<>\"l\"),\"-\",IF(Inventory!$AE56=$K$4,\"a\",IF(Inventory!$AE56=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG49<>\"k\",$AG49<>\"l\"),\"-\",IF(Inventory!$L56=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ49,$CE49),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE49,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ49,$CE49),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE49,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ49,$CE49),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE49,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa23",9.5,"EER",12.7,"IEER",1.263157894736842,0.94488188976377963,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},null,48,null,48,{"$f":"IF(Inventory!$C57=\"\",\"a\",VLOOKUP(Inventory!$C57,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC57=\"Computer Room AC\",\"m\",IF(AND($AF50=\"b\",Inventory!$I57=\"\"),\"a\",IF(AND($AF50=\"b\",Inventory!$I57<>\"\"),VLOOKUP(Inventory!$I57,$E$3:$F$15,2,FALSE),IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AC57=\"\"),\"a\",IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AC57<>\"\"),VLOOKUP(Inventory!$AC57,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG50<>\"b\",$AG50<>\"c\"),$AN50=0,$AN50>=(65000/12000),Inventory!$AD57=\"\"),\"a\",VLOOKUP(Inventory!$AD57,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG50<>\"k\",$AG50<>\"l\"),\"a\",IF(AND(OR($AF50=\"b\",$AF50=\"c\",$AF50=\"d\"),Inventory!$AE57=\"\"),\"a\",IF(AND(OR($AF50=\"b\",$AF50=\"c\",$AF50=\"d\"),Inventory!$AE57<>\"\"),VLOOKUP(Inventory!$AE57,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG50<>\"k\",$AG50<>\"l\"),\"a\",IF(AND($AF50=\"b\",Inventory!$L57=\"\"),\"a\",IF(AND($AF50=\"b\",Inventory!$L57<>\"\"),VLOOKUP(Inventory!$L57,$N$4:$O$6,2,FALSE),IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AF57=\"\"),\"a\",IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AF57<>\"\"),VLOOKUP(Inventory!$AF57,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG50<>\"e\",$AG50<>\"f\"),$AN50=0,Inventory!$AI57=\"\"),\"a\",VLOOKUP(Inventory!$AI57,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG50<>\"i\",$AG50<>\"j\"),$AF50=\"b\"),\"a\",IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AK57=\"\"),\"a\",IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AK57<>\"\"),VLOOKUP(Inventory!$AK57,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C57=\"New Construction\",Inventory!C57=\"Replace-on-Burnout\"),Inventory!CM57,IF(Inventory!C57=\"Early Retirement\",Inventory!CL57,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF50=\"a\",0,IF($AF50=\"b\",Inventory!$M57,Inventory!$AJ57))","v":0},{"$f":"IF(AND(AF50=\"b\",Inventory!I57=\"PTAC\",Inventory!AC57=\"PTHP\",Inventory!N57=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF50=\"a\",AND($BJ50=\"No\",$BK50=\"No\")),0,IF(AND($AF50=\"b\",Inventory!$P57=\"Btu/hr\"),Inventory!$O57,IF(AND($AF50=\"b\",Inventory!$P57=\"Tons\"),Inventory!$O57*12000,IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AM57=\"Btu/hr\"),Inventory!$AL57,IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AM57=\"Tons\"),Inventory!$AL57*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF50=\"a\",$BK50=\"No\"),0,IF(AND($AF50=\"b\",Inventory!$R57=\"Btu/hr\"),Inventory!$Q57,IF(AND($AF50=\"b\",Inventory!$R57=\"Tons\"),Inventory!$Q57*12000,IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AO57=\"Btu/hr\"),Inventory!$AN57,IF(AND(OR($AF50=\"c\",$AF50=\"d\"),Inventory!$AO57=\"Tons\"),Inventory!$AN57*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J57=\"\",$BX50=\"No\"),\"-\",Inventory!$J57)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY50,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF50<>\"b\",AND($AG50<>\"b\",$AG50<>\"c\")),\"-\",IF(AND($BH50<>1,$BH50<>2,$BH50<>7,$BH50<>8),\"n\",IF(Inventory!$K57=\"Split\",\"s\",IF(Inventory!$K57=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG50<>\"k\",$AG50<>\"l\"),\"-\",IF(Inventory!$AE57=$K$4,\"a\",IF(Inventory!$AE57=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG50<>\"k\",$AG50<>\"l\"),\"-\",IF(Inventory!$L57=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ50,$CE50),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE50,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ50,$CE50),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE50,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ50,$CE50),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE50,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa23",9.3000000000000007,"EER",12.5,"IEER",1.2903225806451613,0.96,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Air Cooled\nCentrifigal/\nScrew/Scroll",0,75,49,null,49,{"$f":"IF(Inventory!$C58=\"\",\"a\",VLOOKUP(Inventory!$C58,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC58=\"Computer Room AC\",\"m\",IF(AND($AF51=\"b\",Inventory!$I58=\"\"),\"a\",IF(AND($AF51=\"b\",Inventory!$I58<>\"\"),VLOOKUP(Inventory!$I58,$E$3:$F$15,2,FALSE),IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AC58=\"\"),\"a\",IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AC58<>\"\"),VLOOKUP(Inventory!$AC58,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG51<>\"b\",$AG51<>\"c\"),$AN51=0,$AN51>=(65000/12000),Inventory!$AD58=\"\"),\"a\",VLOOKUP(Inventory!$AD58,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG51<>\"k\",$AG51<>\"l\"),\"a\",IF(AND(OR($AF51=\"b\",$AF51=\"c\",$AF51=\"d\"),Inventory!$AE58=\"\"),\"a\",IF(AND(OR($AF51=\"b\",$AF51=\"c\",$AF51=\"d\"),Inventory!$AE58<>\"\"),VLOOKUP(Inventory!$AE58,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG51<>\"k\",$AG51<>\"l\"),\"a\",IF(AND($AF51=\"b\",Inventory!$L58=\"\"),\"a\",IF(AND($AF51=\"b\",Inventory!$L58<>\"\"),VLOOKUP(Inventory!$L58,$N$4:$O$6,2,FALSE),IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AF58=\"\"),\"a\",IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AF58<>\"\"),VLOOKUP(Inventory!$AF58,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG51<>\"e\",$AG51<>\"f\"),$AN51=0,Inventory!$AI58=\"\"),\"a\",VLOOKUP(Inventory!$AI58,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG51<>\"i\",$AG51<>\"j\"),$AF51=\"b\"),\"a\",IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AK58=\"\"),\"a\",IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AK58<>\"\"),VLOOKUP(Inventory!$AK58,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C58=\"New Construction\",Inventory!C58=\"Replace-on-Burnout\"),Inventory!CM58,IF(Inventory!C58=\"Early Retirement\",Inventory!CL58,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF51=\"a\",0,IF($AF51=\"b\",Inventory!$M58,Inventory!$AJ58))","v":0},{"$f":"IF(AND(AF51=\"b\",Inventory!I58=\"PTAC\",Inventory!AC58=\"PTHP\",Inventory!N58=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF51=\"a\",AND($BJ51=\"No\",$BK51=\"No\")),0,IF(AND($AF51=\"b\",Inventory!$P58=\"Btu/hr\"),Inventory!$O58,IF(AND($AF51=\"b\",Inventory!$P58=\"Tons\"),Inventory!$O58*12000,IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AM58=\"Btu/hr\"),Inventory!$AL58,IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AM58=\"Tons\"),Inventory!$AL58*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF51=\"a\",$BK51=\"No\"),0,IF(AND($AF51=\"b\",Inventory!$R58=\"Btu/hr\"),Inventory!$Q58,IF(AND($AF51=\"b\",Inventory!$R58=\"Tons\"),Inventory!$Q58*12000,IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AO58=\"Btu/hr\"),Inventory!$AN58,IF(AND(OR($AF51=\"c\",$AF51=\"d\"),Inventory!$AO58=\"Tons\"),Inventory!$AN58*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J58=\"\",$BX51=\"No\"),\"-\",Inventory!$J58)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY51,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF51<>\"b\",AND($AG51<>\"b\",$AG51<>\"c\")),\"-\",IF(AND($BH51<>1,$BH51<>2,$BH51<>7,$BH51<>8),\"n\",IF(Inventory!$K58=\"Split\",\"s\",IF(Inventory!$K58=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG51<>\"k\",$AG51<>\"l\"),\"-\",IF(Inventory!$AE58=$K$4,\"a\",IF(Inventory!$AE58=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG51<>\"k\",$AG51<>\"l\"),\"-\",IF(Inventory!$L58=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ51,$CE51),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE51,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ51,$CE51),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE51,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ51,$CE51),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE51,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacaa24",9.5,"EER",10.6,"IEER",1.263157894736842,1.1320754716981132,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,50,null,50,{"$f":"IF(Inventory!$C59=\"\",\"a\",VLOOKUP(Inventory!$C59,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC59=\"Computer Room AC\",\"m\",IF(AND($AF52=\"b\",Inventory!$I59=\"\"),\"a\",IF(AND($AF52=\"b\",Inventory!$I59<>\"\"),VLOOKUP(Inventory!$I59,$E$3:$F$15,2,FALSE),IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AC59=\"\"),\"a\",IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AC59<>\"\"),VLOOKUP(Inventory!$AC59,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG52<>\"b\",$AG52<>\"c\"),$AN52=0,$AN52>=(65000/12000),Inventory!$AD59=\"\"),\"a\",VLOOKUP(Inventory!$AD59,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG52<>\"k\",$AG52<>\"l\"),\"a\",IF(AND(OR($AF52=\"b\",$AF52=\"c\",$AF52=\"d\"),Inventory!$AE59=\"\"),\"a\",IF(AND(OR($AF52=\"b\",$AF52=\"c\",$AF52=\"d\"),Inventory!$AE59<>\"\"),VLOOKUP(Inventory!$AE59,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG52<>\"k\",$AG52<>\"l\"),\"a\",IF(AND($AF52=\"b\",Inventory!$L59=\"\"),\"a\",IF(AND($AF52=\"b\",Inventory!$L59<>\"\"),VLOOKUP(Inventory!$L59,$N$4:$O$6,2,FALSE),IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AF59=\"\"),\"a\",IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AF59<>\"\"),VLOOKUP(Inventory!$AF59,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG52<>\"e\",$AG52<>\"f\"),$AN52=0,Inventory!$AI59=\"\"),\"a\",VLOOKUP(Inventory!$AI59,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG52<>\"i\",$AG52<>\"j\"),$AF52=\"b\"),\"a\",IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AK59=\"\"),\"a\",IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AK59<>\"\"),VLOOKUP(Inventory!$AK59,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C59=\"New Construction\",Inventory!C59=\"Replace-on-Burnout\"),Inventory!CM59,IF(Inventory!C59=\"Early Retirement\",Inventory!CL59,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF52=\"a\",0,IF($AF52=\"b\",Inventory!$M59,Inventory!$AJ59))","v":0},{"$f":"IF(AND(AF52=\"b\",Inventory!I59=\"PTAC\",Inventory!AC59=\"PTHP\",Inventory!N59=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF52=\"a\",AND($BJ52=\"No\",$BK52=\"No\")),0,IF(AND($AF52=\"b\",Inventory!$P59=\"Btu/hr\"),Inventory!$O59,IF(AND($AF52=\"b\",Inventory!$P59=\"Tons\"),Inventory!$O59*12000,IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AM59=\"Btu/hr\"),Inventory!$AL59,IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AM59=\"Tons\"),Inventory!$AL59*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF52=\"a\",$BK52=\"No\"),0,IF(AND($AF52=\"b\",Inventory!$R59=\"Btu/hr\"),Inventory!$Q59,IF(AND($AF52=\"b\",Inventory!$R59=\"Tons\"),Inventory!$Q59*12000,IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AO59=\"Btu/hr\"),Inventory!$AN59,IF(AND(OR($AF52=\"c\",$AF52=\"d\"),Inventory!$AO59=\"Tons\"),Inventory!$AN59*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J59=\"\",$BX52=\"No\"),\"-\",Inventory!$J59)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY52,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF52<>\"b\",AND($AG52<>\"b\",$AG52<>\"c\")),\"-\",IF(AND($BH52<>1,$BH52<>2,$BH52<>7,$BH52<>8),\"n\",IF(Inventory!$K59=\"Split\",\"s\",IF(Inventory!$K59=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG52<>\"k\",$AG52<>\"l\"),\"-\",IF(Inventory!$AE59=$K$4,\"a\",IF(Inventory!$AE59=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG52<>\"k\",$AG52<>\"l\"),\"-\",IF(Inventory!$L59=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ52,$CE52),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE52,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ52,$CE52),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE52,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ52,$CE52),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE52,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabaa24",9.3000000000000007,"EER",10.4,"IEER",1.2903225806451613,1.1538461538461537,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,51,null,51,{"$f":"IF(Inventory!$C60=\"\",\"a\",VLOOKUP(Inventory!$C60,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC60=\"Computer Room AC\",\"m\",IF(AND($AF53=\"b\",Inventory!$I60=\"\"),\"a\",IF(AND($AF53=\"b\",Inventory!$I60<>\"\"),VLOOKUP(Inventory!$I60,$E$3:$F$15,2,FALSE),IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AC60=\"\"),\"a\",IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AC60<>\"\"),VLOOKUP(Inventory!$AC60,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG53<>\"b\",$AG53<>\"c\"),$AN53=0,$AN53>=(65000/12000),Inventory!$AD60=\"\"),\"a\",VLOOKUP(Inventory!$AD60,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG53<>\"k\",$AG53<>\"l\"),\"a\",IF(AND(OR($AF53=\"b\",$AF53=\"c\",$AF53=\"d\"),Inventory!$AE60=\"\"),\"a\",IF(AND(OR($AF53=\"b\",$AF53=\"c\",$AF53=\"d\"),Inventory!$AE60<>\"\"),VLOOKUP(Inventory!$AE60,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG53<>\"k\",$AG53<>\"l\"),\"a\",IF(AND($AF53=\"b\",Inventory!$L60=\"\"),\"a\",IF(AND($AF53=\"b\",Inventory!$L60<>\"\"),VLOOKUP(Inventory!$L60,$N$4:$O$6,2,FALSE),IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AF60=\"\"),\"a\",IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AF60<>\"\"),VLOOKUP(Inventory!$AF60,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG53<>\"e\",$AG53<>\"f\"),$AN53=0,Inventory!$AI60=\"\"),\"a\",VLOOKUP(Inventory!$AI60,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG53<>\"i\",$AG53<>\"j\"),$AF53=\"b\"),\"a\",IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AK60=\"\"),\"a\",IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AK60<>\"\"),VLOOKUP(Inventory!$AK60,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C60=\"New Construction\",Inventory!C60=\"Replace-on-Burnout\"),Inventory!CM60,IF(Inventory!C60=\"Early Retirement\",Inventory!CL60,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF53=\"a\",0,IF($AF53=\"b\",Inventory!$M60,Inventory!$AJ60))","v":0},{"$f":"IF(AND(AF53=\"b\",Inventory!I60=\"PTAC\",Inventory!AC60=\"PTHP\",Inventory!N60=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF53=\"a\",AND($BJ53=\"No\",$BK53=\"No\")),0,IF(AND($AF53=\"b\",Inventory!$P60=\"Btu/hr\"),Inventory!$O60,IF(AND($AF53=\"b\",Inventory!$P60=\"Tons\"),Inventory!$O60*12000,IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AM60=\"Btu/hr\"),Inventory!$AL60,IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AM60=\"Tons\"),Inventory!$AL60*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF53=\"a\",$BK53=\"No\"),0,IF(AND($AF53=\"b\",Inventory!$R60=\"Btu/hr\"),Inventory!$Q60,IF(AND($AF53=\"b\",Inventory!$R60=\"Tons\"),Inventory!$Q60*12000,IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AO60=\"Btu/hr\"),Inventory!$AN60,IF(AND(OR($AF53=\"c\",$AF53=\"d\"),Inventory!$AO60=\"Tons\"),Inventory!$AN60*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J60=\"\",$BX53=\"No\"),\"-\",Inventory!$J60)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY53,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF53<>\"b\",AND($AG53<>\"b\",$AG53<>\"c\")),\"-\",IF(AND($BH53<>1,$BH53<>2,$BH53<>7,$BH53<>8),\"n\",IF(Inventory!$K60=\"Split\",\"s\",IF(Inventory!$K60=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG53<>\"k\",$AG53<>\"l\"),\"-\",IF(Inventory!$AE60=$K$4,\"a\",IF(Inventory!$AE60=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG53<>\"k\",$AG53<>\"l\"),\"-\",IF(Inventory!$L60=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ53,$CE53),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE53,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ53,$CE53),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE53,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ53,$CE53),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE53,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa25",12,"EER",16,"EER",1,0.75,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,52,null,52,{"$f":"IF(Inventory!$C61=\"\",\"a\",VLOOKUP(Inventory!$C61,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC61=\"Computer Room AC\",\"m\",IF(AND($AF54=\"b\",Inventory!$I61=\"\"),\"a\",IF(AND($AF54=\"b\",Inventory!$I61<>\"\"),VLOOKUP(Inventory!$I61,$E$3:$F$15,2,FALSE),IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AC61=\"\"),\"a\",IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AC61<>\"\"),VLOOKUP(Inventory!$AC61,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG54<>\"b\",$AG54<>\"c\"),$AN54=0,$AN54>=(65000/12000),Inventory!$AD61=\"\"),\"a\",VLOOKUP(Inventory!$AD61,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG54<>\"k\",$AG54<>\"l\"),\"a\",IF(AND(OR($AF54=\"b\",$AF54=\"c\",$AF54=\"d\"),Inventory!$AE61=\"\"),\"a\",IF(AND(OR($AF54=\"b\",$AF54=\"c\",$AF54=\"d\"),Inventory!$AE61<>\"\"),VLOOKUP(Inventory!$AE61,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG54<>\"k\",$AG54<>\"l\"),\"a\",IF(AND($AF54=\"b\",Inventory!$L61=\"\"),\"a\",IF(AND($AF54=\"b\",Inventory!$L61<>\"\"),VLOOKUP(Inventory!$L61,$N$4:$O$6,2,FALSE),IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AF61=\"\"),\"a\",IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AF61<>\"\"),VLOOKUP(Inventory!$AF61,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG54<>\"e\",$AG54<>\"f\"),$AN54=0,Inventory!$AI61=\"\"),\"a\",VLOOKUP(Inventory!$AI61,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG54<>\"i\",$AG54<>\"j\"),$AF54=\"b\"),\"a\",IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AK61=\"\"),\"a\",IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AK61<>\"\"),VLOOKUP(Inventory!$AK61,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C61=\"New Construction\",Inventory!C61=\"Replace-on-Burnout\"),Inventory!CM61,IF(Inventory!C61=\"Early Retirement\",Inventory!CL61,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF54=\"a\",0,IF($AF54=\"b\",Inventory!$M61,Inventory!$AJ61))","v":0},{"$f":"IF(AND(AF54=\"b\",Inventory!I61=\"PTAC\",Inventory!AC61=\"PTHP\",Inventory!N61=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF54=\"a\",AND($BJ54=\"No\",$BK54=\"No\")),0,IF(AND($AF54=\"b\",Inventory!$P61=\"Btu/hr\"),Inventory!$O61,IF(AND($AF54=\"b\",Inventory!$P61=\"Tons\"),Inventory!$O61*12000,IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AM61=\"Btu/hr\"),Inventory!$AL61,IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AM61=\"Tons\"),Inventory!$AL61*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF54=\"a\",$BK54=\"No\"),0,IF(AND($AF54=\"b\",Inventory!$R61=\"Btu/hr\"),Inventory!$Q61,IF(AND($AF54=\"b\",Inventory!$R61=\"Tons\"),Inventory!$Q61*12000,IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AO61=\"Btu/hr\"),Inventory!$AN61,IF(AND(OR($AF54=\"c\",$AF54=\"d\"),Inventory!$AO61=\"Tons\"),Inventory!$AN61*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J61=\"\",$BX54=\"No\"),\"-\",Inventory!$J61)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY54,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF54<>\"b\",AND($AG54<>\"b\",$AG54<>\"c\")),\"-\",IF(AND($BH54<>1,$BH54<>2,$BH54<>7,$BH54<>8),\"n\",IF(Inventory!$K61=\"Split\",\"s\",IF(Inventory!$K61=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG54<>\"k\",$AG54<>\"l\"),\"-\",IF(Inventory!$AE61=$K$4,\"a\",IF(Inventory!$AE61=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG54<>\"k\",$AG54<>\"l\"),\"-\",IF(Inventory!$L61=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ54,$CE54),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE54,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ54,$CE54),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE54,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ54,$CE54),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE54,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa25",11.8,"EER",15.8,"EER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,600,53,null,53,{"$f":"IF(Inventory!$C62=\"\",\"a\",VLOOKUP(Inventory!$C62,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC62=\"Computer Room AC\",\"m\",IF(AND($AF55=\"b\",Inventory!$I62=\"\"),\"a\",IF(AND($AF55=\"b\",Inventory!$I62<>\"\"),VLOOKUP(Inventory!$I62,$E$3:$F$15,2,FALSE),IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AC62=\"\"),\"a\",IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AC62<>\"\"),VLOOKUP(Inventory!$AC62,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG55<>\"b\",$AG55<>\"c\"),$AN55=0,$AN55>=(65000/12000),Inventory!$AD62=\"\"),\"a\",VLOOKUP(Inventory!$AD62,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG55<>\"k\",$AG55<>\"l\"),\"a\",IF(AND(OR($AF55=\"b\",$AF55=\"c\",$AF55=\"d\"),Inventory!$AE62=\"\"),\"a\",IF(AND(OR($AF55=\"b\",$AF55=\"c\",$AF55=\"d\"),Inventory!$AE62<>\"\"),VLOOKUP(Inventory!$AE62,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG55<>\"k\",$AG55<>\"l\"),\"a\",IF(AND($AF55=\"b\",Inventory!$L62=\"\"),\"a\",IF(AND($AF55=\"b\",Inventory!$L62<>\"\"),VLOOKUP(Inventory!$L62,$N$4:$O$6,2,FALSE),IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AF62=\"\"),\"a\",IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AF62<>\"\"),VLOOKUP(Inventory!$AF62,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG55<>\"e\",$AG55<>\"f\"),$AN55=0,Inventory!$AI62=\"\"),\"a\",VLOOKUP(Inventory!$AI62,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG55<>\"i\",$AG55<>\"j\"),$AF55=\"b\"),\"a\",IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AK62=\"\"),\"a\",IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AK62<>\"\"),VLOOKUP(Inventory!$AK62,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C62=\"New Construction\",Inventory!C62=\"Replace-on-Burnout\"),Inventory!CM62,IF(Inventory!C62=\"Early Retirement\",Inventory!CL62,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF55=\"a\",0,IF($AF55=\"b\",Inventory!$M62,Inventory!$AJ62))","v":0},{"$f":"IF(AND(AF55=\"b\",Inventory!I62=\"PTAC\",Inventory!AC62=\"PTHP\",Inventory!N62=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF55=\"a\",AND($BJ55=\"No\",$BK55=\"No\")),0,IF(AND($AF55=\"b\",Inventory!$P62=\"Btu/hr\"),Inventory!$O62,IF(AND($AF55=\"b\",Inventory!$P62=\"Tons\"),Inventory!$O62*12000,IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AM62=\"Btu/hr\"),Inventory!$AL62,IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AM62=\"Tons\"),Inventory!$AL62*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF55=\"a\",$BK55=\"No\"),0,IF(AND($AF55=\"b\",Inventory!$R62=\"Btu/hr\"),Inventory!$Q62,IF(AND($AF55=\"b\",Inventory!$R62=\"Tons\"),Inventory!$Q62*12000,IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AO62=\"Btu/hr\"),Inventory!$AN62,IF(AND(OR($AF55=\"c\",$AF55=\"d\"),Inventory!$AO62=\"Tons\"),Inventory!$AN62*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J62=\"\",$BX55=\"No\"),\"-\",Inventory!$J62)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY55,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF55<>\"b\",AND($AG55<>\"b\",$AG55<>\"c\")),\"-\",IF(AND($BH55<>1,$BH55<>2,$BH55<>7,$BH55<>8),\"n\",IF(Inventory!$K62=\"Split\",\"s\",IF(Inventory!$K62=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG55<>\"k\",$AG55<>\"l\"),\"-\",IF(Inventory!$AE62=$K$4,\"a\",IF(Inventory!$AE62=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG55<>\"k\",$AG55<>\"l\"),\"-\",IF(Inventory!$L62=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ55,$CE55),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE55,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ55,$CE55),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE55,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ55,$CE55),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE55,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa26",12,"EER",16,"EER",1,0.75,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,54,null,54,{"$f":"IF(Inventory!$C63=\"\",\"a\",VLOOKUP(Inventory!$C63,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC63=\"Computer Room AC\",\"m\",IF(AND($AF56=\"b\",Inventory!$I63=\"\"),\"a\",IF(AND($AF56=\"b\",Inventory!$I63<>\"\"),VLOOKUP(Inventory!$I63,$E$3:$F$15,2,FALSE),IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AC63=\"\"),\"a\",IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AC63<>\"\"),VLOOKUP(Inventory!$AC63,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG56<>\"b\",$AG56<>\"c\"),$AN56=0,$AN56>=(65000/12000),Inventory!$AD63=\"\"),\"a\",VLOOKUP(Inventory!$AD63,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG56<>\"k\",$AG56<>\"l\"),\"a\",IF(AND(OR($AF56=\"b\",$AF56=\"c\",$AF56=\"d\"),Inventory!$AE63=\"\"),\"a\",IF(AND(OR($AF56=\"b\",$AF56=\"c\",$AF56=\"d\"),Inventory!$AE63<>\"\"),VLOOKUP(Inventory!$AE63,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG56<>\"k\",$AG56<>\"l\"),\"a\",IF(AND($AF56=\"b\",Inventory!$L63=\"\"),\"a\",IF(AND($AF56=\"b\",Inventory!$L63<>\"\"),VLOOKUP(Inventory!$L63,$N$4:$O$6,2,FALSE),IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AF63=\"\"),\"a\",IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AF63<>\"\"),VLOOKUP(Inventory!$AF63,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG56<>\"e\",$AG56<>\"f\"),$AN56=0,Inventory!$AI63=\"\"),\"a\",VLOOKUP(Inventory!$AI63,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG56<>\"i\",$AG56<>\"j\"),$AF56=\"b\"),\"a\",IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AK63=\"\"),\"a\",IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AK63<>\"\"),VLOOKUP(Inventory!$AK63,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C63=\"New Construction\",Inventory!C63=\"Replace-on-Burnout\"),Inventory!CM63,IF(Inventory!C63=\"Early Retirement\",Inventory!CL63,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF56=\"a\",0,IF($AF56=\"b\",Inventory!$M63,Inventory!$AJ63))","v":0},{"$f":"IF(AND(AF56=\"b\",Inventory!I63=\"PTAC\",Inventory!AC63=\"PTHP\",Inventory!N63=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF56=\"a\",AND($BJ56=\"No\",$BK56=\"No\")),0,IF(AND($AF56=\"b\",Inventory!$P63=\"Btu/hr\"),Inventory!$O63,IF(AND($AF56=\"b\",Inventory!$P63=\"Tons\"),Inventory!$O63*12000,IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AM63=\"Btu/hr\"),Inventory!$AL63,IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AM63=\"Tons\"),Inventory!$AL63*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF56=\"a\",$BK56=\"No\"),0,IF(AND($AF56=\"b\",Inventory!$R63=\"Btu/hr\"),Inventory!$Q63,IF(AND($AF56=\"b\",Inventory!$R63=\"Tons\"),Inventory!$Q63*12000,IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AO63=\"Btu/hr\"),Inventory!$AN63,IF(AND(OR($AF56=\"c\",$AF56=\"d\"),Inventory!$AO63=\"Tons\"),Inventory!$AN63*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J63=\"\",$BX56=\"No\"),\"-\",Inventory!$J63)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY56,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF56<>\"b\",AND($AG56<>\"b\",$AG56<>\"c\")),\"-\",IF(AND($BH56<>1,$BH56<>2,$BH56<>7,$BH56<>8),\"n\",IF(Inventory!$K63=\"Split\",\"s\",IF(Inventory!$K63=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG56<>\"k\",$AG56<>\"l\"),\"-\",IF(Inventory!$AE63=$K$4,\"a\",IF(Inventory!$AE63=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG56<>\"k\",$AG56<>\"l\"),\"-\",IF(Inventory!$L63=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ56,$CE56),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE56,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ56,$CE56),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE56,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ56,$CE56),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE56,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa26",11.8,"EER",15.8,"EER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Cooled\nCentrifigal",0,75,55,null,55,{"$f":"IF(Inventory!$C64=\"\",\"a\",VLOOKUP(Inventory!$C64,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC64=\"Computer Room AC\",\"m\",IF(AND($AF57=\"b\",Inventory!$I64=\"\"),\"a\",IF(AND($AF57=\"b\",Inventory!$I64<>\"\"),VLOOKUP(Inventory!$I64,$E$3:$F$15,2,FALSE),IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AC64=\"\"),\"a\",IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AC64<>\"\"),VLOOKUP(Inventory!$AC64,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG57<>\"b\",$AG57<>\"c\"),$AN57=0,$AN57>=(65000/12000),Inventory!$AD64=\"\"),\"a\",VLOOKUP(Inventory!$AD64,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG57<>\"k\",$AG57<>\"l\"),\"a\",IF(AND(OR($AF57=\"b\",$AF57=\"c\",$AF57=\"d\"),Inventory!$AE64=\"\"),\"a\",IF(AND(OR($AF57=\"b\",$AF57=\"c\",$AF57=\"d\"),Inventory!$AE64<>\"\"),VLOOKUP(Inventory!$AE64,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG57<>\"k\",$AG57<>\"l\"),\"a\",IF(AND($AF57=\"b\",Inventory!$L64=\"\"),\"a\",IF(AND($AF57=\"b\",Inventory!$L64<>\"\"),VLOOKUP(Inventory!$L64,$N$4:$O$6,2,FALSE),IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AF64=\"\"),\"a\",IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AF64<>\"\"),VLOOKUP(Inventory!$AF64,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG57<>\"e\",$AG57<>\"f\"),$AN57=0,Inventory!$AI64=\"\"),\"a\",VLOOKUP(Inventory!$AI64,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG57<>\"i\",$AG57<>\"j\"),$AF57=\"b\"),\"a\",IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AK64=\"\"),\"a\",IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AK64<>\"\"),VLOOKUP(Inventory!$AK64,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C64=\"New Construction\",Inventory!C64=\"Replace-on-Burnout\"),Inventory!CM64,IF(Inventory!C64=\"Early Retirement\",Inventory!CL64,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF57=\"a\",0,IF($AF57=\"b\",Inventory!$M64,Inventory!$AJ64))","v":0},{"$f":"IF(AND(AF57=\"b\",Inventory!I64=\"PTAC\",Inventory!AC64=\"PTHP\",Inventory!N64=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF57=\"a\",AND($BJ57=\"No\",$BK57=\"No\")),0,IF(AND($AF57=\"b\",Inventory!$P64=\"Btu/hr\"),Inventory!$O64,IF(AND($AF57=\"b\",Inventory!$P64=\"Tons\"),Inventory!$O64*12000,IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AM64=\"Btu/hr\"),Inventory!$AL64,IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AM64=\"Tons\"),Inventory!$AL64*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF57=\"a\",$BK57=\"No\"),0,IF(AND($AF57=\"b\",Inventory!$R64=\"Btu/hr\"),Inventory!$Q64,IF(AND($AF57=\"b\",Inventory!$R64=\"Tons\"),Inventory!$Q64*12000,IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AO64=\"Btu/hr\"),Inventory!$AN64,IF(AND(OR($AF57=\"c\",$AF57=\"d\"),Inventory!$AO64=\"Tons\"),Inventory!$AN64*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J64=\"\",$BX57=\"No\"),\"-\",Inventory!$J64)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY57,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF57<>\"b\",AND($AG57<>\"b\",$AG57<>\"c\")),\"-\",IF(AND($BH57<>1,$BH57<>2,$BH57<>7,$BH57<>8),\"n\",IF(Inventory!$K64=\"Split\",\"s\",IF(Inventory!$K64=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG57<>\"k\",$AG57<>\"l\"),\"-\",IF(Inventory!$AE64=$K$4,\"a\",IF(Inventory!$AE64=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG57<>\"k\",$AG57<>\"l\"),\"-\",IF(Inventory!$L64=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ57,$CE57),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE57,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ57,$CE57),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE57,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ57,$CE57),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE57,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa27",12,"EER",16,"EER",1,0.75,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,56,null,56,{"$f":"IF(Inventory!$C65=\"\",\"a\",VLOOKUP(Inventory!$C65,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC65=\"Computer Room AC\",\"m\",IF(AND($AF58=\"b\",Inventory!$I65=\"\"),\"a\",IF(AND($AF58=\"b\",Inventory!$I65<>\"\"),VLOOKUP(Inventory!$I65,$E$3:$F$15,2,FALSE),IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AC65=\"\"),\"a\",IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AC65<>\"\"),VLOOKUP(Inventory!$AC65,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG58<>\"b\",$AG58<>\"c\"),$AN58=0,$AN58>=(65000/12000),Inventory!$AD65=\"\"),\"a\",VLOOKUP(Inventory!$AD65,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG58<>\"k\",$AG58<>\"l\"),\"a\",IF(AND(OR($AF58=\"b\",$AF58=\"c\",$AF58=\"d\"),Inventory!$AE65=\"\"),\"a\",IF(AND(OR($AF58=\"b\",$AF58=\"c\",$AF58=\"d\"),Inventory!$AE65<>\"\"),VLOOKUP(Inventory!$AE65,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG58<>\"k\",$AG58<>\"l\"),\"a\",IF(AND($AF58=\"b\",Inventory!$L65=\"\"),\"a\",IF(AND($AF58=\"b\",Inventory!$L65<>\"\"),VLOOKUP(Inventory!$L65,$N$4:$O$6,2,FALSE),IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AF65=\"\"),\"a\",IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AF65<>\"\"),VLOOKUP(Inventory!$AF65,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG58<>\"e\",$AG58<>\"f\"),$AN58=0,Inventory!$AI65=\"\"),\"a\",VLOOKUP(Inventory!$AI65,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG58<>\"i\",$AG58<>\"j\"),$AF58=\"b\"),\"a\",IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AK65=\"\"),\"a\",IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AK65<>\"\"),VLOOKUP(Inventory!$AK65,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C65=\"New Construction\",Inventory!C65=\"Replace-on-Burnout\"),Inventory!CM65,IF(Inventory!C65=\"Early Retirement\",Inventory!CL65,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF58=\"a\",0,IF($AF58=\"b\",Inventory!$M65,Inventory!$AJ65))","v":0},{"$f":"IF(AND(AF58=\"b\",Inventory!I65=\"PTAC\",Inventory!AC65=\"PTHP\",Inventory!N65=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF58=\"a\",AND($BJ58=\"No\",$BK58=\"No\")),0,IF(AND($AF58=\"b\",Inventory!$P65=\"Btu/hr\"),Inventory!$O65,IF(AND($AF58=\"b\",Inventory!$P65=\"Tons\"),Inventory!$O65*12000,IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AM65=\"Btu/hr\"),Inventory!$AL65,IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AM65=\"Tons\"),Inventory!$AL65*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF58=\"a\",$BK58=\"No\"),0,IF(AND($AF58=\"b\",Inventory!$R65=\"Btu/hr\"),Inventory!$Q65,IF(AND($AF58=\"b\",Inventory!$R65=\"Tons\"),Inventory!$Q65*12000,IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AO65=\"Btu/hr\"),Inventory!$AN65,IF(AND(OR($AF58=\"c\",$AF58=\"d\"),Inventory!$AO65=\"Tons\"),Inventory!$AN65*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J65=\"\",$BX58=\"No\"),\"-\",Inventory!$J65)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY58,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF58<>\"b\",AND($AG58<>\"b\",$AG58<>\"c\")),\"-\",IF(AND($BH58<>1,$BH58<>2,$BH58<>7,$BH58<>8),\"n\",IF(Inventory!$K65=\"Split\",\"s\",IF(Inventory!$K65=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG58<>\"k\",$AG58<>\"l\"),\"-\",IF(Inventory!$AE65=$K$4,\"a\",IF(Inventory!$AE65=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG58<>\"k\",$AG58<>\"l\"),\"-\",IF(Inventory!$L65=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ58,$CE58),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE58,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ58,$CE58),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE58,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ58,$CE58),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE58,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa27",11.8,"EER",15.8,"EER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,57,null,57,{"$f":"IF(Inventory!$C66=\"\",\"a\",VLOOKUP(Inventory!$C66,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC66=\"Computer Room AC\",\"m\",IF(AND($AF59=\"b\",Inventory!$I66=\"\"),\"a\",IF(AND($AF59=\"b\",Inventory!$I66<>\"\"),VLOOKUP(Inventory!$I66,$E$3:$F$15,2,FALSE),IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AC66=\"\"),\"a\",IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AC66<>\"\"),VLOOKUP(Inventory!$AC66,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG59<>\"b\",$AG59<>\"c\"),$AN59=0,$AN59>=(65000/12000),Inventory!$AD66=\"\"),\"a\",VLOOKUP(Inventory!$AD66,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG59<>\"k\",$AG59<>\"l\"),\"a\",IF(AND(OR($AF59=\"b\",$AF59=\"c\",$AF59=\"d\"),Inventory!$AE66=\"\"),\"a\",IF(AND(OR($AF59=\"b\",$AF59=\"c\",$AF59=\"d\"),Inventory!$AE66<>\"\"),VLOOKUP(Inventory!$AE66,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG59<>\"k\",$AG59<>\"l\"),\"a\",IF(AND($AF59=\"b\",Inventory!$L66=\"\"),\"a\",IF(AND($AF59=\"b\",Inventory!$L66<>\"\"),VLOOKUP(Inventory!$L66,$N$4:$O$6,2,FALSE),IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AF66=\"\"),\"a\",IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AF66<>\"\"),VLOOKUP(Inventory!$AF66,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG59<>\"e\",$AG59<>\"f\"),$AN59=0,Inventory!$AI66=\"\"),\"a\",VLOOKUP(Inventory!$AI66,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG59<>\"i\",$AG59<>\"j\"),$AF59=\"b\"),\"a\",IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AK66=\"\"),\"a\",IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AK66<>\"\"),VLOOKUP(Inventory!$AK66,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C66=\"New Construction\",Inventory!C66=\"Replace-on-Burnout\"),Inventory!CM66,IF(Inventory!C66=\"Early Retirement\",Inventory!CL66,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF59=\"a\",0,IF($AF59=\"b\",Inventory!$M66,Inventory!$AJ66))","v":0},{"$f":"IF(AND(AF59=\"b\",Inventory!I66=\"PTAC\",Inventory!AC66=\"PTHP\",Inventory!N66=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF59=\"a\",AND($BJ59=\"No\",$BK59=\"No\")),0,IF(AND($AF59=\"b\",Inventory!$P66=\"Btu/hr\"),Inventory!$O66,IF(AND($AF59=\"b\",Inventory!$P66=\"Tons\"),Inventory!$O66*12000,IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AM66=\"Btu/hr\"),Inventory!$AL66,IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AM66=\"Tons\"),Inventory!$AL66*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF59=\"a\",$BK59=\"No\"),0,IF(AND($AF59=\"b\",Inventory!$R66=\"Btu/hr\"),Inventory!$Q66,IF(AND($AF59=\"b\",Inventory!$R66=\"Tons\"),Inventory!$Q66*12000,IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AO66=\"Btu/hr\"),Inventory!$AN66,IF(AND(OR($AF59=\"c\",$AF59=\"d\"),Inventory!$AO66=\"Tons\"),Inventory!$AN66*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J66=\"\",$BX59=\"No\"),\"-\",Inventory!$J66)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY59,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF59<>\"b\",AND($AG59<>\"b\",$AG59<>\"c\")),\"-\",IF(AND($BH59<>1,$BH59<>2,$BH59<>7,$BH59<>8),\"n\",IF(Inventory!$K66=\"Split\",\"s\",IF(Inventory!$K66=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG59<>\"k\",$AG59<>\"l\"),\"-\",IF(Inventory!$AE66=$K$4,\"a\",IF(Inventory!$AE66=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG59<>\"k\",$AG59<>\"l\"),\"-\",IF(Inventory!$L66=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ59,$CE59),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE59,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ59,$CE59),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE59,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ59,$CE59),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE59,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa28",10,"EER",14,"EER",1.2,0.8571428571428571,"kW/ton",4.4000000000000004,"COP",4.4000000000000004,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,58,null,58,{"$f":"IF(Inventory!$C67=\"\",\"a\",VLOOKUP(Inventory!$C67,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC67=\"Computer Room AC\",\"m\",IF(AND($AF60=\"b\",Inventory!$I67=\"\"),\"a\",IF(AND($AF60=\"b\",Inventory!$I67<>\"\"),VLOOKUP(Inventory!$I67,$E$3:$F$15,2,FALSE),IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AC67=\"\"),\"a\",IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AC67<>\"\"),VLOOKUP(Inventory!$AC67,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG60<>\"b\",$AG60<>\"c\"),$AN60=0,$AN60>=(65000/12000),Inventory!$AD67=\"\"),\"a\",VLOOKUP(Inventory!$AD67,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG60<>\"k\",$AG60<>\"l\"),\"a\",IF(AND(OR($AF60=\"b\",$AF60=\"c\",$AF60=\"d\"),Inventory!$AE67=\"\"),\"a\",IF(AND(OR($AF60=\"b\",$AF60=\"c\",$AF60=\"d\"),Inventory!$AE67<>\"\"),VLOOKUP(Inventory!$AE67,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG60<>\"k\",$AG60<>\"l\"),\"a\",IF(AND($AF60=\"b\",Inventory!$L67=\"\"),\"a\",IF(AND($AF60=\"b\",Inventory!$L67<>\"\"),VLOOKUP(Inventory!$L67,$N$4:$O$6,2,FALSE),IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AF67=\"\"),\"a\",IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AF67<>\"\"),VLOOKUP(Inventory!$AF67,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG60<>\"e\",$AG60<>\"f\"),$AN60=0,Inventory!$AI67=\"\"),\"a\",VLOOKUP(Inventory!$AI67,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG60<>\"i\",$AG60<>\"j\"),$AF60=\"b\"),\"a\",IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AK67=\"\"),\"a\",IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AK67<>\"\"),VLOOKUP(Inventory!$AK67,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C67=\"New Construction\",Inventory!C67=\"Replace-on-Burnout\"),Inventory!CM67,IF(Inventory!C67=\"Early Retirement\",Inventory!CL67,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF60=\"a\",0,IF($AF60=\"b\",Inventory!$M67,Inventory!$AJ67))","v":0},{"$f":"IF(AND(AF60=\"b\",Inventory!I67=\"PTAC\",Inventory!AC67=\"PTHP\",Inventory!N67=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF60=\"a\",AND($BJ60=\"No\",$BK60=\"No\")),0,IF(AND($AF60=\"b\",Inventory!$P67=\"Btu/hr\"),Inventory!$O67,IF(AND($AF60=\"b\",Inventory!$P67=\"Tons\"),Inventory!$O67*12000,IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AM67=\"Btu/hr\"),Inventory!$AL67,IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AM67=\"Tons\"),Inventory!$AL67*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF60=\"a\",$BK60=\"No\"),0,IF(AND($AF60=\"b\",Inventory!$R67=\"Btu/hr\"),Inventory!$Q67,IF(AND($AF60=\"b\",Inventory!$R67=\"Tons\"),Inventory!$Q67*12000,IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AO67=\"Btu/hr\"),Inventory!$AN67,IF(AND(OR($AF60=\"c\",$AF60=\"d\"),Inventory!$AO67=\"Tons\"),Inventory!$AN67*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J67=\"\",$BX60=\"No\"),\"-\",Inventory!$J67)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY60,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF60<>\"b\",AND($AG60<>\"b\",$AG60<>\"c\")),\"-\",IF(AND($BH60<>1,$BH60<>2,$BH60<>7,$BH60<>8),\"n\",IF(Inventory!$K67=\"Split\",\"s\",IF(Inventory!$K67=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG60<>\"k\",$AG60<>\"l\"),\"-\",IF(Inventory!$AE67=$K$4,\"a\",IF(Inventory!$AE67=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG60<>\"k\",$AG60<>\"l\"),\"-\",IF(Inventory!$L67=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ60,$CE60),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE60,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ60,$CE60),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE60,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ60,$CE60),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE60,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa28",9.8000000000000007,"EER",13.8,"EER",1.2244897959183672,0.86956521739130432,"kW/ton",4.4000000000000004,"COP",4.4000000000000004,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,600,59,null,59,{"$f":"IF(Inventory!$C68=\"\",\"a\",VLOOKUP(Inventory!$C68,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC68=\"Computer Room AC\",\"m\",IF(AND($AF61=\"b\",Inventory!$I68=\"\"),\"a\",IF(AND($AF61=\"b\",Inventory!$I68<>\"\"),VLOOKUP(Inventory!$I68,$E$3:$F$15,2,FALSE),IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AC68=\"\"),\"a\",IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AC68<>\"\"),VLOOKUP(Inventory!$AC68,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG61<>\"b\",$AG61<>\"c\"),$AN61=0,$AN61>=(65000/12000),Inventory!$AD68=\"\"),\"a\",VLOOKUP(Inventory!$AD68,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG61<>\"k\",$AG61<>\"l\"),\"a\",IF(AND(OR($AF61=\"b\",$AF61=\"c\",$AF61=\"d\"),Inventory!$AE68=\"\"),\"a\",IF(AND(OR($AF61=\"b\",$AF61=\"c\",$AF61=\"d\"),Inventory!$AE68<>\"\"),VLOOKUP(Inventory!$AE68,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG61<>\"k\",$AG61<>\"l\"),\"a\",IF(AND($AF61=\"b\",Inventory!$L68=\"\"),\"a\",IF(AND($AF61=\"b\",Inventory!$L68<>\"\"),VLOOKUP(Inventory!$L68,$N$4:$O$6,2,FALSE),IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AF68=\"\"),\"a\",IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AF68<>\"\"),VLOOKUP(Inventory!$AF68,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG61<>\"e\",$AG61<>\"f\"),$AN61=0,Inventory!$AI68=\"\"),\"a\",VLOOKUP(Inventory!$AI68,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG61<>\"i\",$AG61<>\"j\"),$AF61=\"b\"),\"a\",IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AK68=\"\"),\"a\",IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AK68<>\"\"),VLOOKUP(Inventory!$AK68,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C68=\"New Construction\",Inventory!C68=\"Replace-on-Burnout\"),Inventory!CM68,IF(Inventory!C68=\"Early Retirement\",Inventory!CL68,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF61=\"a\",0,IF($AF61=\"b\",Inventory!$M68,Inventory!$AJ68))","v":0},{"$f":"IF(AND(AF61=\"b\",Inventory!I68=\"PTAC\",Inventory!AC68=\"PTHP\",Inventory!N68=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF61=\"a\",AND($BJ61=\"No\",$BK61=\"No\")),0,IF(AND($AF61=\"b\",Inventory!$P68=\"Btu/hr\"),Inventory!$O68,IF(AND($AF61=\"b\",Inventory!$P68=\"Tons\"),Inventory!$O68*12000,IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AM68=\"Btu/hr\"),Inventory!$AL68,IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AM68=\"Tons\"),Inventory!$AL68*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF61=\"a\",$BK61=\"No\"),0,IF(AND($AF61=\"b\",Inventory!$R68=\"Btu/hr\"),Inventory!$Q68,IF(AND($AF61=\"b\",Inventory!$R68=\"Tons\"),Inventory!$Q68*12000,IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AO68=\"Btu/hr\"),Inventory!$AN68,IF(AND(OR($AF61=\"c\",$AF61=\"d\"),Inventory!$AO68=\"Tons\"),Inventory!$AN68*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J68=\"\",$BX61=\"No\"),\"-\",Inventory!$J68)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY61,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF61<>\"b\",AND($AG61<>\"b\",$AG61<>\"c\")),\"-\",IF(AND($BH61<>1,$BH61<>2,$BH61<>7,$BH61<>8),\"n\",IF(Inventory!$K68=\"Split\",\"s\",IF(Inventory!$K68=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG61<>\"k\",$AG61<>\"l\"),\"-\",IF(Inventory!$AE68=$K$4,\"a\",IF(Inventory!$AE68=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG61<>\"k\",$AG61<>\"l\"),\"-\",IF(Inventory!$L68=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ61,$CE61),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE61,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ61,$CE61),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE61,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ61,$CE61),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE61,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa29",10,"EER",12,"EER",1.2,1,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,60,null,60,{"$f":"IF(Inventory!$C69=\"\",\"a\",VLOOKUP(Inventory!$C69,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC69=\"Computer Room AC\",\"m\",IF(AND($AF62=\"b\",Inventory!$I69=\"\"),\"a\",IF(AND($AF62=\"b\",Inventory!$I69<>\"\"),VLOOKUP(Inventory!$I69,$E$3:$F$15,2,FALSE),IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AC69=\"\"),\"a\",IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AC69<>\"\"),VLOOKUP(Inventory!$AC69,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG62<>\"b\",$AG62<>\"c\"),$AN62=0,$AN62>=(65000/12000),Inventory!$AD69=\"\"),\"a\",VLOOKUP(Inventory!$AD69,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG62<>\"k\",$AG62<>\"l\"),\"a\",IF(AND(OR($AF62=\"b\",$AF62=\"c\",$AF62=\"d\"),Inventory!$AE69=\"\"),\"a\",IF(AND(OR($AF62=\"b\",$AF62=\"c\",$AF62=\"d\"),Inventory!$AE69<>\"\"),VLOOKUP(Inventory!$AE69,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG62<>\"k\",$AG62<>\"l\"),\"a\",IF(AND($AF62=\"b\",Inventory!$L69=\"\"),\"a\",IF(AND($AF62=\"b\",Inventory!$L69<>\"\"),VLOOKUP(Inventory!$L69,$N$4:$O$6,2,FALSE),IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AF69=\"\"),\"a\",IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AF69<>\"\"),VLOOKUP(Inventory!$AF69,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG62<>\"e\",$AG62<>\"f\"),$AN62=0,Inventory!$AI69=\"\"),\"a\",VLOOKUP(Inventory!$AI69,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG62<>\"i\",$AG62<>\"j\"),$AF62=\"b\"),\"a\",IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AK69=\"\"),\"a\",IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AK69<>\"\"),VLOOKUP(Inventory!$AK69,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C69=\"New Construction\",Inventory!C69=\"Replace-on-Burnout\"),Inventory!CM69,IF(Inventory!C69=\"Early Retirement\",Inventory!CL69,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF62=\"a\",0,IF($AF62=\"b\",Inventory!$M69,Inventory!$AJ69))","v":0},{"$f":"IF(AND(AF62=\"b\",Inventory!I69=\"PTAC\",Inventory!AC69=\"PTHP\",Inventory!N69=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF62=\"a\",AND($BJ62=\"No\",$BK62=\"No\")),0,IF(AND($AF62=\"b\",Inventory!$P69=\"Btu/hr\"),Inventory!$O69,IF(AND($AF62=\"b\",Inventory!$P69=\"Tons\"),Inventory!$O69*12000,IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AM69=\"Btu/hr\"),Inventory!$AL69,IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AM69=\"Tons\"),Inventory!$AL69*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF62=\"a\",$BK62=\"No\"),0,IF(AND($AF62=\"b\",Inventory!$R69=\"Btu/hr\"),Inventory!$Q69,IF(AND($AF62=\"b\",Inventory!$R69=\"Tons\"),Inventory!$Q69*12000,IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AO69=\"Btu/hr\"),Inventory!$AN69,IF(AND(OR($AF62=\"c\",$AF62=\"d\"),Inventory!$AO69=\"Tons\"),Inventory!$AN69*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J69=\"\",$BX62=\"No\"),\"-\",Inventory!$J69)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY62,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF62<>\"b\",AND($AG62<>\"b\",$AG62<>\"c\")),\"-\",IF(AND($BH62<>1,$BH62<>2,$BH62<>7,$BH62<>8),\"n\",IF(Inventory!$K69=\"Split\",\"s\",IF(Inventory!$K69=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG62<>\"k\",$AG62<>\"l\"),\"-\",IF(Inventory!$AE69=$K$4,\"a\",IF(Inventory!$AE69=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG62<>\"k\",$AG62<>\"l\"),\"-\",IF(Inventory!$L69=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ62,$CE62),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE62,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ62,$CE62),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE62,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ62,$CE62),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE62,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa29",9.8000000000000007,"EER",11.8,"EER",1.2244897959183672,1.0169491525423728,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Cooled\nScrew/Scroll",0,75,61,null,61,{"$f":"IF(Inventory!$C70=\"\",\"a\",VLOOKUP(Inventory!$C70,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC70=\"Computer Room AC\",\"m\",IF(AND($AF63=\"b\",Inventory!$I70=\"\"),\"a\",IF(AND($AF63=\"b\",Inventory!$I70<>\"\"),VLOOKUP(Inventory!$I70,$E$3:$F$15,2,FALSE),IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AC70=\"\"),\"a\",IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AC70<>\"\"),VLOOKUP(Inventory!$AC70,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG63<>\"b\",$AG63<>\"c\"),$AN63=0,$AN63>=(65000/12000),Inventory!$AD70=\"\"),\"a\",VLOOKUP(Inventory!$AD70,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG63<>\"k\",$AG63<>\"l\"),\"a\",IF(AND(OR($AF63=\"b\",$AF63=\"c\",$AF63=\"d\"),Inventory!$AE70=\"\"),\"a\",IF(AND(OR($AF63=\"b\",$AF63=\"c\",$AF63=\"d\"),Inventory!$AE70<>\"\"),VLOOKUP(Inventory!$AE70,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG63<>\"k\",$AG63<>\"l\"),\"a\",IF(AND($AF63=\"b\",Inventory!$L70=\"\"),\"a\",IF(AND($AF63=\"b\",Inventory!$L70<>\"\"),VLOOKUP(Inventory!$L70,$N$4:$O$6,2,FALSE),IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AF70=\"\"),\"a\",IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AF70<>\"\"),VLOOKUP(Inventory!$AF70,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG63<>\"e\",$AG63<>\"f\"),$AN63=0,Inventory!$AI70=\"\"),\"a\",VLOOKUP(Inventory!$AI70,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG63<>\"i\",$AG63<>\"j\"),$AF63=\"b\"),\"a\",IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AK70=\"\"),\"a\",IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AK70<>\"\"),VLOOKUP(Inventory!$AK70,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C70=\"New Construction\",Inventory!C70=\"Replace-on-Burnout\"),Inventory!CM70,IF(Inventory!C70=\"Early Retirement\",Inventory!CL70,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF63=\"a\",0,IF($AF63=\"b\",Inventory!$M70,Inventory!$AJ70))","v":0},{"$f":"IF(AND(AF63=\"b\",Inventory!I70=\"PTAC\",Inventory!AC70=\"PTHP\",Inventory!N70=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF63=\"a\",AND($BJ63=\"No\",$BK63=\"No\")),0,IF(AND($AF63=\"b\",Inventory!$P70=\"Btu/hr\"),Inventory!$O70,IF(AND($AF63=\"b\",Inventory!$P70=\"Tons\"),Inventory!$O70*12000,IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AM70=\"Btu/hr\"),Inventory!$AL70,IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AM70=\"Tons\"),Inventory!$AL70*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF63=\"a\",$BK63=\"No\"),0,IF(AND($AF63=\"b\",Inventory!$R70=\"Btu/hr\"),Inventory!$Q70,IF(AND($AF63=\"b\",Inventory!$R70=\"Tons\"),Inventory!$Q70*12000,IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AO70=\"Btu/hr\"),Inventory!$AN70,IF(AND(OR($AF63=\"c\",$AF63=\"d\"),Inventory!$AO70=\"Tons\"),Inventory!$AN70*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J70=\"\",$BX63=\"No\"),\"-\",Inventory!$J70)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY63,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF63<>\"b\",AND($AG63<>\"b\",$AG63<>\"c\")),\"-\",IF(AND($BH63<>1,$BH63<>2,$BH63<>7,$BH63<>8),\"n\",IF(Inventory!$K70=\"Split\",\"s\",IF(Inventory!$K70=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG63<>\"k\",$AG63<>\"l\"),\"-\",IF(Inventory!$AE70=$K$4,\"a\",IF(Inventory!$AE70=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG63<>\"k\",$AG63<>\"l\"),\"-\",IF(Inventory!$L70=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ63,$CE63),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE63,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ63,$CE63),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE63,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ63,$CE63),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE63,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacaa30",10,"EER",10,"EER",1.2,1.2,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,62,null,62,{"$f":"IF(Inventory!$C71=\"\",\"a\",VLOOKUP(Inventory!$C71,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC71=\"Computer Room AC\",\"m\",IF(AND($AF64=\"b\",Inventory!$I71=\"\"),\"a\",IF(AND($AF64=\"b\",Inventory!$I71<>\"\"),VLOOKUP(Inventory!$I71,$E$3:$F$15,2,FALSE),IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AC71=\"\"),\"a\",IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AC71<>\"\"),VLOOKUP(Inventory!$AC71,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG64<>\"b\",$AG64<>\"c\"),$AN64=0,$AN64>=(65000/12000),Inventory!$AD71=\"\"),\"a\",VLOOKUP(Inventory!$AD71,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG64<>\"k\",$AG64<>\"l\"),\"a\",IF(AND(OR($AF64=\"b\",$AF64=\"c\",$AF64=\"d\"),Inventory!$AE71=\"\"),\"a\",IF(AND(OR($AF64=\"b\",$AF64=\"c\",$AF64=\"d\"),Inventory!$AE71<>\"\"),VLOOKUP(Inventory!$AE71,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG64<>\"k\",$AG64<>\"l\"),\"a\",IF(AND($AF64=\"b\",Inventory!$L71=\"\"),\"a\",IF(AND($AF64=\"b\",Inventory!$L71<>\"\"),VLOOKUP(Inventory!$L71,$N$4:$O$6,2,FALSE),IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AF71=\"\"),\"a\",IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AF71<>\"\"),VLOOKUP(Inventory!$AF71,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG64<>\"e\",$AG64<>\"f\"),$AN64=0,Inventory!$AI71=\"\"),\"a\",VLOOKUP(Inventory!$AI71,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG64<>\"i\",$AG64<>\"j\"),$AF64=\"b\"),\"a\",IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AK71=\"\"),\"a\",IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AK71<>\"\"),VLOOKUP(Inventory!$AK71,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C71=\"New Construction\",Inventory!C71=\"Replace-on-Burnout\"),Inventory!CM71,IF(Inventory!C71=\"Early Retirement\",Inventory!CL71,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF64=\"a\",0,IF($AF64=\"b\",Inventory!$M71,Inventory!$AJ71))","v":0},{"$f":"IF(AND(AF64=\"b\",Inventory!I71=\"PTAC\",Inventory!AC71=\"PTHP\",Inventory!N71=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF64=\"a\",AND($BJ64=\"No\",$BK64=\"No\")),0,IF(AND($AF64=\"b\",Inventory!$P71=\"Btu/hr\"),Inventory!$O71,IF(AND($AF64=\"b\",Inventory!$P71=\"Tons\"),Inventory!$O71*12000,IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AM71=\"Btu/hr\"),Inventory!$AL71,IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AM71=\"Tons\"),Inventory!$AL71*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF64=\"a\",$BK64=\"No\"),0,IF(AND($AF64=\"b\",Inventory!$R71=\"Btu/hr\"),Inventory!$Q71,IF(AND($AF64=\"b\",Inventory!$R71=\"Tons\"),Inventory!$Q71*12000,IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AO71=\"Btu/hr\"),Inventory!$AN71,IF(AND(OR($AF64=\"c\",$AF64=\"d\"),Inventory!$AO71=\"Tons\"),Inventory!$AN71*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J71=\"\",$BX64=\"No\"),\"-\",Inventory!$J71)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY64,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF64<>\"b\",AND($AG64<>\"b\",$AG64<>\"c\")),\"-\",IF(AND($BH64<>1,$BH64<>2,$BH64<>7,$BH64<>8),\"n\",IF(Inventory!$K71=\"Split\",\"s\",IF(Inventory!$K71=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG64<>\"k\",$AG64<>\"l\"),\"-\",IF(Inventory!$AE71=$K$4,\"a\",IF(Inventory!$AE71=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG64<>\"k\",$AG64<>\"l\"),\"-\",IF(Inventory!$L71=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ64,$CE64),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE64,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ64,$CE64),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE64,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ64,$CE64),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE64,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabaa30",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,63,null,63,{"$f":"IF(Inventory!$C72=\"\",\"a\",VLOOKUP(Inventory!$C72,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC72=\"Computer Room AC\",\"m\",IF(AND($AF65=\"b\",Inventory!$I72=\"\"),\"a\",IF(AND($AF65=\"b\",Inventory!$I72<>\"\"),VLOOKUP(Inventory!$I72,$E$3:$F$15,2,FALSE),IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AC72=\"\"),\"a\",IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AC72<>\"\"),VLOOKUP(Inventory!$AC72,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG65<>\"b\",$AG65<>\"c\"),$AN65=0,$AN65>=(65000/12000),Inventory!$AD72=\"\"),\"a\",VLOOKUP(Inventory!$AD72,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG65<>\"k\",$AG65<>\"l\"),\"a\",IF(AND(OR($AF65=\"b\",$AF65=\"c\",$AF65=\"d\"),Inventory!$AE72=\"\"),\"a\",IF(AND(OR($AF65=\"b\",$AF65=\"c\",$AF65=\"d\"),Inventory!$AE72<>\"\"),VLOOKUP(Inventory!$AE72,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG65<>\"k\",$AG65<>\"l\"),\"a\",IF(AND($AF65=\"b\",Inventory!$L72=\"\"),\"a\",IF(AND($AF65=\"b\",Inventory!$L72<>\"\"),VLOOKUP(Inventory!$L72,$N$4:$O$6,2,FALSE),IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AF72=\"\"),\"a\",IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AF72<>\"\"),VLOOKUP(Inventory!$AF72,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG65<>\"e\",$AG65<>\"f\"),$AN65=0,Inventory!$AI72=\"\"),\"a\",VLOOKUP(Inventory!$AI72,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG65<>\"i\",$AG65<>\"j\"),$AF65=\"b\"),\"a\",IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AK72=\"\"),\"a\",IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AK72<>\"\"),VLOOKUP(Inventory!$AK72,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C72=\"New Construction\",Inventory!C72=\"Replace-on-Burnout\"),Inventory!CM72,IF(Inventory!C72=\"Early Retirement\",Inventory!CL72,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF65=\"a\",0,IF($AF65=\"b\",Inventory!$M72,Inventory!$AJ72))","v":0},{"$f":"IF(AND(AF65=\"b\",Inventory!I72=\"PTAC\",Inventory!AC72=\"PTHP\",Inventory!N72=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF65=\"a\",AND($BJ65=\"No\",$BK65=\"No\")),0,IF(AND($AF65=\"b\",Inventory!$P72=\"Btu/hr\"),Inventory!$O72,IF(AND($AF65=\"b\",Inventory!$P72=\"Tons\"),Inventory!$O72*12000,IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AM72=\"Btu/hr\"),Inventory!$AL72,IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AM72=\"Tons\"),Inventory!$AL72*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF65=\"a\",$BK65=\"No\"),0,IF(AND($AF65=\"b\",Inventory!$R72=\"Btu/hr\"),Inventory!$Q72,IF(AND($AF65=\"b\",Inventory!$R72=\"Tons\"),Inventory!$Q72*12000,IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AO72=\"Btu/hr\"),Inventory!$AN72,IF(AND(OR($AF65=\"c\",$AF65=\"d\"),Inventory!$AO72=\"Tons\"),Inventory!$AN72*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J72=\"\",$BX65=\"No\"),\"-\",Inventory!$J72)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY65,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF65<>\"b\",AND($AG65<>\"b\",$AG65<>\"c\")),\"-\",IF(AND($BH65<>1,$BH65<>2,$BH65<>7,$BH65<>8),\"n\",IF(Inventory!$K72=\"Split\",\"s\",IF(Inventory!$K72=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG65<>\"k\",$AG65<>\"l\"),\"-\",IF(Inventory!$AE72=$K$4,\"a\",IF(Inventory!$AE72=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG65<>\"k\",$AG65<>\"l\"),\"-\",IF(Inventory!$L72=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ65,$CE65),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE65,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ65,$CE65),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE65,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ65,$CE65),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE65,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ddaaaaaa13",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,400,64,null,64,{"$f":"IF(Inventory!$C73=\"\",\"a\",VLOOKUP(Inventory!$C73,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC73=\"Computer Room AC\",\"m\",IF(AND($AF66=\"b\",Inventory!$I73=\"\"),\"a\",IF(AND($AF66=\"b\",Inventory!$I73<>\"\"),VLOOKUP(Inventory!$I73,$E$3:$F$15,2,FALSE),IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AC73=\"\"),\"a\",IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AC73<>\"\"),VLOOKUP(Inventory!$AC73,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG66<>\"b\",$AG66<>\"c\"),$AN66=0,$AN66>=(65000/12000),Inventory!$AD73=\"\"),\"a\",VLOOKUP(Inventory!$AD73,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG66<>\"k\",$AG66<>\"l\"),\"a\",IF(AND(OR($AF66=\"b\",$AF66=\"c\",$AF66=\"d\"),Inventory!$AE73=\"\"),\"a\",IF(AND(OR($AF66=\"b\",$AF66=\"c\",$AF66=\"d\"),Inventory!$AE73<>\"\"),VLOOKUP(Inventory!$AE73,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG66<>\"k\",$AG66<>\"l\"),\"a\",IF(AND($AF66=\"b\",Inventory!$L73=\"\"),\"a\",IF(AND($AF66=\"b\",Inventory!$L73<>\"\"),VLOOKUP(Inventory!$L73,$N$4:$O$6,2,FALSE),IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AF73=\"\"),\"a\",IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AF73<>\"\"),VLOOKUP(Inventory!$AF73,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG66<>\"e\",$AG66<>\"f\"),$AN66=0,Inventory!$AI73=\"\"),\"a\",VLOOKUP(Inventory!$AI73,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG66<>\"i\",$AG66<>\"j\"),$AF66=\"b\"),\"a\",IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AK73=\"\"),\"a\",IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AK73<>\"\"),VLOOKUP(Inventory!$AK73,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C73=\"New Construction\",Inventory!C73=\"Replace-on-Burnout\"),Inventory!CM73,IF(Inventory!C73=\"Early Retirement\",Inventory!CL73,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF66=\"a\",0,IF($AF66=\"b\",Inventory!$M73,Inventory!$AJ73))","v":0},{"$f":"IF(AND(AF66=\"b\",Inventory!I73=\"PTAC\",Inventory!AC73=\"PTHP\",Inventory!N73=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF66=\"a\",AND($BJ66=\"No\",$BK66=\"No\")),0,IF(AND($AF66=\"b\",Inventory!$P73=\"Btu/hr\"),Inventory!$O73,IF(AND($AF66=\"b\",Inventory!$P73=\"Tons\"),Inventory!$O73*12000,IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AM73=\"Btu/hr\"),Inventory!$AL73,IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AM73=\"Tons\"),Inventory!$AL73*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF66=\"a\",$BK66=\"No\"),0,IF(AND($AF66=\"b\",Inventory!$R73=\"Btu/hr\"),Inventory!$Q73,IF(AND($AF66=\"b\",Inventory!$R73=\"Tons\"),Inventory!$Q73*12000,IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AO73=\"Btu/hr\"),Inventory!$AN73,IF(AND(OR($AF66=\"c\",$AF66=\"d\"),Inventory!$AO73=\"Tons\"),Inventory!$AN73*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J73=\"\",$BX66=\"No\"),\"-\",Inventory!$J73)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY66,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF66<>\"b\",AND($AG66<>\"b\",$AG66<>\"c\")),\"-\",IF(AND($BH66<>1,$BH66<>2,$BH66<>7,$BH66<>8),\"n\",IF(Inventory!$K73=\"Split\",\"s\",IF(Inventory!$K73=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG66<>\"k\",$AG66<>\"l\"),\"-\",IF(Inventory!$AE73=$K$4,\"a\",IF(Inventory!$AE73=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG66<>\"k\",$AG66<>\"l\"),\"-\",IF(Inventory!$L73=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ66,$CE66),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE66,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ66,$CE66),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE66,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ66,$CE66),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE66,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ddaaaaaa14",11.2,"EER2",13.8,"SEER2",1.0714285714285714,0.86956521739130432,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,600,65,null,65,{"$f":"IF(Inventory!$C74=\"\",\"a\",VLOOKUP(Inventory!$C74,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC74=\"Computer Room AC\",\"m\",IF(AND($AF67=\"b\",Inventory!$I74=\"\"),\"a\",IF(AND($AF67=\"b\",Inventory!$I74<>\"\"),VLOOKUP(Inventory!$I74,$E$3:$F$15,2,FALSE),IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AC74=\"\"),\"a\",IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AC74<>\"\"),VLOOKUP(Inventory!$AC74,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\"),$AN67=0,$AN67>=(65000/12000),Inventory!$AD74=\"\"),\"a\",VLOOKUP(Inventory!$AD74,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG67<>\"k\",$AG67<>\"l\"),\"a\",IF(AND(OR($AF67=\"b\",$AF67=\"c\",$AF67=\"d\"),Inventory!$AE74=\"\"),\"a\",IF(AND(OR($AF67=\"b\",$AF67=\"c\",$AF67=\"d\"),Inventory!$AE74<>\"\"),VLOOKUP(Inventory!$AE74,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG67<>\"k\",$AG67<>\"l\"),\"a\",IF(AND($AF67=\"b\",Inventory!$L74=\"\"),\"a\",IF(AND($AF67=\"b\",Inventory!$L74<>\"\"),VLOOKUP(Inventory!$L74,$N$4:$O$6,2,FALSE),IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AF74=\"\"),\"a\",IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AF74<>\"\"),VLOOKUP(Inventory!$AF74,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG67<>\"e\",$AG67<>\"f\"),$AN67=0,Inventory!$AI74=\"\"),\"a\",VLOOKUP(Inventory!$AI74,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG67=\"j\",\"b\",IF($AG67=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AF67=\"b\"),\"a\",IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AK74=\"\"),\"a\",IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AK74<>\"\"),VLOOKUP(Inventory!$AK74,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C74=\"New Construction\",Inventory!C74=\"Replace-on-Burnout\"),Inventory!CM74,IF(Inventory!C74=\"Early Retirement\",Inventory!CL74,0))","v":0},{"$f":"IF(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),\"\",IF(AND($AN67>=$AO$2,$AG67=\"b\"),6,IF(AND($AN67>=$AO$2,$AG67=\"c\"),12,IF(AND($AN67>=$AO$2,$AG67=\"d\"),18,IF(AND($AN67>=$AO$2,$AG67=\"e\"),24,IF(AND($AN67>=$AO$2,$AG67=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),$AO67<>0),\"\",IF(AND($AN67>=$AP$2,$AG67=\"b\"),5,IF(AND($AN67>=$AP$2,$AG67=\"c\"),11,IF(AND($AN67>=$AP$2,$AG67=\"d\"),17,IF(AND($AN67>=$AP$2,$AG67=\"e\"),23,IF(AND($AN67>=$AP$2,$AG67=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),$AP67<>0),\"\",IF(AND($AN67>=$AQ$2,$AG67=\"b\"),4,IF(AND($AN67>=$AQ$2,$AG67=\"c\"),10,IF(AND($AN67>=$AQ$2,$AG67=\"d\"),16,IF(AND($AN67>=$AQ$2,$AG67=\"e\"),22,IF(AND($AN67>=$AQ$2,$AG67=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),$AQ67<>0),\"\",IF(AND($AN67>=$AR$2,$AG67=\"b\"),3,IF(AND($AN67>=$AR$2,$AG67=\"c\"),9,IF(AND($AN67>=$AR$2,$AG67=\"d\"),15,IF(AND($AN67>=$AR$2,$AG67=\"e\"),21,IF(AND($AN67>=$AR$2,$AG67=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),$AQ67<>0),\"\",IF(AND($AN67>=$AS$2,$AG67=\"b\"),2,IF(AND($AN67>=$AS$2,$AG67=\"c\"),8,IF(AND($AN67>=$AS$2,$AG67=\"d\"),14,IF(AND($AN67>=$AS$2,$AG67=\"e\"),20,IF(AND($AN67>=$AS$2,$AG67=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG67<>\"b\",$AG67<>\"c\",$AG67<>\"d\",$AG67<>\"e\",$AG67<>\"f\"),$AR67<>0),\"\",IF(AND($AN67>=$AT$2,$AG67=\"b\"),1,IF(AND($AN67>=$AT$2,$AG67=\"c\"),7,IF(AND($AN67>=$AT$2,$AG67=\"d\"),13,IF(AND($AN67>=$AT$2,$AG67=\"e\"),19,IF(AND($AN67>=$AT$2,$AG67=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG67<>\"i\",$AG67<>\"j\"),\"\",IF(AND($AN67>=$AU$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),39,IF(AND($AN67>=$AU$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),44,IF(AND($AN67>=$AU$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),46,IF(AND($AN67>=$AU$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AU67<>0),\"\",IF(AND($AN67>=$AV$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),38,IF(AND($AN67>=$AV$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),44,IF(AND($AN67>=$AV$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),46,IF(AND($AN67>=$AV$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AV67<>0),\"\",IF(AND($AN67>=$AW$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),37,IF(AND($AN67>=$AW$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),43,IF(AND($AN67>=$AW$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),45,IF(AND($AN67>=$AW$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AW67<>0),\"\",IF(AND($AN67>=$AX$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),36,IF(AND($AN67>=$AX$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),42,IF(AND($AN67>=$AX$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),45,IF(AND($AN67>=$AX$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AX67<>0),\"\",IF(AND($AN67>=$AY$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),36,IF(AND($AN67>=$AY$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),41,IF(AND($AN67>=$AY$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),45,IF(AND($AN67>=$AY$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG67<>\"i\",$AG67<>\"j\"),$AY67<>0),\"\",IF(AND($AN67>=$AZ$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"b\"),35,IF(AND($AN67>=$AZ$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"c\",$AM67=\"c\"),40,IF(AND($AN67>=$AZ$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"b\"),45,IF(AND($AN67>=$AZ$2,OR($AG67=\"i\",$AG67=\"j\"),$AL67=\"b\",$AM67=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG67<>\"k\",$AG67<>\"l\"),\"\",IF(AND($AN67>=$BA$2,$AG67=\"k\",$AJ67<>\"a\"),54,IF(AND($AN67>=$BA$2,$AG67=\"l\",$AJ67=\"b\"),60,IF(AND($AN67>=$BA$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG67<>\"k\",$AG67<>\"l\"),$BA67<>0),\"\",IF(AND($AN67>=$BB$2,$AG67=\"k\",$AJ67<>\"a\"),53,IF(AND($AN67>=$BB$2,$AG67=\"l\",$AJ67=\"b\"),59,IF(AND($AN67>=$BB$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG67<>\"k\",$AG67<>\"l\"),$BB67<>0),\"\",IF(AND($AN67>=$BC$2,$AG67=\"k\",$AJ67<>\"a\"),52,IF(AND($AN67>=$BC$2,$AG67=\"l\",$AJ67=\"b\"),58,IF(AND($AN67>=$BC$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG67<>\"k\",$AG67<>\"l\"),$BC67<>0),\"\",IF(AND($AN67>=$BD$2,$AG67=\"k\",$AJ67<>\"a\"),51,IF(AND($AN67>=$BD$2,$AG67=\"l\",$AJ67=\"b\"),57,IF(AND($AN67>=$BD$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG67<>\"k\",$AG67<>\"l\"),$BD67<>0),\"\",IF(AND($AN67>=$BE$2,$AG67=\"k\",$AJ67<>\"a\"),50,IF(AND($AN67>=$BE$2,$AG67=\"l\",$AJ67=\"b\"),56,IF(AND($AN67>=$BE$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG67<>\"k\",$AG67<>\"l\"),$BE67<>0),\"\",IF(AND($AN67>=$BF$2,$AG67=\"k\",$AJ67<>\"a\"),49,IF(AND($AN67>=$BF$2,$AG67=\"l\",$AJ67=\"b\"),55,IF(AND($AN67>=$BF$2,$AG67=\"l\",OR($AJ67=\"c\",$AJ67=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO67:BG67)","v":0},"aaaaaaa0",{"$f":"IF($AG67=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG67=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF67=\"a\",0,IF($AF67=\"b\",Inventory!$M74,Inventory!$AJ74))","v":0},{"$f":"IF(AND(AF67=\"b\",Inventory!I74=\"PTAC\",Inventory!AC74=\"PTHP\",Inventory!N74=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF67=\"a\",AND($BJ67=\"No\",$BK67=\"No\")),0,IF(AND($AF67=\"b\",Inventory!$P74=\"Btu/hr\"),Inventory!$O74,IF(AND($AF67=\"b\",Inventory!$P74=\"Tons\"),Inventory!$O74*12000,IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AM74=\"Btu/hr\"),Inventory!$AL74,IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AM74=\"Tons\"),Inventory!$AL74*12000,0)))))","v":0},{"$f":"IF($BN67=0,0,IF($BN67<7000,7000,IF($BN67>15000,15000,$BN67)))","v":0},{"$f":"IF(OR($AF67=\"a\",AND($BJ67=\"No\",$BK67=\"No\"),$BN67=0),0,IF(AND($AF67<>\"b\",$BJ67=\"Yes\",$BL67=\"Yes\"),14-(0.3*$BO67/1000),IF(AND($AF67<>\"b\",$BJ67=\"Yes\",$BL67=\"No\"),10.9-(0.213*$BO67/1000),IF(AND($AF67=\"b\",$BJ67=\"Yes\"),12.5-(0.213*$BO67/1000),IF(AND($AF67<>\"b\",$BK67=\"Yes\",$BL67=\"Yes\"),14-(0.3*$BO67/1000),IF(AND($AF67<>\"b\",$BK67=\"Yes\",$BL67=\"No\"),10.8-(0.213*$BO67/1000),IF(AND($AF67=\"b\",$BK67=\"Yes\"),12.3-(0.213*$BO67/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(OR($AF67=\"a\",$BK67=\"No\"),0,IF(AND($AF67=\"b\",Inventory!$R74=\"Btu/hr\"),Inventory!$Q74,IF(AND($AF67=\"b\",Inventory!$R74=\"Tons\"),Inventory!$Q74*12000,IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AO74=\"Btu/hr\"),Inventory!$AN74,IF(AND(OR($AF67=\"c\",$AF67=\"d\"),Inventory!$AO74=\"Tons\"),Inventory!$AN74*12000,0)))))","v":0},{"$f":"IF($BT67=0,0,IF($BT67<7000,7000,IF($BT67>15000,15000,$BT67)))","v":0},{"$f":"IF(BM67=\"Yes\",1,IF(OR($AF67=\"a\",$BK67=\"No\",$BT67=0),0,IF(AND($AF67<>\"b\",$BK67=\"Yes\",$BL67=\"Yes\"),3.7-(0.052*$BU67/1000),IF(AND($AF67<>\"b\",$BK67=\"Yes\",$BL67=\"No\"),2.9-(0.026*$BU67/1000),IF(AND($AF67=\"b\",$BK67=\"Yes\"),3.2-(0.026*$BU67/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF67=\"b\",$AG67<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J74=\"\",$BX67=\"No\"),\"-\",Inventory!$J74)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY67,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF67<>\"b\",AND($AG67<>\"b\",$AG67<>\"c\")),\"-\",IF(AND($BH67<>1,$BH67<>2,$BH67<>7,$BH67<>8),\"n\",IF(Inventory!$K74=\"Split\",\"s\",IF(Inventory!$K74=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG67<>\"k\",$AG67<>\"l\"),\"-\",IF(Inventory!$AE74=$K$4,\"a\",IF(Inventory!$AE74=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG67<>\"k\",$AG67<>\"l\"),\"-\",IF(Inventory!$L74=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX67=\"No\",$AG67=\"a\"),\"-\",IF(AND($CB67=\"a\",$CC67=\"c\"),CONCATENATE($BH67,$CB67,$CC67),IF(AND($CB67=\"b\",$CC67=\"c\"),CONCATENATE($BH67,$CB67,$CC67),IF(AND($CB67=\"a\",$CC67=\"-\"),CONCATENATE($BH67,$CB67),IF(AND($CB67=\"b\",$CC67=\"-\"),CONCATENATE($BH67,$CB67),CONCATENATE($BH67,$CA67))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD67,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ67,$CE67),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE67,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ67,$CE67),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE67,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ67,$CE67),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE67,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ67=\"No\",$BK67=\"No\",$BX67=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ67=\"Yes\",IFERROR(VLOOKUP($BI67,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ67=\"Yes\",IFERROR(VLOOKUP($BI67,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ67=\"Yes\",IFERROR(VLOOKUP($BI67,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR67,$CJ67,$CR67)","v":0},{"$f":"MAX($BR67,$CK67,$CS67)","v":0},"kW/ton",{"$f":"MAX($BV67,$CO67,$CU67)","v":0},"COP",null,"ddaaaaaa15",11.2,"EER",15.5,"IEER",1.0714285714285714,0.77419354838709675,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,66,null,66,{"$f":"IF(Inventory!$C75=\"\",\"a\",VLOOKUP(Inventory!$C75,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC75=\"Computer Room AC\",\"m\",IF(AND($AF68=\"b\",Inventory!$I75=\"\"),\"a\",IF(AND($AF68=\"b\",Inventory!$I75<>\"\"),VLOOKUP(Inventory!$I75,$E$3:$F$15,2,FALSE),IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AC75=\"\"),\"a\",IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AC75<>\"\"),VLOOKUP(Inventory!$AC75,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG68<>\"b\",$AG68<>\"c\"),$AN68=0,$AN68>=(65000/12000),Inventory!$AD75=\"\"),\"a\",VLOOKUP(Inventory!$AD75,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG68<>\"k\",$AG68<>\"l\"),\"a\",IF(AND(OR($AF68=\"b\",$AF68=\"c\",$AF68=\"d\"),Inventory!$AE75=\"\"),\"a\",IF(AND(OR($AF68=\"b\",$AF68=\"c\",$AF68=\"d\"),Inventory!$AE75<>\"\"),VLOOKUP(Inventory!$AE75,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG68<>\"k\",$AG68<>\"l\"),\"a\",IF(AND($AF68=\"b\",Inventory!$L75=\"\"),\"a\",IF(AND($AF68=\"b\",Inventory!$L75<>\"\"),VLOOKUP(Inventory!$L75,$N$4:$O$6,2,FALSE),IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AF75=\"\"),\"a\",IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AF75<>\"\"),VLOOKUP(Inventory!$AF75,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AN68=0,Inventory!$AI75=\"\"),\"a\",VLOOKUP(Inventory!$AI75,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG68<>\"i\",$AG68<>\"j\"),$AF68=\"b\"),\"a\",IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AK75=\"\"),\"a\",IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AK75<>\"\"),VLOOKUP(Inventory!$AK75,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C75=\"New Construction\",Inventory!C75=\"Replace-on-Burnout\"),Inventory!CM75,IF(Inventory!C75=\"Early Retirement\",Inventory!CL75,0))","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG68<>\"g\",$AG68<>\"h\"),\"\",IF(AND($AF68=\"d\",$AG68=\"g\"),31,IF(AND($AF68=\"c\",$AG68=\"g\"),32,IF(AND($AF68=\"d\",$AG68=\"h\"),33,IF(AND($AF68=\"c\",$AG68=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF68,$AG68,$AH68,$AI68,$AJ68,$AK68,$AL68,$AM68,$BH68)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF68=\"a\",0,IF($AF68=\"b\",Inventory!$M75,Inventory!$AJ75))","v":0},{"$f":"IF(AND(AF68=\"b\",Inventory!I75=\"PTAC\",Inventory!AC75=\"PTHP\",Inventory!N75=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF68=\"a\",AND($BJ68=\"No\",$BK68=\"No\")),0,IF(AND($AF68=\"b\",Inventory!$P75=\"Btu/hr\"),Inventory!$O75,IF(AND($AF68=\"b\",Inventory!$P75=\"Tons\"),Inventory!$O75*12000,IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AM75=\"Btu/hr\"),Inventory!$AL75,IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AM75=\"Tons\"),Inventory!$AL75*12000,0)))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BP68,0)","v":0},"kW/ton",{"$f":"IF(OR($AF68=\"a\",$BK68=\"No\"),0,IF(AND($AF68=\"b\",Inventory!$R75=\"Btu/hr\"),Inventory!$Q75,IF(AND($AF68=\"b\",Inventory!$R75=\"Tons\"),Inventory!$Q75*12000,IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AO75=\"Btu/hr\"),Inventory!$AN75,IF(AND(OR($AF68=\"c\",$AF68=\"d\"),Inventory!$AO75=\"Tons\"),Inventory!$AN75*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J75=\"\",$BX68=\"No\"),\"-\",Inventory!$J75)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY68,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF68<>\"b\",AND($AG68<>\"b\",$AG68<>\"c\")),\"-\",IF(AND($BH68<>1,$BH68<>2,$BH68<>7,$BH68<>8),\"n\",IF(Inventory!$K75=\"Split\",\"s\",IF(Inventory!$K75=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG68<>\"k\",$AG68<>\"l\"),\"-\",IF(Inventory!$AE75=$K$4,\"a\",IF(Inventory!$AE75=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG68<>\"k\",$AG68<>\"l\"),\"-\",IF(Inventory!$L75=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ68,$CE68),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE68,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ68,$CE68),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE68,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ68=\"-\",0,IF(LEFT($CG68,3)=\"EER\",12/$CF68,IF($CG68=\"kW/ton\",$CF68,0)))","v":0},{"$f":"IF($BZ68=\"-\",0,IF(OR(LEFT($CI68,4)=\"SEER\",$CI68=\"IEER\",$CI68=\"IPLV (EER)\"),12/$CH68,IF($CI68=\"IPLV (kW/ton)\",$CH68,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ68,$CE68),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE68,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN68,4)=\"HSPF\",$CM68/3.412,IF($CN68=\"COP\",$CM68,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ddaaaaaa16",11,"EER",14.9,"IEER",1.0909090909090908,0.80536912751677847,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IF(Inventory!$C76=\"\",\"a\",VLOOKUP(Inventory!$C76,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC76=\"Computer Room AC\",\"m\",IF(AND($AF69=\"b\",Inventory!$I76=\"\"),\"a\",IF(AND($AF69=\"b\",Inventory!$I76<>\"\"),VLOOKUP(Inventory!$I76,$E$3:$F$15,2,FALSE),IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AC76=\"\"),\"a\",IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AC76<>\"\"),VLOOKUP(Inventory!$AC76,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG69<>\"b\",$AG69<>\"c\"),$AN69=0,$AN69>=(65000/12000),Inventory!$AD76=\"\"),\"a\",VLOOKUP(Inventory!$AD76,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG69<>\"k\",$AG69<>\"l\"),\"a\",IF(AND(OR($AF69=\"b\",$AF69=\"c\",$AF69=\"d\"),Inventory!$AE76=\"\"),\"a\",IF(AND(OR($AF69=\"b\",$AF69=\"c\",$AF69=\"d\"),Inventory!$AE76<>\"\"),VLOOKUP(Inventory!$AE76,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG69<>\"k\",$AG69<>\"l\"),\"a\",IF(AND($AF69=\"b\",Inventory!$L76=\"\"),\"a\",IF(AND($AF69=\"b\",Inventory!$L76<>\"\"),VLOOKUP(Inventory!$L76,$N$4:$O$6,2,FALSE),IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AF76=\"\"),\"a\",IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AF76<>\"\"),VLOOKUP(Inventory!$AF76,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG69<>\"e\",$AG69<>\"f\"),$AN69=0,Inventory!$AI76=\"\"),\"a\",VLOOKUP(Inventory!$AI76,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG69<>\"i\",$AG69<>\"j\"),$AF69=\"b\"),\"a\",IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AK76=\"\"),\"a\",IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AK76<>\"\"),VLOOKUP(Inventory!$AK76,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C76=\"New Construction\",Inventory!C76=\"Replace-on-Burnout\"),Inventory!CM76,IF(Inventory!C76=\"Early Retirement\",Inventory!CL76,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF69=\"a\",0,IF($AF69=\"b\",Inventory!$M76,Inventory!$AJ76))","v":0},{"$f":"IF(AND(AF69=\"b\",Inventory!I76=\"PTAC\",Inventory!AC76=\"PTHP\",Inventory!N76=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF69=\"a\",AND($BJ69=\"No\",$BK69=\"No\")),0,IF(AND($AF69=\"b\",Inventory!$P76=\"Btu/hr\"),Inventory!$O76,IF(AND($AF69=\"b\",Inventory!$P76=\"Tons\"),Inventory!$O76*12000,IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AM76=\"Btu/hr\"),Inventory!$AL76,IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AM76=\"Tons\"),Inventory!$AL76*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF69=\"a\",$BK69=\"No\"),0,IF(AND($AF69=\"b\",Inventory!$R76=\"Btu/hr\"),Inventory!$Q76,IF(AND($AF69=\"b\",Inventory!$R76=\"Tons\"),Inventory!$Q76*12000,IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AO76=\"Btu/hr\"),Inventory!$AN76,IF(AND(OR($AF69=\"c\",$AF69=\"d\"),Inventory!$AO76=\"Tons\"),Inventory!$AN76*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J76=\"\",$BX69=\"No\"),\"-\",Inventory!$J76)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY69,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF69<>\"b\",AND($AG69<>\"b\",$AG69<>\"c\")),\"-\",IF(AND($BH69<>1,$BH69<>2,$BH69<>7,$BH69<>8),\"n\",IF(Inventory!$K76=\"Split\",\"s\",IF(Inventory!$K76=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG69<>\"k\",$AG69<>\"l\"),\"-\",IF(Inventory!$AE76=$K$4,\"a\",IF(Inventory!$AE76=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG69<>\"k\",$AG69<>\"l\"),\"-\",IF(Inventory!$L76=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ69,$CE69),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE69,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ69,$CE69),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE69,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ69,$CE69),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE69,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ddaaaaaa17",10,"EER",13.9,"IEER",1.2,0.86330935251798557,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IF(Inventory!$C77=\"\",\"a\",VLOOKUP(Inventory!$C77,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC77=\"Computer Room AC\",\"m\",IF(AND($AF70=\"b\",Inventory!$I77=\"\"),\"a\",IF(AND($AF70=\"b\",Inventory!$I77<>\"\"),VLOOKUP(Inventory!$I77,$E$3:$F$15,2,FALSE),IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AC77=\"\"),\"a\",IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AC77<>\"\"),VLOOKUP(Inventory!$AC77,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG70<>\"b\",$AG70<>\"c\"),$AN70=0,$AN70>=(65000/12000),Inventory!$AD77=\"\"),\"a\",VLOOKUP(Inventory!$AD77,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG70<>\"k\",$AG70<>\"l\"),\"a\",IF(AND(OR($AF70=\"b\",$AF70=\"c\",$AF70=\"d\"),Inventory!$AE77=\"\"),\"a\",IF(AND(OR($AF70=\"b\",$AF70=\"c\",$AF70=\"d\"),Inventory!$AE77<>\"\"),VLOOKUP(Inventory!$AE77,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG70<>\"k\",$AG70<>\"l\"),\"a\",IF(AND($AF70=\"b\",Inventory!$L77=\"\"),\"a\",IF(AND($AF70=\"b\",Inventory!$L77<>\"\"),VLOOKUP(Inventory!$L77,$N$4:$O$6,2,FALSE),IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AF77=\"\"),\"a\",IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AF77<>\"\"),VLOOKUP(Inventory!$AF77,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG70<>\"e\",$AG70<>\"f\"),$AN70=0,Inventory!$AI77=\"\"),\"a\",VLOOKUP(Inventory!$AI77,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG70<>\"i\",$AG70<>\"j\"),$AF70=\"b\"),\"a\",IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AK77=\"\"),\"a\",IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AK77<>\"\"),VLOOKUP(Inventory!$AK77,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C77=\"New Construction\",Inventory!C77=\"Replace-on-Burnout\"),Inventory!CM77,IF(Inventory!C77=\"Early Retirement\",Inventory!CL77,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF70=\"a\",0,IF($AF70=\"b\",Inventory!$M77,Inventory!$AJ77))","v":0},{"$f":"IF(AND(AF70=\"b\",Inventory!I77=\"PTAC\",Inventory!AC77=\"PTHP\",Inventory!N77=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF70=\"a\",AND($BJ70=\"No\",$BK70=\"No\")),0,IF(AND($AF70=\"b\",Inventory!$P77=\"Btu/hr\"),Inventory!$O77,IF(AND($AF70=\"b\",Inventory!$P77=\"Tons\"),Inventory!$O77*12000,IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AM77=\"Btu/hr\"),Inventory!$AL77,IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AM77=\"Tons\"),Inventory!$AL77*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF70=\"a\",$BK70=\"No\"),0,IF(AND($AF70=\"b\",Inventory!$R77=\"Btu/hr\"),Inventory!$Q77,IF(AND($AF70=\"b\",Inventory!$R77=\"Tons\"),Inventory!$Q77*12000,IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AO77=\"Btu/hr\"),Inventory!$AN77,IF(AND(OR($AF70=\"c\",$AF70=\"d\"),Inventory!$AO77=\"Tons\"),Inventory!$AN77*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J77=\"\",$BX70=\"No\"),\"-\",Inventory!$J77)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY70,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF70<>\"b\",AND($AG70<>\"b\",$AG70<>\"c\")),\"-\",IF(AND($BH70<>1,$BH70<>2,$BH70<>7,$BH70<>8),\"n\",IF(Inventory!$K77=\"Split\",\"s\",IF(Inventory!$K77=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG70<>\"k\",$AG70<>\"l\"),\"-\",IF(Inventory!$AE77=$K$4,\"a\",IF(Inventory!$AE77=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG70<>\"k\",$AG70<>\"l\"),\"-\",IF(Inventory!$L77=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ70,$CE70),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE70,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ70,$CE70),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE70,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ70,$CE70),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE70,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ddaaaaaa18",10,"EER",11.6,"IEER",1.2,1.0344827586206897,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IF(Inventory!$C78=\"\",\"a\",VLOOKUP(Inventory!$C78,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC78=\"Computer Room AC\",\"m\",IF(AND($AF71=\"b\",Inventory!$I78=\"\"),\"a\",IF(AND($AF71=\"b\",Inventory!$I78<>\"\"),VLOOKUP(Inventory!$I78,$E$3:$F$15,2,FALSE),IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AC78=\"\"),\"a\",IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AC78<>\"\"),VLOOKUP(Inventory!$AC78,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG71<>\"b\",$AG71<>\"c\"),$AN71=0,$AN71>=(65000/12000),Inventory!$AD78=\"\"),\"a\",VLOOKUP(Inventory!$AD78,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG71<>\"k\",$AG71<>\"l\"),\"a\",IF(AND(OR($AF71=\"b\",$AF71=\"c\",$AF71=\"d\"),Inventory!$AE78=\"\"),\"a\",IF(AND(OR($AF71=\"b\",$AF71=\"c\",$AF71=\"d\"),Inventory!$AE78<>\"\"),VLOOKUP(Inventory!$AE78,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG71<>\"k\",$AG71<>\"l\"),\"a\",IF(AND($AF71=\"b\",Inventory!$L78=\"\"),\"a\",IF(AND($AF71=\"b\",Inventory!$L78<>\"\"),VLOOKUP(Inventory!$L78,$N$4:$O$6,2,FALSE),IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AF78=\"\"),\"a\",IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AF78<>\"\"),VLOOKUP(Inventory!$AF78,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG71<>\"e\",$AG71<>\"f\"),$AN71=0,Inventory!$AI78=\"\"),\"a\",VLOOKUP(Inventory!$AI78,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG71<>\"i\",$AG71<>\"j\"),$AF71=\"b\"),\"a\",IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AK78=\"\"),\"a\",IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AK78<>\"\"),VLOOKUP(Inventory!$AK78,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C78=\"New Construction\",Inventory!C78=\"Replace-on-Burnout\"),Inventory!CM78,IF(Inventory!C78=\"Early Retirement\",Inventory!CL78,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF71=\"a\",0,IF($AF71=\"b\",Inventory!$M78,Inventory!$AJ78))","v":0},{"$f":"IF(AND(AF71=\"b\",Inventory!I78=\"PTAC\",Inventory!AC78=\"PTHP\",Inventory!N78=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF71=\"a\",AND($BJ71=\"No\",$BK71=\"No\")),0,IF(AND($AF71=\"b\",Inventory!$P78=\"Btu/hr\"),Inventory!$O78,IF(AND($AF71=\"b\",Inventory!$P78=\"Tons\"),Inventory!$O78*12000,IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AM78=\"Btu/hr\"),Inventory!$AL78,IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AM78=\"Tons\"),Inventory!$AL78*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF71=\"a\",$BK71=\"No\"),0,IF(AND($AF71=\"b\",Inventory!$R78=\"Btu/hr\"),Inventory!$Q78,IF(AND($AF71=\"b\",Inventory!$R78=\"Tons\"),Inventory!$Q78*12000,IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AO78=\"Btu/hr\"),Inventory!$AN78,IF(AND(OR($AF71=\"c\",$AF71=\"d\"),Inventory!$AO78=\"Tons\"),Inventory!$AN78*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J78=\"\",$BX71=\"No\"),\"-\",Inventory!$J78)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY71,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF71<>\"b\",AND($AG71<>\"b\",$AG71<>\"c\")),\"-\",IF(AND($BH71<>1,$BH71<>2,$BH71<>7,$BH71<>8),\"n\",IF(Inventory!$K78=\"Split\",\"s\",IF(Inventory!$K78=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG71<>\"k\",$AG71<>\"l\"),\"-\",IF(Inventory!$AE78=$K$4,\"a\",IF(Inventory!$AE78=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG71<>\"k\",$AG71<>\"l\"),\"-\",IF(Inventory!$L78=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ71,$CE71),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE71,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ71,$CE71),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE71,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ71,$CE71),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE71,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa19",11.7,"EER2",14.3,"SEER2",{"$f":"12/$DD71","v":1.0256410256410258},{"$f":"12/$DF71","v":0.83916083916083917},"kW/ton",7.5,"HSPF2",{"$f":"DK71/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IF(Inventory!$C79=\"\",\"a\",VLOOKUP(Inventory!$C79,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC79=\"Computer Room AC\",\"m\",IF(AND($AF72=\"b\",Inventory!$I79=\"\"),\"a\",IF(AND($AF72=\"b\",Inventory!$I79<>\"\"),VLOOKUP(Inventory!$I79,$E$3:$F$15,2,FALSE),IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AC79=\"\"),\"a\",IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AC79<>\"\"),VLOOKUP(Inventory!$AC79,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG72<>\"b\",$AG72<>\"c\"),$AN72=0,$AN72>=(65000/12000),Inventory!$AD79=\"\"),\"a\",VLOOKUP(Inventory!$AD79,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG72<>\"k\",$AG72<>\"l\"),\"a\",IF(AND(OR($AF72=\"b\",$AF72=\"c\",$AF72=\"d\"),Inventory!$AE79=\"\"),\"a\",IF(AND(OR($AF72=\"b\",$AF72=\"c\",$AF72=\"d\"),Inventory!$AE79<>\"\"),VLOOKUP(Inventory!$AE79,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG72<>\"k\",$AG72<>\"l\"),\"a\",IF(AND($AF72=\"b\",Inventory!$L79=\"\"),\"a\",IF(AND($AF72=\"b\",Inventory!$L79<>\"\"),VLOOKUP(Inventory!$L79,$N$4:$O$6,2,FALSE),IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AF79=\"\"),\"a\",IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AF79<>\"\"),VLOOKUP(Inventory!$AF79,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG72<>\"e\",$AG72<>\"f\"),$AN72=0,Inventory!$AI79=\"\"),\"a\",VLOOKUP(Inventory!$AI79,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG72<>\"i\",$AG72<>\"j\"),$AF72=\"b\"),\"a\",IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AK79=\"\"),\"a\",IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AK79<>\"\"),VLOOKUP(Inventory!$AK79,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C79=\"New Construction\",Inventory!C79=\"Replace-on-Burnout\"),Inventory!CM79,IF(Inventory!C79=\"Early Retirement\",Inventory!CL79,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF72=\"a\",0,IF($AF72=\"b\",Inventory!$M79,Inventory!$AJ79))","v":0},{"$f":"IF(AND(AF72=\"b\",Inventory!I79=\"PTAC\",Inventory!AC79=\"PTHP\",Inventory!N79=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF72=\"a\",AND($BJ72=\"No\",$BK72=\"No\")),0,IF(AND($AF72=\"b\",Inventory!$P79=\"Btu/hr\"),Inventory!$O79,IF(AND($AF72=\"b\",Inventory!$P79=\"Tons\"),Inventory!$O79*12000,IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AM79=\"Btu/hr\"),Inventory!$AL79,IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AM79=\"Tons\"),Inventory!$AL79*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF72=\"a\",$BK72=\"No\"),0,IF(AND($AF72=\"b\",Inventory!$R79=\"Btu/hr\"),Inventory!$Q79,IF(AND($AF72=\"b\",Inventory!$R79=\"Tons\"),Inventory!$Q79*12000,IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AO79=\"Btu/hr\"),Inventory!$AN79,IF(AND(OR($AF72=\"c\",$AF72=\"d\"),Inventory!$AO79=\"Tons\"),Inventory!$AN79*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J79=\"\",$BX72=\"No\"),\"-\",Inventory!$J79)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY72,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF72<>\"b\",AND($AG72<>\"b\",$AG72<>\"c\")),\"-\",IF(AND($BH72<>1,$BH72<>2,$BH72<>7,$BH72<>8),\"n\",IF(Inventory!$K79=\"Split\",\"s\",IF(Inventory!$K79=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG72<>\"k\",$AG72<>\"l\"),\"-\",IF(Inventory!$AE79=$K$4,\"a\",IF(Inventory!$AE79=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG72<>\"k\",$AG72<>\"l\"),\"-\",IF(Inventory!$L79=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ72,$CE72),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE72,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ72,$CE72),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE72,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ72,$CE72),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE72,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa19",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK72/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IF(Inventory!$C80=\"\",\"a\",VLOOKUP(Inventory!$C80,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC80=\"Computer Room AC\",\"m\",IF(AND($AF73=\"b\",Inventory!$I80=\"\"),\"a\",IF(AND($AF73=\"b\",Inventory!$I80<>\"\"),VLOOKUP(Inventory!$I80,$E$3:$F$15,2,FALSE),IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AC80=\"\"),\"a\",IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AC80<>\"\"),VLOOKUP(Inventory!$AC80,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG73<>\"b\",$AG73<>\"c\"),$AN73=0,$AN73>=(65000/12000),Inventory!$AD80=\"\"),\"a\",VLOOKUP(Inventory!$AD80,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG73<>\"k\",$AG73<>\"l\"),\"a\",IF(AND(OR($AF73=\"b\",$AF73=\"c\",$AF73=\"d\"),Inventory!$AE80=\"\"),\"a\",IF(AND(OR($AF73=\"b\",$AF73=\"c\",$AF73=\"d\"),Inventory!$AE80<>\"\"),VLOOKUP(Inventory!$AE80,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG73<>\"k\",$AG73<>\"l\"),\"a\",IF(AND($AF73=\"b\",Inventory!$L80=\"\"),\"a\",IF(AND($AF73=\"b\",Inventory!$L80<>\"\"),VLOOKUP(Inventory!$L80,$N$4:$O$6,2,FALSE),IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AF80=\"\"),\"a\",IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AF80<>\"\"),VLOOKUP(Inventory!$AF80,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG73<>\"e\",$AG73<>\"f\"),$AN73=0,Inventory!$AI80=\"\"),\"a\",VLOOKUP(Inventory!$AI80,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG73<>\"i\",$AG73<>\"j\"),$AF73=\"b\"),\"a\",IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AK80=\"\"),\"a\",IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AK80<>\"\"),VLOOKUP(Inventory!$AK80,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C80=\"New Construction\",Inventory!C80=\"Replace-on-Burnout\"),Inventory!CM80,IF(Inventory!C80=\"Early Retirement\",Inventory!CL80,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF73=\"a\",0,IF($AF73=\"b\",Inventory!$M80,Inventory!$AJ80))","v":0},{"$f":"IF(AND(AF73=\"b\",Inventory!I80=\"PTAC\",Inventory!AC80=\"PTHP\",Inventory!N80=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF73=\"a\",AND($BJ73=\"No\",$BK73=\"No\")),0,IF(AND($AF73=\"b\",Inventory!$P80=\"Btu/hr\"),Inventory!$O80,IF(AND($AF73=\"b\",Inventory!$P80=\"Tons\"),Inventory!$O80*12000,IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AM80=\"Btu/hr\"),Inventory!$AL80,IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AM80=\"Tons\"),Inventory!$AL80*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF73=\"a\",$BK73=\"No\"),0,IF(AND($AF73=\"b\",Inventory!$R80=\"Btu/hr\"),Inventory!$Q80,IF(AND($AF73=\"b\",Inventory!$R80=\"Tons\"),Inventory!$Q80*12000,IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AO80=\"Btu/hr\"),Inventory!$AN80,IF(AND(OR($AF73=\"c\",$AF73=\"d\"),Inventory!$AO80=\"Tons\"),Inventory!$AN80*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J80=\"\",$BX73=\"No\"),\"-\",Inventory!$J80)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY73,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF73<>\"b\",AND($AG73<>\"b\",$AG73<>\"c\")),\"-\",IF(AND($BH73<>1,$BH73<>2,$BH73<>7,$BH73<>8),\"n\",IF(Inventory!$K80=\"Split\",\"s\",IF(Inventory!$K80=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG73<>\"k\",$AG73<>\"l\"),\"-\",IF(Inventory!$AE80=$K$4,\"a\",IF(Inventory!$AE80=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG73<>\"k\",$AG73<>\"l\"),\"-\",IF(Inventory!$L80=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ73,$CE73),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE73,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ73,$CE73),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE73,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ73,$CE73),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE73,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa20",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK73/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IF(Inventory!$C81=\"\",\"a\",VLOOKUP(Inventory!$C81,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC81=\"Computer Room AC\",\"m\",IF(AND($AF74=\"b\",Inventory!$I81=\"\"),\"a\",IF(AND($AF74=\"b\",Inventory!$I81<>\"\"),VLOOKUP(Inventory!$I81,$E$3:$F$15,2,FALSE),IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AC81=\"\"),\"a\",IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AC81<>\"\"),VLOOKUP(Inventory!$AC81,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG74<>\"b\",$AG74<>\"c\"),$AN74=0,$AN74>=(65000/12000),Inventory!$AD81=\"\"),\"a\",VLOOKUP(Inventory!$AD81,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG74<>\"k\",$AG74<>\"l\"),\"a\",IF(AND(OR($AF74=\"b\",$AF74=\"c\",$AF74=\"d\"),Inventory!$AE81=\"\"),\"a\",IF(AND(OR($AF74=\"b\",$AF74=\"c\",$AF74=\"d\"),Inventory!$AE81<>\"\"),VLOOKUP(Inventory!$AE81,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG74<>\"k\",$AG74<>\"l\"),\"a\",IF(AND($AF74=\"b\",Inventory!$L81=\"\"),\"a\",IF(AND($AF74=\"b\",Inventory!$L81<>\"\"),VLOOKUP(Inventory!$L81,$N$4:$O$6,2,FALSE),IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AF81=\"\"),\"a\",IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AF81<>\"\"),VLOOKUP(Inventory!$AF81,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG74<>\"e\",$AG74<>\"f\"),$AN74=0,Inventory!$AI81=\"\"),\"a\",VLOOKUP(Inventory!$AI81,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG74<>\"i\",$AG74<>\"j\"),$AF74=\"b\"),\"a\",IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AK81=\"\"),\"a\",IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AK81<>\"\"),VLOOKUP(Inventory!$AK81,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C81=\"New Construction\",Inventory!C81=\"Replace-on-Burnout\"),Inventory!CM81,IF(Inventory!C81=\"Early Retirement\",Inventory!CL81,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF74=\"a\",0,IF($AF74=\"b\",Inventory!$M81,Inventory!$AJ81))","v":0},{"$f":"IF(AND(AF74=\"b\",Inventory!I81=\"PTAC\",Inventory!AC81=\"PTHP\",Inventory!N81=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF74=\"a\",AND($BJ74=\"No\",$BK74=\"No\")),0,IF(AND($AF74=\"b\",Inventory!$P81=\"Btu/hr\"),Inventory!$O81,IF(AND($AF74=\"b\",Inventory!$P81=\"Tons\"),Inventory!$O81*12000,IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AM81=\"Btu/hr\"),Inventory!$AL81,IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AM81=\"Tons\"),Inventory!$AL81*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF74=\"a\",$BK74=\"No\"),0,IF(AND($AF74=\"b\",Inventory!$R81=\"Btu/hr\"),Inventory!$Q81,IF(AND($AF74=\"b\",Inventory!$R81=\"Tons\"),Inventory!$Q81*12000,IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AO81=\"Btu/hr\"),Inventory!$AN81,IF(AND(OR($AF74=\"c\",$AF74=\"d\"),Inventory!$AO81=\"Tons\"),Inventory!$AN81*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J81=\"\",$BX74=\"No\"),\"-\",Inventory!$J81)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY74,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF74<>\"b\",AND($AG74<>\"b\",$AG74<>\"c\")),\"-\",IF(AND($BH74<>1,$BH74<>2,$BH74<>7,$BH74<>8),\"n\",IF(Inventory!$K81=\"Split\",\"s\",IF(Inventory!$K81=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG74<>\"k\",$AG74<>\"l\"),\"-\",IF(Inventory!$AE81=$K$4,\"a\",IF(Inventory!$AE81=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG74<>\"k\",$AG74<>\"l\"),\"-\",IF(Inventory!$L81=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ74,$CE74),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE74,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ74,$CE74),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE74,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ74,$CE74),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE74,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa20",11.7,"EER2",14.3,"SEER2",1.0256410256410258,0.83916083916083917,"kW/ton",7.5,"HSPF2",{"$f":"DK74/3.412","v":2.1981242672919108},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IF(Inventory!$C82=\"\",\"a\",VLOOKUP(Inventory!$C82,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC82=\"Computer Room AC\",\"m\",IF(AND($AF75=\"b\",Inventory!$I82=\"\"),\"a\",IF(AND($AF75=\"b\",Inventory!$I82<>\"\"),VLOOKUP(Inventory!$I82,$E$3:$F$15,2,FALSE),IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AC82=\"\"),\"a\",IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AC82<>\"\"),VLOOKUP(Inventory!$AC82,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG75<>\"b\",$AG75<>\"c\"),$AN75=0,$AN75>=(65000/12000),Inventory!$AD82=\"\"),\"a\",VLOOKUP(Inventory!$AD82,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG75<>\"k\",$AG75<>\"l\"),\"a\",IF(AND(OR($AF75=\"b\",$AF75=\"c\",$AF75=\"d\"),Inventory!$AE82=\"\"),\"a\",IF(AND(OR($AF75=\"b\",$AF75=\"c\",$AF75=\"d\"),Inventory!$AE82<>\"\"),VLOOKUP(Inventory!$AE82,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG75<>\"k\",$AG75<>\"l\"),\"a\",IF(AND($AF75=\"b\",Inventory!$L82=\"\"),\"a\",IF(AND($AF75=\"b\",Inventory!$L82<>\"\"),VLOOKUP(Inventory!$L82,$N$4:$O$6,2,FALSE),IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AF82=\"\"),\"a\",IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AF82<>\"\"),VLOOKUP(Inventory!$AF82,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG75<>\"e\",$AG75<>\"f\"),$AN75=0,Inventory!$AI82=\"\"),\"a\",VLOOKUP(Inventory!$AI82,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG75<>\"i\",$AG75<>\"j\"),$AF75=\"b\"),\"a\",IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AK82=\"\"),\"a\",IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AK82<>\"\"),VLOOKUP(Inventory!$AK82,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C82=\"New Construction\",Inventory!C82=\"Replace-on-Burnout\"),Inventory!CM82,IF(Inventory!C82=\"Early Retirement\",Inventory!CL82,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF75=\"a\",0,IF($AF75=\"b\",Inventory!$M82,Inventory!$AJ82))","v":0},{"$f":"IF(AND(AF75=\"b\",Inventory!I82=\"PTAC\",Inventory!AC82=\"PTHP\",Inventory!N82=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF75=\"a\",AND($BJ75=\"No\",$BK75=\"No\")),0,IF(AND($AF75=\"b\",Inventory!$P82=\"Btu/hr\"),Inventory!$O82,IF(AND($AF75=\"b\",Inventory!$P82=\"Tons\"),Inventory!$O82*12000,IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AM82=\"Btu/hr\"),Inventory!$AL82,IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AM82=\"Tons\"),Inventory!$AL82*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF75=\"a\",$BK75=\"No\"),0,IF(AND($AF75=\"b\",Inventory!$R82=\"Btu/hr\"),Inventory!$Q82,IF(AND($AF75=\"b\",Inventory!$R82=\"Tons\"),Inventory!$Q82*12000,IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AO82=\"Btu/hr\"),Inventory!$AN82,IF(AND(OR($AF75=\"c\",$AF75=\"d\"),Inventory!$AO82=\"Tons\"),Inventory!$AN82*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J82=\"\",$BX75=\"No\"),\"-\",Inventory!$J82)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY75,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF75<>\"b\",AND($AG75<>\"b\",$AG75<>\"c\")),\"-\",IF(AND($BH75<>1,$BH75<>2,$BH75<>7,$BH75<>8),\"n\",IF(Inventory!$K82=\"Split\",\"s\",IF(Inventory!$K82=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG75<>\"k\",$AG75<>\"l\"),\"-\",IF(Inventory!$AE82=$K$4,\"a\",IF(Inventory!$AE82=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG75<>\"k\",$AG75<>\"l\"),\"-\",IF(Inventory!$L82=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ75,$CE75),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE75,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ75,$CE75),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE75,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ75,$CE75),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE75,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa21",11,"EER",14.6,"IEER",1.0909090909090908,0.82191780821917815,"kW/ton",3.4,"COP",{"$f":"DK75","v":3.4},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IF(Inventory!$C83=\"\",\"a\",VLOOKUP(Inventory!$C83,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC83=\"Computer Room AC\",\"m\",IF(AND($AF76=\"b\",Inventory!$I83=\"\"),\"a\",IF(AND($AF76=\"b\",Inventory!$I83<>\"\"),VLOOKUP(Inventory!$I83,$E$3:$F$15,2,FALSE),IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AC83=\"\"),\"a\",IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AC83<>\"\"),VLOOKUP(Inventory!$AC83,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG76<>\"b\",$AG76<>\"c\"),$AN76=0,$AN76>=(65000/12000),Inventory!$AD83=\"\"),\"a\",VLOOKUP(Inventory!$AD83,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG76<>\"k\",$AG76<>\"l\"),\"a\",IF(AND(OR($AF76=\"b\",$AF76=\"c\",$AF76=\"d\"),Inventory!$AE83=\"\"),\"a\",IF(AND(OR($AF76=\"b\",$AF76=\"c\",$AF76=\"d\"),Inventory!$AE83<>\"\"),VLOOKUP(Inventory!$AE83,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG76<>\"k\",$AG76<>\"l\"),\"a\",IF(AND($AF76=\"b\",Inventory!$L83=\"\"),\"a\",IF(AND($AF76=\"b\",Inventory!$L83<>\"\"),VLOOKUP(Inventory!$L83,$N$4:$O$6,2,FALSE),IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AF83=\"\"),\"a\",IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AF83<>\"\"),VLOOKUP(Inventory!$AF83,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG76<>\"e\",$AG76<>\"f\"),$AN76=0,Inventory!$AI83=\"\"),\"a\",VLOOKUP(Inventory!$AI83,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG76<>\"i\",$AG76<>\"j\"),$AF76=\"b\"),\"a\",IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AK83=\"\"),\"a\",IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AK83<>\"\"),VLOOKUP(Inventory!$AK83,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C83=\"New Construction\",Inventory!C83=\"Replace-on-Burnout\"),Inventory!CM83,IF(Inventory!C83=\"Early Retirement\",Inventory!CL83,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF76=\"a\",0,IF($AF76=\"b\",Inventory!$M83,Inventory!$AJ83))","v":0},{"$f":"IF(AND(AF76=\"b\",Inventory!I83=\"PTAC\",Inventory!AC83=\"PTHP\",Inventory!N83=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF76=\"a\",AND($BJ76=\"No\",$BK76=\"No\")),0,IF(AND($AF76=\"b\",Inventory!$P83=\"Btu/hr\"),Inventory!$O83,IF(AND($AF76=\"b\",Inventory!$P83=\"Tons\"),Inventory!$O83*12000,IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AM83=\"Btu/hr\"),Inventory!$AL83,IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AM83=\"Tons\"),Inventory!$AL83*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF76=\"a\",$BK76=\"No\"),0,IF(AND($AF76=\"b\",Inventory!$R83=\"Btu/hr\"),Inventory!$Q83,IF(AND($AF76=\"b\",Inventory!$R83=\"Tons\"),Inventory!$Q83*12000,IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AO83=\"Btu/hr\"),Inventory!$AN83,IF(AND(OR($AF76=\"c\",$AF76=\"d\"),Inventory!$AO83=\"Tons\"),Inventory!$AN83*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J83=\"\",$BX76=\"No\"),\"-\",Inventory!$J83)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY76,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF76<>\"b\",AND($AG76<>\"b\",$AG76<>\"c\")),\"-\",IF(AND($BH76<>1,$BH76<>2,$BH76<>7,$BH76<>8),\"n\",IF(Inventory!$K83=\"Split\",\"s\",IF(Inventory!$K83=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG76<>\"k\",$AG76<>\"l\"),\"-\",IF(Inventory!$AE83=$K$4,\"a\",IF(Inventory!$AE83=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG76<>\"k\",$AG76<>\"l\"),\"-\",IF(Inventory!$L83=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ76,$CE76),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE76,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ76,$CE76),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE76,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ76,$CE76),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE76,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa21",10.8,"EER",14.4,"IEER",1.1111111111111109,0.83333333333333326,"kW/ton",3.4,"COP",3.4,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IF(Inventory!$C84=\"\",\"a\",VLOOKUP(Inventory!$C84,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC84=\"Computer Room AC\",\"m\",IF(AND($AF77=\"b\",Inventory!$I84=\"\"),\"a\",IF(AND($AF77=\"b\",Inventory!$I84<>\"\"),VLOOKUP(Inventory!$I84,$E$3:$F$15,2,FALSE),IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AC84=\"\"),\"a\",IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AC84<>\"\"),VLOOKUP(Inventory!$AC84,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG77<>\"b\",$AG77<>\"c\"),$AN77=0,$AN77>=(65000/12000),Inventory!$AD84=\"\"),\"a\",VLOOKUP(Inventory!$AD84,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG77<>\"k\",$AG77<>\"l\"),\"a\",IF(AND(OR($AF77=\"b\",$AF77=\"c\",$AF77=\"d\"),Inventory!$AE84=\"\"),\"a\",IF(AND(OR($AF77=\"b\",$AF77=\"c\",$AF77=\"d\"),Inventory!$AE84<>\"\"),VLOOKUP(Inventory!$AE84,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG77<>\"k\",$AG77<>\"l\"),\"a\",IF(AND($AF77=\"b\",Inventory!$L84=\"\"),\"a\",IF(AND($AF77=\"b\",Inventory!$L84<>\"\"),VLOOKUP(Inventory!$L84,$N$4:$O$6,2,FALSE),IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AF84=\"\"),\"a\",IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AF84<>\"\"),VLOOKUP(Inventory!$AF84,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG77<>\"e\",$AG77<>\"f\"),$AN77=0,Inventory!$AI84=\"\"),\"a\",VLOOKUP(Inventory!$AI84,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG77<>\"i\",$AG77<>\"j\"),$AF77=\"b\"),\"a\",IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AK84=\"\"),\"a\",IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AK84<>\"\"),VLOOKUP(Inventory!$AK84,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C84=\"New Construction\",Inventory!C84=\"Replace-on-Burnout\"),Inventory!CM84,IF(Inventory!C84=\"Early Retirement\",Inventory!CL84,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF77=\"a\",0,IF($AF77=\"b\",Inventory!$M84,Inventory!$AJ84))","v":0},{"$f":"IF(AND(AF77=\"b\",Inventory!I84=\"PTAC\",Inventory!AC84=\"PTHP\",Inventory!N84=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF77=\"a\",AND($BJ77=\"No\",$BK77=\"No\")),0,IF(AND($AF77=\"b\",Inventory!$P84=\"Btu/hr\"),Inventory!$O84,IF(AND($AF77=\"b\",Inventory!$P84=\"Tons\"),Inventory!$O84*12000,IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AM84=\"Btu/hr\"),Inventory!$AL84,IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AM84=\"Tons\"),Inventory!$AL84*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF77=\"a\",$BK77=\"No\"),0,IF(AND($AF77=\"b\",Inventory!$R84=\"Btu/hr\"),Inventory!$Q84,IF(AND($AF77=\"b\",Inventory!$R84=\"Tons\"),Inventory!$Q84*12000,IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AO84=\"Btu/hr\"),Inventory!$AN84,IF(AND(OR($AF77=\"c\",$AF77=\"d\"),Inventory!$AO84=\"Tons\"),Inventory!$AN84*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J84=\"\",$BX77=\"No\"),\"-\",Inventory!$J84)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY77,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF77<>\"b\",AND($AG77<>\"b\",$AG77<>\"c\")),\"-\",IF(AND($BH77<>1,$BH77<>2,$BH77<>7,$BH77<>8),\"n\",IF(Inventory!$K84=\"Split\",\"s\",IF(Inventory!$K84=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG77<>\"k\",$AG77<>\"l\"),\"-\",IF(Inventory!$AE84=$K$4,\"a\",IF(Inventory!$AE84=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG77<>\"k\",$AG77<>\"l\"),\"-\",IF(Inventory!$L84=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ77,$CE77),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE77,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ77,$CE77),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE77,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ77,$CE77),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE77,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa22",10.6,"EER",13.9,"IEER",1.1320754716981132,0.86330935251798557,"kW/ton",3.3,"COP",3.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IF(Inventory!$C85=\"\",\"a\",VLOOKUP(Inventory!$C85,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC85=\"Computer Room AC\",\"m\",IF(AND($AF78=\"b\",Inventory!$I85=\"\"),\"a\",IF(AND($AF78=\"b\",Inventory!$I85<>\"\"),VLOOKUP(Inventory!$I85,$E$3:$F$15,2,FALSE),IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AC85=\"\"),\"a\",IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AC85<>\"\"),VLOOKUP(Inventory!$AC85,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG78<>\"b\",$AG78<>\"c\"),$AN78=0,$AN78>=(65000/12000),Inventory!$AD85=\"\"),\"a\",VLOOKUP(Inventory!$AD85,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG78<>\"k\",$AG78<>\"l\"),\"a\",IF(AND(OR($AF78=\"b\",$AF78=\"c\",$AF78=\"d\"),Inventory!$AE85=\"\"),\"a\",IF(AND(OR($AF78=\"b\",$AF78=\"c\",$AF78=\"d\"),Inventory!$AE85<>\"\"),VLOOKUP(Inventory!$AE85,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG78<>\"k\",$AG78<>\"l\"),\"a\",IF(AND($AF78=\"b\",Inventory!$L85=\"\"),\"a\",IF(AND($AF78=\"b\",Inventory!$L85<>\"\"),VLOOKUP(Inventory!$L85,$N$4:$O$6,2,FALSE),IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AF85=\"\"),\"a\",IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AF85<>\"\"),VLOOKUP(Inventory!$AF85,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG78<>\"e\",$AG78<>\"f\"),$AN78=0,Inventory!$AI85=\"\"),\"a\",VLOOKUP(Inventory!$AI85,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG78<>\"i\",$AG78<>\"j\"),$AF78=\"b\"),\"a\",IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AK85=\"\"),\"a\",IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AK85<>\"\"),VLOOKUP(Inventory!$AK85,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C85=\"New Construction\",Inventory!C85=\"Replace-on-Burnout\"),Inventory!CM85,IF(Inventory!C85=\"Early Retirement\",Inventory!CL85,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF78=\"a\",0,IF($AF78=\"b\",Inventory!$M85,Inventory!$AJ85))","v":0},{"$f":"IF(AND(AF78=\"b\",Inventory!I85=\"PTAC\",Inventory!AC85=\"PTHP\",Inventory!N85=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF78=\"a\",AND($BJ78=\"No\",$BK78=\"No\")),0,IF(AND($AF78=\"b\",Inventory!$P85=\"Btu/hr\"),Inventory!$O85,IF(AND($AF78=\"b\",Inventory!$P85=\"Tons\"),Inventory!$O85*12000,IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AM85=\"Btu/hr\"),Inventory!$AL85,IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AM85=\"Tons\"),Inventory!$AL85*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF78=\"a\",$BK78=\"No\"),0,IF(AND($AF78=\"b\",Inventory!$R85=\"Btu/hr\"),Inventory!$Q85,IF(AND($AF78=\"b\",Inventory!$R85=\"Tons\"),Inventory!$Q85*12000,IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AO85=\"Btu/hr\"),Inventory!$AN85,IF(AND(OR($AF78=\"c\",$AF78=\"d\"),Inventory!$AO85=\"Tons\"),Inventory!$AN85*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J85=\"\",$BX78=\"No\"),\"-\",Inventory!$J85)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY78,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF78<>\"b\",AND($AG78<>\"b\",$AG78<>\"c\")),\"-\",IF(AND($BH78<>1,$BH78<>2,$BH78<>7,$BH78<>8),\"n\",IF(Inventory!$K85=\"Split\",\"s\",IF(Inventory!$K85=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG78<>\"k\",$AG78<>\"l\"),\"-\",IF(Inventory!$AE85=$K$4,\"a\",IF(Inventory!$AE85=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG78<>\"k\",$AG78<>\"l\"),\"-\",IF(Inventory!$L85=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ78,$CE78),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE78,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ78,$CE78),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE78,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ78,$CE78),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE78,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa22",10.4,"EER",13.7,"IEER",1.1538461538461537,0.87591240875912413,"kW/ton",3.3,"COP",3.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IF(Inventory!$C86=\"\",\"a\",VLOOKUP(Inventory!$C86,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC86=\"Computer Room AC\",\"m\",IF(AND($AF79=\"b\",Inventory!$I86=\"\"),\"a\",IF(AND($AF79=\"b\",Inventory!$I86<>\"\"),VLOOKUP(Inventory!$I86,$E$3:$F$15,2,FALSE),IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AC86=\"\"),\"a\",IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AC86<>\"\"),VLOOKUP(Inventory!$AC86,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG79<>\"b\",$AG79<>\"c\"),$AN79=0,$AN79>=(65000/12000),Inventory!$AD86=\"\"),\"a\",VLOOKUP(Inventory!$AD86,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG79<>\"k\",$AG79<>\"l\"),\"a\",IF(AND(OR($AF79=\"b\",$AF79=\"c\",$AF79=\"d\"),Inventory!$AE86=\"\"),\"a\",IF(AND(OR($AF79=\"b\",$AF79=\"c\",$AF79=\"d\"),Inventory!$AE86<>\"\"),VLOOKUP(Inventory!$AE86,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG79<>\"k\",$AG79<>\"l\"),\"a\",IF(AND($AF79=\"b\",Inventory!$L86=\"\"),\"a\",IF(AND($AF79=\"b\",Inventory!$L86<>\"\"),VLOOKUP(Inventory!$L86,$N$4:$O$6,2,FALSE),IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AF86=\"\"),\"a\",IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AF86<>\"\"),VLOOKUP(Inventory!$AF86,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG79<>\"e\",$AG79<>\"f\"),$AN79=0,Inventory!$AI86=\"\"),\"a\",VLOOKUP(Inventory!$AI86,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG79<>\"i\",$AG79<>\"j\"),$AF79=\"b\"),\"a\",IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AK86=\"\"),\"a\",IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AK86<>\"\"),VLOOKUP(Inventory!$AK86,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C86=\"New Construction\",Inventory!C86=\"Replace-on-Burnout\"),Inventory!CM86,IF(Inventory!C86=\"Early Retirement\",Inventory!CL86,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF79=\"a\",0,IF($AF79=\"b\",Inventory!$M86,Inventory!$AJ86))","v":0},{"$f":"IF(AND(AF79=\"b\",Inventory!I86=\"PTAC\",Inventory!AC86=\"PTHP\",Inventory!N86=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF79=\"a\",AND($BJ79=\"No\",$BK79=\"No\")),0,IF(AND($AF79=\"b\",Inventory!$P86=\"Btu/hr\"),Inventory!$O86,IF(AND($AF79=\"b\",Inventory!$P86=\"Tons\"),Inventory!$O86*12000,IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AM86=\"Btu/hr\"),Inventory!$AL86,IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AM86=\"Tons\"),Inventory!$AL86*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF79=\"a\",$BK79=\"No\"),0,IF(AND($AF79=\"b\",Inventory!$R86=\"Btu/hr\"),Inventory!$Q86,IF(AND($AF79=\"b\",Inventory!$R86=\"Tons\"),Inventory!$Q86*12000,IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AO86=\"Btu/hr\"),Inventory!$AN86,IF(AND(OR($AF79=\"c\",$AF79=\"d\"),Inventory!$AO86=\"Tons\"),Inventory!$AN86*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J86=\"\",$BX79=\"No\"),\"-\",Inventory!$J86)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY79,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF79<>\"b\",AND($AG79<>\"b\",$AG79<>\"c\")),\"-\",IF(AND($BH79<>1,$BH79<>2,$BH79<>7,$BH79<>8),\"n\",IF(Inventory!$K86=\"Split\",\"s\",IF(Inventory!$K86=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG79<>\"k\",$AG79<>\"l\"),\"-\",IF(Inventory!$AE86=$K$4,\"a\",IF(Inventory!$AE86=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG79<>\"k\",$AG79<>\"l\"),\"-\",IF(Inventory!$L86=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ79,$CE79),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE79,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ79,$CE79),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE79,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ79,$CE79),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE79,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa23",9.5,"EER",12.7,"IEER",1.263157894736842,0.94488188976377963,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IF(Inventory!$C87=\"\",\"a\",VLOOKUP(Inventory!$C87,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC87=\"Computer Room AC\",\"m\",IF(AND($AF80=\"b\",Inventory!$I87=\"\"),\"a\",IF(AND($AF80=\"b\",Inventory!$I87<>\"\"),VLOOKUP(Inventory!$I87,$E$3:$F$15,2,FALSE),IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AC87=\"\"),\"a\",IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AC87<>\"\"),VLOOKUP(Inventory!$AC87,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG80<>\"b\",$AG80<>\"c\"),$AN80=0,$AN80>=(65000/12000),Inventory!$AD87=\"\"),\"a\",VLOOKUP(Inventory!$AD87,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG80<>\"k\",$AG80<>\"l\"),\"a\",IF(AND(OR($AF80=\"b\",$AF80=\"c\",$AF80=\"d\"),Inventory!$AE87=\"\"),\"a\",IF(AND(OR($AF80=\"b\",$AF80=\"c\",$AF80=\"d\"),Inventory!$AE87<>\"\"),VLOOKUP(Inventory!$AE87,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG80<>\"k\",$AG80<>\"l\"),\"a\",IF(AND($AF80=\"b\",Inventory!$L87=\"\"),\"a\",IF(AND($AF80=\"b\",Inventory!$L87<>\"\"),VLOOKUP(Inventory!$L87,$N$4:$O$6,2,FALSE),IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AF87=\"\"),\"a\",IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AF87<>\"\"),VLOOKUP(Inventory!$AF87,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG80<>\"e\",$AG80<>\"f\"),$AN80=0,Inventory!$AI87=\"\"),\"a\",VLOOKUP(Inventory!$AI87,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG80<>\"i\",$AG80<>\"j\"),$AF80=\"b\"),\"a\",IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AK87=\"\"),\"a\",IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AK87<>\"\"),VLOOKUP(Inventory!$AK87,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C87=\"New Construction\",Inventory!C87=\"Replace-on-Burnout\"),Inventory!CM87,IF(Inventory!C87=\"Early Retirement\",Inventory!CL87,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF80=\"a\",0,IF($AF80=\"b\",Inventory!$M87,Inventory!$AJ87))","v":0},{"$f":"IF(AND(AF80=\"b\",Inventory!I87=\"PTAC\",Inventory!AC87=\"PTHP\",Inventory!N87=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF80=\"a\",AND($BJ80=\"No\",$BK80=\"No\")),0,IF(AND($AF80=\"b\",Inventory!$P87=\"Btu/hr\"),Inventory!$O87,IF(AND($AF80=\"b\",Inventory!$P87=\"Tons\"),Inventory!$O87*12000,IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AM87=\"Btu/hr\"),Inventory!$AL87,IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AM87=\"Tons\"),Inventory!$AL87*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF80=\"a\",$BK80=\"No\"),0,IF(AND($AF80=\"b\",Inventory!$R87=\"Btu/hr\"),Inventory!$Q87,IF(AND($AF80=\"b\",Inventory!$R87=\"Tons\"),Inventory!$Q87*12000,IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AO87=\"Btu/hr\"),Inventory!$AN87,IF(AND(OR($AF80=\"c\",$AF80=\"d\"),Inventory!$AO87=\"Tons\"),Inventory!$AN87*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J87=\"\",$BX80=\"No\"),\"-\",Inventory!$J87)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY80,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF80<>\"b\",AND($AG80<>\"b\",$AG80<>\"c\")),\"-\",IF(AND($BH80<>1,$BH80<>2,$BH80<>7,$BH80<>8),\"n\",IF(Inventory!$K87=\"Split\",\"s\",IF(Inventory!$K87=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG80<>\"k\",$AG80<>\"l\"),\"-\",IF(Inventory!$AE87=$K$4,\"a\",IF(Inventory!$AE87=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG80<>\"k\",$AG80<>\"l\"),\"-\",IF(Inventory!$L87=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ80,$CE80),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE80,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ80,$CE80),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE80,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ80,$CE80),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE80,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa23",9.3000000000000007,"EER",12.5,"IEER",1.2903225806451613,0.96,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IF(Inventory!$C88=\"\",\"a\",VLOOKUP(Inventory!$C88,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC88=\"Computer Room AC\",\"m\",IF(AND($AF81=\"b\",Inventory!$I88=\"\"),\"a\",IF(AND($AF81=\"b\",Inventory!$I88<>\"\"),VLOOKUP(Inventory!$I88,$E$3:$F$15,2,FALSE),IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AC88=\"\"),\"a\",IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AC88<>\"\"),VLOOKUP(Inventory!$AC88,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG81<>\"b\",$AG81<>\"c\"),$AN81=0,$AN81>=(65000/12000),Inventory!$AD88=\"\"),\"a\",VLOOKUP(Inventory!$AD88,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG81<>\"k\",$AG81<>\"l\"),\"a\",IF(AND(OR($AF81=\"b\",$AF81=\"c\",$AF81=\"d\"),Inventory!$AE88=\"\"),\"a\",IF(AND(OR($AF81=\"b\",$AF81=\"c\",$AF81=\"d\"),Inventory!$AE88<>\"\"),VLOOKUP(Inventory!$AE88,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG81<>\"k\",$AG81<>\"l\"),\"a\",IF(AND($AF81=\"b\",Inventory!$L88=\"\"),\"a\",IF(AND($AF81=\"b\",Inventory!$L88<>\"\"),VLOOKUP(Inventory!$L88,$N$4:$O$6,2,FALSE),IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AF88=\"\"),\"a\",IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AF88<>\"\"),VLOOKUP(Inventory!$AF88,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG81<>\"e\",$AG81<>\"f\"),$AN81=0,Inventory!$AI88=\"\"),\"a\",VLOOKUP(Inventory!$AI88,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG81<>\"i\",$AG81<>\"j\"),$AF81=\"b\"),\"a\",IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AK88=\"\"),\"a\",IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AK88<>\"\"),VLOOKUP(Inventory!$AK88,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C88=\"New Construction\",Inventory!C88=\"Replace-on-Burnout\"),Inventory!CM88,IF(Inventory!C88=\"Early Retirement\",Inventory!CL88,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF81=\"a\",0,IF($AF81=\"b\",Inventory!$M88,Inventory!$AJ88))","v":0},{"$f":"IF(AND(AF81=\"b\",Inventory!I88=\"PTAC\",Inventory!AC88=\"PTHP\",Inventory!N88=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF81=\"a\",AND($BJ81=\"No\",$BK81=\"No\")),0,IF(AND($AF81=\"b\",Inventory!$P88=\"Btu/hr\"),Inventory!$O88,IF(AND($AF81=\"b\",Inventory!$P88=\"Tons\"),Inventory!$O88*12000,IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AM88=\"Btu/hr\"),Inventory!$AL88,IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AM88=\"Tons\"),Inventory!$AL88*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF81=\"a\",$BK81=\"No\"),0,IF(AND($AF81=\"b\",Inventory!$R88=\"Btu/hr\"),Inventory!$Q88,IF(AND($AF81=\"b\",Inventory!$R88=\"Tons\"),Inventory!$Q88*12000,IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AO88=\"Btu/hr\"),Inventory!$AN88,IF(AND(OR($AF81=\"c\",$AF81=\"d\"),Inventory!$AO88=\"Tons\"),Inventory!$AN88*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J88=\"\",$BX81=\"No\"),\"-\",Inventory!$J88)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY81,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF81<>\"b\",AND($AG81<>\"b\",$AG81<>\"c\")),\"-\",IF(AND($BH81<>1,$BH81<>2,$BH81<>7,$BH81<>8),\"n\",IF(Inventory!$K88=\"Split\",\"s\",IF(Inventory!$K88=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG81<>\"k\",$AG81<>\"l\"),\"-\",IF(Inventory!$AE88=$K$4,\"a\",IF(Inventory!$AE88=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG81<>\"k\",$AG81<>\"l\"),\"-\",IF(Inventory!$L88=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ81,$CE81),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE81,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ81,$CE81),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE81,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ81,$CE81),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE81,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaacaa24",9.5,"EER",10.6,"IEER",1.263157894736842,1.1320754716981132,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IF(Inventory!$C89=\"\",\"a\",VLOOKUP(Inventory!$C89,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC89=\"Computer Room AC\",\"m\",IF(AND($AF82=\"b\",Inventory!$I89=\"\"),\"a\",IF(AND($AF82=\"b\",Inventory!$I89<>\"\"),VLOOKUP(Inventory!$I89,$E$3:$F$15,2,FALSE),IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AC89=\"\"),\"a\",IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AC89<>\"\"),VLOOKUP(Inventory!$AC89,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG82<>\"b\",$AG82<>\"c\"),$AN82=0,$AN82>=(65000/12000),Inventory!$AD89=\"\"),\"a\",VLOOKUP(Inventory!$AD89,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG82<>\"k\",$AG82<>\"l\"),\"a\",IF(AND(OR($AF82=\"b\",$AF82=\"c\",$AF82=\"d\"),Inventory!$AE89=\"\"),\"a\",IF(AND(OR($AF82=\"b\",$AF82=\"c\",$AF82=\"d\"),Inventory!$AE89<>\"\"),VLOOKUP(Inventory!$AE89,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG82<>\"k\",$AG82<>\"l\"),\"a\",IF(AND($AF82=\"b\",Inventory!$L89=\"\"),\"a\",IF(AND($AF82=\"b\",Inventory!$L89<>\"\"),VLOOKUP(Inventory!$L89,$N$4:$O$6,2,FALSE),IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AF89=\"\"),\"a\",IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AF89<>\"\"),VLOOKUP(Inventory!$AF89,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG82<>\"e\",$AG82<>\"f\"),$AN82=0,Inventory!$AI89=\"\"),\"a\",VLOOKUP(Inventory!$AI89,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG82<>\"i\",$AG82<>\"j\"),$AF82=\"b\"),\"a\",IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AK89=\"\"),\"a\",IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AK89<>\"\"),VLOOKUP(Inventory!$AK89,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C89=\"New Construction\",Inventory!C89=\"Replace-on-Burnout\"),Inventory!CM89,IF(Inventory!C89=\"Early Retirement\",Inventory!CL89,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF82=\"a\",0,IF($AF82=\"b\",Inventory!$M89,Inventory!$AJ89))","v":0},{"$f":"IF(AND(AF82=\"b\",Inventory!I89=\"PTAC\",Inventory!AC89=\"PTHP\",Inventory!N89=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF82=\"a\",AND($BJ82=\"No\",$BK82=\"No\")),0,IF(AND($AF82=\"b\",Inventory!$P89=\"Btu/hr\"),Inventory!$O89,IF(AND($AF82=\"b\",Inventory!$P89=\"Tons\"),Inventory!$O89*12000,IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AM89=\"Btu/hr\"),Inventory!$AL89,IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AM89=\"Tons\"),Inventory!$AL89*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF82=\"a\",$BK82=\"No\"),0,IF(AND($AF82=\"b\",Inventory!$R89=\"Btu/hr\"),Inventory!$Q89,IF(AND($AF82=\"b\",Inventory!$R89=\"Tons\"),Inventory!$Q89*12000,IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AO89=\"Btu/hr\"),Inventory!$AN89,IF(AND(OR($AF82=\"c\",$AF82=\"d\"),Inventory!$AO89=\"Tons\"),Inventory!$AN89*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J89=\"\",$BX82=\"No\"),\"-\",Inventory!$J89)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY82,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF82<>\"b\",AND($AG82<>\"b\",$AG82<>\"c\")),\"-\",IF(AND($BH82<>1,$BH82<>2,$BH82<>7,$BH82<>8),\"n\",IF(Inventory!$K89=\"Split\",\"s\",IF(Inventory!$K89=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG82<>\"k\",$AG82<>\"l\"),\"-\",IF(Inventory!$AE89=$K$4,\"a\",IF(Inventory!$AE89=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG82<>\"k\",$AG82<>\"l\"),\"-\",IF(Inventory!$L89=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ82,$CE82),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE82,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ82,$CE82),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE82,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ82,$CE82),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE82,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"deaaabaa24",9.3000000000000007,"EER",10.4,"IEER",1.2903225806451613,1.1538461538461537,"kW/ton",3.2,"COP",3.2,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IF(Inventory!$C90=\"\",\"a\",VLOOKUP(Inventory!$C90,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC90=\"Computer Room AC\",\"m\",IF(AND($AF83=\"b\",Inventory!$I90=\"\"),\"a\",IF(AND($AF83=\"b\",Inventory!$I90<>\"\"),VLOOKUP(Inventory!$I90,$E$3:$F$15,2,FALSE),IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AC90=\"\"),\"a\",IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AC90<>\"\"),VLOOKUP(Inventory!$AC90,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG83<>\"b\",$AG83<>\"c\"),$AN83=0,$AN83>=(65000/12000),Inventory!$AD90=\"\"),\"a\",VLOOKUP(Inventory!$AD90,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG83<>\"k\",$AG83<>\"l\"),\"a\",IF(AND(OR($AF83=\"b\",$AF83=\"c\",$AF83=\"d\"),Inventory!$AE90=\"\"),\"a\",IF(AND(OR($AF83=\"b\",$AF83=\"c\",$AF83=\"d\"),Inventory!$AE90<>\"\"),VLOOKUP(Inventory!$AE90,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG83<>\"k\",$AG83<>\"l\"),\"a\",IF(AND($AF83=\"b\",Inventory!$L90=\"\"),\"a\",IF(AND($AF83=\"b\",Inventory!$L90<>\"\"),VLOOKUP(Inventory!$L90,$N$4:$O$6,2,FALSE),IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AF90=\"\"),\"a\",IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AF90<>\"\"),VLOOKUP(Inventory!$AF90,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG83<>\"e\",$AG83<>\"f\"),$AN83=0,Inventory!$AI90=\"\"),\"a\",VLOOKUP(Inventory!$AI90,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG83<>\"i\",$AG83<>\"j\"),$AF83=\"b\"),\"a\",IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AK90=\"\"),\"a\",IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AK90<>\"\"),VLOOKUP(Inventory!$AK90,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C90=\"New Construction\",Inventory!C90=\"Replace-on-Burnout\"),Inventory!CM90,IF(Inventory!C90=\"Early Retirement\",Inventory!CL90,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF83=\"a\",0,IF($AF83=\"b\",Inventory!$M90,Inventory!$AJ90))","v":0},{"$f":"IF(AND(AF83=\"b\",Inventory!I90=\"PTAC\",Inventory!AC90=\"PTHP\",Inventory!N90=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF83=\"a\",AND($BJ83=\"No\",$BK83=\"No\")),0,IF(AND($AF83=\"b\",Inventory!$P90=\"Btu/hr\"),Inventory!$O90,IF(AND($AF83=\"b\",Inventory!$P90=\"Tons\"),Inventory!$O90*12000,IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AM90=\"Btu/hr\"),Inventory!$AL90,IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AM90=\"Tons\"),Inventory!$AL90*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF83=\"a\",$BK83=\"No\"),0,IF(AND($AF83=\"b\",Inventory!$R90=\"Btu/hr\"),Inventory!$Q90,IF(AND($AF83=\"b\",Inventory!$R90=\"Tons\"),Inventory!$Q90*12000,IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AO90=\"Btu/hr\"),Inventory!$AN90,IF(AND(OR($AF83=\"c\",$AF83=\"d\"),Inventory!$AO90=\"Tons\"),Inventory!$AN90*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J90=\"\",$BX83=\"No\"),\"-\",Inventory!$J90)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY83,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF83<>\"b\",AND($AG83<>\"b\",$AG83<>\"c\")),\"-\",IF(AND($BH83<>1,$BH83<>2,$BH83<>7,$BH83<>8),\"n\",IF(Inventory!$K90=\"Split\",\"s\",IF(Inventory!$K90=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG83<>\"k\",$AG83<>\"l\"),\"-\",IF(Inventory!$AE90=$K$4,\"a\",IF(Inventory!$AE90=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG83<>\"k\",$AG83<>\"l\"),\"-\",IF(Inventory!$L90=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ83,$CE83),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE83,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ83,$CE83),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE83,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ83,$CE83),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE83,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa25",12,"EER",16,"IEER",1,0.75,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IF(Inventory!$C91=\"\",\"a\",VLOOKUP(Inventory!$C91,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC91=\"Computer Room AC\",\"m\",IF(AND($AF84=\"b\",Inventory!$I91=\"\"),\"a\",IF(AND($AF84=\"b\",Inventory!$I91<>\"\"),VLOOKUP(Inventory!$I91,$E$3:$F$15,2,FALSE),IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AC91=\"\"),\"a\",IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AC91<>\"\"),VLOOKUP(Inventory!$AC91,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG84<>\"b\",$AG84<>\"c\"),$AN84=0,$AN84>=(65000/12000),Inventory!$AD91=\"\"),\"a\",VLOOKUP(Inventory!$AD91,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG84<>\"k\",$AG84<>\"l\"),\"a\",IF(AND(OR($AF84=\"b\",$AF84=\"c\",$AF84=\"d\"),Inventory!$AE91=\"\"),\"a\",IF(AND(OR($AF84=\"b\",$AF84=\"c\",$AF84=\"d\"),Inventory!$AE91<>\"\"),VLOOKUP(Inventory!$AE91,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG84<>\"k\",$AG84<>\"l\"),\"a\",IF(AND($AF84=\"b\",Inventory!$L91=\"\"),\"a\",IF(AND($AF84=\"b\",Inventory!$L91<>\"\"),VLOOKUP(Inventory!$L91,$N$4:$O$6,2,FALSE),IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AF91=\"\"),\"a\",IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AF91<>\"\"),VLOOKUP(Inventory!$AF91,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG84<>\"e\",$AG84<>\"f\"),$AN84=0,Inventory!$AI91=\"\"),\"a\",VLOOKUP(Inventory!$AI91,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG84<>\"i\",$AG84<>\"j\"),$AF84=\"b\"),\"a\",IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AK91=\"\"),\"a\",IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AK91<>\"\"),VLOOKUP(Inventory!$AK91,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C91=\"New Construction\",Inventory!C91=\"Replace-on-Burnout\"),Inventory!CM91,IF(Inventory!C91=\"Early Retirement\",Inventory!CL91,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF84=\"a\",0,IF($AF84=\"b\",Inventory!$M91,Inventory!$AJ91))","v":0},{"$f":"IF(AND(AF84=\"b\",Inventory!I91=\"PTAC\",Inventory!AC91=\"PTHP\",Inventory!N91=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF84=\"a\",AND($BJ84=\"No\",$BK84=\"No\")),0,IF(AND($AF84=\"b\",Inventory!$P91=\"Btu/hr\"),Inventory!$O91,IF(AND($AF84=\"b\",Inventory!$P91=\"Tons\"),Inventory!$O91*12000,IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AM91=\"Btu/hr\"),Inventory!$AL91,IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AM91=\"Tons\"),Inventory!$AL91*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF84=\"a\",$BK84=\"No\"),0,IF(AND($AF84=\"b\",Inventory!$R91=\"Btu/hr\"),Inventory!$Q91,IF(AND($AF84=\"b\",Inventory!$R91=\"Tons\"),Inventory!$Q91*12000,IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AO91=\"Btu/hr\"),Inventory!$AN91,IF(AND(OR($AF84=\"c\",$AF84=\"d\"),Inventory!$AO91=\"Tons\"),Inventory!$AN91*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J91=\"\",$BX84=\"No\"),\"-\",Inventory!$J91)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY84,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF84<>\"b\",AND($AG84<>\"b\",$AG84<>\"c\")),\"-\",IF(AND($BH84<>1,$BH84<>2,$BH84<>7,$BH84<>8),\"n\",IF(Inventory!$K91=\"Split\",\"s\",IF(Inventory!$K91=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG84<>\"k\",$AG84<>\"l\"),\"-\",IF(Inventory!$AE91=$K$4,\"a\",IF(Inventory!$AE91=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG84<>\"k\",$AG84<>\"l\"),\"-\",IF(Inventory!$L91=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ84,$CE84),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE84,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ84,$CE84),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE84,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ84,$CE84),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE84,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa25",11.8,"EER",15.8,"IEER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IF(Inventory!$C92=\"\",\"a\",VLOOKUP(Inventory!$C92,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC92=\"Computer Room AC\",\"m\",IF(AND($AF85=\"b\",Inventory!$I92=\"\"),\"a\",IF(AND($AF85=\"b\",Inventory!$I92<>\"\"),VLOOKUP(Inventory!$I92,$E$3:$F$15,2,FALSE),IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AC92=\"\"),\"a\",IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AC92<>\"\"),VLOOKUP(Inventory!$AC92,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG85<>\"b\",$AG85<>\"c\"),$AN85=0,$AN85>=(65000/12000),Inventory!$AD92=\"\"),\"a\",VLOOKUP(Inventory!$AD92,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG85<>\"k\",$AG85<>\"l\"),\"a\",IF(AND(OR($AF85=\"b\",$AF85=\"c\",$AF85=\"d\"),Inventory!$AE92=\"\"),\"a\",IF(AND(OR($AF85=\"b\",$AF85=\"c\",$AF85=\"d\"),Inventory!$AE92<>\"\"),VLOOKUP(Inventory!$AE92,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG85<>\"k\",$AG85<>\"l\"),\"a\",IF(AND($AF85=\"b\",Inventory!$L92=\"\"),\"a\",IF(AND($AF85=\"b\",Inventory!$L92<>\"\"),VLOOKUP(Inventory!$L92,$N$4:$O$6,2,FALSE),IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AF92=\"\"),\"a\",IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AF92<>\"\"),VLOOKUP(Inventory!$AF92,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG85<>\"e\",$AG85<>\"f\"),$AN85=0,Inventory!$AI92=\"\"),\"a\",VLOOKUP(Inventory!$AI92,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG85<>\"i\",$AG85<>\"j\"),$AF85=\"b\"),\"a\",IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AK92=\"\"),\"a\",IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AK92<>\"\"),VLOOKUP(Inventory!$AK92,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C92=\"New Construction\",Inventory!C92=\"Replace-on-Burnout\"),Inventory!CM92,IF(Inventory!C92=\"Early Retirement\",Inventory!CL92,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF85=\"a\",0,IF($AF85=\"b\",Inventory!$M92,Inventory!$AJ92))","v":0},{"$f":"IF(AND(AF85=\"b\",Inventory!I92=\"PTAC\",Inventory!AC92=\"PTHP\",Inventory!N92=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF85=\"a\",AND($BJ85=\"No\",$BK85=\"No\")),0,IF(AND($AF85=\"b\",Inventory!$P92=\"Btu/hr\"),Inventory!$O92,IF(AND($AF85=\"b\",Inventory!$P92=\"Tons\"),Inventory!$O92*12000,IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AM92=\"Btu/hr\"),Inventory!$AL92,IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AM92=\"Tons\"),Inventory!$AL92*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF85=\"a\",$BK85=\"No\"),0,IF(AND($AF85=\"b\",Inventory!$R92=\"Btu/hr\"),Inventory!$Q92,IF(AND($AF85=\"b\",Inventory!$R92=\"Tons\"),Inventory!$Q92*12000,IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AO92=\"Btu/hr\"),Inventory!$AN92,IF(AND(OR($AF85=\"c\",$AF85=\"d\"),Inventory!$AO92=\"Tons\"),Inventory!$AN92*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J92=\"\",$BX85=\"No\"),\"-\",Inventory!$J92)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY85,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF85<>\"b\",AND($AG85<>\"b\",$AG85<>\"c\")),\"-\",IF(AND($BH85<>1,$BH85<>2,$BH85<>7,$BH85<>8),\"n\",IF(Inventory!$K92=\"Split\",\"s\",IF(Inventory!$K92=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG85<>\"k\",$AG85<>\"l\"),\"-\",IF(Inventory!$AE92=$K$4,\"a\",IF(Inventory!$AE92=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG85<>\"k\",$AG85<>\"l\"),\"-\",IF(Inventory!$L92=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ85,$CE85),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE85,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ85,$CE85),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE85,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ85,$CE85),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE85,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa26",12,"EER",16,"IEER",1,0.75,"kW/ton",4.3,"COP",{"$f":"DK85","v":4.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IF(Inventory!$C93=\"\",\"a\",VLOOKUP(Inventory!$C93,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC93=\"Computer Room AC\",\"m\",IF(AND($AF86=\"b\",Inventory!$I93=\"\"),\"a\",IF(AND($AF86=\"b\",Inventory!$I93<>\"\"),VLOOKUP(Inventory!$I93,$E$3:$F$15,2,FALSE),IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AC93=\"\"),\"a\",IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AC93<>\"\"),VLOOKUP(Inventory!$AC93,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG86<>\"b\",$AG86<>\"c\"),$AN86=0,$AN86>=(65000/12000),Inventory!$AD93=\"\"),\"a\",VLOOKUP(Inventory!$AD93,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG86<>\"k\",$AG86<>\"l\"),\"a\",IF(AND(OR($AF86=\"b\",$AF86=\"c\",$AF86=\"d\"),Inventory!$AE93=\"\"),\"a\",IF(AND(OR($AF86=\"b\",$AF86=\"c\",$AF86=\"d\"),Inventory!$AE93<>\"\"),VLOOKUP(Inventory!$AE93,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG86<>\"k\",$AG86<>\"l\"),\"a\",IF(AND($AF86=\"b\",Inventory!$L93=\"\"),\"a\",IF(AND($AF86=\"b\",Inventory!$L93<>\"\"),VLOOKUP(Inventory!$L93,$N$4:$O$6,2,FALSE),IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AF93=\"\"),\"a\",IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AF93<>\"\"),VLOOKUP(Inventory!$AF93,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG86<>\"e\",$AG86<>\"f\"),$AN86=0,Inventory!$AI93=\"\"),\"a\",VLOOKUP(Inventory!$AI93,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG86<>\"i\",$AG86<>\"j\"),$AF86=\"b\"),\"a\",IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AK93=\"\"),\"a\",IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AK93<>\"\"),VLOOKUP(Inventory!$AK93,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C93=\"New Construction\",Inventory!C93=\"Replace-on-Burnout\"),Inventory!CM93,IF(Inventory!C93=\"Early Retirement\",Inventory!CL93,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF86=\"a\",0,IF($AF86=\"b\",Inventory!$M93,Inventory!$AJ93))","v":0},{"$f":"IF(AND(AF86=\"b\",Inventory!I93=\"PTAC\",Inventory!AC93=\"PTHP\",Inventory!N93=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF86=\"a\",AND($BJ86=\"No\",$BK86=\"No\")),0,IF(AND($AF86=\"b\",Inventory!$P93=\"Btu/hr\"),Inventory!$O93,IF(AND($AF86=\"b\",Inventory!$P93=\"Tons\"),Inventory!$O93*12000,IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AM93=\"Btu/hr\"),Inventory!$AL93,IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AM93=\"Tons\"),Inventory!$AL93*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF86=\"a\",$BK86=\"No\"),0,IF(AND($AF86=\"b\",Inventory!$R93=\"Btu/hr\"),Inventory!$Q93,IF(AND($AF86=\"b\",Inventory!$R93=\"Tons\"),Inventory!$Q93*12000,IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AO93=\"Btu/hr\"),Inventory!$AN93,IF(AND(OR($AF86=\"c\",$AF86=\"d\"),Inventory!$AO93=\"Tons\"),Inventory!$AN93*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J93=\"\",$BX86=\"No\"),\"-\",Inventory!$J93)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY86,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF86<>\"b\",AND($AG86<>\"b\",$AG86<>\"c\")),\"-\",IF(AND($BH86<>1,$BH86<>2,$BH86<>7,$BH86<>8),\"n\",IF(Inventory!$K93=\"Split\",\"s\",IF(Inventory!$K93=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG86<>\"k\",$AG86<>\"l\"),\"-\",IF(Inventory!$AE93=$K$4,\"a\",IF(Inventory!$AE93=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG86<>\"k\",$AG86<>\"l\"),\"-\",IF(Inventory!$L93=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ86,$CE86),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE86,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ86,$CE86),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE86,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ86,$CE86),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE86,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa26",11.8,"EER",15.8,"IEER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IF(Inventory!$C94=\"\",\"a\",VLOOKUP(Inventory!$C94,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC94=\"Computer Room AC\",\"m\",IF(AND($AF87=\"b\",Inventory!$I94=\"\"),\"a\",IF(AND($AF87=\"b\",Inventory!$I94<>\"\"),VLOOKUP(Inventory!$I94,$E$3:$F$15,2,FALSE),IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AC94=\"\"),\"a\",IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AC94<>\"\"),VLOOKUP(Inventory!$AC94,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG87<>\"b\",$AG87<>\"c\"),$AN87=0,$AN87>=(65000/12000),Inventory!$AD94=\"\"),\"a\",VLOOKUP(Inventory!$AD94,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG87<>\"k\",$AG87<>\"l\"),\"a\",IF(AND(OR($AF87=\"b\",$AF87=\"c\",$AF87=\"d\"),Inventory!$AE94=\"\"),\"a\",IF(AND(OR($AF87=\"b\",$AF87=\"c\",$AF87=\"d\"),Inventory!$AE94<>\"\"),VLOOKUP(Inventory!$AE94,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG87<>\"k\",$AG87<>\"l\"),\"a\",IF(AND($AF87=\"b\",Inventory!$L94=\"\"),\"a\",IF(AND($AF87=\"b\",Inventory!$L94<>\"\"),VLOOKUP(Inventory!$L94,$N$4:$O$6,2,FALSE),IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AF94=\"\"),\"a\",IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AF94<>\"\"),VLOOKUP(Inventory!$AF94,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG87<>\"e\",$AG87<>\"f\"),$AN87=0,Inventory!$AI94=\"\"),\"a\",VLOOKUP(Inventory!$AI94,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG87<>\"i\",$AG87<>\"j\"),$AF87=\"b\"),\"a\",IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AK94=\"\"),\"a\",IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AK94<>\"\"),VLOOKUP(Inventory!$AK94,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C94=\"New Construction\",Inventory!C94=\"Replace-on-Burnout\"),Inventory!CM94,IF(Inventory!C94=\"Early Retirement\",Inventory!CL94,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF87=\"a\",0,IF($AF87=\"b\",Inventory!$M94,Inventory!$AJ94))","v":0},{"$f":"IF(AND(AF87=\"b\",Inventory!I94=\"PTAC\",Inventory!AC94=\"PTHP\",Inventory!N94=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF87=\"a\",AND($BJ87=\"No\",$BK87=\"No\")),0,IF(AND($AF87=\"b\",Inventory!$P94=\"Btu/hr\"),Inventory!$O94,IF(AND($AF87=\"b\",Inventory!$P94=\"Tons\"),Inventory!$O94*12000,IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AM94=\"Btu/hr\"),Inventory!$AL94,IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AM94=\"Tons\"),Inventory!$AL94*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF87=\"a\",$BK87=\"No\"),0,IF(AND($AF87=\"b\",Inventory!$R94=\"Btu/hr\"),Inventory!$Q94,IF(AND($AF87=\"b\",Inventory!$R94=\"Tons\"),Inventory!$Q94*12000,IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AO94=\"Btu/hr\"),Inventory!$AN94,IF(AND(OR($AF87=\"c\",$AF87=\"d\"),Inventory!$AO94=\"Tons\"),Inventory!$AN94*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J94=\"\",$BX87=\"No\"),\"-\",Inventory!$J94)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY87,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF87<>\"b\",AND($AG87<>\"b\",$AG87<>\"c\")),\"-\",IF(AND($BH87<>1,$BH87<>2,$BH87<>7,$BH87<>8),\"n\",IF(Inventory!$K94=\"Split\",\"s\",IF(Inventory!$K94=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG87<>\"k\",$AG87<>\"l\"),\"-\",IF(Inventory!$AE94=$K$4,\"a\",IF(Inventory!$AE94=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG87<>\"k\",$AG87<>\"l\"),\"-\",IF(Inventory!$L94=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ87,$CE87),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE87,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ87,$CE87),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE87,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ87,$CE87),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE87,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa27",12,"EER",16,"IEER",1,0.75,"kW/ton",4.3,"COP",{"$f":"DK87","v":4.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IF(Inventory!$C95=\"\",\"a\",VLOOKUP(Inventory!$C95,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC95=\"Computer Room AC\",\"m\",IF(AND($AF88=\"b\",Inventory!$I95=\"\"),\"a\",IF(AND($AF88=\"b\",Inventory!$I95<>\"\"),VLOOKUP(Inventory!$I95,$E$3:$F$15,2,FALSE),IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AC95=\"\"),\"a\",IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AC95<>\"\"),VLOOKUP(Inventory!$AC95,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG88<>\"b\",$AG88<>\"c\"),$AN88=0,$AN88>=(65000/12000),Inventory!$AD95=\"\"),\"a\",VLOOKUP(Inventory!$AD95,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG88<>\"k\",$AG88<>\"l\"),\"a\",IF(AND(OR($AF88=\"b\",$AF88=\"c\",$AF88=\"d\"),Inventory!$AE95=\"\"),\"a\",IF(AND(OR($AF88=\"b\",$AF88=\"c\",$AF88=\"d\"),Inventory!$AE95<>\"\"),VLOOKUP(Inventory!$AE95,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG88<>\"k\",$AG88<>\"l\"),\"a\",IF(AND($AF88=\"b\",Inventory!$L95=\"\"),\"a\",IF(AND($AF88=\"b\",Inventory!$L95<>\"\"),VLOOKUP(Inventory!$L95,$N$4:$O$6,2,FALSE),IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AF95=\"\"),\"a\",IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AF95<>\"\"),VLOOKUP(Inventory!$AF95,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG88<>\"e\",$AG88<>\"f\"),$AN88=0,Inventory!$AI95=\"\"),\"a\",VLOOKUP(Inventory!$AI95,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG88<>\"i\",$AG88<>\"j\"),$AF88=\"b\"),\"a\",IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AK95=\"\"),\"a\",IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AK95<>\"\"),VLOOKUP(Inventory!$AK95,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C95=\"New Construction\",Inventory!C95=\"Replace-on-Burnout\"),Inventory!CM95,IF(Inventory!C95=\"Early Retirement\",Inventory!CL95,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF88=\"a\",0,IF($AF88=\"b\",Inventory!$M95,Inventory!$AJ95))","v":0},{"$f":"IF(AND(AF88=\"b\",Inventory!I95=\"PTAC\",Inventory!AC95=\"PTHP\",Inventory!N95=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF88=\"a\",AND($BJ88=\"No\",$BK88=\"No\")),0,IF(AND($AF88=\"b\",Inventory!$P95=\"Btu/hr\"),Inventory!$O95,IF(AND($AF88=\"b\",Inventory!$P95=\"Tons\"),Inventory!$O95*12000,IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AM95=\"Btu/hr\"),Inventory!$AL95,IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AM95=\"Tons\"),Inventory!$AL95*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF88=\"a\",$BK88=\"No\"),0,IF(AND($AF88=\"b\",Inventory!$R95=\"Btu/hr\"),Inventory!$Q95,IF(AND($AF88=\"b\",Inventory!$R95=\"Tons\"),Inventory!$Q95*12000,IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AO95=\"Btu/hr\"),Inventory!$AN95,IF(AND(OR($AF88=\"c\",$AF88=\"d\"),Inventory!$AO95=\"Tons\"),Inventory!$AN95*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J95=\"\",$BX88=\"No\"),\"-\",Inventory!$J95)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY88,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF88<>\"b\",AND($AG88<>\"b\",$AG88<>\"c\")),\"-\",IF(AND($BH88<>1,$BH88<>2,$BH88<>7,$BH88<>8),\"n\",IF(Inventory!$K95=\"Split\",\"s\",IF(Inventory!$K95=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG88<>\"k\",$AG88<>\"l\"),\"-\",IF(Inventory!$AE95=$K$4,\"a\",IF(Inventory!$AE95=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG88<>\"k\",$AG88<>\"l\"),\"-\",IF(Inventory!$L95=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ88,$CE88),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE88,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ88,$CE88),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE88,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ88,$CE88),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE88,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa27",11.8,"EER",15.8,"IEER",1.0169491525423728,0.75949367088607589,"kW/ton",4.3,"COP",4.3,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IF(Inventory!$C96=\"\",\"a\",VLOOKUP(Inventory!$C96,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC96=\"Computer Room AC\",\"m\",IF(AND($AF89=\"b\",Inventory!$I96=\"\"),\"a\",IF(AND($AF89=\"b\",Inventory!$I96<>\"\"),VLOOKUP(Inventory!$I96,$E$3:$F$15,2,FALSE),IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AC96=\"\"),\"a\",IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AC96<>\"\"),VLOOKUP(Inventory!$AC96,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG89<>\"b\",$AG89<>\"c\"),$AN89=0,$AN89>=(65000/12000),Inventory!$AD96=\"\"),\"a\",VLOOKUP(Inventory!$AD96,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG89<>\"k\",$AG89<>\"l\"),\"a\",IF(AND(OR($AF89=\"b\",$AF89=\"c\",$AF89=\"d\"),Inventory!$AE96=\"\"),\"a\",IF(AND(OR($AF89=\"b\",$AF89=\"c\",$AF89=\"d\"),Inventory!$AE96<>\"\"),VLOOKUP(Inventory!$AE96,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG89<>\"k\",$AG89<>\"l\"),\"a\",IF(AND($AF89=\"b\",Inventory!$L96=\"\"),\"a\",IF(AND($AF89=\"b\",Inventory!$L96<>\"\"),VLOOKUP(Inventory!$L96,$N$4:$O$6,2,FALSE),IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AF96=\"\"),\"a\",IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AF96<>\"\"),VLOOKUP(Inventory!$AF96,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG89<>\"e\",$AG89<>\"f\"),$AN89=0,Inventory!$AI96=\"\"),\"a\",VLOOKUP(Inventory!$AI96,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG89<>\"i\",$AG89<>\"j\"),$AF89=\"b\"),\"a\",IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AK96=\"\"),\"a\",IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AK96<>\"\"),VLOOKUP(Inventory!$AK96,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C96=\"New Construction\",Inventory!C96=\"Replace-on-Burnout\"),Inventory!CM96,IF(Inventory!C96=\"Early Retirement\",Inventory!CL96,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF89=\"a\",0,IF($AF89=\"b\",Inventory!$M96,Inventory!$AJ96))","v":0},{"$f":"IF(AND(AF89=\"b\",Inventory!I96=\"PTAC\",Inventory!AC96=\"PTHP\",Inventory!N96=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF89=\"a\",AND($BJ89=\"No\",$BK89=\"No\")),0,IF(AND($AF89=\"b\",Inventory!$P96=\"Btu/hr\"),Inventory!$O96,IF(AND($AF89=\"b\",Inventory!$P96=\"Tons\"),Inventory!$O96*12000,IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AM96=\"Btu/hr\"),Inventory!$AL96,IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AM96=\"Tons\"),Inventory!$AL96*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF89=\"a\",$BK89=\"No\"),0,IF(AND($AF89=\"b\",Inventory!$R96=\"Btu/hr\"),Inventory!$Q96,IF(AND($AF89=\"b\",Inventory!$R96=\"Tons\"),Inventory!$Q96*12000,IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AO96=\"Btu/hr\"),Inventory!$AN96,IF(AND(OR($AF89=\"c\",$AF89=\"d\"),Inventory!$AO96=\"Tons\"),Inventory!$AN96*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J96=\"\",$BX89=\"No\"),\"-\",Inventory!$J96)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY89,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF89<>\"b\",AND($AG89<>\"b\",$AG89<>\"c\")),\"-\",IF(AND($BH89<>1,$BH89<>2,$BH89<>7,$BH89<>8),\"n\",IF(Inventory!$K96=\"Split\",\"s\",IF(Inventory!$K96=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG89<>\"k\",$AG89<>\"l\"),\"-\",IF(Inventory!$AE96=$K$4,\"a\",IF(Inventory!$AE96=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG89<>\"k\",$AG89<>\"l\"),\"-\",IF(Inventory!$L96=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ89,$CE89),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE89,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ89,$CE89),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE89,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ89,$CE89),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE89,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa28",10,"EER",14,"IEER",1.2,0.8571428571428571,"kW/ton",4.4000000000000004,"COP",4.4000000000000004,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IF(Inventory!$C97=\"\",\"a\",VLOOKUP(Inventory!$C97,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC97=\"Computer Room AC\",\"m\",IF(AND($AF90=\"b\",Inventory!$I97=\"\"),\"a\",IF(AND($AF90=\"b\",Inventory!$I97<>\"\"),VLOOKUP(Inventory!$I97,$E$3:$F$15,2,FALSE),IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AC97=\"\"),\"a\",IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AC97<>\"\"),VLOOKUP(Inventory!$AC97,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG90<>\"b\",$AG90<>\"c\"),$AN90=0,$AN90>=(65000/12000),Inventory!$AD97=\"\"),\"a\",VLOOKUP(Inventory!$AD97,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG90<>\"k\",$AG90<>\"l\"),\"a\",IF(AND(OR($AF90=\"b\",$AF90=\"c\",$AF90=\"d\"),Inventory!$AE97=\"\"),\"a\",IF(AND(OR($AF90=\"b\",$AF90=\"c\",$AF90=\"d\"),Inventory!$AE97<>\"\"),VLOOKUP(Inventory!$AE97,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG90<>\"k\",$AG90<>\"l\"),\"a\",IF(AND($AF90=\"b\",Inventory!$L97=\"\"),\"a\",IF(AND($AF90=\"b\",Inventory!$L97<>\"\"),VLOOKUP(Inventory!$L97,$N$4:$O$6,2,FALSE),IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AF97=\"\"),\"a\",IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AF97<>\"\"),VLOOKUP(Inventory!$AF97,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG90<>\"e\",$AG90<>\"f\"),$AN90=0,Inventory!$AI97=\"\"),\"a\",VLOOKUP(Inventory!$AI97,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG90<>\"i\",$AG90<>\"j\"),$AF90=\"b\"),\"a\",IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AK97=\"\"),\"a\",IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AK97<>\"\"),VLOOKUP(Inventory!$AK97,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C97=\"New Construction\",Inventory!C97=\"Replace-on-Burnout\"),Inventory!CM97,IF(Inventory!C97=\"Early Retirement\",Inventory!CL97,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF90=\"a\",0,IF($AF90=\"b\",Inventory!$M97,Inventory!$AJ97))","v":0},{"$f":"IF(AND(AF90=\"b\",Inventory!I97=\"PTAC\",Inventory!AC97=\"PTHP\",Inventory!N97=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF90=\"a\",AND($BJ90=\"No\",$BK90=\"No\")),0,IF(AND($AF90=\"b\",Inventory!$P97=\"Btu/hr\"),Inventory!$O97,IF(AND($AF90=\"b\",Inventory!$P97=\"Tons\"),Inventory!$O97*12000,IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AM97=\"Btu/hr\"),Inventory!$AL97,IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AM97=\"Tons\"),Inventory!$AL97*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF90=\"a\",$BK90=\"No\"),0,IF(AND($AF90=\"b\",Inventory!$R97=\"Btu/hr\"),Inventory!$Q97,IF(AND($AF90=\"b\",Inventory!$R97=\"Tons\"),Inventory!$Q97*12000,IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AO97=\"Btu/hr\"),Inventory!$AN97,IF(AND(OR($AF90=\"c\",$AF90=\"d\"),Inventory!$AO97=\"Tons\"),Inventory!$AN97*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J97=\"\",$BX90=\"No\"),\"-\",Inventory!$J97)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY90,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF90<>\"b\",AND($AG90<>\"b\",$AG90<>\"c\")),\"-\",IF(AND($BH90<>1,$BH90<>2,$BH90<>7,$BH90<>8),\"n\",IF(Inventory!$K97=\"Split\",\"s\",IF(Inventory!$K97=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG90<>\"k\",$AG90<>\"l\"),\"-\",IF(Inventory!$AE97=$K$4,\"a\",IF(Inventory!$AE97=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG90<>\"k\",$AG90<>\"l\"),\"-\",IF(Inventory!$L97=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ90,$CE90),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE90,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ90,$CE90),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE90,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ90,$CE90),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE90,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa28",9.8000000000000007,"EER",13.8,"IEER",1.2244897959183672,0.86956521739130432,"kW/ton",4.4000000000000004,"COP",4.4000000000000004,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IF(Inventory!$C98=\"\",\"a\",VLOOKUP(Inventory!$C98,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC98=\"Computer Room AC\",\"m\",IF(AND($AF91=\"b\",Inventory!$I98=\"\"),\"a\",IF(AND($AF91=\"b\",Inventory!$I98<>\"\"),VLOOKUP(Inventory!$I98,$E$3:$F$15,2,FALSE),IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AC98=\"\"),\"a\",IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AC98<>\"\"),VLOOKUP(Inventory!$AC98,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG91<>\"b\",$AG91<>\"c\"),$AN91=0,$AN91>=(65000/12000),Inventory!$AD98=\"\"),\"a\",VLOOKUP(Inventory!$AD98,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG91<>\"k\",$AG91<>\"l\"),\"a\",IF(AND(OR($AF91=\"b\",$AF91=\"c\",$AF91=\"d\"),Inventory!$AE98=\"\"),\"a\",IF(AND(OR($AF91=\"b\",$AF91=\"c\",$AF91=\"d\"),Inventory!$AE98<>\"\"),VLOOKUP(Inventory!$AE98,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG91<>\"k\",$AG91<>\"l\"),\"a\",IF(AND($AF91=\"b\",Inventory!$L98=\"\"),\"a\",IF(AND($AF91=\"b\",Inventory!$L98<>\"\"),VLOOKUP(Inventory!$L98,$N$4:$O$6,2,FALSE),IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AF98=\"\"),\"a\",IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AF98<>\"\"),VLOOKUP(Inventory!$AF98,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG91<>\"e\",$AG91<>\"f\"),$AN91=0,Inventory!$AI98=\"\"),\"a\",VLOOKUP(Inventory!$AI98,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG91<>\"i\",$AG91<>\"j\"),$AF91=\"b\"),\"a\",IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AK98=\"\"),\"a\",IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AK98<>\"\"),VLOOKUP(Inventory!$AK98,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C98=\"New Construction\",Inventory!C98=\"Replace-on-Burnout\"),Inventory!CM98,IF(Inventory!C98=\"Early Retirement\",Inventory!CL98,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF91=\"a\",0,IF($AF91=\"b\",Inventory!$M98,Inventory!$AJ98))","v":0},{"$f":"IF(AND(AF91=\"b\",Inventory!I98=\"PTAC\",Inventory!AC98=\"PTHP\",Inventory!N98=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF91=\"a\",AND($BJ91=\"No\",$BK91=\"No\")),0,IF(AND($AF91=\"b\",Inventory!$P98=\"Btu/hr\"),Inventory!$O98,IF(AND($AF91=\"b\",Inventory!$P98=\"Tons\"),Inventory!$O98*12000,IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AM98=\"Btu/hr\"),Inventory!$AL98,IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AM98=\"Tons\"),Inventory!$AL98*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF91=\"a\",$BK91=\"No\"),0,IF(AND($AF91=\"b\",Inventory!$R98=\"Btu/hr\"),Inventory!$Q98,IF(AND($AF91=\"b\",Inventory!$R98=\"Tons\"),Inventory!$Q98*12000,IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AO98=\"Btu/hr\"),Inventory!$AN98,IF(AND(OR($AF91=\"c\",$AF91=\"d\"),Inventory!$AO98=\"Tons\"),Inventory!$AN98*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J98=\"\",$BX91=\"No\"),\"-\",Inventory!$J98)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY91,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF91<>\"b\",AND($AG91<>\"b\",$AG91<>\"c\")),\"-\",IF(AND($BH91<>1,$BH91<>2,$BH91<>7,$BH91<>8),\"n\",IF(Inventory!$K98=\"Split\",\"s\",IF(Inventory!$K98=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG91<>\"k\",$AG91<>\"l\"),\"-\",IF(Inventory!$AE98=$K$4,\"a\",IF(Inventory!$AE98=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG91<>\"k\",$AG91<>\"l\"),\"-\",IF(Inventory!$L98=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ91,$CE91),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE91,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ91,$CE91),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE91,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ91,$CE91),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE91,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa29",10,"EER",12,"IEER",1.2,1,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IF(Inventory!$C99=\"\",\"a\",VLOOKUP(Inventory!$C99,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC99=\"Computer Room AC\",\"m\",IF(AND($AF92=\"b\",Inventory!$I99=\"\"),\"a\",IF(AND($AF92=\"b\",Inventory!$I99<>\"\"),VLOOKUP(Inventory!$I99,$E$3:$F$15,2,FALSE),IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AC99=\"\"),\"a\",IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AC99<>\"\"),VLOOKUP(Inventory!$AC99,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG92<>\"b\",$AG92<>\"c\"),$AN92=0,$AN92>=(65000/12000),Inventory!$AD99=\"\"),\"a\",VLOOKUP(Inventory!$AD99,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG92<>\"k\",$AG92<>\"l\"),\"a\",IF(AND(OR($AF92=\"b\",$AF92=\"c\",$AF92=\"d\"),Inventory!$AE99=\"\"),\"a\",IF(AND(OR($AF92=\"b\",$AF92=\"c\",$AF92=\"d\"),Inventory!$AE99<>\"\"),VLOOKUP(Inventory!$AE99,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG92<>\"k\",$AG92<>\"l\"),\"a\",IF(AND($AF92=\"b\",Inventory!$L99=\"\"),\"a\",IF(AND($AF92=\"b\",Inventory!$L99<>\"\"),VLOOKUP(Inventory!$L99,$N$4:$O$6,2,FALSE),IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AF99=\"\"),\"a\",IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AF99<>\"\"),VLOOKUP(Inventory!$AF99,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG92<>\"e\",$AG92<>\"f\"),$AN92=0,Inventory!$AI99=\"\"),\"a\",VLOOKUP(Inventory!$AI99,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG92<>\"i\",$AG92<>\"j\"),$AF92=\"b\"),\"a\",IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AK99=\"\"),\"a\",IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AK99<>\"\"),VLOOKUP(Inventory!$AK99,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C99=\"New Construction\",Inventory!C99=\"Replace-on-Burnout\"),Inventory!CM99,IF(Inventory!C99=\"Early Retirement\",Inventory!CL99,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF92=\"a\",0,IF($AF92=\"b\",Inventory!$M99,Inventory!$AJ99))","v":0},{"$f":"IF(AND(AF92=\"b\",Inventory!I99=\"PTAC\",Inventory!AC99=\"PTHP\",Inventory!N99=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF92=\"a\",AND($BJ92=\"No\",$BK92=\"No\")),0,IF(AND($AF92=\"b\",Inventory!$P99=\"Btu/hr\"),Inventory!$O99,IF(AND($AF92=\"b\",Inventory!$P99=\"Tons\"),Inventory!$O99*12000,IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AM99=\"Btu/hr\"),Inventory!$AL99,IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AM99=\"Tons\"),Inventory!$AL99*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF92=\"a\",$BK92=\"No\"),0,IF(AND($AF92=\"b\",Inventory!$R99=\"Btu/hr\"),Inventory!$Q99,IF(AND($AF92=\"b\",Inventory!$R99=\"Tons\"),Inventory!$Q99*12000,IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AO99=\"Btu/hr\"),Inventory!$AN99,IF(AND(OR($AF92=\"c\",$AF92=\"d\"),Inventory!$AO99=\"Tons\"),Inventory!$AN99*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J99=\"\",$BX92=\"No\"),\"-\",Inventory!$J99)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY92,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF92<>\"b\",AND($AG92<>\"b\",$AG92<>\"c\")),\"-\",IF(AND($BH92<>1,$BH92<>2,$BH92<>7,$BH92<>8),\"n\",IF(Inventory!$K99=\"Split\",\"s\",IF(Inventory!$K99=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG92<>\"k\",$AG92<>\"l\"),\"-\",IF(Inventory!$AE99=$K$4,\"a\",IF(Inventory!$AE99=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG92<>\"k\",$AG92<>\"l\"),\"-\",IF(Inventory!$L99=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ92,$CE92),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE92,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ92,$CE92),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE92,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ92,$CE92),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE92,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa29",9.8000000000000007,"EER",11.8,"IEER",1.2244897959183672,1.0169491525423728,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IF(Inventory!$C100=\"\",\"a\",VLOOKUP(Inventory!$C100,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC100=\"Computer Room AC\",\"m\",IF(AND($AF93=\"b\",Inventory!$I100=\"\"),\"a\",IF(AND($AF93=\"b\",Inventory!$I100<>\"\"),VLOOKUP(Inventory!$I100,$E$3:$F$15,2,FALSE),IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AC100=\"\"),\"a\",IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AC100<>\"\"),VLOOKUP(Inventory!$AC100,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG93<>\"b\",$AG93<>\"c\"),$AN93=0,$AN93>=(65000/12000),Inventory!$AD100=\"\"),\"a\",VLOOKUP(Inventory!$AD100,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG93<>\"k\",$AG93<>\"l\"),\"a\",IF(AND(OR($AF93=\"b\",$AF93=\"c\",$AF93=\"d\"),Inventory!$AE100=\"\"),\"a\",IF(AND(OR($AF93=\"b\",$AF93=\"c\",$AF93=\"d\"),Inventory!$AE100<>\"\"),VLOOKUP(Inventory!$AE100,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG93<>\"k\",$AG93<>\"l\"),\"a\",IF(AND($AF93=\"b\",Inventory!$L100=\"\"),\"a\",IF(AND($AF93=\"b\",Inventory!$L100<>\"\"),VLOOKUP(Inventory!$L100,$N$4:$O$6,2,FALSE),IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AF100=\"\"),\"a\",IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AF100<>\"\"),VLOOKUP(Inventory!$AF100,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG93<>\"e\",$AG93<>\"f\"),$AN93=0,Inventory!$AI100=\"\"),\"a\",VLOOKUP(Inventory!$AI100,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG93<>\"i\",$AG93<>\"j\"),$AF93=\"b\"),\"a\",IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AK100=\"\"),\"a\",IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AK100<>\"\"),VLOOKUP(Inventory!$AK100,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C100=\"New Construction\",Inventory!C100=\"Replace-on-Burnout\"),Inventory!CM100,IF(Inventory!C100=\"Early Retirement\",Inventory!CL100,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF93=\"a\",0,IF($AF93=\"b\",Inventory!$M100,Inventory!$AJ100))","v":0},{"$f":"IF(AND(AF93=\"b\",Inventory!I100=\"PTAC\",Inventory!AC100=\"PTHP\",Inventory!N100=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF93=\"a\",AND($BJ93=\"No\",$BK93=\"No\")),0,IF(AND($AF93=\"b\",Inventory!$P100=\"Btu/hr\"),Inventory!$O100,IF(AND($AF93=\"b\",Inventory!$P100=\"Tons\"),Inventory!$O100*12000,IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AM100=\"Btu/hr\"),Inventory!$AL100,IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AM100=\"Tons\"),Inventory!$AL100*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF93=\"a\",$BK93=\"No\"),0,IF(AND($AF93=\"b\",Inventory!$R100=\"Btu/hr\"),Inventory!$Q100,IF(AND($AF93=\"b\",Inventory!$R100=\"Tons\"),Inventory!$Q100*12000,IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AO100=\"Btu/hr\"),Inventory!$AN100,IF(AND(OR($AF93=\"c\",$AF93=\"d\"),Inventory!$AO100=\"Tons\"),Inventory!$AN100*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J100=\"\",$BX93=\"No\"),\"-\",Inventory!$J100)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY93,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF93<>\"b\",AND($AG93<>\"b\",$AG93<>\"c\")),\"-\",IF(AND($BH93<>1,$BH93<>2,$BH93<>7,$BH93<>8),\"n\",IF(Inventory!$K100=\"Split\",\"s\",IF(Inventory!$K100=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG93<>\"k\",$AG93<>\"l\"),\"-\",IF(Inventory!$AE100=$K$4,\"a\",IF(Inventory!$AE100=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG93<>\"k\",$AG93<>\"l\"),\"-\",IF(Inventory!$L100=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ93,$CE93),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE93,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ93,$CE93),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE93,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ93,$CE93),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE93,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaacaa30",10,"EER",10,"EER",1.2,1.2,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IF(Inventory!$C101=\"\",\"a\",VLOOKUP(Inventory!$C101,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC101=\"Computer Room AC\",\"m\",IF(AND($AF94=\"b\",Inventory!$I101=\"\"),\"a\",IF(AND($AF94=\"b\",Inventory!$I101<>\"\"),VLOOKUP(Inventory!$I101,$E$3:$F$15,2,FALSE),IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AC101=\"\"),\"a\",IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AC101<>\"\"),VLOOKUP(Inventory!$AC101,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG94<>\"b\",$AG94<>\"c\"),$AN94=0,$AN94>=(65000/12000),Inventory!$AD101=\"\"),\"a\",VLOOKUP(Inventory!$AD101,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG94<>\"k\",$AG94<>\"l\"),\"a\",IF(AND(OR($AF94=\"b\",$AF94=\"c\",$AF94=\"d\"),Inventory!$AE101=\"\"),\"a\",IF(AND(OR($AF94=\"b\",$AF94=\"c\",$AF94=\"d\"),Inventory!$AE101<>\"\"),VLOOKUP(Inventory!$AE101,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG94<>\"k\",$AG94<>\"l\"),\"a\",IF(AND($AF94=\"b\",Inventory!$L101=\"\"),\"a\",IF(AND($AF94=\"b\",Inventory!$L101<>\"\"),VLOOKUP(Inventory!$L101,$N$4:$O$6,2,FALSE),IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AF101=\"\"),\"a\",IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AF101<>\"\"),VLOOKUP(Inventory!$AF101,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG94<>\"e\",$AG94<>\"f\"),$AN94=0,Inventory!$AI101=\"\"),\"a\",VLOOKUP(Inventory!$AI101,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG94<>\"i\",$AG94<>\"j\"),$AF94=\"b\"),\"a\",IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AK101=\"\"),\"a\",IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AK101<>\"\"),VLOOKUP(Inventory!$AK101,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C101=\"New Construction\",Inventory!C101=\"Replace-on-Burnout\"),Inventory!CM101,IF(Inventory!C101=\"Early Retirement\",Inventory!CL101,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF94=\"a\",0,IF($AF94=\"b\",Inventory!$M101,Inventory!$AJ101))","v":0},{"$f":"IF(AND(AF94=\"b\",Inventory!I101=\"PTAC\",Inventory!AC101=\"PTHP\",Inventory!N101=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF94=\"a\",AND($BJ94=\"No\",$BK94=\"No\")),0,IF(AND($AF94=\"b\",Inventory!$P101=\"Btu/hr\"),Inventory!$O101,IF(AND($AF94=\"b\",Inventory!$P101=\"Tons\"),Inventory!$O101*12000,IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AM101=\"Btu/hr\"),Inventory!$AL101,IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AM101=\"Tons\"),Inventory!$AL101*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF94=\"a\",$BK94=\"No\"),0,IF(AND($AF94=\"b\",Inventory!$R101=\"Btu/hr\"),Inventory!$Q101,IF(AND($AF94=\"b\",Inventory!$R101=\"Tons\"),Inventory!$Q101*12000,IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AO101=\"Btu/hr\"),Inventory!$AN101,IF(AND(OR($AF94=\"c\",$AF94=\"d\"),Inventory!$AO101=\"Tons\"),Inventory!$AN101*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J101=\"\",$BX94=\"No\"),\"-\",Inventory!$J101)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY94,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF94<>\"b\",AND($AG94<>\"b\",$AG94<>\"c\")),\"-\",IF(AND($BH94<>1,$BH94<>2,$BH94<>7,$BH94<>8),\"n\",IF(Inventory!$K101=\"Split\",\"s\",IF(Inventory!$K101=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG94<>\"k\",$AG94<>\"l\"),\"-\",IF(Inventory!$AE101=$K$4,\"a\",IF(Inventory!$AE101=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG94<>\"k\",$AG94<>\"l\"),\"-\",IF(Inventory!$L101=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ94,$CE94),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE94,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ94,$CE94),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE94,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ94,$CE94),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE94,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dfaaabaa30",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton",3.9,"COP",3.9,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IF(Inventory!$C102=\"\",\"a\",VLOOKUP(Inventory!$C102,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC102=\"Computer Room AC\",\"m\",IF(AND($AF95=\"b\",Inventory!$I102=\"\"),\"a\",IF(AND($AF95=\"b\",Inventory!$I102<>\"\"),VLOOKUP(Inventory!$I102,$E$3:$F$15,2,FALSE),IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AC102=\"\"),\"a\",IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AC102<>\"\"),VLOOKUP(Inventory!$AC102,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG95<>\"b\",$AG95<>\"c\"),$AN95=0,$AN95>=(65000/12000),Inventory!$AD102=\"\"),\"a\",VLOOKUP(Inventory!$AD102,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG95<>\"k\",$AG95<>\"l\"),\"a\",IF(AND(OR($AF95=\"b\",$AF95=\"c\",$AF95=\"d\"),Inventory!$AE102=\"\"),\"a\",IF(AND(OR($AF95=\"b\",$AF95=\"c\",$AF95=\"d\"),Inventory!$AE102<>\"\"),VLOOKUP(Inventory!$AE102,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG95<>\"k\",$AG95<>\"l\"),\"a\",IF(AND($AF95=\"b\",Inventory!$L102=\"\"),\"a\",IF(AND($AF95=\"b\",Inventory!$L102<>\"\"),VLOOKUP(Inventory!$L102,$N$4:$O$6,2,FALSE),IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AF102=\"\"),\"a\",IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AF102<>\"\"),VLOOKUP(Inventory!$AF102,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG95<>\"e\",$AG95<>\"f\"),$AN95=0,Inventory!$AI102=\"\"),\"a\",VLOOKUP(Inventory!$AI102,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG95<>\"i\",$AG95<>\"j\"),$AF95=\"b\"),\"a\",IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AK102=\"\"),\"a\",IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AK102<>\"\"),VLOOKUP(Inventory!$AK102,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C102=\"New Construction\",Inventory!C102=\"Replace-on-Burnout\"),Inventory!CM102,IF(Inventory!C102=\"Early Retirement\",Inventory!CL102,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF95=\"a\",0,IF($AF95=\"b\",Inventory!$M102,Inventory!$AJ102))","v":0},{"$f":"IF(AND(AF95=\"b\",Inventory!I102=\"PTAC\",Inventory!AC102=\"PTHP\",Inventory!N102=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF95=\"a\",AND($BJ95=\"No\",$BK95=\"No\")),0,IF(AND($AF95=\"b\",Inventory!$P102=\"Btu/hr\"),Inventory!$O102,IF(AND($AF95=\"b\",Inventory!$P102=\"Tons\"),Inventory!$O102*12000,IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AM102=\"Btu/hr\"),Inventory!$AL102,IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AM102=\"Tons\"),Inventory!$AL102*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF95=\"a\",$BK95=\"No\"),0,IF(AND($AF95=\"b\",Inventory!$R102=\"Btu/hr\"),Inventory!$Q102,IF(AND($AF95=\"b\",Inventory!$R102=\"Tons\"),Inventory!$Q102*12000,IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AO102=\"Btu/hr\"),Inventory!$AN102,IF(AND(OR($AF95=\"c\",$AF95=\"d\"),Inventory!$AO102=\"Tons\"),Inventory!$AN102*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J102=\"\",$BX95=\"No\"),\"-\",Inventory!$J102)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY95,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF95<>\"b\",AND($AG95<>\"b\",$AG95<>\"c\")),\"-\",IF(AND($BH95<>1,$BH95<>2,$BH95<>7,$BH95<>8),\"n\",IF(Inventory!$K102=\"Split\",\"s\",IF(Inventory!$K102=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG95<>\"k\",$AG95<>\"l\"),\"-\",IF(Inventory!$AE102=$K$4,\"a\",IF(Inventory!$AE102=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG95<>\"k\",$AG95<>\"l\"),\"-\",IF(Inventory!$L102=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ95,$CE95),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE95,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ95,$CE95),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE95,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ95,$CE95),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE95,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacb35",11,"EER",11,"EER",1.0909090909090908,{"$f":"12/$DD95","v":1.0909090909090908},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IF(Inventory!$C103=\"\",\"a\",VLOOKUP(Inventory!$C103,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC103=\"Computer Room AC\",\"m\",IF(AND($AF96=\"b\",Inventory!$I103=\"\"),\"a\",IF(AND($AF96=\"b\",Inventory!$I103<>\"\"),VLOOKUP(Inventory!$I103,$E$3:$F$15,2,FALSE),IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AC103=\"\"),\"a\",IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AC103<>\"\"),VLOOKUP(Inventory!$AC103,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG96<>\"b\",$AG96<>\"c\"),$AN96=0,$AN96>=(65000/12000),Inventory!$AD103=\"\"),\"a\",VLOOKUP(Inventory!$AD103,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG96<>\"k\",$AG96<>\"l\"),\"a\",IF(AND(OR($AF96=\"b\",$AF96=\"c\",$AF96=\"d\"),Inventory!$AE103=\"\"),\"a\",IF(AND(OR($AF96=\"b\",$AF96=\"c\",$AF96=\"d\"),Inventory!$AE103<>\"\"),VLOOKUP(Inventory!$AE103,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG96<>\"k\",$AG96<>\"l\"),\"a\",IF(AND($AF96=\"b\",Inventory!$L103=\"\"),\"a\",IF(AND($AF96=\"b\",Inventory!$L103<>\"\"),VLOOKUP(Inventory!$L103,$N$4:$O$6,2,FALSE),IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AF103=\"\"),\"a\",IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AF103<>\"\"),VLOOKUP(Inventory!$AF103,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG96<>\"e\",$AG96<>\"f\"),$AN96=0,Inventory!$AI103=\"\"),\"a\",VLOOKUP(Inventory!$AI103,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG96<>\"i\",$AG96<>\"j\"),$AF96=\"b\"),\"a\",IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AK103=\"\"),\"a\",IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AK103<>\"\"),VLOOKUP(Inventory!$AK103,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C103=\"New Construction\",Inventory!C103=\"Replace-on-Burnout\"),Inventory!CM103,IF(Inventory!C103=\"Early Retirement\",Inventory!CL103,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF96=\"a\",0,IF($AF96=\"b\",Inventory!$M103,Inventory!$AJ103))","v":0},{"$f":"IF(AND(AF96=\"b\",Inventory!I103=\"PTAC\",Inventory!AC103=\"PTHP\",Inventory!N103=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF96=\"a\",AND($BJ96=\"No\",$BK96=\"No\")),0,IF(AND($AF96=\"b\",Inventory!$P103=\"Btu/hr\"),Inventory!$O103,IF(AND($AF96=\"b\",Inventory!$P103=\"Tons\"),Inventory!$O103*12000,IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AM103=\"Btu/hr\"),Inventory!$AL103,IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AM103=\"Tons\"),Inventory!$AL103*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF96=\"a\",$BK96=\"No\"),0,IF(AND($AF96=\"b\",Inventory!$R103=\"Btu/hr\"),Inventory!$Q103,IF(AND($AF96=\"b\",Inventory!$R103=\"Tons\"),Inventory!$Q103*12000,IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AO103=\"Btu/hr\"),Inventory!$AN103,IF(AND(OR($AF96=\"c\",$AF96=\"d\"),Inventory!$AO103=\"Tons\"),Inventory!$AN103*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J103=\"\",$BX96=\"No\"),\"-\",Inventory!$J103)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY96,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF96<>\"b\",AND($AG96<>\"b\",$AG96<>\"c\")),\"-\",IF(AND($BH96<>1,$BH96<>2,$BH96<>7,$BH96<>8),\"n\",IF(Inventory!$K103=\"Split\",\"s\",IF(Inventory!$K103=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG96<>\"k\",$AG96<>\"l\"),\"-\",IF(Inventory!$AE103=$K$4,\"a\",IF(Inventory!$AE103=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG96<>\"k\",$AG96<>\"l\"),\"-\",IF(Inventory!$L103=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ96,$CE96),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE96,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ96,$CE96),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE96,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ96,$CE96),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE96,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacb36",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IF(Inventory!$C104=\"\",\"a\",VLOOKUP(Inventory!$C104,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC104=\"Computer Room AC\",\"m\",IF(AND($AF97=\"b\",Inventory!$I104=\"\"),\"a\",IF(AND($AF97=\"b\",Inventory!$I104<>\"\"),VLOOKUP(Inventory!$I104,$E$3:$F$15,2,FALSE),IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AC104=\"\"),\"a\",IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AC104<>\"\"),VLOOKUP(Inventory!$AC104,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG97<>\"b\",$AG97<>\"c\"),$AN97=0,$AN97>=(65000/12000),Inventory!$AD104=\"\"),\"a\",VLOOKUP(Inventory!$AD104,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG97<>\"k\",$AG97<>\"l\"),\"a\",IF(AND(OR($AF97=\"b\",$AF97=\"c\",$AF97=\"d\"),Inventory!$AE104=\"\"),\"a\",IF(AND(OR($AF97=\"b\",$AF97=\"c\",$AF97=\"d\"),Inventory!$AE104<>\"\"),VLOOKUP(Inventory!$AE104,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG97<>\"k\",$AG97<>\"l\"),\"a\",IF(AND($AF97=\"b\",Inventory!$L104=\"\"),\"a\",IF(AND($AF97=\"b\",Inventory!$L104<>\"\"),VLOOKUP(Inventory!$L104,$N$4:$O$6,2,FALSE),IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AF104=\"\"),\"a\",IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AF104<>\"\"),VLOOKUP(Inventory!$AF104,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG97<>\"e\",$AG97<>\"f\"),$AN97=0,Inventory!$AI104=\"\"),\"a\",VLOOKUP(Inventory!$AI104,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG97<>\"i\",$AG97<>\"j\"),$AF97=\"b\"),\"a\",IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AK104=\"\"),\"a\",IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AK104<>\"\"),VLOOKUP(Inventory!$AK104,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C104=\"New Construction\",Inventory!C104=\"Replace-on-Burnout\"),Inventory!CM104,IF(Inventory!C104=\"Early Retirement\",Inventory!CL104,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF97=\"a\",0,IF($AF97=\"b\",Inventory!$M104,Inventory!$AJ104))","v":0},{"$f":"IF(AND(AF97=\"b\",Inventory!I104=\"PTAC\",Inventory!AC104=\"PTHP\",Inventory!N104=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF97=\"a\",AND($BJ97=\"No\",$BK97=\"No\")),0,IF(AND($AF97=\"b\",Inventory!$P104=\"Btu/hr\"),Inventory!$O104,IF(AND($AF97=\"b\",Inventory!$P104=\"Tons\"),Inventory!$O104*12000,IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AM104=\"Btu/hr\"),Inventory!$AL104,IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AM104=\"Tons\"),Inventory!$AL104*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF97=\"a\",$BK97=\"No\"),0,IF(AND($AF97=\"b\",Inventory!$R104=\"Btu/hr\"),Inventory!$Q104,IF(AND($AF97=\"b\",Inventory!$R104=\"Tons\"),Inventory!$Q104*12000,IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AO104=\"Btu/hr\"),Inventory!$AN104,IF(AND(OR($AF97=\"c\",$AF97=\"d\"),Inventory!$AO104=\"Tons\"),Inventory!$AN104*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J104=\"\",$BX97=\"No\"),\"-\",Inventory!$J104)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY97,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF97<>\"b\",AND($AG97<>\"b\",$AG97<>\"c\")),\"-\",IF(AND($BH97<>1,$BH97<>2,$BH97<>7,$BH97<>8),\"n\",IF(Inventory!$K104=\"Split\",\"s\",IF(Inventory!$K104=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG97<>\"k\",$AG97<>\"l\"),\"-\",IF(Inventory!$AE104=$K$4,\"a\",IF(Inventory!$AE104=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG97<>\"k\",$AG97<>\"l\"),\"-\",IF(Inventory!$L104=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ97,$CE97),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE97,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ97,$CE97),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE97,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ97,$CE97),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE97,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacb37",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IF(Inventory!$C105=\"\",\"a\",VLOOKUP(Inventory!$C105,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC105=\"Computer Room AC\",\"m\",IF(AND($AF98=\"b\",Inventory!$I105=\"\"),\"a\",IF(AND($AF98=\"b\",Inventory!$I105<>\"\"),VLOOKUP(Inventory!$I105,$E$3:$F$15,2,FALSE),IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AC105=\"\"),\"a\",IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AC105<>\"\"),VLOOKUP(Inventory!$AC105,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG98<>\"b\",$AG98<>\"c\"),$AN98=0,$AN98>=(65000/12000),Inventory!$AD105=\"\"),\"a\",VLOOKUP(Inventory!$AD105,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG98<>\"k\",$AG98<>\"l\"),\"a\",IF(AND(OR($AF98=\"b\",$AF98=\"c\",$AF98=\"d\"),Inventory!$AE105=\"\"),\"a\",IF(AND(OR($AF98=\"b\",$AF98=\"c\",$AF98=\"d\"),Inventory!$AE105<>\"\"),VLOOKUP(Inventory!$AE105,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG98<>\"k\",$AG98<>\"l\"),\"a\",IF(AND($AF98=\"b\",Inventory!$L105=\"\"),\"a\",IF(AND($AF98=\"b\",Inventory!$L105<>\"\"),VLOOKUP(Inventory!$L105,$N$4:$O$6,2,FALSE),IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AF105=\"\"),\"a\",IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AF105<>\"\"),VLOOKUP(Inventory!$AF105,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG98<>\"e\",$AG98<>\"f\"),$AN98=0,Inventory!$AI105=\"\"),\"a\",VLOOKUP(Inventory!$AI105,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG98<>\"i\",$AG98<>\"j\"),$AF98=\"b\"),\"a\",IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AK105=\"\"),\"a\",IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AK105<>\"\"),VLOOKUP(Inventory!$AK105,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C105=\"New Construction\",Inventory!C105=\"Replace-on-Burnout\"),Inventory!CM105,IF(Inventory!C105=\"Early Retirement\",Inventory!CL105,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF98=\"a\",0,IF($AF98=\"b\",Inventory!$M105,Inventory!$AJ105))","v":0},{"$f":"IF(AND(AF98=\"b\",Inventory!I105=\"PTAC\",Inventory!AC105=\"PTHP\",Inventory!N105=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF98=\"a\",AND($BJ98=\"No\",$BK98=\"No\")),0,IF(AND($AF98=\"b\",Inventory!$P105=\"Btu/hr\"),Inventory!$O105,IF(AND($AF98=\"b\",Inventory!$P105=\"Tons\"),Inventory!$O105*12000,IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AM105=\"Btu/hr\"),Inventory!$AL105,IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AM105=\"Tons\"),Inventory!$AL105*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF98=\"a\",$BK98=\"No\"),0,IF(AND($AF98=\"b\",Inventory!$R105=\"Btu/hr\"),Inventory!$Q105,IF(AND($AF98=\"b\",Inventory!$R105=\"Tons\"),Inventory!$Q105*12000,IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AO105=\"Btu/hr\"),Inventory!$AN105,IF(AND(OR($AF98=\"c\",$AF98=\"d\"),Inventory!$AO105=\"Tons\"),Inventory!$AN105*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J105=\"\",$BX98=\"No\"),\"-\",Inventory!$J105)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY98,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF98<>\"b\",AND($AG98<>\"b\",$AG98<>\"c\")),\"-\",IF(AND($BH98<>1,$BH98<>2,$BH98<>7,$BH98<>8),\"n\",IF(Inventory!$K105=\"Split\",\"s\",IF(Inventory!$K105=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG98<>\"k\",$AG98<>\"l\"),\"-\",IF(Inventory!$AE105=$K$4,\"a\",IF(Inventory!$AE105=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG98<>\"k\",$AG98<>\"l\"),\"-\",IF(Inventory!$L105=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ98,$CE98),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE98,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ98,$CE98),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE98,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ98,$CE98),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE98,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacb38",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IF(Inventory!$C106=\"\",\"a\",VLOOKUP(Inventory!$C106,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC106=\"Computer Room AC\",\"m\",IF(AND($AF99=\"b\",Inventory!$I106=\"\"),\"a\",IF(AND($AF99=\"b\",Inventory!$I106<>\"\"),VLOOKUP(Inventory!$I106,$E$3:$F$15,2,FALSE),IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AC106=\"\"),\"a\",IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AC106<>\"\"),VLOOKUP(Inventory!$AC106,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG99<>\"b\",$AG99<>\"c\"),$AN99=0,$AN99>=(65000/12000),Inventory!$AD106=\"\"),\"a\",VLOOKUP(Inventory!$AD106,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG99<>\"k\",$AG99<>\"l\"),\"a\",IF(AND(OR($AF99=\"b\",$AF99=\"c\",$AF99=\"d\"),Inventory!$AE106=\"\"),\"a\",IF(AND(OR($AF99=\"b\",$AF99=\"c\",$AF99=\"d\"),Inventory!$AE106<>\"\"),VLOOKUP(Inventory!$AE106,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG99<>\"k\",$AG99<>\"l\"),\"a\",IF(AND($AF99=\"b\",Inventory!$L106=\"\"),\"a\",IF(AND($AF99=\"b\",Inventory!$L106<>\"\"),VLOOKUP(Inventory!$L106,$N$4:$O$6,2,FALSE),IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AF106=\"\"),\"a\",IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AF106<>\"\"),VLOOKUP(Inventory!$AF106,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG99<>\"e\",$AG99<>\"f\"),$AN99=0,Inventory!$AI106=\"\"),\"a\",VLOOKUP(Inventory!$AI106,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG99<>\"i\",$AG99<>\"j\"),$AF99=\"b\"),\"a\",IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AK106=\"\"),\"a\",IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AK106<>\"\"),VLOOKUP(Inventory!$AK106,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C106=\"New Construction\",Inventory!C106=\"Replace-on-Burnout\"),Inventory!CM106,IF(Inventory!C106=\"Early Retirement\",Inventory!CL106,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF99=\"a\",0,IF($AF99=\"b\",Inventory!$M106,Inventory!$AJ106))","v":0},{"$f":"IF(AND(AF99=\"b\",Inventory!I106=\"PTAC\",Inventory!AC106=\"PTHP\",Inventory!N106=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF99=\"a\",AND($BJ99=\"No\",$BK99=\"No\")),0,IF(AND($AF99=\"b\",Inventory!$P106=\"Btu/hr\"),Inventory!$O106,IF(AND($AF99=\"b\",Inventory!$P106=\"Tons\"),Inventory!$O106*12000,IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AM106=\"Btu/hr\"),Inventory!$AL106,IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AM106=\"Tons\"),Inventory!$AL106*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF99=\"a\",$BK99=\"No\"),0,IF(AND($AF99=\"b\",Inventory!$R106=\"Btu/hr\"),Inventory!$Q106,IF(AND($AF99=\"b\",Inventory!$R106=\"Tons\"),Inventory!$Q106*12000,IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AO106=\"Btu/hr\"),Inventory!$AN106,IF(AND(OR($AF99=\"c\",$AF99=\"d\"),Inventory!$AO106=\"Tons\"),Inventory!$AN106*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J106=\"\",$BX99=\"No\"),\"-\",Inventory!$J106)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY99,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF99<>\"b\",AND($AG99<>\"b\",$AG99<>\"c\")),\"-\",IF(AND($BH99<>1,$BH99<>2,$BH99<>7,$BH99<>8),\"n\",IF(Inventory!$K106=\"Split\",\"s\",IF(Inventory!$K106=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG99<>\"k\",$AG99<>\"l\"),\"-\",IF(Inventory!$AE106=$K$4,\"a\",IF(Inventory!$AE106=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG99<>\"k\",$AG99<>\"l\"),\"-\",IF(Inventory!$L106=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ99,$CE99),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE99,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ99,$CE99),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE99,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ99,$CE99),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE99,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacb39",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IF(Inventory!$C107=\"\",\"a\",VLOOKUP(Inventory!$C107,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC107=\"Computer Room AC\",\"m\",IF(AND($AF100=\"b\",Inventory!$I107=\"\"),\"a\",IF(AND($AF100=\"b\",Inventory!$I107<>\"\"),VLOOKUP(Inventory!$I107,$E$3:$F$15,2,FALSE),IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AC107=\"\"),\"a\",IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AC107<>\"\"),VLOOKUP(Inventory!$AC107,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG100<>\"b\",$AG100<>\"c\"),$AN100=0,$AN100>=(65000/12000),Inventory!$AD107=\"\"),\"a\",VLOOKUP(Inventory!$AD107,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG100<>\"k\",$AG100<>\"l\"),\"a\",IF(AND(OR($AF100=\"b\",$AF100=\"c\",$AF100=\"d\"),Inventory!$AE107=\"\"),\"a\",IF(AND(OR($AF100=\"b\",$AF100=\"c\",$AF100=\"d\"),Inventory!$AE107<>\"\"),VLOOKUP(Inventory!$AE107,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG100<>\"k\",$AG100<>\"l\"),\"a\",IF(AND($AF100=\"b\",Inventory!$L107=\"\"),\"a\",IF(AND($AF100=\"b\",Inventory!$L107<>\"\"),VLOOKUP(Inventory!$L107,$N$4:$O$6,2,FALSE),IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AF107=\"\"),\"a\",IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AF107<>\"\"),VLOOKUP(Inventory!$AF107,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG100<>\"e\",$AG100<>\"f\"),$AN100=0,Inventory!$AI107=\"\"),\"a\",VLOOKUP(Inventory!$AI107,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG100<>\"i\",$AG100<>\"j\"),$AF100=\"b\"),\"a\",IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AK107=\"\"),\"a\",IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AK107<>\"\"),VLOOKUP(Inventory!$AK107,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C107=\"New Construction\",Inventory!C107=\"Replace-on-Burnout\"),Inventory!CM107,IF(Inventory!C107=\"Early Retirement\",Inventory!CL107,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF100=\"a\",0,IF($AF100=\"b\",Inventory!$M107,Inventory!$AJ107))","v":0},{"$f":"IF(AND(AF100=\"b\",Inventory!I107=\"PTAC\",Inventory!AC107=\"PTHP\",Inventory!N107=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF100=\"a\",AND($BJ100=\"No\",$BK100=\"No\")),0,IF(AND($AF100=\"b\",Inventory!$P107=\"Btu/hr\"),Inventory!$O107,IF(AND($AF100=\"b\",Inventory!$P107=\"Tons\"),Inventory!$O107*12000,IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AM107=\"Btu/hr\"),Inventory!$AL107,IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AM107=\"Tons\"),Inventory!$AL107*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF100=\"a\",$BK100=\"No\"),0,IF(AND($AF100=\"b\",Inventory!$R107=\"Btu/hr\"),Inventory!$Q107,IF(AND($AF100=\"b\",Inventory!$R107=\"Tons\"),Inventory!$Q107*12000,IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AO107=\"Btu/hr\"),Inventory!$AN107,IF(AND(OR($AF100=\"c\",$AF100=\"d\"),Inventory!$AO107=\"Tons\"),Inventory!$AN107*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J107=\"\",$BX100=\"No\"),\"-\",Inventory!$J107)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY100,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF100<>\"b\",AND($AG100<>\"b\",$AG100<>\"c\")),\"-\",IF(AND($BH100<>1,$BH100<>2,$BH100<>7,$BH100<>8),\"n\",IF(Inventory!$K107=\"Split\",\"s\",IF(Inventory!$K107=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG100<>\"k\",$AG100<>\"l\"),\"-\",IF(Inventory!$AE107=$K$4,\"a\",IF(Inventory!$AE107=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG100<>\"k\",$AG100<>\"l\"),\"-\",IF(Inventory!$L107=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ100,$CE100),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE100,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ100,$CE100),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE100,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ100,$CE100),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE100,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacc40",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IF(Inventory!$C108=\"\",\"a\",VLOOKUP(Inventory!$C108,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC108=\"Computer Room AC\",\"m\",IF(AND($AF101=\"b\",Inventory!$I108=\"\"),\"a\",IF(AND($AF101=\"b\",Inventory!$I108<>\"\"),VLOOKUP(Inventory!$I108,$E$3:$F$15,2,FALSE),IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AC108=\"\"),\"a\",IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AC108<>\"\"),VLOOKUP(Inventory!$AC108,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG101<>\"b\",$AG101<>\"c\"),$AN101=0,$AN101>=(65000/12000),Inventory!$AD108=\"\"),\"a\",VLOOKUP(Inventory!$AD108,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG101<>\"k\",$AG101<>\"l\"),\"a\",IF(AND(OR($AF101=\"b\",$AF101=\"c\",$AF101=\"d\"),Inventory!$AE108=\"\"),\"a\",IF(AND(OR($AF101=\"b\",$AF101=\"c\",$AF101=\"d\"),Inventory!$AE108<>\"\"),VLOOKUP(Inventory!$AE108,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG101<>\"k\",$AG101<>\"l\"),\"a\",IF(AND($AF101=\"b\",Inventory!$L108=\"\"),\"a\",IF(AND($AF101=\"b\",Inventory!$L108<>\"\"),VLOOKUP(Inventory!$L108,$N$4:$O$6,2,FALSE),IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AF108=\"\"),\"a\",IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AF108<>\"\"),VLOOKUP(Inventory!$AF108,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG101<>\"e\",$AG101<>\"f\"),$AN101=0,Inventory!$AI108=\"\"),\"a\",VLOOKUP(Inventory!$AI108,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG101<>\"i\",$AG101<>\"j\"),$AF101=\"b\"),\"a\",IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AK108=\"\"),\"a\",IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AK108<>\"\"),VLOOKUP(Inventory!$AK108,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C108=\"New Construction\",Inventory!C108=\"Replace-on-Burnout\"),Inventory!CM108,IF(Inventory!C108=\"Early Retirement\",Inventory!CL108,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF101=\"a\",0,IF($AF101=\"b\",Inventory!$M108,Inventory!$AJ108))","v":0},{"$f":"IF(AND(AF101=\"b\",Inventory!I108=\"PTAC\",Inventory!AC108=\"PTHP\",Inventory!N108=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF101=\"a\",AND($BJ101=\"No\",$BK101=\"No\")),0,IF(AND($AF101=\"b\",Inventory!$P108=\"Btu/hr\"),Inventory!$O108,IF(AND($AF101=\"b\",Inventory!$P108=\"Tons\"),Inventory!$O108*12000,IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AM108=\"Btu/hr\"),Inventory!$AL108,IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AM108=\"Tons\"),Inventory!$AL108*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF101=\"a\",$BK101=\"No\"),0,IF(AND($AF101=\"b\",Inventory!$R108=\"Btu/hr\"),Inventory!$Q108,IF(AND($AF101=\"b\",Inventory!$R108=\"Tons\"),Inventory!$Q108*12000,IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AO108=\"Btu/hr\"),Inventory!$AN108,IF(AND(OR($AF101=\"c\",$AF101=\"d\"),Inventory!$AO108=\"Tons\"),Inventory!$AN108*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J108=\"\",$BX101=\"No\"),\"-\",Inventory!$J108)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY101,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF101<>\"b\",AND($AG101<>\"b\",$AG101<>\"c\")),\"-\",IF(AND($BH101<>1,$BH101<>2,$BH101<>7,$BH101<>8),\"n\",IF(Inventory!$K108=\"Split\",\"s\",IF(Inventory!$K108=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG101<>\"k\",$AG101<>\"l\"),\"-\",IF(Inventory!$AE108=$K$4,\"a\",IF(Inventory!$AE108=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG101<>\"k\",$AG101<>\"l\"),\"-\",IF(Inventory!$L108=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ101,$CE101),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE101,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ101,$CE101),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE101,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ101,$CE101),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE101,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacc41",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IF(Inventory!$C109=\"\",\"a\",VLOOKUP(Inventory!$C109,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC109=\"Computer Room AC\",\"m\",IF(AND($AF102=\"b\",Inventory!$I109=\"\"),\"a\",IF(AND($AF102=\"b\",Inventory!$I109<>\"\"),VLOOKUP(Inventory!$I109,$E$3:$F$15,2,FALSE),IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AC109=\"\"),\"a\",IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AC109<>\"\"),VLOOKUP(Inventory!$AC109,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG102<>\"b\",$AG102<>\"c\"),$AN102=0,$AN102>=(65000/12000),Inventory!$AD109=\"\"),\"a\",VLOOKUP(Inventory!$AD109,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG102<>\"k\",$AG102<>\"l\"),\"a\",IF(AND(OR($AF102=\"b\",$AF102=\"c\",$AF102=\"d\"),Inventory!$AE109=\"\"),\"a\",IF(AND(OR($AF102=\"b\",$AF102=\"c\",$AF102=\"d\"),Inventory!$AE109<>\"\"),VLOOKUP(Inventory!$AE109,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG102<>\"k\",$AG102<>\"l\"),\"a\",IF(AND($AF102=\"b\",Inventory!$L109=\"\"),\"a\",IF(AND($AF102=\"b\",Inventory!$L109<>\"\"),VLOOKUP(Inventory!$L109,$N$4:$O$6,2,FALSE),IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AF109=\"\"),\"a\",IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AF109<>\"\"),VLOOKUP(Inventory!$AF109,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG102<>\"e\",$AG102<>\"f\"),$AN102=0,Inventory!$AI109=\"\"),\"a\",VLOOKUP(Inventory!$AI109,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG102<>\"i\",$AG102<>\"j\"),$AF102=\"b\"),\"a\",IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AK109=\"\"),\"a\",IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AK109<>\"\"),VLOOKUP(Inventory!$AK109,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C109=\"New Construction\",Inventory!C109=\"Replace-on-Burnout\"),Inventory!CM109,IF(Inventory!C109=\"Early Retirement\",Inventory!CL109,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF102=\"a\",0,IF($AF102=\"b\",Inventory!$M109,Inventory!$AJ109))","v":0},{"$f":"IF(AND(AF102=\"b\",Inventory!I109=\"PTAC\",Inventory!AC109=\"PTHP\",Inventory!N109=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF102=\"a\",AND($BJ102=\"No\",$BK102=\"No\")),0,IF(AND($AF102=\"b\",Inventory!$P109=\"Btu/hr\"),Inventory!$O109,IF(AND($AF102=\"b\",Inventory!$P109=\"Tons\"),Inventory!$O109*12000,IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AM109=\"Btu/hr\"),Inventory!$AL109,IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AM109=\"Tons\"),Inventory!$AL109*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF102=\"a\",$BK102=\"No\"),0,IF(AND($AF102=\"b\",Inventory!$R109=\"Btu/hr\"),Inventory!$Q109,IF(AND($AF102=\"b\",Inventory!$R109=\"Tons\"),Inventory!$Q109*12000,IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AO109=\"Btu/hr\"),Inventory!$AN109,IF(AND(OR($AF102=\"c\",$AF102=\"d\"),Inventory!$AO109=\"Tons\"),Inventory!$AN109*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J109=\"\",$BX102=\"No\"),\"-\",Inventory!$J109)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY102,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF102<>\"b\",AND($AG102<>\"b\",$AG102<>\"c\")),\"-\",IF(AND($BH102<>1,$BH102<>2,$BH102<>7,$BH102<>8),\"n\",IF(Inventory!$K109=\"Split\",\"s\",IF(Inventory!$K109=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG102<>\"k\",$AG102<>\"l\"),\"-\",IF(Inventory!$AE109=$K$4,\"a\",IF(Inventory!$AE109=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG102<>\"k\",$AG102<>\"l\"),\"-\",IF(Inventory!$L109=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ102,$CE102),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE102,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ102,$CE102),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE102,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ102,$CE102),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE102,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacc42",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,{"$f":"IF(Inventory!$C110=\"\",\"a\",VLOOKUP(Inventory!$C110,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC110=\"Computer Room AC\",\"m\",IF(AND($AF103=\"b\",Inventory!$I110=\"\"),\"a\",IF(AND($AF103=\"b\",Inventory!$I110<>\"\"),VLOOKUP(Inventory!$I110,$E$3:$F$15,2,FALSE),IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AC110=\"\"),\"a\",IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AC110<>\"\"),VLOOKUP(Inventory!$AC110,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG103<>\"b\",$AG103<>\"c\"),$AN103=0,$AN103>=(65000/12000),Inventory!$AD110=\"\"),\"a\",VLOOKUP(Inventory!$AD110,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG103<>\"k\",$AG103<>\"l\"),\"a\",IF(AND(OR($AF103=\"b\",$AF103=\"c\",$AF103=\"d\"),Inventory!$AE110=\"\"),\"a\",IF(AND(OR($AF103=\"b\",$AF103=\"c\",$AF103=\"d\"),Inventory!$AE110<>\"\"),VLOOKUP(Inventory!$AE110,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG103<>\"k\",$AG103<>\"l\"),\"a\",IF(AND($AF103=\"b\",Inventory!$L110=\"\"),\"a\",IF(AND($AF103=\"b\",Inventory!$L110<>\"\"),VLOOKUP(Inventory!$L110,$N$4:$O$6,2,FALSE),IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AF110=\"\"),\"a\",IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AF110<>\"\"),VLOOKUP(Inventory!$AF110,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG103<>\"e\",$AG103<>\"f\"),$AN103=0,Inventory!$AI110=\"\"),\"a\",VLOOKUP(Inventory!$AI110,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG103<>\"i\",$AG103<>\"j\"),$AF103=\"b\"),\"a\",IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AK110=\"\"),\"a\",IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AK110<>\"\"),VLOOKUP(Inventory!$AK110,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C110=\"New Construction\",Inventory!C110=\"Replace-on-Burnout\"),Inventory!CM110,IF(Inventory!C110=\"Early Retirement\",Inventory!CL110,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF103=\"a\",0,IF($AF103=\"b\",Inventory!$M110,Inventory!$AJ110))","v":0},{"$f":"IF(AND(AF103=\"b\",Inventory!I110=\"PTAC\",Inventory!AC110=\"PTHP\",Inventory!N110=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF103=\"a\",AND($BJ103=\"No\",$BK103=\"No\")),0,IF(AND($AF103=\"b\",Inventory!$P110=\"Btu/hr\"),Inventory!$O110,IF(AND($AF103=\"b\",Inventory!$P110=\"Tons\"),Inventory!$O110*12000,IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AM110=\"Btu/hr\"),Inventory!$AL110,IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AM110=\"Tons\"),Inventory!$AL110*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF103=\"a\",$BK103=\"No\"),0,IF(AND($AF103=\"b\",Inventory!$R110=\"Btu/hr\"),Inventory!$Q110,IF(AND($AF103=\"b\",Inventory!$R110=\"Tons\"),Inventory!$Q110*12000,IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AO110=\"Btu/hr\"),Inventory!$AN110,IF(AND(OR($AF103=\"c\",$AF103=\"d\"),Inventory!$AO110=\"Tons\"),Inventory!$AN110*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J110=\"\",$BX103=\"No\"),\"-\",Inventory!$J110)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY103,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF103<>\"b\",AND($AG103<>\"b\",$AG103<>\"c\")),\"-\",IF(AND($BH103<>1,$BH103<>2,$BH103<>7,$BH103<>8),\"n\",IF(Inventory!$K110=\"Split\",\"s\",IF(Inventory!$K110=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG103<>\"k\",$AG103<>\"l\"),\"-\",IF(Inventory!$AE110=$K$4,\"a\",IF(Inventory!$AE110=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG103<>\"k\",$AG103<>\"l\"),\"-\",IF(Inventory!$L110=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ103,$CE103),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE103,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ103,$CE103),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE103,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ103,$CE103),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE103,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacc43",9.3000000000000007,"EER",9.3000000000000007,"EER",{"$f":"12/$DD103","v":1.2903225806451613},1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,{"$f":"IF(Inventory!$C111=\"\",\"a\",VLOOKUP(Inventory!$C111,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC111=\"Computer Room AC\",\"m\",IF(AND($AF104=\"b\",Inventory!$I111=\"\"),\"a\",IF(AND($AF104=\"b\",Inventory!$I111<>\"\"),VLOOKUP(Inventory!$I111,$E$3:$F$15,2,FALSE),IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AC111=\"\"),\"a\",IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AC111<>\"\"),VLOOKUP(Inventory!$AC111,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG104<>\"b\",$AG104<>\"c\"),$AN104=0,$AN104>=(65000/12000),Inventory!$AD111=\"\"),\"a\",VLOOKUP(Inventory!$AD111,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG104<>\"k\",$AG104<>\"l\"),\"a\",IF(AND(OR($AF104=\"b\",$AF104=\"c\",$AF104=\"d\"),Inventory!$AE111=\"\"),\"a\",IF(AND(OR($AF104=\"b\",$AF104=\"c\",$AF104=\"d\"),Inventory!$AE111<>\"\"),VLOOKUP(Inventory!$AE111,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG104<>\"k\",$AG104<>\"l\"),\"a\",IF(AND($AF104=\"b\",Inventory!$L111=\"\"),\"a\",IF(AND($AF104=\"b\",Inventory!$L111<>\"\"),VLOOKUP(Inventory!$L111,$N$4:$O$6,2,FALSE),IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AF111=\"\"),\"a\",IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AF111<>\"\"),VLOOKUP(Inventory!$AF111,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG104<>\"e\",$AG104<>\"f\"),$AN104=0,Inventory!$AI111=\"\"),\"a\",VLOOKUP(Inventory!$AI111,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG104<>\"i\",$AG104<>\"j\"),$AF104=\"b\"),\"a\",IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AK111=\"\"),\"a\",IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AK111<>\"\"),VLOOKUP(Inventory!$AK111,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C111=\"New Construction\",Inventory!C111=\"Replace-on-Burnout\"),Inventory!CM111,IF(Inventory!C111=\"Early Retirement\",Inventory!CL111,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF104=\"a\",0,IF($AF104=\"b\",Inventory!$M111,Inventory!$AJ111))","v":0},{"$f":"IF(AND(AF104=\"b\",Inventory!I111=\"PTAC\",Inventory!AC111=\"PTHP\",Inventory!N111=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF104=\"a\",AND($BJ104=\"No\",$BK104=\"No\")),0,IF(AND($AF104=\"b\",Inventory!$P111=\"Btu/hr\"),Inventory!$O111,IF(AND($AF104=\"b\",Inventory!$P111=\"Tons\"),Inventory!$O111*12000,IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AM111=\"Btu/hr\"),Inventory!$AL111,IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AM111=\"Tons\"),Inventory!$AL111*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF104=\"a\",$BK104=\"No\"),0,IF(AND($AF104=\"b\",Inventory!$R111=\"Btu/hr\"),Inventory!$Q111,IF(AND($AF104=\"b\",Inventory!$R111=\"Tons\"),Inventory!$Q111*12000,IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AO111=\"Btu/hr\"),Inventory!$AN111,IF(AND(OR($AF104=\"c\",$AF104=\"d\"),Inventory!$AO111=\"Tons\"),Inventory!$AN111*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J111=\"\",$BX104=\"No\"),\"-\",Inventory!$J111)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY104,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF104<>\"b\",AND($AG104<>\"b\",$AG104<>\"c\")),\"-\",IF(AND($BH104<>1,$BH104<>2,$BH104<>7,$BH104<>8),\"n\",IF(Inventory!$K111=\"Split\",\"s\",IF(Inventory!$K111=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG104<>\"k\",$AG104<>\"l\"),\"-\",IF(Inventory!$AE111=$K$4,\"a\",IF(Inventory!$AE111=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG104<>\"k\",$AG104<>\"l\"),\"-\",IF(Inventory!$L111=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ104,$CE104),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE104,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ104,$CE104),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE104,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ104,$CE104),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE104,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaacc44",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,{"$f":"IF(Inventory!$C112=\"\",\"a\",VLOOKUP(Inventory!$C112,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC112=\"Computer Room AC\",\"m\",IF(AND($AF105=\"b\",Inventory!$I112=\"\"),\"a\",IF(AND($AF105=\"b\",Inventory!$I112<>\"\"),VLOOKUP(Inventory!$I112,$E$3:$F$15,2,FALSE),IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AC112=\"\"),\"a\",IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AC112<>\"\"),VLOOKUP(Inventory!$AC112,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG105<>\"b\",$AG105<>\"c\"),$AN105=0,$AN105>=(65000/12000),Inventory!$AD112=\"\"),\"a\",VLOOKUP(Inventory!$AD112,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG105<>\"k\",$AG105<>\"l\"),\"a\",IF(AND(OR($AF105=\"b\",$AF105=\"c\",$AF105=\"d\"),Inventory!$AE112=\"\"),\"a\",IF(AND(OR($AF105=\"b\",$AF105=\"c\",$AF105=\"d\"),Inventory!$AE112<>\"\"),VLOOKUP(Inventory!$AE112,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG105<>\"k\",$AG105<>\"l\"),\"a\",IF(AND($AF105=\"b\",Inventory!$L112=\"\"),\"a\",IF(AND($AF105=\"b\",Inventory!$L112<>\"\"),VLOOKUP(Inventory!$L112,$N$4:$O$6,2,FALSE),IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AF112=\"\"),\"a\",IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AF112<>\"\"),VLOOKUP(Inventory!$AF112,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG105<>\"e\",$AG105<>\"f\"),$AN105=0,Inventory!$AI112=\"\"),\"a\",VLOOKUP(Inventory!$AI112,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG105<>\"i\",$AG105<>\"j\"),$AF105=\"b\"),\"a\",IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AK112=\"\"),\"a\",IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AK112<>\"\"),VLOOKUP(Inventory!$AK112,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C112=\"New Construction\",Inventory!C112=\"Replace-on-Burnout\"),Inventory!CM112,IF(Inventory!C112=\"Early Retirement\",Inventory!CL112,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF105=\"a\",0,IF($AF105=\"b\",Inventory!$M112,Inventory!$AJ112))","v":0},{"$f":"IF(AND(AF105=\"b\",Inventory!I112=\"PTAC\",Inventory!AC112=\"PTHP\",Inventory!N112=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF105=\"a\",AND($BJ105=\"No\",$BK105=\"No\")),0,IF(AND($AF105=\"b\",Inventory!$P112=\"Btu/hr\"),Inventory!$O112,IF(AND($AF105=\"b\",Inventory!$P112=\"Tons\"),Inventory!$O112*12000,IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AM112=\"Btu/hr\"),Inventory!$AL112,IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AM112=\"Tons\"),Inventory!$AL112*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF105=\"a\",$BK105=\"No\"),0,IF(AND($AF105=\"b\",Inventory!$R112=\"Btu/hr\"),Inventory!$Q112,IF(AND($AF105=\"b\",Inventory!$R112=\"Tons\"),Inventory!$Q112*12000,IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AO112=\"Btu/hr\"),Inventory!$AN112,IF(AND(OR($AF105=\"c\",$AF105=\"d\"),Inventory!$AO112=\"Tons\"),Inventory!$AN112*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J112=\"\",$BX105=\"No\"),\"-\",Inventory!$J112)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY105,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF105<>\"b\",AND($AG105<>\"b\",$AG105<>\"c\")),\"-\",IF(AND($BH105<>1,$BH105<>2,$BH105<>7,$BH105<>8),\"n\",IF(Inventory!$K112=\"Split\",\"s\",IF(Inventory!$K112=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG105<>\"k\",$AG105<>\"l\"),\"-\",IF(Inventory!$AE112=$K$4,\"a\",IF(Inventory!$AE112=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG105<>\"k\",$AG105<>\"l\"),\"-\",IF(Inventory!$L112=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ105,$CE105),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE105,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ105,$CE105),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE105,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ105,$CE105),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE105,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaabb45",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,{"$f":"IF(Inventory!$C113=\"\",\"a\",VLOOKUP(Inventory!$C113,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC113=\"Computer Room AC\",\"m\",IF(AND($AF106=\"b\",Inventory!$I113=\"\"),\"a\",IF(AND($AF106=\"b\",Inventory!$I113<>\"\"),VLOOKUP(Inventory!$I113,$E$3:$F$15,2,FALSE),IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AC113=\"\"),\"a\",IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AC113<>\"\"),VLOOKUP(Inventory!$AC113,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG106<>\"b\",$AG106<>\"c\"),$AN106=0,$AN106>=(65000/12000),Inventory!$AD113=\"\"),\"a\",VLOOKUP(Inventory!$AD113,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG106<>\"k\",$AG106<>\"l\"),\"a\",IF(AND(OR($AF106=\"b\",$AF106=\"c\",$AF106=\"d\"),Inventory!$AE113=\"\"),\"a\",IF(AND(OR($AF106=\"b\",$AF106=\"c\",$AF106=\"d\"),Inventory!$AE113<>\"\"),VLOOKUP(Inventory!$AE113,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG106<>\"k\",$AG106<>\"l\"),\"a\",IF(AND($AF106=\"b\",Inventory!$L113=\"\"),\"a\",IF(AND($AF106=\"b\",Inventory!$L113<>\"\"),VLOOKUP(Inventory!$L113,$N$4:$O$6,2,FALSE),IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AF113=\"\"),\"a\",IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AF113<>\"\"),VLOOKUP(Inventory!$AF113,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG106<>\"e\",$AG106<>\"f\"),$AN106=0,Inventory!$AI113=\"\"),\"a\",VLOOKUP(Inventory!$AI113,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG106<>\"i\",$AG106<>\"j\"),$AF106=\"b\"),\"a\",IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AK113=\"\"),\"a\",IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AK113<>\"\"),VLOOKUP(Inventory!$AK113,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C113=\"New Construction\",Inventory!C113=\"Replace-on-Burnout\"),Inventory!CM113,IF(Inventory!C113=\"Early Retirement\",Inventory!CL113,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF106=\"a\",0,IF($AF106=\"b\",Inventory!$M113,Inventory!$AJ113))","v":0},{"$f":"IF(AND(AF106=\"b\",Inventory!I113=\"PTAC\",Inventory!AC113=\"PTHP\",Inventory!N113=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF106=\"a\",AND($BJ106=\"No\",$BK106=\"No\")),0,IF(AND($AF106=\"b\",Inventory!$P113=\"Btu/hr\"),Inventory!$O113,IF(AND($AF106=\"b\",Inventory!$P113=\"Tons\"),Inventory!$O113*12000,IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AM113=\"Btu/hr\"),Inventory!$AL113,IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AM113=\"Tons\"),Inventory!$AL113*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF106=\"a\",$BK106=\"No\"),0,IF(AND($AF106=\"b\",Inventory!$R113=\"Btu/hr\"),Inventory!$Q113,IF(AND($AF106=\"b\",Inventory!$R113=\"Tons\"),Inventory!$Q113*12000,IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AO113=\"Btu/hr\"),Inventory!$AN113,IF(AND(OR($AF106=\"c\",$AF106=\"d\"),Inventory!$AO113=\"Tons\"),Inventory!$AN113*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J113=\"\",$BX106=\"No\"),\"-\",Inventory!$J113)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY106,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF106<>\"b\",AND($AG106<>\"b\",$AG106<>\"c\")),\"-\",IF(AND($BH106<>1,$BH106<>2,$BH106<>7,$BH106<>8),\"n\",IF(Inventory!$K113=\"Split\",\"s\",IF(Inventory!$K113=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG106<>\"k\",$AG106<>\"l\"),\"-\",IF(Inventory!$AE113=$K$4,\"a\",IF(Inventory!$AE113=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG106<>\"k\",$AG106<>\"l\"),\"-\",IF(Inventory!$L113=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ106,$CE106),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE106,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ106,$CE106),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE106,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ106,$CE106),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE106,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaabb46",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,{"$f":"IF(Inventory!$C114=\"\",\"a\",VLOOKUP(Inventory!$C114,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC114=\"Computer Room AC\",\"m\",IF(AND($AF107=\"b\",Inventory!$I114=\"\"),\"a\",IF(AND($AF107=\"b\",Inventory!$I114<>\"\"),VLOOKUP(Inventory!$I114,$E$3:$F$15,2,FALSE),IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AC114=\"\"),\"a\",IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AC114<>\"\"),VLOOKUP(Inventory!$AC114,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG107<>\"b\",$AG107<>\"c\"),$AN107=0,$AN107>=(65000/12000),Inventory!$AD114=\"\"),\"a\",VLOOKUP(Inventory!$AD114,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG107<>\"k\",$AG107<>\"l\"),\"a\",IF(AND(OR($AF107=\"b\",$AF107=\"c\",$AF107=\"d\"),Inventory!$AE114=\"\"),\"a\",IF(AND(OR($AF107=\"b\",$AF107=\"c\",$AF107=\"d\"),Inventory!$AE114<>\"\"),VLOOKUP(Inventory!$AE114,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG107<>\"k\",$AG107<>\"l\"),\"a\",IF(AND($AF107=\"b\",Inventory!$L114=\"\"),\"a\",IF(AND($AF107=\"b\",Inventory!$L114<>\"\"),VLOOKUP(Inventory!$L114,$N$4:$O$6,2,FALSE),IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AF114=\"\"),\"a\",IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AF114<>\"\"),VLOOKUP(Inventory!$AF114,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG107<>\"e\",$AG107<>\"f\"),$AN107=0,Inventory!$AI114=\"\"),\"a\",VLOOKUP(Inventory!$AI114,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG107<>\"i\",$AG107<>\"j\"),$AF107=\"b\"),\"a\",IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AK114=\"\"),\"a\",IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AK114<>\"\"),VLOOKUP(Inventory!$AK114,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C114=\"New Construction\",Inventory!C114=\"Replace-on-Burnout\"),Inventory!CM114,IF(Inventory!C114=\"Early Retirement\",Inventory!CL114,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF107=\"a\",0,IF($AF107=\"b\",Inventory!$M114,Inventory!$AJ114))","v":0},{"$f":"IF(AND(AF107=\"b\",Inventory!I114=\"PTAC\",Inventory!AC114=\"PTHP\",Inventory!N114=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF107=\"a\",AND($BJ107=\"No\",$BK107=\"No\")),0,IF(AND($AF107=\"b\",Inventory!$P114=\"Btu/hr\"),Inventory!$O114,IF(AND($AF107=\"b\",Inventory!$P114=\"Tons\"),Inventory!$O114*12000,IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AM114=\"Btu/hr\"),Inventory!$AL114,IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AM114=\"Tons\"),Inventory!$AL114*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF107=\"a\",$BK107=\"No\"),0,IF(AND($AF107=\"b\",Inventory!$R114=\"Btu/hr\"),Inventory!$Q114,IF(AND($AF107=\"b\",Inventory!$R114=\"Tons\"),Inventory!$Q114*12000,IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AO114=\"Btu/hr\"),Inventory!$AN114,IF(AND(OR($AF107=\"c\",$AF107=\"d\"),Inventory!$AO114=\"Tons\"),Inventory!$AN114*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J114=\"\",$BX107=\"No\"),\"-\",Inventory!$J114)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY107,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF107<>\"b\",AND($AG107<>\"b\",$AG107<>\"c\")),\"-\",IF(AND($BH107<>1,$BH107<>2,$BH107<>7,$BH107<>8),\"n\",IF(Inventory!$K114=\"Split\",\"s\",IF(Inventory!$K114=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG107<>\"k\",$AG107<>\"l\"),\"-\",IF(Inventory!$AE114=$K$4,\"a\",IF(Inventory!$AE114=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG107<>\"k\",$AG107<>\"l\"),\"-\",IF(Inventory!$L114=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ107,$CE107),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE107,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ107,$CE107),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE107,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ107,$CE107),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE107,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaabc47",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,{"$f":"IF(Inventory!$C115=\"\",\"a\",VLOOKUP(Inventory!$C115,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC115=\"Computer Room AC\",\"m\",IF(AND($AF108=\"b\",Inventory!$I115=\"\"),\"a\",IF(AND($AF108=\"b\",Inventory!$I115<>\"\"),VLOOKUP(Inventory!$I115,$E$3:$F$15,2,FALSE),IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AC115=\"\"),\"a\",IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AC115<>\"\"),VLOOKUP(Inventory!$AC115,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG108<>\"b\",$AG108<>\"c\"),$AN108=0,$AN108>=(65000/12000),Inventory!$AD115=\"\"),\"a\",VLOOKUP(Inventory!$AD115,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG108<>\"k\",$AG108<>\"l\"),\"a\",IF(AND(OR($AF108=\"b\",$AF108=\"c\",$AF108=\"d\"),Inventory!$AE115=\"\"),\"a\",IF(AND(OR($AF108=\"b\",$AF108=\"c\",$AF108=\"d\"),Inventory!$AE115<>\"\"),VLOOKUP(Inventory!$AE115,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG108<>\"k\",$AG108<>\"l\"),\"a\",IF(AND($AF108=\"b\",Inventory!$L115=\"\"),\"a\",IF(AND($AF108=\"b\",Inventory!$L115<>\"\"),VLOOKUP(Inventory!$L115,$N$4:$O$6,2,FALSE),IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AF115=\"\"),\"a\",IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AF115<>\"\"),VLOOKUP(Inventory!$AF115,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG108<>\"e\",$AG108<>\"f\"),$AN108=0,Inventory!$AI115=\"\"),\"a\",VLOOKUP(Inventory!$AI115,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG108<>\"i\",$AG108<>\"j\"),$AF108=\"b\"),\"a\",IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AK115=\"\"),\"a\",IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AK115<>\"\"),VLOOKUP(Inventory!$AK115,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C115=\"New Construction\",Inventory!C115=\"Replace-on-Burnout\"),Inventory!CM115,IF(Inventory!C115=\"Early Retirement\",Inventory!CL115,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF108=\"a\",0,IF($AF108=\"b\",Inventory!$M115,Inventory!$AJ115))","v":0},{"$f":"IF(AND(AF108=\"b\",Inventory!I115=\"PTAC\",Inventory!AC115=\"PTHP\",Inventory!N115=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF108=\"a\",AND($BJ108=\"No\",$BK108=\"No\")),0,IF(AND($AF108=\"b\",Inventory!$P115=\"Btu/hr\"),Inventory!$O115,IF(AND($AF108=\"b\",Inventory!$P115=\"Tons\"),Inventory!$O115*12000,IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AM115=\"Btu/hr\"),Inventory!$AL115,IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AM115=\"Tons\"),Inventory!$AL115*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF108=\"a\",$BK108=\"No\"),0,IF(AND($AF108=\"b\",Inventory!$R115=\"Btu/hr\"),Inventory!$Q115,IF(AND($AF108=\"b\",Inventory!$R115=\"Tons\"),Inventory!$Q115*12000,IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AO115=\"Btu/hr\"),Inventory!$AN115,IF(AND(OR($AF108=\"c\",$AF108=\"d\"),Inventory!$AO115=\"Tons\"),Inventory!$AN115*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J115=\"\",$BX108=\"No\"),\"-\",Inventory!$J115)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY108,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF108<>\"b\",AND($AG108<>\"b\",$AG108<>\"c\")),\"-\",IF(AND($BH108<>1,$BH108<>2,$BH108<>7,$BH108<>8),\"n\",IF(Inventory!$K115=\"Split\",\"s\",IF(Inventory!$K115=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG108<>\"k\",$AG108<>\"l\"),\"-\",IF(Inventory!$AE115=$K$4,\"a\",IF(Inventory!$AE115=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG108<>\"k\",$AG108<>\"l\"),\"-\",IF(Inventory!$L115=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ108,$CE108),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE108,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ108,$CE108),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE108,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ108,$CE108),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE108,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ciaaaabc48",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,{"$f":"IF(Inventory!$C116=\"\",\"a\",VLOOKUP(Inventory!$C116,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC116=\"Computer Room AC\",\"m\",IF(AND($AF109=\"b\",Inventory!$I116=\"\"),\"a\",IF(AND($AF109=\"b\",Inventory!$I116<>\"\"),VLOOKUP(Inventory!$I116,$E$3:$F$15,2,FALSE),IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AC116=\"\"),\"a\",IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AC116<>\"\"),VLOOKUP(Inventory!$AC116,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG109<>\"b\",$AG109<>\"c\"),$AN109=0,$AN109>=(65000/12000),Inventory!$AD116=\"\"),\"a\",VLOOKUP(Inventory!$AD116,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG109<>\"k\",$AG109<>\"l\"),\"a\",IF(AND(OR($AF109=\"b\",$AF109=\"c\",$AF109=\"d\"),Inventory!$AE116=\"\"),\"a\",IF(AND(OR($AF109=\"b\",$AF109=\"c\",$AF109=\"d\"),Inventory!$AE116<>\"\"),VLOOKUP(Inventory!$AE116,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG109<>\"k\",$AG109<>\"l\"),\"a\",IF(AND($AF109=\"b\",Inventory!$L116=\"\"),\"a\",IF(AND($AF109=\"b\",Inventory!$L116<>\"\"),VLOOKUP(Inventory!$L116,$N$4:$O$6,2,FALSE),IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AF116=\"\"),\"a\",IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AF116<>\"\"),VLOOKUP(Inventory!$AF116,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG109<>\"e\",$AG109<>\"f\"),$AN109=0,Inventory!$AI116=\"\"),\"a\",VLOOKUP(Inventory!$AI116,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG109<>\"i\",$AG109<>\"j\"),$AF109=\"b\"),\"a\",IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AK116=\"\"),\"a\",IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AK116<>\"\"),VLOOKUP(Inventory!$AK116,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C116=\"New Construction\",Inventory!C116=\"Replace-on-Burnout\"),Inventory!CM116,IF(Inventory!C116=\"Early Retirement\",Inventory!CL116,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF109=\"a\",0,IF($AF109=\"b\",Inventory!$M116,Inventory!$AJ116))","v":0},{"$f":"IF(AND(AF109=\"b\",Inventory!I116=\"PTAC\",Inventory!AC116=\"PTHP\",Inventory!N116=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF109=\"a\",AND($BJ109=\"No\",$BK109=\"No\")),0,IF(AND($AF109=\"b\",Inventory!$P116=\"Btu/hr\"),Inventory!$O116,IF(AND($AF109=\"b\",Inventory!$P116=\"Tons\"),Inventory!$O116*12000,IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AM116=\"Btu/hr\"),Inventory!$AL116,IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AM116=\"Tons\"),Inventory!$AL116*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF109=\"a\",$BK109=\"No\"),0,IF(AND($AF109=\"b\",Inventory!$R116=\"Btu/hr\"),Inventory!$Q116,IF(AND($AF109=\"b\",Inventory!$R116=\"Tons\"),Inventory!$Q116*12000,IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AO116=\"Btu/hr\"),Inventory!$AN116,IF(AND(OR($AF109=\"c\",$AF109=\"d\"),Inventory!$AO116=\"Tons\"),Inventory!$AN116*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J116=\"\",$BX109=\"No\"),\"-\",Inventory!$J116)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY109,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF109<>\"b\",AND($AG109<>\"b\",$AG109<>\"c\")),\"-\",IF(AND($BH109<>1,$BH109<>2,$BH109<>7,$BH109<>8),\"n\",IF(Inventory!$K116=\"Split\",\"s\",IF(Inventory!$K116=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG109<>\"k\",$AG109<>\"l\"),\"-\",IF(Inventory!$AE116=$K$4,\"a\",IF(Inventory!$AE116=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG109<>\"k\",$AG109<>\"l\"),\"-\",IF(Inventory!$L116=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ109,$CE109),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE109,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ109,$CE109),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE109,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ109,$CE109),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE109,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacb35",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,{"$f":"IF(Inventory!$C117=\"\",\"a\",VLOOKUP(Inventory!$C117,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC117=\"Computer Room AC\",\"m\",IF(AND($AF110=\"b\",Inventory!$I117=\"\"),\"a\",IF(AND($AF110=\"b\",Inventory!$I117<>\"\"),VLOOKUP(Inventory!$I117,$E$3:$F$15,2,FALSE),IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AC117=\"\"),\"a\",IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AC117<>\"\"),VLOOKUP(Inventory!$AC117,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG110<>\"b\",$AG110<>\"c\"),$AN110=0,$AN110>=(65000/12000),Inventory!$AD117=\"\"),\"a\",VLOOKUP(Inventory!$AD117,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG110<>\"k\",$AG110<>\"l\"),\"a\",IF(AND(OR($AF110=\"b\",$AF110=\"c\",$AF110=\"d\"),Inventory!$AE117=\"\"),\"a\",IF(AND(OR($AF110=\"b\",$AF110=\"c\",$AF110=\"d\"),Inventory!$AE117<>\"\"),VLOOKUP(Inventory!$AE117,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG110<>\"k\",$AG110<>\"l\"),\"a\",IF(AND($AF110=\"b\",Inventory!$L117=\"\"),\"a\",IF(AND($AF110=\"b\",Inventory!$L117<>\"\"),VLOOKUP(Inventory!$L117,$N$4:$O$6,2,FALSE),IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AF117=\"\"),\"a\",IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AF117<>\"\"),VLOOKUP(Inventory!$AF117,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG110<>\"e\",$AG110<>\"f\"),$AN110=0,Inventory!$AI117=\"\"),\"a\",VLOOKUP(Inventory!$AI117,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG110<>\"i\",$AG110<>\"j\"),$AF110=\"b\"),\"a\",IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AK117=\"\"),\"a\",IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AK117<>\"\"),VLOOKUP(Inventory!$AK117,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C117=\"New Construction\",Inventory!C117=\"Replace-on-Burnout\"),Inventory!CM117,IF(Inventory!C117=\"Early Retirement\",Inventory!CL117,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF110=\"a\",0,IF($AF110=\"b\",Inventory!$M117,Inventory!$AJ117))","v":0},{"$f":"IF(AND(AF110=\"b\",Inventory!I117=\"PTAC\",Inventory!AC117=\"PTHP\",Inventory!N117=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF110=\"a\",AND($BJ110=\"No\",$BK110=\"No\")),0,IF(AND($AF110=\"b\",Inventory!$P117=\"Btu/hr\"),Inventory!$O117,IF(AND($AF110=\"b\",Inventory!$P117=\"Tons\"),Inventory!$O117*12000,IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AM117=\"Btu/hr\"),Inventory!$AL117,IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AM117=\"Tons\"),Inventory!$AL117*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF110=\"a\",$BK110=\"No\"),0,IF(AND($AF110=\"b\",Inventory!$R117=\"Btu/hr\"),Inventory!$Q117,IF(AND($AF110=\"b\",Inventory!$R117=\"Tons\"),Inventory!$Q117*12000,IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AO117=\"Btu/hr\"),Inventory!$AN117,IF(AND(OR($AF110=\"c\",$AF110=\"d\"),Inventory!$AO117=\"Tons\"),Inventory!$AN117*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J117=\"\",$BX110=\"No\"),\"-\",Inventory!$J117)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY110,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF110<>\"b\",AND($AG110<>\"b\",$AG110<>\"c\")),\"-\",IF(AND($BH110<>1,$BH110<>2,$BH110<>7,$BH110<>8),\"n\",IF(Inventory!$K117=\"Split\",\"s\",IF(Inventory!$K117=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG110<>\"k\",$AG110<>\"l\"),\"-\",IF(Inventory!$AE117=$K$4,\"a\",IF(Inventory!$AE117=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG110<>\"k\",$AG110<>\"l\"),\"-\",IF(Inventory!$L117=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ110,$CE110),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE110,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ110,$CE110),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE110,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ110,$CE110),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE110,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacb36",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,{"$f":"IF(Inventory!$C118=\"\",\"a\",VLOOKUP(Inventory!$C118,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC118=\"Computer Room AC\",\"m\",IF(AND($AF111=\"b\",Inventory!$I118=\"\"),\"a\",IF(AND($AF111=\"b\",Inventory!$I118<>\"\"),VLOOKUP(Inventory!$I118,$E$3:$F$15,2,FALSE),IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AC118=\"\"),\"a\",IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AC118<>\"\"),VLOOKUP(Inventory!$AC118,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG111<>\"b\",$AG111<>\"c\"),$AN111=0,$AN111>=(65000/12000),Inventory!$AD118=\"\"),\"a\",VLOOKUP(Inventory!$AD118,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG111<>\"k\",$AG111<>\"l\"),\"a\",IF(AND(OR($AF111=\"b\",$AF111=\"c\",$AF111=\"d\"),Inventory!$AE118=\"\"),\"a\",IF(AND(OR($AF111=\"b\",$AF111=\"c\",$AF111=\"d\"),Inventory!$AE118<>\"\"),VLOOKUP(Inventory!$AE118,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG111<>\"k\",$AG111<>\"l\"),\"a\",IF(AND($AF111=\"b\",Inventory!$L118=\"\"),\"a\",IF(AND($AF111=\"b\",Inventory!$L118<>\"\"),VLOOKUP(Inventory!$L118,$N$4:$O$6,2,FALSE),IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AF118=\"\"),\"a\",IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AF118<>\"\"),VLOOKUP(Inventory!$AF118,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG111<>\"e\",$AG111<>\"f\"),$AN111=0,Inventory!$AI118=\"\"),\"a\",VLOOKUP(Inventory!$AI118,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG111<>\"i\",$AG111<>\"j\"),$AF111=\"b\"),\"a\",IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AK118=\"\"),\"a\",IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AK118<>\"\"),VLOOKUP(Inventory!$AK118,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C118=\"New Construction\",Inventory!C118=\"Replace-on-Burnout\"),Inventory!CM118,IF(Inventory!C118=\"Early Retirement\",Inventory!CL118,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF111=\"a\",0,IF($AF111=\"b\",Inventory!$M118,Inventory!$AJ118))","v":0},{"$f":"IF(AND(AF111=\"b\",Inventory!I118=\"PTAC\",Inventory!AC118=\"PTHP\",Inventory!N118=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF111=\"a\",AND($BJ111=\"No\",$BK111=\"No\")),0,IF(AND($AF111=\"b\",Inventory!$P118=\"Btu/hr\"),Inventory!$O118,IF(AND($AF111=\"b\",Inventory!$P118=\"Tons\"),Inventory!$O118*12000,IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AM118=\"Btu/hr\"),Inventory!$AL118,IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AM118=\"Tons\"),Inventory!$AL118*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF111=\"a\",$BK111=\"No\"),0,IF(AND($AF111=\"b\",Inventory!$R118=\"Btu/hr\"),Inventory!$Q118,IF(AND($AF111=\"b\",Inventory!$R118=\"Tons\"),Inventory!$Q118*12000,IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AO118=\"Btu/hr\"),Inventory!$AN118,IF(AND(OR($AF111=\"c\",$AF111=\"d\"),Inventory!$AO118=\"Tons\"),Inventory!$AN118*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J118=\"\",$BX111=\"No\"),\"-\",Inventory!$J118)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY111,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF111<>\"b\",AND($AG111<>\"b\",$AG111<>\"c\")),\"-\",IF(AND($BH111<>1,$BH111<>2,$BH111<>7,$BH111<>8),\"n\",IF(Inventory!$K118=\"Split\",\"s\",IF(Inventory!$K118=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG111<>\"k\",$AG111<>\"l\"),\"-\",IF(Inventory!$AE118=$K$4,\"a\",IF(Inventory!$AE118=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG111<>\"k\",$AG111<>\"l\"),\"-\",IF(Inventory!$L118=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ111,$CE111),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE111,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ111,$CE111),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE111,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ111,$CE111),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE111,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacb37",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,{"$f":"IF(Inventory!$C119=\"\",\"a\",VLOOKUP(Inventory!$C119,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC119=\"Computer Room AC\",\"m\",IF(AND($AF112=\"b\",Inventory!$I119=\"\"),\"a\",IF(AND($AF112=\"b\",Inventory!$I119<>\"\"),VLOOKUP(Inventory!$I119,$E$3:$F$15,2,FALSE),IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AC119=\"\"),\"a\",IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AC119<>\"\"),VLOOKUP(Inventory!$AC119,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG112<>\"b\",$AG112<>\"c\"),$AN112=0,$AN112>=(65000/12000),Inventory!$AD119=\"\"),\"a\",VLOOKUP(Inventory!$AD119,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG112<>\"k\",$AG112<>\"l\"),\"a\",IF(AND(OR($AF112=\"b\",$AF112=\"c\",$AF112=\"d\"),Inventory!$AE119=\"\"),\"a\",IF(AND(OR($AF112=\"b\",$AF112=\"c\",$AF112=\"d\"),Inventory!$AE119<>\"\"),VLOOKUP(Inventory!$AE119,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG112<>\"k\",$AG112<>\"l\"),\"a\",IF(AND($AF112=\"b\",Inventory!$L119=\"\"),\"a\",IF(AND($AF112=\"b\",Inventory!$L119<>\"\"),VLOOKUP(Inventory!$L119,$N$4:$O$6,2,FALSE),IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AF119=\"\"),\"a\",IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AF119<>\"\"),VLOOKUP(Inventory!$AF119,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG112<>\"e\",$AG112<>\"f\"),$AN112=0,Inventory!$AI119=\"\"),\"a\",VLOOKUP(Inventory!$AI119,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG112<>\"i\",$AG112<>\"j\"),$AF112=\"b\"),\"a\",IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AK119=\"\"),\"a\",IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AK119<>\"\"),VLOOKUP(Inventory!$AK119,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C119=\"New Construction\",Inventory!C119=\"Replace-on-Burnout\"),Inventory!CM119,IF(Inventory!C119=\"Early Retirement\",Inventory!CL119,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF112=\"a\",0,IF($AF112=\"b\",Inventory!$M119,Inventory!$AJ119))","v":0},{"$f":"IF(AND(AF112=\"b\",Inventory!I119=\"PTAC\",Inventory!AC119=\"PTHP\",Inventory!N119=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF112=\"a\",AND($BJ112=\"No\",$BK112=\"No\")),0,IF(AND($AF112=\"b\",Inventory!$P119=\"Btu/hr\"),Inventory!$O119,IF(AND($AF112=\"b\",Inventory!$P119=\"Tons\"),Inventory!$O119*12000,IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AM119=\"Btu/hr\"),Inventory!$AL119,IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AM119=\"Tons\"),Inventory!$AL119*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF112=\"a\",$BK112=\"No\"),0,IF(AND($AF112=\"b\",Inventory!$R119=\"Btu/hr\"),Inventory!$Q119,IF(AND($AF112=\"b\",Inventory!$R119=\"Tons\"),Inventory!$Q119*12000,IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AO119=\"Btu/hr\"),Inventory!$AN119,IF(AND(OR($AF112=\"c\",$AF112=\"d\"),Inventory!$AO119=\"Tons\"),Inventory!$AN119*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J119=\"\",$BX112=\"No\"),\"-\",Inventory!$J119)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY112,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF112<>\"b\",AND($AG112<>\"b\",$AG112<>\"c\")),\"-\",IF(AND($BH112<>1,$BH112<>2,$BH112<>7,$BH112<>8),\"n\",IF(Inventory!$K119=\"Split\",\"s\",IF(Inventory!$K119=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG112<>\"k\",$AG112<>\"l\"),\"-\",IF(Inventory!$AE119=$K$4,\"a\",IF(Inventory!$AE119=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG112<>\"k\",$AG112<>\"l\"),\"-\",IF(Inventory!$L119=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ112,$CE112),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE112,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ112,$CE112),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE112,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ112,$CE112),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE112,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacb38",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,{"$f":"IF(Inventory!$C120=\"\",\"a\",VLOOKUP(Inventory!$C120,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC120=\"Computer Room AC\",\"m\",IF(AND($AF113=\"b\",Inventory!$I120=\"\"),\"a\",IF(AND($AF113=\"b\",Inventory!$I120<>\"\"),VLOOKUP(Inventory!$I120,$E$3:$F$15,2,FALSE),IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AC120=\"\"),\"a\",IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AC120<>\"\"),VLOOKUP(Inventory!$AC120,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG113<>\"b\",$AG113<>\"c\"),$AN113=0,$AN113>=(65000/12000),Inventory!$AD120=\"\"),\"a\",VLOOKUP(Inventory!$AD120,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG113<>\"k\",$AG113<>\"l\"),\"a\",IF(AND(OR($AF113=\"b\",$AF113=\"c\",$AF113=\"d\"),Inventory!$AE120=\"\"),\"a\",IF(AND(OR($AF113=\"b\",$AF113=\"c\",$AF113=\"d\"),Inventory!$AE120<>\"\"),VLOOKUP(Inventory!$AE120,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG113<>\"k\",$AG113<>\"l\"),\"a\",IF(AND($AF113=\"b\",Inventory!$L120=\"\"),\"a\",IF(AND($AF113=\"b\",Inventory!$L120<>\"\"),VLOOKUP(Inventory!$L120,$N$4:$O$6,2,FALSE),IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AF120=\"\"),\"a\",IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AF120<>\"\"),VLOOKUP(Inventory!$AF120,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG113<>\"e\",$AG113<>\"f\"),$AN113=0,Inventory!$AI120=\"\"),\"a\",VLOOKUP(Inventory!$AI120,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG113<>\"i\",$AG113<>\"j\"),$AF113=\"b\"),\"a\",IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AK120=\"\"),\"a\",IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AK120<>\"\"),VLOOKUP(Inventory!$AK120,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C120=\"New Construction\",Inventory!C120=\"Replace-on-Burnout\"),Inventory!CM120,IF(Inventory!C120=\"Early Retirement\",Inventory!CL120,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF113=\"a\",0,IF($AF113=\"b\",Inventory!$M120,Inventory!$AJ120))","v":0},{"$f":"IF(AND(AF113=\"b\",Inventory!I120=\"PTAC\",Inventory!AC120=\"PTHP\",Inventory!N120=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF113=\"a\",AND($BJ113=\"No\",$BK113=\"No\")),0,IF(AND($AF113=\"b\",Inventory!$P120=\"Btu/hr\"),Inventory!$O120,IF(AND($AF113=\"b\",Inventory!$P120=\"Tons\"),Inventory!$O120*12000,IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AM120=\"Btu/hr\"),Inventory!$AL120,IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AM120=\"Tons\"),Inventory!$AL120*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF113=\"a\",$BK113=\"No\"),0,IF(AND($AF113=\"b\",Inventory!$R120=\"Btu/hr\"),Inventory!$Q120,IF(AND($AF113=\"b\",Inventory!$R120=\"Tons\"),Inventory!$Q120*12000,IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AO120=\"Btu/hr\"),Inventory!$AN120,IF(AND(OR($AF113=\"c\",$AF113=\"d\"),Inventory!$AO120=\"Tons\"),Inventory!$AN120*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J120=\"\",$BX113=\"No\"),\"-\",Inventory!$J120)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY113,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF113<>\"b\",AND($AG113<>\"b\",$AG113<>\"c\")),\"-\",IF(AND($BH113<>1,$BH113<>2,$BH113<>7,$BH113<>8),\"n\",IF(Inventory!$K120=\"Split\",\"s\",IF(Inventory!$K120=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG113<>\"k\",$AG113<>\"l\"),\"-\",IF(Inventory!$AE120=$K$4,\"a\",IF(Inventory!$AE120=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG113<>\"k\",$AG113<>\"l\"),\"-\",IF(Inventory!$L120=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ113,$CE113),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE113,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ113,$CE113),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE113,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ113,$CE113),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE113,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacb39",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,{"$f":"IF(Inventory!$C121=\"\",\"a\",VLOOKUP(Inventory!$C121,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC121=\"Computer Room AC\",\"m\",IF(AND($AF114=\"b\",Inventory!$I121=\"\"),\"a\",IF(AND($AF114=\"b\",Inventory!$I121<>\"\"),VLOOKUP(Inventory!$I121,$E$3:$F$15,2,FALSE),IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AC121=\"\"),\"a\",IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AC121<>\"\"),VLOOKUP(Inventory!$AC121,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG114<>\"b\",$AG114<>\"c\"),$AN114=0,$AN114>=(65000/12000),Inventory!$AD121=\"\"),\"a\",VLOOKUP(Inventory!$AD121,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG114<>\"k\",$AG114<>\"l\"),\"a\",IF(AND(OR($AF114=\"b\",$AF114=\"c\",$AF114=\"d\"),Inventory!$AE121=\"\"),\"a\",IF(AND(OR($AF114=\"b\",$AF114=\"c\",$AF114=\"d\"),Inventory!$AE121<>\"\"),VLOOKUP(Inventory!$AE121,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG114<>\"k\",$AG114<>\"l\"),\"a\",IF(AND($AF114=\"b\",Inventory!$L121=\"\"),\"a\",IF(AND($AF114=\"b\",Inventory!$L121<>\"\"),VLOOKUP(Inventory!$L121,$N$4:$O$6,2,FALSE),IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AF121=\"\"),\"a\",IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AF121<>\"\"),VLOOKUP(Inventory!$AF121,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG114<>\"e\",$AG114<>\"f\"),$AN114=0,Inventory!$AI121=\"\"),\"a\",VLOOKUP(Inventory!$AI121,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG114<>\"i\",$AG114<>\"j\"),$AF114=\"b\"),\"a\",IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AK121=\"\"),\"a\",IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AK121<>\"\"),VLOOKUP(Inventory!$AK121,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C121=\"New Construction\",Inventory!C121=\"Replace-on-Burnout\"),Inventory!CM121,IF(Inventory!C121=\"Early Retirement\",Inventory!CL121,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF114=\"a\",0,IF($AF114=\"b\",Inventory!$M121,Inventory!$AJ121))","v":0},{"$f":"IF(AND(AF114=\"b\",Inventory!I121=\"PTAC\",Inventory!AC121=\"PTHP\",Inventory!N121=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF114=\"a\",AND($BJ114=\"No\",$BK114=\"No\")),0,IF(AND($AF114=\"b\",Inventory!$P121=\"Btu/hr\"),Inventory!$O121,IF(AND($AF114=\"b\",Inventory!$P121=\"Tons\"),Inventory!$O121*12000,IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AM121=\"Btu/hr\"),Inventory!$AL121,IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AM121=\"Tons\"),Inventory!$AL121*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF114=\"a\",$BK114=\"No\"),0,IF(AND($AF114=\"b\",Inventory!$R121=\"Btu/hr\"),Inventory!$Q121,IF(AND($AF114=\"b\",Inventory!$R121=\"Tons\"),Inventory!$Q121*12000,IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AO121=\"Btu/hr\"),Inventory!$AN121,IF(AND(OR($AF114=\"c\",$AF114=\"d\"),Inventory!$AO121=\"Tons\"),Inventory!$AN121*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J121=\"\",$BX114=\"No\"),\"-\",Inventory!$J121)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY114,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF114<>\"b\",AND($AG114<>\"b\",$AG114<>\"c\")),\"-\",IF(AND($BH114<>1,$BH114<>2,$BH114<>7,$BH114<>8),\"n\",IF(Inventory!$K121=\"Split\",\"s\",IF(Inventory!$K121=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG114<>\"k\",$AG114<>\"l\"),\"-\",IF(Inventory!$AE121=$K$4,\"a\",IF(Inventory!$AE121=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG114<>\"k\",$AG114<>\"l\"),\"-\",IF(Inventory!$L121=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ114,$CE114),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE114,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ114,$CE114),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE114,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ114,$CE114),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE114,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacc40",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,{"$f":"IF(Inventory!$C122=\"\",\"a\",VLOOKUP(Inventory!$C122,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC122=\"Computer Room AC\",\"m\",IF(AND($AF115=\"b\",Inventory!$I122=\"\"),\"a\",IF(AND($AF115=\"b\",Inventory!$I122<>\"\"),VLOOKUP(Inventory!$I122,$E$3:$F$15,2,FALSE),IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AC122=\"\"),\"a\",IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AC122<>\"\"),VLOOKUP(Inventory!$AC122,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG115<>\"b\",$AG115<>\"c\"),$AN115=0,$AN115>=(65000/12000),Inventory!$AD122=\"\"),\"a\",VLOOKUP(Inventory!$AD122,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG115<>\"k\",$AG115<>\"l\"),\"a\",IF(AND(OR($AF115=\"b\",$AF115=\"c\",$AF115=\"d\"),Inventory!$AE122=\"\"),\"a\",IF(AND(OR($AF115=\"b\",$AF115=\"c\",$AF115=\"d\"),Inventory!$AE122<>\"\"),VLOOKUP(Inventory!$AE122,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG115<>\"k\",$AG115<>\"l\"),\"a\",IF(AND($AF115=\"b\",Inventory!$L122=\"\"),\"a\",IF(AND($AF115=\"b\",Inventory!$L122<>\"\"),VLOOKUP(Inventory!$L122,$N$4:$O$6,2,FALSE),IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AF122=\"\"),\"a\",IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AF122<>\"\"),VLOOKUP(Inventory!$AF122,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG115<>\"e\",$AG115<>\"f\"),$AN115=0,Inventory!$AI122=\"\"),\"a\",VLOOKUP(Inventory!$AI122,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG115<>\"i\",$AG115<>\"j\"),$AF115=\"b\"),\"a\",IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AK122=\"\"),\"a\",IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AK122<>\"\"),VLOOKUP(Inventory!$AK122,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C122=\"New Construction\",Inventory!C122=\"Replace-on-Burnout\"),Inventory!CM122,IF(Inventory!C122=\"Early Retirement\",Inventory!CL122,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF115=\"a\",0,IF($AF115=\"b\",Inventory!$M122,Inventory!$AJ122))","v":0},{"$f":"IF(AND(AF115=\"b\",Inventory!I122=\"PTAC\",Inventory!AC122=\"PTHP\",Inventory!N122=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF115=\"a\",AND($BJ115=\"No\",$BK115=\"No\")),0,IF(AND($AF115=\"b\",Inventory!$P122=\"Btu/hr\"),Inventory!$O122,IF(AND($AF115=\"b\",Inventory!$P122=\"Tons\"),Inventory!$O122*12000,IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AM122=\"Btu/hr\"),Inventory!$AL122,IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AM122=\"Tons\"),Inventory!$AL122*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF115=\"a\",$BK115=\"No\"),0,IF(AND($AF115=\"b\",Inventory!$R122=\"Btu/hr\"),Inventory!$Q122,IF(AND($AF115=\"b\",Inventory!$R122=\"Tons\"),Inventory!$Q122*12000,IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AO122=\"Btu/hr\"),Inventory!$AN122,IF(AND(OR($AF115=\"c\",$AF115=\"d\"),Inventory!$AO122=\"Tons\"),Inventory!$AN122*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J122=\"\",$BX115=\"No\"),\"-\",Inventory!$J122)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY115,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF115<>\"b\",AND($AG115<>\"b\",$AG115<>\"c\")),\"-\",IF(AND($BH115<>1,$BH115<>2,$BH115<>7,$BH115<>8),\"n\",IF(Inventory!$K122=\"Split\",\"s\",IF(Inventory!$K122=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG115<>\"k\",$AG115<>\"l\"),\"-\",IF(Inventory!$AE122=$K$4,\"a\",IF(Inventory!$AE122=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG115<>\"k\",$AG115<>\"l\"),\"-\",IF(Inventory!$L122=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ115,$CE115),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE115,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ115,$CE115),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE115,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ115,$CE115),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE115,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacc41",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,{"$f":"IF(Inventory!$C123=\"\",\"a\",VLOOKUP(Inventory!$C123,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC123=\"Computer Room AC\",\"m\",IF(AND($AF116=\"b\",Inventory!$I123=\"\"),\"a\",IF(AND($AF116=\"b\",Inventory!$I123<>\"\"),VLOOKUP(Inventory!$I123,$E$3:$F$15,2,FALSE),IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AC123=\"\"),\"a\",IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AC123<>\"\"),VLOOKUP(Inventory!$AC123,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG116<>\"b\",$AG116<>\"c\"),$AN116=0,$AN116>=(65000/12000),Inventory!$AD123=\"\"),\"a\",VLOOKUP(Inventory!$AD123,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG116<>\"k\",$AG116<>\"l\"),\"a\",IF(AND(OR($AF116=\"b\",$AF116=\"c\",$AF116=\"d\"),Inventory!$AE123=\"\"),\"a\",IF(AND(OR($AF116=\"b\",$AF116=\"c\",$AF116=\"d\"),Inventory!$AE123<>\"\"),VLOOKUP(Inventory!$AE123,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG116<>\"k\",$AG116<>\"l\"),\"a\",IF(AND($AF116=\"b\",Inventory!$L123=\"\"),\"a\",IF(AND($AF116=\"b\",Inventory!$L123<>\"\"),VLOOKUP(Inventory!$L123,$N$4:$O$6,2,FALSE),IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AF123=\"\"),\"a\",IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AF123<>\"\"),VLOOKUP(Inventory!$AF123,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG116<>\"e\",$AG116<>\"f\"),$AN116=0,Inventory!$AI123=\"\"),\"a\",VLOOKUP(Inventory!$AI123,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG116<>\"i\",$AG116<>\"j\"),$AF116=\"b\"),\"a\",IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AK123=\"\"),\"a\",IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AK123<>\"\"),VLOOKUP(Inventory!$AK123,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C123=\"New Construction\",Inventory!C123=\"Replace-on-Burnout\"),Inventory!CM123,IF(Inventory!C123=\"Early Retirement\",Inventory!CL123,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF116=\"a\",0,IF($AF116=\"b\",Inventory!$M123,Inventory!$AJ123))","v":0},{"$f":"IF(AND(AF116=\"b\",Inventory!I123=\"PTAC\",Inventory!AC123=\"PTHP\",Inventory!N123=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF116=\"a\",AND($BJ116=\"No\",$BK116=\"No\")),0,IF(AND($AF116=\"b\",Inventory!$P123=\"Btu/hr\"),Inventory!$O123,IF(AND($AF116=\"b\",Inventory!$P123=\"Tons\"),Inventory!$O123*12000,IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AM123=\"Btu/hr\"),Inventory!$AL123,IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AM123=\"Tons\"),Inventory!$AL123*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF116=\"a\",$BK116=\"No\"),0,IF(AND($AF116=\"b\",Inventory!$R123=\"Btu/hr\"),Inventory!$Q123,IF(AND($AF116=\"b\",Inventory!$R123=\"Tons\"),Inventory!$Q123*12000,IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AO123=\"Btu/hr\"),Inventory!$AN123,IF(AND(OR($AF116=\"c\",$AF116=\"d\"),Inventory!$AO123=\"Tons\"),Inventory!$AN123*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J123=\"\",$BX116=\"No\"),\"-\",Inventory!$J123)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY116,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF116<>\"b\",AND($AG116<>\"b\",$AG116<>\"c\")),\"-\",IF(AND($BH116<>1,$BH116<>2,$BH116<>7,$BH116<>8),\"n\",IF(Inventory!$K123=\"Split\",\"s\",IF(Inventory!$K123=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG116<>\"k\",$AG116<>\"l\"),\"-\",IF(Inventory!$AE123=$K$4,\"a\",IF(Inventory!$AE123=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG116<>\"k\",$AG116<>\"l\"),\"-\",IF(Inventory!$L123=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ116,$CE116),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE116,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ116,$CE116),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE116,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ116,$CE116),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE116,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacc42",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,{"$f":"IF(Inventory!$C124=\"\",\"a\",VLOOKUP(Inventory!$C124,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC124=\"Computer Room AC\",\"m\",IF(AND($AF117=\"b\",Inventory!$I124=\"\"),\"a\",IF(AND($AF117=\"b\",Inventory!$I124<>\"\"),VLOOKUP(Inventory!$I124,$E$3:$F$15,2,FALSE),IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AC124=\"\"),\"a\",IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AC124<>\"\"),VLOOKUP(Inventory!$AC124,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG117<>\"b\",$AG117<>\"c\"),$AN117=0,$AN117>=(65000/12000),Inventory!$AD124=\"\"),\"a\",VLOOKUP(Inventory!$AD124,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG117<>\"k\",$AG117<>\"l\"),\"a\",IF(AND(OR($AF117=\"b\",$AF117=\"c\",$AF117=\"d\"),Inventory!$AE124=\"\"),\"a\",IF(AND(OR($AF117=\"b\",$AF117=\"c\",$AF117=\"d\"),Inventory!$AE124<>\"\"),VLOOKUP(Inventory!$AE124,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG117<>\"k\",$AG117<>\"l\"),\"a\",IF(AND($AF117=\"b\",Inventory!$L124=\"\"),\"a\",IF(AND($AF117=\"b\",Inventory!$L124<>\"\"),VLOOKUP(Inventory!$L124,$N$4:$O$6,2,FALSE),IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AF124=\"\"),\"a\",IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AF124<>\"\"),VLOOKUP(Inventory!$AF124,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG117<>\"e\",$AG117<>\"f\"),$AN117=0,Inventory!$AI124=\"\"),\"a\",VLOOKUP(Inventory!$AI124,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG117<>\"i\",$AG117<>\"j\"),$AF117=\"b\"),\"a\",IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AK124=\"\"),\"a\",IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AK124<>\"\"),VLOOKUP(Inventory!$AK124,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C124=\"New Construction\",Inventory!C124=\"Replace-on-Burnout\"),Inventory!CM124,IF(Inventory!C124=\"Early Retirement\",Inventory!CL124,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF117=\"a\",0,IF($AF117=\"b\",Inventory!$M124,Inventory!$AJ124))","v":0},{"$f":"IF(AND(AF117=\"b\",Inventory!I124=\"PTAC\",Inventory!AC124=\"PTHP\",Inventory!N124=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF117=\"a\",AND($BJ117=\"No\",$BK117=\"No\")),0,IF(AND($AF117=\"b\",Inventory!$P124=\"Btu/hr\"),Inventory!$O124,IF(AND($AF117=\"b\",Inventory!$P124=\"Tons\"),Inventory!$O124*12000,IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AM124=\"Btu/hr\"),Inventory!$AL124,IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AM124=\"Tons\"),Inventory!$AL124*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF117=\"a\",$BK117=\"No\"),0,IF(AND($AF117=\"b\",Inventory!$R124=\"Btu/hr\"),Inventory!$Q124,IF(AND($AF117=\"b\",Inventory!$R124=\"Tons\"),Inventory!$Q124*12000,IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AO124=\"Btu/hr\"),Inventory!$AN124,IF(AND(OR($AF117=\"c\",$AF117=\"d\"),Inventory!$AO124=\"Tons\"),Inventory!$AN124*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J124=\"\",$BX117=\"No\"),\"-\",Inventory!$J124)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY117,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF117<>\"b\",AND($AG117<>\"b\",$AG117<>\"c\")),\"-\",IF(AND($BH117<>1,$BH117<>2,$BH117<>7,$BH117<>8),\"n\",IF(Inventory!$K124=\"Split\",\"s\",IF(Inventory!$K124=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG117<>\"k\",$AG117<>\"l\"),\"-\",IF(Inventory!$AE124=$K$4,\"a\",IF(Inventory!$AE124=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG117<>\"k\",$AG117<>\"l\"),\"-\",IF(Inventory!$L124=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ117,$CE117),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE117,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ117,$CE117),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE117,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ117,$CE117),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE117,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacc43",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,{"$f":"IF(Inventory!$C125=\"\",\"a\",VLOOKUP(Inventory!$C125,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC125=\"Computer Room AC\",\"m\",IF(AND($AF118=\"b\",Inventory!$I125=\"\"),\"a\",IF(AND($AF118=\"b\",Inventory!$I125<>\"\"),VLOOKUP(Inventory!$I125,$E$3:$F$15,2,FALSE),IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AC125=\"\"),\"a\",IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AC125<>\"\"),VLOOKUP(Inventory!$AC125,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG118<>\"b\",$AG118<>\"c\"),$AN118=0,$AN118>=(65000/12000),Inventory!$AD125=\"\"),\"a\",VLOOKUP(Inventory!$AD125,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG118<>\"k\",$AG118<>\"l\"),\"a\",IF(AND(OR($AF118=\"b\",$AF118=\"c\",$AF118=\"d\"),Inventory!$AE125=\"\"),\"a\",IF(AND(OR($AF118=\"b\",$AF118=\"c\",$AF118=\"d\"),Inventory!$AE125<>\"\"),VLOOKUP(Inventory!$AE125,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG118<>\"k\",$AG118<>\"l\"),\"a\",IF(AND($AF118=\"b\",Inventory!$L125=\"\"),\"a\",IF(AND($AF118=\"b\",Inventory!$L125<>\"\"),VLOOKUP(Inventory!$L125,$N$4:$O$6,2,FALSE),IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AF125=\"\"),\"a\",IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AF125<>\"\"),VLOOKUP(Inventory!$AF125,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG118<>\"e\",$AG118<>\"f\"),$AN118=0,Inventory!$AI125=\"\"),\"a\",VLOOKUP(Inventory!$AI125,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG118<>\"i\",$AG118<>\"j\"),$AF118=\"b\"),\"a\",IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AK125=\"\"),\"a\",IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AK125<>\"\"),VLOOKUP(Inventory!$AK125,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C125=\"New Construction\",Inventory!C125=\"Replace-on-Burnout\"),Inventory!CM125,IF(Inventory!C125=\"Early Retirement\",Inventory!CL125,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF118=\"a\",0,IF($AF118=\"b\",Inventory!$M125,Inventory!$AJ125))","v":0},{"$f":"IF(AND(AF118=\"b\",Inventory!I125=\"PTAC\",Inventory!AC125=\"PTHP\",Inventory!N125=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF118=\"a\",AND($BJ118=\"No\",$BK118=\"No\")),0,IF(AND($AF118=\"b\",Inventory!$P125=\"Btu/hr\"),Inventory!$O125,IF(AND($AF118=\"b\",Inventory!$P125=\"Tons\"),Inventory!$O125*12000,IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AM125=\"Btu/hr\"),Inventory!$AL125,IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AM125=\"Tons\"),Inventory!$AL125*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF118=\"a\",$BK118=\"No\"),0,IF(AND($AF118=\"b\",Inventory!$R125=\"Btu/hr\"),Inventory!$Q125,IF(AND($AF118=\"b\",Inventory!$R125=\"Tons\"),Inventory!$Q125*12000,IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AO125=\"Btu/hr\"),Inventory!$AN125,IF(AND(OR($AF118=\"c\",$AF118=\"d\"),Inventory!$AO125=\"Tons\"),Inventory!$AN125*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J125=\"\",$BX118=\"No\"),\"-\",Inventory!$J125)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY118,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF118<>\"b\",AND($AG118<>\"b\",$AG118<>\"c\")),\"-\",IF(AND($BH118<>1,$BH118<>2,$BH118<>7,$BH118<>8),\"n\",IF(Inventory!$K125=\"Split\",\"s\",IF(Inventory!$K125=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG118<>\"k\",$AG118<>\"l\"),\"-\",IF(Inventory!$AE125=$K$4,\"a\",IF(Inventory!$AE125=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG118<>\"k\",$AG118<>\"l\"),\"-\",IF(Inventory!$L125=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ118,$CE118),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE118,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ118,$CE118),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE118,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ118,$CE118),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE118,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaacc44",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,{"$f":"IF(Inventory!$C126=\"\",\"a\",VLOOKUP(Inventory!$C126,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC126=\"Computer Room AC\",\"m\",IF(AND($AF119=\"b\",Inventory!$I126=\"\"),\"a\",IF(AND($AF119=\"b\",Inventory!$I126<>\"\"),VLOOKUP(Inventory!$I126,$E$3:$F$15,2,FALSE),IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AC126=\"\"),\"a\",IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AC126<>\"\"),VLOOKUP(Inventory!$AC126,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG119<>\"b\",$AG119<>\"c\"),$AN119=0,$AN119>=(65000/12000),Inventory!$AD126=\"\"),\"a\",VLOOKUP(Inventory!$AD126,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG119<>\"k\",$AG119<>\"l\"),\"a\",IF(AND(OR($AF119=\"b\",$AF119=\"c\",$AF119=\"d\"),Inventory!$AE126=\"\"),\"a\",IF(AND(OR($AF119=\"b\",$AF119=\"c\",$AF119=\"d\"),Inventory!$AE126<>\"\"),VLOOKUP(Inventory!$AE126,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG119<>\"k\",$AG119<>\"l\"),\"a\",IF(AND($AF119=\"b\",Inventory!$L126=\"\"),\"a\",IF(AND($AF119=\"b\",Inventory!$L126<>\"\"),VLOOKUP(Inventory!$L126,$N$4:$O$6,2,FALSE),IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AF126=\"\"),\"a\",IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AF126<>\"\"),VLOOKUP(Inventory!$AF126,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG119<>\"e\",$AG119<>\"f\"),$AN119=0,Inventory!$AI126=\"\"),\"a\",VLOOKUP(Inventory!$AI126,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG119<>\"i\",$AG119<>\"j\"),$AF119=\"b\"),\"a\",IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AK126=\"\"),\"a\",IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AK126<>\"\"),VLOOKUP(Inventory!$AK126,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C126=\"New Construction\",Inventory!C126=\"Replace-on-Burnout\"),Inventory!CM126,IF(Inventory!C126=\"Early Retirement\",Inventory!CL126,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF119=\"a\",0,IF($AF119=\"b\",Inventory!$M126,Inventory!$AJ126))","v":0},{"$f":"IF(AND(AF119=\"b\",Inventory!I126=\"PTAC\",Inventory!AC126=\"PTHP\",Inventory!N126=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF119=\"a\",AND($BJ119=\"No\",$BK119=\"No\")),0,IF(AND($AF119=\"b\",Inventory!$P126=\"Btu/hr\"),Inventory!$O126,IF(AND($AF119=\"b\",Inventory!$P126=\"Tons\"),Inventory!$O126*12000,IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AM126=\"Btu/hr\"),Inventory!$AL126,IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AM126=\"Tons\"),Inventory!$AL126*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF119=\"a\",$BK119=\"No\"),0,IF(AND($AF119=\"b\",Inventory!$R126=\"Btu/hr\"),Inventory!$Q126,IF(AND($AF119=\"b\",Inventory!$R126=\"Tons\"),Inventory!$Q126*12000,IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AO126=\"Btu/hr\"),Inventory!$AN126,IF(AND(OR($AF119=\"c\",$AF119=\"d\"),Inventory!$AO126=\"Tons\"),Inventory!$AN126*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J126=\"\",$BX119=\"No\"),\"-\",Inventory!$J126)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY119,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF119<>\"b\",AND($AG119<>\"b\",$AG119<>\"c\")),\"-\",IF(AND($BH119<>1,$BH119<>2,$BH119<>7,$BH119<>8),\"n\",IF(Inventory!$K126=\"Split\",\"s\",IF(Inventory!$K126=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG119<>\"k\",$AG119<>\"l\"),\"-\",IF(Inventory!$AE126=$K$4,\"a\",IF(Inventory!$AE126=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG119<>\"k\",$AG119<>\"l\"),\"-\",IF(Inventory!$L126=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ119,$CE119),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE119,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ119,$CE119),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE119,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ119,$CE119),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE119,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaabb45",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,{"$f":"IF(Inventory!$C127=\"\",\"a\",VLOOKUP(Inventory!$C127,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC127=\"Computer Room AC\",\"m\",IF(AND($AF120=\"b\",Inventory!$I127=\"\"),\"a\",IF(AND($AF120=\"b\",Inventory!$I127<>\"\"),VLOOKUP(Inventory!$I127,$E$3:$F$15,2,FALSE),IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AC127=\"\"),\"a\",IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AC127<>\"\"),VLOOKUP(Inventory!$AC127,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG120<>\"b\",$AG120<>\"c\"),$AN120=0,$AN120>=(65000/12000),Inventory!$AD127=\"\"),\"a\",VLOOKUP(Inventory!$AD127,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG120<>\"k\",$AG120<>\"l\"),\"a\",IF(AND(OR($AF120=\"b\",$AF120=\"c\",$AF120=\"d\"),Inventory!$AE127=\"\"),\"a\",IF(AND(OR($AF120=\"b\",$AF120=\"c\",$AF120=\"d\"),Inventory!$AE127<>\"\"),VLOOKUP(Inventory!$AE127,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG120<>\"k\",$AG120<>\"l\"),\"a\",IF(AND($AF120=\"b\",Inventory!$L127=\"\"),\"a\",IF(AND($AF120=\"b\",Inventory!$L127<>\"\"),VLOOKUP(Inventory!$L127,$N$4:$O$6,2,FALSE),IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AF127=\"\"),\"a\",IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AF127<>\"\"),VLOOKUP(Inventory!$AF127,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG120<>\"e\",$AG120<>\"f\"),$AN120=0,Inventory!$AI127=\"\"),\"a\",VLOOKUP(Inventory!$AI127,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG120<>\"i\",$AG120<>\"j\"),$AF120=\"b\"),\"a\",IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AK127=\"\"),\"a\",IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AK127<>\"\"),VLOOKUP(Inventory!$AK127,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C127=\"New Construction\",Inventory!C127=\"Replace-on-Burnout\"),Inventory!CM127,IF(Inventory!C127=\"Early Retirement\",Inventory!CL127,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF120=\"a\",0,IF($AF120=\"b\",Inventory!$M127,Inventory!$AJ127))","v":0},{"$f":"IF(AND(AF120=\"b\",Inventory!I127=\"PTAC\",Inventory!AC127=\"PTHP\",Inventory!N127=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF120=\"a\",AND($BJ120=\"No\",$BK120=\"No\")),0,IF(AND($AF120=\"b\",Inventory!$P127=\"Btu/hr\"),Inventory!$O127,IF(AND($AF120=\"b\",Inventory!$P127=\"Tons\"),Inventory!$O127*12000,IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AM127=\"Btu/hr\"),Inventory!$AL127,IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AM127=\"Tons\"),Inventory!$AL127*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF120=\"a\",$BK120=\"No\"),0,IF(AND($AF120=\"b\",Inventory!$R127=\"Btu/hr\"),Inventory!$Q127,IF(AND($AF120=\"b\",Inventory!$R127=\"Tons\"),Inventory!$Q127*12000,IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AO127=\"Btu/hr\"),Inventory!$AN127,IF(AND(OR($AF120=\"c\",$AF120=\"d\"),Inventory!$AO127=\"Tons\"),Inventory!$AN127*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J127=\"\",$BX120=\"No\"),\"-\",Inventory!$J127)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY120,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF120<>\"b\",AND($AG120<>\"b\",$AG120<>\"c\")),\"-\",IF(AND($BH120<>1,$BH120<>2,$BH120<>7,$BH120<>8),\"n\",IF(Inventory!$K127=\"Split\",\"s\",IF(Inventory!$K127=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG120<>\"k\",$AG120<>\"l\"),\"-\",IF(Inventory!$AE127=$K$4,\"a\",IF(Inventory!$AE127=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG120<>\"k\",$AG120<>\"l\"),\"-\",IF(Inventory!$L127=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ120,$CE120),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE120,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ120,$CE120),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE120,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ120,$CE120),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE120,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaabb46",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,{"$f":"IF(Inventory!$C128=\"\",\"a\",VLOOKUP(Inventory!$C128,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC128=\"Computer Room AC\",\"m\",IF(AND($AF121=\"b\",Inventory!$I128=\"\"),\"a\",IF(AND($AF121=\"b\",Inventory!$I128<>\"\"),VLOOKUP(Inventory!$I128,$E$3:$F$15,2,FALSE),IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AC128=\"\"),\"a\",IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AC128<>\"\"),VLOOKUP(Inventory!$AC128,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG121<>\"b\",$AG121<>\"c\"),$AN121=0,$AN121>=(65000/12000),Inventory!$AD128=\"\"),\"a\",VLOOKUP(Inventory!$AD128,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG121<>\"k\",$AG121<>\"l\"),\"a\",IF(AND(OR($AF121=\"b\",$AF121=\"c\",$AF121=\"d\"),Inventory!$AE128=\"\"),\"a\",IF(AND(OR($AF121=\"b\",$AF121=\"c\",$AF121=\"d\"),Inventory!$AE128<>\"\"),VLOOKUP(Inventory!$AE128,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG121<>\"k\",$AG121<>\"l\"),\"a\",IF(AND($AF121=\"b\",Inventory!$L128=\"\"),\"a\",IF(AND($AF121=\"b\",Inventory!$L128<>\"\"),VLOOKUP(Inventory!$L128,$N$4:$O$6,2,FALSE),IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AF128=\"\"),\"a\",IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AF128<>\"\"),VLOOKUP(Inventory!$AF128,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG121<>\"e\",$AG121<>\"f\"),$AN121=0,Inventory!$AI128=\"\"),\"a\",VLOOKUP(Inventory!$AI128,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG121<>\"i\",$AG121<>\"j\"),$AF121=\"b\"),\"a\",IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AK128=\"\"),\"a\",IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AK128<>\"\"),VLOOKUP(Inventory!$AK128,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C128=\"New Construction\",Inventory!C128=\"Replace-on-Burnout\"),Inventory!CM128,IF(Inventory!C128=\"Early Retirement\",Inventory!CL128,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF121=\"a\",0,IF($AF121=\"b\",Inventory!$M128,Inventory!$AJ128))","v":0},{"$f":"IF(AND(AF121=\"b\",Inventory!I128=\"PTAC\",Inventory!AC128=\"PTHP\",Inventory!N128=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF121=\"a\",AND($BJ121=\"No\",$BK121=\"No\")),0,IF(AND($AF121=\"b\",Inventory!$P128=\"Btu/hr\"),Inventory!$O128,IF(AND($AF121=\"b\",Inventory!$P128=\"Tons\"),Inventory!$O128*12000,IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AM128=\"Btu/hr\"),Inventory!$AL128,IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AM128=\"Tons\"),Inventory!$AL128*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF121=\"a\",$BK121=\"No\"),0,IF(AND($AF121=\"b\",Inventory!$R128=\"Btu/hr\"),Inventory!$Q128,IF(AND($AF121=\"b\",Inventory!$R128=\"Tons\"),Inventory!$Q128*12000,IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AO128=\"Btu/hr\"),Inventory!$AN128,IF(AND(OR($AF121=\"c\",$AF121=\"d\"),Inventory!$AO128=\"Tons\"),Inventory!$AN128*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J128=\"\",$BX121=\"No\"),\"-\",Inventory!$J128)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY121,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF121<>\"b\",AND($AG121<>\"b\",$AG121<>\"c\")),\"-\",IF(AND($BH121<>1,$BH121<>2,$BH121<>7,$BH121<>8),\"n\",IF(Inventory!$K128=\"Split\",\"s\",IF(Inventory!$K128=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG121<>\"k\",$AG121<>\"l\"),\"-\",IF(Inventory!$AE128=$K$4,\"a\",IF(Inventory!$AE128=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG121<>\"k\",$AG121<>\"l\"),\"-\",IF(Inventory!$L128=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ121,$CE121),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE121,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ121,$CE121),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE121,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ121,$CE121),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE121,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaabc47",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,{"$f":"IF(Inventory!$C129=\"\",\"a\",VLOOKUP(Inventory!$C129,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC129=\"Computer Room AC\",\"m\",IF(AND($AF122=\"b\",Inventory!$I129=\"\"),\"a\",IF(AND($AF122=\"b\",Inventory!$I129<>\"\"),VLOOKUP(Inventory!$I129,$E$3:$F$15,2,FALSE),IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AC129=\"\"),\"a\",IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AC129<>\"\"),VLOOKUP(Inventory!$AC129,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG122<>\"b\",$AG122<>\"c\"),$AN122=0,$AN122>=(65000/12000),Inventory!$AD129=\"\"),\"a\",VLOOKUP(Inventory!$AD129,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG122<>\"k\",$AG122<>\"l\"),\"a\",IF(AND(OR($AF122=\"b\",$AF122=\"c\",$AF122=\"d\"),Inventory!$AE129=\"\"),\"a\",IF(AND(OR($AF122=\"b\",$AF122=\"c\",$AF122=\"d\"),Inventory!$AE129<>\"\"),VLOOKUP(Inventory!$AE129,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG122<>\"k\",$AG122<>\"l\"),\"a\",IF(AND($AF122=\"b\",Inventory!$L129=\"\"),\"a\",IF(AND($AF122=\"b\",Inventory!$L129<>\"\"),VLOOKUP(Inventory!$L129,$N$4:$O$6,2,FALSE),IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AF129=\"\"),\"a\",IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AF129<>\"\"),VLOOKUP(Inventory!$AF129,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG122<>\"e\",$AG122<>\"f\"),$AN122=0,Inventory!$AI129=\"\"),\"a\",VLOOKUP(Inventory!$AI129,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG122<>\"i\",$AG122<>\"j\"),$AF122=\"b\"),\"a\",IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AK129=\"\"),\"a\",IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AK129<>\"\"),VLOOKUP(Inventory!$AK129,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C129=\"New Construction\",Inventory!C129=\"Replace-on-Burnout\"),Inventory!CM129,IF(Inventory!C129=\"Early Retirement\",Inventory!CL129,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF122=\"a\",0,IF($AF122=\"b\",Inventory!$M129,Inventory!$AJ129))","v":0},{"$f":"IF(AND(AF122=\"b\",Inventory!I129=\"PTAC\",Inventory!AC129=\"PTHP\",Inventory!N129=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF122=\"a\",AND($BJ122=\"No\",$BK122=\"No\")),0,IF(AND($AF122=\"b\",Inventory!$P129=\"Btu/hr\"),Inventory!$O129,IF(AND($AF122=\"b\",Inventory!$P129=\"Tons\"),Inventory!$O129*12000,IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AM129=\"Btu/hr\"),Inventory!$AL129,IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AM129=\"Tons\"),Inventory!$AL129*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF122=\"a\",$BK122=\"No\"),0,IF(AND($AF122=\"b\",Inventory!$R129=\"Btu/hr\"),Inventory!$Q129,IF(AND($AF122=\"b\",Inventory!$R129=\"Tons\"),Inventory!$Q129*12000,IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AO129=\"Btu/hr\"),Inventory!$AN129,IF(AND(OR($AF122=\"c\",$AF122=\"d\"),Inventory!$AO129=\"Tons\"),Inventory!$AN129*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J129=\"\",$BX122=\"No\"),\"-\",Inventory!$J129)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY122,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF122<>\"b\",AND($AG122<>\"b\",$AG122<>\"c\")),\"-\",IF(AND($BH122<>1,$BH122<>2,$BH122<>7,$BH122<>8),\"n\",IF(Inventory!$K129=\"Split\",\"s\",IF(Inventory!$K129=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG122<>\"k\",$AG122<>\"l\"),\"-\",IF(Inventory!$AE129=$K$4,\"a\",IF(Inventory!$AE129=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG122<>\"k\",$AG122<>\"l\"),\"-\",IF(Inventory!$L129=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ122,$CE122),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE122,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ122,$CE122),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE122,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ122,$CE122),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE122,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"diaaaabc48",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,{"$f":"IF(Inventory!$C130=\"\",\"a\",VLOOKUP(Inventory!$C130,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC130=\"Computer Room AC\",\"m\",IF(AND($AF123=\"b\",Inventory!$I130=\"\"),\"a\",IF(AND($AF123=\"b\",Inventory!$I130<>\"\"),VLOOKUP(Inventory!$I130,$E$3:$F$15,2,FALSE),IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AC130=\"\"),\"a\",IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AC130<>\"\"),VLOOKUP(Inventory!$AC130,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG123<>\"b\",$AG123<>\"c\"),$AN123=0,$AN123>=(65000/12000),Inventory!$AD130=\"\"),\"a\",VLOOKUP(Inventory!$AD130,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG123<>\"k\",$AG123<>\"l\"),\"a\",IF(AND(OR($AF123=\"b\",$AF123=\"c\",$AF123=\"d\"),Inventory!$AE130=\"\"),\"a\",IF(AND(OR($AF123=\"b\",$AF123=\"c\",$AF123=\"d\"),Inventory!$AE130<>\"\"),VLOOKUP(Inventory!$AE130,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG123<>\"k\",$AG123<>\"l\"),\"a\",IF(AND($AF123=\"b\",Inventory!$L130=\"\"),\"a\",IF(AND($AF123=\"b\",Inventory!$L130<>\"\"),VLOOKUP(Inventory!$L130,$N$4:$O$6,2,FALSE),IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AF130=\"\"),\"a\",IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AF130<>\"\"),VLOOKUP(Inventory!$AF130,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG123<>\"e\",$AG123<>\"f\"),$AN123=0,Inventory!$AI130=\"\"),\"a\",VLOOKUP(Inventory!$AI130,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG123<>\"i\",$AG123<>\"j\"),$AF123=\"b\"),\"a\",IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AK130=\"\"),\"a\",IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AK130<>\"\"),VLOOKUP(Inventory!$AK130,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C130=\"New Construction\",Inventory!C130=\"Replace-on-Burnout\"),Inventory!CM130,IF(Inventory!C130=\"Early Retirement\",Inventory!CL130,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF123=\"a\",0,IF($AF123=\"b\",Inventory!$M130,Inventory!$AJ130))","v":0},{"$f":"IF(AND(AF123=\"b\",Inventory!I130=\"PTAC\",Inventory!AC130=\"PTHP\",Inventory!N130=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF123=\"a\",AND($BJ123=\"No\",$BK123=\"No\")),0,IF(AND($AF123=\"b\",Inventory!$P130=\"Btu/hr\"),Inventory!$O130,IF(AND($AF123=\"b\",Inventory!$P130=\"Tons\"),Inventory!$O130*12000,IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AM130=\"Btu/hr\"),Inventory!$AL130,IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AM130=\"Tons\"),Inventory!$AL130*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF123=\"a\",$BK123=\"No\"),0,IF(AND($AF123=\"b\",Inventory!$R130=\"Btu/hr\"),Inventory!$Q130,IF(AND($AF123=\"b\",Inventory!$R130=\"Tons\"),Inventory!$Q130*12000,IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AO130=\"Btu/hr\"),Inventory!$AN130,IF(AND(OR($AF123=\"c\",$AF123=\"d\"),Inventory!$AO130=\"Tons\"),Inventory!$AN130*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J130=\"\",$BX123=\"No\"),\"-\",Inventory!$J130)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY123,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF123<>\"b\",AND($AG123<>\"b\",$AG123<>\"c\")),\"-\",IF(AND($BH123<>1,$BH123<>2,$BH123<>7,$BH123<>8),\"n\",IF(Inventory!$K130=\"Split\",\"s\",IF(Inventory!$K130=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG123<>\"k\",$AG123<>\"l\"),\"-\",IF(Inventory!$AE130=$K$4,\"a\",IF(Inventory!$AE130=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG123<>\"k\",$AG123<>\"l\"),\"-\",IF(Inventory!$L130=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ123,$CE123),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE123,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ123,$CE123),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE123,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ123,$CE123),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE123,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacb35",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,{"$f":"IF(Inventory!$C131=\"\",\"a\",VLOOKUP(Inventory!$C131,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC131=\"Computer Room AC\",\"m\",IF(AND($AF124=\"b\",Inventory!$I131=\"\"),\"a\",IF(AND($AF124=\"b\",Inventory!$I131<>\"\"),VLOOKUP(Inventory!$I131,$E$3:$F$15,2,FALSE),IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AC131=\"\"),\"a\",IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AC131<>\"\"),VLOOKUP(Inventory!$AC131,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG124<>\"b\",$AG124<>\"c\"),$AN124=0,$AN124>=(65000/12000),Inventory!$AD131=\"\"),\"a\",VLOOKUP(Inventory!$AD131,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG124<>\"k\",$AG124<>\"l\"),\"a\",IF(AND(OR($AF124=\"b\",$AF124=\"c\",$AF124=\"d\"),Inventory!$AE131=\"\"),\"a\",IF(AND(OR($AF124=\"b\",$AF124=\"c\",$AF124=\"d\"),Inventory!$AE131<>\"\"),VLOOKUP(Inventory!$AE131,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG124<>\"k\",$AG124<>\"l\"),\"a\",IF(AND($AF124=\"b\",Inventory!$L131=\"\"),\"a\",IF(AND($AF124=\"b\",Inventory!$L131<>\"\"),VLOOKUP(Inventory!$L131,$N$4:$O$6,2,FALSE),IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AF131=\"\"),\"a\",IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AF131<>\"\"),VLOOKUP(Inventory!$AF131,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG124<>\"e\",$AG124<>\"f\"),$AN124=0,Inventory!$AI131=\"\"),\"a\",VLOOKUP(Inventory!$AI131,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG124<>\"i\",$AG124<>\"j\"),$AF124=\"b\"),\"a\",IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AK131=\"\"),\"a\",IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AK131<>\"\"),VLOOKUP(Inventory!$AK131,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C131=\"New Construction\",Inventory!C131=\"Replace-on-Burnout\"),Inventory!CM131,IF(Inventory!C131=\"Early Retirement\",Inventory!CL131,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF124=\"a\",0,IF($AF124=\"b\",Inventory!$M131,Inventory!$AJ131))","v":0},{"$f":"IF(AND(AF124=\"b\",Inventory!I131=\"PTAC\",Inventory!AC131=\"PTHP\",Inventory!N131=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF124=\"a\",AND($BJ124=\"No\",$BK124=\"No\")),0,IF(AND($AF124=\"b\",Inventory!$P131=\"Btu/hr\"),Inventory!$O131,IF(AND($AF124=\"b\",Inventory!$P131=\"Tons\"),Inventory!$O131*12000,IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AM131=\"Btu/hr\"),Inventory!$AL131,IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AM131=\"Tons\"),Inventory!$AL131*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF124=\"a\",$BK124=\"No\"),0,IF(AND($AF124=\"b\",Inventory!$R131=\"Btu/hr\"),Inventory!$Q131,IF(AND($AF124=\"b\",Inventory!$R131=\"Tons\"),Inventory!$Q131*12000,IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AO131=\"Btu/hr\"),Inventory!$AN131,IF(AND(OR($AF124=\"c\",$AF124=\"d\"),Inventory!$AO131=\"Tons\"),Inventory!$AN131*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J131=\"\",$BX124=\"No\"),\"-\",Inventory!$J131)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY124,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF124<>\"b\",AND($AG124<>\"b\",$AG124<>\"c\")),\"-\",IF(AND($BH124<>1,$BH124<>2,$BH124<>7,$BH124<>8),\"n\",IF(Inventory!$K131=\"Split\",\"s\",IF(Inventory!$K131=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG124<>\"k\",$AG124<>\"l\"),\"-\",IF(Inventory!$AE131=$K$4,\"a\",IF(Inventory!$AE131=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG124<>\"k\",$AG124<>\"l\"),\"-\",IF(Inventory!$L131=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ124,$CE124),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE124,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ124,$CE124),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE124,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ124,$CE124),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE124,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacb36",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,{"$f":"IF(Inventory!$C132=\"\",\"a\",VLOOKUP(Inventory!$C132,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC132=\"Computer Room AC\",\"m\",IF(AND($AF125=\"b\",Inventory!$I132=\"\"),\"a\",IF(AND($AF125=\"b\",Inventory!$I132<>\"\"),VLOOKUP(Inventory!$I132,$E$3:$F$15,2,FALSE),IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AC132=\"\"),\"a\",IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AC132<>\"\"),VLOOKUP(Inventory!$AC132,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG125<>\"b\",$AG125<>\"c\"),$AN125=0,$AN125>=(65000/12000),Inventory!$AD132=\"\"),\"a\",VLOOKUP(Inventory!$AD132,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG125<>\"k\",$AG125<>\"l\"),\"a\",IF(AND(OR($AF125=\"b\",$AF125=\"c\",$AF125=\"d\"),Inventory!$AE132=\"\"),\"a\",IF(AND(OR($AF125=\"b\",$AF125=\"c\",$AF125=\"d\"),Inventory!$AE132<>\"\"),VLOOKUP(Inventory!$AE132,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG125<>\"k\",$AG125<>\"l\"),\"a\",IF(AND($AF125=\"b\",Inventory!$L132=\"\"),\"a\",IF(AND($AF125=\"b\",Inventory!$L132<>\"\"),VLOOKUP(Inventory!$L132,$N$4:$O$6,2,FALSE),IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AF132=\"\"),\"a\",IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AF132<>\"\"),VLOOKUP(Inventory!$AF132,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG125<>\"e\",$AG125<>\"f\"),$AN125=0,Inventory!$AI132=\"\"),\"a\",VLOOKUP(Inventory!$AI132,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG125<>\"i\",$AG125<>\"j\"),$AF125=\"b\"),\"a\",IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AK132=\"\"),\"a\",IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AK132<>\"\"),VLOOKUP(Inventory!$AK132,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C132=\"New Construction\",Inventory!C132=\"Replace-on-Burnout\"),Inventory!CM132,IF(Inventory!C132=\"Early Retirement\",Inventory!CL132,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF125=\"a\",0,IF($AF125=\"b\",Inventory!$M132,Inventory!$AJ132))","v":0},{"$f":"IF(AND(AF125=\"b\",Inventory!I132=\"PTAC\",Inventory!AC132=\"PTHP\",Inventory!N132=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF125=\"a\",AND($BJ125=\"No\",$BK125=\"No\")),0,IF(AND($AF125=\"b\",Inventory!$P132=\"Btu/hr\"),Inventory!$O132,IF(AND($AF125=\"b\",Inventory!$P132=\"Tons\"),Inventory!$O132*12000,IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AM132=\"Btu/hr\"),Inventory!$AL132,IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AM132=\"Tons\"),Inventory!$AL132*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF125=\"a\",$BK125=\"No\"),0,IF(AND($AF125=\"b\",Inventory!$R132=\"Btu/hr\"),Inventory!$Q132,IF(AND($AF125=\"b\",Inventory!$R132=\"Tons\"),Inventory!$Q132*12000,IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AO132=\"Btu/hr\"),Inventory!$AN132,IF(AND(OR($AF125=\"c\",$AF125=\"d\"),Inventory!$AO132=\"Tons\"),Inventory!$AN132*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J132=\"\",$BX125=\"No\"),\"-\",Inventory!$J132)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY125,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF125<>\"b\",AND($AG125<>\"b\",$AG125<>\"c\")),\"-\",IF(AND($BH125<>1,$BH125<>2,$BH125<>7,$BH125<>8),\"n\",IF(Inventory!$K132=\"Split\",\"s\",IF(Inventory!$K132=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG125<>\"k\",$AG125<>\"l\"),\"-\",IF(Inventory!$AE132=$K$4,\"a\",IF(Inventory!$AE132=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG125<>\"k\",$AG125<>\"l\"),\"-\",IF(Inventory!$L132=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ125,$CE125),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE125,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ125,$CE125),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE125,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ125,$CE125),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE125,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacb37",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,{"$f":"IF(Inventory!$C133=\"\",\"a\",VLOOKUP(Inventory!$C133,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC133=\"Computer Room AC\",\"m\",IF(AND($AF126=\"b\",Inventory!$I133=\"\"),\"a\",IF(AND($AF126=\"b\",Inventory!$I133<>\"\"),VLOOKUP(Inventory!$I133,$E$3:$F$15,2,FALSE),IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AC133=\"\"),\"a\",IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AC133<>\"\"),VLOOKUP(Inventory!$AC133,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG126<>\"b\",$AG126<>\"c\"),$AN126=0,$AN126>=(65000/12000),Inventory!$AD133=\"\"),\"a\",VLOOKUP(Inventory!$AD133,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG126<>\"k\",$AG126<>\"l\"),\"a\",IF(AND(OR($AF126=\"b\",$AF126=\"c\",$AF126=\"d\"),Inventory!$AE133=\"\"),\"a\",IF(AND(OR($AF126=\"b\",$AF126=\"c\",$AF126=\"d\"),Inventory!$AE133<>\"\"),VLOOKUP(Inventory!$AE133,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG126<>\"k\",$AG126<>\"l\"),\"a\",IF(AND($AF126=\"b\",Inventory!$L133=\"\"),\"a\",IF(AND($AF126=\"b\",Inventory!$L133<>\"\"),VLOOKUP(Inventory!$L133,$N$4:$O$6,2,FALSE),IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AF133=\"\"),\"a\",IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AF133<>\"\"),VLOOKUP(Inventory!$AF133,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG126<>\"e\",$AG126<>\"f\"),$AN126=0,Inventory!$AI133=\"\"),\"a\",VLOOKUP(Inventory!$AI133,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG126<>\"i\",$AG126<>\"j\"),$AF126=\"b\"),\"a\",IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AK133=\"\"),\"a\",IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AK133<>\"\"),VLOOKUP(Inventory!$AK133,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C133=\"New Construction\",Inventory!C133=\"Replace-on-Burnout\"),Inventory!CM133,IF(Inventory!C133=\"Early Retirement\",Inventory!CL133,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF126=\"a\",0,IF($AF126=\"b\",Inventory!$M133,Inventory!$AJ133))","v":0},{"$f":"IF(AND(AF126=\"b\",Inventory!I133=\"PTAC\",Inventory!AC133=\"PTHP\",Inventory!N133=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF126=\"a\",AND($BJ126=\"No\",$BK126=\"No\")),0,IF(AND($AF126=\"b\",Inventory!$P133=\"Btu/hr\"),Inventory!$O133,IF(AND($AF126=\"b\",Inventory!$P133=\"Tons\"),Inventory!$O133*12000,IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AM133=\"Btu/hr\"),Inventory!$AL133,IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AM133=\"Tons\"),Inventory!$AL133*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF126=\"a\",$BK126=\"No\"),0,IF(AND($AF126=\"b\",Inventory!$R133=\"Btu/hr\"),Inventory!$Q133,IF(AND($AF126=\"b\",Inventory!$R133=\"Tons\"),Inventory!$Q133*12000,IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AO133=\"Btu/hr\"),Inventory!$AN133,IF(AND(OR($AF126=\"c\",$AF126=\"d\"),Inventory!$AO133=\"Tons\"),Inventory!$AN133*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J133=\"\",$BX126=\"No\"),\"-\",Inventory!$J133)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY126,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF126<>\"b\",AND($AG126<>\"b\",$AG126<>\"c\")),\"-\",IF(AND($BH126<>1,$BH126<>2,$BH126<>7,$BH126<>8),\"n\",IF(Inventory!$K133=\"Split\",\"s\",IF(Inventory!$K133=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG126<>\"k\",$AG126<>\"l\"),\"-\",IF(Inventory!$AE133=$K$4,\"a\",IF(Inventory!$AE133=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG126<>\"k\",$AG126<>\"l\"),\"-\",IF(Inventory!$L133=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ126,$CE126),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE126,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ126,$CE126),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE126,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ126,$CE126),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE126,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacb38",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,{"$f":"IF(Inventory!$C134=\"\",\"a\",VLOOKUP(Inventory!$C134,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC134=\"Computer Room AC\",\"m\",IF(AND($AF127=\"b\",Inventory!$I134=\"\"),\"a\",IF(AND($AF127=\"b\",Inventory!$I134<>\"\"),VLOOKUP(Inventory!$I134,$E$3:$F$15,2,FALSE),IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AC134=\"\"),\"a\",IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AC134<>\"\"),VLOOKUP(Inventory!$AC134,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG127<>\"b\",$AG127<>\"c\"),$AN127=0,$AN127>=(65000/12000),Inventory!$AD134=\"\"),\"a\",VLOOKUP(Inventory!$AD134,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG127<>\"k\",$AG127<>\"l\"),\"a\",IF(AND(OR($AF127=\"b\",$AF127=\"c\",$AF127=\"d\"),Inventory!$AE134=\"\"),\"a\",IF(AND(OR($AF127=\"b\",$AF127=\"c\",$AF127=\"d\"),Inventory!$AE134<>\"\"),VLOOKUP(Inventory!$AE134,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG127<>\"k\",$AG127<>\"l\"),\"a\",IF(AND($AF127=\"b\",Inventory!$L134=\"\"),\"a\",IF(AND($AF127=\"b\",Inventory!$L134<>\"\"),VLOOKUP(Inventory!$L134,$N$4:$O$6,2,FALSE),IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AF134=\"\"),\"a\",IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AF134<>\"\"),VLOOKUP(Inventory!$AF134,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG127<>\"e\",$AG127<>\"f\"),$AN127=0,Inventory!$AI134=\"\"),\"a\",VLOOKUP(Inventory!$AI134,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG127<>\"i\",$AG127<>\"j\"),$AF127=\"b\"),\"a\",IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AK134=\"\"),\"a\",IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AK134<>\"\"),VLOOKUP(Inventory!$AK134,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C134=\"New Construction\",Inventory!C134=\"Replace-on-Burnout\"),Inventory!CM134,IF(Inventory!C134=\"Early Retirement\",Inventory!CL134,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF127=\"a\",0,IF($AF127=\"b\",Inventory!$M134,Inventory!$AJ134))","v":0},{"$f":"IF(AND(AF127=\"b\",Inventory!I134=\"PTAC\",Inventory!AC134=\"PTHP\",Inventory!N134=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF127=\"a\",AND($BJ127=\"No\",$BK127=\"No\")),0,IF(AND($AF127=\"b\",Inventory!$P134=\"Btu/hr\"),Inventory!$O134,IF(AND($AF127=\"b\",Inventory!$P134=\"Tons\"),Inventory!$O134*12000,IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AM134=\"Btu/hr\"),Inventory!$AL134,IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AM134=\"Tons\"),Inventory!$AL134*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF127=\"a\",$BK127=\"No\"),0,IF(AND($AF127=\"b\",Inventory!$R134=\"Btu/hr\"),Inventory!$Q134,IF(AND($AF127=\"b\",Inventory!$R134=\"Tons\"),Inventory!$Q134*12000,IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AO134=\"Btu/hr\"),Inventory!$AN134,IF(AND(OR($AF127=\"c\",$AF127=\"d\"),Inventory!$AO134=\"Tons\"),Inventory!$AN134*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J134=\"\",$BX127=\"No\"),\"-\",Inventory!$J134)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY127,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF127<>\"b\",AND($AG127<>\"b\",$AG127<>\"c\")),\"-\",IF(AND($BH127<>1,$BH127<>2,$BH127<>7,$BH127<>8),\"n\",IF(Inventory!$K134=\"Split\",\"s\",IF(Inventory!$K134=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG127<>\"k\",$AG127<>\"l\"),\"-\",IF(Inventory!$AE134=$K$4,\"a\",IF(Inventory!$AE134=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG127<>\"k\",$AG127<>\"l\"),\"-\",IF(Inventory!$L134=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ127,$CE127),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE127,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ127,$CE127),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE127,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ127,$CE127),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE127,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacb39",9,"EER",9,"EER",1.3333333333333333,{"$f":"12/$DD127","v":1.3333333333333333},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,{"$f":"IF(Inventory!$C135=\"\",\"a\",VLOOKUP(Inventory!$C135,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC135=\"Computer Room AC\",\"m\",IF(AND($AF128=\"b\",Inventory!$I135=\"\"),\"a\",IF(AND($AF128=\"b\",Inventory!$I135<>\"\"),VLOOKUP(Inventory!$I135,$E$3:$F$15,2,FALSE),IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AC135=\"\"),\"a\",IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AC135<>\"\"),VLOOKUP(Inventory!$AC135,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG128<>\"b\",$AG128<>\"c\"),$AN128=0,$AN128>=(65000/12000),Inventory!$AD135=\"\"),\"a\",VLOOKUP(Inventory!$AD135,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG128<>\"k\",$AG128<>\"l\"),\"a\",IF(AND(OR($AF128=\"b\",$AF128=\"c\",$AF128=\"d\"),Inventory!$AE135=\"\"),\"a\",IF(AND(OR($AF128=\"b\",$AF128=\"c\",$AF128=\"d\"),Inventory!$AE135<>\"\"),VLOOKUP(Inventory!$AE135,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG128<>\"k\",$AG128<>\"l\"),\"a\",IF(AND($AF128=\"b\",Inventory!$L135=\"\"),\"a\",IF(AND($AF128=\"b\",Inventory!$L135<>\"\"),VLOOKUP(Inventory!$L135,$N$4:$O$6,2,FALSE),IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AF135=\"\"),\"a\",IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AF135<>\"\"),VLOOKUP(Inventory!$AF135,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG128<>\"e\",$AG128<>\"f\"),$AN128=0,Inventory!$AI135=\"\"),\"a\",VLOOKUP(Inventory!$AI135,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG128<>\"i\",$AG128<>\"j\"),$AF128=\"b\"),\"a\",IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AK135=\"\"),\"a\",IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AK135<>\"\"),VLOOKUP(Inventory!$AK135,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C135=\"New Construction\",Inventory!C135=\"Replace-on-Burnout\"),Inventory!CM135,IF(Inventory!C135=\"Early Retirement\",Inventory!CL135,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF128=\"a\",0,IF($AF128=\"b\",Inventory!$M135,Inventory!$AJ135))","v":0},{"$f":"IF(AND(AF128=\"b\",Inventory!I135=\"PTAC\",Inventory!AC135=\"PTHP\",Inventory!N135=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF128=\"a\",AND($BJ128=\"No\",$BK128=\"No\")),0,IF(AND($AF128=\"b\",Inventory!$P135=\"Btu/hr\"),Inventory!$O135,IF(AND($AF128=\"b\",Inventory!$P135=\"Tons\"),Inventory!$O135*12000,IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AM135=\"Btu/hr\"),Inventory!$AL135,IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AM135=\"Tons\"),Inventory!$AL135*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF128=\"a\",$BK128=\"No\"),0,IF(AND($AF128=\"b\",Inventory!$R135=\"Btu/hr\"),Inventory!$Q135,IF(AND($AF128=\"b\",Inventory!$R135=\"Tons\"),Inventory!$Q135*12000,IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AO135=\"Btu/hr\"),Inventory!$AN135,IF(AND(OR($AF128=\"c\",$AF128=\"d\"),Inventory!$AO135=\"Tons\"),Inventory!$AN135*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J135=\"\",$BX128=\"No\"),\"-\",Inventory!$J135)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY128,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF128<>\"b\",AND($AG128<>\"b\",$AG128<>\"c\")),\"-\",IF(AND($BH128<>1,$BH128<>2,$BH128<>7,$BH128<>8),\"n\",IF(Inventory!$K135=\"Split\",\"s\",IF(Inventory!$K135=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG128<>\"k\",$AG128<>\"l\"),\"-\",IF(Inventory!$AE135=$K$4,\"a\",IF(Inventory!$AE135=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG128<>\"k\",$AG128<>\"l\"),\"-\",IF(Inventory!$L135=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ128,$CE128),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE128,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ128,$CE128),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE128,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ128,$CE128),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE128,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacc40",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,{"$f":"IF(Inventory!$C136=\"\",\"a\",VLOOKUP(Inventory!$C136,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC136=\"Computer Room AC\",\"m\",IF(AND($AF129=\"b\",Inventory!$I136=\"\"),\"a\",IF(AND($AF129=\"b\",Inventory!$I136<>\"\"),VLOOKUP(Inventory!$I136,$E$3:$F$15,2,FALSE),IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AC136=\"\"),\"a\",IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AC136<>\"\"),VLOOKUP(Inventory!$AC136,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG129<>\"b\",$AG129<>\"c\"),$AN129=0,$AN129>=(65000/12000),Inventory!$AD136=\"\"),\"a\",VLOOKUP(Inventory!$AD136,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG129<>\"k\",$AG129<>\"l\"),\"a\",IF(AND(OR($AF129=\"b\",$AF129=\"c\",$AF129=\"d\"),Inventory!$AE136=\"\"),\"a\",IF(AND(OR($AF129=\"b\",$AF129=\"c\",$AF129=\"d\"),Inventory!$AE136<>\"\"),VLOOKUP(Inventory!$AE136,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG129<>\"k\",$AG129<>\"l\"),\"a\",IF(AND($AF129=\"b\",Inventory!$L136=\"\"),\"a\",IF(AND($AF129=\"b\",Inventory!$L136<>\"\"),VLOOKUP(Inventory!$L136,$N$4:$O$6,2,FALSE),IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AF136=\"\"),\"a\",IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AF136<>\"\"),VLOOKUP(Inventory!$AF136,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG129<>\"e\",$AG129<>\"f\"),$AN129=0,Inventory!$AI136=\"\"),\"a\",VLOOKUP(Inventory!$AI136,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG129<>\"i\",$AG129<>\"j\"),$AF129=\"b\"),\"a\",IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AK136=\"\"),\"a\",IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AK136<>\"\"),VLOOKUP(Inventory!$AK136,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C136=\"New Construction\",Inventory!C136=\"Replace-on-Burnout\"),Inventory!CM136,IF(Inventory!C136=\"Early Retirement\",Inventory!CL136,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF129=\"a\",0,IF($AF129=\"b\",Inventory!$M136,Inventory!$AJ136))","v":0},{"$f":"IF(AND(AF129=\"b\",Inventory!I136=\"PTAC\",Inventory!AC136=\"PTHP\",Inventory!N136=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF129=\"a\",AND($BJ129=\"No\",$BK129=\"No\")),0,IF(AND($AF129=\"b\",Inventory!$P136=\"Btu/hr\"),Inventory!$O136,IF(AND($AF129=\"b\",Inventory!$P136=\"Tons\"),Inventory!$O136*12000,IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AM136=\"Btu/hr\"),Inventory!$AL136,IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AM136=\"Tons\"),Inventory!$AL136*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF129=\"a\",$BK129=\"No\"),0,IF(AND($AF129=\"b\",Inventory!$R136=\"Btu/hr\"),Inventory!$Q136,IF(AND($AF129=\"b\",Inventory!$R136=\"Tons\"),Inventory!$Q136*12000,IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AO136=\"Btu/hr\"),Inventory!$AN136,IF(AND(OR($AF129=\"c\",$AF129=\"d\"),Inventory!$AO136=\"Tons\"),Inventory!$AN136*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J136=\"\",$BX129=\"No\"),\"-\",Inventory!$J136)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY129,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF129<>\"b\",AND($AG129<>\"b\",$AG129<>\"c\")),\"-\",IF(AND($BH129<>1,$BH129<>2,$BH129<>7,$BH129<>8),\"n\",IF(Inventory!$K136=\"Split\",\"s\",IF(Inventory!$K136=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG129<>\"k\",$AG129<>\"l\"),\"-\",IF(Inventory!$AE136=$K$4,\"a\",IF(Inventory!$AE136=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG129<>\"k\",$AG129<>\"l\"),\"-\",IF(Inventory!$L136=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ129,$CE129),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE129,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ129,$CE129),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE129,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ129,$CE129),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE129,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacc41",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,{"$f":"IF(Inventory!$C137=\"\",\"a\",VLOOKUP(Inventory!$C137,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC137=\"Computer Room AC\",\"m\",IF(AND($AF130=\"b\",Inventory!$I137=\"\"),\"a\",IF(AND($AF130=\"b\",Inventory!$I137<>\"\"),VLOOKUP(Inventory!$I137,$E$3:$F$15,2,FALSE),IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AC137=\"\"),\"a\",IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AC137<>\"\"),VLOOKUP(Inventory!$AC137,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG130<>\"b\",$AG130<>\"c\"),$AN130=0,$AN130>=(65000/12000),Inventory!$AD137=\"\"),\"a\",VLOOKUP(Inventory!$AD137,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG130<>\"k\",$AG130<>\"l\"),\"a\",IF(AND(OR($AF130=\"b\",$AF130=\"c\",$AF130=\"d\"),Inventory!$AE137=\"\"),\"a\",IF(AND(OR($AF130=\"b\",$AF130=\"c\",$AF130=\"d\"),Inventory!$AE137<>\"\"),VLOOKUP(Inventory!$AE137,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG130<>\"k\",$AG130<>\"l\"),\"a\",IF(AND($AF130=\"b\",Inventory!$L137=\"\"),\"a\",IF(AND($AF130=\"b\",Inventory!$L137<>\"\"),VLOOKUP(Inventory!$L137,$N$4:$O$6,2,FALSE),IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AF137=\"\"),\"a\",IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AF137<>\"\"),VLOOKUP(Inventory!$AF137,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG130<>\"e\",$AG130<>\"f\"),$AN130=0,Inventory!$AI137=\"\"),\"a\",VLOOKUP(Inventory!$AI137,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG130<>\"i\",$AG130<>\"j\"),$AF130=\"b\"),\"a\",IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AK137=\"\"),\"a\",IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AK137<>\"\"),VLOOKUP(Inventory!$AK137,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C137=\"New Construction\",Inventory!C137=\"Replace-on-Burnout\"),Inventory!CM137,IF(Inventory!C137=\"Early Retirement\",Inventory!CL137,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF130=\"a\",0,IF($AF130=\"b\",Inventory!$M137,Inventory!$AJ137))","v":0},{"$f":"IF(AND(AF130=\"b\",Inventory!I137=\"PTAC\",Inventory!AC137=\"PTHP\",Inventory!N137=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF130=\"a\",AND($BJ130=\"No\",$BK130=\"No\")),0,IF(AND($AF130=\"b\",Inventory!$P137=\"Btu/hr\"),Inventory!$O137,IF(AND($AF130=\"b\",Inventory!$P137=\"Tons\"),Inventory!$O137*12000,IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AM137=\"Btu/hr\"),Inventory!$AL137,IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AM137=\"Tons\"),Inventory!$AL137*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF130=\"a\",$BK130=\"No\"),0,IF(AND($AF130=\"b\",Inventory!$R137=\"Btu/hr\"),Inventory!$Q137,IF(AND($AF130=\"b\",Inventory!$R137=\"Tons\"),Inventory!$Q137*12000,IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AO137=\"Btu/hr\"),Inventory!$AN137,IF(AND(OR($AF130=\"c\",$AF130=\"d\"),Inventory!$AO137=\"Tons\"),Inventory!$AN137*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J137=\"\",$BX130=\"No\"),\"-\",Inventory!$J137)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY130,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF130<>\"b\",AND($AG130<>\"b\",$AG130<>\"c\")),\"-\",IF(AND($BH130<>1,$BH130<>2,$BH130<>7,$BH130<>8),\"n\",IF(Inventory!$K137=\"Split\",\"s\",IF(Inventory!$K137=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG130<>\"k\",$AG130<>\"l\"),\"-\",IF(Inventory!$AE137=$K$4,\"a\",IF(Inventory!$AE137=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG130<>\"k\",$AG130<>\"l\"),\"-\",IF(Inventory!$L137=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ130,$CE130),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE130,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ130,$CE130),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE130,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ130,$CE130),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE130,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacc42",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,{"$f":"IF(Inventory!$C138=\"\",\"a\",VLOOKUP(Inventory!$C138,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC138=\"Computer Room AC\",\"m\",IF(AND($AF131=\"b\",Inventory!$I138=\"\"),\"a\",IF(AND($AF131=\"b\",Inventory!$I138<>\"\"),VLOOKUP(Inventory!$I138,$E$3:$F$15,2,FALSE),IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AC138=\"\"),\"a\",IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AC138<>\"\"),VLOOKUP(Inventory!$AC138,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\"),$AN131=0,$AN131>=(65000/12000),Inventory!$AD138=\"\"),\"a\",VLOOKUP(Inventory!$AD138,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG131<>\"k\",$AG131<>\"l\"),\"a\",IF(AND(OR($AF131=\"b\",$AF131=\"c\",$AF131=\"d\"),Inventory!$AE138=\"\"),\"a\",IF(AND(OR($AF131=\"b\",$AF131=\"c\",$AF131=\"d\"),Inventory!$AE138<>\"\"),VLOOKUP(Inventory!$AE138,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG131<>\"k\",$AG131<>\"l\"),\"a\",IF(AND($AF131=\"b\",Inventory!$L138=\"\"),\"a\",IF(AND($AF131=\"b\",Inventory!$L138<>\"\"),VLOOKUP(Inventory!$L138,$N$4:$O$6,2,FALSE),IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AF138=\"\"),\"a\",IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AF138<>\"\"),VLOOKUP(Inventory!$AF138,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG131<>\"e\",$AG131<>\"f\"),$AN131=0,Inventory!$AI138=\"\"),\"a\",VLOOKUP(Inventory!$AI138,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG131=\"j\",\"b\",IF($AG131=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AF131=\"b\"),\"a\",IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AK138=\"\"),\"a\",IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AK138<>\"\"),VLOOKUP(Inventory!$AK138,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C138=\"New Construction\",Inventory!C138=\"Replace-on-Burnout\"),Inventory!CM138,IF(Inventory!C138=\"Early Retirement\",Inventory!CL138,0))","v":0},{"$f":"IF(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),\"\",IF(AND($AN131>=$AO$2,$AG131=\"b\"),6,IF(AND($AN131>=$AO$2,$AG131=\"c\"),12,IF(AND($AN131>=$AO$2,$AG131=\"d\"),18,IF(AND($AN131>=$AO$2,$AG131=\"e\"),24,IF(AND($AN131>=$AO$2,$AG131=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),$AO131<>0),\"\",IF(AND($AN131>=$AP$2,$AG131=\"b\"),5,IF(AND($AN131>=$AP$2,$AG131=\"c\"),11,IF(AND($AN131>=$AP$2,$AG131=\"d\"),17,IF(AND($AN131>=$AP$2,$AG131=\"e\"),23,IF(AND($AN131>=$AP$2,$AG131=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),$AP131<>0),\"\",IF(AND($AN131>=$AQ$2,$AG131=\"b\"),4,IF(AND($AN131>=$AQ$2,$AG131=\"c\"),10,IF(AND($AN131>=$AQ$2,$AG131=\"d\"),16,IF(AND($AN131>=$AQ$2,$AG131=\"e\"),22,IF(AND($AN131>=$AQ$2,$AG131=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),$AQ131<>0),\"\",IF(AND($AN131>=$AR$2,$AG131=\"b\"),3,IF(AND($AN131>=$AR$2,$AG131=\"c\"),9,IF(AND($AN131>=$AR$2,$AG131=\"d\"),15,IF(AND($AN131>=$AR$2,$AG131=\"e\"),21,IF(AND($AN131>=$AR$2,$AG131=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),$AQ131<>0),\"\",IF(AND($AN131>=$AS$2,$AG131=\"b\"),2,IF(AND($AN131>=$AS$2,$AG131=\"c\"),8,IF(AND($AN131>=$AS$2,$AG131=\"d\"),14,IF(AND($AN131>=$AS$2,$AG131=\"e\"),20,IF(AND($AN131>=$AS$2,$AG131=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG131<>\"b\",$AG131<>\"c\",$AG131<>\"d\",$AG131<>\"e\",$AG131<>\"f\"),$AR131<>0),\"\",IF(AND($AN131>=$AT$2,$AG131=\"b\"),1,IF(AND($AN131>=$AT$2,$AG131=\"c\"),7,IF(AND($AN131>=$AT$2,$AG131=\"d\"),13,IF(AND($AN131>=$AT$2,$AG131=\"e\"),19,IF(AND($AN131>=$AT$2,$AG131=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG131<>\"i\",$AG131<>\"j\"),\"\",IF(AND($AN131>=$AU$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),39,IF(AND($AN131>=$AU$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),44,IF(AND($AN131>=$AU$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),46,IF(AND($AN131>=$AU$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AU131<>0),\"\",IF(AND($AN131>=$AV$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),38,IF(AND($AN131>=$AV$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),44,IF(AND($AN131>=$AV$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),46,IF(AND($AN131>=$AV$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AV131<>0),\"\",IF(AND($AN131>=$AW$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),37,IF(AND($AN131>=$AW$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),43,IF(AND($AN131>=$AW$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),45,IF(AND($AN131>=$AW$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AW131<>0),\"\",IF(AND($AN131>=$AX$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),36,IF(AND($AN131>=$AX$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),42,IF(AND($AN131>=$AX$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),45,IF(AND($AN131>=$AX$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AX131<>0),\"\",IF(AND($AN131>=$AY$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),36,IF(AND($AN131>=$AY$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),41,IF(AND($AN131>=$AY$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),45,IF(AND($AN131>=$AY$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG131<>\"i\",$AG131<>\"j\"),$AY131<>0),\"\",IF(AND($AN131>=$AZ$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"b\"),35,IF(AND($AN131>=$AZ$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"c\",$AM131=\"c\"),40,IF(AND($AN131>=$AZ$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"b\"),45,IF(AND($AN131>=$AZ$2,OR($AG131=\"i\",$AG131=\"j\"),$AL131=\"b\",$AM131=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG131<>\"k\",$AG131<>\"l\"),\"\",IF(AND($AN131>=$BA$2,$AG131=\"k\",$AJ131<>\"a\"),54,IF(AND($AN131>=$BA$2,$AG131=\"l\",$AJ131=\"b\"),60,IF(AND($AN131>=$BA$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG131<>\"k\",$AG131<>\"l\"),$BA131<>0),\"\",IF(AND($AN131>=$BB$2,$AG131=\"k\",$AJ131<>\"a\"),53,IF(AND($AN131>=$BB$2,$AG131=\"l\",$AJ131=\"b\"),59,IF(AND($AN131>=$BB$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG131<>\"k\",$AG131<>\"l\"),$BB131<>0),\"\",IF(AND($AN131>=$BC$2,$AG131=\"k\",$AJ131<>\"a\"),52,IF(AND($AN131>=$BC$2,$AG131=\"l\",$AJ131=\"b\"),58,IF(AND($AN131>=$BC$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG131<>\"k\",$AG131<>\"l\"),$BC131<>0),\"\",IF(AND($AN131>=$BD$2,$AG131=\"k\",$AJ131<>\"a\"),51,IF(AND($AN131>=$BD$2,$AG131=\"l\",$AJ131=\"b\"),57,IF(AND($AN131>=$BD$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG131<>\"k\",$AG131<>\"l\"),$BD131<>0),\"\",IF(AND($AN131>=$BE$2,$AG131=\"k\",$AJ131<>\"a\"),50,IF(AND($AN131>=$BE$2,$AG131=\"l\",$AJ131=\"b\"),56,IF(AND($AN131>=$BE$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG131<>\"k\",$AG131<>\"l\"),$BE131<>0),\"\",IF(AND($AN131>=$BF$2,$AG131=\"k\",$AJ131<>\"a\"),49,IF(AND($AN131>=$BF$2,$AG131=\"l\",$AJ131=\"b\"),55,IF(AND($AN131>=$BF$2,$AG131=\"l\",OR($AJ131=\"c\",$AJ131=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO131:BG131)","v":0},"aaaaaaa0",{"$f":"IF($AG131=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG131=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF131=\"a\",0,IF($AF131=\"b\",Inventory!$M138,Inventory!$AJ138))","v":0},{"$f":"IF(AND(AF131=\"b\",Inventory!I138=\"PTAC\",Inventory!AC138=\"PTHP\",Inventory!N138=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF131=\"a\",AND($BJ131=\"No\",$BK131=\"No\")),0,IF(AND($AF131=\"b\",Inventory!$P138=\"Btu/hr\"),Inventory!$O138,IF(AND($AF131=\"b\",Inventory!$P138=\"Tons\"),Inventory!$O138*12000,IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AM138=\"Btu/hr\"),Inventory!$AL138,IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AM138=\"Tons\"),Inventory!$AL138*12000,0)))))","v":0},{"$f":"IF($BN131=0,0,IF($BN131<7000,7000,IF($BN131>15000,15000,$BN131)))","v":0},{"$f":"IF(OR($AF131=\"a\",AND($BJ131=\"No\",$BK131=\"No\"),$BN131=0),0,IF(AND($AF131<>\"b\",$BJ131=\"Yes\",$BL131=\"Yes\"),14-(0.3*$BO131/1000),IF(AND($AF131<>\"b\",$BJ131=\"Yes\",$BL131=\"No\"),10.9-(0.213*$BO131/1000),IF(AND($AF131=\"b\",$BJ131=\"Yes\"),12.5-(0.213*$BO131/1000),IF(AND($AF131<>\"b\",$BK131=\"Yes\",$BL131=\"Yes\"),14-(0.3*$BO131/1000),IF(AND($AF131<>\"b\",$BK131=\"Yes\",$BL131=\"No\"),10.8-(0.213*$BO131/1000),IF(AND($AF131=\"b\",$BK131=\"Yes\"),12.3-(0.213*$BO131/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(OR($AF131=\"a\",$BK131=\"No\"),0,IF(AND($AF131=\"b\",Inventory!$R138=\"Btu/hr\"),Inventory!$Q138,IF(AND($AF131=\"b\",Inventory!$R138=\"Tons\"),Inventory!$Q138*12000,IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AO138=\"Btu/hr\"),Inventory!$AN138,IF(AND(OR($AF131=\"c\",$AF131=\"d\"),Inventory!$AO138=\"Tons\"),Inventory!$AN138*12000,0)))))","v":0},{"$f":"IF($BT131=0,0,IF($BT131<7000,7000,IF($BT131>15000,15000,$BT131)))","v":0},{"$f":"IF(BM131=\"Yes\",1,IF(OR($AF131=\"a\",$BK131=\"No\",$BT131=0),0,IF(AND($AF131<>\"b\",$BK131=\"Yes\",$BL131=\"Yes\"),3.7-(0.052*$BU131/1000),IF(AND($AF131<>\"b\",$BK131=\"Yes\",$BL131=\"No\"),2.9-(0.026*$BU131/1000),IF(AND($AF131=\"b\",$BK131=\"Yes\"),3.2-(0.026*$BU131/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF131=\"b\",$AG131<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J138=\"\",$BX131=\"No\"),\"-\",Inventory!$J138)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY131,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF131<>\"b\",AND($AG131<>\"b\",$AG131<>\"c\")),\"-\",IF(AND($BH131<>1,$BH131<>2,$BH131<>7,$BH131<>8),\"n\",IF(Inventory!$K138=\"Split\",\"s\",IF(Inventory!$K138=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG131<>\"k\",$AG131<>\"l\"),\"-\",IF(Inventory!$AE138=$K$4,\"a\",IF(Inventory!$AE138=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG131<>\"k\",$AG131<>\"l\"),\"-\",IF(Inventory!$L138=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX131=\"No\",$AG131=\"a\"),\"-\",IF(AND($CB131=\"a\",$CC131=\"c\"),CONCATENATE($BH131,$CB131,$CC131),IF(AND($CB131=\"b\",$CC131=\"c\"),CONCATENATE($BH131,$CB131,$CC131),IF(AND($CB131=\"a\",$CC131=\"-\"),CONCATENATE($BH131,$CB131),IF(AND($CB131=\"b\",$CC131=\"-\"),CONCATENATE($BH131,$CB131),CONCATENATE($BH131,$CA131))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD131,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ131,$CE131),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE131,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ131,$CE131),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE131,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ131,$CE131),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE131,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ131=\"No\",$BK131=\"No\",$BX131=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ131=\"Yes\",IFERROR(VLOOKUP($BI131,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ131=\"Yes\",IFERROR(VLOOKUP($BI131,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ131=\"Yes\",IFERROR(VLOOKUP($BI131,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR131,$CJ131,$CR131)","v":0},{"$f":"MAX($BR131,$CK131,$CS131)","v":0},"kW/ton",{"$f":"MAX($BV131,$CO131,$CU131)","v":0},"COP",null,"cjaaaacc43",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,{"$f":"IF(Inventory!$C139=\"\",\"a\",VLOOKUP(Inventory!$C139,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC139=\"Computer Room AC\",\"m\",IF(AND($AF132=\"b\",Inventory!$I139=\"\"),\"a\",IF(AND($AF132=\"b\",Inventory!$I139<>\"\"),VLOOKUP(Inventory!$I139,$E$3:$F$15,2,FALSE),IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AC139=\"\"),\"a\",IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AC139<>\"\"),VLOOKUP(Inventory!$AC139,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG132<>\"b\",$AG132<>\"c\"),$AN132=0,$AN132>=(65000/12000),Inventory!$AD139=\"\"),\"a\",VLOOKUP(Inventory!$AD139,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG132<>\"k\",$AG132<>\"l\"),\"a\",IF(AND(OR($AF132=\"b\",$AF132=\"c\",$AF132=\"d\"),Inventory!$AE139=\"\"),\"a\",IF(AND(OR($AF132=\"b\",$AF132=\"c\",$AF132=\"d\"),Inventory!$AE139<>\"\"),VLOOKUP(Inventory!$AE139,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG132<>\"k\",$AG132<>\"l\"),\"a\",IF(AND($AF132=\"b\",Inventory!$L139=\"\"),\"a\",IF(AND($AF132=\"b\",Inventory!$L139<>\"\"),VLOOKUP(Inventory!$L139,$N$4:$O$6,2,FALSE),IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AF139=\"\"),\"a\",IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AF139<>\"\"),VLOOKUP(Inventory!$AF139,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AN132=0,Inventory!$AI139=\"\"),\"a\",VLOOKUP(Inventory!$AI139,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG132<>\"i\",$AG132<>\"j\"),$AF132=\"b\"),\"a\",IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AK139=\"\"),\"a\",IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AK139<>\"\"),VLOOKUP(Inventory!$AK139,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C139=\"New Construction\",Inventory!C139=\"Replace-on-Burnout\"),Inventory!CM139,IF(Inventory!C139=\"Early Retirement\",Inventory!CL139,0))","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG132<>\"g\",$AG132<>\"h\"),\"\",IF(AND($AF132=\"d\",$AG132=\"g\"),31,IF(AND($AF132=\"c\",$AG132=\"g\"),32,IF(AND($AF132=\"d\",$AG132=\"h\"),33,IF(AND($AF132=\"c\",$AG132=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF132,$AG132,$AH132,$AI132,$AJ132,$AK132,$AL132,$AM132,$BH132)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF132=\"a\",0,IF($AF132=\"b\",Inventory!$M139,Inventory!$AJ139))","v":0},{"$f":"IF(AND(AF132=\"b\",Inventory!I139=\"PTAC\",Inventory!AC139=\"PTHP\",Inventory!N139=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF132=\"a\",AND($BJ132=\"No\",$BK132=\"No\")),0,IF(AND($AF132=\"b\",Inventory!$P139=\"Btu/hr\"),Inventory!$O139,IF(AND($AF132=\"b\",Inventory!$P139=\"Tons\"),Inventory!$O139*12000,IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AM139=\"Btu/hr\"),Inventory!$AL139,IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AM139=\"Tons\"),Inventory!$AL139*12000,0)))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BP132,0)","v":0},"kW/ton",{"$f":"IF(OR($AF132=\"a\",$BK132=\"No\"),0,IF(AND($AF132=\"b\",Inventory!$R139=\"Btu/hr\"),Inventory!$Q139,IF(AND($AF132=\"b\",Inventory!$R139=\"Tons\"),Inventory!$Q139*12000,IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AO139=\"Btu/hr\"),Inventory!$AN139,IF(AND(OR($AF132=\"c\",$AF132=\"d\"),Inventory!$AO139=\"Tons\"),Inventory!$AN139*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J139=\"\",$BX132=\"No\"),\"-\",Inventory!$J139)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY132,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF132<>\"b\",AND($AG132<>\"b\",$AG132<>\"c\")),\"-\",IF(AND($BH132<>1,$BH132<>2,$BH132<>7,$BH132<>8),\"n\",IF(Inventory!$K139=\"Split\",\"s\",IF(Inventory!$K139=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG132<>\"k\",$AG132<>\"l\"),\"-\",IF(Inventory!$AE139=$K$4,\"a\",IF(Inventory!$AE139=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG132<>\"k\",$AG132<>\"l\"),\"-\",IF(Inventory!$L139=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ132,$CE132),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE132,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ132,$CE132),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE132,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ132=\"-\",0,IF(LEFT($CG132,3)=\"EER\",12/$CF132,IF($CG132=\"kW/ton\",$CF132,0)))","v":0},{"$f":"IF($BZ132=\"-\",0,IF(OR(LEFT($CI132,4)=\"SEER\",$CI132=\"IEER\",$CI132=\"IPLV (EER)\"),12/$CH132,IF($CI132=\"IPLV (kW/ton)\",$CH132,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ132,$CE132),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE132,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN132,4)=\"HSPF\",$CM132/3.412,IF($CN132=\"COP\",$CM132,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaacc44",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,{"$f":"IF(Inventory!$C140=\"\",\"a\",VLOOKUP(Inventory!$C140,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC140=\"Computer Room AC\",\"m\",IF(AND($AF133=\"b\",Inventory!$I140=\"\"),\"a\",IF(AND($AF133=\"b\",Inventory!$I140<>\"\"),VLOOKUP(Inventory!$I140,$E$3:$F$15,2,FALSE),IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AC140=\"\"),\"a\",IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AC140<>\"\"),VLOOKUP(Inventory!$AC140,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG133<>\"b\",$AG133<>\"c\"),$AN133=0,$AN133>=(65000/12000),Inventory!$AD140=\"\"),\"a\",VLOOKUP(Inventory!$AD140,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG133<>\"k\",$AG133<>\"l\"),\"a\",IF(AND(OR($AF133=\"b\",$AF133=\"c\",$AF133=\"d\"),Inventory!$AE140=\"\"),\"a\",IF(AND(OR($AF133=\"b\",$AF133=\"c\",$AF133=\"d\"),Inventory!$AE140<>\"\"),VLOOKUP(Inventory!$AE140,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG133<>\"k\",$AG133<>\"l\"),\"a\",IF(AND($AF133=\"b\",Inventory!$L140=\"\"),\"a\",IF(AND($AF133=\"b\",Inventory!$L140<>\"\"),VLOOKUP(Inventory!$L140,$N$4:$O$6,2,FALSE),IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AF140=\"\"),\"a\",IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AF140<>\"\"),VLOOKUP(Inventory!$AF140,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG133<>\"e\",$AG133<>\"f\"),$AN133=0,Inventory!$AI140=\"\"),\"a\",VLOOKUP(Inventory!$AI140,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG133<>\"i\",$AG133<>\"j\"),$AF133=\"b\"),\"a\",IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AK140=\"\"),\"a\",IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AK140<>\"\"),VLOOKUP(Inventory!$AK140,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C140=\"New Construction\",Inventory!C140=\"Replace-on-Burnout\"),Inventory!CM140,IF(Inventory!C140=\"Early Retirement\",Inventory!CL140,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF133=\"a\",0,IF($AF133=\"b\",Inventory!$M140,Inventory!$AJ140))","v":0},{"$f":"IF(AND(AF133=\"b\",Inventory!I140=\"PTAC\",Inventory!AC140=\"PTHP\",Inventory!N140=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF133=\"a\",AND($BJ133=\"No\",$BK133=\"No\")),0,IF(AND($AF133=\"b\",Inventory!$P140=\"Btu/hr\"),Inventory!$O140,IF(AND($AF133=\"b\",Inventory!$P140=\"Tons\"),Inventory!$O140*12000,IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AM140=\"Btu/hr\"),Inventory!$AL140,IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AM140=\"Tons\"),Inventory!$AL140*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF133=\"a\",$BK133=\"No\"),0,IF(AND($AF133=\"b\",Inventory!$R140=\"Btu/hr\"),Inventory!$Q140,IF(AND($AF133=\"b\",Inventory!$R140=\"Tons\"),Inventory!$Q140*12000,IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AO140=\"Btu/hr\"),Inventory!$AN140,IF(AND(OR($AF133=\"c\",$AF133=\"d\"),Inventory!$AO140=\"Tons\"),Inventory!$AN140*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J140=\"\",$BX133=\"No\"),\"-\",Inventory!$J140)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY133,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF133<>\"b\",AND($AG133<>\"b\",$AG133<>\"c\")),\"-\",IF(AND($BH133<>1,$BH133<>2,$BH133<>7,$BH133<>8),\"n\",IF(Inventory!$K140=\"Split\",\"s\",IF(Inventory!$K140=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG133<>\"k\",$AG133<>\"l\"),\"-\",IF(Inventory!$AE140=$K$4,\"a\",IF(Inventory!$AE140=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG133<>\"k\",$AG133<>\"l\"),\"-\",IF(Inventory!$L140=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ133,$CE133),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE133,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ133,$CE133),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE133,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ133,$CE133),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE133,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaabb45",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IF(Inventory!$C141=\"\",\"a\",VLOOKUP(Inventory!$C141,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC141=\"Computer Room AC\",\"m\",IF(AND($AF134=\"b\",Inventory!$I141=\"\"),\"a\",IF(AND($AF134=\"b\",Inventory!$I141<>\"\"),VLOOKUP(Inventory!$I141,$E$3:$F$15,2,FALSE),IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AC141=\"\"),\"a\",IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AC141<>\"\"),VLOOKUP(Inventory!$AC141,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG134<>\"b\",$AG134<>\"c\"),$AN134=0,$AN134>=(65000/12000),Inventory!$AD141=\"\"),\"a\",VLOOKUP(Inventory!$AD141,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG134<>\"k\",$AG134<>\"l\"),\"a\",IF(AND(OR($AF134=\"b\",$AF134=\"c\",$AF134=\"d\"),Inventory!$AE141=\"\"),\"a\",IF(AND(OR($AF134=\"b\",$AF134=\"c\",$AF134=\"d\"),Inventory!$AE141<>\"\"),VLOOKUP(Inventory!$AE141,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG134<>\"k\",$AG134<>\"l\"),\"a\",IF(AND($AF134=\"b\",Inventory!$L141=\"\"),\"a\",IF(AND($AF134=\"b\",Inventory!$L141<>\"\"),VLOOKUP(Inventory!$L141,$N$4:$O$6,2,FALSE),IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AF141=\"\"),\"a\",IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AF141<>\"\"),VLOOKUP(Inventory!$AF141,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG134<>\"e\",$AG134<>\"f\"),$AN134=0,Inventory!$AI141=\"\"),\"a\",VLOOKUP(Inventory!$AI141,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG134<>\"i\",$AG134<>\"j\"),$AF134=\"b\"),\"a\",IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AK141=\"\"),\"a\",IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AK141<>\"\"),VLOOKUP(Inventory!$AK141,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C141=\"New Construction\",Inventory!C141=\"Replace-on-Burnout\"),Inventory!CM141,IF(Inventory!C141=\"Early Retirement\",Inventory!CL141,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF134=\"a\",0,IF($AF134=\"b\",Inventory!$M141,Inventory!$AJ141))","v":0},{"$f":"IF(AND(AF134=\"b\",Inventory!I141=\"PTAC\",Inventory!AC141=\"PTHP\",Inventory!N141=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF134=\"a\",AND($BJ134=\"No\",$BK134=\"No\")),0,IF(AND($AF134=\"b\",Inventory!$P141=\"Btu/hr\"),Inventory!$O141,IF(AND($AF134=\"b\",Inventory!$P141=\"Tons\"),Inventory!$O141*12000,IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AM141=\"Btu/hr\"),Inventory!$AL141,IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AM141=\"Tons\"),Inventory!$AL141*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF134=\"a\",$BK134=\"No\"),0,IF(AND($AF134=\"b\",Inventory!$R141=\"Btu/hr\"),Inventory!$Q141,IF(AND($AF134=\"b\",Inventory!$R141=\"Tons\"),Inventory!$Q141*12000,IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AO141=\"Btu/hr\"),Inventory!$AN141,IF(AND(OR($AF134=\"c\",$AF134=\"d\"),Inventory!$AO141=\"Tons\"),Inventory!$AN141*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J141=\"\",$BX134=\"No\"),\"-\",Inventory!$J141)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY134,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF134<>\"b\",AND($AG134<>\"b\",$AG134<>\"c\")),\"-\",IF(AND($BH134<>1,$BH134<>2,$BH134<>7,$BH134<>8),\"n\",IF(Inventory!$K141=\"Split\",\"s\",IF(Inventory!$K141=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG134<>\"k\",$AG134<>\"l\"),\"-\",IF(Inventory!$AE141=$K$4,\"a\",IF(Inventory!$AE141=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG134<>\"k\",$AG134<>\"l\"),\"-\",IF(Inventory!$L141=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ134,$CE134),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE134,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ134,$CE134),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE134,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ134,$CE134),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE134,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaabb46",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,{"$f":"IF(Inventory!$C142=\"\",\"a\",VLOOKUP(Inventory!$C142,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC142=\"Computer Room AC\",\"m\",IF(AND($AF135=\"b\",Inventory!$I142=\"\"),\"a\",IF(AND($AF135=\"b\",Inventory!$I142<>\"\"),VLOOKUP(Inventory!$I142,$E$3:$F$15,2,FALSE),IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AC142=\"\"),\"a\",IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AC142<>\"\"),VLOOKUP(Inventory!$AC142,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG135<>\"b\",$AG135<>\"c\"),$AN135=0,$AN135>=(65000/12000),Inventory!$AD142=\"\"),\"a\",VLOOKUP(Inventory!$AD142,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG135<>\"k\",$AG135<>\"l\"),\"a\",IF(AND(OR($AF135=\"b\",$AF135=\"c\",$AF135=\"d\"),Inventory!$AE142=\"\"),\"a\",IF(AND(OR($AF135=\"b\",$AF135=\"c\",$AF135=\"d\"),Inventory!$AE142<>\"\"),VLOOKUP(Inventory!$AE142,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG135<>\"k\",$AG135<>\"l\"),\"a\",IF(AND($AF135=\"b\",Inventory!$L142=\"\"),\"a\",IF(AND($AF135=\"b\",Inventory!$L142<>\"\"),VLOOKUP(Inventory!$L142,$N$4:$O$6,2,FALSE),IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AF142=\"\"),\"a\",IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AF142<>\"\"),VLOOKUP(Inventory!$AF142,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG135<>\"e\",$AG135<>\"f\"),$AN135=0,Inventory!$AI142=\"\"),\"a\",VLOOKUP(Inventory!$AI142,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG135<>\"i\",$AG135<>\"j\"),$AF135=\"b\"),\"a\",IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AK142=\"\"),\"a\",IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AK142<>\"\"),VLOOKUP(Inventory!$AK142,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C142=\"New Construction\",Inventory!C142=\"Replace-on-Burnout\"),Inventory!CM142,IF(Inventory!C142=\"Early Retirement\",Inventory!CL142,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF135=\"a\",0,IF($AF135=\"b\",Inventory!$M142,Inventory!$AJ142))","v":0},{"$f":"IF(AND(AF135=\"b\",Inventory!I142=\"PTAC\",Inventory!AC142=\"PTHP\",Inventory!N142=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF135=\"a\",AND($BJ135=\"No\",$BK135=\"No\")),0,IF(AND($AF135=\"b\",Inventory!$P142=\"Btu/hr\"),Inventory!$O142,IF(AND($AF135=\"b\",Inventory!$P142=\"Tons\"),Inventory!$O142*12000,IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AM142=\"Btu/hr\"),Inventory!$AL142,IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AM142=\"Tons\"),Inventory!$AL142*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF135=\"a\",$BK135=\"No\"),0,IF(AND($AF135=\"b\",Inventory!$R142=\"Btu/hr\"),Inventory!$Q142,IF(AND($AF135=\"b\",Inventory!$R142=\"Tons\"),Inventory!$Q142*12000,IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AO142=\"Btu/hr\"),Inventory!$AN142,IF(AND(OR($AF135=\"c\",$AF135=\"d\"),Inventory!$AO142=\"Tons\"),Inventory!$AN142*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J142=\"\",$BX135=\"No\"),\"-\",Inventory!$J142)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY135,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF135<>\"b\",AND($AG135<>\"b\",$AG135<>\"c\")),\"-\",IF(AND($BH135<>1,$BH135<>2,$BH135<>7,$BH135<>8),\"n\",IF(Inventory!$K142=\"Split\",\"s\",IF(Inventory!$K142=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG135<>\"k\",$AG135<>\"l\"),\"-\",IF(Inventory!$AE142=$K$4,\"a\",IF(Inventory!$AE142=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG135<>\"k\",$AG135<>\"l\"),\"-\",IF(Inventory!$L142=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ135,$CE135),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE135,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ135,$CE135),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE135,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ135,$CE135),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE135,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaabc47",9.3000000000000007,"EER",9.3000000000000007,"EER",{"$f":"12/$DD135","v":1.2903225806451613},1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,{"$f":"IF(Inventory!$C143=\"\",\"a\",VLOOKUP(Inventory!$C143,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC143=\"Computer Room AC\",\"m\",IF(AND($AF136=\"b\",Inventory!$I143=\"\"),\"a\",IF(AND($AF136=\"b\",Inventory!$I143<>\"\"),VLOOKUP(Inventory!$I143,$E$3:$F$15,2,FALSE),IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AC143=\"\"),\"a\",IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AC143<>\"\"),VLOOKUP(Inventory!$AC143,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG136<>\"b\",$AG136<>\"c\"),$AN136=0,$AN136>=(65000/12000),Inventory!$AD143=\"\"),\"a\",VLOOKUP(Inventory!$AD143,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG136<>\"k\",$AG136<>\"l\"),\"a\",IF(AND(OR($AF136=\"b\",$AF136=\"c\",$AF136=\"d\"),Inventory!$AE143=\"\"),\"a\",IF(AND(OR($AF136=\"b\",$AF136=\"c\",$AF136=\"d\"),Inventory!$AE143<>\"\"),VLOOKUP(Inventory!$AE143,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG136<>\"k\",$AG136<>\"l\"),\"a\",IF(AND($AF136=\"b\",Inventory!$L143=\"\"),\"a\",IF(AND($AF136=\"b\",Inventory!$L143<>\"\"),VLOOKUP(Inventory!$L143,$N$4:$O$6,2,FALSE),IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AF143=\"\"),\"a\",IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AF143<>\"\"),VLOOKUP(Inventory!$AF143,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG136<>\"e\",$AG136<>\"f\"),$AN136=0,Inventory!$AI143=\"\"),\"a\",VLOOKUP(Inventory!$AI143,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG136<>\"i\",$AG136<>\"j\"),$AF136=\"b\"),\"a\",IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AK143=\"\"),\"a\",IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AK143<>\"\"),VLOOKUP(Inventory!$AK143,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C143=\"New Construction\",Inventory!C143=\"Replace-on-Burnout\"),Inventory!CM143,IF(Inventory!C143=\"Early Retirement\",Inventory!CL143,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF136=\"a\",0,IF($AF136=\"b\",Inventory!$M143,Inventory!$AJ143))","v":0},{"$f":"IF(AND(AF136=\"b\",Inventory!I143=\"PTAC\",Inventory!AC143=\"PTHP\",Inventory!N143=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF136=\"a\",AND($BJ136=\"No\",$BK136=\"No\")),0,IF(AND($AF136=\"b\",Inventory!$P143=\"Btu/hr\"),Inventory!$O143,IF(AND($AF136=\"b\",Inventory!$P143=\"Tons\"),Inventory!$O143*12000,IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AM143=\"Btu/hr\"),Inventory!$AL143,IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AM143=\"Tons\"),Inventory!$AL143*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF136=\"a\",$BK136=\"No\"),0,IF(AND($AF136=\"b\",Inventory!$R143=\"Btu/hr\"),Inventory!$Q143,IF(AND($AF136=\"b\",Inventory!$R143=\"Tons\"),Inventory!$Q143*12000,IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AO143=\"Btu/hr\"),Inventory!$AN143,IF(AND(OR($AF136=\"c\",$AF136=\"d\"),Inventory!$AO143=\"Tons\"),Inventory!$AN143*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J143=\"\",$BX136=\"No\"),\"-\",Inventory!$J143)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY136,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF136<>\"b\",AND($AG136<>\"b\",$AG136<>\"c\")),\"-\",IF(AND($BH136<>1,$BH136<>2,$BH136<>7,$BH136<>8),\"n\",IF(Inventory!$K143=\"Split\",\"s\",IF(Inventory!$K143=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG136<>\"k\",$AG136<>\"l\"),\"-\",IF(Inventory!$AE143=$K$4,\"a\",IF(Inventory!$AE143=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG136<>\"k\",$AG136<>\"l\"),\"-\",IF(Inventory!$L143=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ136,$CE136),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE136,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ136,$CE136),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE136,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ136,$CE136),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE136,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cjaaaabc48",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,{"$f":"IF(Inventory!$C144=\"\",\"a\",VLOOKUP(Inventory!$C144,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC144=\"Computer Room AC\",\"m\",IF(AND($AF137=\"b\",Inventory!$I144=\"\"),\"a\",IF(AND($AF137=\"b\",Inventory!$I144<>\"\"),VLOOKUP(Inventory!$I144,$E$3:$F$15,2,FALSE),IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AC144=\"\"),\"a\",IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AC144<>\"\"),VLOOKUP(Inventory!$AC144,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG137<>\"b\",$AG137<>\"c\"),$AN137=0,$AN137>=(65000/12000),Inventory!$AD144=\"\"),\"a\",VLOOKUP(Inventory!$AD144,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG137<>\"k\",$AG137<>\"l\"),\"a\",IF(AND(OR($AF137=\"b\",$AF137=\"c\",$AF137=\"d\"),Inventory!$AE144=\"\"),\"a\",IF(AND(OR($AF137=\"b\",$AF137=\"c\",$AF137=\"d\"),Inventory!$AE144<>\"\"),VLOOKUP(Inventory!$AE144,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG137<>\"k\",$AG137<>\"l\"),\"a\",IF(AND($AF137=\"b\",Inventory!$L144=\"\"),\"a\",IF(AND($AF137=\"b\",Inventory!$L144<>\"\"),VLOOKUP(Inventory!$L144,$N$4:$O$6,2,FALSE),IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AF144=\"\"),\"a\",IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AF144<>\"\"),VLOOKUP(Inventory!$AF144,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG137<>\"e\",$AG137<>\"f\"),$AN137=0,Inventory!$AI144=\"\"),\"a\",VLOOKUP(Inventory!$AI144,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG137<>\"i\",$AG137<>\"j\"),$AF137=\"b\"),\"a\",IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AK144=\"\"),\"a\",IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AK144<>\"\"),VLOOKUP(Inventory!$AK144,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C144=\"New Construction\",Inventory!C144=\"Replace-on-Burnout\"),Inventory!CM144,IF(Inventory!C144=\"Early Retirement\",Inventory!CL144,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF137=\"a\",0,IF($AF137=\"b\",Inventory!$M144,Inventory!$AJ144))","v":0},{"$f":"IF(AND(AF137=\"b\",Inventory!I144=\"PTAC\",Inventory!AC144=\"PTHP\",Inventory!N144=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF137=\"a\",AND($BJ137=\"No\",$BK137=\"No\")),0,IF(AND($AF137=\"b\",Inventory!$P144=\"Btu/hr\"),Inventory!$O144,IF(AND($AF137=\"b\",Inventory!$P144=\"Tons\"),Inventory!$O144*12000,IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AM144=\"Btu/hr\"),Inventory!$AL144,IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AM144=\"Tons\"),Inventory!$AL144*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF137=\"a\",$BK137=\"No\"),0,IF(AND($AF137=\"b\",Inventory!$R144=\"Btu/hr\"),Inventory!$Q144,IF(AND($AF137=\"b\",Inventory!$R144=\"Tons\"),Inventory!$Q144*12000,IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AO144=\"Btu/hr\"),Inventory!$AN144,IF(AND(OR($AF137=\"c\",$AF137=\"d\"),Inventory!$AO144=\"Tons\"),Inventory!$AN144*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J144=\"\",$BX137=\"No\"),\"-\",Inventory!$J144)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY137,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF137<>\"b\",AND($AG137<>\"b\",$AG137<>\"c\")),\"-\",IF(AND($BH137<>1,$BH137<>2,$BH137<>7,$BH137<>8),\"n\",IF(Inventory!$K144=\"Split\",\"s\",IF(Inventory!$K144=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG137<>\"k\",$AG137<>\"l\"),\"-\",IF(Inventory!$AE144=$K$4,\"a\",IF(Inventory!$AE144=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG137<>\"k\",$AG137<>\"l\"),\"-\",IF(Inventory!$L144=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ137,$CE137),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE137,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ137,$CE137),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE137,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ137,$CE137),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE137,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacb35",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,{"$f":"IF(Inventory!$C145=\"\",\"a\",VLOOKUP(Inventory!$C145,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC145=\"Computer Room AC\",\"m\",IF(AND($AF138=\"b\",Inventory!$I145=\"\"),\"a\",IF(AND($AF138=\"b\",Inventory!$I145<>\"\"),VLOOKUP(Inventory!$I145,$E$3:$F$15,2,FALSE),IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AC145=\"\"),\"a\",IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AC145<>\"\"),VLOOKUP(Inventory!$AC145,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG138<>\"b\",$AG138<>\"c\"),$AN138=0,$AN138>=(65000/12000),Inventory!$AD145=\"\"),\"a\",VLOOKUP(Inventory!$AD145,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG138<>\"k\",$AG138<>\"l\"),\"a\",IF(AND(OR($AF138=\"b\",$AF138=\"c\",$AF138=\"d\"),Inventory!$AE145=\"\"),\"a\",IF(AND(OR($AF138=\"b\",$AF138=\"c\",$AF138=\"d\"),Inventory!$AE145<>\"\"),VLOOKUP(Inventory!$AE145,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG138<>\"k\",$AG138<>\"l\"),\"a\",IF(AND($AF138=\"b\",Inventory!$L145=\"\"),\"a\",IF(AND($AF138=\"b\",Inventory!$L145<>\"\"),VLOOKUP(Inventory!$L145,$N$4:$O$6,2,FALSE),IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AF145=\"\"),\"a\",IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AF145<>\"\"),VLOOKUP(Inventory!$AF145,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG138<>\"e\",$AG138<>\"f\"),$AN138=0,Inventory!$AI145=\"\"),\"a\",VLOOKUP(Inventory!$AI145,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG138<>\"i\",$AG138<>\"j\"),$AF138=\"b\"),\"a\",IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AK145=\"\"),\"a\",IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AK145<>\"\"),VLOOKUP(Inventory!$AK145,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C145=\"New Construction\",Inventory!C145=\"Replace-on-Burnout\"),Inventory!CM145,IF(Inventory!C145=\"Early Retirement\",Inventory!CL145,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF138=\"a\",0,IF($AF138=\"b\",Inventory!$M145,Inventory!$AJ145))","v":0},{"$f":"IF(AND(AF138=\"b\",Inventory!I145=\"PTAC\",Inventory!AC145=\"PTHP\",Inventory!N145=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF138=\"a\",AND($BJ138=\"No\",$BK138=\"No\")),0,IF(AND($AF138=\"b\",Inventory!$P145=\"Btu/hr\"),Inventory!$O145,IF(AND($AF138=\"b\",Inventory!$P145=\"Tons\"),Inventory!$O145*12000,IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AM145=\"Btu/hr\"),Inventory!$AL145,IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AM145=\"Tons\"),Inventory!$AL145*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF138=\"a\",$BK138=\"No\"),0,IF(AND($AF138=\"b\",Inventory!$R145=\"Btu/hr\"),Inventory!$Q145,IF(AND($AF138=\"b\",Inventory!$R145=\"Tons\"),Inventory!$Q145*12000,IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AO145=\"Btu/hr\"),Inventory!$AN145,IF(AND(OR($AF138=\"c\",$AF138=\"d\"),Inventory!$AO145=\"Tons\"),Inventory!$AN145*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J145=\"\",$BX138=\"No\"),\"-\",Inventory!$J145)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY138,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF138<>\"b\",AND($AG138<>\"b\",$AG138<>\"c\")),\"-\",IF(AND($BH138<>1,$BH138<>2,$BH138<>7,$BH138<>8),\"n\",IF(Inventory!$K145=\"Split\",\"s\",IF(Inventory!$K145=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG138<>\"k\",$AG138<>\"l\"),\"-\",IF(Inventory!$AE145=$K$4,\"a\",IF(Inventory!$AE145=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG138<>\"k\",$AG138<>\"l\"),\"-\",IF(Inventory!$L145=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ138,$CE138),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE138,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ138,$CE138),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE138,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ138,$CE138),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE138,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacb36",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,{"$f":"IF(Inventory!$C146=\"\",\"a\",VLOOKUP(Inventory!$C146,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC146=\"Computer Room AC\",\"m\",IF(AND($AF139=\"b\",Inventory!$I146=\"\"),\"a\",IF(AND($AF139=\"b\",Inventory!$I146<>\"\"),VLOOKUP(Inventory!$I146,$E$3:$F$15,2,FALSE),IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AC146=\"\"),\"a\",IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AC146<>\"\"),VLOOKUP(Inventory!$AC146,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG139<>\"b\",$AG139<>\"c\"),$AN139=0,$AN139>=(65000/12000),Inventory!$AD146=\"\"),\"a\",VLOOKUP(Inventory!$AD146,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG139<>\"k\",$AG139<>\"l\"),\"a\",IF(AND(OR($AF139=\"b\",$AF139=\"c\",$AF139=\"d\"),Inventory!$AE146=\"\"),\"a\",IF(AND(OR($AF139=\"b\",$AF139=\"c\",$AF139=\"d\"),Inventory!$AE146<>\"\"),VLOOKUP(Inventory!$AE146,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG139<>\"k\",$AG139<>\"l\"),\"a\",IF(AND($AF139=\"b\",Inventory!$L146=\"\"),\"a\",IF(AND($AF139=\"b\",Inventory!$L146<>\"\"),VLOOKUP(Inventory!$L146,$N$4:$O$6,2,FALSE),IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AF146=\"\"),\"a\",IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AF146<>\"\"),VLOOKUP(Inventory!$AF146,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG139<>\"e\",$AG139<>\"f\"),$AN139=0,Inventory!$AI146=\"\"),\"a\",VLOOKUP(Inventory!$AI146,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG139<>\"i\",$AG139<>\"j\"),$AF139=\"b\"),\"a\",IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AK146=\"\"),\"a\",IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AK146<>\"\"),VLOOKUP(Inventory!$AK146,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C146=\"New Construction\",Inventory!C146=\"Replace-on-Burnout\"),Inventory!CM146,IF(Inventory!C146=\"Early Retirement\",Inventory!CL146,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF139=\"a\",0,IF($AF139=\"b\",Inventory!$M146,Inventory!$AJ146))","v":0},{"$f":"IF(AND(AF139=\"b\",Inventory!I146=\"PTAC\",Inventory!AC146=\"PTHP\",Inventory!N146=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF139=\"a\",AND($BJ139=\"No\",$BK139=\"No\")),0,IF(AND($AF139=\"b\",Inventory!$P146=\"Btu/hr\"),Inventory!$O146,IF(AND($AF139=\"b\",Inventory!$P146=\"Tons\"),Inventory!$O146*12000,IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AM146=\"Btu/hr\"),Inventory!$AL146,IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AM146=\"Tons\"),Inventory!$AL146*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF139=\"a\",$BK139=\"No\"),0,IF(AND($AF139=\"b\",Inventory!$R146=\"Btu/hr\"),Inventory!$Q146,IF(AND($AF139=\"b\",Inventory!$R146=\"Tons\"),Inventory!$Q146*12000,IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AO146=\"Btu/hr\"),Inventory!$AN146,IF(AND(OR($AF139=\"c\",$AF139=\"d\"),Inventory!$AO146=\"Tons\"),Inventory!$AN146*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J146=\"\",$BX139=\"No\"),\"-\",Inventory!$J146)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY139,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF139<>\"b\",AND($AG139<>\"b\",$AG139<>\"c\")),\"-\",IF(AND($BH139<>1,$BH139<>2,$BH139<>7,$BH139<>8),\"n\",IF(Inventory!$K146=\"Split\",\"s\",IF(Inventory!$K146=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG139<>\"k\",$AG139<>\"l\"),\"-\",IF(Inventory!$AE146=$K$4,\"a\",IF(Inventory!$AE146=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG139<>\"k\",$AG139<>\"l\"),\"-\",IF(Inventory!$L146=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ139,$CE139),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE139,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ139,$CE139),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE139,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ139,$CE139),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE139,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacb37",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,{"$f":"IF(Inventory!$C147=\"\",\"a\",VLOOKUP(Inventory!$C147,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC147=\"Computer Room AC\",\"m\",IF(AND($AF140=\"b\",Inventory!$I147=\"\"),\"a\",IF(AND($AF140=\"b\",Inventory!$I147<>\"\"),VLOOKUP(Inventory!$I147,$E$3:$F$15,2,FALSE),IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AC147=\"\"),\"a\",IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AC147<>\"\"),VLOOKUP(Inventory!$AC147,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG140<>\"b\",$AG140<>\"c\"),$AN140=0,$AN140>=(65000/12000),Inventory!$AD147=\"\"),\"a\",VLOOKUP(Inventory!$AD147,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG140<>\"k\",$AG140<>\"l\"),\"a\",IF(AND(OR($AF140=\"b\",$AF140=\"c\",$AF140=\"d\"),Inventory!$AE147=\"\"),\"a\",IF(AND(OR($AF140=\"b\",$AF140=\"c\",$AF140=\"d\"),Inventory!$AE147<>\"\"),VLOOKUP(Inventory!$AE147,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG140<>\"k\",$AG140<>\"l\"),\"a\",IF(AND($AF140=\"b\",Inventory!$L147=\"\"),\"a\",IF(AND($AF140=\"b\",Inventory!$L147<>\"\"),VLOOKUP(Inventory!$L147,$N$4:$O$6,2,FALSE),IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AF147=\"\"),\"a\",IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AF147<>\"\"),VLOOKUP(Inventory!$AF147,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG140<>\"e\",$AG140<>\"f\"),$AN140=0,Inventory!$AI147=\"\"),\"a\",VLOOKUP(Inventory!$AI147,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG140<>\"i\",$AG140<>\"j\"),$AF140=\"b\"),\"a\",IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AK147=\"\"),\"a\",IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AK147<>\"\"),VLOOKUP(Inventory!$AK147,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C147=\"New Construction\",Inventory!C147=\"Replace-on-Burnout\"),Inventory!CM147,IF(Inventory!C147=\"Early Retirement\",Inventory!CL147,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF140=\"a\",0,IF($AF140=\"b\",Inventory!$M147,Inventory!$AJ147))","v":0},{"$f":"IF(AND(AF140=\"b\",Inventory!I147=\"PTAC\",Inventory!AC147=\"PTHP\",Inventory!N147=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF140=\"a\",AND($BJ140=\"No\",$BK140=\"No\")),0,IF(AND($AF140=\"b\",Inventory!$P147=\"Btu/hr\"),Inventory!$O147,IF(AND($AF140=\"b\",Inventory!$P147=\"Tons\"),Inventory!$O147*12000,IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AM147=\"Btu/hr\"),Inventory!$AL147,IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AM147=\"Tons\"),Inventory!$AL147*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF140=\"a\",$BK140=\"No\"),0,IF(AND($AF140=\"b\",Inventory!$R147=\"Btu/hr\"),Inventory!$Q147,IF(AND($AF140=\"b\",Inventory!$R147=\"Tons\"),Inventory!$Q147*12000,IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AO147=\"Btu/hr\"),Inventory!$AN147,IF(AND(OR($AF140=\"c\",$AF140=\"d\"),Inventory!$AO147=\"Tons\"),Inventory!$AN147*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J147=\"\",$BX140=\"No\"),\"-\",Inventory!$J147)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY140,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF140<>\"b\",AND($AG140<>\"b\",$AG140<>\"c\")),\"-\",IF(AND($BH140<>1,$BH140<>2,$BH140<>7,$BH140<>8),\"n\",IF(Inventory!$K147=\"Split\",\"s\",IF(Inventory!$K147=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG140<>\"k\",$AG140<>\"l\"),\"-\",IF(Inventory!$AE147=$K$4,\"a\",IF(Inventory!$AE147=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG140<>\"k\",$AG140<>\"l\"),\"-\",IF(Inventory!$L147=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ140,$CE140),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE140,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ140,$CE140),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE140,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ140,$CE140),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE140,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacb38",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,{"$f":"IF(Inventory!$C148=\"\",\"a\",VLOOKUP(Inventory!$C148,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC148=\"Computer Room AC\",\"m\",IF(AND($AF141=\"b\",Inventory!$I148=\"\"),\"a\",IF(AND($AF141=\"b\",Inventory!$I148<>\"\"),VLOOKUP(Inventory!$I148,$E$3:$F$15,2,FALSE),IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AC148=\"\"),\"a\",IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AC148<>\"\"),VLOOKUP(Inventory!$AC148,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG141<>\"b\",$AG141<>\"c\"),$AN141=0,$AN141>=(65000/12000),Inventory!$AD148=\"\"),\"a\",VLOOKUP(Inventory!$AD148,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG141<>\"k\",$AG141<>\"l\"),\"a\",IF(AND(OR($AF141=\"b\",$AF141=\"c\",$AF141=\"d\"),Inventory!$AE148=\"\"),\"a\",IF(AND(OR($AF141=\"b\",$AF141=\"c\",$AF141=\"d\"),Inventory!$AE148<>\"\"),VLOOKUP(Inventory!$AE148,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG141<>\"k\",$AG141<>\"l\"),\"a\",IF(AND($AF141=\"b\",Inventory!$L148=\"\"),\"a\",IF(AND($AF141=\"b\",Inventory!$L148<>\"\"),VLOOKUP(Inventory!$L148,$N$4:$O$6,2,FALSE),IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AF148=\"\"),\"a\",IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AF148<>\"\"),VLOOKUP(Inventory!$AF148,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG141<>\"e\",$AG141<>\"f\"),$AN141=0,Inventory!$AI148=\"\"),\"a\",VLOOKUP(Inventory!$AI148,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG141<>\"i\",$AG141<>\"j\"),$AF141=\"b\"),\"a\",IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AK148=\"\"),\"a\",IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AK148<>\"\"),VLOOKUP(Inventory!$AK148,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C148=\"New Construction\",Inventory!C148=\"Replace-on-Burnout\"),Inventory!CM148,IF(Inventory!C148=\"Early Retirement\",Inventory!CL148,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF141=\"a\",0,IF($AF141=\"b\",Inventory!$M148,Inventory!$AJ148))","v":0},{"$f":"IF(AND(AF141=\"b\",Inventory!I148=\"PTAC\",Inventory!AC148=\"PTHP\",Inventory!N148=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF141=\"a\",AND($BJ141=\"No\",$BK141=\"No\")),0,IF(AND($AF141=\"b\",Inventory!$P148=\"Btu/hr\"),Inventory!$O148,IF(AND($AF141=\"b\",Inventory!$P148=\"Tons\"),Inventory!$O148*12000,IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AM148=\"Btu/hr\"),Inventory!$AL148,IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AM148=\"Tons\"),Inventory!$AL148*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF141=\"a\",$BK141=\"No\"),0,IF(AND($AF141=\"b\",Inventory!$R148=\"Btu/hr\"),Inventory!$Q148,IF(AND($AF141=\"b\",Inventory!$R148=\"Tons\"),Inventory!$Q148*12000,IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AO148=\"Btu/hr\"),Inventory!$AN148,IF(AND(OR($AF141=\"c\",$AF141=\"d\"),Inventory!$AO148=\"Tons\"),Inventory!$AN148*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J148=\"\",$BX141=\"No\"),\"-\",Inventory!$J148)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY141,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF141<>\"b\",AND($AG141<>\"b\",$AG141<>\"c\")),\"-\",IF(AND($BH141<>1,$BH141<>2,$BH141<>7,$BH141<>8),\"n\",IF(Inventory!$K148=\"Split\",\"s\",IF(Inventory!$K148=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG141<>\"k\",$AG141<>\"l\"),\"-\",IF(Inventory!$AE148=$K$4,\"a\",IF(Inventory!$AE148=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG141<>\"k\",$AG141<>\"l\"),\"-\",IF(Inventory!$L148=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ141,$CE141),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE141,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ141,$CE141),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE141,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ141,$CE141),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE141,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacb39",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,{"$f":"IF(Inventory!$C149=\"\",\"a\",VLOOKUP(Inventory!$C149,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC149=\"Computer Room AC\",\"m\",IF(AND($AF142=\"b\",Inventory!$I149=\"\"),\"a\",IF(AND($AF142=\"b\",Inventory!$I149<>\"\"),VLOOKUP(Inventory!$I149,$E$3:$F$15,2,FALSE),IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AC149=\"\"),\"a\",IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AC149<>\"\"),VLOOKUP(Inventory!$AC149,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG142<>\"b\",$AG142<>\"c\"),$AN142=0,$AN142>=(65000/12000),Inventory!$AD149=\"\"),\"a\",VLOOKUP(Inventory!$AD149,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG142<>\"k\",$AG142<>\"l\"),\"a\",IF(AND(OR($AF142=\"b\",$AF142=\"c\",$AF142=\"d\"),Inventory!$AE149=\"\"),\"a\",IF(AND(OR($AF142=\"b\",$AF142=\"c\",$AF142=\"d\"),Inventory!$AE149<>\"\"),VLOOKUP(Inventory!$AE149,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG142<>\"k\",$AG142<>\"l\"),\"a\",IF(AND($AF142=\"b\",Inventory!$L149=\"\"),\"a\",IF(AND($AF142=\"b\",Inventory!$L149<>\"\"),VLOOKUP(Inventory!$L149,$N$4:$O$6,2,FALSE),IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AF149=\"\"),\"a\",IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AF149<>\"\"),VLOOKUP(Inventory!$AF149,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG142<>\"e\",$AG142<>\"f\"),$AN142=0,Inventory!$AI149=\"\"),\"a\",VLOOKUP(Inventory!$AI149,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG142<>\"i\",$AG142<>\"j\"),$AF142=\"b\"),\"a\",IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AK149=\"\"),\"a\",IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AK149<>\"\"),VLOOKUP(Inventory!$AK149,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C149=\"New Construction\",Inventory!C149=\"Replace-on-Burnout\"),Inventory!CM149,IF(Inventory!C149=\"Early Retirement\",Inventory!CL149,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF142=\"a\",0,IF($AF142=\"b\",Inventory!$M149,Inventory!$AJ149))","v":0},{"$f":"IF(AND(AF142=\"b\",Inventory!I149=\"PTAC\",Inventory!AC149=\"PTHP\",Inventory!N149=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF142=\"a\",AND($BJ142=\"No\",$BK142=\"No\")),0,IF(AND($AF142=\"b\",Inventory!$P149=\"Btu/hr\"),Inventory!$O149,IF(AND($AF142=\"b\",Inventory!$P149=\"Tons\"),Inventory!$O149*12000,IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AM149=\"Btu/hr\"),Inventory!$AL149,IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AM149=\"Tons\"),Inventory!$AL149*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF142=\"a\",$BK142=\"No\"),0,IF(AND($AF142=\"b\",Inventory!$R149=\"Btu/hr\"),Inventory!$Q149,IF(AND($AF142=\"b\",Inventory!$R149=\"Tons\"),Inventory!$Q149*12000,IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AO149=\"Btu/hr\"),Inventory!$AN149,IF(AND(OR($AF142=\"c\",$AF142=\"d\"),Inventory!$AO149=\"Tons\"),Inventory!$AN149*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J149=\"\",$BX142=\"No\"),\"-\",Inventory!$J149)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY142,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF142<>\"b\",AND($AG142<>\"b\",$AG142<>\"c\")),\"-\",IF(AND($BH142<>1,$BH142<>2,$BH142<>7,$BH142<>8),\"n\",IF(Inventory!$K149=\"Split\",\"s\",IF(Inventory!$K149=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG142<>\"k\",$AG142<>\"l\"),\"-\",IF(Inventory!$AE149=$K$4,\"a\",IF(Inventory!$AE149=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG142<>\"k\",$AG142<>\"l\"),\"-\",IF(Inventory!$L149=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ142,$CE142),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE142,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ142,$CE142),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE142,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ142,$CE142),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE142,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacc40",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,{"$f":"IF(Inventory!$C150=\"\",\"a\",VLOOKUP(Inventory!$C150,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC150=\"Computer Room AC\",\"m\",IF(AND($AF143=\"b\",Inventory!$I150=\"\"),\"a\",IF(AND($AF143=\"b\",Inventory!$I150<>\"\"),VLOOKUP(Inventory!$I150,$E$3:$F$15,2,FALSE),IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AC150=\"\"),\"a\",IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AC150<>\"\"),VLOOKUP(Inventory!$AC150,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG143<>\"b\",$AG143<>\"c\"),$AN143=0,$AN143>=(65000/12000),Inventory!$AD150=\"\"),\"a\",VLOOKUP(Inventory!$AD150,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG143<>\"k\",$AG143<>\"l\"),\"a\",IF(AND(OR($AF143=\"b\",$AF143=\"c\",$AF143=\"d\"),Inventory!$AE150=\"\"),\"a\",IF(AND(OR($AF143=\"b\",$AF143=\"c\",$AF143=\"d\"),Inventory!$AE150<>\"\"),VLOOKUP(Inventory!$AE150,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG143<>\"k\",$AG143<>\"l\"),\"a\",IF(AND($AF143=\"b\",Inventory!$L150=\"\"),\"a\",IF(AND($AF143=\"b\",Inventory!$L150<>\"\"),VLOOKUP(Inventory!$L150,$N$4:$O$6,2,FALSE),IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AF150=\"\"),\"a\",IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AF150<>\"\"),VLOOKUP(Inventory!$AF150,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG143<>\"e\",$AG143<>\"f\"),$AN143=0,Inventory!$AI150=\"\"),\"a\",VLOOKUP(Inventory!$AI150,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG143<>\"i\",$AG143<>\"j\"),$AF143=\"b\"),\"a\",IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AK150=\"\"),\"a\",IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AK150<>\"\"),VLOOKUP(Inventory!$AK150,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C150=\"New Construction\",Inventory!C150=\"Replace-on-Burnout\"),Inventory!CM150,IF(Inventory!C150=\"Early Retirement\",Inventory!CL150,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF143=\"a\",0,IF($AF143=\"b\",Inventory!$M150,Inventory!$AJ150))","v":0},{"$f":"IF(AND(AF143=\"b\",Inventory!I150=\"PTAC\",Inventory!AC150=\"PTHP\",Inventory!N150=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF143=\"a\",AND($BJ143=\"No\",$BK143=\"No\")),0,IF(AND($AF143=\"b\",Inventory!$P150=\"Btu/hr\"),Inventory!$O150,IF(AND($AF143=\"b\",Inventory!$P150=\"Tons\"),Inventory!$O150*12000,IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AM150=\"Btu/hr\"),Inventory!$AL150,IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AM150=\"Tons\"),Inventory!$AL150*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF143=\"a\",$BK143=\"No\"),0,IF(AND($AF143=\"b\",Inventory!$R150=\"Btu/hr\"),Inventory!$Q150,IF(AND($AF143=\"b\",Inventory!$R150=\"Tons\"),Inventory!$Q150*12000,IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AO150=\"Btu/hr\"),Inventory!$AN150,IF(AND(OR($AF143=\"c\",$AF143=\"d\"),Inventory!$AO150=\"Tons\"),Inventory!$AN150*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J150=\"\",$BX143=\"No\"),\"-\",Inventory!$J150)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY143,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF143<>\"b\",AND($AG143<>\"b\",$AG143<>\"c\")),\"-\",IF(AND($BH143<>1,$BH143<>2,$BH143<>7,$BH143<>8),\"n\",IF(Inventory!$K150=\"Split\",\"s\",IF(Inventory!$K150=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG143<>\"k\",$AG143<>\"l\"),\"-\",IF(Inventory!$AE150=$K$4,\"a\",IF(Inventory!$AE150=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG143<>\"k\",$AG143<>\"l\"),\"-\",IF(Inventory!$L150=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ143,$CE143),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE143,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ143,$CE143),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE143,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ143,$CE143),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE143,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacc41",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,{"$f":"IF(Inventory!$C151=\"\",\"a\",VLOOKUP(Inventory!$C151,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC151=\"Computer Room AC\",\"m\",IF(AND($AF144=\"b\",Inventory!$I151=\"\"),\"a\",IF(AND($AF144=\"b\",Inventory!$I151<>\"\"),VLOOKUP(Inventory!$I151,$E$3:$F$15,2,FALSE),IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AC151=\"\"),\"a\",IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AC151<>\"\"),VLOOKUP(Inventory!$AC151,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG144<>\"b\",$AG144<>\"c\"),$AN144=0,$AN144>=(65000/12000),Inventory!$AD151=\"\"),\"a\",VLOOKUP(Inventory!$AD151,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG144<>\"k\",$AG144<>\"l\"),\"a\",IF(AND(OR($AF144=\"b\",$AF144=\"c\",$AF144=\"d\"),Inventory!$AE151=\"\"),\"a\",IF(AND(OR($AF144=\"b\",$AF144=\"c\",$AF144=\"d\"),Inventory!$AE151<>\"\"),VLOOKUP(Inventory!$AE151,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG144<>\"k\",$AG144<>\"l\"),\"a\",IF(AND($AF144=\"b\",Inventory!$L151=\"\"),\"a\",IF(AND($AF144=\"b\",Inventory!$L151<>\"\"),VLOOKUP(Inventory!$L151,$N$4:$O$6,2,FALSE),IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AF151=\"\"),\"a\",IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AF151<>\"\"),VLOOKUP(Inventory!$AF151,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG144<>\"e\",$AG144<>\"f\"),$AN144=0,Inventory!$AI151=\"\"),\"a\",VLOOKUP(Inventory!$AI151,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG144<>\"i\",$AG144<>\"j\"),$AF144=\"b\"),\"a\",IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AK151=\"\"),\"a\",IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AK151<>\"\"),VLOOKUP(Inventory!$AK151,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C151=\"New Construction\",Inventory!C151=\"Replace-on-Burnout\"),Inventory!CM151,IF(Inventory!C151=\"Early Retirement\",Inventory!CL151,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF144=\"a\",0,IF($AF144=\"b\",Inventory!$M151,Inventory!$AJ151))","v":0},{"$f":"IF(AND(AF144=\"b\",Inventory!I151=\"PTAC\",Inventory!AC151=\"PTHP\",Inventory!N151=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF144=\"a\",AND($BJ144=\"No\",$BK144=\"No\")),0,IF(AND($AF144=\"b\",Inventory!$P151=\"Btu/hr\"),Inventory!$O151,IF(AND($AF144=\"b\",Inventory!$P151=\"Tons\"),Inventory!$O151*12000,IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AM151=\"Btu/hr\"),Inventory!$AL151,IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AM151=\"Tons\"),Inventory!$AL151*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF144=\"a\",$BK144=\"No\"),0,IF(AND($AF144=\"b\",Inventory!$R151=\"Btu/hr\"),Inventory!$Q151,IF(AND($AF144=\"b\",Inventory!$R151=\"Tons\"),Inventory!$Q151*12000,IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AO151=\"Btu/hr\"),Inventory!$AN151,IF(AND(OR($AF144=\"c\",$AF144=\"d\"),Inventory!$AO151=\"Tons\"),Inventory!$AN151*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J151=\"\",$BX144=\"No\"),\"-\",Inventory!$J151)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY144,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF144<>\"b\",AND($AG144<>\"b\",$AG144<>\"c\")),\"-\",IF(AND($BH144<>1,$BH144<>2,$BH144<>7,$BH144<>8),\"n\",IF(Inventory!$K151=\"Split\",\"s\",IF(Inventory!$K151=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG144<>\"k\",$AG144<>\"l\"),\"-\",IF(Inventory!$AE151=$K$4,\"a\",IF(Inventory!$AE151=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG144<>\"k\",$AG144<>\"l\"),\"-\",IF(Inventory!$L151=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ144,$CE144),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE144,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ144,$CE144),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE144,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ144,$CE144),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE144,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacc42",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,{"$f":"IF(Inventory!$C152=\"\",\"a\",VLOOKUP(Inventory!$C152,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC152=\"Computer Room AC\",\"m\",IF(AND($AF145=\"b\",Inventory!$I152=\"\"),\"a\",IF(AND($AF145=\"b\",Inventory!$I152<>\"\"),VLOOKUP(Inventory!$I152,$E$3:$F$15,2,FALSE),IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AC152=\"\"),\"a\",IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AC152<>\"\"),VLOOKUP(Inventory!$AC152,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG145<>\"b\",$AG145<>\"c\"),$AN145=0,$AN145>=(65000/12000),Inventory!$AD152=\"\"),\"a\",VLOOKUP(Inventory!$AD152,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG145<>\"k\",$AG145<>\"l\"),\"a\",IF(AND(OR($AF145=\"b\",$AF145=\"c\",$AF145=\"d\"),Inventory!$AE152=\"\"),\"a\",IF(AND(OR($AF145=\"b\",$AF145=\"c\",$AF145=\"d\"),Inventory!$AE152<>\"\"),VLOOKUP(Inventory!$AE152,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG145<>\"k\",$AG145<>\"l\"),\"a\",IF(AND($AF145=\"b\",Inventory!$L152=\"\"),\"a\",IF(AND($AF145=\"b\",Inventory!$L152<>\"\"),VLOOKUP(Inventory!$L152,$N$4:$O$6,2,FALSE),IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AF152=\"\"),\"a\",IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AF152<>\"\"),VLOOKUP(Inventory!$AF152,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG145<>\"e\",$AG145<>\"f\"),$AN145=0,Inventory!$AI152=\"\"),\"a\",VLOOKUP(Inventory!$AI152,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG145<>\"i\",$AG145<>\"j\"),$AF145=\"b\"),\"a\",IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AK152=\"\"),\"a\",IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AK152<>\"\"),VLOOKUP(Inventory!$AK152,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C152=\"New Construction\",Inventory!C152=\"Replace-on-Burnout\"),Inventory!CM152,IF(Inventory!C152=\"Early Retirement\",Inventory!CL152,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF145=\"a\",0,IF($AF145=\"b\",Inventory!$M152,Inventory!$AJ152))","v":0},{"$f":"IF(AND(AF145=\"b\",Inventory!I152=\"PTAC\",Inventory!AC152=\"PTHP\",Inventory!N152=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF145=\"a\",AND($BJ145=\"No\",$BK145=\"No\")),0,IF(AND($AF145=\"b\",Inventory!$P152=\"Btu/hr\"),Inventory!$O152,IF(AND($AF145=\"b\",Inventory!$P152=\"Tons\"),Inventory!$O152*12000,IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AM152=\"Btu/hr\"),Inventory!$AL152,IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AM152=\"Tons\"),Inventory!$AL152*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF145=\"a\",$BK145=\"No\"),0,IF(AND($AF145=\"b\",Inventory!$R152=\"Btu/hr\"),Inventory!$Q152,IF(AND($AF145=\"b\",Inventory!$R152=\"Tons\"),Inventory!$Q152*12000,IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AO152=\"Btu/hr\"),Inventory!$AN152,IF(AND(OR($AF145=\"c\",$AF145=\"d\"),Inventory!$AO152=\"Tons\"),Inventory!$AN152*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J152=\"\",$BX145=\"No\"),\"-\",Inventory!$J152)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY145,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF145<>\"b\",AND($AG145<>\"b\",$AG145<>\"c\")),\"-\",IF(AND($BH145<>1,$BH145<>2,$BH145<>7,$BH145<>8),\"n\",IF(Inventory!$K152=\"Split\",\"s\",IF(Inventory!$K152=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG145<>\"k\",$AG145<>\"l\"),\"-\",IF(Inventory!$AE152=$K$4,\"a\",IF(Inventory!$AE152=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG145<>\"k\",$AG145<>\"l\"),\"-\",IF(Inventory!$L152=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ145,$CE145),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE145,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ145,$CE145),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE145,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ145,$CE145),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE145,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacc43",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,{"$f":"IF(Inventory!$C153=\"\",\"a\",VLOOKUP(Inventory!$C153,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC153=\"Computer Room AC\",\"m\",IF(AND($AF146=\"b\",Inventory!$I153=\"\"),\"a\",IF(AND($AF146=\"b\",Inventory!$I153<>\"\"),VLOOKUP(Inventory!$I153,$E$3:$F$15,2,FALSE),IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AC153=\"\"),\"a\",IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AC153<>\"\"),VLOOKUP(Inventory!$AC153,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG146<>\"b\",$AG146<>\"c\"),$AN146=0,$AN146>=(65000/12000),Inventory!$AD153=\"\"),\"a\",VLOOKUP(Inventory!$AD153,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG146<>\"k\",$AG146<>\"l\"),\"a\",IF(AND(OR($AF146=\"b\",$AF146=\"c\",$AF146=\"d\"),Inventory!$AE153=\"\"),\"a\",IF(AND(OR($AF146=\"b\",$AF146=\"c\",$AF146=\"d\"),Inventory!$AE153<>\"\"),VLOOKUP(Inventory!$AE153,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG146<>\"k\",$AG146<>\"l\"),\"a\",IF(AND($AF146=\"b\",Inventory!$L153=\"\"),\"a\",IF(AND($AF146=\"b\",Inventory!$L153<>\"\"),VLOOKUP(Inventory!$L153,$N$4:$O$6,2,FALSE),IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AF153=\"\"),\"a\",IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AF153<>\"\"),VLOOKUP(Inventory!$AF153,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG146<>\"e\",$AG146<>\"f\"),$AN146=0,Inventory!$AI153=\"\"),\"a\",VLOOKUP(Inventory!$AI153,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG146<>\"i\",$AG146<>\"j\"),$AF146=\"b\"),\"a\",IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AK153=\"\"),\"a\",IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AK153<>\"\"),VLOOKUP(Inventory!$AK153,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C153=\"New Construction\",Inventory!C153=\"Replace-on-Burnout\"),Inventory!CM153,IF(Inventory!C153=\"Early Retirement\",Inventory!CL153,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF146=\"a\",0,IF($AF146=\"b\",Inventory!$M153,Inventory!$AJ153))","v":0},{"$f":"IF(AND(AF146=\"b\",Inventory!I153=\"PTAC\",Inventory!AC153=\"PTHP\",Inventory!N153=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF146=\"a\",AND($BJ146=\"No\",$BK146=\"No\")),0,IF(AND($AF146=\"b\",Inventory!$P153=\"Btu/hr\"),Inventory!$O153,IF(AND($AF146=\"b\",Inventory!$P153=\"Tons\"),Inventory!$O153*12000,IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AM153=\"Btu/hr\"),Inventory!$AL153,IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AM153=\"Tons\"),Inventory!$AL153*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF146=\"a\",$BK146=\"No\"),0,IF(AND($AF146=\"b\",Inventory!$R153=\"Btu/hr\"),Inventory!$Q153,IF(AND($AF146=\"b\",Inventory!$R153=\"Tons\"),Inventory!$Q153*12000,IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AO153=\"Btu/hr\"),Inventory!$AN153,IF(AND(OR($AF146=\"c\",$AF146=\"d\"),Inventory!$AO153=\"Tons\"),Inventory!$AN153*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J153=\"\",$BX146=\"No\"),\"-\",Inventory!$J153)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY146,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF146<>\"b\",AND($AG146<>\"b\",$AG146<>\"c\")),\"-\",IF(AND($BH146<>1,$BH146<>2,$BH146<>7,$BH146<>8),\"n\",IF(Inventory!$K153=\"Split\",\"s\",IF(Inventory!$K153=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG146<>\"k\",$AG146<>\"l\"),\"-\",IF(Inventory!$AE153=$K$4,\"a\",IF(Inventory!$AE153=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG146<>\"k\",$AG146<>\"l\"),\"-\",IF(Inventory!$L153=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ146,$CE146),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE146,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ146,$CE146),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE146,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ146,$CE146),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE146,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaacc44",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,{"$f":"IF(Inventory!$C154=\"\",\"a\",VLOOKUP(Inventory!$C154,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC154=\"Computer Room AC\",\"m\",IF(AND($AF147=\"b\",Inventory!$I154=\"\"),\"a\",IF(AND($AF147=\"b\",Inventory!$I154<>\"\"),VLOOKUP(Inventory!$I154,$E$3:$F$15,2,FALSE),IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AC154=\"\"),\"a\",IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AC154<>\"\"),VLOOKUP(Inventory!$AC154,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG147<>\"b\",$AG147<>\"c\"),$AN147=0,$AN147>=(65000/12000),Inventory!$AD154=\"\"),\"a\",VLOOKUP(Inventory!$AD154,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG147<>\"k\",$AG147<>\"l\"),\"a\",IF(AND(OR($AF147=\"b\",$AF147=\"c\",$AF147=\"d\"),Inventory!$AE154=\"\"),\"a\",IF(AND(OR($AF147=\"b\",$AF147=\"c\",$AF147=\"d\"),Inventory!$AE154<>\"\"),VLOOKUP(Inventory!$AE154,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG147<>\"k\",$AG147<>\"l\"),\"a\",IF(AND($AF147=\"b\",Inventory!$L154=\"\"),\"a\",IF(AND($AF147=\"b\",Inventory!$L154<>\"\"),VLOOKUP(Inventory!$L154,$N$4:$O$6,2,FALSE),IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AF154=\"\"),\"a\",IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AF154<>\"\"),VLOOKUP(Inventory!$AF154,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG147<>\"e\",$AG147<>\"f\"),$AN147=0,Inventory!$AI154=\"\"),\"a\",VLOOKUP(Inventory!$AI154,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG147<>\"i\",$AG147<>\"j\"),$AF147=\"b\"),\"a\",IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AK154=\"\"),\"a\",IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AK154<>\"\"),VLOOKUP(Inventory!$AK154,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C154=\"New Construction\",Inventory!C154=\"Replace-on-Burnout\"),Inventory!CM154,IF(Inventory!C154=\"Early Retirement\",Inventory!CL154,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF147=\"a\",0,IF($AF147=\"b\",Inventory!$M154,Inventory!$AJ154))","v":0},{"$f":"IF(AND(AF147=\"b\",Inventory!I154=\"PTAC\",Inventory!AC154=\"PTHP\",Inventory!N154=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF147=\"a\",AND($BJ147=\"No\",$BK147=\"No\")),0,IF(AND($AF147=\"b\",Inventory!$P154=\"Btu/hr\"),Inventory!$O154,IF(AND($AF147=\"b\",Inventory!$P154=\"Tons\"),Inventory!$O154*12000,IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AM154=\"Btu/hr\"),Inventory!$AL154,IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AM154=\"Tons\"),Inventory!$AL154*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF147=\"a\",$BK147=\"No\"),0,IF(AND($AF147=\"b\",Inventory!$R154=\"Btu/hr\"),Inventory!$Q154,IF(AND($AF147=\"b\",Inventory!$R154=\"Tons\"),Inventory!$Q154*12000,IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AO154=\"Btu/hr\"),Inventory!$AN154,IF(AND(OR($AF147=\"c\",$AF147=\"d\"),Inventory!$AO154=\"Tons\"),Inventory!$AN154*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J154=\"\",$BX147=\"No\"),\"-\",Inventory!$J154)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY147,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF147<>\"b\",AND($AG147<>\"b\",$AG147<>\"c\")),\"-\",IF(AND($BH147<>1,$BH147<>2,$BH147<>7,$BH147<>8),\"n\",IF(Inventory!$K154=\"Split\",\"s\",IF(Inventory!$K154=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG147<>\"k\",$AG147<>\"l\"),\"-\",IF(Inventory!$AE154=$K$4,\"a\",IF(Inventory!$AE154=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG147<>\"k\",$AG147<>\"l\"),\"-\",IF(Inventory!$L154=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ147,$CE147),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE147,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ147,$CE147),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE147,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ147,$CE147),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE147,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaabb45",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,{"$f":"IF(Inventory!$C155=\"\",\"a\",VLOOKUP(Inventory!$C155,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC155=\"Computer Room AC\",\"m\",IF(AND($AF148=\"b\",Inventory!$I155=\"\"),\"a\",IF(AND($AF148=\"b\",Inventory!$I155<>\"\"),VLOOKUP(Inventory!$I155,$E$3:$F$15,2,FALSE),IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AC155=\"\"),\"a\",IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AC155<>\"\"),VLOOKUP(Inventory!$AC155,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG148<>\"b\",$AG148<>\"c\"),$AN148=0,$AN148>=(65000/12000),Inventory!$AD155=\"\"),\"a\",VLOOKUP(Inventory!$AD155,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG148<>\"k\",$AG148<>\"l\"),\"a\",IF(AND(OR($AF148=\"b\",$AF148=\"c\",$AF148=\"d\"),Inventory!$AE155=\"\"),\"a\",IF(AND(OR($AF148=\"b\",$AF148=\"c\",$AF148=\"d\"),Inventory!$AE155<>\"\"),VLOOKUP(Inventory!$AE155,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG148<>\"k\",$AG148<>\"l\"),\"a\",IF(AND($AF148=\"b\",Inventory!$L155=\"\"),\"a\",IF(AND($AF148=\"b\",Inventory!$L155<>\"\"),VLOOKUP(Inventory!$L155,$N$4:$O$6,2,FALSE),IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AF155=\"\"),\"a\",IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AF155<>\"\"),VLOOKUP(Inventory!$AF155,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG148<>\"e\",$AG148<>\"f\"),$AN148=0,Inventory!$AI155=\"\"),\"a\",VLOOKUP(Inventory!$AI155,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG148<>\"i\",$AG148<>\"j\"),$AF148=\"b\"),\"a\",IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AK155=\"\"),\"a\",IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AK155<>\"\"),VLOOKUP(Inventory!$AK155,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C155=\"New Construction\",Inventory!C155=\"Replace-on-Burnout\"),Inventory!CM155,IF(Inventory!C155=\"Early Retirement\",Inventory!CL155,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF148=\"a\",0,IF($AF148=\"b\",Inventory!$M155,Inventory!$AJ155))","v":0},{"$f":"IF(AND(AF148=\"b\",Inventory!I155=\"PTAC\",Inventory!AC155=\"PTHP\",Inventory!N155=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF148=\"a\",AND($BJ148=\"No\",$BK148=\"No\")),0,IF(AND($AF148=\"b\",Inventory!$P155=\"Btu/hr\"),Inventory!$O155,IF(AND($AF148=\"b\",Inventory!$P155=\"Tons\"),Inventory!$O155*12000,IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AM155=\"Btu/hr\"),Inventory!$AL155,IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AM155=\"Tons\"),Inventory!$AL155*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF148=\"a\",$BK148=\"No\"),0,IF(AND($AF148=\"b\",Inventory!$R155=\"Btu/hr\"),Inventory!$Q155,IF(AND($AF148=\"b\",Inventory!$R155=\"Tons\"),Inventory!$Q155*12000,IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AO155=\"Btu/hr\"),Inventory!$AN155,IF(AND(OR($AF148=\"c\",$AF148=\"d\"),Inventory!$AO155=\"Tons\"),Inventory!$AN155*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J155=\"\",$BX148=\"No\"),\"-\",Inventory!$J155)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY148,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF148<>\"b\",AND($AG148<>\"b\",$AG148<>\"c\")),\"-\",IF(AND($BH148<>1,$BH148<>2,$BH148<>7,$BH148<>8),\"n\",IF(Inventory!$K155=\"Split\",\"s\",IF(Inventory!$K155=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG148<>\"k\",$AG148<>\"l\"),\"-\",IF(Inventory!$AE155=$K$4,\"a\",IF(Inventory!$AE155=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG148<>\"k\",$AG148<>\"l\"),\"-\",IF(Inventory!$L155=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ148,$CE148),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE148,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ148,$CE148),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE148,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ148,$CE148),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE148,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaabb46",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,{"$f":"IF(Inventory!$C156=\"\",\"a\",VLOOKUP(Inventory!$C156,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC156=\"Computer Room AC\",\"m\",IF(AND($AF149=\"b\",Inventory!$I156=\"\"),\"a\",IF(AND($AF149=\"b\",Inventory!$I156<>\"\"),VLOOKUP(Inventory!$I156,$E$3:$F$15,2,FALSE),IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AC156=\"\"),\"a\",IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AC156<>\"\"),VLOOKUP(Inventory!$AC156,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG149<>\"b\",$AG149<>\"c\"),$AN149=0,$AN149>=(65000/12000),Inventory!$AD156=\"\"),\"a\",VLOOKUP(Inventory!$AD156,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG149<>\"k\",$AG149<>\"l\"),\"a\",IF(AND(OR($AF149=\"b\",$AF149=\"c\",$AF149=\"d\"),Inventory!$AE156=\"\"),\"a\",IF(AND(OR($AF149=\"b\",$AF149=\"c\",$AF149=\"d\"),Inventory!$AE156<>\"\"),VLOOKUP(Inventory!$AE156,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG149<>\"k\",$AG149<>\"l\"),\"a\",IF(AND($AF149=\"b\",Inventory!$L156=\"\"),\"a\",IF(AND($AF149=\"b\",Inventory!$L156<>\"\"),VLOOKUP(Inventory!$L156,$N$4:$O$6,2,FALSE),IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AF156=\"\"),\"a\",IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AF156<>\"\"),VLOOKUP(Inventory!$AF156,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG149<>\"e\",$AG149<>\"f\"),$AN149=0,Inventory!$AI156=\"\"),\"a\",VLOOKUP(Inventory!$AI156,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG149<>\"i\",$AG149<>\"j\"),$AF149=\"b\"),\"a\",IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AK156=\"\"),\"a\",IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AK156<>\"\"),VLOOKUP(Inventory!$AK156,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C156=\"New Construction\",Inventory!C156=\"Replace-on-Burnout\"),Inventory!CM156,IF(Inventory!C156=\"Early Retirement\",Inventory!CL156,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF149=\"a\",0,IF($AF149=\"b\",Inventory!$M156,Inventory!$AJ156))","v":0},{"$f":"IF(AND(AF149=\"b\",Inventory!I156=\"PTAC\",Inventory!AC156=\"PTHP\",Inventory!N156=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF149=\"a\",AND($BJ149=\"No\",$BK149=\"No\")),0,IF(AND($AF149=\"b\",Inventory!$P156=\"Btu/hr\"),Inventory!$O156,IF(AND($AF149=\"b\",Inventory!$P156=\"Tons\"),Inventory!$O156*12000,IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AM156=\"Btu/hr\"),Inventory!$AL156,IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AM156=\"Tons\"),Inventory!$AL156*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF149=\"a\",$BK149=\"No\"),0,IF(AND($AF149=\"b\",Inventory!$R156=\"Btu/hr\"),Inventory!$Q156,IF(AND($AF149=\"b\",Inventory!$R156=\"Tons\"),Inventory!$Q156*12000,IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AO156=\"Btu/hr\"),Inventory!$AN156,IF(AND(OR($AF149=\"c\",$AF149=\"d\"),Inventory!$AO156=\"Tons\"),Inventory!$AN156*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J156=\"\",$BX149=\"No\"),\"-\",Inventory!$J156)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY149,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF149<>\"b\",AND($AG149<>\"b\",$AG149<>\"c\")),\"-\",IF(AND($BH149<>1,$BH149<>2,$BH149<>7,$BH149<>8),\"n\",IF(Inventory!$K156=\"Split\",\"s\",IF(Inventory!$K156=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG149<>\"k\",$AG149<>\"l\"),\"-\",IF(Inventory!$AE156=$K$4,\"a\",IF(Inventory!$AE156=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG149<>\"k\",$AG149<>\"l\"),\"-\",IF(Inventory!$L156=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ149,$CE149),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE149,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ149,$CE149),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE149,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ149,$CE149),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE149,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaabc47",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,{"$f":"IF(Inventory!$C157=\"\",\"a\",VLOOKUP(Inventory!$C157,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC157=\"Computer Room AC\",\"m\",IF(AND($AF150=\"b\",Inventory!$I157=\"\"),\"a\",IF(AND($AF150=\"b\",Inventory!$I157<>\"\"),VLOOKUP(Inventory!$I157,$E$3:$F$15,2,FALSE),IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AC157=\"\"),\"a\",IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AC157<>\"\"),VLOOKUP(Inventory!$AC157,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG150<>\"b\",$AG150<>\"c\"),$AN150=0,$AN150>=(65000/12000),Inventory!$AD157=\"\"),\"a\",VLOOKUP(Inventory!$AD157,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG150<>\"k\",$AG150<>\"l\"),\"a\",IF(AND(OR($AF150=\"b\",$AF150=\"c\",$AF150=\"d\"),Inventory!$AE157=\"\"),\"a\",IF(AND(OR($AF150=\"b\",$AF150=\"c\",$AF150=\"d\"),Inventory!$AE157<>\"\"),VLOOKUP(Inventory!$AE157,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG150<>\"k\",$AG150<>\"l\"),\"a\",IF(AND($AF150=\"b\",Inventory!$L157=\"\"),\"a\",IF(AND($AF150=\"b\",Inventory!$L157<>\"\"),VLOOKUP(Inventory!$L157,$N$4:$O$6,2,FALSE),IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AF157=\"\"),\"a\",IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AF157<>\"\"),VLOOKUP(Inventory!$AF157,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG150<>\"e\",$AG150<>\"f\"),$AN150=0,Inventory!$AI157=\"\"),\"a\",VLOOKUP(Inventory!$AI157,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG150<>\"i\",$AG150<>\"j\"),$AF150=\"b\"),\"a\",IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AK157=\"\"),\"a\",IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AK157<>\"\"),VLOOKUP(Inventory!$AK157,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C157=\"New Construction\",Inventory!C157=\"Replace-on-Burnout\"),Inventory!CM157,IF(Inventory!C157=\"Early Retirement\",Inventory!CL157,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF150=\"a\",0,IF($AF150=\"b\",Inventory!$M157,Inventory!$AJ157))","v":0},{"$f":"IF(AND(AF150=\"b\",Inventory!I157=\"PTAC\",Inventory!AC157=\"PTHP\",Inventory!N157=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF150=\"a\",AND($BJ150=\"No\",$BK150=\"No\")),0,IF(AND($AF150=\"b\",Inventory!$P157=\"Btu/hr\"),Inventory!$O157,IF(AND($AF150=\"b\",Inventory!$P157=\"Tons\"),Inventory!$O157*12000,IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AM157=\"Btu/hr\"),Inventory!$AL157,IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AM157=\"Tons\"),Inventory!$AL157*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF150=\"a\",$BK150=\"No\"),0,IF(AND($AF150=\"b\",Inventory!$R157=\"Btu/hr\"),Inventory!$Q157,IF(AND($AF150=\"b\",Inventory!$R157=\"Tons\"),Inventory!$Q157*12000,IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AO157=\"Btu/hr\"),Inventory!$AN157,IF(AND(OR($AF150=\"c\",$AF150=\"d\"),Inventory!$AO157=\"Tons\"),Inventory!$AN157*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J157=\"\",$BX150=\"No\"),\"-\",Inventory!$J157)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY150,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF150<>\"b\",AND($AG150<>\"b\",$AG150<>\"c\")),\"-\",IF(AND($BH150<>1,$BH150<>2,$BH150<>7,$BH150<>8),\"n\",IF(Inventory!$K157=\"Split\",\"s\",IF(Inventory!$K157=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG150<>\"k\",$AG150<>\"l\"),\"-\",IF(Inventory!$AE157=$K$4,\"a\",IF(Inventory!$AE157=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG150<>\"k\",$AG150<>\"l\"),\"-\",IF(Inventory!$L157=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ150,$CE150),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE150,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ150,$CE150),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE150,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ150,$CE150),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE150,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"djaaaabc48",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,{"$f":"IF(Inventory!$C158=\"\",\"a\",VLOOKUP(Inventory!$C158,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC158=\"Computer Room AC\",\"m\",IF(AND($AF151=\"b\",Inventory!$I158=\"\"),\"a\",IF(AND($AF151=\"b\",Inventory!$I158<>\"\"),VLOOKUP(Inventory!$I158,$E$3:$F$15,2,FALSE),IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AC158=\"\"),\"a\",IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AC158<>\"\"),VLOOKUP(Inventory!$AC158,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG151<>\"b\",$AG151<>\"c\"),$AN151=0,$AN151>=(65000/12000),Inventory!$AD158=\"\"),\"a\",VLOOKUP(Inventory!$AD158,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG151<>\"k\",$AG151<>\"l\"),\"a\",IF(AND(OR($AF151=\"b\",$AF151=\"c\",$AF151=\"d\"),Inventory!$AE158=\"\"),\"a\",IF(AND(OR($AF151=\"b\",$AF151=\"c\",$AF151=\"d\"),Inventory!$AE158<>\"\"),VLOOKUP(Inventory!$AE158,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG151<>\"k\",$AG151<>\"l\"),\"a\",IF(AND($AF151=\"b\",Inventory!$L158=\"\"),\"a\",IF(AND($AF151=\"b\",Inventory!$L158<>\"\"),VLOOKUP(Inventory!$L158,$N$4:$O$6,2,FALSE),IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AF158=\"\"),\"a\",IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AF158<>\"\"),VLOOKUP(Inventory!$AF158,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG151<>\"e\",$AG151<>\"f\"),$AN151=0,Inventory!$AI158=\"\"),\"a\",VLOOKUP(Inventory!$AI158,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG151<>\"i\",$AG151<>\"j\"),$AF151=\"b\"),\"a\",IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AK158=\"\"),\"a\",IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AK158<>\"\"),VLOOKUP(Inventory!$AK158,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C158=\"New Construction\",Inventory!C158=\"Replace-on-Burnout\"),Inventory!CM158,IF(Inventory!C158=\"Early Retirement\",Inventory!CL158,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF151=\"a\",0,IF($AF151=\"b\",Inventory!$M158,Inventory!$AJ158))","v":0},{"$f":"IF(AND(AF151=\"b\",Inventory!I158=\"PTAC\",Inventory!AC158=\"PTHP\",Inventory!N158=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF151=\"a\",AND($BJ151=\"No\",$BK151=\"No\")),0,IF(AND($AF151=\"b\",Inventory!$P158=\"Btu/hr\"),Inventory!$O158,IF(AND($AF151=\"b\",Inventory!$P158=\"Tons\"),Inventory!$O158*12000,IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AM158=\"Btu/hr\"),Inventory!$AL158,IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AM158=\"Tons\"),Inventory!$AL158*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF151=\"a\",$BK151=\"No\"),0,IF(AND($AF151=\"b\",Inventory!$R158=\"Btu/hr\"),Inventory!$Q158,IF(AND($AF151=\"b\",Inventory!$R158=\"Tons\"),Inventory!$Q158*12000,IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AO158=\"Btu/hr\"),Inventory!$AN158,IF(AND(OR($AF151=\"c\",$AF151=\"d\"),Inventory!$AO158=\"Tons\"),Inventory!$AN158*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J158=\"\",$BX151=\"No\"),\"-\",Inventory!$J158)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY151,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF151<>\"b\",AND($AG151<>\"b\",$AG151<>\"c\")),\"-\",IF(AND($BH151<>1,$BH151<>2,$BH151<>7,$BH151<>8),\"n\",IF(Inventory!$K158=\"Split\",\"s\",IF(Inventory!$K158=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG151<>\"k\",$AG151<>\"l\"),\"-\",IF(Inventory!$AE158=$K$4,\"a\",IF(Inventory!$AE158=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG151<>\"k\",$AG151<>\"l\"),\"-\",IF(Inventory!$L158=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ151,$CE151),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE151,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ151,$CE151),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE151,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ151,$CE151),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE151,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa49",10.1,"EER",13.7,"IPLV",{"$f":"12/$DD151","v":1.1881188118811881},{"$f":"12/$DF151","v":0.87591240875912413},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,{"$f":"IF(Inventory!$C159=\"\",\"a\",VLOOKUP(Inventory!$C159,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC159=\"Computer Room AC\",\"m\",IF(AND($AF152=\"b\",Inventory!$I159=\"\"),\"a\",IF(AND($AF152=\"b\",Inventory!$I159<>\"\"),VLOOKUP(Inventory!$I159,$E$3:$F$15,2,FALSE),IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AC159=\"\"),\"a\",IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AC159<>\"\"),VLOOKUP(Inventory!$AC159,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG152<>\"b\",$AG152<>\"c\"),$AN152=0,$AN152>=(65000/12000),Inventory!$AD159=\"\"),\"a\",VLOOKUP(Inventory!$AD159,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG152<>\"k\",$AG152<>\"l\"),\"a\",IF(AND(OR($AF152=\"b\",$AF152=\"c\",$AF152=\"d\"),Inventory!$AE159=\"\"),\"a\",IF(AND(OR($AF152=\"b\",$AF152=\"c\",$AF152=\"d\"),Inventory!$AE159<>\"\"),VLOOKUP(Inventory!$AE159,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG152<>\"k\",$AG152<>\"l\"),\"a\",IF(AND($AF152=\"b\",Inventory!$L159=\"\"),\"a\",IF(AND($AF152=\"b\",Inventory!$L159<>\"\"),VLOOKUP(Inventory!$L159,$N$4:$O$6,2,FALSE),IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AF159=\"\"),\"a\",IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AF159<>\"\"),VLOOKUP(Inventory!$AF159,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG152<>\"e\",$AG152<>\"f\"),$AN152=0,Inventory!$AI159=\"\"),\"a\",VLOOKUP(Inventory!$AI159,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG152<>\"i\",$AG152<>\"j\"),$AF152=\"b\"),\"a\",IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AK159=\"\"),\"a\",IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AK159<>\"\"),VLOOKUP(Inventory!$AK159,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C159=\"New Construction\",Inventory!C159=\"Replace-on-Burnout\"),Inventory!CM159,IF(Inventory!C159=\"Early Retirement\",Inventory!CL159,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF152=\"a\",0,IF($AF152=\"b\",Inventory!$M159,Inventory!$AJ159))","v":0},{"$f":"IF(AND(AF152=\"b\",Inventory!I159=\"PTAC\",Inventory!AC159=\"PTHP\",Inventory!N159=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF152=\"a\",AND($BJ152=\"No\",$BK152=\"No\")),0,IF(AND($AF152=\"b\",Inventory!$P159=\"Btu/hr\"),Inventory!$O159,IF(AND($AF152=\"b\",Inventory!$P159=\"Tons\"),Inventory!$O159*12000,IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AM159=\"Btu/hr\"),Inventory!$AL159,IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AM159=\"Tons\"),Inventory!$AL159*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF152=\"a\",$BK152=\"No\"),0,IF(AND($AF152=\"b\",Inventory!$R159=\"Btu/hr\"),Inventory!$Q159,IF(AND($AF152=\"b\",Inventory!$R159=\"Tons\"),Inventory!$Q159*12000,IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AO159=\"Btu/hr\"),Inventory!$AN159,IF(AND(OR($AF152=\"c\",$AF152=\"d\"),Inventory!$AO159=\"Tons\"),Inventory!$AN159*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J159=\"\",$BX152=\"No\"),\"-\",Inventory!$J159)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY152,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF152<>\"b\",AND($AG152<>\"b\",$AG152<>\"c\")),\"-\",IF(AND($BH152<>1,$BH152<>2,$BH152<>7,$BH152<>8),\"n\",IF(Inventory!$K159=\"Split\",\"s\",IF(Inventory!$K159=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG152<>\"k\",$AG152<>\"l\"),\"-\",IF(Inventory!$AE159=$K$4,\"a\",IF(Inventory!$AE159=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG152<>\"k\",$AG152<>\"l\"),\"-\",IF(Inventory!$L159=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ152,$CE152),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE152,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ152,$CE152),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE152,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ152,$CE152),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE152,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,{"$f":"IF(Inventory!$C160=\"\",\"a\",VLOOKUP(Inventory!$C160,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC160=\"Computer Room AC\",\"m\",IF(AND($AF153=\"b\",Inventory!$I160=\"\"),\"a\",IF(AND($AF153=\"b\",Inventory!$I160<>\"\"),VLOOKUP(Inventory!$I160,$E$3:$F$15,2,FALSE),IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AC160=\"\"),\"a\",IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AC160<>\"\"),VLOOKUP(Inventory!$AC160,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG153<>\"b\",$AG153<>\"c\"),$AN153=0,$AN153>=(65000/12000),Inventory!$AD160=\"\"),\"a\",VLOOKUP(Inventory!$AD160,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG153<>\"k\",$AG153<>\"l\"),\"a\",IF(AND(OR($AF153=\"b\",$AF153=\"c\",$AF153=\"d\"),Inventory!$AE160=\"\"),\"a\",IF(AND(OR($AF153=\"b\",$AF153=\"c\",$AF153=\"d\"),Inventory!$AE160<>\"\"),VLOOKUP(Inventory!$AE160,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG153<>\"k\",$AG153<>\"l\"),\"a\",IF(AND($AF153=\"b\",Inventory!$L160=\"\"),\"a\",IF(AND($AF153=\"b\",Inventory!$L160<>\"\"),VLOOKUP(Inventory!$L160,$N$4:$O$6,2,FALSE),IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AF160=\"\"),\"a\",IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AF160<>\"\"),VLOOKUP(Inventory!$AF160,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG153<>\"e\",$AG153<>\"f\"),$AN153=0,Inventory!$AI160=\"\"),\"a\",VLOOKUP(Inventory!$AI160,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG153<>\"i\",$AG153<>\"j\"),$AF153=\"b\"),\"a\",IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AK160=\"\"),\"a\",IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AK160<>\"\"),VLOOKUP(Inventory!$AK160,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C160=\"New Construction\",Inventory!C160=\"Replace-on-Burnout\"),Inventory!CM160,IF(Inventory!C160=\"Early Retirement\",Inventory!CL160,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF153=\"a\",0,IF($AF153=\"b\",Inventory!$M160,Inventory!$AJ160))","v":0},{"$f":"IF(AND(AF153=\"b\",Inventory!I160=\"PTAC\",Inventory!AC160=\"PTHP\",Inventory!N160=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF153=\"a\",AND($BJ153=\"No\",$BK153=\"No\")),0,IF(AND($AF153=\"b\",Inventory!$P160=\"Btu/hr\"),Inventory!$O160,IF(AND($AF153=\"b\",Inventory!$P160=\"Tons\"),Inventory!$O160*12000,IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AM160=\"Btu/hr\"),Inventory!$AL160,IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AM160=\"Tons\"),Inventory!$AL160*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF153=\"a\",$BK153=\"No\"),0,IF(AND($AF153=\"b\",Inventory!$R160=\"Btu/hr\"),Inventory!$Q160,IF(AND($AF153=\"b\",Inventory!$R160=\"Tons\"),Inventory!$Q160*12000,IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AO160=\"Btu/hr\"),Inventory!$AN160,IF(AND(OR($AF153=\"c\",$AF153=\"d\"),Inventory!$AO160=\"Tons\"),Inventory!$AN160*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J160=\"\",$BX153=\"No\"),\"-\",Inventory!$J160)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY153,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF153<>\"b\",AND($AG153<>\"b\",$AG153<>\"c\")),\"-\",IF(AND($BH153<>1,$BH153<>2,$BH153<>7,$BH153<>8),\"n\",IF(Inventory!$K160=\"Split\",\"s\",IF(Inventory!$K160=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG153<>\"k\",$AG153<>\"l\"),\"-\",IF(Inventory!$AE160=$K$4,\"a\",IF(Inventory!$AE160=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG153<>\"k\",$AG153<>\"l\"),\"-\",IF(Inventory!$L160=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ153,$CE153),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE153,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ153,$CE153),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE153,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ153,$CE153),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE153,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,{"$f":"IF(Inventory!$C161=\"\",\"a\",VLOOKUP(Inventory!$C161,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC161=\"Computer Room AC\",\"m\",IF(AND($AF154=\"b\",Inventory!$I161=\"\"),\"a\",IF(AND($AF154=\"b\",Inventory!$I161<>\"\"),VLOOKUP(Inventory!$I161,$E$3:$F$15,2,FALSE),IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AC161=\"\"),\"a\",IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AC161<>\"\"),VLOOKUP(Inventory!$AC161,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG154<>\"b\",$AG154<>\"c\"),$AN154=0,$AN154>=(65000/12000),Inventory!$AD161=\"\"),\"a\",VLOOKUP(Inventory!$AD161,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG154<>\"k\",$AG154<>\"l\"),\"a\",IF(AND(OR($AF154=\"b\",$AF154=\"c\",$AF154=\"d\"),Inventory!$AE161=\"\"),\"a\",IF(AND(OR($AF154=\"b\",$AF154=\"c\",$AF154=\"d\"),Inventory!$AE161<>\"\"),VLOOKUP(Inventory!$AE161,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG154<>\"k\",$AG154<>\"l\"),\"a\",IF(AND($AF154=\"b\",Inventory!$L161=\"\"),\"a\",IF(AND($AF154=\"b\",Inventory!$L161<>\"\"),VLOOKUP(Inventory!$L161,$N$4:$O$6,2,FALSE),IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AF161=\"\"),\"a\",IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AF161<>\"\"),VLOOKUP(Inventory!$AF161,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG154<>\"e\",$AG154<>\"f\"),$AN154=0,Inventory!$AI161=\"\"),\"a\",VLOOKUP(Inventory!$AI161,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG154<>\"i\",$AG154<>\"j\"),$AF154=\"b\"),\"a\",IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AK161=\"\"),\"a\",IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AK161<>\"\"),VLOOKUP(Inventory!$AK161,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C161=\"New Construction\",Inventory!C161=\"Replace-on-Burnout\"),Inventory!CM161,IF(Inventory!C161=\"Early Retirement\",Inventory!CL161,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF154=\"a\",0,IF($AF154=\"b\",Inventory!$M161,Inventory!$AJ161))","v":0},{"$f":"IF(AND(AF154=\"b\",Inventory!I161=\"PTAC\",Inventory!AC161=\"PTHP\",Inventory!N161=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF154=\"a\",AND($BJ154=\"No\",$BK154=\"No\")),0,IF(AND($AF154=\"b\",Inventory!$P161=\"Btu/hr\"),Inventory!$O161,IF(AND($AF154=\"b\",Inventory!$P161=\"Tons\"),Inventory!$O161*12000,IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AM161=\"Btu/hr\"),Inventory!$AL161,IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AM161=\"Tons\"),Inventory!$AL161*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF154=\"a\",$BK154=\"No\"),0,IF(AND($AF154=\"b\",Inventory!$R161=\"Btu/hr\"),Inventory!$Q161,IF(AND($AF154=\"b\",Inventory!$R161=\"Tons\"),Inventory!$Q161*12000,IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AO161=\"Btu/hr\"),Inventory!$AN161,IF(AND(OR($AF154=\"c\",$AF154=\"d\"),Inventory!$AO161=\"Tons\"),Inventory!$AN161*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J161=\"\",$BX154=\"No\"),\"-\",Inventory!$J161)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY154,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF154<>\"b\",AND($AG154<>\"b\",$AG154<>\"c\")),\"-\",IF(AND($BH154<>1,$BH154<>2,$BH154<>7,$BH154<>8),\"n\",IF(Inventory!$K161=\"Split\",\"s\",IF(Inventory!$K161=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG154<>\"k\",$AG154<>\"l\"),\"-\",IF(Inventory!$AE161=$K$4,\"a\",IF(Inventory!$AE161=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG154<>\"k\",$AG154<>\"l\"),\"-\",IF(Inventory!$L161=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ154,$CE154),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE154,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ154,$CE154),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE154,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ154,$CE154),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE154,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,{"$f":"IF(Inventory!$C162=\"\",\"a\",VLOOKUP(Inventory!$C162,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC162=\"Computer Room AC\",\"m\",IF(AND($AF155=\"b\",Inventory!$I162=\"\"),\"a\",IF(AND($AF155=\"b\",Inventory!$I162<>\"\"),VLOOKUP(Inventory!$I162,$E$3:$F$15,2,FALSE),IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AC162=\"\"),\"a\",IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AC162<>\"\"),VLOOKUP(Inventory!$AC162,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG155<>\"b\",$AG155<>\"c\"),$AN155=0,$AN155>=(65000/12000),Inventory!$AD162=\"\"),\"a\",VLOOKUP(Inventory!$AD162,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG155<>\"k\",$AG155<>\"l\"),\"a\",IF(AND(OR($AF155=\"b\",$AF155=\"c\",$AF155=\"d\"),Inventory!$AE162=\"\"),\"a\",IF(AND(OR($AF155=\"b\",$AF155=\"c\",$AF155=\"d\"),Inventory!$AE162<>\"\"),VLOOKUP(Inventory!$AE162,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG155<>\"k\",$AG155<>\"l\"),\"a\",IF(AND($AF155=\"b\",Inventory!$L162=\"\"),\"a\",IF(AND($AF155=\"b\",Inventory!$L162<>\"\"),VLOOKUP(Inventory!$L162,$N$4:$O$6,2,FALSE),IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AF162=\"\"),\"a\",IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AF162<>\"\"),VLOOKUP(Inventory!$AF162,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG155<>\"e\",$AG155<>\"f\"),$AN155=0,Inventory!$AI162=\"\"),\"a\",VLOOKUP(Inventory!$AI162,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG155<>\"i\",$AG155<>\"j\"),$AF155=\"b\"),\"a\",IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AK162=\"\"),\"a\",IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AK162<>\"\"),VLOOKUP(Inventory!$AK162,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C162=\"New Construction\",Inventory!C162=\"Replace-on-Burnout\"),Inventory!CM162,IF(Inventory!C162=\"Early Retirement\",Inventory!CL162,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF155=\"a\",0,IF($AF155=\"b\",Inventory!$M162,Inventory!$AJ162))","v":0},{"$f":"IF(AND(AF155=\"b\",Inventory!I162=\"PTAC\",Inventory!AC162=\"PTHP\",Inventory!N162=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF155=\"a\",AND($BJ155=\"No\",$BK155=\"No\")),0,IF(AND($AF155=\"b\",Inventory!$P162=\"Btu/hr\"),Inventory!$O162,IF(AND($AF155=\"b\",Inventory!$P162=\"Tons\"),Inventory!$O162*12000,IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AM162=\"Btu/hr\"),Inventory!$AL162,IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AM162=\"Tons\"),Inventory!$AL162*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF155=\"a\",$BK155=\"No\"),0,IF(AND($AF155=\"b\",Inventory!$R162=\"Btu/hr\"),Inventory!$Q162,IF(AND($AF155=\"b\",Inventory!$R162=\"Tons\"),Inventory!$Q162*12000,IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AO162=\"Btu/hr\"),Inventory!$AN162,IF(AND(OR($AF155=\"c\",$AF155=\"d\"),Inventory!$AO162=\"Tons\"),Inventory!$AN162*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J162=\"\",$BX155=\"No\"),\"-\",Inventory!$J162)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY155,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF155<>\"b\",AND($AG155<>\"b\",$AG155<>\"c\")),\"-\",IF(AND($BH155<>1,$BH155<>2,$BH155<>7,$BH155<>8),\"n\",IF(Inventory!$K162=\"Split\",\"s\",IF(Inventory!$K162=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG155<>\"k\",$AG155<>\"l\"),\"-\",IF(Inventory!$AE162=$K$4,\"a\",IF(Inventory!$AE162=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG155<>\"k\",$AG155<>\"l\"),\"-\",IF(Inventory!$L162=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ155,$CE155),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE155,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ155,$CE155),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE155,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ155,$CE155),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE155,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,{"$f":"IF(Inventory!$C163=\"\",\"a\",VLOOKUP(Inventory!$C163,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC163=\"Computer Room AC\",\"m\",IF(AND($AF156=\"b\",Inventory!$I163=\"\"),\"a\",IF(AND($AF156=\"b\",Inventory!$I163<>\"\"),VLOOKUP(Inventory!$I163,$E$3:$F$15,2,FALSE),IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AC163=\"\"),\"a\",IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AC163<>\"\"),VLOOKUP(Inventory!$AC163,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG156<>\"b\",$AG156<>\"c\"),$AN156=0,$AN156>=(65000/12000),Inventory!$AD163=\"\"),\"a\",VLOOKUP(Inventory!$AD163,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG156<>\"k\",$AG156<>\"l\"),\"a\",IF(AND(OR($AF156=\"b\",$AF156=\"c\",$AF156=\"d\"),Inventory!$AE163=\"\"),\"a\",IF(AND(OR($AF156=\"b\",$AF156=\"c\",$AF156=\"d\"),Inventory!$AE163<>\"\"),VLOOKUP(Inventory!$AE163,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG156<>\"k\",$AG156<>\"l\"),\"a\",IF(AND($AF156=\"b\",Inventory!$L163=\"\"),\"a\",IF(AND($AF156=\"b\",Inventory!$L163<>\"\"),VLOOKUP(Inventory!$L163,$N$4:$O$6,2,FALSE),IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AF163=\"\"),\"a\",IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AF163<>\"\"),VLOOKUP(Inventory!$AF163,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG156<>\"e\",$AG156<>\"f\"),$AN156=0,Inventory!$AI163=\"\"),\"a\",VLOOKUP(Inventory!$AI163,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG156<>\"i\",$AG156<>\"j\"),$AF156=\"b\"),\"a\",IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AK163=\"\"),\"a\",IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AK163<>\"\"),VLOOKUP(Inventory!$AK163,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C163=\"New Construction\",Inventory!C163=\"Replace-on-Burnout\"),Inventory!CM163,IF(Inventory!C163=\"Early Retirement\",Inventory!CL163,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF156=\"a\",0,IF($AF156=\"b\",Inventory!$M163,Inventory!$AJ163))","v":0},{"$f":"IF(AND(AF156=\"b\",Inventory!I163=\"PTAC\",Inventory!AC163=\"PTHP\",Inventory!N163=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF156=\"a\",AND($BJ156=\"No\",$BK156=\"No\")),0,IF(AND($AF156=\"b\",Inventory!$P163=\"Btu/hr\"),Inventory!$O163,IF(AND($AF156=\"b\",Inventory!$P163=\"Tons\"),Inventory!$O163*12000,IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AM163=\"Btu/hr\"),Inventory!$AL163,IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AM163=\"Tons\"),Inventory!$AL163*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF156=\"a\",$BK156=\"No\"),0,IF(AND($AF156=\"b\",Inventory!$R163=\"Btu/hr\"),Inventory!$Q163,IF(AND($AF156=\"b\",Inventory!$R163=\"Tons\"),Inventory!$Q163*12000,IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AO163=\"Btu/hr\"),Inventory!$AN163,IF(AND(OR($AF156=\"c\",$AF156=\"d\"),Inventory!$AO163=\"Tons\"),Inventory!$AN163*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J163=\"\",$BX156=\"No\"),\"-\",Inventory!$J163)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY156,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF156<>\"b\",AND($AG156<>\"b\",$AG156<>\"c\")),\"-\",IF(AND($BH156<>1,$BH156<>2,$BH156<>7,$BH156<>8),\"n\",IF(Inventory!$K163=\"Split\",\"s\",IF(Inventory!$K163=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG156<>\"k\",$AG156<>\"l\"),\"-\",IF(Inventory!$AE163=$K$4,\"a\",IF(Inventory!$AE163=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG156<>\"k\",$AG156<>\"l\"),\"-\",IF(Inventory!$L163=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ156,$CE156),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE156,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ156,$CE156),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE156,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ156,$CE156),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE156,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabbaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,{"$f":"IF(Inventory!$C164=\"\",\"a\",VLOOKUP(Inventory!$C164,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC164=\"Computer Room AC\",\"m\",IF(AND($AF157=\"b\",Inventory!$I164=\"\"),\"a\",IF(AND($AF157=\"b\",Inventory!$I164<>\"\"),VLOOKUP(Inventory!$I164,$E$3:$F$15,2,FALSE),IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AC164=\"\"),\"a\",IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AC164<>\"\"),VLOOKUP(Inventory!$AC164,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG157<>\"b\",$AG157<>\"c\"),$AN157=0,$AN157>=(65000/12000),Inventory!$AD164=\"\"),\"a\",VLOOKUP(Inventory!$AD164,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG157<>\"k\",$AG157<>\"l\"),\"a\",IF(AND(OR($AF157=\"b\",$AF157=\"c\",$AF157=\"d\"),Inventory!$AE164=\"\"),\"a\",IF(AND(OR($AF157=\"b\",$AF157=\"c\",$AF157=\"d\"),Inventory!$AE164<>\"\"),VLOOKUP(Inventory!$AE164,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG157<>\"k\",$AG157<>\"l\"),\"a\",IF(AND($AF157=\"b\",Inventory!$L164=\"\"),\"a\",IF(AND($AF157=\"b\",Inventory!$L164<>\"\"),VLOOKUP(Inventory!$L164,$N$4:$O$6,2,FALSE),IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AF164=\"\"),\"a\",IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AF164<>\"\"),VLOOKUP(Inventory!$AF164,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG157<>\"e\",$AG157<>\"f\"),$AN157=0,Inventory!$AI164=\"\"),\"a\",VLOOKUP(Inventory!$AI164,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG157<>\"i\",$AG157<>\"j\"),$AF157=\"b\"),\"a\",IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AK164=\"\"),\"a\",IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AK164<>\"\"),VLOOKUP(Inventory!$AK164,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C164=\"New Construction\",Inventory!C164=\"Replace-on-Burnout\"),Inventory!CM164,IF(Inventory!C164=\"Early Retirement\",Inventory!CL164,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF157=\"a\",0,IF($AF157=\"b\",Inventory!$M164,Inventory!$AJ164))","v":0},{"$f":"IF(AND(AF157=\"b\",Inventory!I164=\"PTAC\",Inventory!AC164=\"PTHP\",Inventory!N164=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF157=\"a\",AND($BJ157=\"No\",$BK157=\"No\")),0,IF(AND($AF157=\"b\",Inventory!$P164=\"Btu/hr\"),Inventory!$O164,IF(AND($AF157=\"b\",Inventory!$P164=\"Tons\"),Inventory!$O164*12000,IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AM164=\"Btu/hr\"),Inventory!$AL164,IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AM164=\"Tons\"),Inventory!$AL164*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF157=\"a\",$BK157=\"No\"),0,IF(AND($AF157=\"b\",Inventory!$R164=\"Btu/hr\"),Inventory!$Q164,IF(AND($AF157=\"b\",Inventory!$R164=\"Tons\"),Inventory!$Q164*12000,IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AO164=\"Btu/hr\"),Inventory!$AN164,IF(AND(OR($AF157=\"c\",$AF157=\"d\"),Inventory!$AO164=\"Tons\"),Inventory!$AN164*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J164=\"\",$BX157=\"No\"),\"-\",Inventory!$J164)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY157,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF157<>\"b\",AND($AG157<>\"b\",$AG157<>\"c\")),\"-\",IF(AND($BH157<>1,$BH157<>2,$BH157<>7,$BH157<>8),\"n\",IF(Inventory!$K164=\"Split\",\"s\",IF(Inventory!$K164=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG157<>\"k\",$AG157<>\"l\"),\"-\",IF(Inventory!$AE164=$K$4,\"a\",IF(Inventory!$AE164=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG157<>\"k\",$AG157<>\"l\"),\"-\",IF(Inventory!$L164=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ157,$CE157),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE157,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ157,$CE157),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE157,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ157,$CE157),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE157,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa49",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,{"$f":"IF(Inventory!$C165=\"\",\"a\",VLOOKUP(Inventory!$C165,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC165=\"Computer Room AC\",\"m\",IF(AND($AF158=\"b\",Inventory!$I165=\"\"),\"a\",IF(AND($AF158=\"b\",Inventory!$I165<>\"\"),VLOOKUP(Inventory!$I165,$E$3:$F$15,2,FALSE),IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AC165=\"\"),\"a\",IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AC165<>\"\"),VLOOKUP(Inventory!$AC165,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG158<>\"b\",$AG158<>\"c\"),$AN158=0,$AN158>=(65000/12000),Inventory!$AD165=\"\"),\"a\",VLOOKUP(Inventory!$AD165,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG158<>\"k\",$AG158<>\"l\"),\"a\",IF(AND(OR($AF158=\"b\",$AF158=\"c\",$AF158=\"d\"),Inventory!$AE165=\"\"),\"a\",IF(AND(OR($AF158=\"b\",$AF158=\"c\",$AF158=\"d\"),Inventory!$AE165<>\"\"),VLOOKUP(Inventory!$AE165,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG158<>\"k\",$AG158<>\"l\"),\"a\",IF(AND($AF158=\"b\",Inventory!$L165=\"\"),\"a\",IF(AND($AF158=\"b\",Inventory!$L165<>\"\"),VLOOKUP(Inventory!$L165,$N$4:$O$6,2,FALSE),IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AF165=\"\"),\"a\",IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AF165<>\"\"),VLOOKUP(Inventory!$AF165,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG158<>\"e\",$AG158<>\"f\"),$AN158=0,Inventory!$AI165=\"\"),\"a\",VLOOKUP(Inventory!$AI165,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG158<>\"i\",$AG158<>\"j\"),$AF158=\"b\"),\"a\",IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AK165=\"\"),\"a\",IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AK165<>\"\"),VLOOKUP(Inventory!$AK165,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C165=\"New Construction\",Inventory!C165=\"Replace-on-Burnout\"),Inventory!CM165,IF(Inventory!C165=\"Early Retirement\",Inventory!CL165,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF158=\"a\",0,IF($AF158=\"b\",Inventory!$M165,Inventory!$AJ165))","v":0},{"$f":"IF(AND(AF158=\"b\",Inventory!I165=\"PTAC\",Inventory!AC165=\"PTHP\",Inventory!N165=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF158=\"a\",AND($BJ158=\"No\",$BK158=\"No\")),0,IF(AND($AF158=\"b\",Inventory!$P165=\"Btu/hr\"),Inventory!$O165,IF(AND($AF158=\"b\",Inventory!$P165=\"Tons\"),Inventory!$O165*12000,IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AM165=\"Btu/hr\"),Inventory!$AL165,IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AM165=\"Tons\"),Inventory!$AL165*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF158=\"a\",$BK158=\"No\"),0,IF(AND($AF158=\"b\",Inventory!$R165=\"Btu/hr\"),Inventory!$Q165,IF(AND($AF158=\"b\",Inventory!$R165=\"Tons\"),Inventory!$Q165*12000,IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AO165=\"Btu/hr\"),Inventory!$AN165,IF(AND(OR($AF158=\"c\",$AF158=\"d\"),Inventory!$AO165=\"Tons\"),Inventory!$AN165*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J165=\"\",$BX158=\"No\"),\"-\",Inventory!$J165)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY158,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF158<>\"b\",AND($AG158<>\"b\",$AG158<>\"c\")),\"-\",IF(AND($BH158<>1,$BH158<>2,$BH158<>7,$BH158<>8),\"n\",IF(Inventory!$K165=\"Split\",\"s\",IF(Inventory!$K165=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG158<>\"k\",$AG158<>\"l\"),\"-\",IF(Inventory!$AE165=$K$4,\"a\",IF(Inventory!$AE165=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG158<>\"k\",$AG158<>\"l\"),\"-\",IF(Inventory!$L165=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ158,$CE158),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE158,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ158,$CE158),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE158,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ158,$CE158),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE158,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,{"$f":"IF(Inventory!$C166=\"\",\"a\",VLOOKUP(Inventory!$C166,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC166=\"Computer Room AC\",\"m\",IF(AND($AF159=\"b\",Inventory!$I166=\"\"),\"a\",IF(AND($AF159=\"b\",Inventory!$I166<>\"\"),VLOOKUP(Inventory!$I166,$E$3:$F$15,2,FALSE),IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AC166=\"\"),\"a\",IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AC166<>\"\"),VLOOKUP(Inventory!$AC166,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG159<>\"b\",$AG159<>\"c\"),$AN159=0,$AN159>=(65000/12000),Inventory!$AD166=\"\"),\"a\",VLOOKUP(Inventory!$AD166,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG159<>\"k\",$AG159<>\"l\"),\"a\",IF(AND(OR($AF159=\"b\",$AF159=\"c\",$AF159=\"d\"),Inventory!$AE166=\"\"),\"a\",IF(AND(OR($AF159=\"b\",$AF159=\"c\",$AF159=\"d\"),Inventory!$AE166<>\"\"),VLOOKUP(Inventory!$AE166,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG159<>\"k\",$AG159<>\"l\"),\"a\",IF(AND($AF159=\"b\",Inventory!$L166=\"\"),\"a\",IF(AND($AF159=\"b\",Inventory!$L166<>\"\"),VLOOKUP(Inventory!$L166,$N$4:$O$6,2,FALSE),IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AF166=\"\"),\"a\",IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AF166<>\"\"),VLOOKUP(Inventory!$AF166,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG159<>\"e\",$AG159<>\"f\"),$AN159=0,Inventory!$AI166=\"\"),\"a\",VLOOKUP(Inventory!$AI166,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG159<>\"i\",$AG159<>\"j\"),$AF159=\"b\"),\"a\",IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AK166=\"\"),\"a\",IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AK166<>\"\"),VLOOKUP(Inventory!$AK166,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C166=\"New Construction\",Inventory!C166=\"Replace-on-Burnout\"),Inventory!CM166,IF(Inventory!C166=\"Early Retirement\",Inventory!CL166,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF159=\"a\",0,IF($AF159=\"b\",Inventory!$M166,Inventory!$AJ166))","v":0},{"$f":"IF(AND(AF159=\"b\",Inventory!I166=\"PTAC\",Inventory!AC166=\"PTHP\",Inventory!N166=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF159=\"a\",AND($BJ159=\"No\",$BK159=\"No\")),0,IF(AND($AF159=\"b\",Inventory!$P166=\"Btu/hr\"),Inventory!$O166,IF(AND($AF159=\"b\",Inventory!$P166=\"Tons\"),Inventory!$O166*12000,IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AM166=\"Btu/hr\"),Inventory!$AL166,IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AM166=\"Tons\"),Inventory!$AL166*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF159=\"a\",$BK159=\"No\"),0,IF(AND($AF159=\"b\",Inventory!$R166=\"Btu/hr\"),Inventory!$Q166,IF(AND($AF159=\"b\",Inventory!$R166=\"Tons\"),Inventory!$Q166*12000,IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AO166=\"Btu/hr\"),Inventory!$AN166,IF(AND(OR($AF159=\"c\",$AF159=\"d\"),Inventory!$AO166=\"Tons\"),Inventory!$AN166*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J166=\"\",$BX159=\"No\"),\"-\",Inventory!$J166)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY159,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF159<>\"b\",AND($AG159<>\"b\",$AG159<>\"c\")),\"-\",IF(AND($BH159<>1,$BH159<>2,$BH159<>7,$BH159<>8),\"n\",IF(Inventory!$K166=\"Split\",\"s\",IF(Inventory!$K166=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG159<>\"k\",$AG159<>\"l\"),\"-\",IF(Inventory!$AE166=$K$4,\"a\",IF(Inventory!$AE166=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG159<>\"k\",$AG159<>\"l\"),\"-\",IF(Inventory!$L166=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ159,$CE159),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE159,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ159,$CE159),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE159,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ159,$CE159),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE159,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,{"$f":"IF(Inventory!$C167=\"\",\"a\",VLOOKUP(Inventory!$C167,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC167=\"Computer Room AC\",\"m\",IF(AND($AF160=\"b\",Inventory!$I167=\"\"),\"a\",IF(AND($AF160=\"b\",Inventory!$I167<>\"\"),VLOOKUP(Inventory!$I167,$E$3:$F$15,2,FALSE),IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AC167=\"\"),\"a\",IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AC167<>\"\"),VLOOKUP(Inventory!$AC167,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG160<>\"b\",$AG160<>\"c\"),$AN160=0,$AN160>=(65000/12000),Inventory!$AD167=\"\"),\"a\",VLOOKUP(Inventory!$AD167,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG160<>\"k\",$AG160<>\"l\"),\"a\",IF(AND(OR($AF160=\"b\",$AF160=\"c\",$AF160=\"d\"),Inventory!$AE167=\"\"),\"a\",IF(AND(OR($AF160=\"b\",$AF160=\"c\",$AF160=\"d\"),Inventory!$AE167<>\"\"),VLOOKUP(Inventory!$AE167,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG160<>\"k\",$AG160<>\"l\"),\"a\",IF(AND($AF160=\"b\",Inventory!$L167=\"\"),\"a\",IF(AND($AF160=\"b\",Inventory!$L167<>\"\"),VLOOKUP(Inventory!$L167,$N$4:$O$6,2,FALSE),IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AF167=\"\"),\"a\",IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AF167<>\"\"),VLOOKUP(Inventory!$AF167,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG160<>\"e\",$AG160<>\"f\"),$AN160=0,Inventory!$AI167=\"\"),\"a\",VLOOKUP(Inventory!$AI167,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG160<>\"i\",$AG160<>\"j\"),$AF160=\"b\"),\"a\",IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AK167=\"\"),\"a\",IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AK167<>\"\"),VLOOKUP(Inventory!$AK167,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C167=\"New Construction\",Inventory!C167=\"Replace-on-Burnout\"),Inventory!CM167,IF(Inventory!C167=\"Early Retirement\",Inventory!CL167,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF160=\"a\",0,IF($AF160=\"b\",Inventory!$M167,Inventory!$AJ167))","v":0},{"$f":"IF(AND(AF160=\"b\",Inventory!I167=\"PTAC\",Inventory!AC167=\"PTHP\",Inventory!N167=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF160=\"a\",AND($BJ160=\"No\",$BK160=\"No\")),0,IF(AND($AF160=\"b\",Inventory!$P167=\"Btu/hr\"),Inventory!$O167,IF(AND($AF160=\"b\",Inventory!$P167=\"Tons\"),Inventory!$O167*12000,IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AM167=\"Btu/hr\"),Inventory!$AL167,IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AM167=\"Tons\"),Inventory!$AL167*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF160=\"a\",$BK160=\"No\"),0,IF(AND($AF160=\"b\",Inventory!$R167=\"Btu/hr\"),Inventory!$Q167,IF(AND($AF160=\"b\",Inventory!$R167=\"Tons\"),Inventory!$Q167*12000,IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AO167=\"Btu/hr\"),Inventory!$AN167,IF(AND(OR($AF160=\"c\",$AF160=\"d\"),Inventory!$AO167=\"Tons\"),Inventory!$AN167*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J167=\"\",$BX160=\"No\"),\"-\",Inventory!$J167)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY160,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF160<>\"b\",AND($AG160<>\"b\",$AG160<>\"c\")),\"-\",IF(AND($BH160<>1,$BH160<>2,$BH160<>7,$BH160<>8),\"n\",IF(Inventory!$K167=\"Split\",\"s\",IF(Inventory!$K167=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG160<>\"k\",$AG160<>\"l\"),\"-\",IF(Inventory!$AE167=$K$4,\"a\",IF(Inventory!$AE167=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG160<>\"k\",$AG160<>\"l\"),\"-\",IF(Inventory!$L167=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ160,$CE160),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE160,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ160,$CE160),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE160,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ160,$CE160),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE160,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,{"$f":"IF(Inventory!$C168=\"\",\"a\",VLOOKUP(Inventory!$C168,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC168=\"Computer Room AC\",\"m\",IF(AND($AF161=\"b\",Inventory!$I168=\"\"),\"a\",IF(AND($AF161=\"b\",Inventory!$I168<>\"\"),VLOOKUP(Inventory!$I168,$E$3:$F$15,2,FALSE),IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AC168=\"\"),\"a\",IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AC168<>\"\"),VLOOKUP(Inventory!$AC168,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG161<>\"b\",$AG161<>\"c\"),$AN161=0,$AN161>=(65000/12000),Inventory!$AD168=\"\"),\"a\",VLOOKUP(Inventory!$AD168,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG161<>\"k\",$AG161<>\"l\"),\"a\",IF(AND(OR($AF161=\"b\",$AF161=\"c\",$AF161=\"d\"),Inventory!$AE168=\"\"),\"a\",IF(AND(OR($AF161=\"b\",$AF161=\"c\",$AF161=\"d\"),Inventory!$AE168<>\"\"),VLOOKUP(Inventory!$AE168,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG161<>\"k\",$AG161<>\"l\"),\"a\",IF(AND($AF161=\"b\",Inventory!$L168=\"\"),\"a\",IF(AND($AF161=\"b\",Inventory!$L168<>\"\"),VLOOKUP(Inventory!$L168,$N$4:$O$6,2,FALSE),IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AF168=\"\"),\"a\",IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AF168<>\"\"),VLOOKUP(Inventory!$AF168,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG161<>\"e\",$AG161<>\"f\"),$AN161=0,Inventory!$AI168=\"\"),\"a\",VLOOKUP(Inventory!$AI168,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG161<>\"i\",$AG161<>\"j\"),$AF161=\"b\"),\"a\",IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AK168=\"\"),\"a\",IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AK168<>\"\"),VLOOKUP(Inventory!$AK168,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C168=\"New Construction\",Inventory!C168=\"Replace-on-Burnout\"),Inventory!CM168,IF(Inventory!C168=\"Early Retirement\",Inventory!CL168,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF161=\"a\",0,IF($AF161=\"b\",Inventory!$M168,Inventory!$AJ168))","v":0},{"$f":"IF(AND(AF161=\"b\",Inventory!I168=\"PTAC\",Inventory!AC168=\"PTHP\",Inventory!N168=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF161=\"a\",AND($BJ161=\"No\",$BK161=\"No\")),0,IF(AND($AF161=\"b\",Inventory!$P168=\"Btu/hr\"),Inventory!$O168,IF(AND($AF161=\"b\",Inventory!$P168=\"Tons\"),Inventory!$O168*12000,IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AM168=\"Btu/hr\"),Inventory!$AL168,IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AM168=\"Tons\"),Inventory!$AL168*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF161=\"a\",$BK161=\"No\"),0,IF(AND($AF161=\"b\",Inventory!$R168=\"Btu/hr\"),Inventory!$Q168,IF(AND($AF161=\"b\",Inventory!$R168=\"Tons\"),Inventory!$Q168*12000,IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AO168=\"Btu/hr\"),Inventory!$AN168,IF(AND(OR($AF161=\"c\",$AF161=\"d\"),Inventory!$AO168=\"Tons\"),Inventory!$AN168*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J168=\"\",$BX161=\"No\"),\"-\",Inventory!$J168)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY161,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF161<>\"b\",AND($AG161<>\"b\",$AG161<>\"c\")),\"-\",IF(AND($BH161<>1,$BH161<>2,$BH161<>7,$BH161<>8),\"n\",IF(Inventory!$K168=\"Split\",\"s\",IF(Inventory!$K168=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG161<>\"k\",$AG161<>\"l\"),\"-\",IF(Inventory!$AE168=$K$4,\"a\",IF(Inventory!$AE168=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG161<>\"k\",$AG161<>\"l\"),\"-\",IF(Inventory!$L168=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ161,$CE161),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE161,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ161,$CE161),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE161,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ161,$CE161),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE161,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,{"$f":"IF(Inventory!$C169=\"\",\"a\",VLOOKUP(Inventory!$C169,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC169=\"Computer Room AC\",\"m\",IF(AND($AF162=\"b\",Inventory!$I169=\"\"),\"a\",IF(AND($AF162=\"b\",Inventory!$I169<>\"\"),VLOOKUP(Inventory!$I169,$E$3:$F$15,2,FALSE),IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AC169=\"\"),\"a\",IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AC169<>\"\"),VLOOKUP(Inventory!$AC169,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG162<>\"b\",$AG162<>\"c\"),$AN162=0,$AN162>=(65000/12000),Inventory!$AD169=\"\"),\"a\",VLOOKUP(Inventory!$AD169,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG162<>\"k\",$AG162<>\"l\"),\"a\",IF(AND(OR($AF162=\"b\",$AF162=\"c\",$AF162=\"d\"),Inventory!$AE169=\"\"),\"a\",IF(AND(OR($AF162=\"b\",$AF162=\"c\",$AF162=\"d\"),Inventory!$AE169<>\"\"),VLOOKUP(Inventory!$AE169,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG162<>\"k\",$AG162<>\"l\"),\"a\",IF(AND($AF162=\"b\",Inventory!$L169=\"\"),\"a\",IF(AND($AF162=\"b\",Inventory!$L169<>\"\"),VLOOKUP(Inventory!$L169,$N$4:$O$6,2,FALSE),IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AF169=\"\"),\"a\",IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AF169<>\"\"),VLOOKUP(Inventory!$AF169,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG162<>\"e\",$AG162<>\"f\"),$AN162=0,Inventory!$AI169=\"\"),\"a\",VLOOKUP(Inventory!$AI169,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG162<>\"i\",$AG162<>\"j\"),$AF162=\"b\"),\"a\",IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AK169=\"\"),\"a\",IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AK169<>\"\"),VLOOKUP(Inventory!$AK169,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C169=\"New Construction\",Inventory!C169=\"Replace-on-Burnout\"),Inventory!CM169,IF(Inventory!C169=\"Early Retirement\",Inventory!CL169,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF162=\"a\",0,IF($AF162=\"b\",Inventory!$M169,Inventory!$AJ169))","v":0},{"$f":"IF(AND(AF162=\"b\",Inventory!I169=\"PTAC\",Inventory!AC169=\"PTHP\",Inventory!N169=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF162=\"a\",AND($BJ162=\"No\",$BK162=\"No\")),0,IF(AND($AF162=\"b\",Inventory!$P169=\"Btu/hr\"),Inventory!$O169,IF(AND($AF162=\"b\",Inventory!$P169=\"Tons\"),Inventory!$O169*12000,IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AM169=\"Btu/hr\"),Inventory!$AL169,IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AM169=\"Tons\"),Inventory!$AL169*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF162=\"a\",$BK162=\"No\"),0,IF(AND($AF162=\"b\",Inventory!$R169=\"Btu/hr\"),Inventory!$Q169,IF(AND($AF162=\"b\",Inventory!$R169=\"Tons\"),Inventory!$Q169*12000,IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AO169=\"Btu/hr\"),Inventory!$AN169,IF(AND(OR($AF162=\"c\",$AF162=\"d\"),Inventory!$AO169=\"Tons\"),Inventory!$AN169*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J169=\"\",$BX162=\"No\"),\"-\",Inventory!$J169)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY162,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF162<>\"b\",AND($AG162<>\"b\",$AG162<>\"c\")),\"-\",IF(AND($BH162<>1,$BH162<>2,$BH162<>7,$BH162<>8),\"n\",IF(Inventory!$K169=\"Split\",\"s\",IF(Inventory!$K169=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG162<>\"k\",$AG162<>\"l\"),\"-\",IF(Inventory!$AE169=$K$4,\"a\",IF(Inventory!$AE169=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG162<>\"k\",$AG162<>\"l\"),\"-\",IF(Inventory!$L169=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ162,$CE162),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE162,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ162,$CE162),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE162,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ162,$CE162),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE162,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabcaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,{"$f":"IF(Inventory!$C170=\"\",\"a\",VLOOKUP(Inventory!$C170,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC170=\"Computer Room AC\",\"m\",IF(AND($AF163=\"b\",Inventory!$I170=\"\"),\"a\",IF(AND($AF163=\"b\",Inventory!$I170<>\"\"),VLOOKUP(Inventory!$I170,$E$3:$F$15,2,FALSE),IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AC170=\"\"),\"a\",IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AC170<>\"\"),VLOOKUP(Inventory!$AC170,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG163<>\"b\",$AG163<>\"c\"),$AN163=0,$AN163>=(65000/12000),Inventory!$AD170=\"\"),\"a\",VLOOKUP(Inventory!$AD170,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG163<>\"k\",$AG163<>\"l\"),\"a\",IF(AND(OR($AF163=\"b\",$AF163=\"c\",$AF163=\"d\"),Inventory!$AE170=\"\"),\"a\",IF(AND(OR($AF163=\"b\",$AF163=\"c\",$AF163=\"d\"),Inventory!$AE170<>\"\"),VLOOKUP(Inventory!$AE170,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG163<>\"k\",$AG163<>\"l\"),\"a\",IF(AND($AF163=\"b\",Inventory!$L170=\"\"),\"a\",IF(AND($AF163=\"b\",Inventory!$L170<>\"\"),VLOOKUP(Inventory!$L170,$N$4:$O$6,2,FALSE),IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AF170=\"\"),\"a\",IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AF170<>\"\"),VLOOKUP(Inventory!$AF170,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG163<>\"e\",$AG163<>\"f\"),$AN163=0,Inventory!$AI170=\"\"),\"a\",VLOOKUP(Inventory!$AI170,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG163<>\"i\",$AG163<>\"j\"),$AF163=\"b\"),\"a\",IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AK170=\"\"),\"a\",IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AK170<>\"\"),VLOOKUP(Inventory!$AK170,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C170=\"New Construction\",Inventory!C170=\"Replace-on-Burnout\"),Inventory!CM170,IF(Inventory!C170=\"Early Retirement\",Inventory!CL170,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF163=\"a\",0,IF($AF163=\"b\",Inventory!$M170,Inventory!$AJ170))","v":0},{"$f":"IF(AND(AF163=\"b\",Inventory!I170=\"PTAC\",Inventory!AC170=\"PTHP\",Inventory!N170=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF163=\"a\",AND($BJ163=\"No\",$BK163=\"No\")),0,IF(AND($AF163=\"b\",Inventory!$P170=\"Btu/hr\"),Inventory!$O170,IF(AND($AF163=\"b\",Inventory!$P170=\"Tons\"),Inventory!$O170*12000,IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AM170=\"Btu/hr\"),Inventory!$AL170,IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AM170=\"Tons\"),Inventory!$AL170*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF163=\"a\",$BK163=\"No\"),0,IF(AND($AF163=\"b\",Inventory!$R170=\"Btu/hr\"),Inventory!$Q170,IF(AND($AF163=\"b\",Inventory!$R170=\"Tons\"),Inventory!$Q170*12000,IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AO170=\"Btu/hr\"),Inventory!$AN170,IF(AND(OR($AF163=\"c\",$AF163=\"d\"),Inventory!$AO170=\"Tons\"),Inventory!$AN170*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J170=\"\",$BX163=\"No\"),\"-\",Inventory!$J170)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY163,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF163<>\"b\",AND($AG163<>\"b\",$AG163<>\"c\")),\"-\",IF(AND($BH163<>1,$BH163<>2,$BH163<>7,$BH163<>8),\"n\",IF(Inventory!$K170=\"Split\",\"s\",IF(Inventory!$K170=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG163<>\"k\",$AG163<>\"l\"),\"-\",IF(Inventory!$AE170=$K$4,\"a\",IF(Inventory!$AE170=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG163<>\"k\",$AG163<>\"l\"),\"-\",IF(Inventory!$L170=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ163,$CE163),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE163,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ163,$CE163),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE163,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ163,$CE163),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE163,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa49",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,{"$f":"IF(Inventory!$C171=\"\",\"a\",VLOOKUP(Inventory!$C171,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC171=\"Computer Room AC\",\"m\",IF(AND($AF164=\"b\",Inventory!$I171=\"\"),\"a\",IF(AND($AF164=\"b\",Inventory!$I171<>\"\"),VLOOKUP(Inventory!$I171,$E$3:$F$15,2,FALSE),IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AC171=\"\"),\"a\",IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AC171<>\"\"),VLOOKUP(Inventory!$AC171,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG164<>\"b\",$AG164<>\"c\"),$AN164=0,$AN164>=(65000/12000),Inventory!$AD171=\"\"),\"a\",VLOOKUP(Inventory!$AD171,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG164<>\"k\",$AG164<>\"l\"),\"a\",IF(AND(OR($AF164=\"b\",$AF164=\"c\",$AF164=\"d\"),Inventory!$AE171=\"\"),\"a\",IF(AND(OR($AF164=\"b\",$AF164=\"c\",$AF164=\"d\"),Inventory!$AE171<>\"\"),VLOOKUP(Inventory!$AE171,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG164<>\"k\",$AG164<>\"l\"),\"a\",IF(AND($AF164=\"b\",Inventory!$L171=\"\"),\"a\",IF(AND($AF164=\"b\",Inventory!$L171<>\"\"),VLOOKUP(Inventory!$L171,$N$4:$O$6,2,FALSE),IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AF171=\"\"),\"a\",IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AF171<>\"\"),VLOOKUP(Inventory!$AF171,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG164<>\"e\",$AG164<>\"f\"),$AN164=0,Inventory!$AI171=\"\"),\"a\",VLOOKUP(Inventory!$AI171,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG164<>\"i\",$AG164<>\"j\"),$AF164=\"b\"),\"a\",IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AK171=\"\"),\"a\",IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AK171<>\"\"),VLOOKUP(Inventory!$AK171,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C171=\"New Construction\",Inventory!C171=\"Replace-on-Burnout\"),Inventory!CM171,IF(Inventory!C171=\"Early Retirement\",Inventory!CL171,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF164=\"a\",0,IF($AF164=\"b\",Inventory!$M171,Inventory!$AJ171))","v":0},{"$f":"IF(AND(AF164=\"b\",Inventory!I171=\"PTAC\",Inventory!AC171=\"PTHP\",Inventory!N171=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF164=\"a\",AND($BJ164=\"No\",$BK164=\"No\")),0,IF(AND($AF164=\"b\",Inventory!$P171=\"Btu/hr\"),Inventory!$O171,IF(AND($AF164=\"b\",Inventory!$P171=\"Tons\"),Inventory!$O171*12000,IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AM171=\"Btu/hr\"),Inventory!$AL171,IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AM171=\"Tons\"),Inventory!$AL171*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF164=\"a\",$BK164=\"No\"),0,IF(AND($AF164=\"b\",Inventory!$R171=\"Btu/hr\"),Inventory!$Q171,IF(AND($AF164=\"b\",Inventory!$R171=\"Tons\"),Inventory!$Q171*12000,IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AO171=\"Btu/hr\"),Inventory!$AN171,IF(AND(OR($AF164=\"c\",$AF164=\"d\"),Inventory!$AO171=\"Tons\"),Inventory!$AN171*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J171=\"\",$BX164=\"No\"),\"-\",Inventory!$J171)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY164,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF164<>\"b\",AND($AG164<>\"b\",$AG164<>\"c\")),\"-\",IF(AND($BH164<>1,$BH164<>2,$BH164<>7,$BH164<>8),\"n\",IF(Inventory!$K171=\"Split\",\"s\",IF(Inventory!$K171=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG164<>\"k\",$AG164<>\"l\"),\"-\",IF(Inventory!$AE171=$K$4,\"a\",IF(Inventory!$AE171=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG164<>\"k\",$AG164<>\"l\"),\"-\",IF(Inventory!$L171=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ164,$CE164),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE164,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ164,$CE164),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE164,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ164,$CE164),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE164,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,{"$f":"IF(Inventory!$C172=\"\",\"a\",VLOOKUP(Inventory!$C172,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC172=\"Computer Room AC\",\"m\",IF(AND($AF165=\"b\",Inventory!$I172=\"\"),\"a\",IF(AND($AF165=\"b\",Inventory!$I172<>\"\"),VLOOKUP(Inventory!$I172,$E$3:$F$15,2,FALSE),IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AC172=\"\"),\"a\",IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AC172<>\"\"),VLOOKUP(Inventory!$AC172,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG165<>\"b\",$AG165<>\"c\"),$AN165=0,$AN165>=(65000/12000),Inventory!$AD172=\"\"),\"a\",VLOOKUP(Inventory!$AD172,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG165<>\"k\",$AG165<>\"l\"),\"a\",IF(AND(OR($AF165=\"b\",$AF165=\"c\",$AF165=\"d\"),Inventory!$AE172=\"\"),\"a\",IF(AND(OR($AF165=\"b\",$AF165=\"c\",$AF165=\"d\"),Inventory!$AE172<>\"\"),VLOOKUP(Inventory!$AE172,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG165<>\"k\",$AG165<>\"l\"),\"a\",IF(AND($AF165=\"b\",Inventory!$L172=\"\"),\"a\",IF(AND($AF165=\"b\",Inventory!$L172<>\"\"),VLOOKUP(Inventory!$L172,$N$4:$O$6,2,FALSE),IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AF172=\"\"),\"a\",IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AF172<>\"\"),VLOOKUP(Inventory!$AF172,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG165<>\"e\",$AG165<>\"f\"),$AN165=0,Inventory!$AI172=\"\"),\"a\",VLOOKUP(Inventory!$AI172,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG165<>\"i\",$AG165<>\"j\"),$AF165=\"b\"),\"a\",IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AK172=\"\"),\"a\",IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AK172<>\"\"),VLOOKUP(Inventory!$AK172,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C172=\"New Construction\",Inventory!C172=\"Replace-on-Burnout\"),Inventory!CM172,IF(Inventory!C172=\"Early Retirement\",Inventory!CL172,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF165=\"a\",0,IF($AF165=\"b\",Inventory!$M172,Inventory!$AJ172))","v":0},{"$f":"IF(AND(AF165=\"b\",Inventory!I172=\"PTAC\",Inventory!AC172=\"PTHP\",Inventory!N172=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF165=\"a\",AND($BJ165=\"No\",$BK165=\"No\")),0,IF(AND($AF165=\"b\",Inventory!$P172=\"Btu/hr\"),Inventory!$O172,IF(AND($AF165=\"b\",Inventory!$P172=\"Tons\"),Inventory!$O172*12000,IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AM172=\"Btu/hr\"),Inventory!$AL172,IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AM172=\"Tons\"),Inventory!$AL172*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF165=\"a\",$BK165=\"No\"),0,IF(AND($AF165=\"b\",Inventory!$R172=\"Btu/hr\"),Inventory!$Q172,IF(AND($AF165=\"b\",Inventory!$R172=\"Tons\"),Inventory!$Q172*12000,IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AO172=\"Btu/hr\"),Inventory!$AN172,IF(AND(OR($AF165=\"c\",$AF165=\"d\"),Inventory!$AO172=\"Tons\"),Inventory!$AN172*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J172=\"\",$BX165=\"No\"),\"-\",Inventory!$J172)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY165,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF165<>\"b\",AND($AG165<>\"b\",$AG165<>\"c\")),\"-\",IF(AND($BH165<>1,$BH165<>2,$BH165<>7,$BH165<>8),\"n\",IF(Inventory!$K172=\"Split\",\"s\",IF(Inventory!$K172=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG165<>\"k\",$AG165<>\"l\"),\"-\",IF(Inventory!$AE172=$K$4,\"a\",IF(Inventory!$AE172=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG165<>\"k\",$AG165<>\"l\"),\"-\",IF(Inventory!$L172=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ165,$CE165),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE165,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ165,$CE165),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE165,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ165,$CE165),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE165,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,{"$f":"IF(Inventory!$C173=\"\",\"a\",VLOOKUP(Inventory!$C173,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC173=\"Computer Room AC\",\"m\",IF(AND($AF166=\"b\",Inventory!$I173=\"\"),\"a\",IF(AND($AF166=\"b\",Inventory!$I173<>\"\"),VLOOKUP(Inventory!$I173,$E$3:$F$15,2,FALSE),IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AC173=\"\"),\"a\",IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AC173<>\"\"),VLOOKUP(Inventory!$AC173,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG166<>\"b\",$AG166<>\"c\"),$AN166=0,$AN166>=(65000/12000),Inventory!$AD173=\"\"),\"a\",VLOOKUP(Inventory!$AD173,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG166<>\"k\",$AG166<>\"l\"),\"a\",IF(AND(OR($AF166=\"b\",$AF166=\"c\",$AF166=\"d\"),Inventory!$AE173=\"\"),\"a\",IF(AND(OR($AF166=\"b\",$AF166=\"c\",$AF166=\"d\"),Inventory!$AE173<>\"\"),VLOOKUP(Inventory!$AE173,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG166<>\"k\",$AG166<>\"l\"),\"a\",IF(AND($AF166=\"b\",Inventory!$L173=\"\"),\"a\",IF(AND($AF166=\"b\",Inventory!$L173<>\"\"),VLOOKUP(Inventory!$L173,$N$4:$O$6,2,FALSE),IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AF173=\"\"),\"a\",IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AF173<>\"\"),VLOOKUP(Inventory!$AF173,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG166<>\"e\",$AG166<>\"f\"),$AN166=0,Inventory!$AI173=\"\"),\"a\",VLOOKUP(Inventory!$AI173,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG166<>\"i\",$AG166<>\"j\"),$AF166=\"b\"),\"a\",IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AK173=\"\"),\"a\",IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AK173<>\"\"),VLOOKUP(Inventory!$AK173,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C173=\"New Construction\",Inventory!C173=\"Replace-on-Burnout\"),Inventory!CM173,IF(Inventory!C173=\"Early Retirement\",Inventory!CL173,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF166=\"a\",0,IF($AF166=\"b\",Inventory!$M173,Inventory!$AJ173))","v":0},{"$f":"IF(AND(AF166=\"b\",Inventory!I173=\"PTAC\",Inventory!AC173=\"PTHP\",Inventory!N173=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF166=\"a\",AND($BJ166=\"No\",$BK166=\"No\")),0,IF(AND($AF166=\"b\",Inventory!$P173=\"Btu/hr\"),Inventory!$O173,IF(AND($AF166=\"b\",Inventory!$P173=\"Tons\"),Inventory!$O173*12000,IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AM173=\"Btu/hr\"),Inventory!$AL173,IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AM173=\"Tons\"),Inventory!$AL173*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF166=\"a\",$BK166=\"No\"),0,IF(AND($AF166=\"b\",Inventory!$R173=\"Btu/hr\"),Inventory!$Q173,IF(AND($AF166=\"b\",Inventory!$R173=\"Tons\"),Inventory!$Q173*12000,IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AO173=\"Btu/hr\"),Inventory!$AN173,IF(AND(OR($AF166=\"c\",$AF166=\"d\"),Inventory!$AO173=\"Tons\"),Inventory!$AN173*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J173=\"\",$BX166=\"No\"),\"-\",Inventory!$J173)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY166,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF166<>\"b\",AND($AG166<>\"b\",$AG166<>\"c\")),\"-\",IF(AND($BH166<>1,$BH166<>2,$BH166<>7,$BH166<>8),\"n\",IF(Inventory!$K173=\"Split\",\"s\",IF(Inventory!$K173=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG166<>\"k\",$AG166<>\"l\"),\"-\",IF(Inventory!$AE173=$K$4,\"a\",IF(Inventory!$AE173=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG166<>\"k\",$AG166<>\"l\"),\"-\",IF(Inventory!$L173=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ166,$CE166),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE166,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ166,$CE166),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE166,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ166,$CE166),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE166,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,{"$f":"IF(Inventory!$C174=\"\",\"a\",VLOOKUP(Inventory!$C174,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC174=\"Computer Room AC\",\"m\",IF(AND($AF167=\"b\",Inventory!$I174=\"\"),\"a\",IF(AND($AF167=\"b\",Inventory!$I174<>\"\"),VLOOKUP(Inventory!$I174,$E$3:$F$15,2,FALSE),IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AC174=\"\"),\"a\",IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AC174<>\"\"),VLOOKUP(Inventory!$AC174,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG167<>\"b\",$AG167<>\"c\"),$AN167=0,$AN167>=(65000/12000),Inventory!$AD174=\"\"),\"a\",VLOOKUP(Inventory!$AD174,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG167<>\"k\",$AG167<>\"l\"),\"a\",IF(AND(OR($AF167=\"b\",$AF167=\"c\",$AF167=\"d\"),Inventory!$AE174=\"\"),\"a\",IF(AND(OR($AF167=\"b\",$AF167=\"c\",$AF167=\"d\"),Inventory!$AE174<>\"\"),VLOOKUP(Inventory!$AE174,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG167<>\"k\",$AG167<>\"l\"),\"a\",IF(AND($AF167=\"b\",Inventory!$L174=\"\"),\"a\",IF(AND($AF167=\"b\",Inventory!$L174<>\"\"),VLOOKUP(Inventory!$L174,$N$4:$O$6,2,FALSE),IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AF174=\"\"),\"a\",IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AF174<>\"\"),VLOOKUP(Inventory!$AF174,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG167<>\"e\",$AG167<>\"f\"),$AN167=0,Inventory!$AI174=\"\"),\"a\",VLOOKUP(Inventory!$AI174,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG167<>\"i\",$AG167<>\"j\"),$AF167=\"b\"),\"a\",IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AK174=\"\"),\"a\",IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AK174<>\"\"),VLOOKUP(Inventory!$AK174,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C174=\"New Construction\",Inventory!C174=\"Replace-on-Burnout\"),Inventory!CM174,IF(Inventory!C174=\"Early Retirement\",Inventory!CL174,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF167=\"a\",0,IF($AF167=\"b\",Inventory!$M174,Inventory!$AJ174))","v":0},{"$f":"IF(AND(AF167=\"b\",Inventory!I174=\"PTAC\",Inventory!AC174=\"PTHP\",Inventory!N174=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF167=\"a\",AND($BJ167=\"No\",$BK167=\"No\")),0,IF(AND($AF167=\"b\",Inventory!$P174=\"Btu/hr\"),Inventory!$O174,IF(AND($AF167=\"b\",Inventory!$P174=\"Tons\"),Inventory!$O174*12000,IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AM174=\"Btu/hr\"),Inventory!$AL174,IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AM174=\"Tons\"),Inventory!$AL174*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF167=\"a\",$BK167=\"No\"),0,IF(AND($AF167=\"b\",Inventory!$R174=\"Btu/hr\"),Inventory!$Q174,IF(AND($AF167=\"b\",Inventory!$R174=\"Tons\"),Inventory!$Q174*12000,IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AO174=\"Btu/hr\"),Inventory!$AN174,IF(AND(OR($AF167=\"c\",$AF167=\"d\"),Inventory!$AO174=\"Tons\"),Inventory!$AN174*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J174=\"\",$BX167=\"No\"),\"-\",Inventory!$J174)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY167,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF167<>\"b\",AND($AG167<>\"b\",$AG167<>\"c\")),\"-\",IF(AND($BH167<>1,$BH167<>2,$BH167<>7,$BH167<>8),\"n\",IF(Inventory!$K174=\"Split\",\"s\",IF(Inventory!$K174=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG167<>\"k\",$AG167<>\"l\"),\"-\",IF(Inventory!$AE174=$K$4,\"a\",IF(Inventory!$AE174=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG167<>\"k\",$AG167<>\"l\"),\"-\",IF(Inventory!$L174=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ167,$CE167),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE167,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ167,$CE167),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE167,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ167,$CE167),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE167,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,{"$f":"IF(Inventory!$C175=\"\",\"a\",VLOOKUP(Inventory!$C175,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC175=\"Computer Room AC\",\"m\",IF(AND($AF168=\"b\",Inventory!$I175=\"\"),\"a\",IF(AND($AF168=\"b\",Inventory!$I175<>\"\"),VLOOKUP(Inventory!$I175,$E$3:$F$15,2,FALSE),IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AC175=\"\"),\"a\",IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AC175<>\"\"),VLOOKUP(Inventory!$AC175,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG168<>\"b\",$AG168<>\"c\"),$AN168=0,$AN168>=(65000/12000),Inventory!$AD175=\"\"),\"a\",VLOOKUP(Inventory!$AD175,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG168<>\"k\",$AG168<>\"l\"),\"a\",IF(AND(OR($AF168=\"b\",$AF168=\"c\",$AF168=\"d\"),Inventory!$AE175=\"\"),\"a\",IF(AND(OR($AF168=\"b\",$AF168=\"c\",$AF168=\"d\"),Inventory!$AE175<>\"\"),VLOOKUP(Inventory!$AE175,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG168<>\"k\",$AG168<>\"l\"),\"a\",IF(AND($AF168=\"b\",Inventory!$L175=\"\"),\"a\",IF(AND($AF168=\"b\",Inventory!$L175<>\"\"),VLOOKUP(Inventory!$L175,$N$4:$O$6,2,FALSE),IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AF175=\"\"),\"a\",IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AF175<>\"\"),VLOOKUP(Inventory!$AF175,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG168<>\"e\",$AG168<>\"f\"),$AN168=0,Inventory!$AI175=\"\"),\"a\",VLOOKUP(Inventory!$AI175,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG168<>\"i\",$AG168<>\"j\"),$AF168=\"b\"),\"a\",IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AK175=\"\"),\"a\",IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AK175<>\"\"),VLOOKUP(Inventory!$AK175,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C175=\"New Construction\",Inventory!C175=\"Replace-on-Burnout\"),Inventory!CM175,IF(Inventory!C175=\"Early Retirement\",Inventory!CL175,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF168=\"a\",0,IF($AF168=\"b\",Inventory!$M175,Inventory!$AJ175))","v":0},{"$f":"IF(AND(AF168=\"b\",Inventory!I175=\"PTAC\",Inventory!AC175=\"PTHP\",Inventory!N175=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF168=\"a\",AND($BJ168=\"No\",$BK168=\"No\")),0,IF(AND($AF168=\"b\",Inventory!$P175=\"Btu/hr\"),Inventory!$O175,IF(AND($AF168=\"b\",Inventory!$P175=\"Tons\"),Inventory!$O175*12000,IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AM175=\"Btu/hr\"),Inventory!$AL175,IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AM175=\"Tons\"),Inventory!$AL175*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF168=\"a\",$BK168=\"No\"),0,IF(AND($AF168=\"b\",Inventory!$R175=\"Btu/hr\"),Inventory!$Q175,IF(AND($AF168=\"b\",Inventory!$R175=\"Tons\"),Inventory!$Q175*12000,IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AO175=\"Btu/hr\"),Inventory!$AN175,IF(AND(OR($AF168=\"c\",$AF168=\"d\"),Inventory!$AO175=\"Tons\"),Inventory!$AN175*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J175=\"\",$BX168=\"No\"),\"-\",Inventory!$J175)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY168,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF168<>\"b\",AND($AG168<>\"b\",$AG168<>\"c\")),\"-\",IF(AND($BH168<>1,$BH168<>2,$BH168<>7,$BH168<>8),\"n\",IF(Inventory!$K175=\"Split\",\"s\",IF(Inventory!$K175=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG168<>\"k\",$AG168<>\"l\"),\"-\",IF(Inventory!$AE175=$K$4,\"a\",IF(Inventory!$AE175=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG168<>\"k\",$AG168<>\"l\"),\"-\",IF(Inventory!$L175=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ168,$CE168),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE168,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ168,$CE168),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE168,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ168,$CE168),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE168,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckabdaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,{"$f":"IF(Inventory!$C176=\"\",\"a\",VLOOKUP(Inventory!$C176,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC176=\"Computer Room AC\",\"m\",IF(AND($AF169=\"b\",Inventory!$I176=\"\"),\"a\",IF(AND($AF169=\"b\",Inventory!$I176<>\"\"),VLOOKUP(Inventory!$I176,$E$3:$F$15,2,FALSE),IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AC176=\"\"),\"a\",IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AC176<>\"\"),VLOOKUP(Inventory!$AC176,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG169<>\"b\",$AG169<>\"c\"),$AN169=0,$AN169>=(65000/12000),Inventory!$AD176=\"\"),\"a\",VLOOKUP(Inventory!$AD176,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG169<>\"k\",$AG169<>\"l\"),\"a\",IF(AND(OR($AF169=\"b\",$AF169=\"c\",$AF169=\"d\"),Inventory!$AE176=\"\"),\"a\",IF(AND(OR($AF169=\"b\",$AF169=\"c\",$AF169=\"d\"),Inventory!$AE176<>\"\"),VLOOKUP(Inventory!$AE176,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG169<>\"k\",$AG169<>\"l\"),\"a\",IF(AND($AF169=\"b\",Inventory!$L176=\"\"),\"a\",IF(AND($AF169=\"b\",Inventory!$L176<>\"\"),VLOOKUP(Inventory!$L176,$N$4:$O$6,2,FALSE),IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AF176=\"\"),\"a\",IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AF176<>\"\"),VLOOKUP(Inventory!$AF176,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG169<>\"e\",$AG169<>\"f\"),$AN169=0,Inventory!$AI176=\"\"),\"a\",VLOOKUP(Inventory!$AI176,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG169<>\"i\",$AG169<>\"j\"),$AF169=\"b\"),\"a\",IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AK176=\"\"),\"a\",IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AK176<>\"\"),VLOOKUP(Inventory!$AK176,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C176=\"New Construction\",Inventory!C176=\"Replace-on-Burnout\"),Inventory!CM176,IF(Inventory!C176=\"Early Retirement\",Inventory!CL176,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF169=\"a\",0,IF($AF169=\"b\",Inventory!$M176,Inventory!$AJ176))","v":0},{"$f":"IF(AND(AF169=\"b\",Inventory!I176=\"PTAC\",Inventory!AC176=\"PTHP\",Inventory!N176=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF169=\"a\",AND($BJ169=\"No\",$BK169=\"No\")),0,IF(AND($AF169=\"b\",Inventory!$P176=\"Btu/hr\"),Inventory!$O176,IF(AND($AF169=\"b\",Inventory!$P176=\"Tons\"),Inventory!$O176*12000,IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AM176=\"Btu/hr\"),Inventory!$AL176,IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AM176=\"Tons\"),Inventory!$AL176*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF169=\"a\",$BK169=\"No\"),0,IF(AND($AF169=\"b\",Inventory!$R176=\"Btu/hr\"),Inventory!$Q176,IF(AND($AF169=\"b\",Inventory!$R176=\"Tons\"),Inventory!$Q176*12000,IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AO176=\"Btu/hr\"),Inventory!$AN176,IF(AND(OR($AF169=\"c\",$AF169=\"d\"),Inventory!$AO176=\"Tons\"),Inventory!$AN176*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J176=\"\",$BX169=\"No\"),\"-\",Inventory!$J176)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY169,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF169<>\"b\",AND($AG169<>\"b\",$AG169<>\"c\")),\"-\",IF(AND($BH169<>1,$BH169<>2,$BH169<>7,$BH169<>8),\"n\",IF(Inventory!$K176=\"Split\",\"s\",IF(Inventory!$K176=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG169<>\"k\",$AG169<>\"l\"),\"-\",IF(Inventory!$AE176=$K$4,\"a\",IF(Inventory!$AE176=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG169<>\"k\",$AG169<>\"l\"),\"-\",IF(Inventory!$L176=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ169,$CE169),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE169,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ169,$CE169),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE169,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ169,$CE169),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE169,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,{"$f":"IF(Inventory!$C177=\"\",\"a\",VLOOKUP(Inventory!$C177,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC177=\"Computer Room AC\",\"m\",IF(AND($AF170=\"b\",Inventory!$I177=\"\"),\"a\",IF(AND($AF170=\"b\",Inventory!$I177<>\"\"),VLOOKUP(Inventory!$I177,$E$3:$F$15,2,FALSE),IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AC177=\"\"),\"a\",IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AC177<>\"\"),VLOOKUP(Inventory!$AC177,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG170<>\"b\",$AG170<>\"c\"),$AN170=0,$AN170>=(65000/12000),Inventory!$AD177=\"\"),\"a\",VLOOKUP(Inventory!$AD177,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG170<>\"k\",$AG170<>\"l\"),\"a\",IF(AND(OR($AF170=\"b\",$AF170=\"c\",$AF170=\"d\"),Inventory!$AE177=\"\"),\"a\",IF(AND(OR($AF170=\"b\",$AF170=\"c\",$AF170=\"d\"),Inventory!$AE177<>\"\"),VLOOKUP(Inventory!$AE177,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG170<>\"k\",$AG170<>\"l\"),\"a\",IF(AND($AF170=\"b\",Inventory!$L177=\"\"),\"a\",IF(AND($AF170=\"b\",Inventory!$L177<>\"\"),VLOOKUP(Inventory!$L177,$N$4:$O$6,2,FALSE),IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AF177=\"\"),\"a\",IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AF177<>\"\"),VLOOKUP(Inventory!$AF177,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG170<>\"e\",$AG170<>\"f\"),$AN170=0,Inventory!$AI177=\"\"),\"a\",VLOOKUP(Inventory!$AI177,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG170<>\"i\",$AG170<>\"j\"),$AF170=\"b\"),\"a\",IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AK177=\"\"),\"a\",IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AK177<>\"\"),VLOOKUP(Inventory!$AK177,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C177=\"New Construction\",Inventory!C177=\"Replace-on-Burnout\"),Inventory!CM177,IF(Inventory!C177=\"Early Retirement\",Inventory!CL177,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF170=\"a\",0,IF($AF170=\"b\",Inventory!$M177,Inventory!$AJ177))","v":0},{"$f":"IF(AND(AF170=\"b\",Inventory!I177=\"PTAC\",Inventory!AC177=\"PTHP\",Inventory!N177=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF170=\"a\",AND($BJ170=\"No\",$BK170=\"No\")),0,IF(AND($AF170=\"b\",Inventory!$P177=\"Btu/hr\"),Inventory!$O177,IF(AND($AF170=\"b\",Inventory!$P177=\"Tons\"),Inventory!$O177*12000,IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AM177=\"Btu/hr\"),Inventory!$AL177,IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AM177=\"Tons\"),Inventory!$AL177*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF170=\"a\",$BK170=\"No\"),0,IF(AND($AF170=\"b\",Inventory!$R177=\"Btu/hr\"),Inventory!$Q177,IF(AND($AF170=\"b\",Inventory!$R177=\"Tons\"),Inventory!$Q177*12000,IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AO177=\"Btu/hr\"),Inventory!$AN177,IF(AND(OR($AF170=\"c\",$AF170=\"d\"),Inventory!$AO177=\"Tons\"),Inventory!$AN177*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J177=\"\",$BX170=\"No\"),\"-\",Inventory!$J177)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY170,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF170<>\"b\",AND($AG170<>\"b\",$AG170<>\"c\")),\"-\",IF(AND($BH170<>1,$BH170<>2,$BH170<>7,$BH170<>8),\"n\",IF(Inventory!$K177=\"Split\",\"s\",IF(Inventory!$K177=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG170<>\"k\",$AG170<>\"l\"),\"-\",IF(Inventory!$AE177=$K$4,\"a\",IF(Inventory!$AE177=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG170<>\"k\",$AG170<>\"l\"),\"-\",IF(Inventory!$L177=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ170,$CE170),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE170,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ170,$CE170),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE170,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ170,$CE170),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE170,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,{"$f":"IF(Inventory!$C178=\"\",\"a\",VLOOKUP(Inventory!$C178,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC178=\"Computer Room AC\",\"m\",IF(AND($AF171=\"b\",Inventory!$I178=\"\"),\"a\",IF(AND($AF171=\"b\",Inventory!$I178<>\"\"),VLOOKUP(Inventory!$I178,$E$3:$F$15,2,FALSE),IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AC178=\"\"),\"a\",IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AC178<>\"\"),VLOOKUP(Inventory!$AC178,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG171<>\"b\",$AG171<>\"c\"),$AN171=0,$AN171>=(65000/12000),Inventory!$AD178=\"\"),\"a\",VLOOKUP(Inventory!$AD178,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG171<>\"k\",$AG171<>\"l\"),\"a\",IF(AND(OR($AF171=\"b\",$AF171=\"c\",$AF171=\"d\"),Inventory!$AE178=\"\"),\"a\",IF(AND(OR($AF171=\"b\",$AF171=\"c\",$AF171=\"d\"),Inventory!$AE178<>\"\"),VLOOKUP(Inventory!$AE178,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG171<>\"k\",$AG171<>\"l\"),\"a\",IF(AND($AF171=\"b\",Inventory!$L178=\"\"),\"a\",IF(AND($AF171=\"b\",Inventory!$L178<>\"\"),VLOOKUP(Inventory!$L178,$N$4:$O$6,2,FALSE),IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AF178=\"\"),\"a\",IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AF178<>\"\"),VLOOKUP(Inventory!$AF178,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG171<>\"e\",$AG171<>\"f\"),$AN171=0,Inventory!$AI178=\"\"),\"a\",VLOOKUP(Inventory!$AI178,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG171<>\"i\",$AG171<>\"j\"),$AF171=\"b\"),\"a\",IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AK178=\"\"),\"a\",IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AK178<>\"\"),VLOOKUP(Inventory!$AK178,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C178=\"New Construction\",Inventory!C178=\"Replace-on-Burnout\"),Inventory!CM178,IF(Inventory!C178=\"Early Retirement\",Inventory!CL178,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF171=\"a\",0,IF($AF171=\"b\",Inventory!$M178,Inventory!$AJ178))","v":0},{"$f":"IF(AND(AF171=\"b\",Inventory!I178=\"PTAC\",Inventory!AC178=\"PTHP\",Inventory!N178=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF171=\"a\",AND($BJ171=\"No\",$BK171=\"No\")),0,IF(AND($AF171=\"b\",Inventory!$P178=\"Btu/hr\"),Inventory!$O178,IF(AND($AF171=\"b\",Inventory!$P178=\"Tons\"),Inventory!$O178*12000,IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AM178=\"Btu/hr\"),Inventory!$AL178,IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AM178=\"Tons\"),Inventory!$AL178*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF171=\"a\",$BK171=\"No\"),0,IF(AND($AF171=\"b\",Inventory!$R178=\"Btu/hr\"),Inventory!$Q178,IF(AND($AF171=\"b\",Inventory!$R178=\"Tons\"),Inventory!$Q178*12000,IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AO178=\"Btu/hr\"),Inventory!$AN178,IF(AND(OR($AF171=\"c\",$AF171=\"d\"),Inventory!$AO178=\"Tons\"),Inventory!$AN178*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J178=\"\",$BX171=\"No\"),\"-\",Inventory!$J178)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY171,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF171<>\"b\",AND($AG171<>\"b\",$AG171<>\"c\")),\"-\",IF(AND($BH171<>1,$BH171<>2,$BH171<>7,$BH171<>8),\"n\",IF(Inventory!$K178=\"Split\",\"s\",IF(Inventory!$K178=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG171<>\"k\",$AG171<>\"l\"),\"-\",IF(Inventory!$AE178=$K$4,\"a\",IF(Inventory!$AE178=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG171<>\"k\",$AG171<>\"l\"),\"-\",IF(Inventory!$L178=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ171,$CE171),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE171,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ171,$CE171),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE171,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ171,$CE171),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE171,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,{"$f":"IF(Inventory!$C179=\"\",\"a\",VLOOKUP(Inventory!$C179,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC179=\"Computer Room AC\",\"m\",IF(AND($AF172=\"b\",Inventory!$I179=\"\"),\"a\",IF(AND($AF172=\"b\",Inventory!$I179<>\"\"),VLOOKUP(Inventory!$I179,$E$3:$F$15,2,FALSE),IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AC179=\"\"),\"a\",IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AC179<>\"\"),VLOOKUP(Inventory!$AC179,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG172<>\"b\",$AG172<>\"c\"),$AN172=0,$AN172>=(65000/12000),Inventory!$AD179=\"\"),\"a\",VLOOKUP(Inventory!$AD179,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG172<>\"k\",$AG172<>\"l\"),\"a\",IF(AND(OR($AF172=\"b\",$AF172=\"c\",$AF172=\"d\"),Inventory!$AE179=\"\"),\"a\",IF(AND(OR($AF172=\"b\",$AF172=\"c\",$AF172=\"d\"),Inventory!$AE179<>\"\"),VLOOKUP(Inventory!$AE179,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG172<>\"k\",$AG172<>\"l\"),\"a\",IF(AND($AF172=\"b\",Inventory!$L179=\"\"),\"a\",IF(AND($AF172=\"b\",Inventory!$L179<>\"\"),VLOOKUP(Inventory!$L179,$N$4:$O$6,2,FALSE),IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AF179=\"\"),\"a\",IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AF179<>\"\"),VLOOKUP(Inventory!$AF179,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG172<>\"e\",$AG172<>\"f\"),$AN172=0,Inventory!$AI179=\"\"),\"a\",VLOOKUP(Inventory!$AI179,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG172<>\"i\",$AG172<>\"j\"),$AF172=\"b\"),\"a\",IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AK179=\"\"),\"a\",IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AK179<>\"\"),VLOOKUP(Inventory!$AK179,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C179=\"New Construction\",Inventory!C179=\"Replace-on-Burnout\"),Inventory!CM179,IF(Inventory!C179=\"Early Retirement\",Inventory!CL179,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF172=\"a\",0,IF($AF172=\"b\",Inventory!$M179,Inventory!$AJ179))","v":0},{"$f":"IF(AND(AF172=\"b\",Inventory!I179=\"PTAC\",Inventory!AC179=\"PTHP\",Inventory!N179=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF172=\"a\",AND($BJ172=\"No\",$BK172=\"No\")),0,IF(AND($AF172=\"b\",Inventory!$P179=\"Btu/hr\"),Inventory!$O179,IF(AND($AF172=\"b\",Inventory!$P179=\"Tons\"),Inventory!$O179*12000,IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AM179=\"Btu/hr\"),Inventory!$AL179,IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AM179=\"Tons\"),Inventory!$AL179*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF172=\"a\",$BK172=\"No\"),0,IF(AND($AF172=\"b\",Inventory!$R179=\"Btu/hr\"),Inventory!$Q179,IF(AND($AF172=\"b\",Inventory!$R179=\"Tons\"),Inventory!$Q179*12000,IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AO179=\"Btu/hr\"),Inventory!$AN179,IF(AND(OR($AF172=\"c\",$AF172=\"d\"),Inventory!$AO179=\"Tons\"),Inventory!$AN179*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J179=\"\",$BX172=\"No\"),\"-\",Inventory!$J179)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY172,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF172<>\"b\",AND($AG172<>\"b\",$AG172<>\"c\")),\"-\",IF(AND($BH172<>1,$BH172<>2,$BH172<>7,$BH172<>8),\"n\",IF(Inventory!$K179=\"Split\",\"s\",IF(Inventory!$K179=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG172<>\"k\",$AG172<>\"l\"),\"-\",IF(Inventory!$AE179=$K$4,\"a\",IF(Inventory!$AE179=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG172<>\"k\",$AG172<>\"l\"),\"-\",IF(Inventory!$L179=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ172,$CE172),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE172,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ172,$CE172),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE172,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ172,$CE172),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE172,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,{"$f":"IF(Inventory!$C180=\"\",\"a\",VLOOKUP(Inventory!$C180,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC180=\"Computer Room AC\",\"m\",IF(AND($AF173=\"b\",Inventory!$I180=\"\"),\"a\",IF(AND($AF173=\"b\",Inventory!$I180<>\"\"),VLOOKUP(Inventory!$I180,$E$3:$F$15,2,FALSE),IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AC180=\"\"),\"a\",IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AC180<>\"\"),VLOOKUP(Inventory!$AC180,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG173<>\"b\",$AG173<>\"c\"),$AN173=0,$AN173>=(65000/12000),Inventory!$AD180=\"\"),\"a\",VLOOKUP(Inventory!$AD180,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG173<>\"k\",$AG173<>\"l\"),\"a\",IF(AND(OR($AF173=\"b\",$AF173=\"c\",$AF173=\"d\"),Inventory!$AE180=\"\"),\"a\",IF(AND(OR($AF173=\"b\",$AF173=\"c\",$AF173=\"d\"),Inventory!$AE180<>\"\"),VLOOKUP(Inventory!$AE180,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG173<>\"k\",$AG173<>\"l\"),\"a\",IF(AND($AF173=\"b\",Inventory!$L180=\"\"),\"a\",IF(AND($AF173=\"b\",Inventory!$L180<>\"\"),VLOOKUP(Inventory!$L180,$N$4:$O$6,2,FALSE),IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AF180=\"\"),\"a\",IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AF180<>\"\"),VLOOKUP(Inventory!$AF180,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG173<>\"e\",$AG173<>\"f\"),$AN173=0,Inventory!$AI180=\"\"),\"a\",VLOOKUP(Inventory!$AI180,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG173<>\"i\",$AG173<>\"j\"),$AF173=\"b\"),\"a\",IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AK180=\"\"),\"a\",IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AK180<>\"\"),VLOOKUP(Inventory!$AK180,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C180=\"New Construction\",Inventory!C180=\"Replace-on-Burnout\"),Inventory!CM180,IF(Inventory!C180=\"Early Retirement\",Inventory!CL180,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF173=\"a\",0,IF($AF173=\"b\",Inventory!$M180,Inventory!$AJ180))","v":0},{"$f":"IF(AND(AF173=\"b\",Inventory!I180=\"PTAC\",Inventory!AC180=\"PTHP\",Inventory!N180=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF173=\"a\",AND($BJ173=\"No\",$BK173=\"No\")),0,IF(AND($AF173=\"b\",Inventory!$P180=\"Btu/hr\"),Inventory!$O180,IF(AND($AF173=\"b\",Inventory!$P180=\"Tons\"),Inventory!$O180*12000,IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AM180=\"Btu/hr\"),Inventory!$AL180,IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AM180=\"Tons\"),Inventory!$AL180*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF173=\"a\",$BK173=\"No\"),0,IF(AND($AF173=\"b\",Inventory!$R180=\"Btu/hr\"),Inventory!$Q180,IF(AND($AF173=\"b\",Inventory!$R180=\"Tons\"),Inventory!$Q180*12000,IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AO180=\"Btu/hr\"),Inventory!$AN180,IF(AND(OR($AF173=\"c\",$AF173=\"d\"),Inventory!$AO180=\"Tons\"),Inventory!$AN180*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J180=\"\",$BX173=\"No\"),\"-\",Inventory!$J180)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY173,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF173<>\"b\",AND($AG173<>\"b\",$AG173<>\"c\")),\"-\",IF(AND($BH173<>1,$BH173<>2,$BH173<>7,$BH173<>8),\"n\",IF(Inventory!$K180=\"Split\",\"s\",IF(Inventory!$K180=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG173<>\"k\",$AG173<>\"l\"),\"-\",IF(Inventory!$AE180=$K$4,\"a\",IF(Inventory!$AE180=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG173<>\"k\",$AG173<>\"l\"),\"-\",IF(Inventory!$L180=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ173,$CE173),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE173,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ173,$CE173),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE173,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ173,$CE173),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE173,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,{"$f":"IF(Inventory!$C181=\"\",\"a\",VLOOKUP(Inventory!$C181,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC181=\"Computer Room AC\",\"m\",IF(AND($AF174=\"b\",Inventory!$I181=\"\"),\"a\",IF(AND($AF174=\"b\",Inventory!$I181<>\"\"),VLOOKUP(Inventory!$I181,$E$3:$F$15,2,FALSE),IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AC181=\"\"),\"a\",IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AC181<>\"\"),VLOOKUP(Inventory!$AC181,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG174<>\"b\",$AG174<>\"c\"),$AN174=0,$AN174>=(65000/12000),Inventory!$AD181=\"\"),\"a\",VLOOKUP(Inventory!$AD181,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG174<>\"k\",$AG174<>\"l\"),\"a\",IF(AND(OR($AF174=\"b\",$AF174=\"c\",$AF174=\"d\"),Inventory!$AE181=\"\"),\"a\",IF(AND(OR($AF174=\"b\",$AF174=\"c\",$AF174=\"d\"),Inventory!$AE181<>\"\"),VLOOKUP(Inventory!$AE181,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG174<>\"k\",$AG174<>\"l\"),\"a\",IF(AND($AF174=\"b\",Inventory!$L181=\"\"),\"a\",IF(AND($AF174=\"b\",Inventory!$L181<>\"\"),VLOOKUP(Inventory!$L181,$N$4:$O$6,2,FALSE),IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AF181=\"\"),\"a\",IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AF181<>\"\"),VLOOKUP(Inventory!$AF181,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG174<>\"e\",$AG174<>\"f\"),$AN174=0,Inventory!$AI181=\"\"),\"a\",VLOOKUP(Inventory!$AI181,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG174<>\"i\",$AG174<>\"j\"),$AF174=\"b\"),\"a\",IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AK181=\"\"),\"a\",IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AK181<>\"\"),VLOOKUP(Inventory!$AK181,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C181=\"New Construction\",Inventory!C181=\"Replace-on-Burnout\"),Inventory!CM181,IF(Inventory!C181=\"Early Retirement\",Inventory!CL181,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF174=\"a\",0,IF($AF174=\"b\",Inventory!$M181,Inventory!$AJ181))","v":0},{"$f":"IF(AND(AF174=\"b\",Inventory!I181=\"PTAC\",Inventory!AC181=\"PTHP\",Inventory!N181=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF174=\"a\",AND($BJ174=\"No\",$BK174=\"No\")),0,IF(AND($AF174=\"b\",Inventory!$P181=\"Btu/hr\"),Inventory!$O181,IF(AND($AF174=\"b\",Inventory!$P181=\"Tons\"),Inventory!$O181*12000,IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AM181=\"Btu/hr\"),Inventory!$AL181,IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AM181=\"Tons\"),Inventory!$AL181*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF174=\"a\",$BK174=\"No\"),0,IF(AND($AF174=\"b\",Inventory!$R181=\"Btu/hr\"),Inventory!$Q181,IF(AND($AF174=\"b\",Inventory!$R181=\"Tons\"),Inventory!$Q181*12000,IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AO181=\"Btu/hr\"),Inventory!$AN181,IF(AND(OR($AF174=\"c\",$AF174=\"d\"),Inventory!$AO181=\"Tons\"),Inventory!$AN181*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J181=\"\",$BX174=\"No\"),\"-\",Inventory!$J181)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY174,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF174<>\"b\",AND($AG174<>\"b\",$AG174<>\"c\")),\"-\",IF(AND($BH174<>1,$BH174<>2,$BH174<>7,$BH174<>8),\"n\",IF(Inventory!$K181=\"Split\",\"s\",IF(Inventory!$K181=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG174<>\"k\",$AG174<>\"l\"),\"-\",IF(Inventory!$AE181=$K$4,\"a\",IF(Inventory!$AE181=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG174<>\"k\",$AG174<>\"l\"),\"-\",IF(Inventory!$L181=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ174,$CE174),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE174,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ174,$CE174),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE174,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ174,$CE174),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE174,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacbaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,{"$f":"IF(Inventory!$C182=\"\",\"a\",VLOOKUP(Inventory!$C182,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC182=\"Computer Room AC\",\"m\",IF(AND($AF175=\"b\",Inventory!$I182=\"\"),\"a\",IF(AND($AF175=\"b\",Inventory!$I182<>\"\"),VLOOKUP(Inventory!$I182,$E$3:$F$15,2,FALSE),IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AC182=\"\"),\"a\",IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AC182<>\"\"),VLOOKUP(Inventory!$AC182,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG175<>\"b\",$AG175<>\"c\"),$AN175=0,$AN175>=(65000/12000),Inventory!$AD182=\"\"),\"a\",VLOOKUP(Inventory!$AD182,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG175<>\"k\",$AG175<>\"l\"),\"a\",IF(AND(OR($AF175=\"b\",$AF175=\"c\",$AF175=\"d\"),Inventory!$AE182=\"\"),\"a\",IF(AND(OR($AF175=\"b\",$AF175=\"c\",$AF175=\"d\"),Inventory!$AE182<>\"\"),VLOOKUP(Inventory!$AE182,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG175<>\"k\",$AG175<>\"l\"),\"a\",IF(AND($AF175=\"b\",Inventory!$L182=\"\"),\"a\",IF(AND($AF175=\"b\",Inventory!$L182<>\"\"),VLOOKUP(Inventory!$L182,$N$4:$O$6,2,FALSE),IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AF182=\"\"),\"a\",IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AF182<>\"\"),VLOOKUP(Inventory!$AF182,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG175<>\"e\",$AG175<>\"f\"),$AN175=0,Inventory!$AI182=\"\"),\"a\",VLOOKUP(Inventory!$AI182,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG175<>\"i\",$AG175<>\"j\"),$AF175=\"b\"),\"a\",IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AK182=\"\"),\"a\",IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AK182<>\"\"),VLOOKUP(Inventory!$AK182,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C182=\"New Construction\",Inventory!C182=\"Replace-on-Burnout\"),Inventory!CM182,IF(Inventory!C182=\"Early Retirement\",Inventory!CL182,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF175=\"a\",0,IF($AF175=\"b\",Inventory!$M182,Inventory!$AJ182))","v":0},{"$f":"IF(AND(AF175=\"b\",Inventory!I182=\"PTAC\",Inventory!AC182=\"PTHP\",Inventory!N182=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF175=\"a\",AND($BJ175=\"No\",$BK175=\"No\")),0,IF(AND($AF175=\"b\",Inventory!$P182=\"Btu/hr\"),Inventory!$O182,IF(AND($AF175=\"b\",Inventory!$P182=\"Tons\"),Inventory!$O182*12000,IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AM182=\"Btu/hr\"),Inventory!$AL182,IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AM182=\"Tons\"),Inventory!$AL182*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF175=\"a\",$BK175=\"No\"),0,IF(AND($AF175=\"b\",Inventory!$R182=\"Btu/hr\"),Inventory!$Q182,IF(AND($AF175=\"b\",Inventory!$R182=\"Tons\"),Inventory!$Q182*12000,IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AO182=\"Btu/hr\"),Inventory!$AN182,IF(AND(OR($AF175=\"c\",$AF175=\"d\"),Inventory!$AO182=\"Tons\"),Inventory!$AN182*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J182=\"\",$BX175=\"No\"),\"-\",Inventory!$J182)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY175,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF175<>\"b\",AND($AG175<>\"b\",$AG175<>\"c\")),\"-\",IF(AND($BH175<>1,$BH175<>2,$BH175<>7,$BH175<>8),\"n\",IF(Inventory!$K182=\"Split\",\"s\",IF(Inventory!$K182=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG175<>\"k\",$AG175<>\"l\"),\"-\",IF(Inventory!$AE182=$K$4,\"a\",IF(Inventory!$AE182=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG175<>\"k\",$AG175<>\"l\"),\"-\",IF(Inventory!$L182=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ175,$CE175),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE175,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ175,$CE175),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE175,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ175,$CE175),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE175,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,{"$f":"IF(Inventory!$C183=\"\",\"a\",VLOOKUP(Inventory!$C183,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC183=\"Computer Room AC\",\"m\",IF(AND($AF176=\"b\",Inventory!$I183=\"\"),\"a\",IF(AND($AF176=\"b\",Inventory!$I183<>\"\"),VLOOKUP(Inventory!$I183,$E$3:$F$15,2,FALSE),IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AC183=\"\"),\"a\",IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AC183<>\"\"),VLOOKUP(Inventory!$AC183,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG176<>\"b\",$AG176<>\"c\"),$AN176=0,$AN176>=(65000/12000),Inventory!$AD183=\"\"),\"a\",VLOOKUP(Inventory!$AD183,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG176<>\"k\",$AG176<>\"l\"),\"a\",IF(AND(OR($AF176=\"b\",$AF176=\"c\",$AF176=\"d\"),Inventory!$AE183=\"\"),\"a\",IF(AND(OR($AF176=\"b\",$AF176=\"c\",$AF176=\"d\"),Inventory!$AE183<>\"\"),VLOOKUP(Inventory!$AE183,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG176<>\"k\",$AG176<>\"l\"),\"a\",IF(AND($AF176=\"b\",Inventory!$L183=\"\"),\"a\",IF(AND($AF176=\"b\",Inventory!$L183<>\"\"),VLOOKUP(Inventory!$L183,$N$4:$O$6,2,FALSE),IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AF183=\"\"),\"a\",IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AF183<>\"\"),VLOOKUP(Inventory!$AF183,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG176<>\"e\",$AG176<>\"f\"),$AN176=0,Inventory!$AI183=\"\"),\"a\",VLOOKUP(Inventory!$AI183,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG176<>\"i\",$AG176<>\"j\"),$AF176=\"b\"),\"a\",IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AK183=\"\"),\"a\",IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AK183<>\"\"),VLOOKUP(Inventory!$AK183,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C183=\"New Construction\",Inventory!C183=\"Replace-on-Burnout\"),Inventory!CM183,IF(Inventory!C183=\"Early Retirement\",Inventory!CL183,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF176=\"a\",0,IF($AF176=\"b\",Inventory!$M183,Inventory!$AJ183))","v":0},{"$f":"IF(AND(AF176=\"b\",Inventory!I183=\"PTAC\",Inventory!AC183=\"PTHP\",Inventory!N183=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF176=\"a\",AND($BJ176=\"No\",$BK176=\"No\")),0,IF(AND($AF176=\"b\",Inventory!$P183=\"Btu/hr\"),Inventory!$O183,IF(AND($AF176=\"b\",Inventory!$P183=\"Tons\"),Inventory!$O183*12000,IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AM183=\"Btu/hr\"),Inventory!$AL183,IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AM183=\"Tons\"),Inventory!$AL183*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF176=\"a\",$BK176=\"No\"),0,IF(AND($AF176=\"b\",Inventory!$R183=\"Btu/hr\"),Inventory!$Q183,IF(AND($AF176=\"b\",Inventory!$R183=\"Tons\"),Inventory!$Q183*12000,IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AO183=\"Btu/hr\"),Inventory!$AN183,IF(AND(OR($AF176=\"c\",$AF176=\"d\"),Inventory!$AO183=\"Tons\"),Inventory!$AN183*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J183=\"\",$BX176=\"No\"),\"-\",Inventory!$J183)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY176,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF176<>\"b\",AND($AG176<>\"b\",$AG176<>\"c\")),\"-\",IF(AND($BH176<>1,$BH176<>2,$BH176<>7,$BH176<>8),\"n\",IF(Inventory!$K183=\"Split\",\"s\",IF(Inventory!$K183=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG176<>\"k\",$AG176<>\"l\"),\"-\",IF(Inventory!$AE183=$K$4,\"a\",IF(Inventory!$AE183=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG176<>\"k\",$AG176<>\"l\"),\"-\",IF(Inventory!$L183=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ176,$CE176),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE176,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ176,$CE176),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE176,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ176,$CE176),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE176,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,{"$f":"IF(Inventory!$C184=\"\",\"a\",VLOOKUP(Inventory!$C184,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC184=\"Computer Room AC\",\"m\",IF(AND($AF177=\"b\",Inventory!$I184=\"\"),\"a\",IF(AND($AF177=\"b\",Inventory!$I184<>\"\"),VLOOKUP(Inventory!$I184,$E$3:$F$15,2,FALSE),IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AC184=\"\"),\"a\",IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AC184<>\"\"),VLOOKUP(Inventory!$AC184,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG177<>\"b\",$AG177<>\"c\"),$AN177=0,$AN177>=(65000/12000),Inventory!$AD184=\"\"),\"a\",VLOOKUP(Inventory!$AD184,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG177<>\"k\",$AG177<>\"l\"),\"a\",IF(AND(OR($AF177=\"b\",$AF177=\"c\",$AF177=\"d\"),Inventory!$AE184=\"\"),\"a\",IF(AND(OR($AF177=\"b\",$AF177=\"c\",$AF177=\"d\"),Inventory!$AE184<>\"\"),VLOOKUP(Inventory!$AE184,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG177<>\"k\",$AG177<>\"l\"),\"a\",IF(AND($AF177=\"b\",Inventory!$L184=\"\"),\"a\",IF(AND($AF177=\"b\",Inventory!$L184<>\"\"),VLOOKUP(Inventory!$L184,$N$4:$O$6,2,FALSE),IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AF184=\"\"),\"a\",IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AF184<>\"\"),VLOOKUP(Inventory!$AF184,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG177<>\"e\",$AG177<>\"f\"),$AN177=0,Inventory!$AI184=\"\"),\"a\",VLOOKUP(Inventory!$AI184,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG177<>\"i\",$AG177<>\"j\"),$AF177=\"b\"),\"a\",IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AK184=\"\"),\"a\",IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AK184<>\"\"),VLOOKUP(Inventory!$AK184,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C184=\"New Construction\",Inventory!C184=\"Replace-on-Burnout\"),Inventory!CM184,IF(Inventory!C184=\"Early Retirement\",Inventory!CL184,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF177=\"a\",0,IF($AF177=\"b\",Inventory!$M184,Inventory!$AJ184))","v":0},{"$f":"IF(AND(AF177=\"b\",Inventory!I184=\"PTAC\",Inventory!AC184=\"PTHP\",Inventory!N184=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF177=\"a\",AND($BJ177=\"No\",$BK177=\"No\")),0,IF(AND($AF177=\"b\",Inventory!$P184=\"Btu/hr\"),Inventory!$O184,IF(AND($AF177=\"b\",Inventory!$P184=\"Tons\"),Inventory!$O184*12000,IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AM184=\"Btu/hr\"),Inventory!$AL184,IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AM184=\"Tons\"),Inventory!$AL184*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF177=\"a\",$BK177=\"No\"),0,IF(AND($AF177=\"b\",Inventory!$R184=\"Btu/hr\"),Inventory!$Q184,IF(AND($AF177=\"b\",Inventory!$R184=\"Tons\"),Inventory!$Q184*12000,IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AO184=\"Btu/hr\"),Inventory!$AN184,IF(AND(OR($AF177=\"c\",$AF177=\"d\"),Inventory!$AO184=\"Tons\"),Inventory!$AN184*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J184=\"\",$BX177=\"No\"),\"-\",Inventory!$J184)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY177,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF177<>\"b\",AND($AG177<>\"b\",$AG177<>\"c\")),\"-\",IF(AND($BH177<>1,$BH177<>2,$BH177<>7,$BH177<>8),\"n\",IF(Inventory!$K184=\"Split\",\"s\",IF(Inventory!$K184=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG177<>\"k\",$AG177<>\"l\"),\"-\",IF(Inventory!$AE184=$K$4,\"a\",IF(Inventory!$AE184=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG177<>\"k\",$AG177<>\"l\"),\"-\",IF(Inventory!$L184=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ177,$CE177),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE177,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ177,$CE177),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE177,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ177,$CE177),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE177,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,{"$f":"IF(Inventory!$C185=\"\",\"a\",VLOOKUP(Inventory!$C185,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC185=\"Computer Room AC\",\"m\",IF(AND($AF178=\"b\",Inventory!$I185=\"\"),\"a\",IF(AND($AF178=\"b\",Inventory!$I185<>\"\"),VLOOKUP(Inventory!$I185,$E$3:$F$15,2,FALSE),IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AC185=\"\"),\"a\",IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AC185<>\"\"),VLOOKUP(Inventory!$AC185,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG178<>\"b\",$AG178<>\"c\"),$AN178=0,$AN178>=(65000/12000),Inventory!$AD185=\"\"),\"a\",VLOOKUP(Inventory!$AD185,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG178<>\"k\",$AG178<>\"l\"),\"a\",IF(AND(OR($AF178=\"b\",$AF178=\"c\",$AF178=\"d\"),Inventory!$AE185=\"\"),\"a\",IF(AND(OR($AF178=\"b\",$AF178=\"c\",$AF178=\"d\"),Inventory!$AE185<>\"\"),VLOOKUP(Inventory!$AE185,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG178<>\"k\",$AG178<>\"l\"),\"a\",IF(AND($AF178=\"b\",Inventory!$L185=\"\"),\"a\",IF(AND($AF178=\"b\",Inventory!$L185<>\"\"),VLOOKUP(Inventory!$L185,$N$4:$O$6,2,FALSE),IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AF185=\"\"),\"a\",IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AF185<>\"\"),VLOOKUP(Inventory!$AF185,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG178<>\"e\",$AG178<>\"f\"),$AN178=0,Inventory!$AI185=\"\"),\"a\",VLOOKUP(Inventory!$AI185,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG178<>\"i\",$AG178<>\"j\"),$AF178=\"b\"),\"a\",IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AK185=\"\"),\"a\",IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AK185<>\"\"),VLOOKUP(Inventory!$AK185,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C185=\"New Construction\",Inventory!C185=\"Replace-on-Burnout\"),Inventory!CM185,IF(Inventory!C185=\"Early Retirement\",Inventory!CL185,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF178=\"a\",0,IF($AF178=\"b\",Inventory!$M185,Inventory!$AJ185))","v":0},{"$f":"IF(AND(AF178=\"b\",Inventory!I185=\"PTAC\",Inventory!AC185=\"PTHP\",Inventory!N185=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF178=\"a\",AND($BJ178=\"No\",$BK178=\"No\")),0,IF(AND($AF178=\"b\",Inventory!$P185=\"Btu/hr\"),Inventory!$O185,IF(AND($AF178=\"b\",Inventory!$P185=\"Tons\"),Inventory!$O185*12000,IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AM185=\"Btu/hr\"),Inventory!$AL185,IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AM185=\"Tons\"),Inventory!$AL185*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF178=\"a\",$BK178=\"No\"),0,IF(AND($AF178=\"b\",Inventory!$R185=\"Btu/hr\"),Inventory!$Q185,IF(AND($AF178=\"b\",Inventory!$R185=\"Tons\"),Inventory!$Q185*12000,IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AO185=\"Btu/hr\"),Inventory!$AN185,IF(AND(OR($AF178=\"c\",$AF178=\"d\"),Inventory!$AO185=\"Tons\"),Inventory!$AN185*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J185=\"\",$BX178=\"No\"),\"-\",Inventory!$J185)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY178,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF178<>\"b\",AND($AG178<>\"b\",$AG178<>\"c\")),\"-\",IF(AND($BH178<>1,$BH178<>2,$BH178<>7,$BH178<>8),\"n\",IF(Inventory!$K185=\"Split\",\"s\",IF(Inventory!$K185=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG178<>\"k\",$AG178<>\"l\"),\"-\",IF(Inventory!$AE185=$K$4,\"a\",IF(Inventory!$AE185=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG178<>\"k\",$AG178<>\"l\"),\"-\",IF(Inventory!$L185=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ178,$CE178),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE178,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ178,$CE178),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE178,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ178,$CE178),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE178,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,{"$f":"IF(Inventory!$C186=\"\",\"a\",VLOOKUP(Inventory!$C186,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC186=\"Computer Room AC\",\"m\",IF(AND($AF179=\"b\",Inventory!$I186=\"\"),\"a\",IF(AND($AF179=\"b\",Inventory!$I186<>\"\"),VLOOKUP(Inventory!$I186,$E$3:$F$15,2,FALSE),IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AC186=\"\"),\"a\",IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AC186<>\"\"),VLOOKUP(Inventory!$AC186,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG179<>\"b\",$AG179<>\"c\"),$AN179=0,$AN179>=(65000/12000),Inventory!$AD186=\"\"),\"a\",VLOOKUP(Inventory!$AD186,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG179<>\"k\",$AG179<>\"l\"),\"a\",IF(AND(OR($AF179=\"b\",$AF179=\"c\",$AF179=\"d\"),Inventory!$AE186=\"\"),\"a\",IF(AND(OR($AF179=\"b\",$AF179=\"c\",$AF179=\"d\"),Inventory!$AE186<>\"\"),VLOOKUP(Inventory!$AE186,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG179<>\"k\",$AG179<>\"l\"),\"a\",IF(AND($AF179=\"b\",Inventory!$L186=\"\"),\"a\",IF(AND($AF179=\"b\",Inventory!$L186<>\"\"),VLOOKUP(Inventory!$L186,$N$4:$O$6,2,FALSE),IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AF186=\"\"),\"a\",IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AF186<>\"\"),VLOOKUP(Inventory!$AF186,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG179<>\"e\",$AG179<>\"f\"),$AN179=0,Inventory!$AI186=\"\"),\"a\",VLOOKUP(Inventory!$AI186,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG179<>\"i\",$AG179<>\"j\"),$AF179=\"b\"),\"a\",IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AK186=\"\"),\"a\",IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AK186<>\"\"),VLOOKUP(Inventory!$AK186,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C186=\"New Construction\",Inventory!C186=\"Replace-on-Burnout\"),Inventory!CM186,IF(Inventory!C186=\"Early Retirement\",Inventory!CL186,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF179=\"a\",0,IF($AF179=\"b\",Inventory!$M186,Inventory!$AJ186))","v":0},{"$f":"IF(AND(AF179=\"b\",Inventory!I186=\"PTAC\",Inventory!AC186=\"PTHP\",Inventory!N186=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF179=\"a\",AND($BJ179=\"No\",$BK179=\"No\")),0,IF(AND($AF179=\"b\",Inventory!$P186=\"Btu/hr\"),Inventory!$O186,IF(AND($AF179=\"b\",Inventory!$P186=\"Tons\"),Inventory!$O186*12000,IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AM186=\"Btu/hr\"),Inventory!$AL186,IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AM186=\"Tons\"),Inventory!$AL186*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF179=\"a\",$BK179=\"No\"),0,IF(AND($AF179=\"b\",Inventory!$R186=\"Btu/hr\"),Inventory!$Q186,IF(AND($AF179=\"b\",Inventory!$R186=\"Tons\"),Inventory!$Q186*12000,IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AO186=\"Btu/hr\"),Inventory!$AN186,IF(AND(OR($AF179=\"c\",$AF179=\"d\"),Inventory!$AO186=\"Tons\"),Inventory!$AN186*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J186=\"\",$BX179=\"No\"),\"-\",Inventory!$J186)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY179,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF179<>\"b\",AND($AG179<>\"b\",$AG179<>\"c\")),\"-\",IF(AND($BH179<>1,$BH179<>2,$BH179<>7,$BH179<>8),\"n\",IF(Inventory!$K186=\"Split\",\"s\",IF(Inventory!$K186=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG179<>\"k\",$AG179<>\"l\"),\"-\",IF(Inventory!$AE186=$K$4,\"a\",IF(Inventory!$AE186=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG179<>\"k\",$AG179<>\"l\"),\"-\",IF(Inventory!$L186=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ179,$CE179),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE179,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ179,$CE179),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE179,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ179,$CE179),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE179,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IF(Inventory!$C187=\"\",\"a\",VLOOKUP(Inventory!$C187,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC187=\"Computer Room AC\",\"m\",IF(AND($AF180=\"b\",Inventory!$I187=\"\"),\"a\",IF(AND($AF180=\"b\",Inventory!$I187<>\"\"),VLOOKUP(Inventory!$I187,$E$3:$F$15,2,FALSE),IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AC187=\"\"),\"a\",IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AC187<>\"\"),VLOOKUP(Inventory!$AC187,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG180<>\"b\",$AG180<>\"c\"),$AN180=0,$AN180>=(65000/12000),Inventory!$AD187=\"\"),\"a\",VLOOKUP(Inventory!$AD187,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG180<>\"k\",$AG180<>\"l\"),\"a\",IF(AND(OR($AF180=\"b\",$AF180=\"c\",$AF180=\"d\"),Inventory!$AE187=\"\"),\"a\",IF(AND(OR($AF180=\"b\",$AF180=\"c\",$AF180=\"d\"),Inventory!$AE187<>\"\"),VLOOKUP(Inventory!$AE187,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG180<>\"k\",$AG180<>\"l\"),\"a\",IF(AND($AF180=\"b\",Inventory!$L187=\"\"),\"a\",IF(AND($AF180=\"b\",Inventory!$L187<>\"\"),VLOOKUP(Inventory!$L187,$N$4:$O$6,2,FALSE),IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AF187=\"\"),\"a\",IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AF187<>\"\"),VLOOKUP(Inventory!$AF187,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG180<>\"e\",$AG180<>\"f\"),$AN180=0,Inventory!$AI187=\"\"),\"a\",VLOOKUP(Inventory!$AI187,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG180<>\"i\",$AG180<>\"j\"),$AF180=\"b\"),\"a\",IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AK187=\"\"),\"a\",IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AK187<>\"\"),VLOOKUP(Inventory!$AK187,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C187=\"New Construction\",Inventory!C187=\"Replace-on-Burnout\"),Inventory!CM187,IF(Inventory!C187=\"Early Retirement\",Inventory!CL187,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF180=\"a\",0,IF($AF180=\"b\",Inventory!$M187,Inventory!$AJ187))","v":0},{"$f":"IF(AND(AF180=\"b\",Inventory!I187=\"PTAC\",Inventory!AC187=\"PTHP\",Inventory!N187=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF180=\"a\",AND($BJ180=\"No\",$BK180=\"No\")),0,IF(AND($AF180=\"b\",Inventory!$P187=\"Btu/hr\"),Inventory!$O187,IF(AND($AF180=\"b\",Inventory!$P187=\"Tons\"),Inventory!$O187*12000,IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AM187=\"Btu/hr\"),Inventory!$AL187,IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AM187=\"Tons\"),Inventory!$AL187*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF180=\"a\",$BK180=\"No\"),0,IF(AND($AF180=\"b\",Inventory!$R187=\"Btu/hr\"),Inventory!$Q187,IF(AND($AF180=\"b\",Inventory!$R187=\"Tons\"),Inventory!$Q187*12000,IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AO187=\"Btu/hr\"),Inventory!$AN187,IF(AND(OR($AF180=\"c\",$AF180=\"d\"),Inventory!$AO187=\"Tons\"),Inventory!$AN187*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J187=\"\",$BX180=\"No\"),\"-\",Inventory!$J187)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY180,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF180<>\"b\",AND($AG180<>\"b\",$AG180<>\"c\")),\"-\",IF(AND($BH180<>1,$BH180<>2,$BH180<>7,$BH180<>8),\"n\",IF(Inventory!$K187=\"Split\",\"s\",IF(Inventory!$K187=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG180<>\"k\",$AG180<>\"l\"),\"-\",IF(Inventory!$AE187=$K$4,\"a\",IF(Inventory!$AE187=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG180<>\"k\",$AG180<>\"l\"),\"-\",IF(Inventory!$L187=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ180,$CE180),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE180,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ180,$CE180),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE180,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ180,$CE180),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE180,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckaccaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,{"$f":"IF(Inventory!$C188=\"\",\"a\",VLOOKUP(Inventory!$C188,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC188=\"Computer Room AC\",\"m\",IF(AND($AF181=\"b\",Inventory!$I188=\"\"),\"a\",IF(AND($AF181=\"b\",Inventory!$I188<>\"\"),VLOOKUP(Inventory!$I188,$E$3:$F$15,2,FALSE),IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AC188=\"\"),\"a\",IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AC188<>\"\"),VLOOKUP(Inventory!$AC188,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG181<>\"b\",$AG181<>\"c\"),$AN181=0,$AN181>=(65000/12000),Inventory!$AD188=\"\"),\"a\",VLOOKUP(Inventory!$AD188,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG181<>\"k\",$AG181<>\"l\"),\"a\",IF(AND(OR($AF181=\"b\",$AF181=\"c\",$AF181=\"d\"),Inventory!$AE188=\"\"),\"a\",IF(AND(OR($AF181=\"b\",$AF181=\"c\",$AF181=\"d\"),Inventory!$AE188<>\"\"),VLOOKUP(Inventory!$AE188,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG181<>\"k\",$AG181<>\"l\"),\"a\",IF(AND($AF181=\"b\",Inventory!$L188=\"\"),\"a\",IF(AND($AF181=\"b\",Inventory!$L188<>\"\"),VLOOKUP(Inventory!$L188,$N$4:$O$6,2,FALSE),IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AF188=\"\"),\"a\",IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AF188<>\"\"),VLOOKUP(Inventory!$AF188,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG181<>\"e\",$AG181<>\"f\"),$AN181=0,Inventory!$AI188=\"\"),\"a\",VLOOKUP(Inventory!$AI188,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG181<>\"i\",$AG181<>\"j\"),$AF181=\"b\"),\"a\",IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AK188=\"\"),\"a\",IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AK188<>\"\"),VLOOKUP(Inventory!$AK188,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C188=\"New Construction\",Inventory!C188=\"Replace-on-Burnout\"),Inventory!CM188,IF(Inventory!C188=\"Early Retirement\",Inventory!CL188,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF181=\"a\",0,IF($AF181=\"b\",Inventory!$M188,Inventory!$AJ188))","v":0},{"$f":"IF(AND(AF181=\"b\",Inventory!I188=\"PTAC\",Inventory!AC188=\"PTHP\",Inventory!N188=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF181=\"a\",AND($BJ181=\"No\",$BK181=\"No\")),0,IF(AND($AF181=\"b\",Inventory!$P188=\"Btu/hr\"),Inventory!$O188,IF(AND($AF181=\"b\",Inventory!$P188=\"Tons\"),Inventory!$O188*12000,IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AM188=\"Btu/hr\"),Inventory!$AL188,IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AM188=\"Tons\"),Inventory!$AL188*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF181=\"a\",$BK181=\"No\"),0,IF(AND($AF181=\"b\",Inventory!$R188=\"Btu/hr\"),Inventory!$Q188,IF(AND($AF181=\"b\",Inventory!$R188=\"Tons\"),Inventory!$Q188*12000,IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AO188=\"Btu/hr\"),Inventory!$AN188,IF(AND(OR($AF181=\"c\",$AF181=\"d\"),Inventory!$AO188=\"Tons\"),Inventory!$AN188*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J188=\"\",$BX181=\"No\"),\"-\",Inventory!$J188)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY181,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF181<>\"b\",AND($AG181<>\"b\",$AG181<>\"c\")),\"-\",IF(AND($BH181<>1,$BH181<>2,$BH181<>7,$BH181<>8),\"n\",IF(Inventory!$K188=\"Split\",\"s\",IF(Inventory!$K188=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG181<>\"k\",$AG181<>\"l\"),\"-\",IF(Inventory!$AE188=$K$4,\"a\",IF(Inventory!$AE188=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG181<>\"k\",$AG181<>\"l\"),\"-\",IF(Inventory!$L188=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ181,$CE181),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE181,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ181,$CE181),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE181,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ181,$CE181),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE181,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,{"$f":"IF(Inventory!$C189=\"\",\"a\",VLOOKUP(Inventory!$C189,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC189=\"Computer Room AC\",\"m\",IF(AND($AF182=\"b\",Inventory!$I189=\"\"),\"a\",IF(AND($AF182=\"b\",Inventory!$I189<>\"\"),VLOOKUP(Inventory!$I189,$E$3:$F$15,2,FALSE),IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AC189=\"\"),\"a\",IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AC189<>\"\"),VLOOKUP(Inventory!$AC189,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG182<>\"b\",$AG182<>\"c\"),$AN182=0,$AN182>=(65000/12000),Inventory!$AD189=\"\"),\"a\",VLOOKUP(Inventory!$AD189,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG182<>\"k\",$AG182<>\"l\"),\"a\",IF(AND(OR($AF182=\"b\",$AF182=\"c\",$AF182=\"d\"),Inventory!$AE189=\"\"),\"a\",IF(AND(OR($AF182=\"b\",$AF182=\"c\",$AF182=\"d\"),Inventory!$AE189<>\"\"),VLOOKUP(Inventory!$AE189,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG182<>\"k\",$AG182<>\"l\"),\"a\",IF(AND($AF182=\"b\",Inventory!$L189=\"\"),\"a\",IF(AND($AF182=\"b\",Inventory!$L189<>\"\"),VLOOKUP(Inventory!$L189,$N$4:$O$6,2,FALSE),IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AF189=\"\"),\"a\",IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AF189<>\"\"),VLOOKUP(Inventory!$AF189,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG182<>\"e\",$AG182<>\"f\"),$AN182=0,Inventory!$AI189=\"\"),\"a\",VLOOKUP(Inventory!$AI189,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG182<>\"i\",$AG182<>\"j\"),$AF182=\"b\"),\"a\",IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AK189=\"\"),\"a\",IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AK189<>\"\"),VLOOKUP(Inventory!$AK189,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C189=\"New Construction\",Inventory!C189=\"Replace-on-Burnout\"),Inventory!CM189,IF(Inventory!C189=\"Early Retirement\",Inventory!CL189,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF182=\"a\",0,IF($AF182=\"b\",Inventory!$M189,Inventory!$AJ189))","v":0},{"$f":"IF(AND(AF182=\"b\",Inventory!I189=\"PTAC\",Inventory!AC189=\"PTHP\",Inventory!N189=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF182=\"a\",AND($BJ182=\"No\",$BK182=\"No\")),0,IF(AND($AF182=\"b\",Inventory!$P189=\"Btu/hr\"),Inventory!$O189,IF(AND($AF182=\"b\",Inventory!$P189=\"Tons\"),Inventory!$O189*12000,IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AM189=\"Btu/hr\"),Inventory!$AL189,IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AM189=\"Tons\"),Inventory!$AL189*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF182=\"a\",$BK182=\"No\"),0,IF(AND($AF182=\"b\",Inventory!$R189=\"Btu/hr\"),Inventory!$Q189,IF(AND($AF182=\"b\",Inventory!$R189=\"Tons\"),Inventory!$Q189*12000,IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AO189=\"Btu/hr\"),Inventory!$AN189,IF(AND(OR($AF182=\"c\",$AF182=\"d\"),Inventory!$AO189=\"Tons\"),Inventory!$AN189*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J189=\"\",$BX182=\"No\"),\"-\",Inventory!$J189)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY182,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF182<>\"b\",AND($AG182<>\"b\",$AG182<>\"c\")),\"-\",IF(AND($BH182<>1,$BH182<>2,$BH182<>7,$BH182<>8),\"n\",IF(Inventory!$K189=\"Split\",\"s\",IF(Inventory!$K189=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG182<>\"k\",$AG182<>\"l\"),\"-\",IF(Inventory!$AE189=$K$4,\"a\",IF(Inventory!$AE189=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG182<>\"k\",$AG182<>\"l\"),\"-\",IF(Inventory!$L189=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ182,$CE182),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE182,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ182,$CE182),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE182,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ182,$CE182),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE182,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,{"$f":"IF(Inventory!$C190=\"\",\"a\",VLOOKUP(Inventory!$C190,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC190=\"Computer Room AC\",\"m\",IF(AND($AF183=\"b\",Inventory!$I190=\"\"),\"a\",IF(AND($AF183=\"b\",Inventory!$I190<>\"\"),VLOOKUP(Inventory!$I190,$E$3:$F$15,2,FALSE),IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AC190=\"\"),\"a\",IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AC190<>\"\"),VLOOKUP(Inventory!$AC190,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG183<>\"b\",$AG183<>\"c\"),$AN183=0,$AN183>=(65000/12000),Inventory!$AD190=\"\"),\"a\",VLOOKUP(Inventory!$AD190,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG183<>\"k\",$AG183<>\"l\"),\"a\",IF(AND(OR($AF183=\"b\",$AF183=\"c\",$AF183=\"d\"),Inventory!$AE190=\"\"),\"a\",IF(AND(OR($AF183=\"b\",$AF183=\"c\",$AF183=\"d\"),Inventory!$AE190<>\"\"),VLOOKUP(Inventory!$AE190,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG183<>\"k\",$AG183<>\"l\"),\"a\",IF(AND($AF183=\"b\",Inventory!$L190=\"\"),\"a\",IF(AND($AF183=\"b\",Inventory!$L190<>\"\"),VLOOKUP(Inventory!$L190,$N$4:$O$6,2,FALSE),IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AF190=\"\"),\"a\",IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AF190<>\"\"),VLOOKUP(Inventory!$AF190,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG183<>\"e\",$AG183<>\"f\"),$AN183=0,Inventory!$AI190=\"\"),\"a\",VLOOKUP(Inventory!$AI190,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG183<>\"i\",$AG183<>\"j\"),$AF183=\"b\"),\"a\",IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AK190=\"\"),\"a\",IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AK190<>\"\"),VLOOKUP(Inventory!$AK190,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C190=\"New Construction\",Inventory!C190=\"Replace-on-Burnout\"),Inventory!CM190,IF(Inventory!C190=\"Early Retirement\",Inventory!CL190,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF183=\"a\",0,IF($AF183=\"b\",Inventory!$M190,Inventory!$AJ190))","v":0},{"$f":"IF(AND(AF183=\"b\",Inventory!I190=\"PTAC\",Inventory!AC190=\"PTHP\",Inventory!N190=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF183=\"a\",AND($BJ183=\"No\",$BK183=\"No\")),0,IF(AND($AF183=\"b\",Inventory!$P190=\"Btu/hr\"),Inventory!$O190,IF(AND($AF183=\"b\",Inventory!$P190=\"Tons\"),Inventory!$O190*12000,IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AM190=\"Btu/hr\"),Inventory!$AL190,IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AM190=\"Tons\"),Inventory!$AL190*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF183=\"a\",$BK183=\"No\"),0,IF(AND($AF183=\"b\",Inventory!$R190=\"Btu/hr\"),Inventory!$Q190,IF(AND($AF183=\"b\",Inventory!$R190=\"Tons\"),Inventory!$Q190*12000,IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AO190=\"Btu/hr\"),Inventory!$AN190,IF(AND(OR($AF183=\"c\",$AF183=\"d\"),Inventory!$AO190=\"Tons\"),Inventory!$AN190*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J190=\"\",$BX183=\"No\"),\"-\",Inventory!$J190)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY183,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF183<>\"b\",AND($AG183<>\"b\",$AG183<>\"c\")),\"-\",IF(AND($BH183<>1,$BH183<>2,$BH183<>7,$BH183<>8),\"n\",IF(Inventory!$K190=\"Split\",\"s\",IF(Inventory!$K190=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG183<>\"k\",$AG183<>\"l\"),\"-\",IF(Inventory!$AE190=$K$4,\"a\",IF(Inventory!$AE190=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG183<>\"k\",$AG183<>\"l\"),\"-\",IF(Inventory!$L190=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ183,$CE183),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE183,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ183,$CE183),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE183,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ183,$CE183),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE183,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",{"$f":"12/$DD183","v":1.2371134020618557},{"$f":"12/$DF183","v":0.74534161490683226},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,{"$f":"IF(Inventory!$C191=\"\",\"a\",VLOOKUP(Inventory!$C191,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC191=\"Computer Room AC\",\"m\",IF(AND($AF184=\"b\",Inventory!$I191=\"\"),\"a\",IF(AND($AF184=\"b\",Inventory!$I191<>\"\"),VLOOKUP(Inventory!$I191,$E$3:$F$15,2,FALSE),IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AC191=\"\"),\"a\",IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AC191<>\"\"),VLOOKUP(Inventory!$AC191,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG184<>\"b\",$AG184<>\"c\"),$AN184=0,$AN184>=(65000/12000),Inventory!$AD191=\"\"),\"a\",VLOOKUP(Inventory!$AD191,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG184<>\"k\",$AG184<>\"l\"),\"a\",IF(AND(OR($AF184=\"b\",$AF184=\"c\",$AF184=\"d\"),Inventory!$AE191=\"\"),\"a\",IF(AND(OR($AF184=\"b\",$AF184=\"c\",$AF184=\"d\"),Inventory!$AE191<>\"\"),VLOOKUP(Inventory!$AE191,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG184<>\"k\",$AG184<>\"l\"),\"a\",IF(AND($AF184=\"b\",Inventory!$L191=\"\"),\"a\",IF(AND($AF184=\"b\",Inventory!$L191<>\"\"),VLOOKUP(Inventory!$L191,$N$4:$O$6,2,FALSE),IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AF191=\"\"),\"a\",IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AF191<>\"\"),VLOOKUP(Inventory!$AF191,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG184<>\"e\",$AG184<>\"f\"),$AN184=0,Inventory!$AI191=\"\"),\"a\",VLOOKUP(Inventory!$AI191,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG184<>\"i\",$AG184<>\"j\"),$AF184=\"b\"),\"a\",IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AK191=\"\"),\"a\",IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AK191<>\"\"),VLOOKUP(Inventory!$AK191,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C191=\"New Construction\",Inventory!C191=\"Replace-on-Burnout\"),Inventory!CM191,IF(Inventory!C191=\"Early Retirement\",Inventory!CL191,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF184=\"a\",0,IF($AF184=\"b\",Inventory!$M191,Inventory!$AJ191))","v":0},{"$f":"IF(AND(AF184=\"b\",Inventory!I191=\"PTAC\",Inventory!AC191=\"PTHP\",Inventory!N191=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF184=\"a\",AND($BJ184=\"No\",$BK184=\"No\")),0,IF(AND($AF184=\"b\",Inventory!$P191=\"Btu/hr\"),Inventory!$O191,IF(AND($AF184=\"b\",Inventory!$P191=\"Tons\"),Inventory!$O191*12000,IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AM191=\"Btu/hr\"),Inventory!$AL191,IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AM191=\"Tons\"),Inventory!$AL191*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF184=\"a\",$BK184=\"No\"),0,IF(AND($AF184=\"b\",Inventory!$R191=\"Btu/hr\"),Inventory!$Q191,IF(AND($AF184=\"b\",Inventory!$R191=\"Tons\"),Inventory!$Q191*12000,IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AO191=\"Btu/hr\"),Inventory!$AN191,IF(AND(OR($AF184=\"c\",$AF184=\"d\"),Inventory!$AO191=\"Tons\"),Inventory!$AN191*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J191=\"\",$BX184=\"No\"),\"-\",Inventory!$J191)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY184,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF184<>\"b\",AND($AG184<>\"b\",$AG184<>\"c\")),\"-\",IF(AND($BH184<>1,$BH184<>2,$BH184<>7,$BH184<>8),\"n\",IF(Inventory!$K191=\"Split\",\"s\",IF(Inventory!$K191=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG184<>\"k\",$AG184<>\"l\"),\"-\",IF(Inventory!$AE191=$K$4,\"a\",IF(Inventory!$AE191=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG184<>\"k\",$AG184<>\"l\"),\"-\",IF(Inventory!$L191=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ184,$CE184),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE184,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ184,$CE184),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE184,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ184,$CE184),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE184,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,{"$f":"IF(Inventory!$C192=\"\",\"a\",VLOOKUP(Inventory!$C192,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC192=\"Computer Room AC\",\"m\",IF(AND($AF185=\"b\",Inventory!$I192=\"\"),\"a\",IF(AND($AF185=\"b\",Inventory!$I192<>\"\"),VLOOKUP(Inventory!$I192,$E$3:$F$15,2,FALSE),IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AC192=\"\"),\"a\",IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AC192<>\"\"),VLOOKUP(Inventory!$AC192,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG185<>\"b\",$AG185<>\"c\"),$AN185=0,$AN185>=(65000/12000),Inventory!$AD192=\"\"),\"a\",VLOOKUP(Inventory!$AD192,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG185<>\"k\",$AG185<>\"l\"),\"a\",IF(AND(OR($AF185=\"b\",$AF185=\"c\",$AF185=\"d\"),Inventory!$AE192=\"\"),\"a\",IF(AND(OR($AF185=\"b\",$AF185=\"c\",$AF185=\"d\"),Inventory!$AE192<>\"\"),VLOOKUP(Inventory!$AE192,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG185<>\"k\",$AG185<>\"l\"),\"a\",IF(AND($AF185=\"b\",Inventory!$L192=\"\"),\"a\",IF(AND($AF185=\"b\",Inventory!$L192<>\"\"),VLOOKUP(Inventory!$L192,$N$4:$O$6,2,FALSE),IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AF192=\"\"),\"a\",IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AF192<>\"\"),VLOOKUP(Inventory!$AF192,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG185<>\"e\",$AG185<>\"f\"),$AN185=0,Inventory!$AI192=\"\"),\"a\",VLOOKUP(Inventory!$AI192,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG185<>\"i\",$AG185<>\"j\"),$AF185=\"b\"),\"a\",IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AK192=\"\"),\"a\",IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AK192<>\"\"),VLOOKUP(Inventory!$AK192,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C192=\"New Construction\",Inventory!C192=\"Replace-on-Burnout\"),Inventory!CM192,IF(Inventory!C192=\"Early Retirement\",Inventory!CL192,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF185=\"a\",0,IF($AF185=\"b\",Inventory!$M192,Inventory!$AJ192))","v":0},{"$f":"IF(AND(AF185=\"b\",Inventory!I192=\"PTAC\",Inventory!AC192=\"PTHP\",Inventory!N192=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF185=\"a\",AND($BJ185=\"No\",$BK185=\"No\")),0,IF(AND($AF185=\"b\",Inventory!$P192=\"Btu/hr\"),Inventory!$O192,IF(AND($AF185=\"b\",Inventory!$P192=\"Tons\"),Inventory!$O192*12000,IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AM192=\"Btu/hr\"),Inventory!$AL192,IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AM192=\"Tons\"),Inventory!$AL192*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF185=\"a\",$BK185=\"No\"),0,IF(AND($AF185=\"b\",Inventory!$R192=\"Btu/hr\"),Inventory!$Q192,IF(AND($AF185=\"b\",Inventory!$R192=\"Tons\"),Inventory!$Q192*12000,IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AO192=\"Btu/hr\"),Inventory!$AN192,IF(AND(OR($AF185=\"c\",$AF185=\"d\"),Inventory!$AO192=\"Tons\"),Inventory!$AN192*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J192=\"\",$BX185=\"No\"),\"-\",Inventory!$J192)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY185,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF185<>\"b\",AND($AG185<>\"b\",$AG185<>\"c\")),\"-\",IF(AND($BH185<>1,$BH185<>2,$BH185<>7,$BH185<>8),\"n\",IF(Inventory!$K192=\"Split\",\"s\",IF(Inventory!$K192=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG185<>\"k\",$AG185<>\"l\"),\"-\",IF(Inventory!$AE192=$K$4,\"a\",IF(Inventory!$AE192=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG185<>\"k\",$AG185<>\"l\"),\"-\",IF(Inventory!$L192=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ185,$CE185),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE185,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ185,$CE185),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE185,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ185,$CE185),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE185,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,{"$f":"IF(Inventory!$C193=\"\",\"a\",VLOOKUP(Inventory!$C193,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC193=\"Computer Room AC\",\"m\",IF(AND($AF186=\"b\",Inventory!$I193=\"\"),\"a\",IF(AND($AF186=\"b\",Inventory!$I193<>\"\"),VLOOKUP(Inventory!$I193,$E$3:$F$15,2,FALSE),IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AC193=\"\"),\"a\",IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AC193<>\"\"),VLOOKUP(Inventory!$AC193,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG186<>\"b\",$AG186<>\"c\"),$AN186=0,$AN186>=(65000/12000),Inventory!$AD193=\"\"),\"a\",VLOOKUP(Inventory!$AD193,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG186<>\"k\",$AG186<>\"l\"),\"a\",IF(AND(OR($AF186=\"b\",$AF186=\"c\",$AF186=\"d\"),Inventory!$AE193=\"\"),\"a\",IF(AND(OR($AF186=\"b\",$AF186=\"c\",$AF186=\"d\"),Inventory!$AE193<>\"\"),VLOOKUP(Inventory!$AE193,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG186<>\"k\",$AG186<>\"l\"),\"a\",IF(AND($AF186=\"b\",Inventory!$L193=\"\"),\"a\",IF(AND($AF186=\"b\",Inventory!$L193<>\"\"),VLOOKUP(Inventory!$L193,$N$4:$O$6,2,FALSE),IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AF193=\"\"),\"a\",IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AF193<>\"\"),VLOOKUP(Inventory!$AF193,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG186<>\"e\",$AG186<>\"f\"),$AN186=0,Inventory!$AI193=\"\"),\"a\",VLOOKUP(Inventory!$AI193,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG186<>\"i\",$AG186<>\"j\"),$AF186=\"b\"),\"a\",IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AK193=\"\"),\"a\",IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AK193<>\"\"),VLOOKUP(Inventory!$AK193,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C193=\"New Construction\",Inventory!C193=\"Replace-on-Burnout\"),Inventory!CM193,IF(Inventory!C193=\"Early Retirement\",Inventory!CL193,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF186=\"a\",0,IF($AF186=\"b\",Inventory!$M193,Inventory!$AJ193))","v":0},{"$f":"IF(AND(AF186=\"b\",Inventory!I193=\"PTAC\",Inventory!AC193=\"PTHP\",Inventory!N193=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF186=\"a\",AND($BJ186=\"No\",$BK186=\"No\")),0,IF(AND($AF186=\"b\",Inventory!$P193=\"Btu/hr\"),Inventory!$O193,IF(AND($AF186=\"b\",Inventory!$P193=\"Tons\"),Inventory!$O193*12000,IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AM193=\"Btu/hr\"),Inventory!$AL193,IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AM193=\"Tons\"),Inventory!$AL193*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF186=\"a\",$BK186=\"No\"),0,IF(AND($AF186=\"b\",Inventory!$R193=\"Btu/hr\"),Inventory!$Q193,IF(AND($AF186=\"b\",Inventory!$R193=\"Tons\"),Inventory!$Q193*12000,IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AO193=\"Btu/hr\"),Inventory!$AN193,IF(AND(OR($AF186=\"c\",$AF186=\"d\"),Inventory!$AO193=\"Tons\"),Inventory!$AN193*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J193=\"\",$BX186=\"No\"),\"-\",Inventory!$J193)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY186,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF186<>\"b\",AND($AG186<>\"b\",$AG186<>\"c\")),\"-\",IF(AND($BH186<>1,$BH186<>2,$BH186<>7,$BH186<>8),\"n\",IF(Inventory!$K193=\"Split\",\"s\",IF(Inventory!$K193=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG186<>\"k\",$AG186<>\"l\"),\"-\",IF(Inventory!$AE193=$K$4,\"a\",IF(Inventory!$AE193=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG186<>\"k\",$AG186<>\"l\"),\"-\",IF(Inventory!$L193=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ186,$CE186),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE186,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ186,$CE186),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE186,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ186,$CE186),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE186,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ckacdaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,{"$f":"IF(Inventory!$C194=\"\",\"a\",VLOOKUP(Inventory!$C194,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC194=\"Computer Room AC\",\"m\",IF(AND($AF187=\"b\",Inventory!$I194=\"\"),\"a\",IF(AND($AF187=\"b\",Inventory!$I194<>\"\"),VLOOKUP(Inventory!$I194,$E$3:$F$15,2,FALSE),IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AC194=\"\"),\"a\",IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AC194<>\"\"),VLOOKUP(Inventory!$AC194,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG187<>\"b\",$AG187<>\"c\"),$AN187=0,$AN187>=(65000/12000),Inventory!$AD194=\"\"),\"a\",VLOOKUP(Inventory!$AD194,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG187<>\"k\",$AG187<>\"l\"),\"a\",IF(AND(OR($AF187=\"b\",$AF187=\"c\",$AF187=\"d\"),Inventory!$AE194=\"\"),\"a\",IF(AND(OR($AF187=\"b\",$AF187=\"c\",$AF187=\"d\"),Inventory!$AE194<>\"\"),VLOOKUP(Inventory!$AE194,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG187<>\"k\",$AG187<>\"l\"),\"a\",IF(AND($AF187=\"b\",Inventory!$L194=\"\"),\"a\",IF(AND($AF187=\"b\",Inventory!$L194<>\"\"),VLOOKUP(Inventory!$L194,$N$4:$O$6,2,FALSE),IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AF194=\"\"),\"a\",IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AF194<>\"\"),VLOOKUP(Inventory!$AF194,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG187<>\"e\",$AG187<>\"f\"),$AN187=0,Inventory!$AI194=\"\"),\"a\",VLOOKUP(Inventory!$AI194,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG187<>\"i\",$AG187<>\"j\"),$AF187=\"b\"),\"a\",IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AK194=\"\"),\"a\",IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AK194<>\"\"),VLOOKUP(Inventory!$AK194,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C194=\"New Construction\",Inventory!C194=\"Replace-on-Burnout\"),Inventory!CM194,IF(Inventory!C194=\"Early Retirement\",Inventory!CL194,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF187=\"a\",0,IF($AF187=\"b\",Inventory!$M194,Inventory!$AJ194))","v":0},{"$f":"IF(AND(AF187=\"b\",Inventory!I194=\"PTAC\",Inventory!AC194=\"PTHP\",Inventory!N194=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF187=\"a\",AND($BJ187=\"No\",$BK187=\"No\")),0,IF(AND($AF187=\"b\",Inventory!$P194=\"Btu/hr\"),Inventory!$O194,IF(AND($AF187=\"b\",Inventory!$P194=\"Tons\"),Inventory!$O194*12000,IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AM194=\"Btu/hr\"),Inventory!$AL194,IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AM194=\"Tons\"),Inventory!$AL194*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF187=\"a\",$BK187=\"No\"),0,IF(AND($AF187=\"b\",Inventory!$R194=\"Btu/hr\"),Inventory!$Q194,IF(AND($AF187=\"b\",Inventory!$R194=\"Tons\"),Inventory!$Q194*12000,IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AO194=\"Btu/hr\"),Inventory!$AN194,IF(AND(OR($AF187=\"c\",$AF187=\"d\"),Inventory!$AO194=\"Tons\"),Inventory!$AN194*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J194=\"\",$BX187=\"No\"),\"-\",Inventory!$J194)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY187,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF187<>\"b\",AND($AG187<>\"b\",$AG187<>\"c\")),\"-\",IF(AND($BH187<>1,$BH187<>2,$BH187<>7,$BH187<>8),\"n\",IF(Inventory!$K194=\"Split\",\"s\",IF(Inventory!$K194=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG187<>\"k\",$AG187<>\"l\"),\"-\",IF(Inventory!$AE194=$K$4,\"a\",IF(Inventory!$AE194=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG187<>\"k\",$AG187<>\"l\"),\"-\",IF(Inventory!$L194=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ187,$CE187),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE187,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ187,$CE187),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE187,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ187,$CE187),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE187,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa49",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"IF(Inventory!$C195=\"\",\"a\",VLOOKUP(Inventory!$C195,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC195=\"Computer Room AC\",\"m\",IF(AND($AF188=\"b\",Inventory!$I195=\"\"),\"a\",IF(AND($AF188=\"b\",Inventory!$I195<>\"\"),VLOOKUP(Inventory!$I195,$E$3:$F$15,2,FALSE),IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AC195=\"\"),\"a\",IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AC195<>\"\"),VLOOKUP(Inventory!$AC195,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG188<>\"b\",$AG188<>\"c\"),$AN188=0,$AN188>=(65000/12000),Inventory!$AD195=\"\"),\"a\",VLOOKUP(Inventory!$AD195,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG188<>\"k\",$AG188<>\"l\"),\"a\",IF(AND(OR($AF188=\"b\",$AF188=\"c\",$AF188=\"d\"),Inventory!$AE195=\"\"),\"a\",IF(AND(OR($AF188=\"b\",$AF188=\"c\",$AF188=\"d\"),Inventory!$AE195<>\"\"),VLOOKUP(Inventory!$AE195,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG188<>\"k\",$AG188<>\"l\"),\"a\",IF(AND($AF188=\"b\",Inventory!$L195=\"\"),\"a\",IF(AND($AF188=\"b\",Inventory!$L195<>\"\"),VLOOKUP(Inventory!$L195,$N$4:$O$6,2,FALSE),IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AF195=\"\"),\"a\",IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AF195<>\"\"),VLOOKUP(Inventory!$AF195,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG188<>\"e\",$AG188<>\"f\"),$AN188=0,Inventory!$AI195=\"\"),\"a\",VLOOKUP(Inventory!$AI195,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG188<>\"i\",$AG188<>\"j\"),$AF188=\"b\"),\"a\",IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AK195=\"\"),\"a\",IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AK195<>\"\"),VLOOKUP(Inventory!$AK195,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C195=\"New Construction\",Inventory!C195=\"Replace-on-Burnout\"),Inventory!CM195,IF(Inventory!C195=\"Early Retirement\",Inventory!CL195,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF188=\"a\",0,IF($AF188=\"b\",Inventory!$M195,Inventory!$AJ195))","v":0},{"$f":"IF(AND(AF188=\"b\",Inventory!I195=\"PTAC\",Inventory!AC195=\"PTHP\",Inventory!N195=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF188=\"a\",AND($BJ188=\"No\",$BK188=\"No\")),0,IF(AND($AF188=\"b\",Inventory!$P195=\"Btu/hr\"),Inventory!$O195,IF(AND($AF188=\"b\",Inventory!$P195=\"Tons\"),Inventory!$O195*12000,IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AM195=\"Btu/hr\"),Inventory!$AL195,IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AM195=\"Tons\"),Inventory!$AL195*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF188=\"a\",$BK188=\"No\"),0,IF(AND($AF188=\"b\",Inventory!$R195=\"Btu/hr\"),Inventory!$Q195,IF(AND($AF188=\"b\",Inventory!$R195=\"Tons\"),Inventory!$Q195*12000,IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AO195=\"Btu/hr\"),Inventory!$AN195,IF(AND(OR($AF188=\"c\",$AF188=\"d\"),Inventory!$AO195=\"Tons\"),Inventory!$AN195*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J195=\"\",$BX188=\"No\"),\"-\",Inventory!$J195)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY188,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF188<>\"b\",AND($AG188<>\"b\",$AG188<>\"c\")),\"-\",IF(AND($BH188<>1,$BH188<>2,$BH188<>7,$BH188<>8),\"n\",IF(Inventory!$K195=\"Split\",\"s\",IF(Inventory!$K195=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG188<>\"k\",$AG188<>\"l\"),\"-\",IF(Inventory!$AE195=$K$4,\"a\",IF(Inventory!$AE195=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG188<>\"k\",$AG188<>\"l\"),\"-\",IF(Inventory!$L195=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ188,$CE188),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE188,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ188,$CE188),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE188,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ188,$CE188),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE188,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,{"$f":"IF(Inventory!$C196=\"\",\"a\",VLOOKUP(Inventory!$C196,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC196=\"Computer Room AC\",\"m\",IF(AND($AF189=\"b\",Inventory!$I196=\"\"),\"a\",IF(AND($AF189=\"b\",Inventory!$I196<>\"\"),VLOOKUP(Inventory!$I196,$E$3:$F$15,2,FALSE),IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AC196=\"\"),\"a\",IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AC196<>\"\"),VLOOKUP(Inventory!$AC196,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG189<>\"b\",$AG189<>\"c\"),$AN189=0,$AN189>=(65000/12000),Inventory!$AD196=\"\"),\"a\",VLOOKUP(Inventory!$AD196,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG189<>\"k\",$AG189<>\"l\"),\"a\",IF(AND(OR($AF189=\"b\",$AF189=\"c\",$AF189=\"d\"),Inventory!$AE196=\"\"),\"a\",IF(AND(OR($AF189=\"b\",$AF189=\"c\",$AF189=\"d\"),Inventory!$AE196<>\"\"),VLOOKUP(Inventory!$AE196,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG189<>\"k\",$AG189<>\"l\"),\"a\",IF(AND($AF189=\"b\",Inventory!$L196=\"\"),\"a\",IF(AND($AF189=\"b\",Inventory!$L196<>\"\"),VLOOKUP(Inventory!$L196,$N$4:$O$6,2,FALSE),IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AF196=\"\"),\"a\",IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AF196<>\"\"),VLOOKUP(Inventory!$AF196,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG189<>\"e\",$AG189<>\"f\"),$AN189=0,Inventory!$AI196=\"\"),\"a\",VLOOKUP(Inventory!$AI196,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG189<>\"i\",$AG189<>\"j\"),$AF189=\"b\"),\"a\",IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AK196=\"\"),\"a\",IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AK196<>\"\"),VLOOKUP(Inventory!$AK196,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C196=\"New Construction\",Inventory!C196=\"Replace-on-Burnout\"),Inventory!CM196,IF(Inventory!C196=\"Early Retirement\",Inventory!CL196,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF189=\"a\",0,IF($AF189=\"b\",Inventory!$M196,Inventory!$AJ196))","v":0},{"$f":"IF(AND(AF189=\"b\",Inventory!I196=\"PTAC\",Inventory!AC196=\"PTHP\",Inventory!N196=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF189=\"a\",AND($BJ189=\"No\",$BK189=\"No\")),0,IF(AND($AF189=\"b\",Inventory!$P196=\"Btu/hr\"),Inventory!$O196,IF(AND($AF189=\"b\",Inventory!$P196=\"Tons\"),Inventory!$O196*12000,IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AM196=\"Btu/hr\"),Inventory!$AL196,IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AM196=\"Tons\"),Inventory!$AL196*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF189=\"a\",$BK189=\"No\"),0,IF(AND($AF189=\"b\",Inventory!$R196=\"Btu/hr\"),Inventory!$Q196,IF(AND($AF189=\"b\",Inventory!$R196=\"Tons\"),Inventory!$Q196*12000,IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AO196=\"Btu/hr\"),Inventory!$AN196,IF(AND(OR($AF189=\"c\",$AF189=\"d\"),Inventory!$AO196=\"Tons\"),Inventory!$AN196*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J196=\"\",$BX189=\"No\"),\"-\",Inventory!$J196)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY189,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF189<>\"b\",AND($AG189<>\"b\",$AG189<>\"c\")),\"-\",IF(AND($BH189<>1,$BH189<>2,$BH189<>7,$BH189<>8),\"n\",IF(Inventory!$K196=\"Split\",\"s\",IF(Inventory!$K196=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG189<>\"k\",$AG189<>\"l\"),\"-\",IF(Inventory!$AE196=$K$4,\"a\",IF(Inventory!$AE196=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG189<>\"k\",$AG189<>\"l\"),\"-\",IF(Inventory!$L196=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ189,$CE189),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE189,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ189,$CE189),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE189,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ189,$CE189),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE189,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,{"$f":"IF(Inventory!$C197=\"\",\"a\",VLOOKUP(Inventory!$C197,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC197=\"Computer Room AC\",\"m\",IF(AND($AF190=\"b\",Inventory!$I197=\"\"),\"a\",IF(AND($AF190=\"b\",Inventory!$I197<>\"\"),VLOOKUP(Inventory!$I197,$E$3:$F$15,2,FALSE),IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AC197=\"\"),\"a\",IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AC197<>\"\"),VLOOKUP(Inventory!$AC197,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG190<>\"b\",$AG190<>\"c\"),$AN190=0,$AN190>=(65000/12000),Inventory!$AD197=\"\"),\"a\",VLOOKUP(Inventory!$AD197,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG190<>\"k\",$AG190<>\"l\"),\"a\",IF(AND(OR($AF190=\"b\",$AF190=\"c\",$AF190=\"d\"),Inventory!$AE197=\"\"),\"a\",IF(AND(OR($AF190=\"b\",$AF190=\"c\",$AF190=\"d\"),Inventory!$AE197<>\"\"),VLOOKUP(Inventory!$AE197,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG190<>\"k\",$AG190<>\"l\"),\"a\",IF(AND($AF190=\"b\",Inventory!$L197=\"\"),\"a\",IF(AND($AF190=\"b\",Inventory!$L197<>\"\"),VLOOKUP(Inventory!$L197,$N$4:$O$6,2,FALSE),IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AF197=\"\"),\"a\",IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AF197<>\"\"),VLOOKUP(Inventory!$AF197,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG190<>\"e\",$AG190<>\"f\"),$AN190=0,Inventory!$AI197=\"\"),\"a\",VLOOKUP(Inventory!$AI197,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG190<>\"i\",$AG190<>\"j\"),$AF190=\"b\"),\"a\",IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AK197=\"\"),\"a\",IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AK197<>\"\"),VLOOKUP(Inventory!$AK197,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C197=\"New Construction\",Inventory!C197=\"Replace-on-Burnout\"),Inventory!CM197,IF(Inventory!C197=\"Early Retirement\",Inventory!CL197,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF190=\"a\",0,IF($AF190=\"b\",Inventory!$M197,Inventory!$AJ197))","v":0},{"$f":"IF(AND(AF190=\"b\",Inventory!I197=\"PTAC\",Inventory!AC197=\"PTHP\",Inventory!N197=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF190=\"a\",AND($BJ190=\"No\",$BK190=\"No\")),0,IF(AND($AF190=\"b\",Inventory!$P197=\"Btu/hr\"),Inventory!$O197,IF(AND($AF190=\"b\",Inventory!$P197=\"Tons\"),Inventory!$O197*12000,IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AM197=\"Btu/hr\"),Inventory!$AL197,IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AM197=\"Tons\"),Inventory!$AL197*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF190=\"a\",$BK190=\"No\"),0,IF(AND($AF190=\"b\",Inventory!$R197=\"Btu/hr\"),Inventory!$Q197,IF(AND($AF190=\"b\",Inventory!$R197=\"Tons\"),Inventory!$Q197*12000,IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AO197=\"Btu/hr\"),Inventory!$AN197,IF(AND(OR($AF190=\"c\",$AF190=\"d\"),Inventory!$AO197=\"Tons\"),Inventory!$AN197*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J197=\"\",$BX190=\"No\"),\"-\",Inventory!$J197)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY190,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF190<>\"b\",AND($AG190<>\"b\",$AG190<>\"c\")),\"-\",IF(AND($BH190<>1,$BH190<>2,$BH190<>7,$BH190<>8),\"n\",IF(Inventory!$K197=\"Split\",\"s\",IF(Inventory!$K197=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG190<>\"k\",$AG190<>\"l\"),\"-\",IF(Inventory!$AE197=$K$4,\"a\",IF(Inventory!$AE197=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG190<>\"k\",$AG190<>\"l\"),\"-\",IF(Inventory!$L197=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ190,$CE190),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE190,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ190,$CE190),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE190,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ190,$CE190),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE190,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,{"$f":"IF(Inventory!$C198=\"\",\"a\",VLOOKUP(Inventory!$C198,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC198=\"Computer Room AC\",\"m\",IF(AND($AF191=\"b\",Inventory!$I198=\"\"),\"a\",IF(AND($AF191=\"b\",Inventory!$I198<>\"\"),VLOOKUP(Inventory!$I198,$E$3:$F$15,2,FALSE),IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AC198=\"\"),\"a\",IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AC198<>\"\"),VLOOKUP(Inventory!$AC198,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG191<>\"b\",$AG191<>\"c\"),$AN191=0,$AN191>=(65000/12000),Inventory!$AD198=\"\"),\"a\",VLOOKUP(Inventory!$AD198,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG191<>\"k\",$AG191<>\"l\"),\"a\",IF(AND(OR($AF191=\"b\",$AF191=\"c\",$AF191=\"d\"),Inventory!$AE198=\"\"),\"a\",IF(AND(OR($AF191=\"b\",$AF191=\"c\",$AF191=\"d\"),Inventory!$AE198<>\"\"),VLOOKUP(Inventory!$AE198,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG191<>\"k\",$AG191<>\"l\"),\"a\",IF(AND($AF191=\"b\",Inventory!$L198=\"\"),\"a\",IF(AND($AF191=\"b\",Inventory!$L198<>\"\"),VLOOKUP(Inventory!$L198,$N$4:$O$6,2,FALSE),IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AF198=\"\"),\"a\",IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AF198<>\"\"),VLOOKUP(Inventory!$AF198,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG191<>\"e\",$AG191<>\"f\"),$AN191=0,Inventory!$AI198=\"\"),\"a\",VLOOKUP(Inventory!$AI198,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG191<>\"i\",$AG191<>\"j\"),$AF191=\"b\"),\"a\",IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AK198=\"\"),\"a\",IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AK198<>\"\"),VLOOKUP(Inventory!$AK198,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C198=\"New Construction\",Inventory!C198=\"Replace-on-Burnout\"),Inventory!CM198,IF(Inventory!C198=\"Early Retirement\",Inventory!CL198,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF191=\"a\",0,IF($AF191=\"b\",Inventory!$M198,Inventory!$AJ198))","v":0},{"$f":"IF(AND(AF191=\"b\",Inventory!I198=\"PTAC\",Inventory!AC198=\"PTHP\",Inventory!N198=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF191=\"a\",AND($BJ191=\"No\",$BK191=\"No\")),0,IF(AND($AF191=\"b\",Inventory!$P198=\"Btu/hr\"),Inventory!$O198,IF(AND($AF191=\"b\",Inventory!$P198=\"Tons\"),Inventory!$O198*12000,IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AM198=\"Btu/hr\"),Inventory!$AL198,IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AM198=\"Tons\"),Inventory!$AL198*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF191=\"a\",$BK191=\"No\"),0,IF(AND($AF191=\"b\",Inventory!$R198=\"Btu/hr\"),Inventory!$Q198,IF(AND($AF191=\"b\",Inventory!$R198=\"Tons\"),Inventory!$Q198*12000,IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AO198=\"Btu/hr\"),Inventory!$AN198,IF(AND(OR($AF191=\"c\",$AF191=\"d\"),Inventory!$AO198=\"Tons\"),Inventory!$AN198*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J198=\"\",$BX191=\"No\"),\"-\",Inventory!$J198)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY191,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF191<>\"b\",AND($AG191<>\"b\",$AG191<>\"c\")),\"-\",IF(AND($BH191<>1,$BH191<>2,$BH191<>7,$BH191<>8),\"n\",IF(Inventory!$K198=\"Split\",\"s\",IF(Inventory!$K198=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG191<>\"k\",$AG191<>\"l\"),\"-\",IF(Inventory!$AE198=$K$4,\"a\",IF(Inventory!$AE198=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG191<>\"k\",$AG191<>\"l\"),\"-\",IF(Inventory!$L198=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ191,$CE191),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE191,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ191,$CE191),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE191,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ191,$CE191),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE191,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,{"$f":"IF(Inventory!$C199=\"\",\"a\",VLOOKUP(Inventory!$C199,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC199=\"Computer Room AC\",\"m\",IF(AND($AF192=\"b\",Inventory!$I199=\"\"),\"a\",IF(AND($AF192=\"b\",Inventory!$I199<>\"\"),VLOOKUP(Inventory!$I199,$E$3:$F$15,2,FALSE),IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AC199=\"\"),\"a\",IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AC199<>\"\"),VLOOKUP(Inventory!$AC199,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG192<>\"b\",$AG192<>\"c\"),$AN192=0,$AN192>=(65000/12000),Inventory!$AD199=\"\"),\"a\",VLOOKUP(Inventory!$AD199,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG192<>\"k\",$AG192<>\"l\"),\"a\",IF(AND(OR($AF192=\"b\",$AF192=\"c\",$AF192=\"d\"),Inventory!$AE199=\"\"),\"a\",IF(AND(OR($AF192=\"b\",$AF192=\"c\",$AF192=\"d\"),Inventory!$AE199<>\"\"),VLOOKUP(Inventory!$AE199,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG192<>\"k\",$AG192<>\"l\"),\"a\",IF(AND($AF192=\"b\",Inventory!$L199=\"\"),\"a\",IF(AND($AF192=\"b\",Inventory!$L199<>\"\"),VLOOKUP(Inventory!$L199,$N$4:$O$6,2,FALSE),IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AF199=\"\"),\"a\",IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AF199<>\"\"),VLOOKUP(Inventory!$AF199,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG192<>\"e\",$AG192<>\"f\"),$AN192=0,Inventory!$AI199=\"\"),\"a\",VLOOKUP(Inventory!$AI199,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG192<>\"i\",$AG192<>\"j\"),$AF192=\"b\"),\"a\",IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AK199=\"\"),\"a\",IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AK199<>\"\"),VLOOKUP(Inventory!$AK199,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C199=\"New Construction\",Inventory!C199=\"Replace-on-Burnout\"),Inventory!CM199,IF(Inventory!C199=\"Early Retirement\",Inventory!CL199,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF192=\"a\",0,IF($AF192=\"b\",Inventory!$M199,Inventory!$AJ199))","v":0},{"$f":"IF(AND(AF192=\"b\",Inventory!I199=\"PTAC\",Inventory!AC199=\"PTHP\",Inventory!N199=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF192=\"a\",AND($BJ192=\"No\",$BK192=\"No\")),0,IF(AND($AF192=\"b\",Inventory!$P199=\"Btu/hr\"),Inventory!$O199,IF(AND($AF192=\"b\",Inventory!$P199=\"Tons\"),Inventory!$O199*12000,IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AM199=\"Btu/hr\"),Inventory!$AL199,IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AM199=\"Tons\"),Inventory!$AL199*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF192=\"a\",$BK192=\"No\"),0,IF(AND($AF192=\"b\",Inventory!$R199=\"Btu/hr\"),Inventory!$Q199,IF(AND($AF192=\"b\",Inventory!$R199=\"Tons\"),Inventory!$Q199*12000,IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AO199=\"Btu/hr\"),Inventory!$AN199,IF(AND(OR($AF192=\"c\",$AF192=\"d\"),Inventory!$AO199=\"Tons\"),Inventory!$AN199*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J199=\"\",$BX192=\"No\"),\"-\",Inventory!$J199)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY192,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF192<>\"b\",AND($AG192<>\"b\",$AG192<>\"c\")),\"-\",IF(AND($BH192<>1,$BH192<>2,$BH192<>7,$BH192<>8),\"n\",IF(Inventory!$K199=\"Split\",\"s\",IF(Inventory!$K199=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG192<>\"k\",$AG192<>\"l\"),\"-\",IF(Inventory!$AE199=$K$4,\"a\",IF(Inventory!$AE199=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG192<>\"k\",$AG192<>\"l\"),\"-\",IF(Inventory!$L199=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ192,$CE192),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE192,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ192,$CE192),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE192,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ192,$CE192),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE192,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabbaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,{"$f":"IF(Inventory!$C200=\"\",\"a\",VLOOKUP(Inventory!$C200,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC200=\"Computer Room AC\",\"m\",IF(AND($AF193=\"b\",Inventory!$I200=\"\"),\"a\",IF(AND($AF193=\"b\",Inventory!$I200<>\"\"),VLOOKUP(Inventory!$I200,$E$3:$F$15,2,FALSE),IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AC200=\"\"),\"a\",IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AC200<>\"\"),VLOOKUP(Inventory!$AC200,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG193<>\"b\",$AG193<>\"c\"),$AN193=0,$AN193>=(65000/12000),Inventory!$AD200=\"\"),\"a\",VLOOKUP(Inventory!$AD200,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG193<>\"k\",$AG193<>\"l\"),\"a\",IF(AND(OR($AF193=\"b\",$AF193=\"c\",$AF193=\"d\"),Inventory!$AE200=\"\"),\"a\",IF(AND(OR($AF193=\"b\",$AF193=\"c\",$AF193=\"d\"),Inventory!$AE200<>\"\"),VLOOKUP(Inventory!$AE200,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG193<>\"k\",$AG193<>\"l\"),\"a\",IF(AND($AF193=\"b\",Inventory!$L200=\"\"),\"a\",IF(AND($AF193=\"b\",Inventory!$L200<>\"\"),VLOOKUP(Inventory!$L200,$N$4:$O$6,2,FALSE),IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AF200=\"\"),\"a\",IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AF200<>\"\"),VLOOKUP(Inventory!$AF200,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG193<>\"e\",$AG193<>\"f\"),$AN193=0,Inventory!$AI200=\"\"),\"a\",VLOOKUP(Inventory!$AI200,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG193<>\"i\",$AG193<>\"j\"),$AF193=\"b\"),\"a\",IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AK200=\"\"),\"a\",IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AK200<>\"\"),VLOOKUP(Inventory!$AK200,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C200=\"New Construction\",Inventory!C200=\"Replace-on-Burnout\"),Inventory!CM200,IF(Inventory!C200=\"Early Retirement\",Inventory!CL200,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF193=\"a\",0,IF($AF193=\"b\",Inventory!$M200,Inventory!$AJ200))","v":0},{"$f":"IF(AND(AF193=\"b\",Inventory!I200=\"PTAC\",Inventory!AC200=\"PTHP\",Inventory!N200=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF193=\"a\",AND($BJ193=\"No\",$BK193=\"No\")),0,IF(AND($AF193=\"b\",Inventory!$P200=\"Btu/hr\"),Inventory!$O200,IF(AND($AF193=\"b\",Inventory!$P200=\"Tons\"),Inventory!$O200*12000,IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AM200=\"Btu/hr\"),Inventory!$AL200,IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AM200=\"Tons\"),Inventory!$AL200*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF193=\"a\",$BK193=\"No\"),0,IF(AND($AF193=\"b\",Inventory!$R200=\"Btu/hr\"),Inventory!$Q200,IF(AND($AF193=\"b\",Inventory!$R200=\"Tons\"),Inventory!$Q200*12000,IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AO200=\"Btu/hr\"),Inventory!$AN200,IF(AND(OR($AF193=\"c\",$AF193=\"d\"),Inventory!$AO200=\"Tons\"),Inventory!$AN200*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J200=\"\",$BX193=\"No\"),\"-\",Inventory!$J200)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY193,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF193<>\"b\",AND($AG193<>\"b\",$AG193<>\"c\")),\"-\",IF(AND($BH193<>1,$BH193<>2,$BH193<>7,$BH193<>8),\"n\",IF(Inventory!$K200=\"Split\",\"s\",IF(Inventory!$K200=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG193<>\"k\",$AG193<>\"l\"),\"-\",IF(Inventory!$AE200=$K$4,\"a\",IF(Inventory!$AE200=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG193<>\"k\",$AG193<>\"l\"),\"-\",IF(Inventory!$L200=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ193,$CE193),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE193,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ193,$CE193),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE193,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ193,$CE193),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE193,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabcaaa49",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,{"$f":"IF(Inventory!$C201=\"\",\"a\",VLOOKUP(Inventory!$C201,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC201=\"Computer Room AC\",\"m\",IF(AND($AF194=\"b\",Inventory!$I201=\"\"),\"a\",IF(AND($AF194=\"b\",Inventory!$I201<>\"\"),VLOOKUP(Inventory!$I201,$E$3:$F$15,2,FALSE),IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AC201=\"\"),\"a\",IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AC201<>\"\"),VLOOKUP(Inventory!$AC201,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG194<>\"b\",$AG194<>\"c\"),$AN194=0,$AN194>=(65000/12000),Inventory!$AD201=\"\"),\"a\",VLOOKUP(Inventory!$AD201,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG194<>\"k\",$AG194<>\"l\"),\"a\",IF(AND(OR($AF194=\"b\",$AF194=\"c\",$AF194=\"d\"),Inventory!$AE201=\"\"),\"a\",IF(AND(OR($AF194=\"b\",$AF194=\"c\",$AF194=\"d\"),Inventory!$AE201<>\"\"),VLOOKUP(Inventory!$AE201,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG194<>\"k\",$AG194<>\"l\"),\"a\",IF(AND($AF194=\"b\",Inventory!$L201=\"\"),\"a\",IF(AND($AF194=\"b\",Inventory!$L201<>\"\"),VLOOKUP(Inventory!$L201,$N$4:$O$6,2,FALSE),IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AF201=\"\"),\"a\",IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AF201<>\"\"),VLOOKUP(Inventory!$AF201,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG194<>\"e\",$AG194<>\"f\"),$AN194=0,Inventory!$AI201=\"\"),\"a\",VLOOKUP(Inventory!$AI201,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG194<>\"i\",$AG194<>\"j\"),$AF194=\"b\"),\"a\",IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AK201=\"\"),\"a\",IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AK201<>\"\"),VLOOKUP(Inventory!$AK201,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C201=\"New Construction\",Inventory!C201=\"Replace-on-Burnout\"),Inventory!CM201,IF(Inventory!C201=\"Early Retirement\",Inventory!CL201,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF194=\"a\",0,IF($AF194=\"b\",Inventory!$M201,Inventory!$AJ201))","v":0},{"$f":"IF(AND(AF194=\"b\",Inventory!I201=\"PTAC\",Inventory!AC201=\"PTHP\",Inventory!N201=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF194=\"a\",AND($BJ194=\"No\",$BK194=\"No\")),0,IF(AND($AF194=\"b\",Inventory!$P201=\"Btu/hr\"),Inventory!$O201,IF(AND($AF194=\"b\",Inventory!$P201=\"Tons\"),Inventory!$O201*12000,IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AM201=\"Btu/hr\"),Inventory!$AL201,IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AM201=\"Tons\"),Inventory!$AL201*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF194=\"a\",$BK194=\"No\"),0,IF(AND($AF194=\"b\",Inventory!$R201=\"Btu/hr\"),Inventory!$Q201,IF(AND($AF194=\"b\",Inventory!$R201=\"Tons\"),Inventory!$Q201*12000,IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AO201=\"Btu/hr\"),Inventory!$AN201,IF(AND(OR($AF194=\"c\",$AF194=\"d\"),Inventory!$AO201=\"Tons\"),Inventory!$AN201*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J201=\"\",$BX194=\"No\"),\"-\",Inventory!$J201)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY194,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF194<>\"b\",AND($AG194<>\"b\",$AG194<>\"c\")),\"-\",IF(AND($BH194<>1,$BH194<>2,$BH194<>7,$BH194<>8),\"n\",IF(Inventory!$K201=\"Split\",\"s\",IF(Inventory!$K201=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG194<>\"k\",$AG194<>\"l\"),\"-\",IF(Inventory!$AE201=$K$4,\"a\",IF(Inventory!$AE201=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG194<>\"k\",$AG194<>\"l\"),\"-\",IF(Inventory!$L201=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ194,$CE194),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE194,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ194,$CE194),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE194,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ194,$CE194),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE194,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabcaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"IF(Inventory!$C202=\"\",\"a\",VLOOKUP(Inventory!$C202,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC202=\"Computer Room AC\",\"m\",IF(AND($AF195=\"b\",Inventory!$I202=\"\"),\"a\",IF(AND($AF195=\"b\",Inventory!$I202<>\"\"),VLOOKUP(Inventory!$I202,$E$3:$F$15,2,FALSE),IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AC202=\"\"),\"a\",IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AC202<>\"\"),VLOOKUP(Inventory!$AC202,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\"),$AN195=0,$AN195>=(65000/12000),Inventory!$AD202=\"\"),\"a\",VLOOKUP(Inventory!$AD202,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG195<>\"k\",$AG195<>\"l\"),\"a\",IF(AND(OR($AF195=\"b\",$AF195=\"c\",$AF195=\"d\"),Inventory!$AE202=\"\"),\"a\",IF(AND(OR($AF195=\"b\",$AF195=\"c\",$AF195=\"d\"),Inventory!$AE202<>\"\"),VLOOKUP(Inventory!$AE202,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG195<>\"k\",$AG195<>\"l\"),\"a\",IF(AND($AF195=\"b\",Inventory!$L202=\"\"),\"a\",IF(AND($AF195=\"b\",Inventory!$L202<>\"\"),VLOOKUP(Inventory!$L202,$N$4:$O$6,2,FALSE),IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AF202=\"\"),\"a\",IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AF202<>\"\"),VLOOKUP(Inventory!$AF202,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG195<>\"e\",$AG195<>\"f\"),$AN195=0,Inventory!$AI202=\"\"),\"a\",VLOOKUP(Inventory!$AI202,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG195=\"j\",\"b\",IF($AG195=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AF195=\"b\"),\"a\",IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AK202=\"\"),\"a\",IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AK202<>\"\"),VLOOKUP(Inventory!$AK202,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C202=\"New Construction\",Inventory!C202=\"Replace-on-Burnout\"),Inventory!CM202,IF(Inventory!C202=\"Early Retirement\",Inventory!CL202,0))","v":0},{"$f":"IF(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),\"\",IF(AND($AN195>=$AO$2,$AG195=\"b\"),6,IF(AND($AN195>=$AO$2,$AG195=\"c\"),12,IF(AND($AN195>=$AO$2,$AG195=\"d\"),18,IF(AND($AN195>=$AO$2,$AG195=\"e\"),24,IF(AND($AN195>=$AO$2,$AG195=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),$AO195<>0),\"\",IF(AND($AN195>=$AP$2,$AG195=\"b\"),5,IF(AND($AN195>=$AP$2,$AG195=\"c\"),11,IF(AND($AN195>=$AP$2,$AG195=\"d\"),17,IF(AND($AN195>=$AP$2,$AG195=\"e\"),23,IF(AND($AN195>=$AP$2,$AG195=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),$AP195<>0),\"\",IF(AND($AN195>=$AQ$2,$AG195=\"b\"),4,IF(AND($AN195>=$AQ$2,$AG195=\"c\"),10,IF(AND($AN195>=$AQ$2,$AG195=\"d\"),16,IF(AND($AN195>=$AQ$2,$AG195=\"e\"),22,IF(AND($AN195>=$AQ$2,$AG195=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),$AQ195<>0),\"\",IF(AND($AN195>=$AR$2,$AG195=\"b\"),3,IF(AND($AN195>=$AR$2,$AG195=\"c\"),9,IF(AND($AN195>=$AR$2,$AG195=\"d\"),15,IF(AND($AN195>=$AR$2,$AG195=\"e\"),21,IF(AND($AN195>=$AR$2,$AG195=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),$AQ195<>0),\"\",IF(AND($AN195>=$AS$2,$AG195=\"b\"),2,IF(AND($AN195>=$AS$2,$AG195=\"c\"),8,IF(AND($AN195>=$AS$2,$AG195=\"d\"),14,IF(AND($AN195>=$AS$2,$AG195=\"e\"),20,IF(AND($AN195>=$AS$2,$AG195=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG195<>\"b\",$AG195<>\"c\",$AG195<>\"d\",$AG195<>\"e\",$AG195<>\"f\"),$AR195<>0),\"\",IF(AND($AN195>=$AT$2,$AG195=\"b\"),1,IF(AND($AN195>=$AT$2,$AG195=\"c\"),7,IF(AND($AN195>=$AT$2,$AG195=\"d\"),13,IF(AND($AN195>=$AT$2,$AG195=\"e\"),19,IF(AND($AN195>=$AT$2,$AG195=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG195<>\"i\",$AG195<>\"j\"),\"\",IF(AND($AN195>=$AU$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),39,IF(AND($AN195>=$AU$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),44,IF(AND($AN195>=$AU$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),46,IF(AND($AN195>=$AU$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AU195<>0),\"\",IF(AND($AN195>=$AV$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),38,IF(AND($AN195>=$AV$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),44,IF(AND($AN195>=$AV$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),46,IF(AND($AN195>=$AV$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AV195<>0),\"\",IF(AND($AN195>=$AW$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),37,IF(AND($AN195>=$AW$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),43,IF(AND($AN195>=$AW$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),45,IF(AND($AN195>=$AW$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AW195<>0),\"\",IF(AND($AN195>=$AX$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),36,IF(AND($AN195>=$AX$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),42,IF(AND($AN195>=$AX$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),45,IF(AND($AN195>=$AX$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AX195<>0),\"\",IF(AND($AN195>=$AY$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),36,IF(AND($AN195>=$AY$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),41,IF(AND($AN195>=$AY$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),45,IF(AND($AN195>=$AY$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG195<>\"i\",$AG195<>\"j\"),$AY195<>0),\"\",IF(AND($AN195>=$AZ$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"b\"),35,IF(AND($AN195>=$AZ$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"c\",$AM195=\"c\"),40,IF(AND($AN195>=$AZ$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"b\"),45,IF(AND($AN195>=$AZ$2,OR($AG195=\"i\",$AG195=\"j\"),$AL195=\"b\",$AM195=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG195<>\"k\",$AG195<>\"l\"),\"\",IF(AND($AN195>=$BA$2,$AG195=\"k\",$AJ195<>\"a\"),54,IF(AND($AN195>=$BA$2,$AG195=\"l\",$AJ195=\"b\"),60,IF(AND($AN195>=$BA$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG195<>\"k\",$AG195<>\"l\"),$BA195<>0),\"\",IF(AND($AN195>=$BB$2,$AG195=\"k\",$AJ195<>\"a\"),53,IF(AND($AN195>=$BB$2,$AG195=\"l\",$AJ195=\"b\"),59,IF(AND($AN195>=$BB$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG195<>\"k\",$AG195<>\"l\"),$BB195<>0),\"\",IF(AND($AN195>=$BC$2,$AG195=\"k\",$AJ195<>\"a\"),52,IF(AND($AN195>=$BC$2,$AG195=\"l\",$AJ195=\"b\"),58,IF(AND($AN195>=$BC$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG195<>\"k\",$AG195<>\"l\"),$BC195<>0),\"\",IF(AND($AN195>=$BD$2,$AG195=\"k\",$AJ195<>\"a\"),51,IF(AND($AN195>=$BD$2,$AG195=\"l\",$AJ195=\"b\"),57,IF(AND($AN195>=$BD$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG195<>\"k\",$AG195<>\"l\"),$BD195<>0),\"\",IF(AND($AN195>=$BE$2,$AG195=\"k\",$AJ195<>\"a\"),50,IF(AND($AN195>=$BE$2,$AG195=\"l\",$AJ195=\"b\"),56,IF(AND($AN195>=$BE$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG195<>\"k\",$AG195<>\"l\"),$BE195<>0),\"\",IF(AND($AN195>=$BF$2,$AG195=\"k\",$AJ195<>\"a\"),49,IF(AND($AN195>=$BF$2,$AG195=\"l\",$AJ195=\"b\"),55,IF(AND($AN195>=$BF$2,$AG195=\"l\",OR($AJ195=\"c\",$AJ195=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO195:BG195)","v":0},"aaaaaaa0",{"$f":"IF($AG195=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG195=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF195=\"a\",0,IF($AF195=\"b\",Inventory!$M202,Inventory!$AJ202))","v":0},{"$f":"IF(AND(AF195=\"b\",Inventory!I202=\"PTAC\",Inventory!AC202=\"PTHP\",Inventory!N202=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF195=\"a\",AND($BJ195=\"No\",$BK195=\"No\")),0,IF(AND($AF195=\"b\",Inventory!$P202=\"Btu/hr\"),Inventory!$O202,IF(AND($AF195=\"b\",Inventory!$P202=\"Tons\"),Inventory!$O202*12000,IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AM202=\"Btu/hr\"),Inventory!$AL202,IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AM202=\"Tons\"),Inventory!$AL202*12000,0)))))","v":0},{"$f":"IF($BN195=0,0,IF($BN195<7000,7000,IF($BN195>15000,15000,$BN195)))","v":0},{"$f":"IF(OR($AF195=\"a\",AND($BJ195=\"No\",$BK195=\"No\"),$BN195=0),0,IF(AND($AF195<>\"b\",$BJ195=\"Yes\",$BL195=\"Yes\"),14-(0.3*$BO195/1000),IF(AND($AF195<>\"b\",$BJ195=\"Yes\",$BL195=\"No\"),10.9-(0.213*$BO195/1000),IF(AND($AF195=\"b\",$BJ195=\"Yes\"),12.5-(0.213*$BO195/1000),IF(AND($AF195<>\"b\",$BK195=\"Yes\",$BL195=\"Yes\"),14-(0.3*$BO195/1000),IF(AND($AF195<>\"b\",$BK195=\"Yes\",$BL195=\"No\"),10.8-(0.213*$BO195/1000),IF(AND($AF195=\"b\",$BK195=\"Yes\"),12.3-(0.213*$BO195/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(OR($AF195=\"a\",$BK195=\"No\"),0,IF(AND($AF195=\"b\",Inventory!$R202=\"Btu/hr\"),Inventory!$Q202,IF(AND($AF195=\"b\",Inventory!$R202=\"Tons\"),Inventory!$Q202*12000,IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AO202=\"Btu/hr\"),Inventory!$AN202,IF(AND(OR($AF195=\"c\",$AF195=\"d\"),Inventory!$AO202=\"Tons\"),Inventory!$AN202*12000,0)))))","v":0},{"$f":"IF($BT195=0,0,IF($BT195<7000,7000,IF($BT195>15000,15000,$BT195)))","v":0},{"$f":"IF(BM195=\"Yes\",1,IF(OR($AF195=\"a\",$BK195=\"No\",$BT195=0),0,IF(AND($AF195<>\"b\",$BK195=\"Yes\",$BL195=\"Yes\"),3.7-(0.052*$BU195/1000),IF(AND($AF195<>\"b\",$BK195=\"Yes\",$BL195=\"No\"),2.9-(0.026*$BU195/1000),IF(AND($AF195=\"b\",$BK195=\"Yes\"),3.2-(0.026*$BU195/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF195=\"b\",$AG195<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J202=\"\",$BX195=\"No\"),\"-\",Inventory!$J202)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY195,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF195<>\"b\",AND($AG195<>\"b\",$AG195<>\"c\")),\"-\",IF(AND($BH195<>1,$BH195<>2,$BH195<>7,$BH195<>8),\"n\",IF(Inventory!$K202=\"Split\",\"s\",IF(Inventory!$K202=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG195<>\"k\",$AG195<>\"l\"),\"-\",IF(Inventory!$AE202=$K$4,\"a\",IF(Inventory!$AE202=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG195<>\"k\",$AG195<>\"l\"),\"-\",IF(Inventory!$L202=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX195=\"No\",$AG195=\"a\"),\"-\",IF(AND($CB195=\"a\",$CC195=\"c\"),CONCATENATE($BH195,$CB195,$CC195),IF(AND($CB195=\"b\",$CC195=\"c\"),CONCATENATE($BH195,$CB195,$CC195),IF(AND($CB195=\"a\",$CC195=\"-\"),CONCATENATE($BH195,$CB195),IF(AND($CB195=\"b\",$CC195=\"-\"),CONCATENATE($BH195,$CB195),CONCATENATE($BH195,$CA195))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD195,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ195,$CE195),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE195,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ195,$CE195),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE195,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ195,$CE195),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE195,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ195=\"No\",$BK195=\"No\",$BX195=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ195=\"Yes\",IFERROR(VLOOKUP($BI195,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ195=\"Yes\",IFERROR(VLOOKUP($BI195,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ195=\"Yes\",IFERROR(VLOOKUP($BI195,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR195,$CJ195,$CR195)","v":0},{"$f":"MAX($BR195,$CK195,$CS195)","v":0},"kW/ton",{"$f":"MAX($BV195,$CO195,$CU195)","v":0},"COP",null,"dkabcaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,{"$f":"IF(Inventory!$C203=\"\",\"a\",VLOOKUP(Inventory!$C203,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC203=\"Computer Room AC\",\"m\",IF(AND($AF196=\"b\",Inventory!$I203=\"\"),\"a\",IF(AND($AF196=\"b\",Inventory!$I203<>\"\"),VLOOKUP(Inventory!$I203,$E$3:$F$15,2,FALSE),IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AC203=\"\"),\"a\",IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AC203<>\"\"),VLOOKUP(Inventory!$AC203,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG196<>\"b\",$AG196<>\"c\"),$AN196=0,$AN196>=(65000/12000),Inventory!$AD203=\"\"),\"a\",VLOOKUP(Inventory!$AD203,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG196<>\"k\",$AG196<>\"l\"),\"a\",IF(AND(OR($AF196=\"b\",$AF196=\"c\",$AF196=\"d\"),Inventory!$AE203=\"\"),\"a\",IF(AND(OR($AF196=\"b\",$AF196=\"c\",$AF196=\"d\"),Inventory!$AE203<>\"\"),VLOOKUP(Inventory!$AE203,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG196<>\"k\",$AG196<>\"l\"),\"a\",IF(AND($AF196=\"b\",Inventory!$L203=\"\"),\"a\",IF(AND($AF196=\"b\",Inventory!$L203<>\"\"),VLOOKUP(Inventory!$L203,$N$4:$O$6,2,FALSE),IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AF203=\"\"),\"a\",IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AF203<>\"\"),VLOOKUP(Inventory!$AF203,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AN196=0,Inventory!$AI203=\"\"),\"a\",VLOOKUP(Inventory!$AI203,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG196<>\"i\",$AG196<>\"j\"),$AF196=\"b\"),\"a\",IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AK203=\"\"),\"a\",IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AK203<>\"\"),VLOOKUP(Inventory!$AK203,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C203=\"New Construction\",Inventory!C203=\"Replace-on-Burnout\"),Inventory!CM203,IF(Inventory!C203=\"Early Retirement\",Inventory!CL203,0))","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG196<>\"g\",$AG196<>\"h\"),\"\",IF(AND($AF196=\"d\",$AG196=\"g\"),31,IF(AND($AF196=\"c\",$AG196=\"g\"),32,IF(AND($AF196=\"d\",$AG196=\"h\"),33,IF(AND($AF196=\"c\",$AG196=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF196,$AG196,$AH196,$AI196,$AJ196,$AK196,$AL196,$AM196,$BH196)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF196=\"a\",0,IF($AF196=\"b\",Inventory!$M203,Inventory!$AJ203))","v":0},{"$f":"IF(AND(AF196=\"b\",Inventory!I203=\"PTAC\",Inventory!AC203=\"PTHP\",Inventory!N203=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF196=\"a\",AND($BJ196=\"No\",$BK196=\"No\")),0,IF(AND($AF196=\"b\",Inventory!$P203=\"Btu/hr\"),Inventory!$O203,IF(AND($AF196=\"b\",Inventory!$P203=\"Tons\"),Inventory!$O203*12000,IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AM203=\"Btu/hr\"),Inventory!$AL203,IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AM203=\"Tons\"),Inventory!$AL203*12000,0)))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BP196,0)","v":0},"kW/ton",{"$f":"IF(OR($AF196=\"a\",$BK196=\"No\"),0,IF(AND($AF196=\"b\",Inventory!$R203=\"Btu/hr\"),Inventory!$Q203,IF(AND($AF196=\"b\",Inventory!$R203=\"Tons\"),Inventory!$Q203*12000,IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AO203=\"Btu/hr\"),Inventory!$AN203,IF(AND(OR($AF196=\"c\",$AF196=\"d\"),Inventory!$AO203=\"Tons\"),Inventory!$AN203*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J203=\"\",$BX196=\"No\"),\"-\",Inventory!$J203)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY196,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF196<>\"b\",AND($AG196<>\"b\",$AG196<>\"c\")),\"-\",IF(AND($BH196<>1,$BH196<>2,$BH196<>7,$BH196<>8),\"n\",IF(Inventory!$K203=\"Split\",\"s\",IF(Inventory!$K203=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG196<>\"k\",$AG196<>\"l\"),\"-\",IF(Inventory!$AE203=$K$4,\"a\",IF(Inventory!$AE203=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG196<>\"k\",$AG196<>\"l\"),\"-\",IF(Inventory!$L203=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ196,$CE196),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE196,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ196,$CE196),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE196,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ196=\"-\",0,IF(LEFT($CG196,3)=\"EER\",12/$CF196,IF($CG196=\"kW/ton\",$CF196,0)))","v":0},{"$f":"IF($BZ196=\"-\",0,IF(OR(LEFT($CI196,4)=\"SEER\",$CI196=\"IEER\",$CI196=\"IPLV (EER)\"),12/$CH196,IF($CI196=\"IPLV (kW/ton)\",$CH196,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ196,$CE196),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE196,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN196,4)=\"HSPF\",$CM196/3.412,IF($CN196=\"COP\",$CM196,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabcaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,{"$f":"IF(Inventory!$C204=\"\",\"a\",VLOOKUP(Inventory!$C204,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC204=\"Computer Room AC\",\"m\",IF(AND($AF197=\"b\",Inventory!$I204=\"\"),\"a\",IF(AND($AF197=\"b\",Inventory!$I204<>\"\"),VLOOKUP(Inventory!$I204,$E$3:$F$15,2,FALSE),IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AC204=\"\"),\"a\",IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AC204<>\"\"),VLOOKUP(Inventory!$AC204,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG197<>\"b\",$AG197<>\"c\"),$AN197=0,$AN197>=(65000/12000),Inventory!$AD204=\"\"),\"a\",VLOOKUP(Inventory!$AD204,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG197<>\"k\",$AG197<>\"l\"),\"a\",IF(AND(OR($AF197=\"b\",$AF197=\"c\",$AF197=\"d\"),Inventory!$AE204=\"\"),\"a\",IF(AND(OR($AF197=\"b\",$AF197=\"c\",$AF197=\"d\"),Inventory!$AE204<>\"\"),VLOOKUP(Inventory!$AE204,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG197<>\"k\",$AG197<>\"l\"),\"a\",IF(AND($AF197=\"b\",Inventory!$L204=\"\"),\"a\",IF(AND($AF197=\"b\",Inventory!$L204<>\"\"),VLOOKUP(Inventory!$L204,$N$4:$O$6,2,FALSE),IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AF204=\"\"),\"a\",IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AF204<>\"\"),VLOOKUP(Inventory!$AF204,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG197<>\"e\",$AG197<>\"f\"),$AN197=0,Inventory!$AI204=\"\"),\"a\",VLOOKUP(Inventory!$AI204,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG197<>\"i\",$AG197<>\"j\"),$AF197=\"b\"),\"a\",IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AK204=\"\"),\"a\",IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AK204<>\"\"),VLOOKUP(Inventory!$AK204,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C204=\"New Construction\",Inventory!C204=\"Replace-on-Burnout\"),Inventory!CM204,IF(Inventory!C204=\"Early Retirement\",Inventory!CL204,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF197=\"a\",0,IF($AF197=\"b\",Inventory!$M204,Inventory!$AJ204))","v":0},{"$f":"IF(AND(AF197=\"b\",Inventory!I204=\"PTAC\",Inventory!AC204=\"PTHP\",Inventory!N204=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF197=\"a\",AND($BJ197=\"No\",$BK197=\"No\")),0,IF(AND($AF197=\"b\",Inventory!$P204=\"Btu/hr\"),Inventory!$O204,IF(AND($AF197=\"b\",Inventory!$P204=\"Tons\"),Inventory!$O204*12000,IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AM204=\"Btu/hr\"),Inventory!$AL204,IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AM204=\"Tons\"),Inventory!$AL204*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF197=\"a\",$BK197=\"No\"),0,IF(AND($AF197=\"b\",Inventory!$R204=\"Btu/hr\"),Inventory!$Q204,IF(AND($AF197=\"b\",Inventory!$R204=\"Tons\"),Inventory!$Q204*12000,IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AO204=\"Btu/hr\"),Inventory!$AN204,IF(AND(OR($AF197=\"c\",$AF197=\"d\"),Inventory!$AO204=\"Tons\"),Inventory!$AN204*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J204=\"\",$BX197=\"No\"),\"-\",Inventory!$J204)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY197,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF197<>\"b\",AND($AG197<>\"b\",$AG197<>\"c\")),\"-\",IF(AND($BH197<>1,$BH197<>2,$BH197<>7,$BH197<>8),\"n\",IF(Inventory!$K204=\"Split\",\"s\",IF(Inventory!$K204=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG197<>\"k\",$AG197<>\"l\"),\"-\",IF(Inventory!$AE204=$K$4,\"a\",IF(Inventory!$AE204=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG197<>\"k\",$AG197<>\"l\"),\"-\",IF(Inventory!$L204=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ197,$CE197),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE197,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ197,$CE197),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE197,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ197,$CE197),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE197,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabcaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,{"$f":"IF(Inventory!$C205=\"\",\"a\",VLOOKUP(Inventory!$C205,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC205=\"Computer Room AC\",\"m\",IF(AND($AF198=\"b\",Inventory!$I205=\"\"),\"a\",IF(AND($AF198=\"b\",Inventory!$I205<>\"\"),VLOOKUP(Inventory!$I205,$E$3:$F$15,2,FALSE),IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AC205=\"\"),\"a\",IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AC205<>\"\"),VLOOKUP(Inventory!$AC205,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG198<>\"b\",$AG198<>\"c\"),$AN198=0,$AN198>=(65000/12000),Inventory!$AD205=\"\"),\"a\",VLOOKUP(Inventory!$AD205,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG198<>\"k\",$AG198<>\"l\"),\"a\",IF(AND(OR($AF198=\"b\",$AF198=\"c\",$AF198=\"d\"),Inventory!$AE205=\"\"),\"a\",IF(AND(OR($AF198=\"b\",$AF198=\"c\",$AF198=\"d\"),Inventory!$AE205<>\"\"),VLOOKUP(Inventory!$AE205,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG198<>\"k\",$AG198<>\"l\"),\"a\",IF(AND($AF198=\"b\",Inventory!$L205=\"\"),\"a\",IF(AND($AF198=\"b\",Inventory!$L205<>\"\"),VLOOKUP(Inventory!$L205,$N$4:$O$6,2,FALSE),IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AF205=\"\"),\"a\",IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AF205<>\"\"),VLOOKUP(Inventory!$AF205,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG198<>\"e\",$AG198<>\"f\"),$AN198=0,Inventory!$AI205=\"\"),\"a\",VLOOKUP(Inventory!$AI205,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG198<>\"i\",$AG198<>\"j\"),$AF198=\"b\"),\"a\",IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AK205=\"\"),\"a\",IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AK205<>\"\"),VLOOKUP(Inventory!$AK205,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C205=\"New Construction\",Inventory!C205=\"Replace-on-Burnout\"),Inventory!CM205,IF(Inventory!C205=\"Early Retirement\",Inventory!CL205,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF198=\"a\",0,IF($AF198=\"b\",Inventory!$M205,Inventory!$AJ205))","v":0},{"$f":"IF(AND(AF198=\"b\",Inventory!I205=\"PTAC\",Inventory!AC205=\"PTHP\",Inventory!N205=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF198=\"a\",AND($BJ198=\"No\",$BK198=\"No\")),0,IF(AND($AF198=\"b\",Inventory!$P205=\"Btu/hr\"),Inventory!$O205,IF(AND($AF198=\"b\",Inventory!$P205=\"Tons\"),Inventory!$O205*12000,IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AM205=\"Btu/hr\"),Inventory!$AL205,IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AM205=\"Tons\"),Inventory!$AL205*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF198=\"a\",$BK198=\"No\"),0,IF(AND($AF198=\"b\",Inventory!$R205=\"Btu/hr\"),Inventory!$Q205,IF(AND($AF198=\"b\",Inventory!$R205=\"Tons\"),Inventory!$Q205*12000,IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AO205=\"Btu/hr\"),Inventory!$AN205,IF(AND(OR($AF198=\"c\",$AF198=\"d\"),Inventory!$AO205=\"Tons\"),Inventory!$AN205*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J205=\"\",$BX198=\"No\"),\"-\",Inventory!$J205)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY198,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF198<>\"b\",AND($AG198<>\"b\",$AG198<>\"c\")),\"-\",IF(AND($BH198<>1,$BH198<>2,$BH198<>7,$BH198<>8),\"n\",IF(Inventory!$K205=\"Split\",\"s\",IF(Inventory!$K205=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG198<>\"k\",$AG198<>\"l\"),\"-\",IF(Inventory!$AE205=$K$4,\"a\",IF(Inventory!$AE205=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG198<>\"k\",$AG198<>\"l\"),\"-\",IF(Inventory!$L205=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ198,$CE198),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE198,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ198,$CE198),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE198,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ198,$CE198),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE198,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabcaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,{"$f":"IF(Inventory!$C206=\"\",\"a\",VLOOKUP(Inventory!$C206,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC206=\"Computer Room AC\",\"m\",IF(AND($AF199=\"b\",Inventory!$I206=\"\"),\"a\",IF(AND($AF199=\"b\",Inventory!$I206<>\"\"),VLOOKUP(Inventory!$I206,$E$3:$F$15,2,FALSE),IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AC206=\"\"),\"a\",IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AC206<>\"\"),VLOOKUP(Inventory!$AC206,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG199<>\"b\",$AG199<>\"c\"),$AN199=0,$AN199>=(65000/12000),Inventory!$AD206=\"\"),\"a\",VLOOKUP(Inventory!$AD206,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG199<>\"k\",$AG199<>\"l\"),\"a\",IF(AND(OR($AF199=\"b\",$AF199=\"c\",$AF199=\"d\"),Inventory!$AE206=\"\"),\"a\",IF(AND(OR($AF199=\"b\",$AF199=\"c\",$AF199=\"d\"),Inventory!$AE206<>\"\"),VLOOKUP(Inventory!$AE206,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG199<>\"k\",$AG199<>\"l\"),\"a\",IF(AND($AF199=\"b\",Inventory!$L206=\"\"),\"a\",IF(AND($AF199=\"b\",Inventory!$L206<>\"\"),VLOOKUP(Inventory!$L206,$N$4:$O$6,2,FALSE),IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AF206=\"\"),\"a\",IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AF206<>\"\"),VLOOKUP(Inventory!$AF206,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG199<>\"e\",$AG199<>\"f\"),$AN199=0,Inventory!$AI206=\"\"),\"a\",VLOOKUP(Inventory!$AI206,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG199<>\"i\",$AG199<>\"j\"),$AF199=\"b\"),\"a\",IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AK206=\"\"),\"a\",IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AK206<>\"\"),VLOOKUP(Inventory!$AK206,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C206=\"New Construction\",Inventory!C206=\"Replace-on-Burnout\"),Inventory!CM206,IF(Inventory!C206=\"Early Retirement\",Inventory!CL206,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF199=\"a\",0,IF($AF199=\"b\",Inventory!$M206,Inventory!$AJ206))","v":0},{"$f":"IF(AND(AF199=\"b\",Inventory!I206=\"PTAC\",Inventory!AC206=\"PTHP\",Inventory!N206=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF199=\"a\",AND($BJ199=\"No\",$BK199=\"No\")),0,IF(AND($AF199=\"b\",Inventory!$P206=\"Btu/hr\"),Inventory!$O206,IF(AND($AF199=\"b\",Inventory!$P206=\"Tons\"),Inventory!$O206*12000,IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AM206=\"Btu/hr\"),Inventory!$AL206,IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AM206=\"Tons\"),Inventory!$AL206*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF199=\"a\",$BK199=\"No\"),0,IF(AND($AF199=\"b\",Inventory!$R206=\"Btu/hr\"),Inventory!$Q206,IF(AND($AF199=\"b\",Inventory!$R206=\"Tons\"),Inventory!$Q206*12000,IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AO206=\"Btu/hr\"),Inventory!$AN206,IF(AND(OR($AF199=\"c\",$AF199=\"d\"),Inventory!$AO206=\"Tons\"),Inventory!$AN206*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J206=\"\",$BX199=\"No\"),\"-\",Inventory!$J206)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY199,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF199<>\"b\",AND($AG199<>\"b\",$AG199<>\"c\")),\"-\",IF(AND($BH199<>1,$BH199<>2,$BH199<>7,$BH199<>8),\"n\",IF(Inventory!$K206=\"Split\",\"s\",IF(Inventory!$K206=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG199<>\"k\",$AG199<>\"l\"),\"-\",IF(Inventory!$AE206=$K$4,\"a\",IF(Inventory!$AE206=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG199<>\"k\",$AG199<>\"l\"),\"-\",IF(Inventory!$L206=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ199,$CE199),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE199,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ199,$CE199),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE199,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ199,$CE199),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE199,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa49",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,{"$f":"IF(Inventory!$C207=\"\",\"a\",VLOOKUP(Inventory!$C207,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC207=\"Computer Room AC\",\"m\",IF(AND($AF200=\"b\",Inventory!$I207=\"\"),\"a\",IF(AND($AF200=\"b\",Inventory!$I207<>\"\"),VLOOKUP(Inventory!$I207,$E$3:$F$15,2,FALSE),IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AC207=\"\"),\"a\",IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AC207<>\"\"),VLOOKUP(Inventory!$AC207,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG200<>\"b\",$AG200<>\"c\"),$AN200=0,$AN200>=(65000/12000),Inventory!$AD207=\"\"),\"a\",VLOOKUP(Inventory!$AD207,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG200<>\"k\",$AG200<>\"l\"),\"a\",IF(AND(OR($AF200=\"b\",$AF200=\"c\",$AF200=\"d\"),Inventory!$AE207=\"\"),\"a\",IF(AND(OR($AF200=\"b\",$AF200=\"c\",$AF200=\"d\"),Inventory!$AE207<>\"\"),VLOOKUP(Inventory!$AE207,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG200<>\"k\",$AG200<>\"l\"),\"a\",IF(AND($AF200=\"b\",Inventory!$L207=\"\"),\"a\",IF(AND($AF200=\"b\",Inventory!$L207<>\"\"),VLOOKUP(Inventory!$L207,$N$4:$O$6,2,FALSE),IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AF207=\"\"),\"a\",IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AF207<>\"\"),VLOOKUP(Inventory!$AF207,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG200<>\"e\",$AG200<>\"f\"),$AN200=0,Inventory!$AI207=\"\"),\"a\",VLOOKUP(Inventory!$AI207,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG200<>\"i\",$AG200<>\"j\"),$AF200=\"b\"),\"a\",IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AK207=\"\"),\"a\",IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AK207<>\"\"),VLOOKUP(Inventory!$AK207,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C207=\"New Construction\",Inventory!C207=\"Replace-on-Burnout\"),Inventory!CM207,IF(Inventory!C207=\"Early Retirement\",Inventory!CL207,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF200=\"a\",0,IF($AF200=\"b\",Inventory!$M207,Inventory!$AJ207))","v":0},{"$f":"IF(AND(AF200=\"b\",Inventory!I207=\"PTAC\",Inventory!AC207=\"PTHP\",Inventory!N207=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF200=\"a\",AND($BJ200=\"No\",$BK200=\"No\")),0,IF(AND($AF200=\"b\",Inventory!$P207=\"Btu/hr\"),Inventory!$O207,IF(AND($AF200=\"b\",Inventory!$P207=\"Tons\"),Inventory!$O207*12000,IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AM207=\"Btu/hr\"),Inventory!$AL207,IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AM207=\"Tons\"),Inventory!$AL207*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF200=\"a\",$BK200=\"No\"),0,IF(AND($AF200=\"b\",Inventory!$R207=\"Btu/hr\"),Inventory!$Q207,IF(AND($AF200=\"b\",Inventory!$R207=\"Tons\"),Inventory!$Q207*12000,IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AO207=\"Btu/hr\"),Inventory!$AN207,IF(AND(OR($AF200=\"c\",$AF200=\"d\"),Inventory!$AO207=\"Tons\"),Inventory!$AN207*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J207=\"\",$BX200=\"No\"),\"-\",Inventory!$J207)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY200,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF200<>\"b\",AND($AG200<>\"b\",$AG200<>\"c\")),\"-\",IF(AND($BH200<>1,$BH200<>2,$BH200<>7,$BH200<>8),\"n\",IF(Inventory!$K207=\"Split\",\"s\",IF(Inventory!$K207=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG200<>\"k\",$AG200<>\"l\"),\"-\",IF(Inventory!$AE207=$K$4,\"a\",IF(Inventory!$AE207=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG200<>\"k\",$AG200<>\"l\"),\"-\",IF(Inventory!$L207=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ200,$CE200),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE200,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ200,$CE200),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE200,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ200,$CE200),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE200,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa50",10.1,"EER",13.7,"IPLV",1.1881188118811881,0.87591240875912413,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,{"$f":"IF(Inventory!$C208=\"\",\"a\",VLOOKUP(Inventory!$C208,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC208=\"Computer Room AC\",\"m\",IF(AND($AF201=\"b\",Inventory!$I208=\"\"),\"a\",IF(AND($AF201=\"b\",Inventory!$I208<>\"\"),VLOOKUP(Inventory!$I208,$E$3:$F$15,2,FALSE),IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AC208=\"\"),\"a\",IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AC208<>\"\"),VLOOKUP(Inventory!$AC208,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG201<>\"b\",$AG201<>\"c\"),$AN201=0,$AN201>=(65000/12000),Inventory!$AD208=\"\"),\"a\",VLOOKUP(Inventory!$AD208,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG201<>\"k\",$AG201<>\"l\"),\"a\",IF(AND(OR($AF201=\"b\",$AF201=\"c\",$AF201=\"d\"),Inventory!$AE208=\"\"),\"a\",IF(AND(OR($AF201=\"b\",$AF201=\"c\",$AF201=\"d\"),Inventory!$AE208<>\"\"),VLOOKUP(Inventory!$AE208,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG201<>\"k\",$AG201<>\"l\"),\"a\",IF(AND($AF201=\"b\",Inventory!$L208=\"\"),\"a\",IF(AND($AF201=\"b\",Inventory!$L208<>\"\"),VLOOKUP(Inventory!$L208,$N$4:$O$6,2,FALSE),IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AF208=\"\"),\"a\",IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AF208<>\"\"),VLOOKUP(Inventory!$AF208,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG201<>\"e\",$AG201<>\"f\"),$AN201=0,Inventory!$AI208=\"\"),\"a\",VLOOKUP(Inventory!$AI208,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG201<>\"i\",$AG201<>\"j\"),$AF201=\"b\"),\"a\",IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AK208=\"\"),\"a\",IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AK208<>\"\"),VLOOKUP(Inventory!$AK208,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C208=\"New Construction\",Inventory!C208=\"Replace-on-Burnout\"),Inventory!CM208,IF(Inventory!C208=\"Early Retirement\",Inventory!CL208,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF201=\"a\",0,IF($AF201=\"b\",Inventory!$M208,Inventory!$AJ208))","v":0},{"$f":"IF(AND(AF201=\"b\",Inventory!I208=\"PTAC\",Inventory!AC208=\"PTHP\",Inventory!N208=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF201=\"a\",AND($BJ201=\"No\",$BK201=\"No\")),0,IF(AND($AF201=\"b\",Inventory!$P208=\"Btu/hr\"),Inventory!$O208,IF(AND($AF201=\"b\",Inventory!$P208=\"Tons\"),Inventory!$O208*12000,IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AM208=\"Btu/hr\"),Inventory!$AL208,IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AM208=\"Tons\"),Inventory!$AL208*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF201=\"a\",$BK201=\"No\"),0,IF(AND($AF201=\"b\",Inventory!$R208=\"Btu/hr\"),Inventory!$Q208,IF(AND($AF201=\"b\",Inventory!$R208=\"Tons\"),Inventory!$Q208*12000,IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AO208=\"Btu/hr\"),Inventory!$AN208,IF(AND(OR($AF201=\"c\",$AF201=\"d\"),Inventory!$AO208=\"Tons\"),Inventory!$AN208*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J208=\"\",$BX201=\"No\"),\"-\",Inventory!$J208)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY201,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF201<>\"b\",AND($AG201<>\"b\",$AG201<>\"c\")),\"-\",IF(AND($BH201<>1,$BH201<>2,$BH201<>7,$BH201<>8),\"n\",IF(Inventory!$K208=\"Split\",\"s\",IF(Inventory!$K208=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG201<>\"k\",$AG201<>\"l\"),\"-\",IF(Inventory!$AE208=$K$4,\"a\",IF(Inventory!$AE208=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG201<>\"k\",$AG201<>\"l\"),\"-\",IF(Inventory!$L208=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ201,$CE201),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE201,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ201,$CE201),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE201,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ201,$CE201),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE201,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa51",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,{"$f":"IF(Inventory!$C209=\"\",\"a\",VLOOKUP(Inventory!$C209,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC209=\"Computer Room AC\",\"m\",IF(AND($AF202=\"b\",Inventory!$I209=\"\"),\"a\",IF(AND($AF202=\"b\",Inventory!$I209<>\"\"),VLOOKUP(Inventory!$I209,$E$3:$F$15,2,FALSE),IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AC209=\"\"),\"a\",IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AC209<>\"\"),VLOOKUP(Inventory!$AC209,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG202<>\"b\",$AG202<>\"c\"),$AN202=0,$AN202>=(65000/12000),Inventory!$AD209=\"\"),\"a\",VLOOKUP(Inventory!$AD209,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG202<>\"k\",$AG202<>\"l\"),\"a\",IF(AND(OR($AF202=\"b\",$AF202=\"c\",$AF202=\"d\"),Inventory!$AE209=\"\"),\"a\",IF(AND(OR($AF202=\"b\",$AF202=\"c\",$AF202=\"d\"),Inventory!$AE209<>\"\"),VLOOKUP(Inventory!$AE209,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG202<>\"k\",$AG202<>\"l\"),\"a\",IF(AND($AF202=\"b\",Inventory!$L209=\"\"),\"a\",IF(AND($AF202=\"b\",Inventory!$L209<>\"\"),VLOOKUP(Inventory!$L209,$N$4:$O$6,2,FALSE),IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AF209=\"\"),\"a\",IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AF209<>\"\"),VLOOKUP(Inventory!$AF209,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG202<>\"e\",$AG202<>\"f\"),$AN202=0,Inventory!$AI209=\"\"),\"a\",VLOOKUP(Inventory!$AI209,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG202<>\"i\",$AG202<>\"j\"),$AF202=\"b\"),\"a\",IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AK209=\"\"),\"a\",IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AK209<>\"\"),VLOOKUP(Inventory!$AK209,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C209=\"New Construction\",Inventory!C209=\"Replace-on-Burnout\"),Inventory!CM209,IF(Inventory!C209=\"Early Retirement\",Inventory!CL209,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF202=\"a\",0,IF($AF202=\"b\",Inventory!$M209,Inventory!$AJ209))","v":0},{"$f":"IF(AND(AF202=\"b\",Inventory!I209=\"PTAC\",Inventory!AC209=\"PTHP\",Inventory!N209=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF202=\"a\",AND($BJ202=\"No\",$BK202=\"No\")),0,IF(AND($AF202=\"b\",Inventory!$P209=\"Btu/hr\"),Inventory!$O209,IF(AND($AF202=\"b\",Inventory!$P209=\"Tons\"),Inventory!$O209*12000,IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AM209=\"Btu/hr\"),Inventory!$AL209,IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AM209=\"Tons\"),Inventory!$AL209*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF202=\"a\",$BK202=\"No\"),0,IF(AND($AF202=\"b\",Inventory!$R209=\"Btu/hr\"),Inventory!$Q209,IF(AND($AF202=\"b\",Inventory!$R209=\"Tons\"),Inventory!$Q209*12000,IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AO209=\"Btu/hr\"),Inventory!$AN209,IF(AND(OR($AF202=\"c\",$AF202=\"d\"),Inventory!$AO209=\"Tons\"),Inventory!$AN209*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J209=\"\",$BX202=\"No\"),\"-\",Inventory!$J209)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY202,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF202<>\"b\",AND($AG202<>\"b\",$AG202<>\"c\")),\"-\",IF(AND($BH202<>1,$BH202<>2,$BH202<>7,$BH202<>8),\"n\",IF(Inventory!$K209=\"Split\",\"s\",IF(Inventory!$K209=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG202<>\"k\",$AG202<>\"l\"),\"-\",IF(Inventory!$AE209=$K$4,\"a\",IF(Inventory!$AE209=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG202<>\"k\",$AG202<>\"l\"),\"-\",IF(Inventory!$L209=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ202,$CE202),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE202,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ202,$CE202),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE202,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ202,$CE202),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE202,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa52",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,{"$f":"IF(Inventory!$C210=\"\",\"a\",VLOOKUP(Inventory!$C210,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC210=\"Computer Room AC\",\"m\",IF(AND($AF203=\"b\",Inventory!$I210=\"\"),\"a\",IF(AND($AF203=\"b\",Inventory!$I210<>\"\"),VLOOKUP(Inventory!$I210,$E$3:$F$15,2,FALSE),IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AC210=\"\"),\"a\",IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AC210<>\"\"),VLOOKUP(Inventory!$AC210,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG203<>\"b\",$AG203<>\"c\"),$AN203=0,$AN203>=(65000/12000),Inventory!$AD210=\"\"),\"a\",VLOOKUP(Inventory!$AD210,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG203<>\"k\",$AG203<>\"l\"),\"a\",IF(AND(OR($AF203=\"b\",$AF203=\"c\",$AF203=\"d\"),Inventory!$AE210=\"\"),\"a\",IF(AND(OR($AF203=\"b\",$AF203=\"c\",$AF203=\"d\"),Inventory!$AE210<>\"\"),VLOOKUP(Inventory!$AE210,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG203<>\"k\",$AG203<>\"l\"),\"a\",IF(AND($AF203=\"b\",Inventory!$L210=\"\"),\"a\",IF(AND($AF203=\"b\",Inventory!$L210<>\"\"),VLOOKUP(Inventory!$L210,$N$4:$O$6,2,FALSE),IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AF210=\"\"),\"a\",IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AF210<>\"\"),VLOOKUP(Inventory!$AF210,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG203<>\"e\",$AG203<>\"f\"),$AN203=0,Inventory!$AI210=\"\"),\"a\",VLOOKUP(Inventory!$AI210,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG203<>\"i\",$AG203<>\"j\"),$AF203=\"b\"),\"a\",IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AK210=\"\"),\"a\",IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AK210<>\"\"),VLOOKUP(Inventory!$AK210,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C210=\"New Construction\",Inventory!C210=\"Replace-on-Burnout\"),Inventory!CM210,IF(Inventory!C210=\"Early Retirement\",Inventory!CL210,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF203=\"a\",0,IF($AF203=\"b\",Inventory!$M210,Inventory!$AJ210))","v":0},{"$f":"IF(AND(AF203=\"b\",Inventory!I210=\"PTAC\",Inventory!AC210=\"PTHP\",Inventory!N210=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF203=\"a\",AND($BJ203=\"No\",$BK203=\"No\")),0,IF(AND($AF203=\"b\",Inventory!$P210=\"Btu/hr\"),Inventory!$O210,IF(AND($AF203=\"b\",Inventory!$P210=\"Tons\"),Inventory!$O210*12000,IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AM210=\"Btu/hr\"),Inventory!$AL210,IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AM210=\"Tons\"),Inventory!$AL210*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF203=\"a\",$BK203=\"No\"),0,IF(AND($AF203=\"b\",Inventory!$R210=\"Btu/hr\"),Inventory!$Q210,IF(AND($AF203=\"b\",Inventory!$R210=\"Tons\"),Inventory!$Q210*12000,IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AO210=\"Btu/hr\"),Inventory!$AN210,IF(AND(OR($AF203=\"c\",$AF203=\"d\"),Inventory!$AO210=\"Tons\"),Inventory!$AN210*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J210=\"\",$BX203=\"No\"),\"-\",Inventory!$J210)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY203,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF203<>\"b\",AND($AG203<>\"b\",$AG203<>\"c\")),\"-\",IF(AND($BH203<>1,$BH203<>2,$BH203<>7,$BH203<>8),\"n\",IF(Inventory!$K210=\"Split\",\"s\",IF(Inventory!$K210=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG203<>\"k\",$AG203<>\"l\"),\"-\",IF(Inventory!$AE210=$K$4,\"a\",IF(Inventory!$AE210=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG203<>\"k\",$AG203<>\"l\"),\"-\",IF(Inventory!$L210=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ203,$CE203),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE203,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ203,$CE203),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE203,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ203,$CE203),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE203,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa53",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,{"$f":"IF(Inventory!$C211=\"\",\"a\",VLOOKUP(Inventory!$C211,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC211=\"Computer Room AC\",\"m\",IF(AND($AF204=\"b\",Inventory!$I211=\"\"),\"a\",IF(AND($AF204=\"b\",Inventory!$I211<>\"\"),VLOOKUP(Inventory!$I211,$E$3:$F$15,2,FALSE),IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AC211=\"\"),\"a\",IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AC211<>\"\"),VLOOKUP(Inventory!$AC211,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG204<>\"b\",$AG204<>\"c\"),$AN204=0,$AN204>=(65000/12000),Inventory!$AD211=\"\"),\"a\",VLOOKUP(Inventory!$AD211,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG204<>\"k\",$AG204<>\"l\"),\"a\",IF(AND(OR($AF204=\"b\",$AF204=\"c\",$AF204=\"d\"),Inventory!$AE211=\"\"),\"a\",IF(AND(OR($AF204=\"b\",$AF204=\"c\",$AF204=\"d\"),Inventory!$AE211<>\"\"),VLOOKUP(Inventory!$AE211,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG204<>\"k\",$AG204<>\"l\"),\"a\",IF(AND($AF204=\"b\",Inventory!$L211=\"\"),\"a\",IF(AND($AF204=\"b\",Inventory!$L211<>\"\"),VLOOKUP(Inventory!$L211,$N$4:$O$6,2,FALSE),IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AF211=\"\"),\"a\",IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AF211<>\"\"),VLOOKUP(Inventory!$AF211,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG204<>\"e\",$AG204<>\"f\"),$AN204=0,Inventory!$AI211=\"\"),\"a\",VLOOKUP(Inventory!$AI211,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG204<>\"i\",$AG204<>\"j\"),$AF204=\"b\"),\"a\",IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AK211=\"\"),\"a\",IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AK211<>\"\"),VLOOKUP(Inventory!$AK211,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C211=\"New Construction\",Inventory!C211=\"Replace-on-Burnout\"),Inventory!CM211,IF(Inventory!C211=\"Early Retirement\",Inventory!CL211,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF204=\"a\",0,IF($AF204=\"b\",Inventory!$M211,Inventory!$AJ211))","v":0},{"$f":"IF(AND(AF204=\"b\",Inventory!I211=\"PTAC\",Inventory!AC211=\"PTHP\",Inventory!N211=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF204=\"a\",AND($BJ204=\"No\",$BK204=\"No\")),0,IF(AND($AF204=\"b\",Inventory!$P211=\"Btu/hr\"),Inventory!$O211,IF(AND($AF204=\"b\",Inventory!$P211=\"Tons\"),Inventory!$O211*12000,IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AM211=\"Btu/hr\"),Inventory!$AL211,IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AM211=\"Tons\"),Inventory!$AL211*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF204=\"a\",$BK204=\"No\"),0,IF(AND($AF204=\"b\",Inventory!$R211=\"Btu/hr\"),Inventory!$Q211,IF(AND($AF204=\"b\",Inventory!$R211=\"Tons\"),Inventory!$Q211*12000,IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AO211=\"Btu/hr\"),Inventory!$AN211,IF(AND(OR($AF204=\"c\",$AF204=\"d\"),Inventory!$AO211=\"Tons\"),Inventory!$AN211*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J211=\"\",$BX204=\"No\"),\"-\",Inventory!$J211)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY204,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF204<>\"b\",AND($AG204<>\"b\",$AG204<>\"c\")),\"-\",IF(AND($BH204<>1,$BH204<>2,$BH204<>7,$BH204<>8),\"n\",IF(Inventory!$K211=\"Split\",\"s\",IF(Inventory!$K211=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG204<>\"k\",$AG204<>\"l\"),\"-\",IF(Inventory!$AE211=$K$4,\"a\",IF(Inventory!$AE211=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG204<>\"k\",$AG204<>\"l\"),\"-\",IF(Inventory!$L211=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ204,$CE204),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE204,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ204,$CE204),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE204,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ204,$CE204),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE204,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkabdaaa54",10.1,"EER",14,"IPLV",1.1881188118811881,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,{"$f":"IF(Inventory!$C212=\"\",\"a\",VLOOKUP(Inventory!$C212,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC212=\"Computer Room AC\",\"m\",IF(AND($AF205=\"b\",Inventory!$I212=\"\"),\"a\",IF(AND($AF205=\"b\",Inventory!$I212<>\"\"),VLOOKUP(Inventory!$I212,$E$3:$F$15,2,FALSE),IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AC212=\"\"),\"a\",IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AC212<>\"\"),VLOOKUP(Inventory!$AC212,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG205<>\"b\",$AG205<>\"c\"),$AN205=0,$AN205>=(65000/12000),Inventory!$AD212=\"\"),\"a\",VLOOKUP(Inventory!$AD212,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG205<>\"k\",$AG205<>\"l\"),\"a\",IF(AND(OR($AF205=\"b\",$AF205=\"c\",$AF205=\"d\"),Inventory!$AE212=\"\"),\"a\",IF(AND(OR($AF205=\"b\",$AF205=\"c\",$AF205=\"d\"),Inventory!$AE212<>\"\"),VLOOKUP(Inventory!$AE212,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG205<>\"k\",$AG205<>\"l\"),\"a\",IF(AND($AF205=\"b\",Inventory!$L212=\"\"),\"a\",IF(AND($AF205=\"b\",Inventory!$L212<>\"\"),VLOOKUP(Inventory!$L212,$N$4:$O$6,2,FALSE),IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AF212=\"\"),\"a\",IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AF212<>\"\"),VLOOKUP(Inventory!$AF212,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG205<>\"e\",$AG205<>\"f\"),$AN205=0,Inventory!$AI212=\"\"),\"a\",VLOOKUP(Inventory!$AI212,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG205<>\"i\",$AG205<>\"j\"),$AF205=\"b\"),\"a\",IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AK212=\"\"),\"a\",IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AK212<>\"\"),VLOOKUP(Inventory!$AK212,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C212=\"New Construction\",Inventory!C212=\"Replace-on-Burnout\"),Inventory!CM212,IF(Inventory!C212=\"Early Retirement\",Inventory!CL212,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF205=\"a\",0,IF($AF205=\"b\",Inventory!$M212,Inventory!$AJ212))","v":0},{"$f":"IF(AND(AF205=\"b\",Inventory!I212=\"PTAC\",Inventory!AC212=\"PTHP\",Inventory!N212=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF205=\"a\",AND($BJ205=\"No\",$BK205=\"No\")),0,IF(AND($AF205=\"b\",Inventory!$P212=\"Btu/hr\"),Inventory!$O212,IF(AND($AF205=\"b\",Inventory!$P212=\"Tons\"),Inventory!$O212*12000,IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AM212=\"Btu/hr\"),Inventory!$AL212,IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AM212=\"Tons\"),Inventory!$AL212*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF205=\"a\",$BK205=\"No\"),0,IF(AND($AF205=\"b\",Inventory!$R212=\"Btu/hr\"),Inventory!$Q212,IF(AND($AF205=\"b\",Inventory!$R212=\"Tons\"),Inventory!$Q212*12000,IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AO212=\"Btu/hr\"),Inventory!$AN212,IF(AND(OR($AF205=\"c\",$AF205=\"d\"),Inventory!$AO212=\"Tons\"),Inventory!$AN212*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J212=\"\",$BX205=\"No\"),\"-\",Inventory!$J212)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY205,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF205<>\"b\",AND($AG205<>\"b\",$AG205<>\"c\")),\"-\",IF(AND($BH205<>1,$BH205<>2,$BH205<>7,$BH205<>8),\"n\",IF(Inventory!$K212=\"Split\",\"s\",IF(Inventory!$K212=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG205<>\"k\",$AG205<>\"l\"),\"-\",IF(Inventory!$AE212=$K$4,\"a\",IF(Inventory!$AE212=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG205<>\"k\",$AG205<>\"l\"),\"-\",IF(Inventory!$L212=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ205,$CE205),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE205,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ205,$CE205),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE205,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ205,$CE205),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE205,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,{"$f":"IF(Inventory!$C213=\"\",\"a\",VLOOKUP(Inventory!$C213,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC213=\"Computer Room AC\",\"m\",IF(AND($AF206=\"b\",Inventory!$I213=\"\"),\"a\",IF(AND($AF206=\"b\",Inventory!$I213<>\"\"),VLOOKUP(Inventory!$I213,$E$3:$F$15,2,FALSE),IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AC213=\"\"),\"a\",IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AC213<>\"\"),VLOOKUP(Inventory!$AC213,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG206<>\"b\",$AG206<>\"c\"),$AN206=0,$AN206>=(65000/12000),Inventory!$AD213=\"\"),\"a\",VLOOKUP(Inventory!$AD213,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG206<>\"k\",$AG206<>\"l\"),\"a\",IF(AND(OR($AF206=\"b\",$AF206=\"c\",$AF206=\"d\"),Inventory!$AE213=\"\"),\"a\",IF(AND(OR($AF206=\"b\",$AF206=\"c\",$AF206=\"d\"),Inventory!$AE213<>\"\"),VLOOKUP(Inventory!$AE213,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG206<>\"k\",$AG206<>\"l\"),\"a\",IF(AND($AF206=\"b\",Inventory!$L213=\"\"),\"a\",IF(AND($AF206=\"b\",Inventory!$L213<>\"\"),VLOOKUP(Inventory!$L213,$N$4:$O$6,2,FALSE),IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AF213=\"\"),\"a\",IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AF213<>\"\"),VLOOKUP(Inventory!$AF213,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG206<>\"e\",$AG206<>\"f\"),$AN206=0,Inventory!$AI213=\"\"),\"a\",VLOOKUP(Inventory!$AI213,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG206<>\"i\",$AG206<>\"j\"),$AF206=\"b\"),\"a\",IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AK213=\"\"),\"a\",IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AK213<>\"\"),VLOOKUP(Inventory!$AK213,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C213=\"New Construction\",Inventory!C213=\"Replace-on-Burnout\"),Inventory!CM213,IF(Inventory!C213=\"Early Retirement\",Inventory!CL213,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF206=\"a\",0,IF($AF206=\"b\",Inventory!$M213,Inventory!$AJ213))","v":0},{"$f":"IF(AND(AF206=\"b\",Inventory!I213=\"PTAC\",Inventory!AC213=\"PTHP\",Inventory!N213=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF206=\"a\",AND($BJ206=\"No\",$BK206=\"No\")),0,IF(AND($AF206=\"b\",Inventory!$P213=\"Btu/hr\"),Inventory!$O213,IF(AND($AF206=\"b\",Inventory!$P213=\"Tons\"),Inventory!$O213*12000,IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AM213=\"Btu/hr\"),Inventory!$AL213,IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AM213=\"Tons\"),Inventory!$AL213*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF206=\"a\",$BK206=\"No\"),0,IF(AND($AF206=\"b\",Inventory!$R213=\"Btu/hr\"),Inventory!$Q213,IF(AND($AF206=\"b\",Inventory!$R213=\"Tons\"),Inventory!$Q213*12000,IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AO213=\"Btu/hr\"),Inventory!$AN213,IF(AND(OR($AF206=\"c\",$AF206=\"d\"),Inventory!$AO213=\"Tons\"),Inventory!$AN213*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J213=\"\",$BX206=\"No\"),\"-\",Inventory!$J213)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY206,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF206<>\"b\",AND($AG206<>\"b\",$AG206<>\"c\")),\"-\",IF(AND($BH206<>1,$BH206<>2,$BH206<>7,$BH206<>8),\"n\",IF(Inventory!$K213=\"Split\",\"s\",IF(Inventory!$K213=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG206<>\"k\",$AG206<>\"l\"),\"-\",IF(Inventory!$AE213=$K$4,\"a\",IF(Inventory!$AE213=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG206<>\"k\",$AG206<>\"l\"),\"-\",IF(Inventory!$L213=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ206,$CE206),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE206,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ206,$CE206),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE206,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ206,$CE206),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE206,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,{"$f":"IF(Inventory!$C214=\"\",\"a\",VLOOKUP(Inventory!$C214,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC214=\"Computer Room AC\",\"m\",IF(AND($AF207=\"b\",Inventory!$I214=\"\"),\"a\",IF(AND($AF207=\"b\",Inventory!$I214<>\"\"),VLOOKUP(Inventory!$I214,$E$3:$F$15,2,FALSE),IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AC214=\"\"),\"a\",IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AC214<>\"\"),VLOOKUP(Inventory!$AC214,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG207<>\"b\",$AG207<>\"c\"),$AN207=0,$AN207>=(65000/12000),Inventory!$AD214=\"\"),\"a\",VLOOKUP(Inventory!$AD214,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG207<>\"k\",$AG207<>\"l\"),\"a\",IF(AND(OR($AF207=\"b\",$AF207=\"c\",$AF207=\"d\"),Inventory!$AE214=\"\"),\"a\",IF(AND(OR($AF207=\"b\",$AF207=\"c\",$AF207=\"d\"),Inventory!$AE214<>\"\"),VLOOKUP(Inventory!$AE214,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG207<>\"k\",$AG207<>\"l\"),\"a\",IF(AND($AF207=\"b\",Inventory!$L214=\"\"),\"a\",IF(AND($AF207=\"b\",Inventory!$L214<>\"\"),VLOOKUP(Inventory!$L214,$N$4:$O$6,2,FALSE),IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AF214=\"\"),\"a\",IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AF214<>\"\"),VLOOKUP(Inventory!$AF214,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG207<>\"e\",$AG207<>\"f\"),$AN207=0,Inventory!$AI214=\"\"),\"a\",VLOOKUP(Inventory!$AI214,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG207<>\"i\",$AG207<>\"j\"),$AF207=\"b\"),\"a\",IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AK214=\"\"),\"a\",IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AK214<>\"\"),VLOOKUP(Inventory!$AK214,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C214=\"New Construction\",Inventory!C214=\"Replace-on-Burnout\"),Inventory!CM214,IF(Inventory!C214=\"Early Retirement\",Inventory!CL214,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF207=\"a\",0,IF($AF207=\"b\",Inventory!$M214,Inventory!$AJ214))","v":0},{"$f":"IF(AND(AF207=\"b\",Inventory!I214=\"PTAC\",Inventory!AC214=\"PTHP\",Inventory!N214=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF207=\"a\",AND($BJ207=\"No\",$BK207=\"No\")),0,IF(AND($AF207=\"b\",Inventory!$P214=\"Btu/hr\"),Inventory!$O214,IF(AND($AF207=\"b\",Inventory!$P214=\"Tons\"),Inventory!$O214*12000,IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AM214=\"Btu/hr\"),Inventory!$AL214,IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AM214=\"Tons\"),Inventory!$AL214*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF207=\"a\",$BK207=\"No\"),0,IF(AND($AF207=\"b\",Inventory!$R214=\"Btu/hr\"),Inventory!$Q214,IF(AND($AF207=\"b\",Inventory!$R214=\"Tons\"),Inventory!$Q214*12000,IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AO214=\"Btu/hr\"),Inventory!$AN214,IF(AND(OR($AF207=\"c\",$AF207=\"d\"),Inventory!$AO214=\"Tons\"),Inventory!$AN214*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J214=\"\",$BX207=\"No\"),\"-\",Inventory!$J214)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY207,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF207<>\"b\",AND($AG207<>\"b\",$AG207<>\"c\")),\"-\",IF(AND($BH207<>1,$BH207<>2,$BH207<>7,$BH207<>8),\"n\",IF(Inventory!$K214=\"Split\",\"s\",IF(Inventory!$K214=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG207<>\"k\",$AG207<>\"l\"),\"-\",IF(Inventory!$AE214=$K$4,\"a\",IF(Inventory!$AE214=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG207<>\"k\",$AG207<>\"l\"),\"-\",IF(Inventory!$L214=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ207,$CE207),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE207,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ207,$CE207),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE207,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ207,$CE207),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE207,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,{"$f":"IF(Inventory!$C215=\"\",\"a\",VLOOKUP(Inventory!$C215,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC215=\"Computer Room AC\",\"m\",IF(AND($AF208=\"b\",Inventory!$I215=\"\"),\"a\",IF(AND($AF208=\"b\",Inventory!$I215<>\"\"),VLOOKUP(Inventory!$I215,$E$3:$F$15,2,FALSE),IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AC215=\"\"),\"a\",IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AC215<>\"\"),VLOOKUP(Inventory!$AC215,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG208<>\"b\",$AG208<>\"c\"),$AN208=0,$AN208>=(65000/12000),Inventory!$AD215=\"\"),\"a\",VLOOKUP(Inventory!$AD215,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG208<>\"k\",$AG208<>\"l\"),\"a\",IF(AND(OR($AF208=\"b\",$AF208=\"c\",$AF208=\"d\"),Inventory!$AE215=\"\"),\"a\",IF(AND(OR($AF208=\"b\",$AF208=\"c\",$AF208=\"d\"),Inventory!$AE215<>\"\"),VLOOKUP(Inventory!$AE215,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG208<>\"k\",$AG208<>\"l\"),\"a\",IF(AND($AF208=\"b\",Inventory!$L215=\"\"),\"a\",IF(AND($AF208=\"b\",Inventory!$L215<>\"\"),VLOOKUP(Inventory!$L215,$N$4:$O$6,2,FALSE),IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AF215=\"\"),\"a\",IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AF215<>\"\"),VLOOKUP(Inventory!$AF215,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG208<>\"e\",$AG208<>\"f\"),$AN208=0,Inventory!$AI215=\"\"),\"a\",VLOOKUP(Inventory!$AI215,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG208<>\"i\",$AG208<>\"j\"),$AF208=\"b\"),\"a\",IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AK215=\"\"),\"a\",IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AK215<>\"\"),VLOOKUP(Inventory!$AK215,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C215=\"New Construction\",Inventory!C215=\"Replace-on-Burnout\"),Inventory!CM215,IF(Inventory!C215=\"Early Retirement\",Inventory!CL215,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF208=\"a\",0,IF($AF208=\"b\",Inventory!$M215,Inventory!$AJ215))","v":0},{"$f":"IF(AND(AF208=\"b\",Inventory!I215=\"PTAC\",Inventory!AC215=\"PTHP\",Inventory!N215=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF208=\"a\",AND($BJ208=\"No\",$BK208=\"No\")),0,IF(AND($AF208=\"b\",Inventory!$P215=\"Btu/hr\"),Inventory!$O215,IF(AND($AF208=\"b\",Inventory!$P215=\"Tons\"),Inventory!$O215*12000,IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AM215=\"Btu/hr\"),Inventory!$AL215,IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AM215=\"Tons\"),Inventory!$AL215*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF208=\"a\",$BK208=\"No\"),0,IF(AND($AF208=\"b\",Inventory!$R215=\"Btu/hr\"),Inventory!$Q215,IF(AND($AF208=\"b\",Inventory!$R215=\"Tons\"),Inventory!$Q215*12000,IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AO215=\"Btu/hr\"),Inventory!$AN215,IF(AND(OR($AF208=\"c\",$AF208=\"d\"),Inventory!$AO215=\"Tons\"),Inventory!$AN215*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J215=\"\",$BX208=\"No\"),\"-\",Inventory!$J215)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY208,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF208<>\"b\",AND($AG208<>\"b\",$AG208<>\"c\")),\"-\",IF(AND($BH208<>1,$BH208<>2,$BH208<>7,$BH208<>8),\"n\",IF(Inventory!$K215=\"Split\",\"s\",IF(Inventory!$K215=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG208<>\"k\",$AG208<>\"l\"),\"-\",IF(Inventory!$AE215=$K$4,\"a\",IF(Inventory!$AE215=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG208<>\"k\",$AG208<>\"l\"),\"-\",IF(Inventory!$L215=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ208,$CE208),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE208,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ208,$CE208),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE208,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ208,$CE208),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE208,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,{"$f":"IF(Inventory!$C216=\"\",\"a\",VLOOKUP(Inventory!$C216,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC216=\"Computer Room AC\",\"m\",IF(AND($AF209=\"b\",Inventory!$I216=\"\"),\"a\",IF(AND($AF209=\"b\",Inventory!$I216<>\"\"),VLOOKUP(Inventory!$I216,$E$3:$F$15,2,FALSE),IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AC216=\"\"),\"a\",IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AC216<>\"\"),VLOOKUP(Inventory!$AC216,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG209<>\"b\",$AG209<>\"c\"),$AN209=0,$AN209>=(65000/12000),Inventory!$AD216=\"\"),\"a\",VLOOKUP(Inventory!$AD216,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG209<>\"k\",$AG209<>\"l\"),\"a\",IF(AND(OR($AF209=\"b\",$AF209=\"c\",$AF209=\"d\"),Inventory!$AE216=\"\"),\"a\",IF(AND(OR($AF209=\"b\",$AF209=\"c\",$AF209=\"d\"),Inventory!$AE216<>\"\"),VLOOKUP(Inventory!$AE216,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG209<>\"k\",$AG209<>\"l\"),\"a\",IF(AND($AF209=\"b\",Inventory!$L216=\"\"),\"a\",IF(AND($AF209=\"b\",Inventory!$L216<>\"\"),VLOOKUP(Inventory!$L216,$N$4:$O$6,2,FALSE),IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AF216=\"\"),\"a\",IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AF216<>\"\"),VLOOKUP(Inventory!$AF216,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG209<>\"e\",$AG209<>\"f\"),$AN209=0,Inventory!$AI216=\"\"),\"a\",VLOOKUP(Inventory!$AI216,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG209<>\"i\",$AG209<>\"j\"),$AF209=\"b\"),\"a\",IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AK216=\"\"),\"a\",IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AK216<>\"\"),VLOOKUP(Inventory!$AK216,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C216=\"New Construction\",Inventory!C216=\"Replace-on-Burnout\"),Inventory!CM216,IF(Inventory!C216=\"Early Retirement\",Inventory!CL216,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF209=\"a\",0,IF($AF209=\"b\",Inventory!$M216,Inventory!$AJ216))","v":0},{"$f":"IF(AND(AF209=\"b\",Inventory!I216=\"PTAC\",Inventory!AC216=\"PTHP\",Inventory!N216=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF209=\"a\",AND($BJ209=\"No\",$BK209=\"No\")),0,IF(AND($AF209=\"b\",Inventory!$P216=\"Btu/hr\"),Inventory!$O216,IF(AND($AF209=\"b\",Inventory!$P216=\"Tons\"),Inventory!$O216*12000,IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AM216=\"Btu/hr\"),Inventory!$AL216,IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AM216=\"Tons\"),Inventory!$AL216*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF209=\"a\",$BK209=\"No\"),0,IF(AND($AF209=\"b\",Inventory!$R216=\"Btu/hr\"),Inventory!$Q216,IF(AND($AF209=\"b\",Inventory!$R216=\"Tons\"),Inventory!$Q216*12000,IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AO216=\"Btu/hr\"),Inventory!$AN216,IF(AND(OR($AF209=\"c\",$AF209=\"d\"),Inventory!$AO216=\"Tons\"),Inventory!$AN216*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J216=\"\",$BX209=\"No\"),\"-\",Inventory!$J216)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY209,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF209<>\"b\",AND($AG209<>\"b\",$AG209<>\"c\")),\"-\",IF(AND($BH209<>1,$BH209<>2,$BH209<>7,$BH209<>8),\"n\",IF(Inventory!$K216=\"Split\",\"s\",IF(Inventory!$K216=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG209<>\"k\",$AG209<>\"l\"),\"-\",IF(Inventory!$AE216=$K$4,\"a\",IF(Inventory!$AE216=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG209<>\"k\",$AG209<>\"l\"),\"-\",IF(Inventory!$L216=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ209,$CE209),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE209,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ209,$CE209),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE209,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ209,$CE209),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE209,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,{"$f":"IF(Inventory!$C217=\"\",\"a\",VLOOKUP(Inventory!$C217,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC217=\"Computer Room AC\",\"m\",IF(AND($AF210=\"b\",Inventory!$I217=\"\"),\"a\",IF(AND($AF210=\"b\",Inventory!$I217<>\"\"),VLOOKUP(Inventory!$I217,$E$3:$F$15,2,FALSE),IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AC217=\"\"),\"a\",IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AC217<>\"\"),VLOOKUP(Inventory!$AC217,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG210<>\"b\",$AG210<>\"c\"),$AN210=0,$AN210>=(65000/12000),Inventory!$AD217=\"\"),\"a\",VLOOKUP(Inventory!$AD217,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG210<>\"k\",$AG210<>\"l\"),\"a\",IF(AND(OR($AF210=\"b\",$AF210=\"c\",$AF210=\"d\"),Inventory!$AE217=\"\"),\"a\",IF(AND(OR($AF210=\"b\",$AF210=\"c\",$AF210=\"d\"),Inventory!$AE217<>\"\"),VLOOKUP(Inventory!$AE217,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG210<>\"k\",$AG210<>\"l\"),\"a\",IF(AND($AF210=\"b\",Inventory!$L217=\"\"),\"a\",IF(AND($AF210=\"b\",Inventory!$L217<>\"\"),VLOOKUP(Inventory!$L217,$N$4:$O$6,2,FALSE),IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AF217=\"\"),\"a\",IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AF217<>\"\"),VLOOKUP(Inventory!$AF217,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG210<>\"e\",$AG210<>\"f\"),$AN210=0,Inventory!$AI217=\"\"),\"a\",VLOOKUP(Inventory!$AI217,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG210<>\"i\",$AG210<>\"j\"),$AF210=\"b\"),\"a\",IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AK217=\"\"),\"a\",IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AK217<>\"\"),VLOOKUP(Inventory!$AK217,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C217=\"New Construction\",Inventory!C217=\"Replace-on-Burnout\"),Inventory!CM217,IF(Inventory!C217=\"Early Retirement\",Inventory!CL217,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF210=\"a\",0,IF($AF210=\"b\",Inventory!$M217,Inventory!$AJ217))","v":0},{"$f":"IF(AND(AF210=\"b\",Inventory!I217=\"PTAC\",Inventory!AC217=\"PTHP\",Inventory!N217=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF210=\"a\",AND($BJ210=\"No\",$BK210=\"No\")),0,IF(AND($AF210=\"b\",Inventory!$P217=\"Btu/hr\"),Inventory!$O217,IF(AND($AF210=\"b\",Inventory!$P217=\"Tons\"),Inventory!$O217*12000,IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AM217=\"Btu/hr\"),Inventory!$AL217,IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AM217=\"Tons\"),Inventory!$AL217*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF210=\"a\",$BK210=\"No\"),0,IF(AND($AF210=\"b\",Inventory!$R217=\"Btu/hr\"),Inventory!$Q217,IF(AND($AF210=\"b\",Inventory!$R217=\"Tons\"),Inventory!$Q217*12000,IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AO217=\"Btu/hr\"),Inventory!$AN217,IF(AND(OR($AF210=\"c\",$AF210=\"d\"),Inventory!$AO217=\"Tons\"),Inventory!$AN217*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J217=\"\",$BX210=\"No\"),\"-\",Inventory!$J217)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY210,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF210<>\"b\",AND($AG210<>\"b\",$AG210<>\"c\")),\"-\",IF(AND($BH210<>1,$BH210<>2,$BH210<>7,$BH210<>8),\"n\",IF(Inventory!$K217=\"Split\",\"s\",IF(Inventory!$K217=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG210<>\"k\",$AG210<>\"l\"),\"-\",IF(Inventory!$AE217=$K$4,\"a\",IF(Inventory!$AE217=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG210<>\"k\",$AG210<>\"l\"),\"-\",IF(Inventory!$L217=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ210,$CE210),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE210,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ210,$CE210),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE210,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ210,$CE210),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE210,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacbaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,{"$f":"IF(Inventory!$C218=\"\",\"a\",VLOOKUP(Inventory!$C218,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC218=\"Computer Room AC\",\"m\",IF(AND($AF211=\"b\",Inventory!$I218=\"\"),\"a\",IF(AND($AF211=\"b\",Inventory!$I218<>\"\"),VLOOKUP(Inventory!$I218,$E$3:$F$15,2,FALSE),IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AC218=\"\"),\"a\",IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AC218<>\"\"),VLOOKUP(Inventory!$AC218,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG211<>\"b\",$AG211<>\"c\"),$AN211=0,$AN211>=(65000/12000),Inventory!$AD218=\"\"),\"a\",VLOOKUP(Inventory!$AD218,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG211<>\"k\",$AG211<>\"l\"),\"a\",IF(AND(OR($AF211=\"b\",$AF211=\"c\",$AF211=\"d\"),Inventory!$AE218=\"\"),\"a\",IF(AND(OR($AF211=\"b\",$AF211=\"c\",$AF211=\"d\"),Inventory!$AE218<>\"\"),VLOOKUP(Inventory!$AE218,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG211<>\"k\",$AG211<>\"l\"),\"a\",IF(AND($AF211=\"b\",Inventory!$L218=\"\"),\"a\",IF(AND($AF211=\"b\",Inventory!$L218<>\"\"),VLOOKUP(Inventory!$L218,$N$4:$O$6,2,FALSE),IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AF218=\"\"),\"a\",IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AF218<>\"\"),VLOOKUP(Inventory!$AF218,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG211<>\"e\",$AG211<>\"f\"),$AN211=0,Inventory!$AI218=\"\"),\"a\",VLOOKUP(Inventory!$AI218,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG211<>\"i\",$AG211<>\"j\"),$AF211=\"b\"),\"a\",IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AK218=\"\"),\"a\",IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AK218<>\"\"),VLOOKUP(Inventory!$AK218,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C218=\"New Construction\",Inventory!C218=\"Replace-on-Burnout\"),Inventory!CM218,IF(Inventory!C218=\"Early Retirement\",Inventory!CL218,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF211=\"a\",0,IF($AF211=\"b\",Inventory!$M218,Inventory!$AJ218))","v":0},{"$f":"IF(AND(AF211=\"b\",Inventory!I218=\"PTAC\",Inventory!AC218=\"PTHP\",Inventory!N218=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF211=\"a\",AND($BJ211=\"No\",$BK211=\"No\")),0,IF(AND($AF211=\"b\",Inventory!$P218=\"Btu/hr\"),Inventory!$O218,IF(AND($AF211=\"b\",Inventory!$P218=\"Tons\"),Inventory!$O218*12000,IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AM218=\"Btu/hr\"),Inventory!$AL218,IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AM218=\"Tons\"),Inventory!$AL218*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF211=\"a\",$BK211=\"No\"),0,IF(AND($AF211=\"b\",Inventory!$R218=\"Btu/hr\"),Inventory!$Q218,IF(AND($AF211=\"b\",Inventory!$R218=\"Tons\"),Inventory!$Q218*12000,IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AO218=\"Btu/hr\"),Inventory!$AN218,IF(AND(OR($AF211=\"c\",$AF211=\"d\"),Inventory!$AO218=\"Tons\"),Inventory!$AN218*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J218=\"\",$BX211=\"No\"),\"-\",Inventory!$J218)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY211,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF211<>\"b\",AND($AG211<>\"b\",$AG211<>\"c\")),\"-\",IF(AND($BH211<>1,$BH211<>2,$BH211<>7,$BH211<>8),\"n\",IF(Inventory!$K218=\"Split\",\"s\",IF(Inventory!$K218=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG211<>\"k\",$AG211<>\"l\"),\"-\",IF(Inventory!$AE218=$K$4,\"a\",IF(Inventory!$AE218=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG211<>\"k\",$AG211<>\"l\"),\"-\",IF(Inventory!$L218=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ211,$CE211),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE211,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ211,$CE211),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE211,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ211,$CE211),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE211,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,{"$f":"IF(Inventory!$C219=\"\",\"a\",VLOOKUP(Inventory!$C219,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC219=\"Computer Room AC\",\"m\",IF(AND($AF212=\"b\",Inventory!$I219=\"\"),\"a\",IF(AND($AF212=\"b\",Inventory!$I219<>\"\"),VLOOKUP(Inventory!$I219,$E$3:$F$15,2,FALSE),IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AC219=\"\"),\"a\",IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AC219<>\"\"),VLOOKUP(Inventory!$AC219,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG212<>\"b\",$AG212<>\"c\"),$AN212=0,$AN212>=(65000/12000),Inventory!$AD219=\"\"),\"a\",VLOOKUP(Inventory!$AD219,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG212<>\"k\",$AG212<>\"l\"),\"a\",IF(AND(OR($AF212=\"b\",$AF212=\"c\",$AF212=\"d\"),Inventory!$AE219=\"\"),\"a\",IF(AND(OR($AF212=\"b\",$AF212=\"c\",$AF212=\"d\"),Inventory!$AE219<>\"\"),VLOOKUP(Inventory!$AE219,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG212<>\"k\",$AG212<>\"l\"),\"a\",IF(AND($AF212=\"b\",Inventory!$L219=\"\"),\"a\",IF(AND($AF212=\"b\",Inventory!$L219<>\"\"),VLOOKUP(Inventory!$L219,$N$4:$O$6,2,FALSE),IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AF219=\"\"),\"a\",IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AF219<>\"\"),VLOOKUP(Inventory!$AF219,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG212<>\"e\",$AG212<>\"f\"),$AN212=0,Inventory!$AI219=\"\"),\"a\",VLOOKUP(Inventory!$AI219,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG212<>\"i\",$AG212<>\"j\"),$AF212=\"b\"),\"a\",IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AK219=\"\"),\"a\",IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AK219<>\"\"),VLOOKUP(Inventory!$AK219,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C219=\"New Construction\",Inventory!C219=\"Replace-on-Burnout\"),Inventory!CM219,IF(Inventory!C219=\"Early Retirement\",Inventory!CL219,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF212=\"a\",0,IF($AF212=\"b\",Inventory!$M219,Inventory!$AJ219))","v":0},{"$f":"IF(AND(AF212=\"b\",Inventory!I219=\"PTAC\",Inventory!AC219=\"PTHP\",Inventory!N219=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF212=\"a\",AND($BJ212=\"No\",$BK212=\"No\")),0,IF(AND($AF212=\"b\",Inventory!$P219=\"Btu/hr\"),Inventory!$O219,IF(AND($AF212=\"b\",Inventory!$P219=\"Tons\"),Inventory!$O219*12000,IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AM219=\"Btu/hr\"),Inventory!$AL219,IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AM219=\"Tons\"),Inventory!$AL219*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF212=\"a\",$BK212=\"No\"),0,IF(AND($AF212=\"b\",Inventory!$R219=\"Btu/hr\"),Inventory!$Q219,IF(AND($AF212=\"b\",Inventory!$R219=\"Tons\"),Inventory!$Q219*12000,IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AO219=\"Btu/hr\"),Inventory!$AN219,IF(AND(OR($AF212=\"c\",$AF212=\"d\"),Inventory!$AO219=\"Tons\"),Inventory!$AN219*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J219=\"\",$BX212=\"No\"),\"-\",Inventory!$J219)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY212,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF212<>\"b\",AND($AG212<>\"b\",$AG212<>\"c\")),\"-\",IF(AND($BH212<>1,$BH212<>2,$BH212<>7,$BH212<>8),\"n\",IF(Inventory!$K219=\"Split\",\"s\",IF(Inventory!$K219=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG212<>\"k\",$AG212<>\"l\"),\"-\",IF(Inventory!$AE219=$K$4,\"a\",IF(Inventory!$AE219=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG212<>\"k\",$AG212<>\"l\"),\"-\",IF(Inventory!$L219=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ212,$CE212),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE212,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ212,$CE212),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE212,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ212,$CE212),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE212,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,{"$f":"IF(Inventory!$C220=\"\",\"a\",VLOOKUP(Inventory!$C220,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC220=\"Computer Room AC\",\"m\",IF(AND($AF213=\"b\",Inventory!$I220=\"\"),\"a\",IF(AND($AF213=\"b\",Inventory!$I220<>\"\"),VLOOKUP(Inventory!$I220,$E$3:$F$15,2,FALSE),IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AC220=\"\"),\"a\",IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AC220<>\"\"),VLOOKUP(Inventory!$AC220,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG213<>\"b\",$AG213<>\"c\"),$AN213=0,$AN213>=(65000/12000),Inventory!$AD220=\"\"),\"a\",VLOOKUP(Inventory!$AD220,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG213<>\"k\",$AG213<>\"l\"),\"a\",IF(AND(OR($AF213=\"b\",$AF213=\"c\",$AF213=\"d\"),Inventory!$AE220=\"\"),\"a\",IF(AND(OR($AF213=\"b\",$AF213=\"c\",$AF213=\"d\"),Inventory!$AE220<>\"\"),VLOOKUP(Inventory!$AE220,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG213<>\"k\",$AG213<>\"l\"),\"a\",IF(AND($AF213=\"b\",Inventory!$L220=\"\"),\"a\",IF(AND($AF213=\"b\",Inventory!$L220<>\"\"),VLOOKUP(Inventory!$L220,$N$4:$O$6,2,FALSE),IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AF220=\"\"),\"a\",IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AF220<>\"\"),VLOOKUP(Inventory!$AF220,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG213<>\"e\",$AG213<>\"f\"),$AN213=0,Inventory!$AI220=\"\"),\"a\",VLOOKUP(Inventory!$AI220,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG213<>\"i\",$AG213<>\"j\"),$AF213=\"b\"),\"a\",IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AK220=\"\"),\"a\",IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AK220<>\"\"),VLOOKUP(Inventory!$AK220,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C220=\"New Construction\",Inventory!C220=\"Replace-on-Burnout\"),Inventory!CM220,IF(Inventory!C220=\"Early Retirement\",Inventory!CL220,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF213=\"a\",0,IF($AF213=\"b\",Inventory!$M220,Inventory!$AJ220))","v":0},{"$f":"IF(AND(AF213=\"b\",Inventory!I220=\"PTAC\",Inventory!AC220=\"PTHP\",Inventory!N220=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF213=\"a\",AND($BJ213=\"No\",$BK213=\"No\")),0,IF(AND($AF213=\"b\",Inventory!$P220=\"Btu/hr\"),Inventory!$O220,IF(AND($AF213=\"b\",Inventory!$P220=\"Tons\"),Inventory!$O220*12000,IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AM220=\"Btu/hr\"),Inventory!$AL220,IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AM220=\"Tons\"),Inventory!$AL220*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF213=\"a\",$BK213=\"No\"),0,IF(AND($AF213=\"b\",Inventory!$R220=\"Btu/hr\"),Inventory!$Q220,IF(AND($AF213=\"b\",Inventory!$R220=\"Tons\"),Inventory!$Q220*12000,IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AO220=\"Btu/hr\"),Inventory!$AN220,IF(AND(OR($AF213=\"c\",$AF213=\"d\"),Inventory!$AO220=\"Tons\"),Inventory!$AN220*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J220=\"\",$BX213=\"No\"),\"-\",Inventory!$J220)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY213,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF213<>\"b\",AND($AG213<>\"b\",$AG213<>\"c\")),\"-\",IF(AND($BH213<>1,$BH213<>2,$BH213<>7,$BH213<>8),\"n\",IF(Inventory!$K220=\"Split\",\"s\",IF(Inventory!$K220=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG213<>\"k\",$AG213<>\"l\"),\"-\",IF(Inventory!$AE220=$K$4,\"a\",IF(Inventory!$AE220=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG213<>\"k\",$AG213<>\"l\"),\"-\",IF(Inventory!$L220=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ213,$CE213),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE213,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ213,$CE213),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE213,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ213,$CE213),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE213,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,{"$f":"IF(Inventory!$C221=\"\",\"a\",VLOOKUP(Inventory!$C221,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC221=\"Computer Room AC\",\"m\",IF(AND($AF214=\"b\",Inventory!$I221=\"\"),\"a\",IF(AND($AF214=\"b\",Inventory!$I221<>\"\"),VLOOKUP(Inventory!$I221,$E$3:$F$15,2,FALSE),IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AC221=\"\"),\"a\",IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AC221<>\"\"),VLOOKUP(Inventory!$AC221,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG214<>\"b\",$AG214<>\"c\"),$AN214=0,$AN214>=(65000/12000),Inventory!$AD221=\"\"),\"a\",VLOOKUP(Inventory!$AD221,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG214<>\"k\",$AG214<>\"l\"),\"a\",IF(AND(OR($AF214=\"b\",$AF214=\"c\",$AF214=\"d\"),Inventory!$AE221=\"\"),\"a\",IF(AND(OR($AF214=\"b\",$AF214=\"c\",$AF214=\"d\"),Inventory!$AE221<>\"\"),VLOOKUP(Inventory!$AE221,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG214<>\"k\",$AG214<>\"l\"),\"a\",IF(AND($AF214=\"b\",Inventory!$L221=\"\"),\"a\",IF(AND($AF214=\"b\",Inventory!$L221<>\"\"),VLOOKUP(Inventory!$L221,$N$4:$O$6,2,FALSE),IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AF221=\"\"),\"a\",IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AF221<>\"\"),VLOOKUP(Inventory!$AF221,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG214<>\"e\",$AG214<>\"f\"),$AN214=0,Inventory!$AI221=\"\"),\"a\",VLOOKUP(Inventory!$AI221,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG214<>\"i\",$AG214<>\"j\"),$AF214=\"b\"),\"a\",IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AK221=\"\"),\"a\",IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AK221<>\"\"),VLOOKUP(Inventory!$AK221,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C221=\"New Construction\",Inventory!C221=\"Replace-on-Burnout\"),Inventory!CM221,IF(Inventory!C221=\"Early Retirement\",Inventory!CL221,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF214=\"a\",0,IF($AF214=\"b\",Inventory!$M221,Inventory!$AJ221))","v":0},{"$f":"IF(AND(AF214=\"b\",Inventory!I221=\"PTAC\",Inventory!AC221=\"PTHP\",Inventory!N221=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF214=\"a\",AND($BJ214=\"No\",$BK214=\"No\")),0,IF(AND($AF214=\"b\",Inventory!$P221=\"Btu/hr\"),Inventory!$O221,IF(AND($AF214=\"b\",Inventory!$P221=\"Tons\"),Inventory!$O221*12000,IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AM221=\"Btu/hr\"),Inventory!$AL221,IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AM221=\"Tons\"),Inventory!$AL221*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF214=\"a\",$BK214=\"No\"),0,IF(AND($AF214=\"b\",Inventory!$R221=\"Btu/hr\"),Inventory!$Q221,IF(AND($AF214=\"b\",Inventory!$R221=\"Tons\"),Inventory!$Q221*12000,IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AO221=\"Btu/hr\"),Inventory!$AN221,IF(AND(OR($AF214=\"c\",$AF214=\"d\"),Inventory!$AO221=\"Tons\"),Inventory!$AN221*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J221=\"\",$BX214=\"No\"),\"-\",Inventory!$J221)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY214,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF214<>\"b\",AND($AG214<>\"b\",$AG214<>\"c\")),\"-\",IF(AND($BH214<>1,$BH214<>2,$BH214<>7,$BH214<>8),\"n\",IF(Inventory!$K221=\"Split\",\"s\",IF(Inventory!$K221=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG214<>\"k\",$AG214<>\"l\"),\"-\",IF(Inventory!$AE221=$K$4,\"a\",IF(Inventory!$AE221=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG214<>\"k\",$AG214<>\"l\"),\"-\",IF(Inventory!$L221=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ214,$CE214),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE214,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ214,$CE214),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE214,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ214,$CE214),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE214,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,{"$f":"IF(Inventory!$C222=\"\",\"a\",VLOOKUP(Inventory!$C222,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC222=\"Computer Room AC\",\"m\",IF(AND($AF215=\"b\",Inventory!$I222=\"\"),\"a\",IF(AND($AF215=\"b\",Inventory!$I222<>\"\"),VLOOKUP(Inventory!$I222,$E$3:$F$15,2,FALSE),IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AC222=\"\"),\"a\",IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AC222<>\"\"),VLOOKUP(Inventory!$AC222,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG215<>\"b\",$AG215<>\"c\"),$AN215=0,$AN215>=(65000/12000),Inventory!$AD222=\"\"),\"a\",VLOOKUP(Inventory!$AD222,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG215<>\"k\",$AG215<>\"l\"),\"a\",IF(AND(OR($AF215=\"b\",$AF215=\"c\",$AF215=\"d\"),Inventory!$AE222=\"\"),\"a\",IF(AND(OR($AF215=\"b\",$AF215=\"c\",$AF215=\"d\"),Inventory!$AE222<>\"\"),VLOOKUP(Inventory!$AE222,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG215<>\"k\",$AG215<>\"l\"),\"a\",IF(AND($AF215=\"b\",Inventory!$L222=\"\"),\"a\",IF(AND($AF215=\"b\",Inventory!$L222<>\"\"),VLOOKUP(Inventory!$L222,$N$4:$O$6,2,FALSE),IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AF222=\"\"),\"a\",IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AF222<>\"\"),VLOOKUP(Inventory!$AF222,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG215<>\"e\",$AG215<>\"f\"),$AN215=0,Inventory!$AI222=\"\"),\"a\",VLOOKUP(Inventory!$AI222,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG215<>\"i\",$AG215<>\"j\"),$AF215=\"b\"),\"a\",IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AK222=\"\"),\"a\",IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AK222<>\"\"),VLOOKUP(Inventory!$AK222,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C222=\"New Construction\",Inventory!C222=\"Replace-on-Burnout\"),Inventory!CM222,IF(Inventory!C222=\"Early Retirement\",Inventory!CL222,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF215=\"a\",0,IF($AF215=\"b\",Inventory!$M222,Inventory!$AJ222))","v":0},{"$f":"IF(AND(AF215=\"b\",Inventory!I222=\"PTAC\",Inventory!AC222=\"PTHP\",Inventory!N222=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF215=\"a\",AND($BJ215=\"No\",$BK215=\"No\")),0,IF(AND($AF215=\"b\",Inventory!$P222=\"Btu/hr\"),Inventory!$O222,IF(AND($AF215=\"b\",Inventory!$P222=\"Tons\"),Inventory!$O222*12000,IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AM222=\"Btu/hr\"),Inventory!$AL222,IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AM222=\"Tons\"),Inventory!$AL222*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF215=\"a\",$BK215=\"No\"),0,IF(AND($AF215=\"b\",Inventory!$R222=\"Btu/hr\"),Inventory!$Q222,IF(AND($AF215=\"b\",Inventory!$R222=\"Tons\"),Inventory!$Q222*12000,IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AO222=\"Btu/hr\"),Inventory!$AN222,IF(AND(OR($AF215=\"c\",$AF215=\"d\"),Inventory!$AO222=\"Tons\"),Inventory!$AN222*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J222=\"\",$BX215=\"No\"),\"-\",Inventory!$J222)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY215,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF215<>\"b\",AND($AG215<>\"b\",$AG215<>\"c\")),\"-\",IF(AND($BH215<>1,$BH215<>2,$BH215<>7,$BH215<>8),\"n\",IF(Inventory!$K222=\"Split\",\"s\",IF(Inventory!$K222=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG215<>\"k\",$AG215<>\"l\"),\"-\",IF(Inventory!$AE222=$K$4,\"a\",IF(Inventory!$AE222=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG215<>\"k\",$AG215<>\"l\"),\"-\",IF(Inventory!$L222=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ215,$CE215),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE215,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ215,$CE215),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE215,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ215,$CE215),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE215,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",{"$f":"12/$DD215","v":1.2371134020618557},{"$f":"12/$DF215","v":0.74534161490683226},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,{"$f":"IF(Inventory!$C223=\"\",\"a\",VLOOKUP(Inventory!$C223,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC223=\"Computer Room AC\",\"m\",IF(AND($AF216=\"b\",Inventory!$I223=\"\"),\"a\",IF(AND($AF216=\"b\",Inventory!$I223<>\"\"),VLOOKUP(Inventory!$I223,$E$3:$F$15,2,FALSE),IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AC223=\"\"),\"a\",IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AC223<>\"\"),VLOOKUP(Inventory!$AC223,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG216<>\"b\",$AG216<>\"c\"),$AN216=0,$AN216>=(65000/12000),Inventory!$AD223=\"\"),\"a\",VLOOKUP(Inventory!$AD223,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG216<>\"k\",$AG216<>\"l\"),\"a\",IF(AND(OR($AF216=\"b\",$AF216=\"c\",$AF216=\"d\"),Inventory!$AE223=\"\"),\"a\",IF(AND(OR($AF216=\"b\",$AF216=\"c\",$AF216=\"d\"),Inventory!$AE223<>\"\"),VLOOKUP(Inventory!$AE223,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG216<>\"k\",$AG216<>\"l\"),\"a\",IF(AND($AF216=\"b\",Inventory!$L223=\"\"),\"a\",IF(AND($AF216=\"b\",Inventory!$L223<>\"\"),VLOOKUP(Inventory!$L223,$N$4:$O$6,2,FALSE),IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AF223=\"\"),\"a\",IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AF223<>\"\"),VLOOKUP(Inventory!$AF223,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG216<>\"e\",$AG216<>\"f\"),$AN216=0,Inventory!$AI223=\"\"),\"a\",VLOOKUP(Inventory!$AI223,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG216<>\"i\",$AG216<>\"j\"),$AF216=\"b\"),\"a\",IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AK223=\"\"),\"a\",IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AK223<>\"\"),VLOOKUP(Inventory!$AK223,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C223=\"New Construction\",Inventory!C223=\"Replace-on-Burnout\"),Inventory!CM223,IF(Inventory!C223=\"Early Retirement\",Inventory!CL223,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF216=\"a\",0,IF($AF216=\"b\",Inventory!$M223,Inventory!$AJ223))","v":0},{"$f":"IF(AND(AF216=\"b\",Inventory!I223=\"PTAC\",Inventory!AC223=\"PTHP\",Inventory!N223=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF216=\"a\",AND($BJ216=\"No\",$BK216=\"No\")),0,IF(AND($AF216=\"b\",Inventory!$P223=\"Btu/hr\"),Inventory!$O223,IF(AND($AF216=\"b\",Inventory!$P223=\"Tons\"),Inventory!$O223*12000,IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AM223=\"Btu/hr\"),Inventory!$AL223,IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AM223=\"Tons\"),Inventory!$AL223*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF216=\"a\",$BK216=\"No\"),0,IF(AND($AF216=\"b\",Inventory!$R223=\"Btu/hr\"),Inventory!$Q223,IF(AND($AF216=\"b\",Inventory!$R223=\"Tons\"),Inventory!$Q223*12000,IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AO223=\"Btu/hr\"),Inventory!$AN223,IF(AND(OR($AF216=\"c\",$AF216=\"d\"),Inventory!$AO223=\"Tons\"),Inventory!$AN223*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J223=\"\",$BX216=\"No\"),\"-\",Inventory!$J223)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY216,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF216<>\"b\",AND($AG216<>\"b\",$AG216<>\"c\")),\"-\",IF(AND($BH216<>1,$BH216<>2,$BH216<>7,$BH216<>8),\"n\",IF(Inventory!$K223=\"Split\",\"s\",IF(Inventory!$K223=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG216<>\"k\",$AG216<>\"l\"),\"-\",IF(Inventory!$AE223=$K$4,\"a\",IF(Inventory!$AE223=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG216<>\"k\",$AG216<>\"l\"),\"-\",IF(Inventory!$L223=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ216,$CE216),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE216,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ216,$CE216),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE216,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ216,$CE216),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE216,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkaccaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,{"$f":"IF(Inventory!$C224=\"\",\"a\",VLOOKUP(Inventory!$C224,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC224=\"Computer Room AC\",\"m\",IF(AND($AF217=\"b\",Inventory!$I224=\"\"),\"a\",IF(AND($AF217=\"b\",Inventory!$I224<>\"\"),VLOOKUP(Inventory!$I224,$E$3:$F$15,2,FALSE),IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AC224=\"\"),\"a\",IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AC224<>\"\"),VLOOKUP(Inventory!$AC224,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG217<>\"b\",$AG217<>\"c\"),$AN217=0,$AN217>=(65000/12000),Inventory!$AD224=\"\"),\"a\",VLOOKUP(Inventory!$AD224,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG217<>\"k\",$AG217<>\"l\"),\"a\",IF(AND(OR($AF217=\"b\",$AF217=\"c\",$AF217=\"d\"),Inventory!$AE224=\"\"),\"a\",IF(AND(OR($AF217=\"b\",$AF217=\"c\",$AF217=\"d\"),Inventory!$AE224<>\"\"),VLOOKUP(Inventory!$AE224,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG217<>\"k\",$AG217<>\"l\"),\"a\",IF(AND($AF217=\"b\",Inventory!$L224=\"\"),\"a\",IF(AND($AF217=\"b\",Inventory!$L224<>\"\"),VLOOKUP(Inventory!$L224,$N$4:$O$6,2,FALSE),IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AF224=\"\"),\"a\",IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AF224<>\"\"),VLOOKUP(Inventory!$AF224,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG217<>\"e\",$AG217<>\"f\"),$AN217=0,Inventory!$AI224=\"\"),\"a\",VLOOKUP(Inventory!$AI224,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG217<>\"i\",$AG217<>\"j\"),$AF217=\"b\"),\"a\",IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AK224=\"\"),\"a\",IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AK224<>\"\"),VLOOKUP(Inventory!$AK224,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C224=\"New Construction\",Inventory!C224=\"Replace-on-Burnout\"),Inventory!CM224,IF(Inventory!C224=\"Early Retirement\",Inventory!CL224,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF217=\"a\",0,IF($AF217=\"b\",Inventory!$M224,Inventory!$AJ224))","v":0},{"$f":"IF(AND(AF217=\"b\",Inventory!I224=\"PTAC\",Inventory!AC224=\"PTHP\",Inventory!N224=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF217=\"a\",AND($BJ217=\"No\",$BK217=\"No\")),0,IF(AND($AF217=\"b\",Inventory!$P224=\"Btu/hr\"),Inventory!$O224,IF(AND($AF217=\"b\",Inventory!$P224=\"Tons\"),Inventory!$O224*12000,IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AM224=\"Btu/hr\"),Inventory!$AL224,IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AM224=\"Tons\"),Inventory!$AL224*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF217=\"a\",$BK217=\"No\"),0,IF(AND($AF217=\"b\",Inventory!$R224=\"Btu/hr\"),Inventory!$Q224,IF(AND($AF217=\"b\",Inventory!$R224=\"Tons\"),Inventory!$Q224*12000,IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AO224=\"Btu/hr\"),Inventory!$AN224,IF(AND(OR($AF217=\"c\",$AF217=\"d\"),Inventory!$AO224=\"Tons\"),Inventory!$AN224*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J224=\"\",$BX217=\"No\"),\"-\",Inventory!$J224)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY217,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF217<>\"b\",AND($AG217<>\"b\",$AG217<>\"c\")),\"-\",IF(AND($BH217<>1,$BH217<>2,$BH217<>7,$BH217<>8),\"n\",IF(Inventory!$K224=\"Split\",\"s\",IF(Inventory!$K224=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG217<>\"k\",$AG217<>\"l\"),\"-\",IF(Inventory!$AE224=$K$4,\"a\",IF(Inventory!$AE224=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG217<>\"k\",$AG217<>\"l\"),\"-\",IF(Inventory!$L224=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ217,$CE217),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE217,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ217,$CE217),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE217,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ217,$CE217),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE217,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa49",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,{"$f":"IF(Inventory!$C225=\"\",\"a\",VLOOKUP(Inventory!$C225,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC225=\"Computer Room AC\",\"m\",IF(AND($AF218=\"b\",Inventory!$I225=\"\"),\"a\",IF(AND($AF218=\"b\",Inventory!$I225<>\"\"),VLOOKUP(Inventory!$I225,$E$3:$F$15,2,FALSE),IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AC225=\"\"),\"a\",IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AC225<>\"\"),VLOOKUP(Inventory!$AC225,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG218<>\"b\",$AG218<>\"c\"),$AN218=0,$AN218>=(65000/12000),Inventory!$AD225=\"\"),\"a\",VLOOKUP(Inventory!$AD225,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG218<>\"k\",$AG218<>\"l\"),\"a\",IF(AND(OR($AF218=\"b\",$AF218=\"c\",$AF218=\"d\"),Inventory!$AE225=\"\"),\"a\",IF(AND(OR($AF218=\"b\",$AF218=\"c\",$AF218=\"d\"),Inventory!$AE225<>\"\"),VLOOKUP(Inventory!$AE225,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG218<>\"k\",$AG218<>\"l\"),\"a\",IF(AND($AF218=\"b\",Inventory!$L225=\"\"),\"a\",IF(AND($AF218=\"b\",Inventory!$L225<>\"\"),VLOOKUP(Inventory!$L225,$N$4:$O$6,2,FALSE),IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AF225=\"\"),\"a\",IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AF225<>\"\"),VLOOKUP(Inventory!$AF225,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG218<>\"e\",$AG218<>\"f\"),$AN218=0,Inventory!$AI225=\"\"),\"a\",VLOOKUP(Inventory!$AI225,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG218<>\"i\",$AG218<>\"j\"),$AF218=\"b\"),\"a\",IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AK225=\"\"),\"a\",IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AK225<>\"\"),VLOOKUP(Inventory!$AK225,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C225=\"New Construction\",Inventory!C225=\"Replace-on-Burnout\"),Inventory!CM225,IF(Inventory!C225=\"Early Retirement\",Inventory!CL225,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF218=\"a\",0,IF($AF218=\"b\",Inventory!$M225,Inventory!$AJ225))","v":0},{"$f":"IF(AND(AF218=\"b\",Inventory!I225=\"PTAC\",Inventory!AC225=\"PTHP\",Inventory!N225=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF218=\"a\",AND($BJ218=\"No\",$BK218=\"No\")),0,IF(AND($AF218=\"b\",Inventory!$P225=\"Btu/hr\"),Inventory!$O225,IF(AND($AF218=\"b\",Inventory!$P225=\"Tons\"),Inventory!$O225*12000,IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AM225=\"Btu/hr\"),Inventory!$AL225,IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AM225=\"Tons\"),Inventory!$AL225*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF218=\"a\",$BK218=\"No\"),0,IF(AND($AF218=\"b\",Inventory!$R225=\"Btu/hr\"),Inventory!$Q225,IF(AND($AF218=\"b\",Inventory!$R225=\"Tons\"),Inventory!$Q225*12000,IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AO225=\"Btu/hr\"),Inventory!$AN225,IF(AND(OR($AF218=\"c\",$AF218=\"d\"),Inventory!$AO225=\"Tons\"),Inventory!$AN225*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J225=\"\",$BX218=\"No\"),\"-\",Inventory!$J225)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY218,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF218<>\"b\",AND($AG218<>\"b\",$AG218<>\"c\")),\"-\",IF(AND($BH218<>1,$BH218<>2,$BH218<>7,$BH218<>8),\"n\",IF(Inventory!$K225=\"Split\",\"s\",IF(Inventory!$K225=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG218<>\"k\",$AG218<>\"l\"),\"-\",IF(Inventory!$AE225=$K$4,\"a\",IF(Inventory!$AE225=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG218<>\"k\",$AG218<>\"l\"),\"-\",IF(Inventory!$L225=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ218,$CE218),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE218,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ218,$CE218),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE218,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ218,$CE218),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE218,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa50",9.6999999999999993,"EER",15.8,"IPLV",1.2371134020618557,0.75949367088607589,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,{"$f":"IF(Inventory!$C226=\"\",\"a\",VLOOKUP(Inventory!$C226,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC226=\"Computer Room AC\",\"m\",IF(AND($AF219=\"b\",Inventory!$I226=\"\"),\"a\",IF(AND($AF219=\"b\",Inventory!$I226<>\"\"),VLOOKUP(Inventory!$I226,$E$3:$F$15,2,FALSE),IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AC226=\"\"),\"a\",IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AC226<>\"\"),VLOOKUP(Inventory!$AC226,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG219<>\"b\",$AG219<>\"c\"),$AN219=0,$AN219>=(65000/12000),Inventory!$AD226=\"\"),\"a\",VLOOKUP(Inventory!$AD226,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG219<>\"k\",$AG219<>\"l\"),\"a\",IF(AND(OR($AF219=\"b\",$AF219=\"c\",$AF219=\"d\"),Inventory!$AE226=\"\"),\"a\",IF(AND(OR($AF219=\"b\",$AF219=\"c\",$AF219=\"d\"),Inventory!$AE226<>\"\"),VLOOKUP(Inventory!$AE226,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG219<>\"k\",$AG219<>\"l\"),\"a\",IF(AND($AF219=\"b\",Inventory!$L226=\"\"),\"a\",IF(AND($AF219=\"b\",Inventory!$L226<>\"\"),VLOOKUP(Inventory!$L226,$N$4:$O$6,2,FALSE),IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AF226=\"\"),\"a\",IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AF226<>\"\"),VLOOKUP(Inventory!$AF226,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG219<>\"e\",$AG219<>\"f\"),$AN219=0,Inventory!$AI226=\"\"),\"a\",VLOOKUP(Inventory!$AI226,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG219<>\"i\",$AG219<>\"j\"),$AF219=\"b\"),\"a\",IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AK226=\"\"),\"a\",IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AK226<>\"\"),VLOOKUP(Inventory!$AK226,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C226=\"New Construction\",Inventory!C226=\"Replace-on-Burnout\"),Inventory!CM226,IF(Inventory!C226=\"Early Retirement\",Inventory!CL226,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF219=\"a\",0,IF($AF219=\"b\",Inventory!$M226,Inventory!$AJ226))","v":0},{"$f":"IF(AND(AF219=\"b\",Inventory!I226=\"PTAC\",Inventory!AC226=\"PTHP\",Inventory!N226=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF219=\"a\",AND($BJ219=\"No\",$BK219=\"No\")),0,IF(AND($AF219=\"b\",Inventory!$P226=\"Btu/hr\"),Inventory!$O226,IF(AND($AF219=\"b\",Inventory!$P226=\"Tons\"),Inventory!$O226*12000,IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AM226=\"Btu/hr\"),Inventory!$AL226,IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AM226=\"Tons\"),Inventory!$AL226*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF219=\"a\",$BK219=\"No\"),0,IF(AND($AF219=\"b\",Inventory!$R226=\"Btu/hr\"),Inventory!$Q226,IF(AND($AF219=\"b\",Inventory!$R226=\"Tons\"),Inventory!$Q226*12000,IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AO226=\"Btu/hr\"),Inventory!$AN226,IF(AND(OR($AF219=\"c\",$AF219=\"d\"),Inventory!$AO226=\"Tons\"),Inventory!$AN226*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J226=\"\",$BX219=\"No\"),\"-\",Inventory!$J226)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY219,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF219<>\"b\",AND($AG219<>\"b\",$AG219<>\"c\")),\"-\",IF(AND($BH219<>1,$BH219<>2,$BH219<>7,$BH219<>8),\"n\",IF(Inventory!$K226=\"Split\",\"s\",IF(Inventory!$K226=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG219<>\"k\",$AG219<>\"l\"),\"-\",IF(Inventory!$AE226=$K$4,\"a\",IF(Inventory!$AE226=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG219<>\"k\",$AG219<>\"l\"),\"-\",IF(Inventory!$L226=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ219,$CE219),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE219,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ219,$CE219),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE219,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ219,$CE219),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE219,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa51",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,{"$f":"IF(Inventory!$C227=\"\",\"a\",VLOOKUP(Inventory!$C227,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC227=\"Computer Room AC\",\"m\",IF(AND($AF220=\"b\",Inventory!$I227=\"\"),\"a\",IF(AND($AF220=\"b\",Inventory!$I227<>\"\"),VLOOKUP(Inventory!$I227,$E$3:$F$15,2,FALSE),IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AC227=\"\"),\"a\",IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AC227<>\"\"),VLOOKUP(Inventory!$AC227,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG220<>\"b\",$AG220<>\"c\"),$AN220=0,$AN220>=(65000/12000),Inventory!$AD227=\"\"),\"a\",VLOOKUP(Inventory!$AD227,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG220<>\"k\",$AG220<>\"l\"),\"a\",IF(AND(OR($AF220=\"b\",$AF220=\"c\",$AF220=\"d\"),Inventory!$AE227=\"\"),\"a\",IF(AND(OR($AF220=\"b\",$AF220=\"c\",$AF220=\"d\"),Inventory!$AE227<>\"\"),VLOOKUP(Inventory!$AE227,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG220<>\"k\",$AG220<>\"l\"),\"a\",IF(AND($AF220=\"b\",Inventory!$L227=\"\"),\"a\",IF(AND($AF220=\"b\",Inventory!$L227<>\"\"),VLOOKUP(Inventory!$L227,$N$4:$O$6,2,FALSE),IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AF227=\"\"),\"a\",IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AF227<>\"\"),VLOOKUP(Inventory!$AF227,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG220<>\"e\",$AG220<>\"f\"),$AN220=0,Inventory!$AI227=\"\"),\"a\",VLOOKUP(Inventory!$AI227,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG220<>\"i\",$AG220<>\"j\"),$AF220=\"b\"),\"a\",IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AK227=\"\"),\"a\",IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AK227<>\"\"),VLOOKUP(Inventory!$AK227,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C227=\"New Construction\",Inventory!C227=\"Replace-on-Burnout\"),Inventory!CM227,IF(Inventory!C227=\"Early Retirement\",Inventory!CL227,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF220=\"a\",0,IF($AF220=\"b\",Inventory!$M227,Inventory!$AJ227))","v":0},{"$f":"IF(AND(AF220=\"b\",Inventory!I227=\"PTAC\",Inventory!AC227=\"PTHP\",Inventory!N227=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF220=\"a\",AND($BJ220=\"No\",$BK220=\"No\")),0,IF(AND($AF220=\"b\",Inventory!$P227=\"Btu/hr\"),Inventory!$O227,IF(AND($AF220=\"b\",Inventory!$P227=\"Tons\"),Inventory!$O227*12000,IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AM227=\"Btu/hr\"),Inventory!$AL227,IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AM227=\"Tons\"),Inventory!$AL227*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF220=\"a\",$BK220=\"No\"),0,IF(AND($AF220=\"b\",Inventory!$R227=\"Btu/hr\"),Inventory!$Q227,IF(AND($AF220=\"b\",Inventory!$R227=\"Tons\"),Inventory!$Q227*12000,IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AO227=\"Btu/hr\"),Inventory!$AN227,IF(AND(OR($AF220=\"c\",$AF220=\"d\"),Inventory!$AO227=\"Tons\"),Inventory!$AN227*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J227=\"\",$BX220=\"No\"),\"-\",Inventory!$J227)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY220,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF220<>\"b\",AND($AG220<>\"b\",$AG220<>\"c\")),\"-\",IF(AND($BH220<>1,$BH220<>2,$BH220<>7,$BH220<>8),\"n\",IF(Inventory!$K227=\"Split\",\"s\",IF(Inventory!$K227=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG220<>\"k\",$AG220<>\"l\"),\"-\",IF(Inventory!$AE227=$K$4,\"a\",IF(Inventory!$AE227=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG220<>\"k\",$AG220<>\"l\"),\"-\",IF(Inventory!$L227=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ220,$CE220),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE220,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ220,$CE220),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE220,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ220,$CE220),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE220,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa52",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,{"$f":"IF(Inventory!$C228=\"\",\"a\",VLOOKUP(Inventory!$C228,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC228=\"Computer Room AC\",\"m\",IF(AND($AF221=\"b\",Inventory!$I228=\"\"),\"a\",IF(AND($AF221=\"b\",Inventory!$I228<>\"\"),VLOOKUP(Inventory!$I228,$E$3:$F$15,2,FALSE),IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AC228=\"\"),\"a\",IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AC228<>\"\"),VLOOKUP(Inventory!$AC228,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG221<>\"b\",$AG221<>\"c\"),$AN221=0,$AN221>=(65000/12000),Inventory!$AD228=\"\"),\"a\",VLOOKUP(Inventory!$AD228,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG221<>\"k\",$AG221<>\"l\"),\"a\",IF(AND(OR($AF221=\"b\",$AF221=\"c\",$AF221=\"d\"),Inventory!$AE228=\"\"),\"a\",IF(AND(OR($AF221=\"b\",$AF221=\"c\",$AF221=\"d\"),Inventory!$AE228<>\"\"),VLOOKUP(Inventory!$AE228,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG221<>\"k\",$AG221<>\"l\"),\"a\",IF(AND($AF221=\"b\",Inventory!$L228=\"\"),\"a\",IF(AND($AF221=\"b\",Inventory!$L228<>\"\"),VLOOKUP(Inventory!$L228,$N$4:$O$6,2,FALSE),IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AF228=\"\"),\"a\",IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AF228<>\"\"),VLOOKUP(Inventory!$AF228,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG221<>\"e\",$AG221<>\"f\"),$AN221=0,Inventory!$AI228=\"\"),\"a\",VLOOKUP(Inventory!$AI228,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG221<>\"i\",$AG221<>\"j\"),$AF221=\"b\"),\"a\",IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AK228=\"\"),\"a\",IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AK228<>\"\"),VLOOKUP(Inventory!$AK228,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C228=\"New Construction\",Inventory!C228=\"Replace-on-Burnout\"),Inventory!CM228,IF(Inventory!C228=\"Early Retirement\",Inventory!CL228,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF221=\"a\",0,IF($AF221=\"b\",Inventory!$M228,Inventory!$AJ228))","v":0},{"$f":"IF(AND(AF221=\"b\",Inventory!I228=\"PTAC\",Inventory!AC228=\"PTHP\",Inventory!N228=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF221=\"a\",AND($BJ221=\"No\",$BK221=\"No\")),0,IF(AND($AF221=\"b\",Inventory!$P228=\"Btu/hr\"),Inventory!$O228,IF(AND($AF221=\"b\",Inventory!$P228=\"Tons\"),Inventory!$O228*12000,IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AM228=\"Btu/hr\"),Inventory!$AL228,IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AM228=\"Tons\"),Inventory!$AL228*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF221=\"a\",$BK221=\"No\"),0,IF(AND($AF221=\"b\",Inventory!$R228=\"Btu/hr\"),Inventory!$Q228,IF(AND($AF221=\"b\",Inventory!$R228=\"Tons\"),Inventory!$Q228*12000,IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AO228=\"Btu/hr\"),Inventory!$AN228,IF(AND(OR($AF221=\"c\",$AF221=\"d\"),Inventory!$AO228=\"Tons\"),Inventory!$AN228*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J228=\"\",$BX221=\"No\"),\"-\",Inventory!$J228)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY221,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF221<>\"b\",AND($AG221<>\"b\",$AG221<>\"c\")),\"-\",IF(AND($BH221<>1,$BH221<>2,$BH221<>7,$BH221<>8),\"n\",IF(Inventory!$K228=\"Split\",\"s\",IF(Inventory!$K228=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG221<>\"k\",$AG221<>\"l\"),\"-\",IF(Inventory!$AE228=$K$4,\"a\",IF(Inventory!$AE228=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG221<>\"k\",$AG221<>\"l\"),\"-\",IF(Inventory!$L228=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ221,$CE221),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE221,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ221,$CE221),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE221,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ221,$CE221),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE221,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa53",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,{"$f":"IF(Inventory!$C229=\"\",\"a\",VLOOKUP(Inventory!$C229,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC229=\"Computer Room AC\",\"m\",IF(AND($AF222=\"b\",Inventory!$I229=\"\"),\"a\",IF(AND($AF222=\"b\",Inventory!$I229<>\"\"),VLOOKUP(Inventory!$I229,$E$3:$F$15,2,FALSE),IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AC229=\"\"),\"a\",IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AC229<>\"\"),VLOOKUP(Inventory!$AC229,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG222<>\"b\",$AG222<>\"c\"),$AN222=0,$AN222>=(65000/12000),Inventory!$AD229=\"\"),\"a\",VLOOKUP(Inventory!$AD229,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG222<>\"k\",$AG222<>\"l\"),\"a\",IF(AND(OR($AF222=\"b\",$AF222=\"c\",$AF222=\"d\"),Inventory!$AE229=\"\"),\"a\",IF(AND(OR($AF222=\"b\",$AF222=\"c\",$AF222=\"d\"),Inventory!$AE229<>\"\"),VLOOKUP(Inventory!$AE229,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG222<>\"k\",$AG222<>\"l\"),\"a\",IF(AND($AF222=\"b\",Inventory!$L229=\"\"),\"a\",IF(AND($AF222=\"b\",Inventory!$L229<>\"\"),VLOOKUP(Inventory!$L229,$N$4:$O$6,2,FALSE),IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AF229=\"\"),\"a\",IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AF229<>\"\"),VLOOKUP(Inventory!$AF229,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG222<>\"e\",$AG222<>\"f\"),$AN222=0,Inventory!$AI229=\"\"),\"a\",VLOOKUP(Inventory!$AI229,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG222<>\"i\",$AG222<>\"j\"),$AF222=\"b\"),\"a\",IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AK229=\"\"),\"a\",IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AK229<>\"\"),VLOOKUP(Inventory!$AK229,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C229=\"New Construction\",Inventory!C229=\"Replace-on-Burnout\"),Inventory!CM229,IF(Inventory!C229=\"Early Retirement\",Inventory!CL229,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF222=\"a\",0,IF($AF222=\"b\",Inventory!$M229,Inventory!$AJ229))","v":0},{"$f":"IF(AND(AF222=\"b\",Inventory!I229=\"PTAC\",Inventory!AC229=\"PTHP\",Inventory!N229=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF222=\"a\",AND($BJ222=\"No\",$BK222=\"No\")),0,IF(AND($AF222=\"b\",Inventory!$P229=\"Btu/hr\"),Inventory!$O229,IF(AND($AF222=\"b\",Inventory!$P229=\"Tons\"),Inventory!$O229*12000,IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AM229=\"Btu/hr\"),Inventory!$AL229,IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AM229=\"Tons\"),Inventory!$AL229*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF222=\"a\",$BK222=\"No\"),0,IF(AND($AF222=\"b\",Inventory!$R229=\"Btu/hr\"),Inventory!$Q229,IF(AND($AF222=\"b\",Inventory!$R229=\"Tons\"),Inventory!$Q229*12000,IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AO229=\"Btu/hr\"),Inventory!$AN229,IF(AND(OR($AF222=\"c\",$AF222=\"d\"),Inventory!$AO229=\"Tons\"),Inventory!$AN229*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J229=\"\",$BX222=\"No\"),\"-\",Inventory!$J229)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY222,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF222<>\"b\",AND($AG222<>\"b\",$AG222<>\"c\")),\"-\",IF(AND($BH222<>1,$BH222<>2,$BH222<>7,$BH222<>8),\"n\",IF(Inventory!$K229=\"Split\",\"s\",IF(Inventory!$K229=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG222<>\"k\",$AG222<>\"l\"),\"-\",IF(Inventory!$AE229=$K$4,\"a\",IF(Inventory!$AE229=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG222<>\"k\",$AG222<>\"l\"),\"-\",IF(Inventory!$L229=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ222,$CE222),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE222,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ222,$CE222),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE222,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ222,$CE222),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE222,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dkacdaaa54",9.6999999999999993,"EER",16.100000000000001,"IPLV",1.2371134020618557,0.74534161490683226,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,{"$f":"IF(Inventory!$C230=\"\",\"a\",VLOOKUP(Inventory!$C230,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC230=\"Computer Room AC\",\"m\",IF(AND($AF223=\"b\",Inventory!$I230=\"\"),\"a\",IF(AND($AF223=\"b\",Inventory!$I230<>\"\"),VLOOKUP(Inventory!$I230,$E$3:$F$15,2,FALSE),IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AC230=\"\"),\"a\",IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AC230<>\"\"),VLOOKUP(Inventory!$AC230,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG223<>\"b\",$AG223<>\"c\"),$AN223=0,$AN223>=(65000/12000),Inventory!$AD230=\"\"),\"a\",VLOOKUP(Inventory!$AD230,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG223<>\"k\",$AG223<>\"l\"),\"a\",IF(AND(OR($AF223=\"b\",$AF223=\"c\",$AF223=\"d\"),Inventory!$AE230=\"\"),\"a\",IF(AND(OR($AF223=\"b\",$AF223=\"c\",$AF223=\"d\"),Inventory!$AE230<>\"\"),VLOOKUP(Inventory!$AE230,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG223<>\"k\",$AG223<>\"l\"),\"a\",IF(AND($AF223=\"b\",Inventory!$L230=\"\"),\"a\",IF(AND($AF223=\"b\",Inventory!$L230<>\"\"),VLOOKUP(Inventory!$L230,$N$4:$O$6,2,FALSE),IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AF230=\"\"),\"a\",IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AF230<>\"\"),VLOOKUP(Inventory!$AF230,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG223<>\"e\",$AG223<>\"f\"),$AN223=0,Inventory!$AI230=\"\"),\"a\",VLOOKUP(Inventory!$AI230,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG223<>\"i\",$AG223<>\"j\"),$AF223=\"b\"),\"a\",IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AK230=\"\"),\"a\",IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AK230<>\"\"),VLOOKUP(Inventory!$AK230,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C230=\"New Construction\",Inventory!C230=\"Replace-on-Burnout\"),Inventory!CM230,IF(Inventory!C230=\"Early Retirement\",Inventory!CL230,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF223=\"a\",0,IF($AF223=\"b\",Inventory!$M230,Inventory!$AJ230))","v":0},{"$f":"IF(AND(AF223=\"b\",Inventory!I230=\"PTAC\",Inventory!AC230=\"PTHP\",Inventory!N230=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF223=\"a\",AND($BJ223=\"No\",$BK223=\"No\")),0,IF(AND($AF223=\"b\",Inventory!$P230=\"Btu/hr\"),Inventory!$O230,IF(AND($AF223=\"b\",Inventory!$P230=\"Tons\"),Inventory!$O230*12000,IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AM230=\"Btu/hr\"),Inventory!$AL230,IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AM230=\"Tons\"),Inventory!$AL230*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF223=\"a\",$BK223=\"No\"),0,IF(AND($AF223=\"b\",Inventory!$R230=\"Btu/hr\"),Inventory!$Q230,IF(AND($AF223=\"b\",Inventory!$R230=\"Tons\"),Inventory!$Q230*12000,IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AO230=\"Btu/hr\"),Inventory!$AN230,IF(AND(OR($AF223=\"c\",$AF223=\"d\"),Inventory!$AO230=\"Tons\"),Inventory!$AN230*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J230=\"\",$BX223=\"No\"),\"-\",Inventory!$J230)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY223,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF223<>\"b\",AND($AG223<>\"b\",$AG223<>\"c\")),\"-\",IF(AND($BH223<>1,$BH223<>2,$BH223<>7,$BH223<>8),\"n\",IF(Inventory!$K230=\"Split\",\"s\",IF(Inventory!$K230=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG223<>\"k\",$AG223<>\"l\"),\"-\",IF(Inventory!$AE230=$K$4,\"a\",IF(Inventory!$AE230=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG223<>\"k\",$AG223<>\"l\"),\"-\",IF(Inventory!$L230=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ223,$CE223),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE223,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ223,$CE223),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE223,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ223,$CE223),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE223,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa55",0.61,"kW/ton",0.55000000000000004,"IPLV",{"$f":"$DD223","v":0.61},{"$f":"$DF223","v":0.55000000000000004},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,{"$f":"IF(Inventory!$C231=\"\",\"a\",VLOOKUP(Inventory!$C231,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC231=\"Computer Room AC\",\"m\",IF(AND($AF224=\"b\",Inventory!$I231=\"\"),\"a\",IF(AND($AF224=\"b\",Inventory!$I231<>\"\"),VLOOKUP(Inventory!$I231,$E$3:$F$15,2,FALSE),IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AC231=\"\"),\"a\",IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AC231<>\"\"),VLOOKUP(Inventory!$AC231,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG224<>\"b\",$AG224<>\"c\"),$AN224=0,$AN224>=(65000/12000),Inventory!$AD231=\"\"),\"a\",VLOOKUP(Inventory!$AD231,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG224<>\"k\",$AG224<>\"l\"),\"a\",IF(AND(OR($AF224=\"b\",$AF224=\"c\",$AF224=\"d\"),Inventory!$AE231=\"\"),\"a\",IF(AND(OR($AF224=\"b\",$AF224=\"c\",$AF224=\"d\"),Inventory!$AE231<>\"\"),VLOOKUP(Inventory!$AE231,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG224<>\"k\",$AG224<>\"l\"),\"a\",IF(AND($AF224=\"b\",Inventory!$L231=\"\"),\"a\",IF(AND($AF224=\"b\",Inventory!$L231<>\"\"),VLOOKUP(Inventory!$L231,$N$4:$O$6,2,FALSE),IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AF231=\"\"),\"a\",IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AF231<>\"\"),VLOOKUP(Inventory!$AF231,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG224<>\"e\",$AG224<>\"f\"),$AN224=0,Inventory!$AI231=\"\"),\"a\",VLOOKUP(Inventory!$AI231,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG224<>\"i\",$AG224<>\"j\"),$AF224=\"b\"),\"a\",IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AK231=\"\"),\"a\",IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AK231<>\"\"),VLOOKUP(Inventory!$AK231,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C231=\"New Construction\",Inventory!C231=\"Replace-on-Burnout\"),Inventory!CM231,IF(Inventory!C231=\"Early Retirement\",Inventory!CL231,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF224=\"a\",0,IF($AF224=\"b\",Inventory!$M231,Inventory!$AJ231))","v":0},{"$f":"IF(AND(AF224=\"b\",Inventory!I231=\"PTAC\",Inventory!AC231=\"PTHP\",Inventory!N231=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF224=\"a\",AND($BJ224=\"No\",$BK224=\"No\")),0,IF(AND($AF224=\"b\",Inventory!$P231=\"Btu/hr\"),Inventory!$O231,IF(AND($AF224=\"b\",Inventory!$P231=\"Tons\"),Inventory!$O231*12000,IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AM231=\"Btu/hr\"),Inventory!$AL231,IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AM231=\"Tons\"),Inventory!$AL231*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF224=\"a\",$BK224=\"No\"),0,IF(AND($AF224=\"b\",Inventory!$R231=\"Btu/hr\"),Inventory!$Q231,IF(AND($AF224=\"b\",Inventory!$R231=\"Tons\"),Inventory!$Q231*12000,IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AO231=\"Btu/hr\"),Inventory!$AN231,IF(AND(OR($AF224=\"c\",$AF224=\"d\"),Inventory!$AO231=\"Tons\"),Inventory!$AN231*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J231=\"\",$BX224=\"No\"),\"-\",Inventory!$J231)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY224,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF224<>\"b\",AND($AG224<>\"b\",$AG224<>\"c\")),\"-\",IF(AND($BH224<>1,$BH224<>2,$BH224<>7,$BH224<>8),\"n\",IF(Inventory!$K231=\"Split\",\"s\",IF(Inventory!$K231=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG224<>\"k\",$AG224<>\"l\"),\"-\",IF(Inventory!$AE231=$K$4,\"a\",IF(Inventory!$AE231=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG224<>\"k\",$AG224<>\"l\"),\"-\",IF(Inventory!$L231=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ224,$CE224),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE224,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ224,$CE224),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE224,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ224,$CE224),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE224,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa56",0.61,"kW/ton",0.55000000000000004,"IPLV",0.61,0.55000000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,{"$f":"IF(Inventory!$C232=\"\",\"a\",VLOOKUP(Inventory!$C232,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC232=\"Computer Room AC\",\"m\",IF(AND($AF225=\"b\",Inventory!$I232=\"\"),\"a\",IF(AND($AF225=\"b\",Inventory!$I232<>\"\"),VLOOKUP(Inventory!$I232,$E$3:$F$15,2,FALSE),IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AC232=\"\"),\"a\",IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AC232<>\"\"),VLOOKUP(Inventory!$AC232,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG225<>\"b\",$AG225<>\"c\"),$AN225=0,$AN225>=(65000/12000),Inventory!$AD232=\"\"),\"a\",VLOOKUP(Inventory!$AD232,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG225<>\"k\",$AG225<>\"l\"),\"a\",IF(AND(OR($AF225=\"b\",$AF225=\"c\",$AF225=\"d\"),Inventory!$AE232=\"\"),\"a\",IF(AND(OR($AF225=\"b\",$AF225=\"c\",$AF225=\"d\"),Inventory!$AE232<>\"\"),VLOOKUP(Inventory!$AE232,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG225<>\"k\",$AG225<>\"l\"),\"a\",IF(AND($AF225=\"b\",Inventory!$L232=\"\"),\"a\",IF(AND($AF225=\"b\",Inventory!$L232<>\"\"),VLOOKUP(Inventory!$L232,$N$4:$O$6,2,FALSE),IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AF232=\"\"),\"a\",IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AF232<>\"\"),VLOOKUP(Inventory!$AF232,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG225<>\"e\",$AG225<>\"f\"),$AN225=0,Inventory!$AI232=\"\"),\"a\",VLOOKUP(Inventory!$AI232,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG225<>\"i\",$AG225<>\"j\"),$AF225=\"b\"),\"a\",IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AK232=\"\"),\"a\",IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AK232<>\"\"),VLOOKUP(Inventory!$AK232,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C232=\"New Construction\",Inventory!C232=\"Replace-on-Burnout\"),Inventory!CM232,IF(Inventory!C232=\"Early Retirement\",Inventory!CL232,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF225=\"a\",0,IF($AF225=\"b\",Inventory!$M232,Inventory!$AJ232))","v":0},{"$f":"IF(AND(AF225=\"b\",Inventory!I232=\"PTAC\",Inventory!AC232=\"PTHP\",Inventory!N232=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF225=\"a\",AND($BJ225=\"No\",$BK225=\"No\")),0,IF(AND($AF225=\"b\",Inventory!$P232=\"Btu/hr\"),Inventory!$O232,IF(AND($AF225=\"b\",Inventory!$P232=\"Tons\"),Inventory!$O232*12000,IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AM232=\"Btu/hr\"),Inventory!$AL232,IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AM232=\"Tons\"),Inventory!$AL232*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF225=\"a\",$BK225=\"No\"),0,IF(AND($AF225=\"b\",Inventory!$R232=\"Btu/hr\"),Inventory!$Q232,IF(AND($AF225=\"b\",Inventory!$R232=\"Tons\"),Inventory!$Q232*12000,IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AO232=\"Btu/hr\"),Inventory!$AN232,IF(AND(OR($AF225=\"c\",$AF225=\"d\"),Inventory!$AO232=\"Tons\"),Inventory!$AN232*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J232=\"\",$BX225=\"No\"),\"-\",Inventory!$J232)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY225,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF225<>\"b\",AND($AG225<>\"b\",$AG225<>\"c\")),\"-\",IF(AND($BH225<>1,$BH225<>2,$BH225<>7,$BH225<>8),\"n\",IF(Inventory!$K232=\"Split\",\"s\",IF(Inventory!$K232=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG225<>\"k\",$AG225<>\"l\"),\"-\",IF(Inventory!$AE232=$K$4,\"a\",IF(Inventory!$AE232=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG225<>\"k\",$AG225<>\"l\"),\"-\",IF(Inventory!$L232=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ225,$CE225),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE225,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ225,$CE225),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE225,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ225,$CE225),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE225,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa57",0.61,"kW/ton",0.55000000000000004,"IPLV",0.61,0.55000000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,{"$f":"IF(Inventory!$C233=\"\",\"a\",VLOOKUP(Inventory!$C233,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC233=\"Computer Room AC\",\"m\",IF(AND($AF226=\"b\",Inventory!$I233=\"\"),\"a\",IF(AND($AF226=\"b\",Inventory!$I233<>\"\"),VLOOKUP(Inventory!$I233,$E$3:$F$15,2,FALSE),IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AC233=\"\"),\"a\",IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AC233<>\"\"),VLOOKUP(Inventory!$AC233,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG226<>\"b\",$AG226<>\"c\"),$AN226=0,$AN226>=(65000/12000),Inventory!$AD233=\"\"),\"a\",VLOOKUP(Inventory!$AD233,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG226<>\"k\",$AG226<>\"l\"),\"a\",IF(AND(OR($AF226=\"b\",$AF226=\"c\",$AF226=\"d\"),Inventory!$AE233=\"\"),\"a\",IF(AND(OR($AF226=\"b\",$AF226=\"c\",$AF226=\"d\"),Inventory!$AE233<>\"\"),VLOOKUP(Inventory!$AE233,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG226<>\"k\",$AG226<>\"l\"),\"a\",IF(AND($AF226=\"b\",Inventory!$L233=\"\"),\"a\",IF(AND($AF226=\"b\",Inventory!$L233<>\"\"),VLOOKUP(Inventory!$L233,$N$4:$O$6,2,FALSE),IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AF233=\"\"),\"a\",IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AF233<>\"\"),VLOOKUP(Inventory!$AF233,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG226<>\"e\",$AG226<>\"f\"),$AN226=0,Inventory!$AI233=\"\"),\"a\",VLOOKUP(Inventory!$AI233,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG226<>\"i\",$AG226<>\"j\"),$AF226=\"b\"),\"a\",IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AK233=\"\"),\"a\",IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AK233<>\"\"),VLOOKUP(Inventory!$AK233,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C233=\"New Construction\",Inventory!C233=\"Replace-on-Burnout\"),Inventory!CM233,IF(Inventory!C233=\"Early Retirement\",Inventory!CL233,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF226=\"a\",0,IF($AF226=\"b\",Inventory!$M233,Inventory!$AJ233))","v":0},{"$f":"IF(AND(AF226=\"b\",Inventory!I233=\"PTAC\",Inventory!AC233=\"PTHP\",Inventory!N233=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF226=\"a\",AND($BJ226=\"No\",$BK226=\"No\")),0,IF(AND($AF226=\"b\",Inventory!$P233=\"Btu/hr\"),Inventory!$O233,IF(AND($AF226=\"b\",Inventory!$P233=\"Tons\"),Inventory!$O233*12000,IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AM233=\"Btu/hr\"),Inventory!$AL233,IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AM233=\"Tons\"),Inventory!$AL233*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF226=\"a\",$BK226=\"No\"),0,IF(AND($AF226=\"b\",Inventory!$R233=\"Btu/hr\"),Inventory!$Q233,IF(AND($AF226=\"b\",Inventory!$R233=\"Tons\"),Inventory!$Q233*12000,IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AO233=\"Btu/hr\"),Inventory!$AN233,IF(AND(OR($AF226=\"c\",$AF226=\"d\"),Inventory!$AO233=\"Tons\"),Inventory!$AN233*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J233=\"\",$BX226=\"No\"),\"-\",Inventory!$J233)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY226,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF226<>\"b\",AND($AG226<>\"b\",$AG226<>\"c\")),\"-\",IF(AND($BH226<>1,$BH226<>2,$BH226<>7,$BH226<>8),\"n\",IF(Inventory!$K233=\"Split\",\"s\",IF(Inventory!$K233=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG226<>\"k\",$AG226<>\"l\"),\"-\",IF(Inventory!$AE233=$K$4,\"a\",IF(Inventory!$AE233=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG226<>\"k\",$AG226<>\"l\"),\"-\",IF(Inventory!$L233=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ226,$CE226),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE226,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ226,$CE226),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE226,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ226,$CE226),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE226,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa58",0.56000000000000005,"kW/ton",0.52,"IPLV",0.56000000000000005,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,{"$f":"IF(Inventory!$C234=\"\",\"a\",VLOOKUP(Inventory!$C234,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC234=\"Computer Room AC\",\"m\",IF(AND($AF227=\"b\",Inventory!$I234=\"\"),\"a\",IF(AND($AF227=\"b\",Inventory!$I234<>\"\"),VLOOKUP(Inventory!$I234,$E$3:$F$15,2,FALSE),IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AC234=\"\"),\"a\",IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AC234<>\"\"),VLOOKUP(Inventory!$AC234,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG227<>\"b\",$AG227<>\"c\"),$AN227=0,$AN227>=(65000/12000),Inventory!$AD234=\"\"),\"a\",VLOOKUP(Inventory!$AD234,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG227<>\"k\",$AG227<>\"l\"),\"a\",IF(AND(OR($AF227=\"b\",$AF227=\"c\",$AF227=\"d\"),Inventory!$AE234=\"\"),\"a\",IF(AND(OR($AF227=\"b\",$AF227=\"c\",$AF227=\"d\"),Inventory!$AE234<>\"\"),VLOOKUP(Inventory!$AE234,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG227<>\"k\",$AG227<>\"l\"),\"a\",IF(AND($AF227=\"b\",Inventory!$L234=\"\"),\"a\",IF(AND($AF227=\"b\",Inventory!$L234<>\"\"),VLOOKUP(Inventory!$L234,$N$4:$O$6,2,FALSE),IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AF234=\"\"),\"a\",IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AF234<>\"\"),VLOOKUP(Inventory!$AF234,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG227<>\"e\",$AG227<>\"f\"),$AN227=0,Inventory!$AI234=\"\"),\"a\",VLOOKUP(Inventory!$AI234,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG227<>\"i\",$AG227<>\"j\"),$AF227=\"b\"),\"a\",IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AK234=\"\"),\"a\",IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AK234<>\"\"),VLOOKUP(Inventory!$AK234,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C234=\"New Construction\",Inventory!C234=\"Replace-on-Burnout\"),Inventory!CM234,IF(Inventory!C234=\"Early Retirement\",Inventory!CL234,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF227=\"a\",0,IF($AF227=\"b\",Inventory!$M234,Inventory!$AJ234))","v":0},{"$f":"IF(AND(AF227=\"b\",Inventory!I234=\"PTAC\",Inventory!AC234=\"PTHP\",Inventory!N234=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF227=\"a\",AND($BJ227=\"No\",$BK227=\"No\")),0,IF(AND($AF227=\"b\",Inventory!$P234=\"Btu/hr\"),Inventory!$O234,IF(AND($AF227=\"b\",Inventory!$P234=\"Tons\"),Inventory!$O234*12000,IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AM234=\"Btu/hr\"),Inventory!$AL234,IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AM234=\"Tons\"),Inventory!$AL234*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF227=\"a\",$BK227=\"No\"),0,IF(AND($AF227=\"b\",Inventory!$R234=\"Btu/hr\"),Inventory!$Q234,IF(AND($AF227=\"b\",Inventory!$R234=\"Tons\"),Inventory!$Q234*12000,IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AO234=\"Btu/hr\"),Inventory!$AN234,IF(AND(OR($AF227=\"c\",$AF227=\"d\"),Inventory!$AO234=\"Tons\"),Inventory!$AN234*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J234=\"\",$BX227=\"No\"),\"-\",Inventory!$J234)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY227,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF227<>\"b\",AND($AG227<>\"b\",$AG227<>\"c\")),\"-\",IF(AND($BH227<>1,$BH227<>2,$BH227<>7,$BH227<>8),\"n\",IF(Inventory!$K234=\"Split\",\"s\",IF(Inventory!$K234=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG227<>\"k\",$AG227<>\"l\"),\"-\",IF(Inventory!$AE234=$K$4,\"a\",IF(Inventory!$AE234=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG227<>\"k\",$AG227<>\"l\"),\"-\",IF(Inventory!$L234=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ227,$CE227),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE227,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ227,$CE227),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE227,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ227,$CE227),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE227,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa59",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,{"$f":"IF(Inventory!$C235=\"\",\"a\",VLOOKUP(Inventory!$C235,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC235=\"Computer Room AC\",\"m\",IF(AND($AF228=\"b\",Inventory!$I235=\"\"),\"a\",IF(AND($AF228=\"b\",Inventory!$I235<>\"\"),VLOOKUP(Inventory!$I235,$E$3:$F$15,2,FALSE),IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AC235=\"\"),\"a\",IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AC235<>\"\"),VLOOKUP(Inventory!$AC235,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG228<>\"b\",$AG228<>\"c\"),$AN228=0,$AN228>=(65000/12000),Inventory!$AD235=\"\"),\"a\",VLOOKUP(Inventory!$AD235,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG228<>\"k\",$AG228<>\"l\"),\"a\",IF(AND(OR($AF228=\"b\",$AF228=\"c\",$AF228=\"d\"),Inventory!$AE235=\"\"),\"a\",IF(AND(OR($AF228=\"b\",$AF228=\"c\",$AF228=\"d\"),Inventory!$AE235<>\"\"),VLOOKUP(Inventory!$AE235,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG228<>\"k\",$AG228<>\"l\"),\"a\",IF(AND($AF228=\"b\",Inventory!$L235=\"\"),\"a\",IF(AND($AF228=\"b\",Inventory!$L235<>\"\"),VLOOKUP(Inventory!$L235,$N$4:$O$6,2,FALSE),IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AF235=\"\"),\"a\",IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AF235<>\"\"),VLOOKUP(Inventory!$AF235,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG228<>\"e\",$AG228<>\"f\"),$AN228=0,Inventory!$AI235=\"\"),\"a\",VLOOKUP(Inventory!$AI235,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG228<>\"i\",$AG228<>\"j\"),$AF228=\"b\"),\"a\",IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AK235=\"\"),\"a\",IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AK235<>\"\"),VLOOKUP(Inventory!$AK235,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C235=\"New Construction\",Inventory!C235=\"Replace-on-Burnout\"),Inventory!CM235,IF(Inventory!C235=\"Early Retirement\",Inventory!CL235,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF228=\"a\",0,IF($AF228=\"b\",Inventory!$M235,Inventory!$AJ235))","v":0},{"$f":"IF(AND(AF228=\"b\",Inventory!I235=\"PTAC\",Inventory!AC235=\"PTHP\",Inventory!N235=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF228=\"a\",AND($BJ228=\"No\",$BK228=\"No\")),0,IF(AND($AF228=\"b\",Inventory!$P235=\"Btu/hr\"),Inventory!$O235,IF(AND($AF228=\"b\",Inventory!$P235=\"Tons\"),Inventory!$O235*12000,IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AM235=\"Btu/hr\"),Inventory!$AL235,IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AM235=\"Tons\"),Inventory!$AL235*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF228=\"a\",$BK228=\"No\"),0,IF(AND($AF228=\"b\",Inventory!$R235=\"Btu/hr\"),Inventory!$Q235,IF(AND($AF228=\"b\",Inventory!$R235=\"Tons\"),Inventory!$Q235*12000,IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AO235=\"Btu/hr\"),Inventory!$AN235,IF(AND(OR($AF228=\"c\",$AF228=\"d\"),Inventory!$AO235=\"Tons\"),Inventory!$AN235*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J235=\"\",$BX228=\"No\"),\"-\",Inventory!$J235)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY228,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF228<>\"b\",AND($AG228<>\"b\",$AG228<>\"c\")),\"-\",IF(AND($BH228<>1,$BH228<>2,$BH228<>7,$BH228<>8),\"n\",IF(Inventory!$K235=\"Split\",\"s\",IF(Inventory!$K235=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG228<>\"k\",$AG228<>\"l\"),\"-\",IF(Inventory!$AE235=$K$4,\"a\",IF(Inventory!$AE235=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG228<>\"k\",$AG228<>\"l\"),\"-\",IF(Inventory!$L235=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ228,$CE228),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE228,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ228,$CE228),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE228,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ228,$CE228),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE228,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabbaaa60",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,{"$f":"IF(Inventory!$C236=\"\",\"a\",VLOOKUP(Inventory!$C236,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC236=\"Computer Room AC\",\"m\",IF(AND($AF229=\"b\",Inventory!$I236=\"\"),\"a\",IF(AND($AF229=\"b\",Inventory!$I236<>\"\"),VLOOKUP(Inventory!$I236,$E$3:$F$15,2,FALSE),IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AC236=\"\"),\"a\",IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AC236<>\"\"),VLOOKUP(Inventory!$AC236,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG229<>\"b\",$AG229<>\"c\"),$AN229=0,$AN229>=(65000/12000),Inventory!$AD236=\"\"),\"a\",VLOOKUP(Inventory!$AD236,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG229<>\"k\",$AG229<>\"l\"),\"a\",IF(AND(OR($AF229=\"b\",$AF229=\"c\",$AF229=\"d\"),Inventory!$AE236=\"\"),\"a\",IF(AND(OR($AF229=\"b\",$AF229=\"c\",$AF229=\"d\"),Inventory!$AE236<>\"\"),VLOOKUP(Inventory!$AE236,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG229<>\"k\",$AG229<>\"l\"),\"a\",IF(AND($AF229=\"b\",Inventory!$L236=\"\"),\"a\",IF(AND($AF229=\"b\",Inventory!$L236<>\"\"),VLOOKUP(Inventory!$L236,$N$4:$O$6,2,FALSE),IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AF236=\"\"),\"a\",IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AF236<>\"\"),VLOOKUP(Inventory!$AF236,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG229<>\"e\",$AG229<>\"f\"),$AN229=0,Inventory!$AI236=\"\"),\"a\",VLOOKUP(Inventory!$AI236,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG229<>\"i\",$AG229<>\"j\"),$AF229=\"b\"),\"a\",IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AK236=\"\"),\"a\",IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AK236<>\"\"),VLOOKUP(Inventory!$AK236,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C236=\"New Construction\",Inventory!C236=\"Replace-on-Burnout\"),Inventory!CM236,IF(Inventory!C236=\"Early Retirement\",Inventory!CL236,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF229=\"a\",0,IF($AF229=\"b\",Inventory!$M236,Inventory!$AJ236))","v":0},{"$f":"IF(AND(AF229=\"b\",Inventory!I236=\"PTAC\",Inventory!AC236=\"PTHP\",Inventory!N236=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF229=\"a\",AND($BJ229=\"No\",$BK229=\"No\")),0,IF(AND($AF229=\"b\",Inventory!$P236=\"Btu/hr\"),Inventory!$O236,IF(AND($AF229=\"b\",Inventory!$P236=\"Tons\"),Inventory!$O236*12000,IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AM236=\"Btu/hr\"),Inventory!$AL236,IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AM236=\"Tons\"),Inventory!$AL236*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF229=\"a\",$BK229=\"No\"),0,IF(AND($AF229=\"b\",Inventory!$R236=\"Btu/hr\"),Inventory!$Q236,IF(AND($AF229=\"b\",Inventory!$R236=\"Tons\"),Inventory!$Q236*12000,IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AO236=\"Btu/hr\"),Inventory!$AN236,IF(AND(OR($AF229=\"c\",$AF229=\"d\"),Inventory!$AO236=\"Tons\"),Inventory!$AN236*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J236=\"\",$BX229=\"No\"),\"-\",Inventory!$J236)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY229,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF229<>\"b\",AND($AG229<>\"b\",$AG229<>\"c\")),\"-\",IF(AND($BH229<>1,$BH229<>2,$BH229<>7,$BH229<>8),\"n\",IF(Inventory!$K236=\"Split\",\"s\",IF(Inventory!$K236=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG229<>\"k\",$AG229<>\"l\"),\"-\",IF(Inventory!$AE236=$K$4,\"a\",IF(Inventory!$AE236=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG229<>\"k\",$AG229<>\"l\"),\"-\",IF(Inventory!$L236=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ229,$CE229),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE229,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ229,$CE229),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE229,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ229,$CE229),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE229,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa61",0.75,"kW/ton",0.6,"IPLV",0.75,0.6,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,{"$f":"IF(Inventory!$C237=\"\",\"a\",VLOOKUP(Inventory!$C237,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC237=\"Computer Room AC\",\"m\",IF(AND($AF230=\"b\",Inventory!$I237=\"\"),\"a\",IF(AND($AF230=\"b\",Inventory!$I237<>\"\"),VLOOKUP(Inventory!$I237,$E$3:$F$15,2,FALSE),IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AC237=\"\"),\"a\",IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AC237<>\"\"),VLOOKUP(Inventory!$AC237,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG230<>\"b\",$AG230<>\"c\"),$AN230=0,$AN230>=(65000/12000),Inventory!$AD237=\"\"),\"a\",VLOOKUP(Inventory!$AD237,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG230<>\"k\",$AG230<>\"l\"),\"a\",IF(AND(OR($AF230=\"b\",$AF230=\"c\",$AF230=\"d\"),Inventory!$AE237=\"\"),\"a\",IF(AND(OR($AF230=\"b\",$AF230=\"c\",$AF230=\"d\"),Inventory!$AE237<>\"\"),VLOOKUP(Inventory!$AE237,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG230<>\"k\",$AG230<>\"l\"),\"a\",IF(AND($AF230=\"b\",Inventory!$L237=\"\"),\"a\",IF(AND($AF230=\"b\",Inventory!$L237<>\"\"),VLOOKUP(Inventory!$L237,$N$4:$O$6,2,FALSE),IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AF237=\"\"),\"a\",IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AF237<>\"\"),VLOOKUP(Inventory!$AF237,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG230<>\"e\",$AG230<>\"f\"),$AN230=0,Inventory!$AI237=\"\"),\"a\",VLOOKUP(Inventory!$AI237,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG230<>\"i\",$AG230<>\"j\"),$AF230=\"b\"),\"a\",IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AK237=\"\"),\"a\",IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AK237<>\"\"),VLOOKUP(Inventory!$AK237,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C237=\"New Construction\",Inventory!C237=\"Replace-on-Burnout\"),Inventory!CM237,IF(Inventory!C237=\"Early Retirement\",Inventory!CL237,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF230=\"a\",0,IF($AF230=\"b\",Inventory!$M237,Inventory!$AJ237))","v":0},{"$f":"IF(AND(AF230=\"b\",Inventory!I237=\"PTAC\",Inventory!AC237=\"PTHP\",Inventory!N237=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF230=\"a\",AND($BJ230=\"No\",$BK230=\"No\")),0,IF(AND($AF230=\"b\",Inventory!$P237=\"Btu/hr\"),Inventory!$O237,IF(AND($AF230=\"b\",Inventory!$P237=\"Tons\"),Inventory!$O237*12000,IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AM237=\"Btu/hr\"),Inventory!$AL237,IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AM237=\"Tons\"),Inventory!$AL237*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF230=\"a\",$BK230=\"No\"),0,IF(AND($AF230=\"b\",Inventory!$R237=\"Btu/hr\"),Inventory!$Q237,IF(AND($AF230=\"b\",Inventory!$R237=\"Tons\"),Inventory!$Q237*12000,IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AO237=\"Btu/hr\"),Inventory!$AN237,IF(AND(OR($AF230=\"c\",$AF230=\"d\"),Inventory!$AO237=\"Tons\"),Inventory!$AN237*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J237=\"\",$BX230=\"No\"),\"-\",Inventory!$J237)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY230,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF230<>\"b\",AND($AG230<>\"b\",$AG230<>\"c\")),\"-\",IF(AND($BH230<>1,$BH230<>2,$BH230<>7,$BH230<>8),\"n\",IF(Inventory!$K237=\"Split\",\"s\",IF(Inventory!$K237=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG230<>\"k\",$AG230<>\"l\"),\"-\",IF(Inventory!$AE237=$K$4,\"a\",IF(Inventory!$AE237=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG230<>\"k\",$AG230<>\"l\"),\"-\",IF(Inventory!$L237=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ230,$CE230),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE230,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ230,$CE230),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE230,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ230,$CE230),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE230,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa62",0.72,"kW/ton",0.56000000000000005,"IPLV",0.72,0.56000000000000005,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,{"$f":"IF(Inventory!$C238=\"\",\"a\",VLOOKUP(Inventory!$C238,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC238=\"Computer Room AC\",\"m\",IF(AND($AF231=\"b\",Inventory!$I238=\"\"),\"a\",IF(AND($AF231=\"b\",Inventory!$I238<>\"\"),VLOOKUP(Inventory!$I238,$E$3:$F$15,2,FALSE),IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AC238=\"\"),\"a\",IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AC238<>\"\"),VLOOKUP(Inventory!$AC238,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG231<>\"b\",$AG231<>\"c\"),$AN231=0,$AN231>=(65000/12000),Inventory!$AD238=\"\"),\"a\",VLOOKUP(Inventory!$AD238,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG231<>\"k\",$AG231<>\"l\"),\"a\",IF(AND(OR($AF231=\"b\",$AF231=\"c\",$AF231=\"d\"),Inventory!$AE238=\"\"),\"a\",IF(AND(OR($AF231=\"b\",$AF231=\"c\",$AF231=\"d\"),Inventory!$AE238<>\"\"),VLOOKUP(Inventory!$AE238,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG231<>\"k\",$AG231<>\"l\"),\"a\",IF(AND($AF231=\"b\",Inventory!$L238=\"\"),\"a\",IF(AND($AF231=\"b\",Inventory!$L238<>\"\"),VLOOKUP(Inventory!$L238,$N$4:$O$6,2,FALSE),IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AF238=\"\"),\"a\",IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AF238<>\"\"),VLOOKUP(Inventory!$AF238,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG231<>\"e\",$AG231<>\"f\"),$AN231=0,Inventory!$AI238=\"\"),\"a\",VLOOKUP(Inventory!$AI238,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG231<>\"i\",$AG231<>\"j\"),$AF231=\"b\"),\"a\",IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AK238=\"\"),\"a\",IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AK238<>\"\"),VLOOKUP(Inventory!$AK238,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C238=\"New Construction\",Inventory!C238=\"Replace-on-Burnout\"),Inventory!CM238,IF(Inventory!C238=\"Early Retirement\",Inventory!CL238,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF231=\"a\",0,IF($AF231=\"b\",Inventory!$M238,Inventory!$AJ238))","v":0},{"$f":"IF(AND(AF231=\"b\",Inventory!I238=\"PTAC\",Inventory!AC238=\"PTHP\",Inventory!N238=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF231=\"a\",AND($BJ231=\"No\",$BK231=\"No\")),0,IF(AND($AF231=\"b\",Inventory!$P238=\"Btu/hr\"),Inventory!$O238,IF(AND($AF231=\"b\",Inventory!$P238=\"Tons\"),Inventory!$O238*12000,IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AM238=\"Btu/hr\"),Inventory!$AL238,IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AM238=\"Tons\"),Inventory!$AL238*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF231=\"a\",$BK231=\"No\"),0,IF(AND($AF231=\"b\",Inventory!$R238=\"Btu/hr\"),Inventory!$Q238,IF(AND($AF231=\"b\",Inventory!$R238=\"Tons\"),Inventory!$Q238*12000,IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AO238=\"Btu/hr\"),Inventory!$AN238,IF(AND(OR($AF231=\"c\",$AF231=\"d\"),Inventory!$AO238=\"Tons\"),Inventory!$AN238*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J238=\"\",$BX231=\"No\"),\"-\",Inventory!$J238)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY231,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF231<>\"b\",AND($AG231<>\"b\",$AG231<>\"c\")),\"-\",IF(AND($BH231<>1,$BH231<>2,$BH231<>7,$BH231<>8),\"n\",IF(Inventory!$K238=\"Split\",\"s\",IF(Inventory!$K238=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG231<>\"k\",$AG231<>\"l\"),\"-\",IF(Inventory!$AE238=$K$4,\"a\",IF(Inventory!$AE238=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG231<>\"k\",$AG231<>\"l\"),\"-\",IF(Inventory!$L238=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ231,$CE231),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE231,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ231,$CE231),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE231,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ231,$CE231),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE231,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa63",0.66,"kW/ton",0.54,"IPLV",0.66,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,{"$f":"IF(Inventory!$C239=\"\",\"a\",VLOOKUP(Inventory!$C239,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC239=\"Computer Room AC\",\"m\",IF(AND($AF232=\"b\",Inventory!$I239=\"\"),\"a\",IF(AND($AF232=\"b\",Inventory!$I239<>\"\"),VLOOKUP(Inventory!$I239,$E$3:$F$15,2,FALSE),IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AC239=\"\"),\"a\",IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AC239<>\"\"),VLOOKUP(Inventory!$AC239,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG232<>\"b\",$AG232<>\"c\"),$AN232=0,$AN232>=(65000/12000),Inventory!$AD239=\"\"),\"a\",VLOOKUP(Inventory!$AD239,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG232<>\"k\",$AG232<>\"l\"),\"a\",IF(AND(OR($AF232=\"b\",$AF232=\"c\",$AF232=\"d\"),Inventory!$AE239=\"\"),\"a\",IF(AND(OR($AF232=\"b\",$AF232=\"c\",$AF232=\"d\"),Inventory!$AE239<>\"\"),VLOOKUP(Inventory!$AE239,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG232<>\"k\",$AG232<>\"l\"),\"a\",IF(AND($AF232=\"b\",Inventory!$L239=\"\"),\"a\",IF(AND($AF232=\"b\",Inventory!$L239<>\"\"),VLOOKUP(Inventory!$L239,$N$4:$O$6,2,FALSE),IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AF239=\"\"),\"a\",IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AF239<>\"\"),VLOOKUP(Inventory!$AF239,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG232<>\"e\",$AG232<>\"f\"),$AN232=0,Inventory!$AI239=\"\"),\"a\",VLOOKUP(Inventory!$AI239,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG232<>\"i\",$AG232<>\"j\"),$AF232=\"b\"),\"a\",IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AK239=\"\"),\"a\",IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AK239<>\"\"),VLOOKUP(Inventory!$AK239,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C239=\"New Construction\",Inventory!C239=\"Replace-on-Burnout\"),Inventory!CM239,IF(Inventory!C239=\"Early Retirement\",Inventory!CL239,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF232=\"a\",0,IF($AF232=\"b\",Inventory!$M239,Inventory!$AJ239))","v":0},{"$f":"IF(AND(AF232=\"b\",Inventory!I239=\"PTAC\",Inventory!AC239=\"PTHP\",Inventory!N239=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF232=\"a\",AND($BJ232=\"No\",$BK232=\"No\")),0,IF(AND($AF232=\"b\",Inventory!$P239=\"Btu/hr\"),Inventory!$O239,IF(AND($AF232=\"b\",Inventory!$P239=\"Tons\"),Inventory!$O239*12000,IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AM239=\"Btu/hr\"),Inventory!$AL239,IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AM239=\"Tons\"),Inventory!$AL239*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF232=\"a\",$BK232=\"No\"),0,IF(AND($AF232=\"b\",Inventory!$R239=\"Btu/hr\"),Inventory!$Q239,IF(AND($AF232=\"b\",Inventory!$R239=\"Tons\"),Inventory!$Q239*12000,IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AO239=\"Btu/hr\"),Inventory!$AN239,IF(AND(OR($AF232=\"c\",$AF232=\"d\"),Inventory!$AO239=\"Tons\"),Inventory!$AN239*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J239=\"\",$BX232=\"No\"),\"-\",Inventory!$J239)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY232,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF232<>\"b\",AND($AG232<>\"b\",$AG232<>\"c\")),\"-\",IF(AND($BH232<>1,$BH232<>2,$BH232<>7,$BH232<>8),\"n\",IF(Inventory!$K239=\"Split\",\"s\",IF(Inventory!$K239=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG232<>\"k\",$AG232<>\"l\"),\"-\",IF(Inventory!$AE239=$K$4,\"a\",IF(Inventory!$AE239=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG232<>\"k\",$AG232<>\"l\"),\"-\",IF(Inventory!$L239=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ232,$CE232),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE232,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ232,$CE232),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE232,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ232,$CE232),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE232,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa64",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,{"$f":"IF(Inventory!$C240=\"\",\"a\",VLOOKUP(Inventory!$C240,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC240=\"Computer Room AC\",\"m\",IF(AND($AF233=\"b\",Inventory!$I240=\"\"),\"a\",IF(AND($AF233=\"b\",Inventory!$I240<>\"\"),VLOOKUP(Inventory!$I240,$E$3:$F$15,2,FALSE),IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AC240=\"\"),\"a\",IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AC240<>\"\"),VLOOKUP(Inventory!$AC240,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG233<>\"b\",$AG233<>\"c\"),$AN233=0,$AN233>=(65000/12000),Inventory!$AD240=\"\"),\"a\",VLOOKUP(Inventory!$AD240,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG233<>\"k\",$AG233<>\"l\"),\"a\",IF(AND(OR($AF233=\"b\",$AF233=\"c\",$AF233=\"d\"),Inventory!$AE240=\"\"),\"a\",IF(AND(OR($AF233=\"b\",$AF233=\"c\",$AF233=\"d\"),Inventory!$AE240<>\"\"),VLOOKUP(Inventory!$AE240,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG233<>\"k\",$AG233<>\"l\"),\"a\",IF(AND($AF233=\"b\",Inventory!$L240=\"\"),\"a\",IF(AND($AF233=\"b\",Inventory!$L240<>\"\"),VLOOKUP(Inventory!$L240,$N$4:$O$6,2,FALSE),IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AF240=\"\"),\"a\",IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AF240<>\"\"),VLOOKUP(Inventory!$AF240,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG233<>\"e\",$AG233<>\"f\"),$AN233=0,Inventory!$AI240=\"\"),\"a\",VLOOKUP(Inventory!$AI240,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG233<>\"i\",$AG233<>\"j\"),$AF233=\"b\"),\"a\",IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AK240=\"\"),\"a\",IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AK240<>\"\"),VLOOKUP(Inventory!$AK240,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C240=\"New Construction\",Inventory!C240=\"Replace-on-Burnout\"),Inventory!CM240,IF(Inventory!C240=\"Early Retirement\",Inventory!CL240,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF233=\"a\",0,IF($AF233=\"b\",Inventory!$M240,Inventory!$AJ240))","v":0},{"$f":"IF(AND(AF233=\"b\",Inventory!I240=\"PTAC\",Inventory!AC240=\"PTHP\",Inventory!N240=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF233=\"a\",AND($BJ233=\"No\",$BK233=\"No\")),0,IF(AND($AF233=\"b\",Inventory!$P240=\"Btu/hr\"),Inventory!$O240,IF(AND($AF233=\"b\",Inventory!$P240=\"Tons\"),Inventory!$O240*12000,IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AM240=\"Btu/hr\"),Inventory!$AL240,IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AM240=\"Tons\"),Inventory!$AL240*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF233=\"a\",$BK233=\"No\"),0,IF(AND($AF233=\"b\",Inventory!$R240=\"Btu/hr\"),Inventory!$Q240,IF(AND($AF233=\"b\",Inventory!$R240=\"Tons\"),Inventory!$Q240*12000,IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AO240=\"Btu/hr\"),Inventory!$AN240,IF(AND(OR($AF233=\"c\",$AF233=\"d\"),Inventory!$AO240=\"Tons\"),Inventory!$AN240*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J240=\"\",$BX233=\"No\"),\"-\",Inventory!$J240)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY233,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF233<>\"b\",AND($AG233<>\"b\",$AG233<>\"c\")),\"-\",IF(AND($BH233<>1,$BH233<>2,$BH233<>7,$BH233<>8),\"n\",IF(Inventory!$K240=\"Split\",\"s\",IF(Inventory!$K240=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG233<>\"k\",$AG233<>\"l\"),\"-\",IF(Inventory!$AE240=$K$4,\"a\",IF(Inventory!$AE240=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG233<>\"k\",$AG233<>\"l\"),\"-\",IF(Inventory!$L240=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ233,$CE233),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE233,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ233,$CE233),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE233,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ233,$CE233),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE233,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa65",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,{"$f":"IF(Inventory!$C241=\"\",\"a\",VLOOKUP(Inventory!$C241,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC241=\"Computer Room AC\",\"m\",IF(AND($AF234=\"b\",Inventory!$I241=\"\"),\"a\",IF(AND($AF234=\"b\",Inventory!$I241<>\"\"),VLOOKUP(Inventory!$I241,$E$3:$F$15,2,FALSE),IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AC241=\"\"),\"a\",IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AC241<>\"\"),VLOOKUP(Inventory!$AC241,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG234<>\"b\",$AG234<>\"c\"),$AN234=0,$AN234>=(65000/12000),Inventory!$AD241=\"\"),\"a\",VLOOKUP(Inventory!$AD241,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG234<>\"k\",$AG234<>\"l\"),\"a\",IF(AND(OR($AF234=\"b\",$AF234=\"c\",$AF234=\"d\"),Inventory!$AE241=\"\"),\"a\",IF(AND(OR($AF234=\"b\",$AF234=\"c\",$AF234=\"d\"),Inventory!$AE241<>\"\"),VLOOKUP(Inventory!$AE241,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG234<>\"k\",$AG234<>\"l\"),\"a\",IF(AND($AF234=\"b\",Inventory!$L241=\"\"),\"a\",IF(AND($AF234=\"b\",Inventory!$L241<>\"\"),VLOOKUP(Inventory!$L241,$N$4:$O$6,2,FALSE),IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AF241=\"\"),\"a\",IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AF241<>\"\"),VLOOKUP(Inventory!$AF241,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG234<>\"e\",$AG234<>\"f\"),$AN234=0,Inventory!$AI241=\"\"),\"a\",VLOOKUP(Inventory!$AI241,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG234<>\"i\",$AG234<>\"j\"),$AF234=\"b\"),\"a\",IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AK241=\"\"),\"a\",IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AK241<>\"\"),VLOOKUP(Inventory!$AK241,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C241=\"New Construction\",Inventory!C241=\"Replace-on-Burnout\"),Inventory!CM241,IF(Inventory!C241=\"Early Retirement\",Inventory!CL241,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF234=\"a\",0,IF($AF234=\"b\",Inventory!$M241,Inventory!$AJ241))","v":0},{"$f":"IF(AND(AF234=\"b\",Inventory!I241=\"PTAC\",Inventory!AC241=\"PTHP\",Inventory!N241=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF234=\"a\",AND($BJ234=\"No\",$BK234=\"No\")),0,IF(AND($AF234=\"b\",Inventory!$P241=\"Btu/hr\"),Inventory!$O241,IF(AND($AF234=\"b\",Inventory!$P241=\"Tons\"),Inventory!$O241*12000,IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AM241=\"Btu/hr\"),Inventory!$AL241,IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AM241=\"Tons\"),Inventory!$AL241*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF234=\"a\",$BK234=\"No\"),0,IF(AND($AF234=\"b\",Inventory!$R241=\"Btu/hr\"),Inventory!$Q241,IF(AND($AF234=\"b\",Inventory!$R241=\"Tons\"),Inventory!$Q241*12000,IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AO241=\"Btu/hr\"),Inventory!$AN241,IF(AND(OR($AF234=\"c\",$AF234=\"d\"),Inventory!$AO241=\"Tons\"),Inventory!$AN241*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J241=\"\",$BX234=\"No\"),\"-\",Inventory!$J241)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY234,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF234<>\"b\",AND($AG234<>\"b\",$AG234<>\"c\")),\"-\",IF(AND($BH234<>1,$BH234<>2,$BH234<>7,$BH234<>8),\"n\",IF(Inventory!$K241=\"Split\",\"s\",IF(Inventory!$K241=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG234<>\"k\",$AG234<>\"l\"),\"-\",IF(Inventory!$AE241=$K$4,\"a\",IF(Inventory!$AE241=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG234<>\"k\",$AG234<>\"l\"),\"-\",IF(Inventory!$L241=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ234,$CE234),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE234,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ234,$CE234),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE234,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ234,$CE234),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE234,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabcaaa66",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,{"$f":"IF(Inventory!$C242=\"\",\"a\",VLOOKUP(Inventory!$C242,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC242=\"Computer Room AC\",\"m\",IF(AND($AF235=\"b\",Inventory!$I242=\"\"),\"a\",IF(AND($AF235=\"b\",Inventory!$I242<>\"\"),VLOOKUP(Inventory!$I242,$E$3:$F$15,2,FALSE),IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AC242=\"\"),\"a\",IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AC242<>\"\"),VLOOKUP(Inventory!$AC242,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG235<>\"b\",$AG235<>\"c\"),$AN235=0,$AN235>=(65000/12000),Inventory!$AD242=\"\"),\"a\",VLOOKUP(Inventory!$AD242,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG235<>\"k\",$AG235<>\"l\"),\"a\",IF(AND(OR($AF235=\"b\",$AF235=\"c\",$AF235=\"d\"),Inventory!$AE242=\"\"),\"a\",IF(AND(OR($AF235=\"b\",$AF235=\"c\",$AF235=\"d\"),Inventory!$AE242<>\"\"),VLOOKUP(Inventory!$AE242,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG235<>\"k\",$AG235<>\"l\"),\"a\",IF(AND($AF235=\"b\",Inventory!$L242=\"\"),\"a\",IF(AND($AF235=\"b\",Inventory!$L242<>\"\"),VLOOKUP(Inventory!$L242,$N$4:$O$6,2,FALSE),IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AF242=\"\"),\"a\",IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AF242<>\"\"),VLOOKUP(Inventory!$AF242,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG235<>\"e\",$AG235<>\"f\"),$AN235=0,Inventory!$AI242=\"\"),\"a\",VLOOKUP(Inventory!$AI242,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG235<>\"i\",$AG235<>\"j\"),$AF235=\"b\"),\"a\",IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AK242=\"\"),\"a\",IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AK242<>\"\"),VLOOKUP(Inventory!$AK242,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C242=\"New Construction\",Inventory!C242=\"Replace-on-Burnout\"),Inventory!CM242,IF(Inventory!C242=\"Early Retirement\",Inventory!CL242,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF235=\"a\",0,IF($AF235=\"b\",Inventory!$M242,Inventory!$AJ242))","v":0},{"$f":"IF(AND(AF235=\"b\",Inventory!I242=\"PTAC\",Inventory!AC242=\"PTHP\",Inventory!N242=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF235=\"a\",AND($BJ235=\"No\",$BK235=\"No\")),0,IF(AND($AF235=\"b\",Inventory!$P242=\"Btu/hr\"),Inventory!$O242,IF(AND($AF235=\"b\",Inventory!$P242=\"Tons\"),Inventory!$O242*12000,IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AM242=\"Btu/hr\"),Inventory!$AL242,IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AM242=\"Tons\"),Inventory!$AL242*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF235=\"a\",$BK235=\"No\"),0,IF(AND($AF235=\"b\",Inventory!$R242=\"Btu/hr\"),Inventory!$Q242,IF(AND($AF235=\"b\",Inventory!$R242=\"Tons\"),Inventory!$Q242*12000,IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AO242=\"Btu/hr\"),Inventory!$AN242,IF(AND(OR($AF235=\"c\",$AF235=\"d\"),Inventory!$AO242=\"Tons\"),Inventory!$AN242*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J242=\"\",$BX235=\"No\"),\"-\",Inventory!$J242)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY235,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF235<>\"b\",AND($AG235<>\"b\",$AG235<>\"c\")),\"-\",IF(AND($BH235<>1,$BH235<>2,$BH235<>7,$BH235<>8),\"n\",IF(Inventory!$K242=\"Split\",\"s\",IF(Inventory!$K242=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG235<>\"k\",$AG235<>\"l\"),\"-\",IF(Inventory!$AE242=$K$4,\"a\",IF(Inventory!$AE242=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG235<>\"k\",$AG235<>\"l\"),\"-\",IF(Inventory!$L242=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ235,$CE235),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE235,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ235,$CE235),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE235,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ235,$CE235),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE235,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa61",0.75,"kW/ton",0.6,"IPLV",0.75,0.6,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,{"$f":"IF(Inventory!$C243=\"\",\"a\",VLOOKUP(Inventory!$C243,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC243=\"Computer Room AC\",\"m\",IF(AND($AF236=\"b\",Inventory!$I243=\"\"),\"a\",IF(AND($AF236=\"b\",Inventory!$I243<>\"\"),VLOOKUP(Inventory!$I243,$E$3:$F$15,2,FALSE),IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AC243=\"\"),\"a\",IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AC243<>\"\"),VLOOKUP(Inventory!$AC243,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG236<>\"b\",$AG236<>\"c\"),$AN236=0,$AN236>=(65000/12000),Inventory!$AD243=\"\"),\"a\",VLOOKUP(Inventory!$AD243,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG236<>\"k\",$AG236<>\"l\"),\"a\",IF(AND(OR($AF236=\"b\",$AF236=\"c\",$AF236=\"d\"),Inventory!$AE243=\"\"),\"a\",IF(AND(OR($AF236=\"b\",$AF236=\"c\",$AF236=\"d\"),Inventory!$AE243<>\"\"),VLOOKUP(Inventory!$AE243,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG236<>\"k\",$AG236<>\"l\"),\"a\",IF(AND($AF236=\"b\",Inventory!$L243=\"\"),\"a\",IF(AND($AF236=\"b\",Inventory!$L243<>\"\"),VLOOKUP(Inventory!$L243,$N$4:$O$6,2,FALSE),IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AF243=\"\"),\"a\",IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AF243<>\"\"),VLOOKUP(Inventory!$AF243,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG236<>\"e\",$AG236<>\"f\"),$AN236=0,Inventory!$AI243=\"\"),\"a\",VLOOKUP(Inventory!$AI243,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG236<>\"i\",$AG236<>\"j\"),$AF236=\"b\"),\"a\",IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AK243=\"\"),\"a\",IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AK243<>\"\"),VLOOKUP(Inventory!$AK243,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C243=\"New Construction\",Inventory!C243=\"Replace-on-Burnout\"),Inventory!CM243,IF(Inventory!C243=\"Early Retirement\",Inventory!CL243,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF236=\"a\",0,IF($AF236=\"b\",Inventory!$M243,Inventory!$AJ243))","v":0},{"$f":"IF(AND(AF236=\"b\",Inventory!I243=\"PTAC\",Inventory!AC243=\"PTHP\",Inventory!N243=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF236=\"a\",AND($BJ236=\"No\",$BK236=\"No\")),0,IF(AND($AF236=\"b\",Inventory!$P243=\"Btu/hr\"),Inventory!$O243,IF(AND($AF236=\"b\",Inventory!$P243=\"Tons\"),Inventory!$O243*12000,IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AM243=\"Btu/hr\"),Inventory!$AL243,IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AM243=\"Tons\"),Inventory!$AL243*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF236=\"a\",$BK236=\"No\"),0,IF(AND($AF236=\"b\",Inventory!$R243=\"Btu/hr\"),Inventory!$Q243,IF(AND($AF236=\"b\",Inventory!$R243=\"Tons\"),Inventory!$Q243*12000,IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AO243=\"Btu/hr\"),Inventory!$AN243,IF(AND(OR($AF236=\"c\",$AF236=\"d\"),Inventory!$AO243=\"Tons\"),Inventory!$AN243*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J243=\"\",$BX236=\"No\"),\"-\",Inventory!$J243)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY236,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF236<>\"b\",AND($AG236<>\"b\",$AG236<>\"c\")),\"-\",IF(AND($BH236<>1,$BH236<>2,$BH236<>7,$BH236<>8),\"n\",IF(Inventory!$K243=\"Split\",\"s\",IF(Inventory!$K243=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG236<>\"k\",$AG236<>\"l\"),\"-\",IF(Inventory!$AE243=$K$4,\"a\",IF(Inventory!$AE243=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG236<>\"k\",$AG236<>\"l\"),\"-\",IF(Inventory!$L243=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ236,$CE236),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE236,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ236,$CE236),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE236,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ236,$CE236),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE236,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa62",0.72,"kW/ton",0.56000000000000005,"IPLV",0.72,0.56000000000000005,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,{"$f":"IF(Inventory!$C244=\"\",\"a\",VLOOKUP(Inventory!$C244,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC244=\"Computer Room AC\",\"m\",IF(AND($AF237=\"b\",Inventory!$I244=\"\"),\"a\",IF(AND($AF237=\"b\",Inventory!$I244<>\"\"),VLOOKUP(Inventory!$I244,$E$3:$F$15,2,FALSE),IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AC244=\"\"),\"a\",IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AC244<>\"\"),VLOOKUP(Inventory!$AC244,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG237<>\"b\",$AG237<>\"c\"),$AN237=0,$AN237>=(65000/12000),Inventory!$AD244=\"\"),\"a\",VLOOKUP(Inventory!$AD244,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG237<>\"k\",$AG237<>\"l\"),\"a\",IF(AND(OR($AF237=\"b\",$AF237=\"c\",$AF237=\"d\"),Inventory!$AE244=\"\"),\"a\",IF(AND(OR($AF237=\"b\",$AF237=\"c\",$AF237=\"d\"),Inventory!$AE244<>\"\"),VLOOKUP(Inventory!$AE244,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG237<>\"k\",$AG237<>\"l\"),\"a\",IF(AND($AF237=\"b\",Inventory!$L244=\"\"),\"a\",IF(AND($AF237=\"b\",Inventory!$L244<>\"\"),VLOOKUP(Inventory!$L244,$N$4:$O$6,2,FALSE),IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AF244=\"\"),\"a\",IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AF244<>\"\"),VLOOKUP(Inventory!$AF244,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG237<>\"e\",$AG237<>\"f\"),$AN237=0,Inventory!$AI244=\"\"),\"a\",VLOOKUP(Inventory!$AI244,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG237<>\"i\",$AG237<>\"j\"),$AF237=\"b\"),\"a\",IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AK244=\"\"),\"a\",IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AK244<>\"\"),VLOOKUP(Inventory!$AK244,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C244=\"New Construction\",Inventory!C244=\"Replace-on-Burnout\"),Inventory!CM244,IF(Inventory!C244=\"Early Retirement\",Inventory!CL244,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF237=\"a\",0,IF($AF237=\"b\",Inventory!$M244,Inventory!$AJ244))","v":0},{"$f":"IF(AND(AF237=\"b\",Inventory!I244=\"PTAC\",Inventory!AC244=\"PTHP\",Inventory!N244=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF237=\"a\",AND($BJ237=\"No\",$BK237=\"No\")),0,IF(AND($AF237=\"b\",Inventory!$P244=\"Btu/hr\"),Inventory!$O244,IF(AND($AF237=\"b\",Inventory!$P244=\"Tons\"),Inventory!$O244*12000,IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AM244=\"Btu/hr\"),Inventory!$AL244,IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AM244=\"Tons\"),Inventory!$AL244*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF237=\"a\",$BK237=\"No\"),0,IF(AND($AF237=\"b\",Inventory!$R244=\"Btu/hr\"),Inventory!$Q244,IF(AND($AF237=\"b\",Inventory!$R244=\"Tons\"),Inventory!$Q244*12000,IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AO244=\"Btu/hr\"),Inventory!$AN244,IF(AND(OR($AF237=\"c\",$AF237=\"d\"),Inventory!$AO244=\"Tons\"),Inventory!$AN244*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J244=\"\",$BX237=\"No\"),\"-\",Inventory!$J244)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY237,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF237<>\"b\",AND($AG237<>\"b\",$AG237<>\"c\")),\"-\",IF(AND($BH237<>1,$BH237<>2,$BH237<>7,$BH237<>8),\"n\",IF(Inventory!$K244=\"Split\",\"s\",IF(Inventory!$K244=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG237<>\"k\",$AG237<>\"l\"),\"-\",IF(Inventory!$AE244=$K$4,\"a\",IF(Inventory!$AE244=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG237<>\"k\",$AG237<>\"l\"),\"-\",IF(Inventory!$L244=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ237,$CE237),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE237,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ237,$CE237),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE237,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ237,$CE237),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE237,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa63",0.66,"kW/ton",0.54,"IPLV",0.66,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,{"$f":"IF(Inventory!$C245=\"\",\"a\",VLOOKUP(Inventory!$C245,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC245=\"Computer Room AC\",\"m\",IF(AND($AF238=\"b\",Inventory!$I245=\"\"),\"a\",IF(AND($AF238=\"b\",Inventory!$I245<>\"\"),VLOOKUP(Inventory!$I245,$E$3:$F$15,2,FALSE),IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AC245=\"\"),\"a\",IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AC245<>\"\"),VLOOKUP(Inventory!$AC245,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG238<>\"b\",$AG238<>\"c\"),$AN238=0,$AN238>=(65000/12000),Inventory!$AD245=\"\"),\"a\",VLOOKUP(Inventory!$AD245,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG238<>\"k\",$AG238<>\"l\"),\"a\",IF(AND(OR($AF238=\"b\",$AF238=\"c\",$AF238=\"d\"),Inventory!$AE245=\"\"),\"a\",IF(AND(OR($AF238=\"b\",$AF238=\"c\",$AF238=\"d\"),Inventory!$AE245<>\"\"),VLOOKUP(Inventory!$AE245,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG238<>\"k\",$AG238<>\"l\"),\"a\",IF(AND($AF238=\"b\",Inventory!$L245=\"\"),\"a\",IF(AND($AF238=\"b\",Inventory!$L245<>\"\"),VLOOKUP(Inventory!$L245,$N$4:$O$6,2,FALSE),IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AF245=\"\"),\"a\",IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AF245<>\"\"),VLOOKUP(Inventory!$AF245,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG238<>\"e\",$AG238<>\"f\"),$AN238=0,Inventory!$AI245=\"\"),\"a\",VLOOKUP(Inventory!$AI245,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG238<>\"i\",$AG238<>\"j\"),$AF238=\"b\"),\"a\",IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AK245=\"\"),\"a\",IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AK245<>\"\"),VLOOKUP(Inventory!$AK245,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C245=\"New Construction\",Inventory!C245=\"Replace-on-Burnout\"),Inventory!CM245,IF(Inventory!C245=\"Early Retirement\",Inventory!CL245,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF238=\"a\",0,IF($AF238=\"b\",Inventory!$M245,Inventory!$AJ245))","v":0},{"$f":"IF(AND(AF238=\"b\",Inventory!I245=\"PTAC\",Inventory!AC245=\"PTHP\",Inventory!N245=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF238=\"a\",AND($BJ238=\"No\",$BK238=\"No\")),0,IF(AND($AF238=\"b\",Inventory!$P245=\"Btu/hr\"),Inventory!$O245,IF(AND($AF238=\"b\",Inventory!$P245=\"Tons\"),Inventory!$O245*12000,IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AM245=\"Btu/hr\"),Inventory!$AL245,IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AM245=\"Tons\"),Inventory!$AL245*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF238=\"a\",$BK238=\"No\"),0,IF(AND($AF238=\"b\",Inventory!$R245=\"Btu/hr\"),Inventory!$Q245,IF(AND($AF238=\"b\",Inventory!$R245=\"Tons\"),Inventory!$Q245*12000,IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AO245=\"Btu/hr\"),Inventory!$AN245,IF(AND(OR($AF238=\"c\",$AF238=\"d\"),Inventory!$AO245=\"Tons\"),Inventory!$AN245*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J245=\"\",$BX238=\"No\"),\"-\",Inventory!$J245)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY238,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF238<>\"b\",AND($AG238<>\"b\",$AG238<>\"c\")),\"-\",IF(AND($BH238<>1,$BH238<>2,$BH238<>7,$BH238<>8),\"n\",IF(Inventory!$K245=\"Split\",\"s\",IF(Inventory!$K245=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG238<>\"k\",$AG238<>\"l\"),\"-\",IF(Inventory!$AE245=$K$4,\"a\",IF(Inventory!$AE245=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG238<>\"k\",$AG238<>\"l\"),\"-\",IF(Inventory!$L245=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ238,$CE238),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE238,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ238,$CE238),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE238,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ238,$CE238),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE238,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa64",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,{"$f":"IF(Inventory!$C246=\"\",\"a\",VLOOKUP(Inventory!$C246,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC246=\"Computer Room AC\",\"m\",IF(AND($AF239=\"b\",Inventory!$I246=\"\"),\"a\",IF(AND($AF239=\"b\",Inventory!$I246<>\"\"),VLOOKUP(Inventory!$I246,$E$3:$F$15,2,FALSE),IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AC246=\"\"),\"a\",IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AC246<>\"\"),VLOOKUP(Inventory!$AC246,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG239<>\"b\",$AG239<>\"c\"),$AN239=0,$AN239>=(65000/12000),Inventory!$AD246=\"\"),\"a\",VLOOKUP(Inventory!$AD246,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG239<>\"k\",$AG239<>\"l\"),\"a\",IF(AND(OR($AF239=\"b\",$AF239=\"c\",$AF239=\"d\"),Inventory!$AE246=\"\"),\"a\",IF(AND(OR($AF239=\"b\",$AF239=\"c\",$AF239=\"d\"),Inventory!$AE246<>\"\"),VLOOKUP(Inventory!$AE246,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG239<>\"k\",$AG239<>\"l\"),\"a\",IF(AND($AF239=\"b\",Inventory!$L246=\"\"),\"a\",IF(AND($AF239=\"b\",Inventory!$L246<>\"\"),VLOOKUP(Inventory!$L246,$N$4:$O$6,2,FALSE),IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AF246=\"\"),\"a\",IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AF246<>\"\"),VLOOKUP(Inventory!$AF246,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG239<>\"e\",$AG239<>\"f\"),$AN239=0,Inventory!$AI246=\"\"),\"a\",VLOOKUP(Inventory!$AI246,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG239<>\"i\",$AG239<>\"j\"),$AF239=\"b\"),\"a\",IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AK246=\"\"),\"a\",IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AK246<>\"\"),VLOOKUP(Inventory!$AK246,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C246=\"New Construction\",Inventory!C246=\"Replace-on-Burnout\"),Inventory!CM246,IF(Inventory!C246=\"Early Retirement\",Inventory!CL246,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF239=\"a\",0,IF($AF239=\"b\",Inventory!$M246,Inventory!$AJ246))","v":0},{"$f":"IF(AND(AF239=\"b\",Inventory!I246=\"PTAC\",Inventory!AC246=\"PTHP\",Inventory!N246=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF239=\"a\",AND($BJ239=\"No\",$BK239=\"No\")),0,IF(AND($AF239=\"b\",Inventory!$P246=\"Btu/hr\"),Inventory!$O246,IF(AND($AF239=\"b\",Inventory!$P246=\"Tons\"),Inventory!$O246*12000,IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AM246=\"Btu/hr\"),Inventory!$AL246,IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AM246=\"Tons\"),Inventory!$AL246*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF239=\"a\",$BK239=\"No\"),0,IF(AND($AF239=\"b\",Inventory!$R246=\"Btu/hr\"),Inventory!$Q246,IF(AND($AF239=\"b\",Inventory!$R246=\"Tons\"),Inventory!$Q246*12000,IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AO246=\"Btu/hr\"),Inventory!$AN246,IF(AND(OR($AF239=\"c\",$AF239=\"d\"),Inventory!$AO246=\"Tons\"),Inventory!$AN246*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J246=\"\",$BX239=\"No\"),\"-\",Inventory!$J246)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY239,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF239<>\"b\",AND($AG239<>\"b\",$AG239<>\"c\")),\"-\",IF(AND($BH239<>1,$BH239<>2,$BH239<>7,$BH239<>8),\"n\",IF(Inventory!$K246=\"Split\",\"s\",IF(Inventory!$K246=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG239<>\"k\",$AG239<>\"l\"),\"-\",IF(Inventory!$AE246=$K$4,\"a\",IF(Inventory!$AE246=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG239<>\"k\",$AG239<>\"l\"),\"-\",IF(Inventory!$L246=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ239,$CE239),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE239,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ239,$CE239),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE239,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ239,$CE239),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE239,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa65",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,{"$f":"IF(Inventory!$C247=\"\",\"a\",VLOOKUP(Inventory!$C247,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC247=\"Computer Room AC\",\"m\",IF(AND($AF240=\"b\",Inventory!$I247=\"\"),\"a\",IF(AND($AF240=\"b\",Inventory!$I247<>\"\"),VLOOKUP(Inventory!$I247,$E$3:$F$15,2,FALSE),IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AC247=\"\"),\"a\",IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AC247<>\"\"),VLOOKUP(Inventory!$AC247,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG240<>\"b\",$AG240<>\"c\"),$AN240=0,$AN240>=(65000/12000),Inventory!$AD247=\"\"),\"a\",VLOOKUP(Inventory!$AD247,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG240<>\"k\",$AG240<>\"l\"),\"a\",IF(AND(OR($AF240=\"b\",$AF240=\"c\",$AF240=\"d\"),Inventory!$AE247=\"\"),\"a\",IF(AND(OR($AF240=\"b\",$AF240=\"c\",$AF240=\"d\"),Inventory!$AE247<>\"\"),VLOOKUP(Inventory!$AE247,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG240<>\"k\",$AG240<>\"l\"),\"a\",IF(AND($AF240=\"b\",Inventory!$L247=\"\"),\"a\",IF(AND($AF240=\"b\",Inventory!$L247<>\"\"),VLOOKUP(Inventory!$L247,$N$4:$O$6,2,FALSE),IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AF247=\"\"),\"a\",IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AF247<>\"\"),VLOOKUP(Inventory!$AF247,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG240<>\"e\",$AG240<>\"f\"),$AN240=0,Inventory!$AI247=\"\"),\"a\",VLOOKUP(Inventory!$AI247,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG240<>\"i\",$AG240<>\"j\"),$AF240=\"b\"),\"a\",IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AK247=\"\"),\"a\",IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AK247<>\"\"),VLOOKUP(Inventory!$AK247,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C247=\"New Construction\",Inventory!C247=\"Replace-on-Burnout\"),Inventory!CM247,IF(Inventory!C247=\"Early Retirement\",Inventory!CL247,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF240=\"a\",0,IF($AF240=\"b\",Inventory!$M247,Inventory!$AJ247))","v":0},{"$f":"IF(AND(AF240=\"b\",Inventory!I247=\"PTAC\",Inventory!AC247=\"PTHP\",Inventory!N247=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF240=\"a\",AND($BJ240=\"No\",$BK240=\"No\")),0,IF(AND($AF240=\"b\",Inventory!$P247=\"Btu/hr\"),Inventory!$O247,IF(AND($AF240=\"b\",Inventory!$P247=\"Tons\"),Inventory!$O247*12000,IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AM247=\"Btu/hr\"),Inventory!$AL247,IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AM247=\"Tons\"),Inventory!$AL247*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF240=\"a\",$BK240=\"No\"),0,IF(AND($AF240=\"b\",Inventory!$R247=\"Btu/hr\"),Inventory!$Q247,IF(AND($AF240=\"b\",Inventory!$R247=\"Tons\"),Inventory!$Q247*12000,IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AO247=\"Btu/hr\"),Inventory!$AN247,IF(AND(OR($AF240=\"c\",$AF240=\"d\"),Inventory!$AO247=\"Tons\"),Inventory!$AN247*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J247=\"\",$BX240=\"No\"),\"-\",Inventory!$J247)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY240,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF240<>\"b\",AND($AG240<>\"b\",$AG240<>\"c\")),\"-\",IF(AND($BH240<>1,$BH240<>2,$BH240<>7,$BH240<>8),\"n\",IF(Inventory!$K247=\"Split\",\"s\",IF(Inventory!$K247=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG240<>\"k\",$AG240<>\"l\"),\"-\",IF(Inventory!$AE247=$K$4,\"a\",IF(Inventory!$AE247=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG240<>\"k\",$AG240<>\"l\"),\"-\",IF(Inventory!$L247=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ240,$CE240),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE240,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ240,$CE240),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE240,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ240,$CE240),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE240,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clabdaaa66",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,{"$f":"IF(Inventory!$C248=\"\",\"a\",VLOOKUP(Inventory!$C248,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC248=\"Computer Room AC\",\"m\",IF(AND($AF241=\"b\",Inventory!$I248=\"\"),\"a\",IF(AND($AF241=\"b\",Inventory!$I248<>\"\"),VLOOKUP(Inventory!$I248,$E$3:$F$15,2,FALSE),IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AC248=\"\"),\"a\",IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AC248<>\"\"),VLOOKUP(Inventory!$AC248,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG241<>\"b\",$AG241<>\"c\"),$AN241=0,$AN241>=(65000/12000),Inventory!$AD248=\"\"),\"a\",VLOOKUP(Inventory!$AD248,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG241<>\"k\",$AG241<>\"l\"),\"a\",IF(AND(OR($AF241=\"b\",$AF241=\"c\",$AF241=\"d\"),Inventory!$AE248=\"\"),\"a\",IF(AND(OR($AF241=\"b\",$AF241=\"c\",$AF241=\"d\"),Inventory!$AE248<>\"\"),VLOOKUP(Inventory!$AE248,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG241<>\"k\",$AG241<>\"l\"),\"a\",IF(AND($AF241=\"b\",Inventory!$L248=\"\"),\"a\",IF(AND($AF241=\"b\",Inventory!$L248<>\"\"),VLOOKUP(Inventory!$L248,$N$4:$O$6,2,FALSE),IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AF248=\"\"),\"a\",IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AF248<>\"\"),VLOOKUP(Inventory!$AF248,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG241<>\"e\",$AG241<>\"f\"),$AN241=0,Inventory!$AI248=\"\"),\"a\",VLOOKUP(Inventory!$AI248,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG241<>\"i\",$AG241<>\"j\"),$AF241=\"b\"),\"a\",IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AK248=\"\"),\"a\",IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AK248<>\"\"),VLOOKUP(Inventory!$AK248,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C248=\"New Construction\",Inventory!C248=\"Replace-on-Burnout\"),Inventory!CM248,IF(Inventory!C248=\"Early Retirement\",Inventory!CL248,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF241=\"a\",0,IF($AF241=\"b\",Inventory!$M248,Inventory!$AJ248))","v":0},{"$f":"IF(AND(AF241=\"b\",Inventory!I248=\"PTAC\",Inventory!AC248=\"PTHP\",Inventory!N248=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF241=\"a\",AND($BJ241=\"No\",$BK241=\"No\")),0,IF(AND($AF241=\"b\",Inventory!$P248=\"Btu/hr\"),Inventory!$O248,IF(AND($AF241=\"b\",Inventory!$P248=\"Tons\"),Inventory!$O248*12000,IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AM248=\"Btu/hr\"),Inventory!$AL248,IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AM248=\"Tons\"),Inventory!$AL248*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF241=\"a\",$BK241=\"No\"),0,IF(AND($AF241=\"b\",Inventory!$R248=\"Btu/hr\"),Inventory!$Q248,IF(AND($AF241=\"b\",Inventory!$R248=\"Tons\"),Inventory!$Q248*12000,IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AO248=\"Btu/hr\"),Inventory!$AN248,IF(AND(OR($AF241=\"c\",$AF241=\"d\"),Inventory!$AO248=\"Tons\"),Inventory!$AN248*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J248=\"\",$BX241=\"No\"),\"-\",Inventory!$J248)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY241,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF241<>\"b\",AND($AG241<>\"b\",$AG241<>\"c\")),\"-\",IF(AND($BH241<>1,$BH241<>2,$BH241<>7,$BH241<>8),\"n\",IF(Inventory!$K248=\"Split\",\"s\",IF(Inventory!$K248=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG241<>\"k\",$AG241<>\"l\"),\"-\",IF(Inventory!$AE248=$K$4,\"a\",IF(Inventory!$AE248=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG241<>\"k\",$AG241<>\"l\"),\"-\",IF(Inventory!$L248=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ241,$CE241),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE241,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ241,$CE241),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE241,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ241,$CE241),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE241,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa55",0.69499999999999995,"kW/ton",0.44,"IPLV",0.69499999999999995,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,{"$f":"IF(Inventory!$C249=\"\",\"a\",VLOOKUP(Inventory!$C249,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC249=\"Computer Room AC\",\"m\",IF(AND($AF242=\"b\",Inventory!$I249=\"\"),\"a\",IF(AND($AF242=\"b\",Inventory!$I249<>\"\"),VLOOKUP(Inventory!$I249,$E$3:$F$15,2,FALSE),IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AC249=\"\"),\"a\",IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AC249<>\"\"),VLOOKUP(Inventory!$AC249,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG242<>\"b\",$AG242<>\"c\"),$AN242=0,$AN242>=(65000/12000),Inventory!$AD249=\"\"),\"a\",VLOOKUP(Inventory!$AD249,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG242<>\"k\",$AG242<>\"l\"),\"a\",IF(AND(OR($AF242=\"b\",$AF242=\"c\",$AF242=\"d\"),Inventory!$AE249=\"\"),\"a\",IF(AND(OR($AF242=\"b\",$AF242=\"c\",$AF242=\"d\"),Inventory!$AE249<>\"\"),VLOOKUP(Inventory!$AE249,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG242<>\"k\",$AG242<>\"l\"),\"a\",IF(AND($AF242=\"b\",Inventory!$L249=\"\"),\"a\",IF(AND($AF242=\"b\",Inventory!$L249<>\"\"),VLOOKUP(Inventory!$L249,$N$4:$O$6,2,FALSE),IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AF249=\"\"),\"a\",IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AF249<>\"\"),VLOOKUP(Inventory!$AF249,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG242<>\"e\",$AG242<>\"f\"),$AN242=0,Inventory!$AI249=\"\"),\"a\",VLOOKUP(Inventory!$AI249,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG242<>\"i\",$AG242<>\"j\"),$AF242=\"b\"),\"a\",IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AK249=\"\"),\"a\",IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AK249<>\"\"),VLOOKUP(Inventory!$AK249,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C249=\"New Construction\",Inventory!C249=\"Replace-on-Burnout\"),Inventory!CM249,IF(Inventory!C249=\"Early Retirement\",Inventory!CL249,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF242=\"a\",0,IF($AF242=\"b\",Inventory!$M249,Inventory!$AJ249))","v":0},{"$f":"IF(AND(AF242=\"b\",Inventory!I249=\"PTAC\",Inventory!AC249=\"PTHP\",Inventory!N249=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF242=\"a\",AND($BJ242=\"No\",$BK242=\"No\")),0,IF(AND($AF242=\"b\",Inventory!$P249=\"Btu/hr\"),Inventory!$O249,IF(AND($AF242=\"b\",Inventory!$P249=\"Tons\"),Inventory!$O249*12000,IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AM249=\"Btu/hr\"),Inventory!$AL249,IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AM249=\"Tons\"),Inventory!$AL249*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF242=\"a\",$BK242=\"No\"),0,IF(AND($AF242=\"b\",Inventory!$R249=\"Btu/hr\"),Inventory!$Q249,IF(AND($AF242=\"b\",Inventory!$R249=\"Tons\"),Inventory!$Q249*12000,IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AO249=\"Btu/hr\"),Inventory!$AN249,IF(AND(OR($AF242=\"c\",$AF242=\"d\"),Inventory!$AO249=\"Tons\"),Inventory!$AN249*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J249=\"\",$BX242=\"No\"),\"-\",Inventory!$J249)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY242,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF242<>\"b\",AND($AG242<>\"b\",$AG242<>\"c\")),\"-\",IF(AND($BH242<>1,$BH242<>2,$BH242<>7,$BH242<>8),\"n\",IF(Inventory!$K249=\"Split\",\"s\",IF(Inventory!$K249=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG242<>\"k\",$AG242<>\"l\"),\"-\",IF(Inventory!$AE249=$K$4,\"a\",IF(Inventory!$AE249=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG242<>\"k\",$AG242<>\"l\"),\"-\",IF(Inventory!$L249=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ242,$CE242),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE242,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ242,$CE242),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE242,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ242,$CE242),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE242,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa56",0.69499999999999995,"kW/ton",0.44,"IPLV",0.69499999999999995,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,{"$f":"IF(Inventory!$C250=\"\",\"a\",VLOOKUP(Inventory!$C250,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC250=\"Computer Room AC\",\"m\",IF(AND($AF243=\"b\",Inventory!$I250=\"\"),\"a\",IF(AND($AF243=\"b\",Inventory!$I250<>\"\"),VLOOKUP(Inventory!$I250,$E$3:$F$15,2,FALSE),IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AC250=\"\"),\"a\",IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AC250<>\"\"),VLOOKUP(Inventory!$AC250,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG243<>\"b\",$AG243<>\"c\"),$AN243=0,$AN243>=(65000/12000),Inventory!$AD250=\"\"),\"a\",VLOOKUP(Inventory!$AD250,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG243<>\"k\",$AG243<>\"l\"),\"a\",IF(AND(OR($AF243=\"b\",$AF243=\"c\",$AF243=\"d\"),Inventory!$AE250=\"\"),\"a\",IF(AND(OR($AF243=\"b\",$AF243=\"c\",$AF243=\"d\"),Inventory!$AE250<>\"\"),VLOOKUP(Inventory!$AE250,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG243<>\"k\",$AG243<>\"l\"),\"a\",IF(AND($AF243=\"b\",Inventory!$L250=\"\"),\"a\",IF(AND($AF243=\"b\",Inventory!$L250<>\"\"),VLOOKUP(Inventory!$L250,$N$4:$O$6,2,FALSE),IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AF250=\"\"),\"a\",IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AF250<>\"\"),VLOOKUP(Inventory!$AF250,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG243<>\"e\",$AG243<>\"f\"),$AN243=0,Inventory!$AI250=\"\"),\"a\",VLOOKUP(Inventory!$AI250,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG243<>\"i\",$AG243<>\"j\"),$AF243=\"b\"),\"a\",IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AK250=\"\"),\"a\",IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AK250<>\"\"),VLOOKUP(Inventory!$AK250,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C250=\"New Construction\",Inventory!C250=\"Replace-on-Burnout\"),Inventory!CM250,IF(Inventory!C250=\"Early Retirement\",Inventory!CL250,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF243=\"a\",0,IF($AF243=\"b\",Inventory!$M250,Inventory!$AJ250))","v":0},{"$f":"IF(AND(AF243=\"b\",Inventory!I250=\"PTAC\",Inventory!AC250=\"PTHP\",Inventory!N250=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF243=\"a\",AND($BJ243=\"No\",$BK243=\"No\")),0,IF(AND($AF243=\"b\",Inventory!$P250=\"Btu/hr\"),Inventory!$O250,IF(AND($AF243=\"b\",Inventory!$P250=\"Tons\"),Inventory!$O250*12000,IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AM250=\"Btu/hr\"),Inventory!$AL250,IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AM250=\"Tons\"),Inventory!$AL250*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF243=\"a\",$BK243=\"No\"),0,IF(AND($AF243=\"b\",Inventory!$R250=\"Btu/hr\"),Inventory!$Q250,IF(AND($AF243=\"b\",Inventory!$R250=\"Tons\"),Inventory!$Q250*12000,IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AO250=\"Btu/hr\"),Inventory!$AN250,IF(AND(OR($AF243=\"c\",$AF243=\"d\"),Inventory!$AO250=\"Tons\"),Inventory!$AN250*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J250=\"\",$BX243=\"No\"),\"-\",Inventory!$J250)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY243,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF243<>\"b\",AND($AG243<>\"b\",$AG243<>\"c\")),\"-\",IF(AND($BH243<>1,$BH243<>2,$BH243<>7,$BH243<>8),\"n\",IF(Inventory!$K250=\"Split\",\"s\",IF(Inventory!$K250=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG243<>\"k\",$AG243<>\"l\"),\"-\",IF(Inventory!$AE250=$K$4,\"a\",IF(Inventory!$AE250=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG243<>\"k\",$AG243<>\"l\"),\"-\",IF(Inventory!$L250=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ243,$CE243),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE243,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ243,$CE243),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE243,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ243,$CE243),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE243,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa57",0.63500000000000001,"kW/ton",0.4,"IPLV",0.63500000000000001,0.4,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,{"$f":"IF(Inventory!$C251=\"\",\"a\",VLOOKUP(Inventory!$C251,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC251=\"Computer Room AC\",\"m\",IF(AND($AF244=\"b\",Inventory!$I251=\"\"),\"a\",IF(AND($AF244=\"b\",Inventory!$I251<>\"\"),VLOOKUP(Inventory!$I251,$E$3:$F$15,2,FALSE),IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AC251=\"\"),\"a\",IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AC251<>\"\"),VLOOKUP(Inventory!$AC251,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG244<>\"b\",$AG244<>\"c\"),$AN244=0,$AN244>=(65000/12000),Inventory!$AD251=\"\"),\"a\",VLOOKUP(Inventory!$AD251,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG244<>\"k\",$AG244<>\"l\"),\"a\",IF(AND(OR($AF244=\"b\",$AF244=\"c\",$AF244=\"d\"),Inventory!$AE251=\"\"),\"a\",IF(AND(OR($AF244=\"b\",$AF244=\"c\",$AF244=\"d\"),Inventory!$AE251<>\"\"),VLOOKUP(Inventory!$AE251,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG244<>\"k\",$AG244<>\"l\"),\"a\",IF(AND($AF244=\"b\",Inventory!$L251=\"\"),\"a\",IF(AND($AF244=\"b\",Inventory!$L251<>\"\"),VLOOKUP(Inventory!$L251,$N$4:$O$6,2,FALSE),IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AF251=\"\"),\"a\",IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AF251<>\"\"),VLOOKUP(Inventory!$AF251,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG244<>\"e\",$AG244<>\"f\"),$AN244=0,Inventory!$AI251=\"\"),\"a\",VLOOKUP(Inventory!$AI251,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG244<>\"i\",$AG244<>\"j\"),$AF244=\"b\"),\"a\",IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AK251=\"\"),\"a\",IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AK251<>\"\"),VLOOKUP(Inventory!$AK251,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C251=\"New Construction\",Inventory!C251=\"Replace-on-Burnout\"),Inventory!CM251,IF(Inventory!C251=\"Early Retirement\",Inventory!CL251,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF244=\"a\",0,IF($AF244=\"b\",Inventory!$M251,Inventory!$AJ251))","v":0},{"$f":"IF(AND(AF244=\"b\",Inventory!I251=\"PTAC\",Inventory!AC251=\"PTHP\",Inventory!N251=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF244=\"a\",AND($BJ244=\"No\",$BK244=\"No\")),0,IF(AND($AF244=\"b\",Inventory!$P251=\"Btu/hr\"),Inventory!$O251,IF(AND($AF244=\"b\",Inventory!$P251=\"Tons\"),Inventory!$O251*12000,IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AM251=\"Btu/hr\"),Inventory!$AL251,IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AM251=\"Tons\"),Inventory!$AL251*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF244=\"a\",$BK244=\"No\"),0,IF(AND($AF244=\"b\",Inventory!$R251=\"Btu/hr\"),Inventory!$Q251,IF(AND($AF244=\"b\",Inventory!$R251=\"Tons\"),Inventory!$Q251*12000,IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AO251=\"Btu/hr\"),Inventory!$AN251,IF(AND(OR($AF244=\"c\",$AF244=\"d\"),Inventory!$AO251=\"Tons\"),Inventory!$AN251*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J251=\"\",$BX244=\"No\"),\"-\",Inventory!$J251)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY244,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF244<>\"b\",AND($AG244<>\"b\",$AG244<>\"c\")),\"-\",IF(AND($BH244<>1,$BH244<>2,$BH244<>7,$BH244<>8),\"n\",IF(Inventory!$K251=\"Split\",\"s\",IF(Inventory!$K251=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG244<>\"k\",$AG244<>\"l\"),\"-\",IF(Inventory!$AE251=$K$4,\"a\",IF(Inventory!$AE251=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG244<>\"k\",$AG244<>\"l\"),\"-\",IF(Inventory!$L251=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ244,$CE244),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE244,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ244,$CE244),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE244,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ244,$CE244),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE244,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa58",0.59499999999999997,"kW/ton",0.39,"IPLV",0.59499999999999997,0.39,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,{"$f":"IF(Inventory!$C252=\"\",\"a\",VLOOKUP(Inventory!$C252,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC252=\"Computer Room AC\",\"m\",IF(AND($AF245=\"b\",Inventory!$I252=\"\"),\"a\",IF(AND($AF245=\"b\",Inventory!$I252<>\"\"),VLOOKUP(Inventory!$I252,$E$3:$F$15,2,FALSE),IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AC252=\"\"),\"a\",IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AC252<>\"\"),VLOOKUP(Inventory!$AC252,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG245<>\"b\",$AG245<>\"c\"),$AN245=0,$AN245>=(65000/12000),Inventory!$AD252=\"\"),\"a\",VLOOKUP(Inventory!$AD252,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG245<>\"k\",$AG245<>\"l\"),\"a\",IF(AND(OR($AF245=\"b\",$AF245=\"c\",$AF245=\"d\"),Inventory!$AE252=\"\"),\"a\",IF(AND(OR($AF245=\"b\",$AF245=\"c\",$AF245=\"d\"),Inventory!$AE252<>\"\"),VLOOKUP(Inventory!$AE252,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG245<>\"k\",$AG245<>\"l\"),\"a\",IF(AND($AF245=\"b\",Inventory!$L252=\"\"),\"a\",IF(AND($AF245=\"b\",Inventory!$L252<>\"\"),VLOOKUP(Inventory!$L252,$N$4:$O$6,2,FALSE),IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AF252=\"\"),\"a\",IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AF252<>\"\"),VLOOKUP(Inventory!$AF252,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG245<>\"e\",$AG245<>\"f\"),$AN245=0,Inventory!$AI252=\"\"),\"a\",VLOOKUP(Inventory!$AI252,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG245<>\"i\",$AG245<>\"j\"),$AF245=\"b\"),\"a\",IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AK252=\"\"),\"a\",IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AK252<>\"\"),VLOOKUP(Inventory!$AK252,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C252=\"New Construction\",Inventory!C252=\"Replace-on-Burnout\"),Inventory!CM252,IF(Inventory!C252=\"Early Retirement\",Inventory!CL252,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF245=\"a\",0,IF($AF245=\"b\",Inventory!$M252,Inventory!$AJ252))","v":0},{"$f":"IF(AND(AF245=\"b\",Inventory!I252=\"PTAC\",Inventory!AC252=\"PTHP\",Inventory!N252=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF245=\"a\",AND($BJ245=\"No\",$BK245=\"No\")),0,IF(AND($AF245=\"b\",Inventory!$P252=\"Btu/hr\"),Inventory!$O252,IF(AND($AF245=\"b\",Inventory!$P252=\"Tons\"),Inventory!$O252*12000,IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AM252=\"Btu/hr\"),Inventory!$AL252,IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AM252=\"Tons\"),Inventory!$AL252*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF245=\"a\",$BK245=\"No\"),0,IF(AND($AF245=\"b\",Inventory!$R252=\"Btu/hr\"),Inventory!$Q252,IF(AND($AF245=\"b\",Inventory!$R252=\"Tons\"),Inventory!$Q252*12000,IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AO252=\"Btu/hr\"),Inventory!$AN252,IF(AND(OR($AF245=\"c\",$AF245=\"d\"),Inventory!$AO252=\"Tons\"),Inventory!$AN252*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J252=\"\",$BX245=\"No\"),\"-\",Inventory!$J252)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY245,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF245<>\"b\",AND($AG245<>\"b\",$AG245<>\"c\")),\"-\",IF(AND($BH245<>1,$BH245<>2,$BH245<>7,$BH245<>8),\"n\",IF(Inventory!$K252=\"Split\",\"s\",IF(Inventory!$K252=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG245<>\"k\",$AG245<>\"l\"),\"-\",IF(Inventory!$AE252=$K$4,\"a\",IF(Inventory!$AE252=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG245<>\"k\",$AG245<>\"l\"),\"-\",IF(Inventory!$L252=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ245,$CE245),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE245,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ245,$CE245),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE245,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ245,$CE245),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE245,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa59",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,{"$f":"IF(Inventory!$C253=\"\",\"a\",VLOOKUP(Inventory!$C253,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC253=\"Computer Room AC\",\"m\",IF(AND($AF246=\"b\",Inventory!$I253=\"\"),\"a\",IF(AND($AF246=\"b\",Inventory!$I253<>\"\"),VLOOKUP(Inventory!$I253,$E$3:$F$15,2,FALSE),IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AC253=\"\"),\"a\",IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AC253<>\"\"),VLOOKUP(Inventory!$AC253,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG246<>\"b\",$AG246<>\"c\"),$AN246=0,$AN246>=(65000/12000),Inventory!$AD253=\"\"),\"a\",VLOOKUP(Inventory!$AD253,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG246<>\"k\",$AG246<>\"l\"),\"a\",IF(AND(OR($AF246=\"b\",$AF246=\"c\",$AF246=\"d\"),Inventory!$AE253=\"\"),\"a\",IF(AND(OR($AF246=\"b\",$AF246=\"c\",$AF246=\"d\"),Inventory!$AE253<>\"\"),VLOOKUP(Inventory!$AE253,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG246<>\"k\",$AG246<>\"l\"),\"a\",IF(AND($AF246=\"b\",Inventory!$L253=\"\"),\"a\",IF(AND($AF246=\"b\",Inventory!$L253<>\"\"),VLOOKUP(Inventory!$L253,$N$4:$O$6,2,FALSE),IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AF253=\"\"),\"a\",IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AF253<>\"\"),VLOOKUP(Inventory!$AF253,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG246<>\"e\",$AG246<>\"f\"),$AN246=0,Inventory!$AI253=\"\"),\"a\",VLOOKUP(Inventory!$AI253,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG246<>\"i\",$AG246<>\"j\"),$AF246=\"b\"),\"a\",IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AK253=\"\"),\"a\",IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AK253<>\"\"),VLOOKUP(Inventory!$AK253,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C253=\"New Construction\",Inventory!C253=\"Replace-on-Burnout\"),Inventory!CM253,IF(Inventory!C253=\"Early Retirement\",Inventory!CL253,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF246=\"a\",0,IF($AF246=\"b\",Inventory!$M253,Inventory!$AJ253))","v":0},{"$f":"IF(AND(AF246=\"b\",Inventory!I253=\"PTAC\",Inventory!AC253=\"PTHP\",Inventory!N253=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF246=\"a\",AND($BJ246=\"No\",$BK246=\"No\")),0,IF(AND($AF246=\"b\",Inventory!$P253=\"Btu/hr\"),Inventory!$O253,IF(AND($AF246=\"b\",Inventory!$P253=\"Tons\"),Inventory!$O253*12000,IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AM253=\"Btu/hr\"),Inventory!$AL253,IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AM253=\"Tons\"),Inventory!$AL253*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF246=\"a\",$BK246=\"No\"),0,IF(AND($AF246=\"b\",Inventory!$R253=\"Btu/hr\"),Inventory!$Q253,IF(AND($AF246=\"b\",Inventory!$R253=\"Tons\"),Inventory!$Q253*12000,IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AO253=\"Btu/hr\"),Inventory!$AN253,IF(AND(OR($AF246=\"c\",$AF246=\"d\"),Inventory!$AO253=\"Tons\"),Inventory!$AN253*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J253=\"\",$BX246=\"No\"),\"-\",Inventory!$J253)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY246,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF246<>\"b\",AND($AG246<>\"b\",$AG246<>\"c\")),\"-\",IF(AND($BH246<>1,$BH246<>2,$BH246<>7,$BH246<>8),\"n\",IF(Inventory!$K253=\"Split\",\"s\",IF(Inventory!$K253=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG246<>\"k\",$AG246<>\"l\"),\"-\",IF(Inventory!$AE253=$K$4,\"a\",IF(Inventory!$AE253=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG246<>\"k\",$AG246<>\"l\"),\"-\",IF(Inventory!$L253=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ246,$CE246),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE246,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ246,$CE246),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE246,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ246,$CE246),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE246,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacbaaa60",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,{"$f":"IF(Inventory!$C254=\"\",\"a\",VLOOKUP(Inventory!$C254,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC254=\"Computer Room AC\",\"m\",IF(AND($AF247=\"b\",Inventory!$I254=\"\"),\"a\",IF(AND($AF247=\"b\",Inventory!$I254<>\"\"),VLOOKUP(Inventory!$I254,$E$3:$F$15,2,FALSE),IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AC254=\"\"),\"a\",IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AC254<>\"\"),VLOOKUP(Inventory!$AC254,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG247<>\"b\",$AG247<>\"c\"),$AN247=0,$AN247>=(65000/12000),Inventory!$AD254=\"\"),\"a\",VLOOKUP(Inventory!$AD254,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG247<>\"k\",$AG247<>\"l\"),\"a\",IF(AND(OR($AF247=\"b\",$AF247=\"c\",$AF247=\"d\"),Inventory!$AE254=\"\"),\"a\",IF(AND(OR($AF247=\"b\",$AF247=\"c\",$AF247=\"d\"),Inventory!$AE254<>\"\"),VLOOKUP(Inventory!$AE254,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG247<>\"k\",$AG247<>\"l\"),\"a\",IF(AND($AF247=\"b\",Inventory!$L254=\"\"),\"a\",IF(AND($AF247=\"b\",Inventory!$L254<>\"\"),VLOOKUP(Inventory!$L254,$N$4:$O$6,2,FALSE),IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AF254=\"\"),\"a\",IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AF254<>\"\"),VLOOKUP(Inventory!$AF254,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG247<>\"e\",$AG247<>\"f\"),$AN247=0,Inventory!$AI254=\"\"),\"a\",VLOOKUP(Inventory!$AI254,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG247<>\"i\",$AG247<>\"j\"),$AF247=\"b\"),\"a\",IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AK254=\"\"),\"a\",IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AK254<>\"\"),VLOOKUP(Inventory!$AK254,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C254=\"New Construction\",Inventory!C254=\"Replace-on-Burnout\"),Inventory!CM254,IF(Inventory!C254=\"Early Retirement\",Inventory!CL254,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF247=\"a\",0,IF($AF247=\"b\",Inventory!$M254,Inventory!$AJ254))","v":0},{"$f":"IF(AND(AF247=\"b\",Inventory!I254=\"PTAC\",Inventory!AC254=\"PTHP\",Inventory!N254=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF247=\"a\",AND($BJ247=\"No\",$BK247=\"No\")),0,IF(AND($AF247=\"b\",Inventory!$P254=\"Btu/hr\"),Inventory!$O254,IF(AND($AF247=\"b\",Inventory!$P254=\"Tons\"),Inventory!$O254*12000,IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AM254=\"Btu/hr\"),Inventory!$AL254,IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AM254=\"Tons\"),Inventory!$AL254*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF247=\"a\",$BK247=\"No\"),0,IF(AND($AF247=\"b\",Inventory!$R254=\"Btu/hr\"),Inventory!$Q254,IF(AND($AF247=\"b\",Inventory!$R254=\"Tons\"),Inventory!$Q254*12000,IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AO254=\"Btu/hr\"),Inventory!$AN254,IF(AND(OR($AF247=\"c\",$AF247=\"d\"),Inventory!$AO254=\"Tons\"),Inventory!$AN254*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J254=\"\",$BX247=\"No\"),\"-\",Inventory!$J254)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY247,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF247<>\"b\",AND($AG247<>\"b\",$AG247<>\"c\")),\"-\",IF(AND($BH247<>1,$BH247<>2,$BH247<>7,$BH247<>8),\"n\",IF(Inventory!$K254=\"Split\",\"s\",IF(Inventory!$K254=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG247<>\"k\",$AG247<>\"l\"),\"-\",IF(Inventory!$AE254=$K$4,\"a\",IF(Inventory!$AE254=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG247<>\"k\",$AG247<>\"l\"),\"-\",IF(Inventory!$L254=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ247,$CE247),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE247,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ247,$CE247),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE247,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ247,$CE247),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE247,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa61",0.78,"kW/ton",0.5,"IPLV",0.78,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,{"$f":"IF(Inventory!$C255=\"\",\"a\",VLOOKUP(Inventory!$C255,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC255=\"Computer Room AC\",\"m\",IF(AND($AF248=\"b\",Inventory!$I255=\"\"),\"a\",IF(AND($AF248=\"b\",Inventory!$I255<>\"\"),VLOOKUP(Inventory!$I255,$E$3:$F$15,2,FALSE),IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AC255=\"\"),\"a\",IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AC255<>\"\"),VLOOKUP(Inventory!$AC255,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG248<>\"b\",$AG248<>\"c\"),$AN248=0,$AN248>=(65000/12000),Inventory!$AD255=\"\"),\"a\",VLOOKUP(Inventory!$AD255,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG248<>\"k\",$AG248<>\"l\"),\"a\",IF(AND(OR($AF248=\"b\",$AF248=\"c\",$AF248=\"d\"),Inventory!$AE255=\"\"),\"a\",IF(AND(OR($AF248=\"b\",$AF248=\"c\",$AF248=\"d\"),Inventory!$AE255<>\"\"),VLOOKUP(Inventory!$AE255,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG248<>\"k\",$AG248<>\"l\"),\"a\",IF(AND($AF248=\"b\",Inventory!$L255=\"\"),\"a\",IF(AND($AF248=\"b\",Inventory!$L255<>\"\"),VLOOKUP(Inventory!$L255,$N$4:$O$6,2,FALSE),IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AF255=\"\"),\"a\",IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AF255<>\"\"),VLOOKUP(Inventory!$AF255,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG248<>\"e\",$AG248<>\"f\"),$AN248=0,Inventory!$AI255=\"\"),\"a\",VLOOKUP(Inventory!$AI255,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG248<>\"i\",$AG248<>\"j\"),$AF248=\"b\"),\"a\",IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AK255=\"\"),\"a\",IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AK255<>\"\"),VLOOKUP(Inventory!$AK255,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C255=\"New Construction\",Inventory!C255=\"Replace-on-Burnout\"),Inventory!CM255,IF(Inventory!C255=\"Early Retirement\",Inventory!CL255,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF248=\"a\",0,IF($AF248=\"b\",Inventory!$M255,Inventory!$AJ255))","v":0},{"$f":"IF(AND(AF248=\"b\",Inventory!I255=\"PTAC\",Inventory!AC255=\"PTHP\",Inventory!N255=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF248=\"a\",AND($BJ248=\"No\",$BK248=\"No\")),0,IF(AND($AF248=\"b\",Inventory!$P255=\"Btu/hr\"),Inventory!$O255,IF(AND($AF248=\"b\",Inventory!$P255=\"Tons\"),Inventory!$O255*12000,IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AM255=\"Btu/hr\"),Inventory!$AL255,IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AM255=\"Tons\"),Inventory!$AL255*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF248=\"a\",$BK248=\"No\"),0,IF(AND($AF248=\"b\",Inventory!$R255=\"Btu/hr\"),Inventory!$Q255,IF(AND($AF248=\"b\",Inventory!$R255=\"Tons\"),Inventory!$Q255*12000,IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AO255=\"Btu/hr\"),Inventory!$AN255,IF(AND(OR($AF248=\"c\",$AF248=\"d\"),Inventory!$AO255=\"Tons\"),Inventory!$AN255*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J255=\"\",$BX248=\"No\"),\"-\",Inventory!$J255)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY248,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF248<>\"b\",AND($AG248<>\"b\",$AG248<>\"c\")),\"-\",IF(AND($BH248<>1,$BH248<>2,$BH248<>7,$BH248<>8),\"n\",IF(Inventory!$K255=\"Split\",\"s\",IF(Inventory!$K255=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG248<>\"k\",$AG248<>\"l\"),\"-\",IF(Inventory!$AE255=$K$4,\"a\",IF(Inventory!$AE255=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG248<>\"k\",$AG248<>\"l\"),\"-\",IF(Inventory!$L255=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ248,$CE248),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE248,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ248,$CE248),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE248,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ248,$CE248),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE248,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa62",0.75,"kW/ton",0.49,"IPLV",0.75,0.49,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,{"$f":"IF(Inventory!$C256=\"\",\"a\",VLOOKUP(Inventory!$C256,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC256=\"Computer Room AC\",\"m\",IF(AND($AF249=\"b\",Inventory!$I256=\"\"),\"a\",IF(AND($AF249=\"b\",Inventory!$I256<>\"\"),VLOOKUP(Inventory!$I256,$E$3:$F$15,2,FALSE),IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AC256=\"\"),\"a\",IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AC256<>\"\"),VLOOKUP(Inventory!$AC256,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG249<>\"b\",$AG249<>\"c\"),$AN249=0,$AN249>=(65000/12000),Inventory!$AD256=\"\"),\"a\",VLOOKUP(Inventory!$AD256,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG249<>\"k\",$AG249<>\"l\"),\"a\",IF(AND(OR($AF249=\"b\",$AF249=\"c\",$AF249=\"d\"),Inventory!$AE256=\"\"),\"a\",IF(AND(OR($AF249=\"b\",$AF249=\"c\",$AF249=\"d\"),Inventory!$AE256<>\"\"),VLOOKUP(Inventory!$AE256,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG249<>\"k\",$AG249<>\"l\"),\"a\",IF(AND($AF249=\"b\",Inventory!$L256=\"\"),\"a\",IF(AND($AF249=\"b\",Inventory!$L256<>\"\"),VLOOKUP(Inventory!$L256,$N$4:$O$6,2,FALSE),IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AF256=\"\"),\"a\",IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AF256<>\"\"),VLOOKUP(Inventory!$AF256,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG249<>\"e\",$AG249<>\"f\"),$AN249=0,Inventory!$AI256=\"\"),\"a\",VLOOKUP(Inventory!$AI256,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG249<>\"i\",$AG249<>\"j\"),$AF249=\"b\"),\"a\",IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AK256=\"\"),\"a\",IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AK256<>\"\"),VLOOKUP(Inventory!$AK256,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C256=\"New Construction\",Inventory!C256=\"Replace-on-Burnout\"),Inventory!CM256,IF(Inventory!C256=\"Early Retirement\",Inventory!CL256,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF249=\"a\",0,IF($AF249=\"b\",Inventory!$M256,Inventory!$AJ256))","v":0},{"$f":"IF(AND(AF249=\"b\",Inventory!I256=\"PTAC\",Inventory!AC256=\"PTHP\",Inventory!N256=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF249=\"a\",AND($BJ249=\"No\",$BK249=\"No\")),0,IF(AND($AF249=\"b\",Inventory!$P256=\"Btu/hr\"),Inventory!$O256,IF(AND($AF249=\"b\",Inventory!$P256=\"Tons\"),Inventory!$O256*12000,IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AM256=\"Btu/hr\"),Inventory!$AL256,IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AM256=\"Tons\"),Inventory!$AL256*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF249=\"a\",$BK249=\"No\"),0,IF(AND($AF249=\"b\",Inventory!$R256=\"Btu/hr\"),Inventory!$Q256,IF(AND($AF249=\"b\",Inventory!$R256=\"Tons\"),Inventory!$Q256*12000,IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AO256=\"Btu/hr\"),Inventory!$AN256,IF(AND(OR($AF249=\"c\",$AF249=\"d\"),Inventory!$AO256=\"Tons\"),Inventory!$AN256*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J256=\"\",$BX249=\"No\"),\"-\",Inventory!$J256)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY249,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF249<>\"b\",AND($AG249<>\"b\",$AG249<>\"c\")),\"-\",IF(AND($BH249<>1,$BH249<>2,$BH249<>7,$BH249<>8),\"n\",IF(Inventory!$K256=\"Split\",\"s\",IF(Inventory!$K256=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG249<>\"k\",$AG249<>\"l\"),\"-\",IF(Inventory!$AE256=$K$4,\"a\",IF(Inventory!$AE256=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG249<>\"k\",$AG249<>\"l\"),\"-\",IF(Inventory!$L256=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ249,$CE249),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE249,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ249,$CE249),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE249,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ249,$CE249),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE249,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa63",0.68,"kW/ton",0.44,"IPLV",0.68,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,{"$f":"IF(Inventory!$C257=\"\",\"a\",VLOOKUP(Inventory!$C257,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC257=\"Computer Room AC\",\"m\",IF(AND($AF250=\"b\",Inventory!$I257=\"\"),\"a\",IF(AND($AF250=\"b\",Inventory!$I257<>\"\"),VLOOKUP(Inventory!$I257,$E$3:$F$15,2,FALSE),IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AC257=\"\"),\"a\",IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AC257<>\"\"),VLOOKUP(Inventory!$AC257,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG250<>\"b\",$AG250<>\"c\"),$AN250=0,$AN250>=(65000/12000),Inventory!$AD257=\"\"),\"a\",VLOOKUP(Inventory!$AD257,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG250<>\"k\",$AG250<>\"l\"),\"a\",IF(AND(OR($AF250=\"b\",$AF250=\"c\",$AF250=\"d\"),Inventory!$AE257=\"\"),\"a\",IF(AND(OR($AF250=\"b\",$AF250=\"c\",$AF250=\"d\"),Inventory!$AE257<>\"\"),VLOOKUP(Inventory!$AE257,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG250<>\"k\",$AG250<>\"l\"),\"a\",IF(AND($AF250=\"b\",Inventory!$L257=\"\"),\"a\",IF(AND($AF250=\"b\",Inventory!$L257<>\"\"),VLOOKUP(Inventory!$L257,$N$4:$O$6,2,FALSE),IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AF257=\"\"),\"a\",IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AF257<>\"\"),VLOOKUP(Inventory!$AF257,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG250<>\"e\",$AG250<>\"f\"),$AN250=0,Inventory!$AI257=\"\"),\"a\",VLOOKUP(Inventory!$AI257,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG250<>\"i\",$AG250<>\"j\"),$AF250=\"b\"),\"a\",IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AK257=\"\"),\"a\",IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AK257<>\"\"),VLOOKUP(Inventory!$AK257,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C257=\"New Construction\",Inventory!C257=\"Replace-on-Burnout\"),Inventory!CM257,IF(Inventory!C257=\"Early Retirement\",Inventory!CL257,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF250=\"a\",0,IF($AF250=\"b\",Inventory!$M257,Inventory!$AJ257))","v":0},{"$f":"IF(AND(AF250=\"b\",Inventory!I257=\"PTAC\",Inventory!AC257=\"PTHP\",Inventory!N257=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF250=\"a\",AND($BJ250=\"No\",$BK250=\"No\")),0,IF(AND($AF250=\"b\",Inventory!$P257=\"Btu/hr\"),Inventory!$O257,IF(AND($AF250=\"b\",Inventory!$P257=\"Tons\"),Inventory!$O257*12000,IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AM257=\"Btu/hr\"),Inventory!$AL257,IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AM257=\"Tons\"),Inventory!$AL257*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF250=\"a\",$BK250=\"No\"),0,IF(AND($AF250=\"b\",Inventory!$R257=\"Btu/hr\"),Inventory!$Q257,IF(AND($AF250=\"b\",Inventory!$R257=\"Tons\"),Inventory!$Q257*12000,IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AO257=\"Btu/hr\"),Inventory!$AN257,IF(AND(OR($AF250=\"c\",$AF250=\"d\"),Inventory!$AO257=\"Tons\"),Inventory!$AN257*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J257=\"\",$BX250=\"No\"),\"-\",Inventory!$J257)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY250,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF250<>\"b\",AND($AG250<>\"b\",$AG250<>\"c\")),\"-\",IF(AND($BH250<>1,$BH250<>2,$BH250<>7,$BH250<>8),\"n\",IF(Inventory!$K257=\"Split\",\"s\",IF(Inventory!$K257=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG250<>\"k\",$AG250<>\"l\"),\"-\",IF(Inventory!$AE257=$K$4,\"a\",IF(Inventory!$AE257=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG250<>\"k\",$AG250<>\"l\"),\"-\",IF(Inventory!$L257=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ250,$CE250),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE250,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ250,$CE250),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE250,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ250,$CE250),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE250,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa64",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,{"$f":"IF(Inventory!$C258=\"\",\"a\",VLOOKUP(Inventory!$C258,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC258=\"Computer Room AC\",\"m\",IF(AND($AF251=\"b\",Inventory!$I258=\"\"),\"a\",IF(AND($AF251=\"b\",Inventory!$I258<>\"\"),VLOOKUP(Inventory!$I258,$E$3:$F$15,2,FALSE),IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AC258=\"\"),\"a\",IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AC258<>\"\"),VLOOKUP(Inventory!$AC258,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG251<>\"b\",$AG251<>\"c\"),$AN251=0,$AN251>=(65000/12000),Inventory!$AD258=\"\"),\"a\",VLOOKUP(Inventory!$AD258,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG251<>\"k\",$AG251<>\"l\"),\"a\",IF(AND(OR($AF251=\"b\",$AF251=\"c\",$AF251=\"d\"),Inventory!$AE258=\"\"),\"a\",IF(AND(OR($AF251=\"b\",$AF251=\"c\",$AF251=\"d\"),Inventory!$AE258<>\"\"),VLOOKUP(Inventory!$AE258,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG251<>\"k\",$AG251<>\"l\"),\"a\",IF(AND($AF251=\"b\",Inventory!$L258=\"\"),\"a\",IF(AND($AF251=\"b\",Inventory!$L258<>\"\"),VLOOKUP(Inventory!$L258,$N$4:$O$6,2,FALSE),IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AF258=\"\"),\"a\",IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AF258<>\"\"),VLOOKUP(Inventory!$AF258,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG251<>\"e\",$AG251<>\"f\"),$AN251=0,Inventory!$AI258=\"\"),\"a\",VLOOKUP(Inventory!$AI258,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG251<>\"i\",$AG251<>\"j\"),$AF251=\"b\"),\"a\",IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AK258=\"\"),\"a\",IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AK258<>\"\"),VLOOKUP(Inventory!$AK258,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C258=\"New Construction\",Inventory!C258=\"Replace-on-Burnout\"),Inventory!CM258,IF(Inventory!C258=\"Early Retirement\",Inventory!CL258,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF251=\"a\",0,IF($AF251=\"b\",Inventory!$M258,Inventory!$AJ258))","v":0},{"$f":"IF(AND(AF251=\"b\",Inventory!I258=\"PTAC\",Inventory!AC258=\"PTHP\",Inventory!N258=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF251=\"a\",AND($BJ251=\"No\",$BK251=\"No\")),0,IF(AND($AF251=\"b\",Inventory!$P258=\"Btu/hr\"),Inventory!$O258,IF(AND($AF251=\"b\",Inventory!$P258=\"Tons\"),Inventory!$O258*12000,IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AM258=\"Btu/hr\"),Inventory!$AL258,IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AM258=\"Tons\"),Inventory!$AL258*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF251=\"a\",$BK251=\"No\"),0,IF(AND($AF251=\"b\",Inventory!$R258=\"Btu/hr\"),Inventory!$Q258,IF(AND($AF251=\"b\",Inventory!$R258=\"Tons\"),Inventory!$Q258*12000,IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AO258=\"Btu/hr\"),Inventory!$AN258,IF(AND(OR($AF251=\"c\",$AF251=\"d\"),Inventory!$AO258=\"Tons\"),Inventory!$AN258*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J258=\"\",$BX251=\"No\"),\"-\",Inventory!$J258)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY251,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF251<>\"b\",AND($AG251<>\"b\",$AG251<>\"c\")),\"-\",IF(AND($BH251<>1,$BH251<>2,$BH251<>7,$BH251<>8),\"n\",IF(Inventory!$K258=\"Split\",\"s\",IF(Inventory!$K258=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG251<>\"k\",$AG251<>\"l\"),\"-\",IF(Inventory!$AE258=$K$4,\"a\",IF(Inventory!$AE258=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG251<>\"k\",$AG251<>\"l\"),\"-\",IF(Inventory!$L258=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ251,$CE251),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE251,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ251,$CE251),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE251,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ251,$CE251),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE251,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa65",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,{"$f":"IF(Inventory!$C259=\"\",\"a\",VLOOKUP(Inventory!$C259,$B$3:$C$6,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC259=\"Computer Room AC\",\"m\",IF(AND($AF252=\"b\",Inventory!$I259=\"\"),\"a\",IF(AND($AF252=\"b\",Inventory!$I259<>\"\"),VLOOKUP(Inventory!$I259,$E$3:$F$15,2,FALSE),IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AC259=\"\"),\"a\",IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AC259<>\"\"),VLOOKUP(Inventory!$AC259,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG252<>\"b\",$AG252<>\"c\"),$AN252=0,$AN252>=(65000/12000),Inventory!$AD259=\"\"),\"a\",VLOOKUP(Inventory!$AD259,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG252<>\"k\",$AG252<>\"l\"),\"a\",IF(AND(OR($AF252=\"b\",$AF252=\"c\",$AF252=\"d\"),Inventory!$AE259=\"\"),\"a\",IF(AND(OR($AF252=\"b\",$AF252=\"c\",$AF252=\"d\"),Inventory!$AE259<>\"\"),VLOOKUP(Inventory!$AE259,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG252<>\"k\",$AG252<>\"l\"),\"a\",IF(AND($AF252=\"b\",Inventory!$L259=\"\"),\"a\",IF(AND($AF252=\"b\",Inventory!$L259<>\"\"),VLOOKUP(Inventory!$L259,$N$4:$O$6,2,FALSE),IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AF259=\"\"),\"a\",IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AF259<>\"\"),VLOOKUP(Inventory!$AF259,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG252<>\"e\",$AG252<>\"f\"),$AN252=0,Inventory!$AI259=\"\"),\"a\",VLOOKUP(Inventory!$AI259,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG252<>\"i\",$AG252<>\"j\"),$AF252=\"b\"),\"a\",IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AK259=\"\"),\"a\",IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AK259<>\"\"),VLOOKUP(Inventory!$AK259,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C259=\"New Construction\",Inventory!C259=\"Replace-on-Burnout\"),Inventory!CM259,IF(Inventory!C259=\"Early Retirement\",Inventory!CL259,0))","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF252=\"a\",0,IF($AF252=\"b\",Inventory!$M259,Inventory!$AJ259))","v":0},{"$f":"IF(AND(AF252=\"b\",Inventory!I259=\"PTAC\",Inventory!AC259=\"PTHP\",Inventory!N259=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF252=\"a\",AND($BJ252=\"No\",$BK252=\"No\")),0,IF(AND($AF252=\"b\",Inventory!$P259=\"Btu/hr\"),Inventory!$O259,IF(AND($AF252=\"b\",Inventory!$P259=\"Tons\"),Inventory!$O259*12000,IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AM259=\"Btu/hr\"),Inventory!$AL259,IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AM259=\"Tons\"),Inventory!$AL259*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF252=\"a\",$BK252=\"No\"),0,IF(AND($AF252=\"b\",Inventory!$R259=\"Btu/hr\"),Inventory!$Q259,IF(AND($AF252=\"b\",Inventory!$R259=\"Tons\"),Inventory!$Q259*12000,IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AO259=\"Btu/hr\"),Inventory!$AN259,IF(AND(OR($AF252=\"c\",$AF252=\"d\"),Inventory!$AO259=\"Tons\"),Inventory!$AN259*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J259=\"\",$BX252=\"No\"),\"-\",Inventory!$J259)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY252,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF252<>\"b\",AND($AG252<>\"b\",$AG252<>\"c\")),\"-\",IF(AND($BH252<>1,$BH252<>2,$BH252<>7,$BH252<>8),\"n\",IF(Inventory!$K259=\"Split\",\"s\",IF(Inventory!$K259=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG252<>\"k\",$AG252<>\"l\"),\"-\",IF(Inventory!$AE259=$K$4,\"a\",IF(Inventory!$AE259=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG252<>\"k\",$AG252<>\"l\"),\"-\",IF(Inventory!$L259=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ252,$CE252),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE252,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ252,$CE252),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE252,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ252,$CE252),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE252,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"claccaaa66",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"clacdaaa61",0.78,"kW/ton",0.5,"IPLV",0.78,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(Inventory!$C10=\"\",\"a\",VLOOKUP(Inventory!$C10,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC10=\"Computer Room AC\",\"m\",IF(AND($AF254=\"b\",Inventory!$I10=\"\"),\"a\",IF(AND($AF254=\"b\",Inventory!$I10<>\"\"),VLOOKUP(Inventory!$I10,$E$3:$F$15,2,FALSE),IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AC10=\"\"),\"a\",IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AC10<>\"\"),VLOOKUP(Inventory!$AC10,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\"),$AN254=0,$AN254>=(65000/12000),Inventory!$AD10=\"\"),\"a\",VLOOKUP(Inventory!$AD10,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG254<>\"k\",$AG254<>\"l\"),\"a\",IF(AND(OR($AF254=\"b\",$AF254=\"c\",$AF254=\"d\"),Inventory!$AE10=\"\"),\"a\",IF(AND(OR($AF254=\"b\",$AF254=\"c\",$AF254=\"d\"),Inventory!$AE10<>\"\"),VLOOKUP(Inventory!$AE10,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG254<>\"k\",$AG254<>\"l\"),\"a\",IF(AND($AF254=\"b\",Inventory!$L10=\"\"),\"a\",IF(AND($AF254=\"b\",Inventory!$L10<>\"\"),VLOOKUP(Inventory!$L10,$N$4:$O$6,2,FALSE),IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AF10=\"\"),\"a\",IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AF10<>\"\"),VLOOKUP(Inventory!$AF10,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AN254=0,Inventory!$AI10=\"\"),\"a\",VLOOKUP(Inventory!$AI10,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG254=\"j\",\"b\",IF($AG254=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AF254=\"b\"),\"a\",IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AK10=\"\"),\"a\",IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AK10<>\"\"),VLOOKUP(Inventory!$AK10,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C10=\"New Construction\",Inventory!C10=\"Replace-on-Burnout\",Inventory!C10=\"Early Retirement\"),Inventory!CM10,0)","v":0},{"$f":"IF(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),\"\",IF(AND($AN254>=$AO$2,$AG254=\"b\"),6,IF(AND($AN254>=$AO$2,$AG254=\"c\"),12,IF(AND($AN254>=$AO$2,$AG254=\"d\"),18,IF(AND($AN254>=$AO$2,$AG254=\"e\"),24,IF(AND($AN254>=$AO$2,$AG254=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),$AO254<>0),\"\",IF(AND($AN254>=$AP$2,$AG254=\"b\"),5,IF(AND($AN254>=$AP$2,$AG254=\"c\"),11,IF(AND($AN254>=$AP$2,$AG254=\"d\"),17,IF(AND($AN254>=$AP$2,$AG254=\"e\"),23,IF(AND($AN254>=$AP$2,$AG254=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),$AP254<>0),\"\",IF(AND($AN254>=$AQ$2,$AG254=\"b\"),4,IF(AND($AN254>=$AQ$2,$AG254=\"c\"),10,IF(AND($AN254>=$AQ$2,$AG254=\"d\"),16,IF(AND($AN254>=$AQ$2,$AG254=\"e\"),22,IF(AND($AN254>=$AQ$2,$AG254=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),$AQ254<>0),\"\",IF(AND($AN254>=$AR$2,$AG254=\"b\"),3,IF(AND($AN254>=$AR$2,$AG254=\"c\"),9,IF(AND($AN254>=$AR$2,$AG254=\"d\"),15,IF(AND($AN254>=$AR$2,$AG254=\"e\"),21,IF(AND($AN254>=$AR$2,$AG254=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),$AQ254<>0),\"\",IF(AND($AN254>=$AS$2,$AG254=\"b\"),2,IF(AND($AN254>=$AS$2,$AG254=\"c\"),8,IF(AND($AN254>=$AS$2,$AG254=\"d\"),14,IF(AND($AN254>=$AS$2,$AG254=\"e\"),20,IF(AND($AN254>=$AS$2,$AG254=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG254<>\"b\",$AG254<>\"c\",$AG254<>\"d\",$AG254<>\"e\",$AG254<>\"f\"),$AR254<>0),\"\",IF(AND($AN254>=$AT$2,$AG254=\"b\"),1,IF(AND($AN254>=$AT$2,$AG254=\"c\"),7,IF(AND($AN254>=$AT$2,$AG254=\"d\"),13,IF(AND($AN254>=$AT$2,$AG254=\"e\"),19,IF(AND($AN254>=$AT$2,$AG254=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG254<>\"i\",$AG254<>\"j\"),\"\",IF(AND($AN254>=$AU$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),39,IF(AND($AN254>=$AU$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),44,IF(AND($AN254>=$AU$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),46,IF(AND($AN254>=$AU$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AU254<>0),\"\",IF(AND($AN254>=$AV$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),38,IF(AND($AN254>=$AV$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),44,IF(AND($AN254>=$AV$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),46,IF(AND($AN254>=$AV$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AV254<>0),\"\",IF(AND($AN254>=$AW$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),37,IF(AND($AN254>=$AW$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),43,IF(AND($AN254>=$AW$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),45,IF(AND($AN254>=$AW$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AW254<>0),\"\",IF(AND($AN254>=$AX$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),36,IF(AND($AN254>=$AX$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),42,IF(AND($AN254>=$AX$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),45,IF(AND($AN254>=$AX$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AX254<>0),\"\",IF(AND($AN254>=$AY$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),36,IF(AND($AN254>=$AY$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),41,IF(AND($AN254>=$AY$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),45,IF(AND($AN254>=$AY$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"i\",$AG254<>\"j\"),$AY254<>0),\"\",IF(AND($AN254>=$AZ$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"b\"),35,IF(AND($AN254>=$AZ$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"c\",$AM254=\"c\"),40,IF(AND($AN254>=$AZ$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"b\"),45,IF(AND($AN254>=$AZ$2,OR($AG254=\"i\",$AG254=\"j\"),$AL254=\"b\",$AM254=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG254<>\"k\",$AG254<>\"l\"),\"\",IF(AND($AN254>=$BA$2,$AG254=\"k\",$AJ254<>\"a\"),54,IF(AND($AN254>=$BA$2,$AG254=\"l\",$AJ254=\"b\"),60,IF(AND($AN254>=$BA$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"k\",$AG254<>\"l\"),$BA254<>0),\"\",IF(AND($AN254>=$BB$2,$AG254=\"k\",$AJ254<>\"a\"),53,IF(AND($AN254>=$BB$2,$AG254=\"l\",$AJ254=\"b\"),59,IF(AND($AN254>=$BB$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"k\",$AG254<>\"l\"),$BB254<>0),\"\",IF(AND($AN254>=$BC$2,$AG254=\"k\",$AJ254<>\"a\"),52,IF(AND($AN254>=$BC$2,$AG254=\"l\",$AJ254=\"b\"),58,IF(AND($AN254>=$BC$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"k\",$AG254<>\"l\"),$BC254<>0),\"\",IF(AND($AN254>=$BD$2,$AG254=\"k\",$AJ254<>\"a\"),51,IF(AND($AN254>=$BD$2,$AG254=\"l\",$AJ254=\"b\"),57,IF(AND($AN254>=$BD$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"k\",$AG254<>\"l\"),$BD254<>0),\"\",IF(AND($AN254>=$BE$2,$AG254=\"k\",$AJ254<>\"a\"),50,IF(AND($AN254>=$BE$2,$AG254=\"l\",$AJ254=\"b\"),56,IF(AND($AN254>=$BE$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"k\",$AG254<>\"l\"),$BE254<>0),\"\",IF(AND($AN254>=$BF$2,$AG254=\"k\",$AJ254<>\"a\"),49,IF(AND($AN254>=$BF$2,$AG254=\"l\",$AJ254=\"b\"),55,IF(AND($AN254>=$BF$2,$AG254=\"l\",OR($AJ254=\"c\",$AJ254=\"d\")),61,0))))","v":""},{"$f":"IF(AND($AG254<>\"g\",$AG254<>\"h\"),\"\",IF(AND($AF254=\"d\",$AG254=\"g\"),31,IF(AND($AF254=\"c\",$AG254=\"g\"),32,IF(AND($AF254=\"d\",$AG254=\"h\"),33,IF(AND($AF254=\"c\",$AG254=\"h\"),34,\"\")))))","v":""},{"$f":"MAX(AO254:BG254)","v":0},{"$f":"CONCATENATE($AF254,$AG254,$AH254,$AI254,$AJ254,$AK254,$AL254,$AM254,$BH254)","v":"aaaaaaa0"},{"$f":"IF($AG254=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG254=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF254=\"a\",0,IF($AF254=\"b\",Inventory!$M10,Inventory!$AJ10))","v":0},{"$f":"IF(AND(AF254=\"b\",Inventory!I10=\"PTAC\",Inventory!AC10=\"PTHP\",Inventory!N10=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF254=\"a\",AND($BJ254=\"No\",$BK254=\"No\")),0,IF(AND($AF254=\"b\",Inventory!$P10=\"Btu/hr\"),Inventory!$O10,IF(AND($AF254=\"b\",Inventory!$P10=\"Tons\"),Inventory!$O10*12000,IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AM10=\"Btu/hr\"),Inventory!$AL10,IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AM10=\"Tons\"),Inventory!$AL10*12000,0)))))","v":0},{"$f":"IF($BN254=0,0,IF($BN254<7000,7000,IF($BN254>15000,15000,$BN254)))","v":0},{"$f":"IF(OR($AF254=\"a\",AND($BJ254=\"No\",$BK254=\"No\"),$BN254=0),0,IF(AND($AF254<>\"b\",$BJ254=\"Yes\",$BL254=\"Yes\"),14-(0.3*$BO254/1000),IF(AND($AF254<>\"b\",$BJ254=\"Yes\",$BL254=\"No\"),10.9-(0.213*$BO254/1000),IF(AND($AF254=\"b\",$BJ254=\"Yes\"),12.5-(0.213*$BO254/1000),IF(AND($AF254<>\"b\",$BK254=\"Yes\",$BL254=\"Yes\"),14-(0.3*$BO254/1000),IF(AND($AF254<>\"b\",$BK254=\"Yes\",$BL254=\"No\"),10.8-(0.213*$BO254/1000),IF(AND($AF254=\"b\",$BK254=\"Yes\"),12.3-(0.213*$BO254/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BP254,0)","v":0},"kW/ton",{"$f":"IF(OR($AF254=\"a\",$BK254=\"No\"),0,IF(AND($AF254=\"b\",Inventory!$R10=\"Btu/hr\"),Inventory!$Q10,IF(AND($AF254=\"b\",Inventory!$R10=\"Tons\"),Inventory!$Q10*12000,IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AO10=\"Btu/hr\"),Inventory!$AN10,IF(AND(OR($AF254=\"c\",$AF254=\"d\"),Inventory!$AO10=\"Tons\"),Inventory!$AN10*12000,0)))))","v":0},{"$f":"IF($BT254=0,0,IF($BT254<7000,7000,IF($BT254>15000,15000,$BT254)))","v":0},{"$f":"IF(BM254=\"Yes\",1,IF(OR($AF254=\"a\",$BK254=\"No\",$BT254=0),0,IF(AND($AF254<>\"b\",$BK254=\"Yes\",$BL254=\"Yes\"),3.7-(0.052*$BU254/1000),IF(AND($AF254<>\"b\",$BK254=\"Yes\",$BL254=\"No\"),2.9-(0.026*$BU254/1000),IF(AND($AF254=\"b\",$BK254=\"Yes\"),3.2-(0.026*$BU254/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF254=\"b\",$AG254<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J10=\"\",$BX254=\"No\"),\"-\",Inventory!$J10)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY254,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF254<>\"b\",AND($AG254<>\"b\",$AG254<>\"c\")),\"-\",IF(AND($BH254<>1,$BH254<>2,$BH254<>7,$BH254<>8),\"n\",IF(Inventory!$K10=\"Split\",\"s\",IF(Inventory!$K10=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG254<>\"k\",$AG254<>\"l\"),\"-\",IF(Inventory!$AE10=$K$4,\"a\",IF(Inventory!$AE10=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG254<>\"k\",$AG254<>\"l\"),\"-\",IF(Inventory!$L10=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX254=\"No\",$AG254=\"a\"),\"-\",IF(AND($CB254=\"a\",$CC254=\"c\"),CONCATENATE($BH254,$CB254,$CC254),IF(AND($CB254=\"b\",$CC254=\"c\"),CONCATENATE($BH254,$CB254,$CC254),IF(AND($CB254=\"a\",$CC254=\"-\"),CONCATENATE($BH254,$CB254),IF(AND($CB254=\"b\",$CC254=\"-\"),CONCATENATE($BH254,$CB254),CONCATENATE($BH254,$CA254))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD254,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ254,$CE254),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE254,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ254,$CE254),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE254,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ254=\"-\",0,IF(LEFT($CG254,3)=\"EER\",12/$CF254,IF($CG254=\"kW/ton\",$CF254,0)))","v":0},{"$f":"IF($BZ254=\"-\",0,IF(OR(LEFT($CI254,4)=\"SEER\",$CI254=\"IEER\",$CI254=\"IPLV (EER)\"),12/$CH254,IF($CI254=\"IPLV (kW/ton)\",$CH254,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ254,$CE254),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE254,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN254,4)=\"HSPF\",$CM254/3.412,IF($CN254=\"COP\",$CM254,0))","v":0},"COP",{"$f":"IF(AND($BJ254=\"No\",$BK254=\"No\",$BX254=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ254=\"Yes\",IFERROR(VLOOKUP($BI254,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ254=\"Yes\",IFERROR(VLOOKUP($BI254,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ254=\"Yes\",IFERROR(VLOOKUP($BI254,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR254,$CJ254,$CR254)","v":0},{"$f":"MAX($BR254,$CK254,$CS254)","v":0},"kW/ton",{"$f":"MAX($BV254,$CO254,$CU254)","v":0},"COP",null,"clacdaaa62",0.75,"kW/ton",0.49,"IPLV",0.75,0.49,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(Inventory!$C11=\"\",\"a\",VLOOKUP(Inventory!$C11,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC11=\"Computer Room AC\",\"m\",IF(AND($AF255=\"b\",Inventory!$I11=\"\"),\"a\",IF(AND($AF255=\"b\",Inventory!$I11<>\"\"),VLOOKUP(Inventory!$I11,$E$3:$F$15,2,FALSE),IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AC11=\"\"),\"a\",IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AC11<>\"\"),VLOOKUP(Inventory!$AC11,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG255<>\"b\",$AG255<>\"c\"),$AN255=0,$AN255>=(65000/12000),Inventory!$AD11=\"\"),\"a\",VLOOKUP(Inventory!$AD11,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG255<>\"k\",$AG255<>\"l\"),\"a\",IF(AND(OR($AF255=\"b\",$AF255=\"c\",$AF255=\"d\"),Inventory!$AE11=\"\"),\"a\",IF(AND(OR($AF255=\"b\",$AF255=\"c\",$AF255=\"d\"),Inventory!$AE11<>\"\"),VLOOKUP(Inventory!$AE11,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG255<>\"k\",$AG255<>\"l\"),\"a\",IF(AND($AF255=\"b\",Inventory!$L11=\"\"),\"a\",IF(AND($AF255=\"b\",Inventory!$L11<>\"\"),VLOOKUP(Inventory!$L11,$N$4:$O$6,2,FALSE),IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AF11=\"\"),\"a\",IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AF11<>\"\"),VLOOKUP(Inventory!$AF11,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG255<>\"e\",$AG255<>\"f\"),$AN255=0,Inventory!$AI11=\"\"),\"a\",VLOOKUP(Inventory!$AI11,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG255<>\"i\",$AG255<>\"j\"),$AF255=\"b\"),\"a\",IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AK11=\"\"),\"a\",IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AK11<>\"\"),VLOOKUP(Inventory!$AK11,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C11=\"New Construction\",Inventory!C11=\"Replace-on-Burnout\",Inventory!C11=\"Early Retirement\"),Inventory!CM11,0)","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG255<>\"g\",$AG255<>\"h\"),\"\",IF(AND($AF255=\"d\",$AG255=\"g\"),31,IF(AND($AF255=\"c\",$AG255=\"g\"),32,IF(AND($AF255=\"d\",$AG255=\"h\"),33,IF(AND($AF255=\"c\",$AG255=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF255,$AG255,$AH255,$AI255,$AJ255,$AK255,$AL255,$AM255,$BH255)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF255=\"a\",0,IF($AF255=\"b\",Inventory!$M11,Inventory!$AJ11))","v":0},{"$f":"IF(AND(AF255=\"b\",Inventory!I11=\"PTAC\",Inventory!AC11=\"PTHP\",Inventory!N11=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF255=\"a\",AND($BJ255=\"No\",$BK255=\"No\")),0,IF(AND($AF255=\"b\",Inventory!$P11=\"Btu/hr\"),Inventory!$O11,IF(AND($AF255=\"b\",Inventory!$P11=\"Tons\"),Inventory!$O11*12000,IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AM11=\"Btu/hr\"),Inventory!$AL11,IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AM11=\"Tons\"),Inventory!$AL11*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF255=\"a\",$BK255=\"No\"),0,IF(AND($AF255=\"b\",Inventory!$R11=\"Btu/hr\"),Inventory!$Q11,IF(AND($AF255=\"b\",Inventory!$R11=\"Tons\"),Inventory!$Q11*12000,IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AO11=\"Btu/hr\"),Inventory!$AN11,IF(AND(OR($AF255=\"c\",$AF255=\"d\"),Inventory!$AO11=\"Tons\"),Inventory!$AN11*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J11=\"\",$BX255=\"No\"),\"-\",Inventory!$J11)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY255,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF255<>\"b\",AND($AG255<>\"b\",$AG255<>\"c\")),\"-\",IF(AND($BH255<>1,$BH255<>2,$BH255<>7,$BH255<>8),\"n\",IF(Inventory!$K11=\"Split\",\"s\",IF(Inventory!$K11=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG255<>\"k\",$AG255<>\"l\"),\"-\",IF(Inventory!$AE11=$K$4,\"a\",IF(Inventory!$AE11=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG255<>\"k\",$AG255<>\"l\"),\"-\",IF(Inventory!$L11=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ255,$CE255),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE255,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ255,$CE255),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE255,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ255=\"-\",0,IF(LEFT($CG255,3)=\"EER\",12/$CF255,IF($CG255=\"kW/ton\",$CF255,0)))","v":0},{"$f":"IF($BZ255=\"-\",0,IF(OR(LEFT($CI255,4)=\"SEER\",$CI255=\"IEER\",$CI255=\"IPLV (EER)\"),12/$CH255,IF($CI255=\"IPLV (kW/ton)\",$CH255,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ255,$CE255),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE255,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN255,4)=\"HSPF\",$CM255/3.412,IF($CN255=\"COP\",$CM255,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacdaaa63",0.68,"kW/ton",0.44,"IPLV",{"$f":"$DD255","v":0.68},{"$f":"$DF255","v":0.44},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(Inventory!$C12=\"\",\"a\",VLOOKUP(Inventory!$C12,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC12=\"Computer Room AC\",\"m\",IF(AND($AF256=\"b\",Inventory!$I12=\"\"),\"a\",IF(AND($AF256=\"b\",Inventory!$I12<>\"\"),VLOOKUP(Inventory!$I12,$E$3:$F$15,2,FALSE),IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AC12=\"\"),\"a\",IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AC12<>\"\"),VLOOKUP(Inventory!$AC12,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG256<>\"b\",$AG256<>\"c\"),$AN256=0,$AN256>=(65000/12000),Inventory!$AD12=\"\"),\"a\",VLOOKUP(Inventory!$AD12,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG256<>\"k\",$AG256<>\"l\"),\"a\",IF(AND(OR($AF256=\"b\",$AF256=\"c\",$AF256=\"d\"),Inventory!$AE12=\"\"),\"a\",IF(AND(OR($AF256=\"b\",$AF256=\"c\",$AF256=\"d\"),Inventory!$AE12<>\"\"),VLOOKUP(Inventory!$AE12,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG256<>\"k\",$AG256<>\"l\"),\"a\",IF(AND($AF256=\"b\",Inventory!$L12=\"\"),\"a\",IF(AND($AF256=\"b\",Inventory!$L12<>\"\"),VLOOKUP(Inventory!$L12,$N$4:$O$6,2,FALSE),IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AF12=\"\"),\"a\",IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AF12<>\"\"),VLOOKUP(Inventory!$AF12,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG256<>\"e\",$AG256<>\"f\"),$AN256=0,Inventory!$AI12=\"\"),\"a\",VLOOKUP(Inventory!$AI12,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG256<>\"i\",$AG256<>\"j\"),$AF256=\"b\"),\"a\",IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AK12=\"\"),\"a\",IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AK12<>\"\"),VLOOKUP(Inventory!$AK12,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C12=\"New Construction\",Inventory!C12=\"Replace-on-Burnout\",Inventory!C12=\"Early Retirement\"),Inventory!CM12,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF256=\"a\",0,IF($AF256=\"b\",Inventory!$M12,Inventory!$AJ12))","v":0},{"$f":"IF(AND(AF256=\"b\",Inventory!I12=\"PTAC\",Inventory!AC12=\"PTHP\",Inventory!N12=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF256=\"a\",AND($BJ256=\"No\",$BK256=\"No\")),0,IF(AND($AF256=\"b\",Inventory!$P12=\"Btu/hr\"),Inventory!$O12,IF(AND($AF256=\"b\",Inventory!$P12=\"Tons\"),Inventory!$O12*12000,IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AM12=\"Btu/hr\"),Inventory!$AL12,IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AM12=\"Tons\"),Inventory!$AL12*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF256=\"a\",$BK256=\"No\"),0,IF(AND($AF256=\"b\",Inventory!$R12=\"Btu/hr\"),Inventory!$Q12,IF(AND($AF256=\"b\",Inventory!$R12=\"Tons\"),Inventory!$Q12*12000,IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AO12=\"Btu/hr\"),Inventory!$AN12,IF(AND(OR($AF256=\"c\",$AF256=\"d\"),Inventory!$AO12=\"Tons\"),Inventory!$AN12*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J12=\"\",$BX256=\"No\"),\"-\",Inventory!$J12)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY256,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF256<>\"b\",AND($AG256<>\"b\",$AG256<>\"c\")),\"-\",IF(AND($BH256<>1,$BH256<>2,$BH256<>7,$BH256<>8),\"n\",IF(Inventory!$K12=\"Split\",\"s\",IF(Inventory!$K12=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG256<>\"k\",$AG256<>\"l\"),\"-\",IF(Inventory!$AE12=$K$4,\"a\",IF(Inventory!$AE12=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG256<>\"k\",$AG256<>\"l\"),\"-\",IF(Inventory!$L12=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ256,$CE256),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE256,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ256,$CE256),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE256,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ256,$CE256),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE256,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacdaaa64",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(Inventory!$C13=\"\",\"a\",VLOOKUP(Inventory!$C13,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC13=\"Computer Room AC\",\"m\",IF(AND($AF257=\"b\",Inventory!$I13=\"\"),\"a\",IF(AND($AF257=\"b\",Inventory!$I13<>\"\"),VLOOKUP(Inventory!$I13,$E$3:$F$15,2,FALSE),IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AC13=\"\"),\"a\",IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AC13<>\"\"),VLOOKUP(Inventory!$AC13,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG257<>\"b\",$AG257<>\"c\"),$AN257=0,$AN257>=(65000/12000),Inventory!$AD13=\"\"),\"a\",VLOOKUP(Inventory!$AD13,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG257<>\"k\",$AG257<>\"l\"),\"a\",IF(AND(OR($AF257=\"b\",$AF257=\"c\",$AF257=\"d\"),Inventory!$AE13=\"\"),\"a\",IF(AND(OR($AF257=\"b\",$AF257=\"c\",$AF257=\"d\"),Inventory!$AE13<>\"\"),VLOOKUP(Inventory!$AE13,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG257<>\"k\",$AG257<>\"l\"),\"a\",IF(AND($AF257=\"b\",Inventory!$L13=\"\"),\"a\",IF(AND($AF257=\"b\",Inventory!$L13<>\"\"),VLOOKUP(Inventory!$L13,$N$4:$O$6,2,FALSE),IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AF13=\"\"),\"a\",IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AF13<>\"\"),VLOOKUP(Inventory!$AF13,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG257<>\"e\",$AG257<>\"f\"),$AN257=0,Inventory!$AI13=\"\"),\"a\",VLOOKUP(Inventory!$AI13,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG257<>\"i\",$AG257<>\"j\"),$AF257=\"b\"),\"a\",IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AK13=\"\"),\"a\",IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AK13<>\"\"),VLOOKUP(Inventory!$AK13,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C13=\"New Construction\",Inventory!C13=\"Replace-on-Burnout\",Inventory!C13=\"Early Retirement\"),Inventory!CM13,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF257=\"a\",0,IF($AF257=\"b\",Inventory!$M13,Inventory!$AJ13))","v":0},{"$f":"IF(AND(AF257=\"b\",Inventory!I13=\"PTAC\",Inventory!AC13=\"PTHP\",Inventory!N13=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF257=\"a\",AND($BJ257=\"No\",$BK257=\"No\")),0,IF(AND($AF257=\"b\",Inventory!$P13=\"Btu/hr\"),Inventory!$O13,IF(AND($AF257=\"b\",Inventory!$P13=\"Tons\"),Inventory!$O13*12000,IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AM13=\"Btu/hr\"),Inventory!$AL13,IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AM13=\"Tons\"),Inventory!$AL13*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF257=\"a\",$BK257=\"No\"),0,IF(AND($AF257=\"b\",Inventory!$R13=\"Btu/hr\"),Inventory!$Q13,IF(AND($AF257=\"b\",Inventory!$R13=\"Tons\"),Inventory!$Q13*12000,IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AO13=\"Btu/hr\"),Inventory!$AN13,IF(AND(OR($AF257=\"c\",$AF257=\"d\"),Inventory!$AO13=\"Tons\"),Inventory!$AN13*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J13=\"\",$BX257=\"No\"),\"-\",Inventory!$J13)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY257,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF257<>\"b\",AND($AG257<>\"b\",$AG257<>\"c\")),\"-\",IF(AND($BH257<>1,$BH257<>2,$BH257<>7,$BH257<>8),\"n\",IF(Inventory!$K13=\"Split\",\"s\",IF(Inventory!$K13=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG257<>\"k\",$AG257<>\"l\"),\"-\",IF(Inventory!$AE13=$K$4,\"a\",IF(Inventory!$AE13=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG257<>\"k\",$AG257<>\"l\"),\"-\",IF(Inventory!$L13=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ257,$CE257),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE257,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ257,$CE257),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE257,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ257,$CE257),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE257,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacdaaa65",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(Inventory!$C14=\"\",\"a\",VLOOKUP(Inventory!$C14,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC14=\"Computer Room AC\",\"m\",IF(AND($AF258=\"b\",Inventory!$I14=\"\"),\"a\",IF(AND($AF258=\"b\",Inventory!$I14<>\"\"),VLOOKUP(Inventory!$I14,$E$3:$F$15,2,FALSE),IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AC14=\"\"),\"a\",IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AC14<>\"\"),VLOOKUP(Inventory!$AC14,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG258<>\"b\",$AG258<>\"c\"),$AN258=0,$AN258>=(65000/12000),Inventory!$AD14=\"\"),\"a\",VLOOKUP(Inventory!$AD14,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG258<>\"k\",$AG258<>\"l\"),\"a\",IF(AND(OR($AF258=\"b\",$AF258=\"c\",$AF258=\"d\"),Inventory!$AE14=\"\"),\"a\",IF(AND(OR($AF258=\"b\",$AF258=\"c\",$AF258=\"d\"),Inventory!$AE14<>\"\"),VLOOKUP(Inventory!$AE14,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG258<>\"k\",$AG258<>\"l\"),\"a\",IF(AND($AF258=\"b\",Inventory!$L14=\"\"),\"a\",IF(AND($AF258=\"b\",Inventory!$L14<>\"\"),VLOOKUP(Inventory!$L14,$N$4:$O$6,2,FALSE),IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AF14=\"\"),\"a\",IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AF14<>\"\"),VLOOKUP(Inventory!$AF14,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG258<>\"e\",$AG258<>\"f\"),$AN258=0,Inventory!$AI14=\"\"),\"a\",VLOOKUP(Inventory!$AI14,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG258<>\"i\",$AG258<>\"j\"),$AF258=\"b\"),\"a\",IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AK14=\"\"),\"a\",IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AK14<>\"\"),VLOOKUP(Inventory!$AK14,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C14=\"New Construction\",Inventory!C14=\"Replace-on-Burnout\",Inventory!C14=\"Early Retirement\"),Inventory!CM14,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF258=\"a\",0,IF($AF258=\"b\",Inventory!$M14,Inventory!$AJ14))","v":0},{"$f":"IF(AND(AF258=\"b\",Inventory!I14=\"PTAC\",Inventory!AC14=\"PTHP\",Inventory!N14=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF258=\"a\",AND($BJ258=\"No\",$BK258=\"No\")),0,IF(AND($AF258=\"b\",Inventory!$P14=\"Btu/hr\"),Inventory!$O14,IF(AND($AF258=\"b\",Inventory!$P14=\"Tons\"),Inventory!$O14*12000,IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AM14=\"Btu/hr\"),Inventory!$AL14,IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AM14=\"Tons\"),Inventory!$AL14*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF258=\"a\",$BK258=\"No\"),0,IF(AND($AF258=\"b\",Inventory!$R14=\"Btu/hr\"),Inventory!$Q14,IF(AND($AF258=\"b\",Inventory!$R14=\"Tons\"),Inventory!$Q14*12000,IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AO14=\"Btu/hr\"),Inventory!$AN14,IF(AND(OR($AF258=\"c\",$AF258=\"d\"),Inventory!$AO14=\"Tons\"),Inventory!$AN14*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J14=\"\",$BX258=\"No\"),\"-\",Inventory!$J14)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY258,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF258<>\"b\",AND($AG258<>\"b\",$AG258<>\"c\")),\"-\",IF(AND($BH258<>1,$BH258<>2,$BH258<>7,$BH258<>8),\"n\",IF(Inventory!$K14=\"Split\",\"s\",IF(Inventory!$K14=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG258<>\"k\",$AG258<>\"l\"),\"-\",IF(Inventory!$AE14=$K$4,\"a\",IF(Inventory!$AE14=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG258<>\"k\",$AG258<>\"l\"),\"-\",IF(Inventory!$L14=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ258,$CE258),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE258,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ258,$CE258),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE258,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ258,$CE258),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE258,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"clacdaaa66",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(Inventory!$C15=\"\",\"a\",VLOOKUP(Inventory!$C15,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC15=\"Computer Room AC\",\"m\",IF(AND($AF259=\"b\",Inventory!$I15=\"\"),\"a\",IF(AND($AF259=\"b\",Inventory!$I15<>\"\"),VLOOKUP(Inventory!$I15,$E$3:$F$15,2,FALSE),IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AC15=\"\"),\"a\",IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AC15<>\"\"),VLOOKUP(Inventory!$AC15,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG259<>\"b\",$AG259<>\"c\"),$AN259=0,$AN259>=(65000/12000),Inventory!$AD15=\"\"),\"a\",VLOOKUP(Inventory!$AD15,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG259<>\"k\",$AG259<>\"l\"),\"a\",IF(AND(OR($AF259=\"b\",$AF259=\"c\",$AF259=\"d\"),Inventory!$AE15=\"\"),\"a\",IF(AND(OR($AF259=\"b\",$AF259=\"c\",$AF259=\"d\"),Inventory!$AE15<>\"\"),VLOOKUP(Inventory!$AE15,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG259<>\"k\",$AG259<>\"l\"),\"a\",IF(AND($AF259=\"b\",Inventory!$L15=\"\"),\"a\",IF(AND($AF259=\"b\",Inventory!$L15<>\"\"),VLOOKUP(Inventory!$L15,$N$4:$O$6,2,FALSE),IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AF15=\"\"),\"a\",IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AF15<>\"\"),VLOOKUP(Inventory!$AF15,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG259<>\"e\",$AG259<>\"f\"),$AN259=0,Inventory!$AI15=\"\"),\"a\",VLOOKUP(Inventory!$AI15,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG259<>\"i\",$AG259<>\"j\"),$AF259=\"b\"),\"a\",IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AK15=\"\"),\"a\",IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AK15<>\"\"),VLOOKUP(Inventory!$AK15,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C15=\"New Construction\",Inventory!C15=\"Replace-on-Burnout\",Inventory!C15=\"Early Retirement\"),Inventory!CM15,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF259=\"a\",0,IF($AF259=\"b\",Inventory!$M15,Inventory!$AJ15))","v":0},{"$f":"IF(AND(AF259=\"b\",Inventory!I15=\"PTAC\",Inventory!AC15=\"PTHP\",Inventory!N15=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF259=\"a\",AND($BJ259=\"No\",$BK259=\"No\")),0,IF(AND($AF259=\"b\",Inventory!$P15=\"Btu/hr\"),Inventory!$O15,IF(AND($AF259=\"b\",Inventory!$P15=\"Tons\"),Inventory!$O15*12000,IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AM15=\"Btu/hr\"),Inventory!$AL15,IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AM15=\"Tons\"),Inventory!$AL15*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF259=\"a\",$BK259=\"No\"),0,IF(AND($AF259=\"b\",Inventory!$R15=\"Btu/hr\"),Inventory!$Q15,IF(AND($AF259=\"b\",Inventory!$R15=\"Tons\"),Inventory!$Q15*12000,IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AO15=\"Btu/hr\"),Inventory!$AN15,IF(AND(OR($AF259=\"c\",$AF259=\"d\"),Inventory!$AO15=\"Tons\"),Inventory!$AN15*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J15=\"\",$BX259=\"No\"),\"-\",Inventory!$J15)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY259,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF259<>\"b\",AND($AG259<>\"b\",$AG259<>\"c\")),\"-\",IF(AND($BH259<>1,$BH259<>2,$BH259<>7,$BH259<>8),\"n\",IF(Inventory!$K15=\"Split\",\"s\",IF(Inventory!$K15=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG259<>\"k\",$AG259<>\"l\"),\"-\",IF(Inventory!$AE15=$K$4,\"a\",IF(Inventory!$AE15=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG259<>\"k\",$AG259<>\"l\"),\"-\",IF(Inventory!$L15=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ259,$CE259),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE259,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ259,$CE259),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE259,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ259,$CE259),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE259,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa55",0.61,"kW/ton",0.55000000000000004,"IPLV",0.61,0.55000000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(Inventory!$C16=\"\",\"a\",VLOOKUP(Inventory!$C16,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC16=\"Computer Room AC\",\"m\",IF(AND($AF260=\"b\",Inventory!$I16=\"\"),\"a\",IF(AND($AF260=\"b\",Inventory!$I16<>\"\"),VLOOKUP(Inventory!$I16,$E$3:$F$15,2,FALSE),IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AC16=\"\"),\"a\",IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AC16<>\"\"),VLOOKUP(Inventory!$AC16,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG260<>\"b\",$AG260<>\"c\"),$AN260=0,$AN260>=(65000/12000),Inventory!$AD16=\"\"),\"a\",VLOOKUP(Inventory!$AD16,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG260<>\"k\",$AG260<>\"l\"),\"a\",IF(AND(OR($AF260=\"b\",$AF260=\"c\",$AF260=\"d\"),Inventory!$AE16=\"\"),\"a\",IF(AND(OR($AF260=\"b\",$AF260=\"c\",$AF260=\"d\"),Inventory!$AE16<>\"\"),VLOOKUP(Inventory!$AE16,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG260<>\"k\",$AG260<>\"l\"),\"a\",IF(AND($AF260=\"b\",Inventory!$L16=\"\"),\"a\",IF(AND($AF260=\"b\",Inventory!$L16<>\"\"),VLOOKUP(Inventory!$L16,$N$4:$O$6,2,FALSE),IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AF16=\"\"),\"a\",IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AF16<>\"\"),VLOOKUP(Inventory!$AF16,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG260<>\"e\",$AG260<>\"f\"),$AN260=0,Inventory!$AI16=\"\"),\"a\",VLOOKUP(Inventory!$AI16,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG260<>\"i\",$AG260<>\"j\"),$AF260=\"b\"),\"a\",IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AK16=\"\"),\"a\",IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AK16<>\"\"),VLOOKUP(Inventory!$AK16,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C16=\"New Construction\",Inventory!C16=\"Replace-on-Burnout\",Inventory!C16=\"Early Retirement\"),Inventory!CM16,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF260=\"a\",0,IF($AF260=\"b\",Inventory!$M16,Inventory!$AJ16))","v":0},{"$f":"IF(AND(AF260=\"b\",Inventory!I16=\"PTAC\",Inventory!AC16=\"PTHP\",Inventory!N16=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF260=\"a\",AND($BJ260=\"No\",$BK260=\"No\")),0,IF(AND($AF260=\"b\",Inventory!$P16=\"Btu/hr\"),Inventory!$O16,IF(AND($AF260=\"b\",Inventory!$P16=\"Tons\"),Inventory!$O16*12000,IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AM16=\"Btu/hr\"),Inventory!$AL16,IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AM16=\"Tons\"),Inventory!$AL16*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF260=\"a\",$BK260=\"No\"),0,IF(AND($AF260=\"b\",Inventory!$R16=\"Btu/hr\"),Inventory!$Q16,IF(AND($AF260=\"b\",Inventory!$R16=\"Tons\"),Inventory!$Q16*12000,IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AO16=\"Btu/hr\"),Inventory!$AN16,IF(AND(OR($AF260=\"c\",$AF260=\"d\"),Inventory!$AO16=\"Tons\"),Inventory!$AN16*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J16=\"\",$BX260=\"No\"),\"-\",Inventory!$J16)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY260,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF260<>\"b\",AND($AG260<>\"b\",$AG260<>\"c\")),\"-\",IF(AND($BH260<>1,$BH260<>2,$BH260<>7,$BH260<>8),\"n\",IF(Inventory!$K16=\"Split\",\"s\",IF(Inventory!$K16=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG260<>\"k\",$AG260<>\"l\"),\"-\",IF(Inventory!$AE16=$K$4,\"a\",IF(Inventory!$AE16=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG260<>\"k\",$AG260<>\"l\"),\"-\",IF(Inventory!$L16=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ260,$CE260),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE260,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ260,$CE260),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE260,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ260,$CE260),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE260,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa56",0.61,"kW/ton",0.55000000000000004,"IPLV",0.61,0.55000000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(Inventory!$C17=\"\",\"a\",VLOOKUP(Inventory!$C17,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC17=\"Computer Room AC\",\"m\",IF(AND($AF261=\"b\",Inventory!$I17=\"\"),\"a\",IF(AND($AF261=\"b\",Inventory!$I17<>\"\"),VLOOKUP(Inventory!$I17,$E$3:$F$15,2,FALSE),IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AC17=\"\"),\"a\",IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AC17<>\"\"),VLOOKUP(Inventory!$AC17,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG261<>\"b\",$AG261<>\"c\"),$AN261=0,$AN261>=(65000/12000),Inventory!$AD17=\"\"),\"a\",VLOOKUP(Inventory!$AD17,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG261<>\"k\",$AG261<>\"l\"),\"a\",IF(AND(OR($AF261=\"b\",$AF261=\"c\",$AF261=\"d\"),Inventory!$AE17=\"\"),\"a\",IF(AND(OR($AF261=\"b\",$AF261=\"c\",$AF261=\"d\"),Inventory!$AE17<>\"\"),VLOOKUP(Inventory!$AE17,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG261<>\"k\",$AG261<>\"l\"),\"a\",IF(AND($AF261=\"b\",Inventory!$L17=\"\"),\"a\",IF(AND($AF261=\"b\",Inventory!$L17<>\"\"),VLOOKUP(Inventory!$L17,$N$4:$O$6,2,FALSE),IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AF17=\"\"),\"a\",IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AF17<>\"\"),VLOOKUP(Inventory!$AF17,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG261<>\"e\",$AG261<>\"f\"),$AN261=0,Inventory!$AI17=\"\"),\"a\",VLOOKUP(Inventory!$AI17,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG261<>\"i\",$AG261<>\"j\"),$AF261=\"b\"),\"a\",IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AK17=\"\"),\"a\",IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AK17<>\"\"),VLOOKUP(Inventory!$AK17,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C17=\"New Construction\",Inventory!C17=\"Replace-on-Burnout\",Inventory!C17=\"Early Retirement\"),Inventory!CM17,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF261=\"a\",0,IF($AF261=\"b\",Inventory!$M17,Inventory!$AJ17))","v":0},{"$f":"IF(AND(AF261=\"b\",Inventory!I17=\"PTAC\",Inventory!AC17=\"PTHP\",Inventory!N17=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF261=\"a\",AND($BJ261=\"No\",$BK261=\"No\")),0,IF(AND($AF261=\"b\",Inventory!$P17=\"Btu/hr\"),Inventory!$O17,IF(AND($AF261=\"b\",Inventory!$P17=\"Tons\"),Inventory!$O17*12000,IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AM17=\"Btu/hr\"),Inventory!$AL17,IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AM17=\"Tons\"),Inventory!$AL17*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF261=\"a\",$BK261=\"No\"),0,IF(AND($AF261=\"b\",Inventory!$R17=\"Btu/hr\"),Inventory!$Q17,IF(AND($AF261=\"b\",Inventory!$R17=\"Tons\"),Inventory!$Q17*12000,IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AO17=\"Btu/hr\"),Inventory!$AN17,IF(AND(OR($AF261=\"c\",$AF261=\"d\"),Inventory!$AO17=\"Tons\"),Inventory!$AN17*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J17=\"\",$BX261=\"No\"),\"-\",Inventory!$J17)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY261,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF261<>\"b\",AND($AG261<>\"b\",$AG261<>\"c\")),\"-\",IF(AND($BH261<>1,$BH261<>2,$BH261<>7,$BH261<>8),\"n\",IF(Inventory!$K17=\"Split\",\"s\",IF(Inventory!$K17=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG261<>\"k\",$AG261<>\"l\"),\"-\",IF(Inventory!$AE17=$K$4,\"a\",IF(Inventory!$AE17=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG261<>\"k\",$AG261<>\"l\"),\"-\",IF(Inventory!$L17=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ261,$CE261),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE261,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ261,$CE261),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE261,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ261,$CE261),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE261,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa57",0.61,"kW/ton",0.55000000000000004,"IPLV",0.61,0.55000000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(Inventory!$C18=\"\",\"a\",VLOOKUP(Inventory!$C18,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC18=\"Computer Room AC\",\"m\",IF(AND($AF262=\"b\",Inventory!$I18=\"\"),\"a\",IF(AND($AF262=\"b\",Inventory!$I18<>\"\"),VLOOKUP(Inventory!$I18,$E$3:$F$15,2,FALSE),IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AC18=\"\"),\"a\",IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AC18<>\"\"),VLOOKUP(Inventory!$AC18,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG262<>\"b\",$AG262<>\"c\"),$AN262=0,$AN262>=(65000/12000),Inventory!$AD18=\"\"),\"a\",VLOOKUP(Inventory!$AD18,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG262<>\"k\",$AG262<>\"l\"),\"a\",IF(AND(OR($AF262=\"b\",$AF262=\"c\",$AF262=\"d\"),Inventory!$AE18=\"\"),\"a\",IF(AND(OR($AF262=\"b\",$AF262=\"c\",$AF262=\"d\"),Inventory!$AE18<>\"\"),VLOOKUP(Inventory!$AE18,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG262<>\"k\",$AG262<>\"l\"),\"a\",IF(AND($AF262=\"b\",Inventory!$L18=\"\"),\"a\",IF(AND($AF262=\"b\",Inventory!$L18<>\"\"),VLOOKUP(Inventory!$L18,$N$4:$O$6,2,FALSE),IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AF18=\"\"),\"a\",IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AF18<>\"\"),VLOOKUP(Inventory!$AF18,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG262<>\"e\",$AG262<>\"f\"),$AN262=0,Inventory!$AI18=\"\"),\"a\",VLOOKUP(Inventory!$AI18,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG262<>\"i\",$AG262<>\"j\"),$AF262=\"b\"),\"a\",IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AK18=\"\"),\"a\",IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AK18<>\"\"),VLOOKUP(Inventory!$AK18,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C18=\"New Construction\",Inventory!C18=\"Replace-on-Burnout\",Inventory!C18=\"Early Retirement\"),Inventory!CM18,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF262=\"a\",0,IF($AF262=\"b\",Inventory!$M18,Inventory!$AJ18))","v":0},{"$f":"IF(AND(AF262=\"b\",Inventory!I18=\"PTAC\",Inventory!AC18=\"PTHP\",Inventory!N18=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF262=\"a\",AND($BJ262=\"No\",$BK262=\"No\")),0,IF(AND($AF262=\"b\",Inventory!$P18=\"Btu/hr\"),Inventory!$O18,IF(AND($AF262=\"b\",Inventory!$P18=\"Tons\"),Inventory!$O18*12000,IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AM18=\"Btu/hr\"),Inventory!$AL18,IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AM18=\"Tons\"),Inventory!$AL18*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF262=\"a\",$BK262=\"No\"),0,IF(AND($AF262=\"b\",Inventory!$R18=\"Btu/hr\"),Inventory!$Q18,IF(AND($AF262=\"b\",Inventory!$R18=\"Tons\"),Inventory!$Q18*12000,IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AO18=\"Btu/hr\"),Inventory!$AN18,IF(AND(OR($AF262=\"c\",$AF262=\"d\"),Inventory!$AO18=\"Tons\"),Inventory!$AN18*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J18=\"\",$BX262=\"No\"),\"-\",Inventory!$J18)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY262,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF262<>\"b\",AND($AG262<>\"b\",$AG262<>\"c\")),\"-\",IF(AND($BH262<>1,$BH262<>2,$BH262<>7,$BH262<>8),\"n\",IF(Inventory!$K18=\"Split\",\"s\",IF(Inventory!$K18=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG262<>\"k\",$AG262<>\"l\"),\"-\",IF(Inventory!$AE18=$K$4,\"a\",IF(Inventory!$AE18=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG262<>\"k\",$AG262<>\"l\"),\"-\",IF(Inventory!$L18=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ262,$CE262),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE262,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ262,$CE262),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE262,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ262,$CE262),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE262,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa58",0.56000000000000005,"kW/ton",0.52,"IPLV",0.56000000000000005,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(Inventory!$C19=\"\",\"a\",VLOOKUP(Inventory!$C19,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC19=\"Computer Room AC\",\"m\",IF(AND($AF263=\"b\",Inventory!$I19=\"\"),\"a\",IF(AND($AF263=\"b\",Inventory!$I19<>\"\"),VLOOKUP(Inventory!$I19,$E$3:$F$15,2,FALSE),IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AC19=\"\"),\"a\",IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AC19<>\"\"),VLOOKUP(Inventory!$AC19,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG263<>\"b\",$AG263<>\"c\"),$AN263=0,$AN263>=(65000/12000),Inventory!$AD19=\"\"),\"a\",VLOOKUP(Inventory!$AD19,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG263<>\"k\",$AG263<>\"l\"),\"a\",IF(AND(OR($AF263=\"b\",$AF263=\"c\",$AF263=\"d\"),Inventory!$AE19=\"\"),\"a\",IF(AND(OR($AF263=\"b\",$AF263=\"c\",$AF263=\"d\"),Inventory!$AE19<>\"\"),VLOOKUP(Inventory!$AE19,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG263<>\"k\",$AG263<>\"l\"),\"a\",IF(AND($AF263=\"b\",Inventory!$L19=\"\"),\"a\",IF(AND($AF263=\"b\",Inventory!$L19<>\"\"),VLOOKUP(Inventory!$L19,$N$4:$O$6,2,FALSE),IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AF19=\"\"),\"a\",IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AF19<>\"\"),VLOOKUP(Inventory!$AF19,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG263<>\"e\",$AG263<>\"f\"),$AN263=0,Inventory!$AI19=\"\"),\"a\",VLOOKUP(Inventory!$AI19,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG263<>\"i\",$AG263<>\"j\"),$AF263=\"b\"),\"a\",IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AK19=\"\"),\"a\",IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AK19<>\"\"),VLOOKUP(Inventory!$AK19,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C19=\"New Construction\",Inventory!C19=\"Replace-on-Burnout\",Inventory!C19=\"Early Retirement\"),Inventory!CM19,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF263=\"a\",0,IF($AF263=\"b\",Inventory!$M19,Inventory!$AJ19))","v":0},{"$f":"IF(AND(AF263=\"b\",Inventory!I19=\"PTAC\",Inventory!AC19=\"PTHP\",Inventory!N19=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF263=\"a\",AND($BJ263=\"No\",$BK263=\"No\")),0,IF(AND($AF263=\"b\",Inventory!$P19=\"Btu/hr\"),Inventory!$O19,IF(AND($AF263=\"b\",Inventory!$P19=\"Tons\"),Inventory!$O19*12000,IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AM19=\"Btu/hr\"),Inventory!$AL19,IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AM19=\"Tons\"),Inventory!$AL19*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF263=\"a\",$BK263=\"No\"),0,IF(AND($AF263=\"b\",Inventory!$R19=\"Btu/hr\"),Inventory!$Q19,IF(AND($AF263=\"b\",Inventory!$R19=\"Tons\"),Inventory!$Q19*12000,IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AO19=\"Btu/hr\"),Inventory!$AN19,IF(AND(OR($AF263=\"c\",$AF263=\"d\"),Inventory!$AO19=\"Tons\"),Inventory!$AN19*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J19=\"\",$BX263=\"No\"),\"-\",Inventory!$J19)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY263,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF263<>\"b\",AND($AG263<>\"b\",$AG263<>\"c\")),\"-\",IF(AND($BH263<>1,$BH263<>2,$BH263<>7,$BH263<>8),\"n\",IF(Inventory!$K19=\"Split\",\"s\",IF(Inventory!$K19=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG263<>\"k\",$AG263<>\"l\"),\"-\",IF(Inventory!$AE19=$K$4,\"a\",IF(Inventory!$AE19=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG263<>\"k\",$AG263<>\"l\"),\"-\",IF(Inventory!$L19=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ263,$CE263),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE263,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ263,$CE263),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE263,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ263,$CE263),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE263,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa59",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(Inventory!$C20=\"\",\"a\",VLOOKUP(Inventory!$C20,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC20=\"Computer Room AC\",\"m\",IF(AND($AF264=\"b\",Inventory!$I20=\"\"),\"a\",IF(AND($AF264=\"b\",Inventory!$I20<>\"\"),VLOOKUP(Inventory!$I20,$E$3:$F$15,2,FALSE),IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AC20=\"\"),\"a\",IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AC20<>\"\"),VLOOKUP(Inventory!$AC20,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG264<>\"b\",$AG264<>\"c\"),$AN264=0,$AN264>=(65000/12000),Inventory!$AD20=\"\"),\"a\",VLOOKUP(Inventory!$AD20,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG264<>\"k\",$AG264<>\"l\"),\"a\",IF(AND(OR($AF264=\"b\",$AF264=\"c\",$AF264=\"d\"),Inventory!$AE20=\"\"),\"a\",IF(AND(OR($AF264=\"b\",$AF264=\"c\",$AF264=\"d\"),Inventory!$AE20<>\"\"),VLOOKUP(Inventory!$AE20,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG264<>\"k\",$AG264<>\"l\"),\"a\",IF(AND($AF264=\"b\",Inventory!$L20=\"\"),\"a\",IF(AND($AF264=\"b\",Inventory!$L20<>\"\"),VLOOKUP(Inventory!$L20,$N$4:$O$6,2,FALSE),IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AF20=\"\"),\"a\",IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AF20<>\"\"),VLOOKUP(Inventory!$AF20,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG264<>\"e\",$AG264<>\"f\"),$AN264=0,Inventory!$AI20=\"\"),\"a\",VLOOKUP(Inventory!$AI20,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG264<>\"i\",$AG264<>\"j\"),$AF264=\"b\"),\"a\",IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AK20=\"\"),\"a\",IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AK20<>\"\"),VLOOKUP(Inventory!$AK20,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C20=\"New Construction\",Inventory!C20=\"Replace-on-Burnout\",Inventory!C20=\"Early Retirement\"),Inventory!CM20,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF264=\"a\",0,IF($AF264=\"b\",Inventory!$M20,Inventory!$AJ20))","v":0},{"$f":"IF(AND(AF264=\"b\",Inventory!I20=\"PTAC\",Inventory!AC20=\"PTHP\",Inventory!N20=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF264=\"a\",AND($BJ264=\"No\",$BK264=\"No\")),0,IF(AND($AF264=\"b\",Inventory!$P20=\"Btu/hr\"),Inventory!$O20,IF(AND($AF264=\"b\",Inventory!$P20=\"Tons\"),Inventory!$O20*12000,IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AM20=\"Btu/hr\"),Inventory!$AL20,IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AM20=\"Tons\"),Inventory!$AL20*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF264=\"a\",$BK264=\"No\"),0,IF(AND($AF264=\"b\",Inventory!$R20=\"Btu/hr\"),Inventory!$Q20,IF(AND($AF264=\"b\",Inventory!$R20=\"Tons\"),Inventory!$Q20*12000,IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AO20=\"Btu/hr\"),Inventory!$AN20,IF(AND(OR($AF264=\"c\",$AF264=\"d\"),Inventory!$AO20=\"Tons\"),Inventory!$AN20*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J20=\"\",$BX264=\"No\"),\"-\",Inventory!$J20)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY264,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF264<>\"b\",AND($AG264<>\"b\",$AG264<>\"c\")),\"-\",IF(AND($BH264<>1,$BH264<>2,$BH264<>7,$BH264<>8),\"n\",IF(Inventory!$K20=\"Split\",\"s\",IF(Inventory!$K20=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG264<>\"k\",$AG264<>\"l\"),\"-\",IF(Inventory!$AE20=$K$4,\"a\",IF(Inventory!$AE20=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG264<>\"k\",$AG264<>\"l\"),\"-\",IF(Inventory!$L20=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ264,$CE264),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE264,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ264,$CE264),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE264,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ264,$CE264),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE264,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabbaaa60",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(Inventory!$C21=\"\",\"a\",VLOOKUP(Inventory!$C21,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC21=\"Computer Room AC\",\"m\",IF(AND($AF265=\"b\",Inventory!$I21=\"\"),\"a\",IF(AND($AF265=\"b\",Inventory!$I21<>\"\"),VLOOKUP(Inventory!$I21,$E$3:$F$15,2,FALSE),IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AC21=\"\"),\"a\",IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AC21<>\"\"),VLOOKUP(Inventory!$AC21,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG265<>\"b\",$AG265<>\"c\"),$AN265=0,$AN265>=(65000/12000),Inventory!$AD21=\"\"),\"a\",VLOOKUP(Inventory!$AD21,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG265<>\"k\",$AG265<>\"l\"),\"a\",IF(AND(OR($AF265=\"b\",$AF265=\"c\",$AF265=\"d\"),Inventory!$AE21=\"\"),\"a\",IF(AND(OR($AF265=\"b\",$AF265=\"c\",$AF265=\"d\"),Inventory!$AE21<>\"\"),VLOOKUP(Inventory!$AE21,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG265<>\"k\",$AG265<>\"l\"),\"a\",IF(AND($AF265=\"b\",Inventory!$L21=\"\"),\"a\",IF(AND($AF265=\"b\",Inventory!$L21<>\"\"),VLOOKUP(Inventory!$L21,$N$4:$O$6,2,FALSE),IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AF21=\"\"),\"a\",IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AF21<>\"\"),VLOOKUP(Inventory!$AF21,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG265<>\"e\",$AG265<>\"f\"),$AN265=0,Inventory!$AI21=\"\"),\"a\",VLOOKUP(Inventory!$AI21,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG265<>\"i\",$AG265<>\"j\"),$AF265=\"b\"),\"a\",IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AK21=\"\"),\"a\",IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AK21<>\"\"),VLOOKUP(Inventory!$AK21,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C21=\"New Construction\",Inventory!C21=\"Replace-on-Burnout\",Inventory!C21=\"Early Retirement\"),Inventory!CM21,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF265=\"a\",0,IF($AF265=\"b\",Inventory!$M21,Inventory!$AJ21))","v":0},{"$f":"IF(AND(AF265=\"b\",Inventory!I21=\"PTAC\",Inventory!AC21=\"PTHP\",Inventory!N21=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF265=\"a\",AND($BJ265=\"No\",$BK265=\"No\")),0,IF(AND($AF265=\"b\",Inventory!$P21=\"Btu/hr\"),Inventory!$O21,IF(AND($AF265=\"b\",Inventory!$P21=\"Tons\"),Inventory!$O21*12000,IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AM21=\"Btu/hr\"),Inventory!$AL21,IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AM21=\"Tons\"),Inventory!$AL21*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF265=\"a\",$BK265=\"No\"),0,IF(AND($AF265=\"b\",Inventory!$R21=\"Btu/hr\"),Inventory!$Q21,IF(AND($AF265=\"b\",Inventory!$R21=\"Tons\"),Inventory!$Q21*12000,IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AO21=\"Btu/hr\"),Inventory!$AN21,IF(AND(OR($AF265=\"c\",$AF265=\"d\"),Inventory!$AO21=\"Tons\"),Inventory!$AN21*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J21=\"\",$BX265=\"No\"),\"-\",Inventory!$J21)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY265,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF265<>\"b\",AND($AG265<>\"b\",$AG265<>\"c\")),\"-\",IF(AND($BH265<>1,$BH265<>2,$BH265<>7,$BH265<>8),\"n\",IF(Inventory!$K21=\"Split\",\"s\",IF(Inventory!$K21=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG265<>\"k\",$AG265<>\"l\"),\"-\",IF(Inventory!$AE21=$K$4,\"a\",IF(Inventory!$AE21=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG265<>\"k\",$AG265<>\"l\"),\"-\",IF(Inventory!$L21=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ265,$CE265),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE265,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ265,$CE265),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE265,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ265,$CE265),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE265,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa61",0.75,"kW/ton",0.6,"IPLV",0.75,0.6,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF(Inventory!$C22=\"\",\"a\",VLOOKUP(Inventory!$C22,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC22=\"Computer Room AC\",\"m\",IF(AND($AF266=\"b\",Inventory!$I22=\"\"),\"a\",IF(AND($AF266=\"b\",Inventory!$I22<>\"\"),VLOOKUP(Inventory!$I22,$E$3:$F$15,2,FALSE),IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AC22=\"\"),\"a\",IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AC22<>\"\"),VLOOKUP(Inventory!$AC22,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG266<>\"b\",$AG266<>\"c\"),$AN266=0,$AN266>=(65000/12000),Inventory!$AD22=\"\"),\"a\",VLOOKUP(Inventory!$AD22,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG266<>\"k\",$AG266<>\"l\"),\"a\",IF(AND(OR($AF266=\"b\",$AF266=\"c\",$AF266=\"d\"),Inventory!$AE22=\"\"),\"a\",IF(AND(OR($AF266=\"b\",$AF266=\"c\",$AF266=\"d\"),Inventory!$AE22<>\"\"),VLOOKUP(Inventory!$AE22,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG266<>\"k\",$AG266<>\"l\"),\"a\",IF(AND($AF266=\"b\",Inventory!$L22=\"\"),\"a\",IF(AND($AF266=\"b\",Inventory!$L22<>\"\"),VLOOKUP(Inventory!$L22,$N$4:$O$6,2,FALSE),IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AF22=\"\"),\"a\",IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AF22<>\"\"),VLOOKUP(Inventory!$AF22,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG266<>\"e\",$AG266<>\"f\"),$AN266=0,Inventory!$AI22=\"\"),\"a\",VLOOKUP(Inventory!$AI22,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG266<>\"i\",$AG266<>\"j\"),$AF266=\"b\"),\"a\",IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AK22=\"\"),\"a\",IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AK22<>\"\"),VLOOKUP(Inventory!$AK22,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C22=\"New Construction\",Inventory!C22=\"Replace-on-Burnout\",Inventory!C22=\"Early Retirement\"),Inventory!CM22,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF266=\"a\",0,IF($AF266=\"b\",Inventory!$M22,Inventory!$AJ22))","v":0},{"$f":"IF(AND(AF266=\"b\",Inventory!I22=\"PTAC\",Inventory!AC22=\"PTHP\",Inventory!N22=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF266=\"a\",AND($BJ266=\"No\",$BK266=\"No\")),0,IF(AND($AF266=\"b\",Inventory!$P22=\"Btu/hr\"),Inventory!$O22,IF(AND($AF266=\"b\",Inventory!$P22=\"Tons\"),Inventory!$O22*12000,IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AM22=\"Btu/hr\"),Inventory!$AL22,IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AM22=\"Tons\"),Inventory!$AL22*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF266=\"a\",$BK266=\"No\"),0,IF(AND($AF266=\"b\",Inventory!$R22=\"Btu/hr\"),Inventory!$Q22,IF(AND($AF266=\"b\",Inventory!$R22=\"Tons\"),Inventory!$Q22*12000,IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AO22=\"Btu/hr\"),Inventory!$AN22,IF(AND(OR($AF266=\"c\",$AF266=\"d\"),Inventory!$AO22=\"Tons\"),Inventory!$AN22*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J22=\"\",$BX266=\"No\"),\"-\",Inventory!$J22)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY266,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF266<>\"b\",AND($AG266<>\"b\",$AG266<>\"c\")),\"-\",IF(AND($BH266<>1,$BH266<>2,$BH266<>7,$BH266<>8),\"n\",IF(Inventory!$K22=\"Split\",\"s\",IF(Inventory!$K22=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG266<>\"k\",$AG266<>\"l\"),\"-\",IF(Inventory!$AE22=$K$4,\"a\",IF(Inventory!$AE22=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG266<>\"k\",$AG266<>\"l\"),\"-\",IF(Inventory!$L22=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ266,$CE266),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE266,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ266,$CE266),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE266,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ266,$CE266),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE266,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa62",0.72,"kW/ton",0.56000000000000005,"IPLV",0.72,0.56000000000000005,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF(Inventory!$C23=\"\",\"a\",VLOOKUP(Inventory!$C23,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC23=\"Computer Room AC\",\"m\",IF(AND($AF267=\"b\",Inventory!$I23=\"\"),\"a\",IF(AND($AF267=\"b\",Inventory!$I23<>\"\"),VLOOKUP(Inventory!$I23,$E$3:$F$15,2,FALSE),IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AC23=\"\"),\"a\",IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AC23<>\"\"),VLOOKUP(Inventory!$AC23,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG267<>\"b\",$AG267<>\"c\"),$AN267=0,$AN267>=(65000/12000),Inventory!$AD23=\"\"),\"a\",VLOOKUP(Inventory!$AD23,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG267<>\"k\",$AG267<>\"l\"),\"a\",IF(AND(OR($AF267=\"b\",$AF267=\"c\",$AF267=\"d\"),Inventory!$AE23=\"\"),\"a\",IF(AND(OR($AF267=\"b\",$AF267=\"c\",$AF267=\"d\"),Inventory!$AE23<>\"\"),VLOOKUP(Inventory!$AE23,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG267<>\"k\",$AG267<>\"l\"),\"a\",IF(AND($AF267=\"b\",Inventory!$L23=\"\"),\"a\",IF(AND($AF267=\"b\",Inventory!$L23<>\"\"),VLOOKUP(Inventory!$L23,$N$4:$O$6,2,FALSE),IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AF23=\"\"),\"a\",IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AF23<>\"\"),VLOOKUP(Inventory!$AF23,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG267<>\"e\",$AG267<>\"f\"),$AN267=0,Inventory!$AI23=\"\"),\"a\",VLOOKUP(Inventory!$AI23,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG267<>\"i\",$AG267<>\"j\"),$AF267=\"b\"),\"a\",IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AK23=\"\"),\"a\",IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AK23<>\"\"),VLOOKUP(Inventory!$AK23,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C23=\"New Construction\",Inventory!C23=\"Replace-on-Burnout\",Inventory!C23=\"Early Retirement\"),Inventory!CM23,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF267=\"a\",0,IF($AF267=\"b\",Inventory!$M23,Inventory!$AJ23))","v":0},{"$f":"IF(AND(AF267=\"b\",Inventory!I23=\"PTAC\",Inventory!AC23=\"PTHP\",Inventory!N23=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF267=\"a\",AND($BJ267=\"No\",$BK267=\"No\")),0,IF(AND($AF267=\"b\",Inventory!$P23=\"Btu/hr\"),Inventory!$O23,IF(AND($AF267=\"b\",Inventory!$P23=\"Tons\"),Inventory!$O23*12000,IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AM23=\"Btu/hr\"),Inventory!$AL23,IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AM23=\"Tons\"),Inventory!$AL23*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF267=\"a\",$BK267=\"No\"),0,IF(AND($AF267=\"b\",Inventory!$R23=\"Btu/hr\"),Inventory!$Q23,IF(AND($AF267=\"b\",Inventory!$R23=\"Tons\"),Inventory!$Q23*12000,IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AO23=\"Btu/hr\"),Inventory!$AN23,IF(AND(OR($AF267=\"c\",$AF267=\"d\"),Inventory!$AO23=\"Tons\"),Inventory!$AN23*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J23=\"\",$BX267=\"No\"),\"-\",Inventory!$J23)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY267,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF267<>\"b\",AND($AG267<>\"b\",$AG267<>\"c\")),\"-\",IF(AND($BH267<>1,$BH267<>2,$BH267<>7,$BH267<>8),\"n\",IF(Inventory!$K23=\"Split\",\"s\",IF(Inventory!$K23=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG267<>\"k\",$AG267<>\"l\"),\"-\",IF(Inventory!$AE23=$K$4,\"a\",IF(Inventory!$AE23=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG267<>\"k\",$AG267<>\"l\"),\"-\",IF(Inventory!$L23=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ267,$CE267),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE267,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ267,$CE267),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE267,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ267,$CE267),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE267,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa63",0.66,"kW/ton",0.54,"IPLV",0.66,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF(Inventory!$C24=\"\",\"a\",VLOOKUP(Inventory!$C24,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC24=\"Computer Room AC\",\"m\",IF(AND($AF268=\"b\",Inventory!$I24=\"\"),\"a\",IF(AND($AF268=\"b\",Inventory!$I24<>\"\"),VLOOKUP(Inventory!$I24,$E$3:$F$15,2,FALSE),IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AC24=\"\"),\"a\",IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AC24<>\"\"),VLOOKUP(Inventory!$AC24,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG268<>\"b\",$AG268<>\"c\"),$AN268=0,$AN268>=(65000/12000),Inventory!$AD24=\"\"),\"a\",VLOOKUP(Inventory!$AD24,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG268<>\"k\",$AG268<>\"l\"),\"a\",IF(AND(OR($AF268=\"b\",$AF268=\"c\",$AF268=\"d\"),Inventory!$AE24=\"\"),\"a\",IF(AND(OR($AF268=\"b\",$AF268=\"c\",$AF268=\"d\"),Inventory!$AE24<>\"\"),VLOOKUP(Inventory!$AE24,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG268<>\"k\",$AG268<>\"l\"),\"a\",IF(AND($AF268=\"b\",Inventory!$L24=\"\"),\"a\",IF(AND($AF268=\"b\",Inventory!$L24<>\"\"),VLOOKUP(Inventory!$L24,$N$4:$O$6,2,FALSE),IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AF24=\"\"),\"a\",IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AF24<>\"\"),VLOOKUP(Inventory!$AF24,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG268<>\"e\",$AG268<>\"f\"),$AN268=0,Inventory!$AI24=\"\"),\"a\",VLOOKUP(Inventory!$AI24,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG268<>\"i\",$AG268<>\"j\"),$AF268=\"b\"),\"a\",IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AK24=\"\"),\"a\",IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AK24<>\"\"),VLOOKUP(Inventory!$AK24,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C24=\"New Construction\",Inventory!C24=\"Replace-on-Burnout\",Inventory!C24=\"Early Retirement\"),Inventory!CM24,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF268=\"a\",0,IF($AF268=\"b\",Inventory!$M24,Inventory!$AJ24))","v":0},{"$f":"IF(AND(AF268=\"b\",Inventory!I24=\"PTAC\",Inventory!AC24=\"PTHP\",Inventory!N24=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF268=\"a\",AND($BJ268=\"No\",$BK268=\"No\")),0,IF(AND($AF268=\"b\",Inventory!$P24=\"Btu/hr\"),Inventory!$O24,IF(AND($AF268=\"b\",Inventory!$P24=\"Tons\"),Inventory!$O24*12000,IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AM24=\"Btu/hr\"),Inventory!$AL24,IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AM24=\"Tons\"),Inventory!$AL24*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF268=\"a\",$BK268=\"No\"),0,IF(AND($AF268=\"b\",Inventory!$R24=\"Btu/hr\"),Inventory!$Q24,IF(AND($AF268=\"b\",Inventory!$R24=\"Tons\"),Inventory!$Q24*12000,IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AO24=\"Btu/hr\"),Inventory!$AN24,IF(AND(OR($AF268=\"c\",$AF268=\"d\"),Inventory!$AO24=\"Tons\"),Inventory!$AN24*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J24=\"\",$BX268=\"No\"),\"-\",Inventory!$J24)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY268,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF268<>\"b\",AND($AG268<>\"b\",$AG268<>\"c\")),\"-\",IF(AND($BH268<>1,$BH268<>2,$BH268<>7,$BH268<>8),\"n\",IF(Inventory!$K24=\"Split\",\"s\",IF(Inventory!$K24=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG268<>\"k\",$AG268<>\"l\"),\"-\",IF(Inventory!$AE24=$K$4,\"a\",IF(Inventory!$AE24=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG268<>\"k\",$AG268<>\"l\"),\"-\",IF(Inventory!$L24=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ268,$CE268),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE268,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ268,$CE268),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE268,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ268,$CE268),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE268,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa64",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF(Inventory!$C25=\"\",\"a\",VLOOKUP(Inventory!$C25,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC25=\"Computer Room AC\",\"m\",IF(AND($AF269=\"b\",Inventory!$I25=\"\"),\"a\",IF(AND($AF269=\"b\",Inventory!$I25<>\"\"),VLOOKUP(Inventory!$I25,$E$3:$F$15,2,FALSE),IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AC25=\"\"),\"a\",IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AC25<>\"\"),VLOOKUP(Inventory!$AC25,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG269<>\"b\",$AG269<>\"c\"),$AN269=0,$AN269>=(65000/12000),Inventory!$AD25=\"\"),\"a\",VLOOKUP(Inventory!$AD25,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG269<>\"k\",$AG269<>\"l\"),\"a\",IF(AND(OR($AF269=\"b\",$AF269=\"c\",$AF269=\"d\"),Inventory!$AE25=\"\"),\"a\",IF(AND(OR($AF269=\"b\",$AF269=\"c\",$AF269=\"d\"),Inventory!$AE25<>\"\"),VLOOKUP(Inventory!$AE25,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG269<>\"k\",$AG269<>\"l\"),\"a\",IF(AND($AF269=\"b\",Inventory!$L25=\"\"),\"a\",IF(AND($AF269=\"b\",Inventory!$L25<>\"\"),VLOOKUP(Inventory!$L25,$N$4:$O$6,2,FALSE),IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AF25=\"\"),\"a\",IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AF25<>\"\"),VLOOKUP(Inventory!$AF25,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG269<>\"e\",$AG269<>\"f\"),$AN269=0,Inventory!$AI25=\"\"),\"a\",VLOOKUP(Inventory!$AI25,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG269<>\"i\",$AG269<>\"j\"),$AF269=\"b\"),\"a\",IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AK25=\"\"),\"a\",IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AK25<>\"\"),VLOOKUP(Inventory!$AK25,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C25=\"New Construction\",Inventory!C25=\"Replace-on-Burnout\",Inventory!C25=\"Early Retirement\"),Inventory!CM25,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF269=\"a\",0,IF($AF269=\"b\",Inventory!$M25,Inventory!$AJ25))","v":0},{"$f":"IF(AND(AF269=\"b\",Inventory!I25=\"PTAC\",Inventory!AC25=\"PTHP\",Inventory!N25=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF269=\"a\",AND($BJ269=\"No\",$BK269=\"No\")),0,IF(AND($AF269=\"b\",Inventory!$P25=\"Btu/hr\"),Inventory!$O25,IF(AND($AF269=\"b\",Inventory!$P25=\"Tons\"),Inventory!$O25*12000,IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AM25=\"Btu/hr\"),Inventory!$AL25,IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AM25=\"Tons\"),Inventory!$AL25*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF269=\"a\",$BK269=\"No\"),0,IF(AND($AF269=\"b\",Inventory!$R25=\"Btu/hr\"),Inventory!$Q25,IF(AND($AF269=\"b\",Inventory!$R25=\"Tons\"),Inventory!$Q25*12000,IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AO25=\"Btu/hr\"),Inventory!$AN25,IF(AND(OR($AF269=\"c\",$AF269=\"d\"),Inventory!$AO25=\"Tons\"),Inventory!$AN25*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J25=\"\",$BX269=\"No\"),\"-\",Inventory!$J25)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY269,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF269<>\"b\",AND($AG269<>\"b\",$AG269<>\"c\")),\"-\",IF(AND($BH269<>1,$BH269<>2,$BH269<>7,$BH269<>8),\"n\",IF(Inventory!$K25=\"Split\",\"s\",IF(Inventory!$K25=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG269<>\"k\",$AG269<>\"l\"),\"-\",IF(Inventory!$AE25=$K$4,\"a\",IF(Inventory!$AE25=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG269<>\"k\",$AG269<>\"l\"),\"-\",IF(Inventory!$L25=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ269,$CE269),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE269,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ269,$CE269),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE269,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ269,$CE269),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE269,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa65",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF(Inventory!$C26=\"\",\"a\",VLOOKUP(Inventory!$C26,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC26=\"Computer Room AC\",\"m\",IF(AND($AF270=\"b\",Inventory!$I26=\"\"),\"a\",IF(AND($AF270=\"b\",Inventory!$I26<>\"\"),VLOOKUP(Inventory!$I26,$E$3:$F$15,2,FALSE),IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AC26=\"\"),\"a\",IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AC26<>\"\"),VLOOKUP(Inventory!$AC26,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG270<>\"b\",$AG270<>\"c\"),$AN270=0,$AN270>=(65000/12000),Inventory!$AD26=\"\"),\"a\",VLOOKUP(Inventory!$AD26,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG270<>\"k\",$AG270<>\"l\"),\"a\",IF(AND(OR($AF270=\"b\",$AF270=\"c\",$AF270=\"d\"),Inventory!$AE26=\"\"),\"a\",IF(AND(OR($AF270=\"b\",$AF270=\"c\",$AF270=\"d\"),Inventory!$AE26<>\"\"),VLOOKUP(Inventory!$AE26,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG270<>\"k\",$AG270<>\"l\"),\"a\",IF(AND($AF270=\"b\",Inventory!$L26=\"\"),\"a\",IF(AND($AF270=\"b\",Inventory!$L26<>\"\"),VLOOKUP(Inventory!$L26,$N$4:$O$6,2,FALSE),IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AF26=\"\"),\"a\",IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AF26<>\"\"),VLOOKUP(Inventory!$AF26,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG270<>\"e\",$AG270<>\"f\"),$AN270=0,Inventory!$AI26=\"\"),\"a\",VLOOKUP(Inventory!$AI26,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG270<>\"i\",$AG270<>\"j\"),$AF270=\"b\"),\"a\",IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AK26=\"\"),\"a\",IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AK26<>\"\"),VLOOKUP(Inventory!$AK26,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C26=\"New Construction\",Inventory!C26=\"Replace-on-Burnout\",Inventory!C26=\"Early Retirement\"),Inventory!CM26,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF270=\"a\",0,IF($AF270=\"b\",Inventory!$M26,Inventory!$AJ26))","v":0},{"$f":"IF(AND(AF270=\"b\",Inventory!I26=\"PTAC\",Inventory!AC26=\"PTHP\",Inventory!N26=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF270=\"a\",AND($BJ270=\"No\",$BK270=\"No\")),0,IF(AND($AF270=\"b\",Inventory!$P26=\"Btu/hr\"),Inventory!$O26,IF(AND($AF270=\"b\",Inventory!$P26=\"Tons\"),Inventory!$O26*12000,IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AM26=\"Btu/hr\"),Inventory!$AL26,IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AM26=\"Tons\"),Inventory!$AL26*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF270=\"a\",$BK270=\"No\"),0,IF(AND($AF270=\"b\",Inventory!$R26=\"Btu/hr\"),Inventory!$Q26,IF(AND($AF270=\"b\",Inventory!$R26=\"Tons\"),Inventory!$Q26*12000,IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AO26=\"Btu/hr\"),Inventory!$AN26,IF(AND(OR($AF270=\"c\",$AF270=\"d\"),Inventory!$AO26=\"Tons\"),Inventory!$AN26*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J26=\"\",$BX270=\"No\"),\"-\",Inventory!$J26)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY270,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF270<>\"b\",AND($AG270<>\"b\",$AG270<>\"c\")),\"-\",IF(AND($BH270<>1,$BH270<>2,$BH270<>7,$BH270<>8),\"n\",IF(Inventory!$K26=\"Split\",\"s\",IF(Inventory!$K26=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG270<>\"k\",$AG270<>\"l\"),\"-\",IF(Inventory!$AE26=$K$4,\"a\",IF(Inventory!$AE26=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG270<>\"k\",$AG270<>\"l\"),\"-\",IF(Inventory!$L26=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ270,$CE270),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE270,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ270,$CE270),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE270,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ270,$CE270),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE270,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabcaaa66",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF(Inventory!$C27=\"\",\"a\",VLOOKUP(Inventory!$C27,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC27=\"Computer Room AC\",\"m\",IF(AND($AF271=\"b\",Inventory!$I27=\"\"),\"a\",IF(AND($AF271=\"b\",Inventory!$I27<>\"\"),VLOOKUP(Inventory!$I27,$E$3:$F$15,2,FALSE),IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AC27=\"\"),\"a\",IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AC27<>\"\"),VLOOKUP(Inventory!$AC27,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG271<>\"b\",$AG271<>\"c\"),$AN271=0,$AN271>=(65000/12000),Inventory!$AD27=\"\"),\"a\",VLOOKUP(Inventory!$AD27,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG271<>\"k\",$AG271<>\"l\"),\"a\",IF(AND(OR($AF271=\"b\",$AF271=\"c\",$AF271=\"d\"),Inventory!$AE27=\"\"),\"a\",IF(AND(OR($AF271=\"b\",$AF271=\"c\",$AF271=\"d\"),Inventory!$AE27<>\"\"),VLOOKUP(Inventory!$AE27,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG271<>\"k\",$AG271<>\"l\"),\"a\",IF(AND($AF271=\"b\",Inventory!$L27=\"\"),\"a\",IF(AND($AF271=\"b\",Inventory!$L27<>\"\"),VLOOKUP(Inventory!$L27,$N$4:$O$6,2,FALSE),IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AF27=\"\"),\"a\",IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AF27<>\"\"),VLOOKUP(Inventory!$AF27,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG271<>\"e\",$AG271<>\"f\"),$AN271=0,Inventory!$AI27=\"\"),\"a\",VLOOKUP(Inventory!$AI27,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG271<>\"i\",$AG271<>\"j\"),$AF271=\"b\"),\"a\",IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AK27=\"\"),\"a\",IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AK27<>\"\"),VLOOKUP(Inventory!$AK27,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C27=\"New Construction\",Inventory!C27=\"Replace-on-Burnout\",Inventory!C27=\"Early Retirement\"),Inventory!CM27,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF271=\"a\",0,IF($AF271=\"b\",Inventory!$M27,Inventory!$AJ27))","v":0},{"$f":"IF(AND(AF271=\"b\",Inventory!I27=\"PTAC\",Inventory!AC27=\"PTHP\",Inventory!N27=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF271=\"a\",AND($BJ271=\"No\",$BK271=\"No\")),0,IF(AND($AF271=\"b\",Inventory!$P27=\"Btu/hr\"),Inventory!$O27,IF(AND($AF271=\"b\",Inventory!$P27=\"Tons\"),Inventory!$O27*12000,IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AM27=\"Btu/hr\"),Inventory!$AL27,IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AM27=\"Tons\"),Inventory!$AL27*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF271=\"a\",$BK271=\"No\"),0,IF(AND($AF271=\"b\",Inventory!$R27=\"Btu/hr\"),Inventory!$Q27,IF(AND($AF271=\"b\",Inventory!$R27=\"Tons\"),Inventory!$Q27*12000,IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AO27=\"Btu/hr\"),Inventory!$AN27,IF(AND(OR($AF271=\"c\",$AF271=\"d\"),Inventory!$AO27=\"Tons\"),Inventory!$AN27*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J27=\"\",$BX271=\"No\"),\"-\",Inventory!$J27)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY271,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF271<>\"b\",AND($AG271<>\"b\",$AG271<>\"c\")),\"-\",IF(AND($BH271<>1,$BH271<>2,$BH271<>7,$BH271<>8),\"n\",IF(Inventory!$K27=\"Split\",\"s\",IF(Inventory!$K27=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG271<>\"k\",$AG271<>\"l\"),\"-\",IF(Inventory!$AE27=$K$4,\"a\",IF(Inventory!$AE27=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG271<>\"k\",$AG271<>\"l\"),\"-\",IF(Inventory!$L27=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ271,$CE271),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE271,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ271,$CE271),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE271,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ271,$CE271),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE271,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa61",0.75,"kW/ton",0.6,"IPLV",0.75,0.6,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF(Inventory!$C28=\"\",\"a\",VLOOKUP(Inventory!$C28,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC28=\"Computer Room AC\",\"m\",IF(AND($AF272=\"b\",Inventory!$I28=\"\"),\"a\",IF(AND($AF272=\"b\",Inventory!$I28<>\"\"),VLOOKUP(Inventory!$I28,$E$3:$F$15,2,FALSE),IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AC28=\"\"),\"a\",IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AC28<>\"\"),VLOOKUP(Inventory!$AC28,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG272<>\"b\",$AG272<>\"c\"),$AN272=0,$AN272>=(65000/12000),Inventory!$AD28=\"\"),\"a\",VLOOKUP(Inventory!$AD28,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG272<>\"k\",$AG272<>\"l\"),\"a\",IF(AND(OR($AF272=\"b\",$AF272=\"c\",$AF272=\"d\"),Inventory!$AE28=\"\"),\"a\",IF(AND(OR($AF272=\"b\",$AF272=\"c\",$AF272=\"d\"),Inventory!$AE28<>\"\"),VLOOKUP(Inventory!$AE28,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG272<>\"k\",$AG272<>\"l\"),\"a\",IF(AND($AF272=\"b\",Inventory!$L28=\"\"),\"a\",IF(AND($AF272=\"b\",Inventory!$L28<>\"\"),VLOOKUP(Inventory!$L28,$N$4:$O$6,2,FALSE),IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AF28=\"\"),\"a\",IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AF28<>\"\"),VLOOKUP(Inventory!$AF28,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG272<>\"e\",$AG272<>\"f\"),$AN272=0,Inventory!$AI28=\"\"),\"a\",VLOOKUP(Inventory!$AI28,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG272<>\"i\",$AG272<>\"j\"),$AF272=\"b\"),\"a\",IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AK28=\"\"),\"a\",IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AK28<>\"\"),VLOOKUP(Inventory!$AK28,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C28=\"New Construction\",Inventory!C28=\"Replace-on-Burnout\",Inventory!C28=\"Early Retirement\"),Inventory!CM28,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF272=\"a\",0,IF($AF272=\"b\",Inventory!$M28,Inventory!$AJ28))","v":0},{"$f":"IF(AND(AF272=\"b\",Inventory!I28=\"PTAC\",Inventory!AC28=\"PTHP\",Inventory!N28=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF272=\"a\",AND($BJ272=\"No\",$BK272=\"No\")),0,IF(AND($AF272=\"b\",Inventory!$P28=\"Btu/hr\"),Inventory!$O28,IF(AND($AF272=\"b\",Inventory!$P28=\"Tons\"),Inventory!$O28*12000,IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AM28=\"Btu/hr\"),Inventory!$AL28,IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AM28=\"Tons\"),Inventory!$AL28*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF272=\"a\",$BK272=\"No\"),0,IF(AND($AF272=\"b\",Inventory!$R28=\"Btu/hr\"),Inventory!$Q28,IF(AND($AF272=\"b\",Inventory!$R28=\"Tons\"),Inventory!$Q28*12000,IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AO28=\"Btu/hr\"),Inventory!$AN28,IF(AND(OR($AF272=\"c\",$AF272=\"d\"),Inventory!$AO28=\"Tons\"),Inventory!$AN28*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J28=\"\",$BX272=\"No\"),\"-\",Inventory!$J28)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY272,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF272<>\"b\",AND($AG272<>\"b\",$AG272<>\"c\")),\"-\",IF(AND($BH272<>1,$BH272<>2,$BH272<>7,$BH272<>8),\"n\",IF(Inventory!$K28=\"Split\",\"s\",IF(Inventory!$K28=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG272<>\"k\",$AG272<>\"l\"),\"-\",IF(Inventory!$AE28=$K$4,\"a\",IF(Inventory!$AE28=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG272<>\"k\",$AG272<>\"l\"),\"-\",IF(Inventory!$L28=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ272,$CE272),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE272,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ272,$CE272),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE272,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ272,$CE272),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE272,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa62",0.72,"kW/ton",0.56000000000000005,"IPLV",0.72,0.56000000000000005,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"IF(Inventory!$C29=\"\",\"a\",VLOOKUP(Inventory!$C29,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC29=\"Computer Room AC\",\"m\",IF(AND($AF273=\"b\",Inventory!$I29=\"\"),\"a\",IF(AND($AF273=\"b\",Inventory!$I29<>\"\"),VLOOKUP(Inventory!$I29,$E$3:$F$15,2,FALSE),IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AC29=\"\"),\"a\",IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AC29<>\"\"),VLOOKUP(Inventory!$AC29,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG273<>\"b\",$AG273<>\"c\"),$AN273=0,$AN273>=(65000/12000),Inventory!$AD29=\"\"),\"a\",VLOOKUP(Inventory!$AD29,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG273<>\"k\",$AG273<>\"l\"),\"a\",IF(AND(OR($AF273=\"b\",$AF273=\"c\",$AF273=\"d\"),Inventory!$AE29=\"\"),\"a\",IF(AND(OR($AF273=\"b\",$AF273=\"c\",$AF273=\"d\"),Inventory!$AE29<>\"\"),VLOOKUP(Inventory!$AE29,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG273<>\"k\",$AG273<>\"l\"),\"a\",IF(AND($AF273=\"b\",Inventory!$L29=\"\"),\"a\",IF(AND($AF273=\"b\",Inventory!$L29<>\"\"),VLOOKUP(Inventory!$L29,$N$4:$O$6,2,FALSE),IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AF29=\"\"),\"a\",IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AF29<>\"\"),VLOOKUP(Inventory!$AF29,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG273<>\"e\",$AG273<>\"f\"),$AN273=0,Inventory!$AI29=\"\"),\"a\",VLOOKUP(Inventory!$AI29,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG273<>\"i\",$AG273<>\"j\"),$AF273=\"b\"),\"a\",IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AK29=\"\"),\"a\",IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AK29<>\"\"),VLOOKUP(Inventory!$AK29,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C29=\"New Construction\",Inventory!C29=\"Replace-on-Burnout\",Inventory!C29=\"Early Retirement\"),Inventory!CM29,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF273=\"a\",0,IF($AF273=\"b\",Inventory!$M29,Inventory!$AJ29))","v":0},{"$f":"IF(AND(AF273=\"b\",Inventory!I29=\"PTAC\",Inventory!AC29=\"PTHP\",Inventory!N29=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF273=\"a\",AND($BJ273=\"No\",$BK273=\"No\")),0,IF(AND($AF273=\"b\",Inventory!$P29=\"Btu/hr\"),Inventory!$O29,IF(AND($AF273=\"b\",Inventory!$P29=\"Tons\"),Inventory!$O29*12000,IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AM29=\"Btu/hr\"),Inventory!$AL29,IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AM29=\"Tons\"),Inventory!$AL29*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF273=\"a\",$BK273=\"No\"),0,IF(AND($AF273=\"b\",Inventory!$R29=\"Btu/hr\"),Inventory!$Q29,IF(AND($AF273=\"b\",Inventory!$R29=\"Tons\"),Inventory!$Q29*12000,IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AO29=\"Btu/hr\"),Inventory!$AN29,IF(AND(OR($AF273=\"c\",$AF273=\"d\"),Inventory!$AO29=\"Tons\"),Inventory!$AN29*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J29=\"\",$BX273=\"No\"),\"-\",Inventory!$J29)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY273,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF273<>\"b\",AND($AG273<>\"b\",$AG273<>\"c\")),\"-\",IF(AND($BH273<>1,$BH273<>2,$BH273<>7,$BH273<>8),\"n\",IF(Inventory!$K29=\"Split\",\"s\",IF(Inventory!$K29=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG273<>\"k\",$AG273<>\"l\"),\"-\",IF(Inventory!$AE29=$K$4,\"a\",IF(Inventory!$AE29=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG273<>\"k\",$AG273<>\"l\"),\"-\",IF(Inventory!$L29=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ273,$CE273),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE273,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ273,$CE273),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE273,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ273,$CE273),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE273,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa63",0.66,"kW/ton",0.54,"IPLV",0.66,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"IF(Inventory!$C30=\"\",\"a\",VLOOKUP(Inventory!$C30,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC30=\"Computer Room AC\",\"m\",IF(AND($AF274=\"b\",Inventory!$I30=\"\"),\"a\",IF(AND($AF274=\"b\",Inventory!$I30<>\"\"),VLOOKUP(Inventory!$I30,$E$3:$F$15,2,FALSE),IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AC30=\"\"),\"a\",IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AC30<>\"\"),VLOOKUP(Inventory!$AC30,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG274<>\"b\",$AG274<>\"c\"),$AN274=0,$AN274>=(65000/12000),Inventory!$AD30=\"\"),\"a\",VLOOKUP(Inventory!$AD30,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG274<>\"k\",$AG274<>\"l\"),\"a\",IF(AND(OR($AF274=\"b\",$AF274=\"c\",$AF274=\"d\"),Inventory!$AE30=\"\"),\"a\",IF(AND(OR($AF274=\"b\",$AF274=\"c\",$AF274=\"d\"),Inventory!$AE30<>\"\"),VLOOKUP(Inventory!$AE30,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG274<>\"k\",$AG274<>\"l\"),\"a\",IF(AND($AF274=\"b\",Inventory!$L30=\"\"),\"a\",IF(AND($AF274=\"b\",Inventory!$L30<>\"\"),VLOOKUP(Inventory!$L30,$N$4:$O$6,2,FALSE),IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AF30=\"\"),\"a\",IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AF30<>\"\"),VLOOKUP(Inventory!$AF30,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG274<>\"e\",$AG274<>\"f\"),$AN274=0,Inventory!$AI30=\"\"),\"a\",VLOOKUP(Inventory!$AI30,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG274<>\"i\",$AG274<>\"j\"),$AF274=\"b\"),\"a\",IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AK30=\"\"),\"a\",IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AK30<>\"\"),VLOOKUP(Inventory!$AK30,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C30=\"New Construction\",Inventory!C30=\"Replace-on-Burnout\",Inventory!C30=\"Early Retirement\"),Inventory!CM30,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF274=\"a\",0,IF($AF274=\"b\",Inventory!$M30,Inventory!$AJ30))","v":0},{"$f":"IF(AND(AF274=\"b\",Inventory!I30=\"PTAC\",Inventory!AC30=\"PTHP\",Inventory!N30=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF274=\"a\",AND($BJ274=\"No\",$BK274=\"No\")),0,IF(AND($AF274=\"b\",Inventory!$P30=\"Btu/hr\"),Inventory!$O30,IF(AND($AF274=\"b\",Inventory!$P30=\"Tons\"),Inventory!$O30*12000,IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AM30=\"Btu/hr\"),Inventory!$AL30,IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AM30=\"Tons\"),Inventory!$AL30*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF274=\"a\",$BK274=\"No\"),0,IF(AND($AF274=\"b\",Inventory!$R30=\"Btu/hr\"),Inventory!$Q30,IF(AND($AF274=\"b\",Inventory!$R30=\"Tons\"),Inventory!$Q30*12000,IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AO30=\"Btu/hr\"),Inventory!$AN30,IF(AND(OR($AF274=\"c\",$AF274=\"d\"),Inventory!$AO30=\"Tons\"),Inventory!$AN30*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J30=\"\",$BX274=\"No\"),\"-\",Inventory!$J30)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY274,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF274<>\"b\",AND($AG274<>\"b\",$AG274<>\"c\")),\"-\",IF(AND($BH274<>1,$BH274<>2,$BH274<>7,$BH274<>8),\"n\",IF(Inventory!$K30=\"Split\",\"s\",IF(Inventory!$K30=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG274<>\"k\",$AG274<>\"l\"),\"-\",IF(Inventory!$AE30=$K$4,\"a\",IF(Inventory!$AE30=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG274<>\"k\",$AG274<>\"l\"),\"-\",IF(Inventory!$L30=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ274,$CE274),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE274,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ274,$CE274),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE274,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ274,$CE274),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE274,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa64",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF(Inventory!$C31=\"\",\"a\",VLOOKUP(Inventory!$C31,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC31=\"Computer Room AC\",\"m\",IF(AND($AF275=\"b\",Inventory!$I31=\"\"),\"a\",IF(AND($AF275=\"b\",Inventory!$I31<>\"\"),VLOOKUP(Inventory!$I31,$E$3:$F$15,2,FALSE),IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AC31=\"\"),\"a\",IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AC31<>\"\"),VLOOKUP(Inventory!$AC31,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG275<>\"b\",$AG275<>\"c\"),$AN275=0,$AN275>=(65000/12000),Inventory!$AD31=\"\"),\"a\",VLOOKUP(Inventory!$AD31,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG275<>\"k\",$AG275<>\"l\"),\"a\",IF(AND(OR($AF275=\"b\",$AF275=\"c\",$AF275=\"d\"),Inventory!$AE31=\"\"),\"a\",IF(AND(OR($AF275=\"b\",$AF275=\"c\",$AF275=\"d\"),Inventory!$AE31<>\"\"),VLOOKUP(Inventory!$AE31,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG275<>\"k\",$AG275<>\"l\"),\"a\",IF(AND($AF275=\"b\",Inventory!$L31=\"\"),\"a\",IF(AND($AF275=\"b\",Inventory!$L31<>\"\"),VLOOKUP(Inventory!$L31,$N$4:$O$6,2,FALSE),IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AF31=\"\"),\"a\",IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AF31<>\"\"),VLOOKUP(Inventory!$AF31,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG275<>\"e\",$AG275<>\"f\"),$AN275=0,Inventory!$AI31=\"\"),\"a\",VLOOKUP(Inventory!$AI31,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG275<>\"i\",$AG275<>\"j\"),$AF275=\"b\"),\"a\",IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AK31=\"\"),\"a\",IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AK31<>\"\"),VLOOKUP(Inventory!$AK31,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C31=\"New Construction\",Inventory!C31=\"Replace-on-Burnout\",Inventory!C31=\"Early Retirement\"),Inventory!CM31,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF275=\"a\",0,IF($AF275=\"b\",Inventory!$M31,Inventory!$AJ31))","v":0},{"$f":"IF(AND(AF275=\"b\",Inventory!I31=\"PTAC\",Inventory!AC31=\"PTHP\",Inventory!N31=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF275=\"a\",AND($BJ275=\"No\",$BK275=\"No\")),0,IF(AND($AF275=\"b\",Inventory!$P31=\"Btu/hr\"),Inventory!$O31,IF(AND($AF275=\"b\",Inventory!$P31=\"Tons\"),Inventory!$O31*12000,IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AM31=\"Btu/hr\"),Inventory!$AL31,IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AM31=\"Tons\"),Inventory!$AL31*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF275=\"a\",$BK275=\"No\"),0,IF(AND($AF275=\"b\",Inventory!$R31=\"Btu/hr\"),Inventory!$Q31,IF(AND($AF275=\"b\",Inventory!$R31=\"Tons\"),Inventory!$Q31*12000,IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AO31=\"Btu/hr\"),Inventory!$AN31,IF(AND(OR($AF275=\"c\",$AF275=\"d\"),Inventory!$AO31=\"Tons\"),Inventory!$AN31*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J31=\"\",$BX275=\"No\"),\"-\",Inventory!$J31)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY275,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF275<>\"b\",AND($AG275<>\"b\",$AG275<>\"c\")),\"-\",IF(AND($BH275<>1,$BH275<>2,$BH275<>7,$BH275<>8),\"n\",IF(Inventory!$K31=\"Split\",\"s\",IF(Inventory!$K31=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG275<>\"k\",$AG275<>\"l\"),\"-\",IF(Inventory!$AE31=$K$4,\"a\",IF(Inventory!$AE31=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG275<>\"k\",$AG275<>\"l\"),\"-\",IF(Inventory!$L31=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ275,$CE275),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE275,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ275,$CE275),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE275,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ275,$CE275),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE275,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa65",0.61,"kW/ton",0.52,"IPLV",0.61,0.52,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"IF(Inventory!$C32=\"\",\"a\",VLOOKUP(Inventory!$C32,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC32=\"Computer Room AC\",\"m\",IF(AND($AF276=\"b\",Inventory!$I32=\"\"),\"a\",IF(AND($AF276=\"b\",Inventory!$I32<>\"\"),VLOOKUP(Inventory!$I32,$E$3:$F$15,2,FALSE),IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AC32=\"\"),\"a\",IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AC32<>\"\"),VLOOKUP(Inventory!$AC32,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG276<>\"b\",$AG276<>\"c\"),$AN276=0,$AN276>=(65000/12000),Inventory!$AD32=\"\"),\"a\",VLOOKUP(Inventory!$AD32,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG276<>\"k\",$AG276<>\"l\"),\"a\",IF(AND(OR($AF276=\"b\",$AF276=\"c\",$AF276=\"d\"),Inventory!$AE32=\"\"),\"a\",IF(AND(OR($AF276=\"b\",$AF276=\"c\",$AF276=\"d\"),Inventory!$AE32<>\"\"),VLOOKUP(Inventory!$AE32,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG276<>\"k\",$AG276<>\"l\"),\"a\",IF(AND($AF276=\"b\",Inventory!$L32=\"\"),\"a\",IF(AND($AF276=\"b\",Inventory!$L32<>\"\"),VLOOKUP(Inventory!$L32,$N$4:$O$6,2,FALSE),IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AF32=\"\"),\"a\",IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AF32<>\"\"),VLOOKUP(Inventory!$AF32,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG276<>\"e\",$AG276<>\"f\"),$AN276=0,Inventory!$AI32=\"\"),\"a\",VLOOKUP(Inventory!$AI32,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG276<>\"i\",$AG276<>\"j\"),$AF276=\"b\"),\"a\",IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AK32=\"\"),\"a\",IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AK32<>\"\"),VLOOKUP(Inventory!$AK32,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C32=\"New Construction\",Inventory!C32=\"Replace-on-Burnout\",Inventory!C32=\"Early Retirement\"),Inventory!CM32,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF276=\"a\",0,IF($AF276=\"b\",Inventory!$M32,Inventory!$AJ32))","v":0},{"$f":"IF(AND(AF276=\"b\",Inventory!I32=\"PTAC\",Inventory!AC32=\"PTHP\",Inventory!N32=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF276=\"a\",AND($BJ276=\"No\",$BK276=\"No\")),0,IF(AND($AF276=\"b\",Inventory!$P32=\"Btu/hr\"),Inventory!$O32,IF(AND($AF276=\"b\",Inventory!$P32=\"Tons\"),Inventory!$O32*12000,IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AM32=\"Btu/hr\"),Inventory!$AL32,IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AM32=\"Tons\"),Inventory!$AL32*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF276=\"a\",$BK276=\"No\"),0,IF(AND($AF276=\"b\",Inventory!$R32=\"Btu/hr\"),Inventory!$Q32,IF(AND($AF276=\"b\",Inventory!$R32=\"Tons\"),Inventory!$Q32*12000,IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AO32=\"Btu/hr\"),Inventory!$AN32,IF(AND(OR($AF276=\"c\",$AF276=\"d\"),Inventory!$AO32=\"Tons\"),Inventory!$AN32*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J32=\"\",$BX276=\"No\"),\"-\",Inventory!$J32)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY276,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF276<>\"b\",AND($AG276<>\"b\",$AG276<>\"c\")),\"-\",IF(AND($BH276<>1,$BH276<>2,$BH276<>7,$BH276<>8),\"n\",IF(Inventory!$K32=\"Split\",\"s\",IF(Inventory!$K32=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG276<>\"k\",$AG276<>\"l\"),\"-\",IF(Inventory!$AE32=$K$4,\"a\",IF(Inventory!$AE32=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG276<>\"k\",$AG276<>\"l\"),\"-\",IF(Inventory!$L32=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ276,$CE276),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE276,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ276,$CE276),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE276,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ276,$CE276),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE276,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlabdaaa66",0.56000000000000005,"kW/ton",0.5,"IPLV",0.56000000000000005,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF(Inventory!$C33=\"\",\"a\",VLOOKUP(Inventory!$C33,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC33=\"Computer Room AC\",\"m\",IF(AND($AF277=\"b\",Inventory!$I33=\"\"),\"a\",IF(AND($AF277=\"b\",Inventory!$I33<>\"\"),VLOOKUP(Inventory!$I33,$E$3:$F$15,2,FALSE),IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AC33=\"\"),\"a\",IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AC33<>\"\"),VLOOKUP(Inventory!$AC33,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG277<>\"b\",$AG277<>\"c\"),$AN277=0,$AN277>=(65000/12000),Inventory!$AD33=\"\"),\"a\",VLOOKUP(Inventory!$AD33,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG277<>\"k\",$AG277<>\"l\"),\"a\",IF(AND(OR($AF277=\"b\",$AF277=\"c\",$AF277=\"d\"),Inventory!$AE33=\"\"),\"a\",IF(AND(OR($AF277=\"b\",$AF277=\"c\",$AF277=\"d\"),Inventory!$AE33<>\"\"),VLOOKUP(Inventory!$AE33,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG277<>\"k\",$AG277<>\"l\"),\"a\",IF(AND($AF277=\"b\",Inventory!$L33=\"\"),\"a\",IF(AND($AF277=\"b\",Inventory!$L33<>\"\"),VLOOKUP(Inventory!$L33,$N$4:$O$6,2,FALSE),IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AF33=\"\"),\"a\",IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AF33<>\"\"),VLOOKUP(Inventory!$AF33,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG277<>\"e\",$AG277<>\"f\"),$AN277=0,Inventory!$AI33=\"\"),\"a\",VLOOKUP(Inventory!$AI33,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG277<>\"i\",$AG277<>\"j\"),$AF277=\"b\"),\"a\",IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AK33=\"\"),\"a\",IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AK33<>\"\"),VLOOKUP(Inventory!$AK33,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C33=\"New Construction\",Inventory!C33=\"Replace-on-Burnout\",Inventory!C33=\"Early Retirement\"),Inventory!CM33,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF277=\"a\",0,IF($AF277=\"b\",Inventory!$M33,Inventory!$AJ33))","v":0},{"$f":"IF(AND(AF277=\"b\",Inventory!I33=\"PTAC\",Inventory!AC33=\"PTHP\",Inventory!N33=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF277=\"a\",AND($BJ277=\"No\",$BK277=\"No\")),0,IF(AND($AF277=\"b\",Inventory!$P33=\"Btu/hr\"),Inventory!$O33,IF(AND($AF277=\"b\",Inventory!$P33=\"Tons\"),Inventory!$O33*12000,IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AM33=\"Btu/hr\"),Inventory!$AL33,IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AM33=\"Tons\"),Inventory!$AL33*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF277=\"a\",$BK277=\"No\"),0,IF(AND($AF277=\"b\",Inventory!$R33=\"Btu/hr\"),Inventory!$Q33,IF(AND($AF277=\"b\",Inventory!$R33=\"Tons\"),Inventory!$Q33*12000,IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AO33=\"Btu/hr\"),Inventory!$AN33,IF(AND(OR($AF277=\"c\",$AF277=\"d\"),Inventory!$AO33=\"Tons\"),Inventory!$AN33*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J33=\"\",$BX277=\"No\"),\"-\",Inventory!$J33)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY277,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF277<>\"b\",AND($AG277<>\"b\",$AG277<>\"c\")),\"-\",IF(AND($BH277<>1,$BH277<>2,$BH277<>7,$BH277<>8),\"n\",IF(Inventory!$K33=\"Split\",\"s\",IF(Inventory!$K33=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG277<>\"k\",$AG277<>\"l\"),\"-\",IF(Inventory!$AE33=$K$4,\"a\",IF(Inventory!$AE33=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG277<>\"k\",$AG277<>\"l\"),\"-\",IF(Inventory!$L33=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ277,$CE277),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE277,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ277,$CE277),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE277,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ277,$CE277),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE277,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa55",0.69499999999999995,"kW/ton",0.44,"IPLV",0.69499999999999995,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"IF(Inventory!$C34=\"\",\"a\",VLOOKUP(Inventory!$C34,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC34=\"Computer Room AC\",\"m\",IF(AND($AF278=\"b\",Inventory!$I34=\"\"),\"a\",IF(AND($AF278=\"b\",Inventory!$I34<>\"\"),VLOOKUP(Inventory!$I34,$E$3:$F$15,2,FALSE),IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AC34=\"\"),\"a\",IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AC34<>\"\"),VLOOKUP(Inventory!$AC34,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG278<>\"b\",$AG278<>\"c\"),$AN278=0,$AN278>=(65000/12000),Inventory!$AD34=\"\"),\"a\",VLOOKUP(Inventory!$AD34,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG278<>\"k\",$AG278<>\"l\"),\"a\",IF(AND(OR($AF278=\"b\",$AF278=\"c\",$AF278=\"d\"),Inventory!$AE34=\"\"),\"a\",IF(AND(OR($AF278=\"b\",$AF278=\"c\",$AF278=\"d\"),Inventory!$AE34<>\"\"),VLOOKUP(Inventory!$AE34,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG278<>\"k\",$AG278<>\"l\"),\"a\",IF(AND($AF278=\"b\",Inventory!$L34=\"\"),\"a\",IF(AND($AF278=\"b\",Inventory!$L34<>\"\"),VLOOKUP(Inventory!$L34,$N$4:$O$6,2,FALSE),IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AF34=\"\"),\"a\",IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AF34<>\"\"),VLOOKUP(Inventory!$AF34,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG278<>\"e\",$AG278<>\"f\"),$AN278=0,Inventory!$AI34=\"\"),\"a\",VLOOKUP(Inventory!$AI34,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG278<>\"i\",$AG278<>\"j\"),$AF278=\"b\"),\"a\",IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AK34=\"\"),\"a\",IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AK34<>\"\"),VLOOKUP(Inventory!$AK34,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C34=\"New Construction\",Inventory!C34=\"Replace-on-Burnout\",Inventory!C34=\"Early Retirement\"),Inventory!CM34,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF278=\"a\",0,IF($AF278=\"b\",Inventory!$M34,Inventory!$AJ34))","v":0},{"$f":"IF(AND(AF278=\"b\",Inventory!I34=\"PTAC\",Inventory!AC34=\"PTHP\",Inventory!N34=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF278=\"a\",AND($BJ278=\"No\",$BK278=\"No\")),0,IF(AND($AF278=\"b\",Inventory!$P34=\"Btu/hr\"),Inventory!$O34,IF(AND($AF278=\"b\",Inventory!$P34=\"Tons\"),Inventory!$O34*12000,IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AM34=\"Btu/hr\"),Inventory!$AL34,IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AM34=\"Tons\"),Inventory!$AL34*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF278=\"a\",$BK278=\"No\"),0,IF(AND($AF278=\"b\",Inventory!$R34=\"Btu/hr\"),Inventory!$Q34,IF(AND($AF278=\"b\",Inventory!$R34=\"Tons\"),Inventory!$Q34*12000,IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AO34=\"Btu/hr\"),Inventory!$AN34,IF(AND(OR($AF278=\"c\",$AF278=\"d\"),Inventory!$AO34=\"Tons\"),Inventory!$AN34*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J34=\"\",$BX278=\"No\"),\"-\",Inventory!$J34)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY278,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF278<>\"b\",AND($AG278<>\"b\",$AG278<>\"c\")),\"-\",IF(AND($BH278<>1,$BH278<>2,$BH278<>7,$BH278<>8),\"n\",IF(Inventory!$K34=\"Split\",\"s\",IF(Inventory!$K34=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG278<>\"k\",$AG278<>\"l\"),\"-\",IF(Inventory!$AE34=$K$4,\"a\",IF(Inventory!$AE34=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG278<>\"k\",$AG278<>\"l\"),\"-\",IF(Inventory!$L34=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ278,$CE278),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE278,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ278,$CE278),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE278,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ278,$CE278),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE278,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa56",0.69499999999999995,"kW/ton",0.44,"IPLV",0.69499999999999995,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"IF(Inventory!$C35=\"\",\"a\",VLOOKUP(Inventory!$C35,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC35=\"Computer Room AC\",\"m\",IF(AND($AF279=\"b\",Inventory!$I35=\"\"),\"a\",IF(AND($AF279=\"b\",Inventory!$I35<>\"\"),VLOOKUP(Inventory!$I35,$E$3:$F$15,2,FALSE),IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AC35=\"\"),\"a\",IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AC35<>\"\"),VLOOKUP(Inventory!$AC35,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG279<>\"b\",$AG279<>\"c\"),$AN279=0,$AN279>=(65000/12000),Inventory!$AD35=\"\"),\"a\",VLOOKUP(Inventory!$AD35,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG279<>\"k\",$AG279<>\"l\"),\"a\",IF(AND(OR($AF279=\"b\",$AF279=\"c\",$AF279=\"d\"),Inventory!$AE35=\"\"),\"a\",IF(AND(OR($AF279=\"b\",$AF279=\"c\",$AF279=\"d\"),Inventory!$AE35<>\"\"),VLOOKUP(Inventory!$AE35,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG279<>\"k\",$AG279<>\"l\"),\"a\",IF(AND($AF279=\"b\",Inventory!$L35=\"\"),\"a\",IF(AND($AF279=\"b\",Inventory!$L35<>\"\"),VLOOKUP(Inventory!$L35,$N$4:$O$6,2,FALSE),IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AF35=\"\"),\"a\",IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AF35<>\"\"),VLOOKUP(Inventory!$AF35,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG279<>\"e\",$AG279<>\"f\"),$AN279=0,Inventory!$AI35=\"\"),\"a\",VLOOKUP(Inventory!$AI35,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG279<>\"i\",$AG279<>\"j\"),$AF279=\"b\"),\"a\",IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AK35=\"\"),\"a\",IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AK35<>\"\"),VLOOKUP(Inventory!$AK35,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C35=\"New Construction\",Inventory!C35=\"Replace-on-Burnout\",Inventory!C35=\"Early Retirement\"),Inventory!CM35,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF279=\"a\",0,IF($AF279=\"b\",Inventory!$M35,Inventory!$AJ35))","v":0},{"$f":"IF(AND(AF279=\"b\",Inventory!I35=\"PTAC\",Inventory!AC35=\"PTHP\",Inventory!N35=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF279=\"a\",AND($BJ279=\"No\",$BK279=\"No\")),0,IF(AND($AF279=\"b\",Inventory!$P35=\"Btu/hr\"),Inventory!$O35,IF(AND($AF279=\"b\",Inventory!$P35=\"Tons\"),Inventory!$O35*12000,IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AM35=\"Btu/hr\"),Inventory!$AL35,IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AM35=\"Tons\"),Inventory!$AL35*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF279=\"a\",$BK279=\"No\"),0,IF(AND($AF279=\"b\",Inventory!$R35=\"Btu/hr\"),Inventory!$Q35,IF(AND($AF279=\"b\",Inventory!$R35=\"Tons\"),Inventory!$Q35*12000,IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AO35=\"Btu/hr\"),Inventory!$AN35,IF(AND(OR($AF279=\"c\",$AF279=\"d\"),Inventory!$AO35=\"Tons\"),Inventory!$AN35*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J35=\"\",$BX279=\"No\"),\"-\",Inventory!$J35)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY279,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF279<>\"b\",AND($AG279<>\"b\",$AG279<>\"c\")),\"-\",IF(AND($BH279<>1,$BH279<>2,$BH279<>7,$BH279<>8),\"n\",IF(Inventory!$K35=\"Split\",\"s\",IF(Inventory!$K35=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG279<>\"k\",$AG279<>\"l\"),\"-\",IF(Inventory!$AE35=$K$4,\"a\",IF(Inventory!$AE35=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG279<>\"k\",$AG279<>\"l\"),\"-\",IF(Inventory!$L35=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ279,$CE279),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE279,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ279,$CE279),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE279,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ279,$CE279),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE279,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa57",0.63500000000000001,"kW/ton",0.4,"IPLV",0.63500000000000001,0.4,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IF(Inventory!$C36=\"\",\"a\",VLOOKUP(Inventory!$C36,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC36=\"Computer Room AC\",\"m\",IF(AND($AF280=\"b\",Inventory!$I36=\"\"),\"a\",IF(AND($AF280=\"b\",Inventory!$I36<>\"\"),VLOOKUP(Inventory!$I36,$E$3:$F$15,2,FALSE),IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AC36=\"\"),\"a\",IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AC36<>\"\"),VLOOKUP(Inventory!$AC36,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG280<>\"b\",$AG280<>\"c\"),$AN280=0,$AN280>=(65000/12000),Inventory!$AD36=\"\"),\"a\",VLOOKUP(Inventory!$AD36,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG280<>\"k\",$AG280<>\"l\"),\"a\",IF(AND(OR($AF280=\"b\",$AF280=\"c\",$AF280=\"d\"),Inventory!$AE36=\"\"),\"a\",IF(AND(OR($AF280=\"b\",$AF280=\"c\",$AF280=\"d\"),Inventory!$AE36<>\"\"),VLOOKUP(Inventory!$AE36,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG280<>\"k\",$AG280<>\"l\"),\"a\",IF(AND($AF280=\"b\",Inventory!$L36=\"\"),\"a\",IF(AND($AF280=\"b\",Inventory!$L36<>\"\"),VLOOKUP(Inventory!$L36,$N$4:$O$6,2,FALSE),IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AF36=\"\"),\"a\",IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AF36<>\"\"),VLOOKUP(Inventory!$AF36,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG280<>\"e\",$AG280<>\"f\"),$AN280=0,Inventory!$AI36=\"\"),\"a\",VLOOKUP(Inventory!$AI36,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG280<>\"i\",$AG280<>\"j\"),$AF280=\"b\"),\"a\",IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AK36=\"\"),\"a\",IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AK36<>\"\"),VLOOKUP(Inventory!$AK36,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C36=\"New Construction\",Inventory!C36=\"Replace-on-Burnout\",Inventory!C36=\"Early Retirement\"),Inventory!CM36,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF280=\"a\",0,IF($AF280=\"b\",Inventory!$M36,Inventory!$AJ36))","v":0},{"$f":"IF(AND(AF280=\"b\",Inventory!I36=\"PTAC\",Inventory!AC36=\"PTHP\",Inventory!N36=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF280=\"a\",AND($BJ280=\"No\",$BK280=\"No\")),0,IF(AND($AF280=\"b\",Inventory!$P36=\"Btu/hr\"),Inventory!$O36,IF(AND($AF280=\"b\",Inventory!$P36=\"Tons\"),Inventory!$O36*12000,IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AM36=\"Btu/hr\"),Inventory!$AL36,IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AM36=\"Tons\"),Inventory!$AL36*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF280=\"a\",$BK280=\"No\"),0,IF(AND($AF280=\"b\",Inventory!$R36=\"Btu/hr\"),Inventory!$Q36,IF(AND($AF280=\"b\",Inventory!$R36=\"Tons\"),Inventory!$Q36*12000,IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AO36=\"Btu/hr\"),Inventory!$AN36,IF(AND(OR($AF280=\"c\",$AF280=\"d\"),Inventory!$AO36=\"Tons\"),Inventory!$AN36*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J36=\"\",$BX280=\"No\"),\"-\",Inventory!$J36)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY280,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF280<>\"b\",AND($AG280<>\"b\",$AG280<>\"c\")),\"-\",IF(AND($BH280<>1,$BH280<>2,$BH280<>7,$BH280<>8),\"n\",IF(Inventory!$K36=\"Split\",\"s\",IF(Inventory!$K36=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG280<>\"k\",$AG280<>\"l\"),\"-\",IF(Inventory!$AE36=$K$4,\"a\",IF(Inventory!$AE36=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG280<>\"k\",$AG280<>\"l\"),\"-\",IF(Inventory!$L36=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ280,$CE280),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE280,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ280,$CE280),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE280,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ280,$CE280),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE280,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa58",0.59499999999999997,"kW/ton",0.39,"IPLV",0.59499999999999997,0.39,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"IF(Inventory!$C37=\"\",\"a\",VLOOKUP(Inventory!$C37,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC37=\"Computer Room AC\",\"m\",IF(AND($AF281=\"b\",Inventory!$I37=\"\"),\"a\",IF(AND($AF281=\"b\",Inventory!$I37<>\"\"),VLOOKUP(Inventory!$I37,$E$3:$F$15,2,FALSE),IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AC37=\"\"),\"a\",IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AC37<>\"\"),VLOOKUP(Inventory!$AC37,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG281<>\"b\",$AG281<>\"c\"),$AN281=0,$AN281>=(65000/12000),Inventory!$AD37=\"\"),\"a\",VLOOKUP(Inventory!$AD37,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG281<>\"k\",$AG281<>\"l\"),\"a\",IF(AND(OR($AF281=\"b\",$AF281=\"c\",$AF281=\"d\"),Inventory!$AE37=\"\"),\"a\",IF(AND(OR($AF281=\"b\",$AF281=\"c\",$AF281=\"d\"),Inventory!$AE37<>\"\"),VLOOKUP(Inventory!$AE37,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG281<>\"k\",$AG281<>\"l\"),\"a\",IF(AND($AF281=\"b\",Inventory!$L37=\"\"),\"a\",IF(AND($AF281=\"b\",Inventory!$L37<>\"\"),VLOOKUP(Inventory!$L37,$N$4:$O$6,2,FALSE),IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AF37=\"\"),\"a\",IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AF37<>\"\"),VLOOKUP(Inventory!$AF37,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG281<>\"e\",$AG281<>\"f\"),$AN281=0,Inventory!$AI37=\"\"),\"a\",VLOOKUP(Inventory!$AI37,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG281<>\"i\",$AG281<>\"j\"),$AF281=\"b\"),\"a\",IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AK37=\"\"),\"a\",IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AK37<>\"\"),VLOOKUP(Inventory!$AK37,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C37=\"New Construction\",Inventory!C37=\"Replace-on-Burnout\",Inventory!C37=\"Early Retirement\"),Inventory!CM37,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF281=\"a\",0,IF($AF281=\"b\",Inventory!$M37,Inventory!$AJ37))","v":0},{"$f":"IF(AND(AF281=\"b\",Inventory!I37=\"PTAC\",Inventory!AC37=\"PTHP\",Inventory!N37=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF281=\"a\",AND($BJ281=\"No\",$BK281=\"No\")),0,IF(AND($AF281=\"b\",Inventory!$P37=\"Btu/hr\"),Inventory!$O37,IF(AND($AF281=\"b\",Inventory!$P37=\"Tons\"),Inventory!$O37*12000,IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AM37=\"Btu/hr\"),Inventory!$AL37,IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AM37=\"Tons\"),Inventory!$AL37*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF281=\"a\",$BK281=\"No\"),0,IF(AND($AF281=\"b\",Inventory!$R37=\"Btu/hr\"),Inventory!$Q37,IF(AND($AF281=\"b\",Inventory!$R37=\"Tons\"),Inventory!$Q37*12000,IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AO37=\"Btu/hr\"),Inventory!$AN37,IF(AND(OR($AF281=\"c\",$AF281=\"d\"),Inventory!$AO37=\"Tons\"),Inventory!$AN37*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J37=\"\",$BX281=\"No\"),\"-\",Inventory!$J37)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY281,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF281<>\"b\",AND($AG281<>\"b\",$AG281<>\"c\")),\"-\",IF(AND($BH281<>1,$BH281<>2,$BH281<>7,$BH281<>8),\"n\",IF(Inventory!$K37=\"Split\",\"s\",IF(Inventory!$K37=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG281<>\"k\",$AG281<>\"l\"),\"-\",IF(Inventory!$AE37=$K$4,\"a\",IF(Inventory!$AE37=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG281<>\"k\",$AG281<>\"l\"),\"-\",IF(Inventory!$L37=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ281,$CE281),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE281,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ281,$CE281),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE281,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ281,$CE281),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE281,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa59",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"IF(Inventory!$C38=\"\",\"a\",VLOOKUP(Inventory!$C38,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC38=\"Computer Room AC\",\"m\",IF(AND($AF282=\"b\",Inventory!$I38=\"\"),\"a\",IF(AND($AF282=\"b\",Inventory!$I38<>\"\"),VLOOKUP(Inventory!$I38,$E$3:$F$15,2,FALSE),IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AC38=\"\"),\"a\",IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AC38<>\"\"),VLOOKUP(Inventory!$AC38,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG282<>\"b\",$AG282<>\"c\"),$AN282=0,$AN282>=(65000/12000),Inventory!$AD38=\"\"),\"a\",VLOOKUP(Inventory!$AD38,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG282<>\"k\",$AG282<>\"l\"),\"a\",IF(AND(OR($AF282=\"b\",$AF282=\"c\",$AF282=\"d\"),Inventory!$AE38=\"\"),\"a\",IF(AND(OR($AF282=\"b\",$AF282=\"c\",$AF282=\"d\"),Inventory!$AE38<>\"\"),VLOOKUP(Inventory!$AE38,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG282<>\"k\",$AG282<>\"l\"),\"a\",IF(AND($AF282=\"b\",Inventory!$L38=\"\"),\"a\",IF(AND($AF282=\"b\",Inventory!$L38<>\"\"),VLOOKUP(Inventory!$L38,$N$4:$O$6,2,FALSE),IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AF38=\"\"),\"a\",IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AF38<>\"\"),VLOOKUP(Inventory!$AF38,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG282<>\"e\",$AG282<>\"f\"),$AN282=0,Inventory!$AI38=\"\"),\"a\",VLOOKUP(Inventory!$AI38,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG282<>\"i\",$AG282<>\"j\"),$AF282=\"b\"),\"a\",IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AK38=\"\"),\"a\",IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AK38<>\"\"),VLOOKUP(Inventory!$AK38,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C38=\"New Construction\",Inventory!C38=\"Replace-on-Burnout\",Inventory!C38=\"Early Retirement\"),Inventory!CM38,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF282=\"a\",0,IF($AF282=\"b\",Inventory!$M38,Inventory!$AJ38))","v":0},{"$f":"IF(AND(AF282=\"b\",Inventory!I38=\"PTAC\",Inventory!AC38=\"PTHP\",Inventory!N38=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF282=\"a\",AND($BJ282=\"No\",$BK282=\"No\")),0,IF(AND($AF282=\"b\",Inventory!$P38=\"Btu/hr\"),Inventory!$O38,IF(AND($AF282=\"b\",Inventory!$P38=\"Tons\"),Inventory!$O38*12000,IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AM38=\"Btu/hr\"),Inventory!$AL38,IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AM38=\"Tons\"),Inventory!$AL38*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF282=\"a\",$BK282=\"No\"),0,IF(AND($AF282=\"b\",Inventory!$R38=\"Btu/hr\"),Inventory!$Q38,IF(AND($AF282=\"b\",Inventory!$R38=\"Tons\"),Inventory!$Q38*12000,IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AO38=\"Btu/hr\"),Inventory!$AN38,IF(AND(OR($AF282=\"c\",$AF282=\"d\"),Inventory!$AO38=\"Tons\"),Inventory!$AN38*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J38=\"\",$BX282=\"No\"),\"-\",Inventory!$J38)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY282,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF282<>\"b\",AND($AG282<>\"b\",$AG282<>\"c\")),\"-\",IF(AND($BH282<>1,$BH282<>2,$BH282<>7,$BH282<>8),\"n\",IF(Inventory!$K38=\"Split\",\"s\",IF(Inventory!$K38=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG282<>\"k\",$AG282<>\"l\"),\"-\",IF(Inventory!$AE38=$K$4,\"a\",IF(Inventory!$AE38=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG282<>\"k\",$AG282<>\"l\"),\"-\",IF(Inventory!$L38=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ282,$CE282),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE282,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ282,$CE282),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE282,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ282,$CE282),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE282,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacbaaa60",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"IF(Inventory!$C39=\"\",\"a\",VLOOKUP(Inventory!$C39,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC39=\"Computer Room AC\",\"m\",IF(AND($AF283=\"b\",Inventory!$I39=\"\"),\"a\",IF(AND($AF283=\"b\",Inventory!$I39<>\"\"),VLOOKUP(Inventory!$I39,$E$3:$F$15,2,FALSE),IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AC39=\"\"),\"a\",IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AC39<>\"\"),VLOOKUP(Inventory!$AC39,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG283<>\"b\",$AG283<>\"c\"),$AN283=0,$AN283>=(65000/12000),Inventory!$AD39=\"\"),\"a\",VLOOKUP(Inventory!$AD39,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG283<>\"k\",$AG283<>\"l\"),\"a\",IF(AND(OR($AF283=\"b\",$AF283=\"c\",$AF283=\"d\"),Inventory!$AE39=\"\"),\"a\",IF(AND(OR($AF283=\"b\",$AF283=\"c\",$AF283=\"d\"),Inventory!$AE39<>\"\"),VLOOKUP(Inventory!$AE39,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG283<>\"k\",$AG283<>\"l\"),\"a\",IF(AND($AF283=\"b\",Inventory!$L39=\"\"),\"a\",IF(AND($AF283=\"b\",Inventory!$L39<>\"\"),VLOOKUP(Inventory!$L39,$N$4:$O$6,2,FALSE),IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AF39=\"\"),\"a\",IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AF39<>\"\"),VLOOKUP(Inventory!$AF39,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG283<>\"e\",$AG283<>\"f\"),$AN283=0,Inventory!$AI39=\"\"),\"a\",VLOOKUP(Inventory!$AI39,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG283<>\"i\",$AG283<>\"j\"),$AF283=\"b\"),\"a\",IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AK39=\"\"),\"a\",IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AK39<>\"\"),VLOOKUP(Inventory!$AK39,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C39=\"New Construction\",Inventory!C39=\"Replace-on-Burnout\",Inventory!C39=\"Early Retirement\"),Inventory!CM39,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF283=\"a\",0,IF($AF283=\"b\",Inventory!$M39,Inventory!$AJ39))","v":0},{"$f":"IF(AND(AF283=\"b\",Inventory!I39=\"PTAC\",Inventory!AC39=\"PTHP\",Inventory!N39=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF283=\"a\",AND($BJ283=\"No\",$BK283=\"No\")),0,IF(AND($AF283=\"b\",Inventory!$P39=\"Btu/hr\"),Inventory!$O39,IF(AND($AF283=\"b\",Inventory!$P39=\"Tons\"),Inventory!$O39*12000,IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AM39=\"Btu/hr\"),Inventory!$AL39,IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AM39=\"Tons\"),Inventory!$AL39*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF283=\"a\",$BK283=\"No\"),0,IF(AND($AF283=\"b\",Inventory!$R39=\"Btu/hr\"),Inventory!$Q39,IF(AND($AF283=\"b\",Inventory!$R39=\"Tons\"),Inventory!$Q39*12000,IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AO39=\"Btu/hr\"),Inventory!$AN39,IF(AND(OR($AF283=\"c\",$AF283=\"d\"),Inventory!$AO39=\"Tons\"),Inventory!$AN39*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J39=\"\",$BX283=\"No\"),\"-\",Inventory!$J39)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY283,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF283<>\"b\",AND($AG283<>\"b\",$AG283<>\"c\")),\"-\",IF(AND($BH283<>1,$BH283<>2,$BH283<>7,$BH283<>8),\"n\",IF(Inventory!$K39=\"Split\",\"s\",IF(Inventory!$K39=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG283<>\"k\",$AG283<>\"l\"),\"-\",IF(Inventory!$AE39=$K$4,\"a\",IF(Inventory!$AE39=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG283<>\"k\",$AG283<>\"l\"),\"-\",IF(Inventory!$L39=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ283,$CE283),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE283,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ283,$CE283),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE283,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ283,$CE283),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE283,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa61",0.78,"kW/ton",0.5,"IPLV",0.78,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,{"$f":"IF(Inventory!$C40=\"\",\"a\",VLOOKUP(Inventory!$C40,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC40=\"Computer Room AC\",\"m\",IF(AND($AF284=\"b\",Inventory!$I40=\"\"),\"a\",IF(AND($AF284=\"b\",Inventory!$I40<>\"\"),VLOOKUP(Inventory!$I40,$E$3:$F$15,2,FALSE),IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AC40=\"\"),\"a\",IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AC40<>\"\"),VLOOKUP(Inventory!$AC40,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG284<>\"b\",$AG284<>\"c\"),$AN284=0,$AN284>=(65000/12000),Inventory!$AD40=\"\"),\"a\",VLOOKUP(Inventory!$AD40,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG284<>\"k\",$AG284<>\"l\"),\"a\",IF(AND(OR($AF284=\"b\",$AF284=\"c\",$AF284=\"d\"),Inventory!$AE40=\"\"),\"a\",IF(AND(OR($AF284=\"b\",$AF284=\"c\",$AF284=\"d\"),Inventory!$AE40<>\"\"),VLOOKUP(Inventory!$AE40,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG284<>\"k\",$AG284<>\"l\"),\"a\",IF(AND($AF284=\"b\",Inventory!$L40=\"\"),\"a\",IF(AND($AF284=\"b\",Inventory!$L40<>\"\"),VLOOKUP(Inventory!$L40,$N$4:$O$6,2,FALSE),IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AF40=\"\"),\"a\",IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AF40<>\"\"),VLOOKUP(Inventory!$AF40,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG284<>\"e\",$AG284<>\"f\"),$AN284=0,Inventory!$AI40=\"\"),\"a\",VLOOKUP(Inventory!$AI40,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG284<>\"i\",$AG284<>\"j\"),$AF284=\"b\"),\"a\",IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AK40=\"\"),\"a\",IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AK40<>\"\"),VLOOKUP(Inventory!$AK40,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C40=\"New Construction\",Inventory!C40=\"Replace-on-Burnout\",Inventory!C40=\"Early Retirement\"),Inventory!CM40,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF284=\"a\",0,IF($AF284=\"b\",Inventory!$M40,Inventory!$AJ40))","v":0},{"$f":"IF(AND(AF284=\"b\",Inventory!I40=\"PTAC\",Inventory!AC40=\"PTHP\",Inventory!N40=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF284=\"a\",AND($BJ284=\"No\",$BK284=\"No\")),0,IF(AND($AF284=\"b\",Inventory!$P40=\"Btu/hr\"),Inventory!$O40,IF(AND($AF284=\"b\",Inventory!$P40=\"Tons\"),Inventory!$O40*12000,IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AM40=\"Btu/hr\"),Inventory!$AL40,IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AM40=\"Tons\"),Inventory!$AL40*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF284=\"a\",$BK284=\"No\"),0,IF(AND($AF284=\"b\",Inventory!$R40=\"Btu/hr\"),Inventory!$Q40,IF(AND($AF284=\"b\",Inventory!$R40=\"Tons\"),Inventory!$Q40*12000,IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AO40=\"Btu/hr\"),Inventory!$AN40,IF(AND(OR($AF284=\"c\",$AF284=\"d\"),Inventory!$AO40=\"Tons\"),Inventory!$AN40*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J40=\"\",$BX284=\"No\"),\"-\",Inventory!$J40)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY284,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF284<>\"b\",AND($AG284<>\"b\",$AG284<>\"c\")),\"-\",IF(AND($BH284<>1,$BH284<>2,$BH284<>7,$BH284<>8),\"n\",IF(Inventory!$K40=\"Split\",\"s\",IF(Inventory!$K40=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG284<>\"k\",$AG284<>\"l\"),\"-\",IF(Inventory!$AE40=$K$4,\"a\",IF(Inventory!$AE40=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG284<>\"k\",$AG284<>\"l\"),\"-\",IF(Inventory!$L40=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ284,$CE284),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE284,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ284,$CE284),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE284,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ284,$CE284),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE284,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa62",0.75,"kW/ton",0.49,"IPLV",0.75,0.49,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,{"$f":"IF(Inventory!$C41=\"\",\"a\",VLOOKUP(Inventory!$C41,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC41=\"Computer Room AC\",\"m\",IF(AND($AF285=\"b\",Inventory!$I41=\"\"),\"a\",IF(AND($AF285=\"b\",Inventory!$I41<>\"\"),VLOOKUP(Inventory!$I41,$E$3:$F$15,2,FALSE),IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AC41=\"\"),\"a\",IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AC41<>\"\"),VLOOKUP(Inventory!$AC41,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG285<>\"b\",$AG285<>\"c\"),$AN285=0,$AN285>=(65000/12000),Inventory!$AD41=\"\"),\"a\",VLOOKUP(Inventory!$AD41,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG285<>\"k\",$AG285<>\"l\"),\"a\",IF(AND(OR($AF285=\"b\",$AF285=\"c\",$AF285=\"d\"),Inventory!$AE41=\"\"),\"a\",IF(AND(OR($AF285=\"b\",$AF285=\"c\",$AF285=\"d\"),Inventory!$AE41<>\"\"),VLOOKUP(Inventory!$AE41,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG285<>\"k\",$AG285<>\"l\"),\"a\",IF(AND($AF285=\"b\",Inventory!$L41=\"\"),\"a\",IF(AND($AF285=\"b\",Inventory!$L41<>\"\"),VLOOKUP(Inventory!$L41,$N$4:$O$6,2,FALSE),IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AF41=\"\"),\"a\",IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AF41<>\"\"),VLOOKUP(Inventory!$AF41,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG285<>\"e\",$AG285<>\"f\"),$AN285=0,Inventory!$AI41=\"\"),\"a\",VLOOKUP(Inventory!$AI41,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG285<>\"i\",$AG285<>\"j\"),$AF285=\"b\"),\"a\",IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AK41=\"\"),\"a\",IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AK41<>\"\"),VLOOKUP(Inventory!$AK41,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C41=\"New Construction\",Inventory!C41=\"Replace-on-Burnout\",Inventory!C41=\"Early Retirement\"),Inventory!CM41,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF285=\"a\",0,IF($AF285=\"b\",Inventory!$M41,Inventory!$AJ41))","v":0},{"$f":"IF(AND(AF285=\"b\",Inventory!I41=\"PTAC\",Inventory!AC41=\"PTHP\",Inventory!N41=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF285=\"a\",AND($BJ285=\"No\",$BK285=\"No\")),0,IF(AND($AF285=\"b\",Inventory!$P41=\"Btu/hr\"),Inventory!$O41,IF(AND($AF285=\"b\",Inventory!$P41=\"Tons\"),Inventory!$O41*12000,IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AM41=\"Btu/hr\"),Inventory!$AL41,IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AM41=\"Tons\"),Inventory!$AL41*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF285=\"a\",$BK285=\"No\"),0,IF(AND($AF285=\"b\",Inventory!$R41=\"Btu/hr\"),Inventory!$Q41,IF(AND($AF285=\"b\",Inventory!$R41=\"Tons\"),Inventory!$Q41*12000,IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AO41=\"Btu/hr\"),Inventory!$AN41,IF(AND(OR($AF285=\"c\",$AF285=\"d\"),Inventory!$AO41=\"Tons\"),Inventory!$AN41*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J41=\"\",$BX285=\"No\"),\"-\",Inventory!$J41)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY285,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF285<>\"b\",AND($AG285<>\"b\",$AG285<>\"c\")),\"-\",IF(AND($BH285<>1,$BH285<>2,$BH285<>7,$BH285<>8),\"n\",IF(Inventory!$K41=\"Split\",\"s\",IF(Inventory!$K41=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG285<>\"k\",$AG285<>\"l\"),\"-\",IF(Inventory!$AE41=$K$4,\"a\",IF(Inventory!$AE41=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG285<>\"k\",$AG285<>\"l\"),\"-\",IF(Inventory!$L41=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ285,$CE285),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE285,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ285,$CE285),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE285,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ285,$CE285),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE285,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa63",0.68,"kW/ton",0.44,"IPLV",0.68,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,{"$f":"IF(Inventory!$C42=\"\",\"a\",VLOOKUP(Inventory!$C42,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC42=\"Computer Room AC\",\"m\",IF(AND($AF286=\"b\",Inventory!$I42=\"\"),\"a\",IF(AND($AF286=\"b\",Inventory!$I42<>\"\"),VLOOKUP(Inventory!$I42,$E$3:$F$15,2,FALSE),IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AC42=\"\"),\"a\",IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AC42<>\"\"),VLOOKUP(Inventory!$AC42,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG286<>\"b\",$AG286<>\"c\"),$AN286=0,$AN286>=(65000/12000),Inventory!$AD42=\"\"),\"a\",VLOOKUP(Inventory!$AD42,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG286<>\"k\",$AG286<>\"l\"),\"a\",IF(AND(OR($AF286=\"b\",$AF286=\"c\",$AF286=\"d\"),Inventory!$AE42=\"\"),\"a\",IF(AND(OR($AF286=\"b\",$AF286=\"c\",$AF286=\"d\"),Inventory!$AE42<>\"\"),VLOOKUP(Inventory!$AE42,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG286<>\"k\",$AG286<>\"l\"),\"a\",IF(AND($AF286=\"b\",Inventory!$L42=\"\"),\"a\",IF(AND($AF286=\"b\",Inventory!$L42<>\"\"),VLOOKUP(Inventory!$L42,$N$4:$O$6,2,FALSE),IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AF42=\"\"),\"a\",IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AF42<>\"\"),VLOOKUP(Inventory!$AF42,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AN286=0,Inventory!$AI42=\"\"),\"a\",VLOOKUP(Inventory!$AI42,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG286<>\"i\",$AG286<>\"j\"),$AF286=\"b\"),\"a\",IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AK42=\"\"),\"a\",IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AK42<>\"\"),VLOOKUP(Inventory!$AK42,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C42=\"New Construction\",Inventory!C42=\"Replace-on-Burnout\",Inventory!C42=\"Early Retirement\"),Inventory!CM42,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF286=\"a\",0,IF($AF286=\"b\",Inventory!$M42,Inventory!$AJ42))","v":0},{"$f":"IF(AND(AF286=\"b\",Inventory!I42=\"PTAC\",Inventory!AC42=\"PTHP\",Inventory!N42=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF286=\"a\",AND($BJ286=\"No\",$BK286=\"No\")),0,IF(AND($AF286=\"b\",Inventory!$P42=\"Btu/hr\"),Inventory!$O42,IF(AND($AF286=\"b\",Inventory!$P42=\"Tons\"),Inventory!$O42*12000,IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AM42=\"Btu/hr\"),Inventory!$AL42,IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AM42=\"Tons\"),Inventory!$AL42*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF286=\"a\",$BK286=\"No\"),0,IF(AND($AF286=\"b\",Inventory!$R42=\"Btu/hr\"),Inventory!$Q42,IF(AND($AF286=\"b\",Inventory!$R42=\"Tons\"),Inventory!$Q42*12000,IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AO42=\"Btu/hr\"),Inventory!$AN42,IF(AND(OR($AF286=\"c\",$AF286=\"d\"),Inventory!$AO42=\"Tons\"),Inventory!$AN42*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J42=\"\",$BX286=\"No\"),\"-\",Inventory!$J42)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY286,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF286<>\"b\",AND($AG286<>\"b\",$AG286<>\"c\")),\"-\",IF(AND($BH286<>1,$BH286<>2,$BH286<>7,$BH286<>8),\"n\",IF(Inventory!$K42=\"Split\",\"s\",IF(Inventory!$K42=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG286<>\"k\",$AG286<>\"l\"),\"-\",IF(Inventory!$AE42=$K$4,\"a\",IF(Inventory!$AE42=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG286<>\"k\",$AG286<>\"l\"),\"-\",IF(Inventory!$L42=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ286,$CE286),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE286,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ286,$CE286),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE286,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ286,$CE286),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE286,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa64",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,{"$f":"IF(Inventory!$C43=\"\",\"a\",VLOOKUP(Inventory!$C43,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC43=\"Computer Room AC\",\"m\",IF(AND($AF287=\"b\",Inventory!$I43=\"\"),\"a\",IF(AND($AF287=\"b\",Inventory!$I43<>\"\"),VLOOKUP(Inventory!$I43,$E$3:$F$15,2,FALSE),IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AC43=\"\"),\"a\",IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AC43<>\"\"),VLOOKUP(Inventory!$AC43,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG287<>\"b\",$AG287<>\"c\"),$AN287=0,$AN287>=(65000/12000),Inventory!$AD43=\"\"),\"a\",VLOOKUP(Inventory!$AD43,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG287<>\"k\",$AG287<>\"l\"),\"a\",IF(AND(OR($AF287=\"b\",$AF287=\"c\",$AF287=\"d\"),Inventory!$AE43=\"\"),\"a\",IF(AND(OR($AF287=\"b\",$AF287=\"c\",$AF287=\"d\"),Inventory!$AE43<>\"\"),VLOOKUP(Inventory!$AE43,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG287<>\"k\",$AG287<>\"l\"),\"a\",IF(AND($AF287=\"b\",Inventory!$L43=\"\"),\"a\",IF(AND($AF287=\"b\",Inventory!$L43<>\"\"),VLOOKUP(Inventory!$L43,$N$4:$O$6,2,FALSE),IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AF43=\"\"),\"a\",IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AF43<>\"\"),VLOOKUP(Inventory!$AF43,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG287<>\"e\",$AG287<>\"f\"),$AN287=0,Inventory!$AI43=\"\"),\"a\",VLOOKUP(Inventory!$AI43,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG287<>\"i\",$AG287<>\"j\"),$AF287=\"b\"),\"a\",IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AK43=\"\"),\"a\",IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AK43<>\"\"),VLOOKUP(Inventory!$AK43,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C43=\"New Construction\",Inventory!C43=\"Replace-on-Burnout\",Inventory!C43=\"Early Retirement\"),Inventory!CM43,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF287=\"a\",0,IF($AF287=\"b\",Inventory!$M43,Inventory!$AJ43))","v":0},{"$f":"IF(AND(AF287=\"b\",Inventory!I43=\"PTAC\",Inventory!AC43=\"PTHP\",Inventory!N43=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF287=\"a\",AND($BJ287=\"No\",$BK287=\"No\")),0,IF(AND($AF287=\"b\",Inventory!$P43=\"Btu/hr\"),Inventory!$O43,IF(AND($AF287=\"b\",Inventory!$P43=\"Tons\"),Inventory!$O43*12000,IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AM43=\"Btu/hr\"),Inventory!$AL43,IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AM43=\"Tons\"),Inventory!$AL43*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF287=\"a\",$BK287=\"No\"),0,IF(AND($AF287=\"b\",Inventory!$R43=\"Btu/hr\"),Inventory!$Q43,IF(AND($AF287=\"b\",Inventory!$R43=\"Tons\"),Inventory!$Q43*12000,IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AO43=\"Btu/hr\"),Inventory!$AN43,IF(AND(OR($AF287=\"c\",$AF287=\"d\"),Inventory!$AO43=\"Tons\"),Inventory!$AN43*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J43=\"\",$BX287=\"No\"),\"-\",Inventory!$J43)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY287,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF287<>\"b\",AND($AG287<>\"b\",$AG287<>\"c\")),\"-\",IF(AND($BH287<>1,$BH287<>2,$BH287<>7,$BH287<>8),\"n\",IF(Inventory!$K43=\"Split\",\"s\",IF(Inventory!$K43=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG287<>\"k\",$AG287<>\"l\"),\"-\",IF(Inventory!$AE43=$K$4,\"a\",IF(Inventory!$AE43=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG287<>\"k\",$AG287<>\"l\"),\"-\",IF(Inventory!$L43=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ287,$CE287),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE287,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ287,$CE287),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE287,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ287,$CE287),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE287,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa65",0.625,"kW/ton",0.41,"IPLV",{"$f":"$DD287","v":0.625},{"$f":"$DF287","v":0.41},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IF(Inventory!$C44=\"\",\"a\",VLOOKUP(Inventory!$C44,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC44=\"Computer Room AC\",\"m\",IF(AND($AF288=\"b\",Inventory!$I44=\"\"),\"a\",IF(AND($AF288=\"b\",Inventory!$I44<>\"\"),VLOOKUP(Inventory!$I44,$E$3:$F$15,2,FALSE),IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AC44=\"\"),\"a\",IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AC44<>\"\"),VLOOKUP(Inventory!$AC44,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG288<>\"b\",$AG288<>\"c\"),$AN288=0,$AN288>=(65000/12000),Inventory!$AD44=\"\"),\"a\",VLOOKUP(Inventory!$AD44,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG288<>\"k\",$AG288<>\"l\"),\"a\",IF(AND(OR($AF288=\"b\",$AF288=\"c\",$AF288=\"d\"),Inventory!$AE44=\"\"),\"a\",IF(AND(OR($AF288=\"b\",$AF288=\"c\",$AF288=\"d\"),Inventory!$AE44<>\"\"),VLOOKUP(Inventory!$AE44,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG288<>\"k\",$AG288<>\"l\"),\"a\",IF(AND($AF288=\"b\",Inventory!$L44=\"\"),\"a\",IF(AND($AF288=\"b\",Inventory!$L44<>\"\"),VLOOKUP(Inventory!$L44,$N$4:$O$6,2,FALSE),IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AF44=\"\"),\"a\",IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AF44<>\"\"),VLOOKUP(Inventory!$AF44,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG288<>\"e\",$AG288<>\"f\"),$AN288=0,Inventory!$AI44=\"\"),\"a\",VLOOKUP(Inventory!$AI44,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG288<>\"i\",$AG288<>\"j\"),$AF288=\"b\"),\"a\",IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AK44=\"\"),\"a\",IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AK44<>\"\"),VLOOKUP(Inventory!$AK44,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C44=\"New Construction\",Inventory!C44=\"Replace-on-Burnout\",Inventory!C44=\"Early Retirement\"),Inventory!CM44,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF288=\"a\",0,IF($AF288=\"b\",Inventory!$M44,Inventory!$AJ44))","v":0},{"$f":"IF(AND(AF288=\"b\",Inventory!I44=\"PTAC\",Inventory!AC44=\"PTHP\",Inventory!N44=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF288=\"a\",AND($BJ288=\"No\",$BK288=\"No\")),0,IF(AND($AF288=\"b\",Inventory!$P44=\"Btu/hr\"),Inventory!$O44,IF(AND($AF288=\"b\",Inventory!$P44=\"Tons\"),Inventory!$O44*12000,IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AM44=\"Btu/hr\"),Inventory!$AL44,IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AM44=\"Tons\"),Inventory!$AL44*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF288=\"a\",$BK288=\"No\"),0,IF(AND($AF288=\"b\",Inventory!$R44=\"Btu/hr\"),Inventory!$Q44,IF(AND($AF288=\"b\",Inventory!$R44=\"Tons\"),Inventory!$Q44*12000,IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AO44=\"Btu/hr\"),Inventory!$AN44,IF(AND(OR($AF288=\"c\",$AF288=\"d\"),Inventory!$AO44=\"Tons\"),Inventory!$AN44*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J44=\"\",$BX288=\"No\"),\"-\",Inventory!$J44)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY288,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF288<>\"b\",AND($AG288<>\"b\",$AG288<>\"c\")),\"-\",IF(AND($BH288<>1,$BH288<>2,$BH288<>7,$BH288<>8),\"n\",IF(Inventory!$K44=\"Split\",\"s\",IF(Inventory!$K44=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG288<>\"k\",$AG288<>\"l\"),\"-\",IF(Inventory!$AE44=$K$4,\"a\",IF(Inventory!$AE44=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG288<>\"k\",$AG288<>\"l\"),\"-\",IF(Inventory!$L44=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ288,$CE288),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE288,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ288,$CE288),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE288,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ288,$CE288),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE288,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlaccaaa66",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,{"$f":"IF(Inventory!$C45=\"\",\"a\",VLOOKUP(Inventory!$C45,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC45=\"Computer Room AC\",\"m\",IF(AND($AF289=\"b\",Inventory!$I45=\"\"),\"a\",IF(AND($AF289=\"b\",Inventory!$I45<>\"\"),VLOOKUP(Inventory!$I45,$E$3:$F$15,2,FALSE),IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AC45=\"\"),\"a\",IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AC45<>\"\"),VLOOKUP(Inventory!$AC45,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG289<>\"b\",$AG289<>\"c\"),$AN289=0,$AN289>=(65000/12000),Inventory!$AD45=\"\"),\"a\",VLOOKUP(Inventory!$AD45,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG289<>\"k\",$AG289<>\"l\"),\"a\",IF(AND(OR($AF289=\"b\",$AF289=\"c\",$AF289=\"d\"),Inventory!$AE45=\"\"),\"a\",IF(AND(OR($AF289=\"b\",$AF289=\"c\",$AF289=\"d\"),Inventory!$AE45<>\"\"),VLOOKUP(Inventory!$AE45,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG289<>\"k\",$AG289<>\"l\"),\"a\",IF(AND($AF289=\"b\",Inventory!$L45=\"\"),\"a\",IF(AND($AF289=\"b\",Inventory!$L45<>\"\"),VLOOKUP(Inventory!$L45,$N$4:$O$6,2,FALSE),IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AF45=\"\"),\"a\",IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AF45<>\"\"),VLOOKUP(Inventory!$AF45,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG289<>\"e\",$AG289<>\"f\"),$AN289=0,Inventory!$AI45=\"\"),\"a\",VLOOKUP(Inventory!$AI45,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG289<>\"i\",$AG289<>\"j\"),$AF289=\"b\"),\"a\",IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AK45=\"\"),\"a\",IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AK45<>\"\"),VLOOKUP(Inventory!$AK45,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C45=\"New Construction\",Inventory!C45=\"Replace-on-Burnout\",Inventory!C45=\"Early Retirement\"),Inventory!CM45,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF289=\"a\",0,IF($AF289=\"b\",Inventory!$M45,Inventory!$AJ45))","v":0},{"$f":"IF(AND(AF289=\"b\",Inventory!I45=\"PTAC\",Inventory!AC45=\"PTHP\",Inventory!N45=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF289=\"a\",AND($BJ289=\"No\",$BK289=\"No\")),0,IF(AND($AF289=\"b\",Inventory!$P45=\"Btu/hr\"),Inventory!$O45,IF(AND($AF289=\"b\",Inventory!$P45=\"Tons\"),Inventory!$O45*12000,IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AM45=\"Btu/hr\"),Inventory!$AL45,IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AM45=\"Tons\"),Inventory!$AL45*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF289=\"a\",$BK289=\"No\"),0,IF(AND($AF289=\"b\",Inventory!$R45=\"Btu/hr\"),Inventory!$Q45,IF(AND($AF289=\"b\",Inventory!$R45=\"Tons\"),Inventory!$Q45*12000,IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AO45=\"Btu/hr\"),Inventory!$AN45,IF(AND(OR($AF289=\"c\",$AF289=\"d\"),Inventory!$AO45=\"Tons\"),Inventory!$AN45*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J45=\"\",$BX289=\"No\"),\"-\",Inventory!$J45)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY289,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF289<>\"b\",AND($AG289<>\"b\",$AG289<>\"c\")),\"-\",IF(AND($BH289<>1,$BH289<>2,$BH289<>7,$BH289<>8),\"n\",IF(Inventory!$K45=\"Split\",\"s\",IF(Inventory!$K45=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG289<>\"k\",$AG289<>\"l\"),\"-\",IF(Inventory!$AE45=$K$4,\"a\",IF(Inventory!$AE45=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG289<>\"k\",$AG289<>\"l\"),\"-\",IF(Inventory!$L45=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ289,$CE289),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE289,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ289,$CE289),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE289,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ289,$CE289),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE289,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa61",0.78,"kW/ton",0.5,"IPLV",0.78,0.5,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,{"$f":"IF(Inventory!$C46=\"\",\"a\",VLOOKUP(Inventory!$C46,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC46=\"Computer Room AC\",\"m\",IF(AND($AF290=\"b\",Inventory!$I46=\"\"),\"a\",IF(AND($AF290=\"b\",Inventory!$I46<>\"\"),VLOOKUP(Inventory!$I46,$E$3:$F$15,2,FALSE),IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AC46=\"\"),\"a\",IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AC46<>\"\"),VLOOKUP(Inventory!$AC46,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG290<>\"b\",$AG290<>\"c\"),$AN290=0,$AN290>=(65000/12000),Inventory!$AD46=\"\"),\"a\",VLOOKUP(Inventory!$AD46,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG290<>\"k\",$AG290<>\"l\"),\"a\",IF(AND(OR($AF290=\"b\",$AF290=\"c\",$AF290=\"d\"),Inventory!$AE46=\"\"),\"a\",IF(AND(OR($AF290=\"b\",$AF290=\"c\",$AF290=\"d\"),Inventory!$AE46<>\"\"),VLOOKUP(Inventory!$AE46,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG290<>\"k\",$AG290<>\"l\"),\"a\",IF(AND($AF290=\"b\",Inventory!$L46=\"\"),\"a\",IF(AND($AF290=\"b\",Inventory!$L46<>\"\"),VLOOKUP(Inventory!$L46,$N$4:$O$6,2,FALSE),IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AF46=\"\"),\"a\",IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AF46<>\"\"),VLOOKUP(Inventory!$AF46,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG290<>\"e\",$AG290<>\"f\"),$AN290=0,Inventory!$AI46=\"\"),\"a\",VLOOKUP(Inventory!$AI46,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG290<>\"i\",$AG290<>\"j\"),$AF290=\"b\"),\"a\",IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AK46=\"\"),\"a\",IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AK46<>\"\"),VLOOKUP(Inventory!$AK46,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C46=\"New Construction\",Inventory!C46=\"Replace-on-Burnout\",Inventory!C46=\"Early Retirement\"),Inventory!CM46,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF290=\"a\",0,IF($AF290=\"b\",Inventory!$M46,Inventory!$AJ46))","v":0},{"$f":"IF(AND(AF290=\"b\",Inventory!I46=\"PTAC\",Inventory!AC46=\"PTHP\",Inventory!N46=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF290=\"a\",AND($BJ290=\"No\",$BK290=\"No\")),0,IF(AND($AF290=\"b\",Inventory!$P46=\"Btu/hr\"),Inventory!$O46,IF(AND($AF290=\"b\",Inventory!$P46=\"Tons\"),Inventory!$O46*12000,IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AM46=\"Btu/hr\"),Inventory!$AL46,IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AM46=\"Tons\"),Inventory!$AL46*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF290=\"a\",$BK290=\"No\"),0,IF(AND($AF290=\"b\",Inventory!$R46=\"Btu/hr\"),Inventory!$Q46,IF(AND($AF290=\"b\",Inventory!$R46=\"Tons\"),Inventory!$Q46*12000,IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AO46=\"Btu/hr\"),Inventory!$AN46,IF(AND(OR($AF290=\"c\",$AF290=\"d\"),Inventory!$AO46=\"Tons\"),Inventory!$AN46*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J46=\"\",$BX290=\"No\"),\"-\",Inventory!$J46)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY290,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF290<>\"b\",AND($AG290<>\"b\",$AG290<>\"c\")),\"-\",IF(AND($BH290<>1,$BH290<>2,$BH290<>7,$BH290<>8),\"n\",IF(Inventory!$K46=\"Split\",\"s\",IF(Inventory!$K46=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG290<>\"k\",$AG290<>\"l\"),\"-\",IF(Inventory!$AE46=$K$4,\"a\",IF(Inventory!$AE46=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG290<>\"k\",$AG290<>\"l\"),\"-\",IF(Inventory!$L46=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ290,$CE290),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE290,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ290,$CE290),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE290,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ290,$CE290),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE290,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa62",0.75,"kW/ton",0.49,"IPLV",0.75,0.49,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,{"$f":"IF(Inventory!$C47=\"\",\"a\",VLOOKUP(Inventory!$C47,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC47=\"Computer Room AC\",\"m\",IF(AND($AF291=\"b\",Inventory!$I47=\"\"),\"a\",IF(AND($AF291=\"b\",Inventory!$I47<>\"\"),VLOOKUP(Inventory!$I47,$E$3:$F$15,2,FALSE),IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AC47=\"\"),\"a\",IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AC47<>\"\"),VLOOKUP(Inventory!$AC47,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG291<>\"b\",$AG291<>\"c\"),$AN291=0,$AN291>=(65000/12000),Inventory!$AD47=\"\"),\"a\",VLOOKUP(Inventory!$AD47,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG291<>\"k\",$AG291<>\"l\"),\"a\",IF(AND(OR($AF291=\"b\",$AF291=\"c\",$AF291=\"d\"),Inventory!$AE47=\"\"),\"a\",IF(AND(OR($AF291=\"b\",$AF291=\"c\",$AF291=\"d\"),Inventory!$AE47<>\"\"),VLOOKUP(Inventory!$AE47,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG291<>\"k\",$AG291<>\"l\"),\"a\",IF(AND($AF291=\"b\",Inventory!$L47=\"\"),\"a\",IF(AND($AF291=\"b\",Inventory!$L47<>\"\"),VLOOKUP(Inventory!$L47,$N$4:$O$6,2,FALSE),IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AF47=\"\"),\"a\",IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AF47<>\"\"),VLOOKUP(Inventory!$AF47,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG291<>\"e\",$AG291<>\"f\"),$AN291=0,Inventory!$AI47=\"\"),\"a\",VLOOKUP(Inventory!$AI47,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG291<>\"i\",$AG291<>\"j\"),$AF291=\"b\"),\"a\",IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AK47=\"\"),\"a\",IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AK47<>\"\"),VLOOKUP(Inventory!$AK47,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C47=\"New Construction\",Inventory!C47=\"Replace-on-Burnout\",Inventory!C47=\"Early Retirement\"),Inventory!CM47,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF291=\"a\",0,IF($AF291=\"b\",Inventory!$M47,Inventory!$AJ47))","v":0},{"$f":"IF(AND(AF291=\"b\",Inventory!I47=\"PTAC\",Inventory!AC47=\"PTHP\",Inventory!N47=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF291=\"a\",AND($BJ291=\"No\",$BK291=\"No\")),0,IF(AND($AF291=\"b\",Inventory!$P47=\"Btu/hr\"),Inventory!$O47,IF(AND($AF291=\"b\",Inventory!$P47=\"Tons\"),Inventory!$O47*12000,IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AM47=\"Btu/hr\"),Inventory!$AL47,IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AM47=\"Tons\"),Inventory!$AL47*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF291=\"a\",$BK291=\"No\"),0,IF(AND($AF291=\"b\",Inventory!$R47=\"Btu/hr\"),Inventory!$Q47,IF(AND($AF291=\"b\",Inventory!$R47=\"Tons\"),Inventory!$Q47*12000,IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AO47=\"Btu/hr\"),Inventory!$AN47,IF(AND(OR($AF291=\"c\",$AF291=\"d\"),Inventory!$AO47=\"Tons\"),Inventory!$AN47*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J47=\"\",$BX291=\"No\"),\"-\",Inventory!$J47)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY291,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF291<>\"b\",AND($AG291<>\"b\",$AG291<>\"c\")),\"-\",IF(AND($BH291<>1,$BH291<>2,$BH291<>7,$BH291<>8),\"n\",IF(Inventory!$K47=\"Split\",\"s\",IF(Inventory!$K47=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG291<>\"k\",$AG291<>\"l\"),\"-\",IF(Inventory!$AE47=$K$4,\"a\",IF(Inventory!$AE47=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG291<>\"k\",$AG291<>\"l\"),\"-\",IF(Inventory!$L47=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ291,$CE291),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE291,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ291,$CE291),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE291,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ291,$CE291),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE291,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa63",0.68,"kW/ton",0.44,"IPLV",0.68,0.44,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,{"$f":"IF(Inventory!$C48=\"\",\"a\",VLOOKUP(Inventory!$C48,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC48=\"Computer Room AC\",\"m\",IF(AND($AF292=\"b\",Inventory!$I48=\"\"),\"a\",IF(AND($AF292=\"b\",Inventory!$I48<>\"\"),VLOOKUP(Inventory!$I48,$E$3:$F$15,2,FALSE),IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AC48=\"\"),\"a\",IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AC48<>\"\"),VLOOKUP(Inventory!$AC48,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG292<>\"b\",$AG292<>\"c\"),$AN292=0,$AN292>=(65000/12000),Inventory!$AD48=\"\"),\"a\",VLOOKUP(Inventory!$AD48,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG292<>\"k\",$AG292<>\"l\"),\"a\",IF(AND(OR($AF292=\"b\",$AF292=\"c\",$AF292=\"d\"),Inventory!$AE48=\"\"),\"a\",IF(AND(OR($AF292=\"b\",$AF292=\"c\",$AF292=\"d\"),Inventory!$AE48<>\"\"),VLOOKUP(Inventory!$AE48,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG292<>\"k\",$AG292<>\"l\"),\"a\",IF(AND($AF292=\"b\",Inventory!$L48=\"\"),\"a\",IF(AND($AF292=\"b\",Inventory!$L48<>\"\"),VLOOKUP(Inventory!$L48,$N$4:$O$6,2,FALSE),IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AF48=\"\"),\"a\",IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AF48<>\"\"),VLOOKUP(Inventory!$AF48,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG292<>\"e\",$AG292<>\"f\"),$AN292=0,Inventory!$AI48=\"\"),\"a\",VLOOKUP(Inventory!$AI48,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG292<>\"i\",$AG292<>\"j\"),$AF292=\"b\"),\"a\",IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AK48=\"\"),\"a\",IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AK48<>\"\"),VLOOKUP(Inventory!$AK48,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C48=\"New Construction\",Inventory!C48=\"Replace-on-Burnout\",Inventory!C48=\"Early Retirement\"),Inventory!CM48,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF292=\"a\",0,IF($AF292=\"b\",Inventory!$M48,Inventory!$AJ48))","v":0},{"$f":"IF(AND(AF292=\"b\",Inventory!I48=\"PTAC\",Inventory!AC48=\"PTHP\",Inventory!N48=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF292=\"a\",AND($BJ292=\"No\",$BK292=\"No\")),0,IF(AND($AF292=\"b\",Inventory!$P48=\"Btu/hr\"),Inventory!$O48,IF(AND($AF292=\"b\",Inventory!$P48=\"Tons\"),Inventory!$O48*12000,IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AM48=\"Btu/hr\"),Inventory!$AL48,IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AM48=\"Tons\"),Inventory!$AL48*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF292=\"a\",$BK292=\"No\"),0,IF(AND($AF292=\"b\",Inventory!$R48=\"Btu/hr\"),Inventory!$Q48,IF(AND($AF292=\"b\",Inventory!$R48=\"Tons\"),Inventory!$Q48*12000,IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AO48=\"Btu/hr\"),Inventory!$AN48,IF(AND(OR($AF292=\"c\",$AF292=\"d\"),Inventory!$AO48=\"Tons\"),Inventory!$AN48*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J48=\"\",$BX292=\"No\"),\"-\",Inventory!$J48)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY292,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF292<>\"b\",AND($AG292<>\"b\",$AG292<>\"c\")),\"-\",IF(AND($BH292<>1,$BH292<>2,$BH292<>7,$BH292<>8),\"n\",IF(Inventory!$K48=\"Split\",\"s\",IF(Inventory!$K48=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG292<>\"k\",$AG292<>\"l\"),\"-\",IF(Inventory!$AE48=$K$4,\"a\",IF(Inventory!$AE48=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG292<>\"k\",$AG292<>\"l\"),\"-\",IF(Inventory!$L48=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ292,$CE292),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE292,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ292,$CE292),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE292,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ292,$CE292),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE292,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa64",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"IF(Inventory!$C49=\"\",\"a\",VLOOKUP(Inventory!$C49,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC49=\"Computer Room AC\",\"m\",IF(AND($AF293=\"b\",Inventory!$I49=\"\"),\"a\",IF(AND($AF293=\"b\",Inventory!$I49<>\"\"),VLOOKUP(Inventory!$I49,$E$3:$F$15,2,FALSE),IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AC49=\"\"),\"a\",IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AC49<>\"\"),VLOOKUP(Inventory!$AC49,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG293<>\"b\",$AG293<>\"c\"),$AN293=0,$AN293>=(65000/12000),Inventory!$AD49=\"\"),\"a\",VLOOKUP(Inventory!$AD49,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG293<>\"k\",$AG293<>\"l\"),\"a\",IF(AND(OR($AF293=\"b\",$AF293=\"c\",$AF293=\"d\"),Inventory!$AE49=\"\"),\"a\",IF(AND(OR($AF293=\"b\",$AF293=\"c\",$AF293=\"d\"),Inventory!$AE49<>\"\"),VLOOKUP(Inventory!$AE49,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG293<>\"k\",$AG293<>\"l\"),\"a\",IF(AND($AF293=\"b\",Inventory!$L49=\"\"),\"a\",IF(AND($AF293=\"b\",Inventory!$L49<>\"\"),VLOOKUP(Inventory!$L49,$N$4:$O$6,2,FALSE),IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AF49=\"\"),\"a\",IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AF49<>\"\"),VLOOKUP(Inventory!$AF49,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG293<>\"e\",$AG293<>\"f\"),$AN293=0,Inventory!$AI49=\"\"),\"a\",VLOOKUP(Inventory!$AI49,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG293<>\"i\",$AG293<>\"j\"),$AF293=\"b\"),\"a\",IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AK49=\"\"),\"a\",IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AK49<>\"\"),VLOOKUP(Inventory!$AK49,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C49=\"New Construction\",Inventory!C49=\"Replace-on-Burnout\",Inventory!C49=\"Early Retirement\"),Inventory!CM49,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF293=\"a\",0,IF($AF293=\"b\",Inventory!$M49,Inventory!$AJ49))","v":0},{"$f":"IF(AND(AF293=\"b\",Inventory!I49=\"PTAC\",Inventory!AC49=\"PTHP\",Inventory!N49=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF293=\"a\",AND($BJ293=\"No\",$BK293=\"No\")),0,IF(AND($AF293=\"b\",Inventory!$P49=\"Btu/hr\"),Inventory!$O49,IF(AND($AF293=\"b\",Inventory!$P49=\"Tons\"),Inventory!$O49*12000,IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AM49=\"Btu/hr\"),Inventory!$AL49,IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AM49=\"Tons\"),Inventory!$AL49*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF293=\"a\",$BK293=\"No\"),0,IF(AND($AF293=\"b\",Inventory!$R49=\"Btu/hr\"),Inventory!$Q49,IF(AND($AF293=\"b\",Inventory!$R49=\"Tons\"),Inventory!$Q49*12000,IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AO49=\"Btu/hr\"),Inventory!$AN49,IF(AND(OR($AF293=\"c\",$AF293=\"d\"),Inventory!$AO49=\"Tons\"),Inventory!$AN49*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J49=\"\",$BX293=\"No\"),\"-\",Inventory!$J49)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY293,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF293<>\"b\",AND($AG293<>\"b\",$AG293<>\"c\")),\"-\",IF(AND($BH293<>1,$BH293<>2,$BH293<>7,$BH293<>8),\"n\",IF(Inventory!$K49=\"Split\",\"s\",IF(Inventory!$K49=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG293<>\"k\",$AG293<>\"l\"),\"-\",IF(Inventory!$AE49=$K$4,\"a\",IF(Inventory!$AE49=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG293<>\"k\",$AG293<>\"l\"),\"-\",IF(Inventory!$L49=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ293,$CE293),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE293,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ293,$CE293),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE293,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ293,$CE293),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE293,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa65",0.625,"kW/ton",0.41,"IPLV",0.625,0.41,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,{"$f":"IF(Inventory!$C50=\"\",\"a\",VLOOKUP(Inventory!$C50,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC50=\"Computer Room AC\",\"m\",IF(AND($AF294=\"b\",Inventory!$I50=\"\"),\"a\",IF(AND($AF294=\"b\",Inventory!$I50<>\"\"),VLOOKUP(Inventory!$I50,$E$3:$F$15,2,FALSE),IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AC50=\"\"),\"a\",IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AC50<>\"\"),VLOOKUP(Inventory!$AC50,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG294<>\"b\",$AG294<>\"c\"),$AN294=0,$AN294>=(65000/12000),Inventory!$AD50=\"\"),\"a\",VLOOKUP(Inventory!$AD50,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG294<>\"k\",$AG294<>\"l\"),\"a\",IF(AND(OR($AF294=\"b\",$AF294=\"c\",$AF294=\"d\"),Inventory!$AE50=\"\"),\"a\",IF(AND(OR($AF294=\"b\",$AF294=\"c\",$AF294=\"d\"),Inventory!$AE50<>\"\"),VLOOKUP(Inventory!$AE50,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG294<>\"k\",$AG294<>\"l\"),\"a\",IF(AND($AF294=\"b\",Inventory!$L50=\"\"),\"a\",IF(AND($AF294=\"b\",Inventory!$L50<>\"\"),VLOOKUP(Inventory!$L50,$N$4:$O$6,2,FALSE),IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AF50=\"\"),\"a\",IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AF50<>\"\"),VLOOKUP(Inventory!$AF50,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG294<>\"e\",$AG294<>\"f\"),$AN294=0,Inventory!$AI50=\"\"),\"a\",VLOOKUP(Inventory!$AI50,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG294<>\"i\",$AG294<>\"j\"),$AF294=\"b\"),\"a\",IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AK50=\"\"),\"a\",IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AK50<>\"\"),VLOOKUP(Inventory!$AK50,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C50=\"New Construction\",Inventory!C50=\"Replace-on-Burnout\",Inventory!C50=\"Early Retirement\"),Inventory!CM50,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF294=\"a\",0,IF($AF294=\"b\",Inventory!$M50,Inventory!$AJ50))","v":0},{"$f":"IF(AND(AF294=\"b\",Inventory!I50=\"PTAC\",Inventory!AC50=\"PTHP\",Inventory!N50=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF294=\"a\",AND($BJ294=\"No\",$BK294=\"No\")),0,IF(AND($AF294=\"b\",Inventory!$P50=\"Btu/hr\"),Inventory!$O50,IF(AND($AF294=\"b\",Inventory!$P50=\"Tons\"),Inventory!$O50*12000,IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AM50=\"Btu/hr\"),Inventory!$AL50,IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AM50=\"Tons\"),Inventory!$AL50*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF294=\"a\",$BK294=\"No\"),0,IF(AND($AF294=\"b\",Inventory!$R50=\"Btu/hr\"),Inventory!$Q50,IF(AND($AF294=\"b\",Inventory!$R50=\"Tons\"),Inventory!$Q50*12000,IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AO50=\"Btu/hr\"),Inventory!$AN50,IF(AND(OR($AF294=\"c\",$AF294=\"d\"),Inventory!$AO50=\"Tons\"),Inventory!$AN50*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J50=\"\",$BX294=\"No\"),\"-\",Inventory!$J50)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY294,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF294<>\"b\",AND($AG294<>\"b\",$AG294<>\"c\")),\"-\",IF(AND($BH294<>1,$BH294<>2,$BH294<>7,$BH294<>8),\"n\",IF(Inventory!$K50=\"Split\",\"s\",IF(Inventory!$K50=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG294<>\"k\",$AG294<>\"l\"),\"-\",IF(Inventory!$AE50=$K$4,\"a\",IF(Inventory!$AE50=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG294<>\"k\",$AG294<>\"l\"),\"-\",IF(Inventory!$L50=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ294,$CE294),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE294,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ294,$CE294),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE294,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ294,$CE294),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE294,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"dlacdaaa66",0.58499999999999996,"kW/ton",0.38,"IPLV",0.58499999999999996,0.38,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,{"$f":"IF(Inventory!$C51=\"\",\"a\",VLOOKUP(Inventory!$C51,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC51=\"Computer Room AC\",\"m\",IF(AND($AF295=\"b\",Inventory!$I51=\"\"),\"a\",IF(AND($AF295=\"b\",Inventory!$I51<>\"\"),VLOOKUP(Inventory!$I51,$E$3:$F$15,2,FALSE),IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AC51=\"\"),\"a\",IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AC51<>\"\"),VLOOKUP(Inventory!$AC51,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG295<>\"b\",$AG295<>\"c\"),$AN295=0,$AN295>=(65000/12000),Inventory!$AD51=\"\"),\"a\",VLOOKUP(Inventory!$AD51,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG295<>\"k\",$AG295<>\"l\"),\"a\",IF(AND(OR($AF295=\"b\",$AF295=\"c\",$AF295=\"d\"),Inventory!$AE51=\"\"),\"a\",IF(AND(OR($AF295=\"b\",$AF295=\"c\",$AF295=\"d\"),Inventory!$AE51<>\"\"),VLOOKUP(Inventory!$AE51,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG295<>\"k\",$AG295<>\"l\"),\"a\",IF(AND($AF295=\"b\",Inventory!$L51=\"\"),\"a\",IF(AND($AF295=\"b\",Inventory!$L51<>\"\"),VLOOKUP(Inventory!$L51,$N$4:$O$6,2,FALSE),IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AF51=\"\"),\"a\",IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AF51<>\"\"),VLOOKUP(Inventory!$AF51,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG295<>\"e\",$AG295<>\"f\"),$AN295=0,Inventory!$AI51=\"\"),\"a\",VLOOKUP(Inventory!$AI51,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG295<>\"i\",$AG295<>\"j\"),$AF295=\"b\"),\"a\",IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AK51=\"\"),\"a\",IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AK51<>\"\"),VLOOKUP(Inventory!$AK51,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C51=\"New Construction\",Inventory!C51=\"Replace-on-Burnout\",Inventory!C51=\"Early Retirement\"),Inventory!CM51,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF295=\"a\",0,IF($AF295=\"b\",Inventory!$M51,Inventory!$AJ51))","v":0},{"$f":"IF(AND(AF295=\"b\",Inventory!I51=\"PTAC\",Inventory!AC51=\"PTHP\",Inventory!N51=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF295=\"a\",AND($BJ295=\"No\",$BK295=\"No\")),0,IF(AND($AF295=\"b\",Inventory!$P51=\"Btu/hr\"),Inventory!$O51,IF(AND($AF295=\"b\",Inventory!$P51=\"Tons\"),Inventory!$O51*12000,IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AM51=\"Btu/hr\"),Inventory!$AL51,IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AM51=\"Tons\"),Inventory!$AL51*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF295=\"a\",$BK295=\"No\"),0,IF(AND($AF295=\"b\",Inventory!$R51=\"Btu/hr\"),Inventory!$Q51,IF(AND($AF295=\"b\",Inventory!$R51=\"Tons\"),Inventory!$Q51*12000,IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AO51=\"Btu/hr\"),Inventory!$AN51,IF(AND(OR($AF295=\"c\",$AF295=\"d\"),Inventory!$AO51=\"Tons\"),Inventory!$AN51*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J51=\"\",$BX295=\"No\"),\"-\",Inventory!$J51)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY295,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF295<>\"b\",AND($AG295<>\"b\",$AG295<>\"c\")),\"-\",IF(AND($BH295<>1,$BH295<>2,$BH295<>7,$BH295<>8),\"n\",IF(Inventory!$K51=\"Split\",\"s\",IF(Inventory!$K51=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG295<>\"k\",$AG295<>\"l\"),\"-\",IF(Inventory!$AE51=$K$4,\"a\",IF(Inventory!$AE51=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG295<>\"k\",$AG295<>\"l\"),\"-\",IF(Inventory!$L51=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ295,$CE295),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE295,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ295,$CE295),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE295,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ295,$CE295),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE295,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,{"$f":"IF(Inventory!$C52=\"\",\"a\",VLOOKUP(Inventory!$C52,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC52=\"Computer Room AC\",\"m\",IF(AND($AF296=\"b\",Inventory!$I52=\"\"),\"a\",IF(AND($AF296=\"b\",Inventory!$I52<>\"\"),VLOOKUP(Inventory!$I52,$E$3:$F$15,2,FALSE),IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AC52=\"\"),\"a\",IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AC52<>\"\"),VLOOKUP(Inventory!$AC52,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG296<>\"b\",$AG296<>\"c\"),$AN296=0,$AN296>=(65000/12000),Inventory!$AD52=\"\"),\"a\",VLOOKUP(Inventory!$AD52,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG296<>\"k\",$AG296<>\"l\"),\"a\",IF(AND(OR($AF296=\"b\",$AF296=\"c\",$AF296=\"d\"),Inventory!$AE52=\"\"),\"a\",IF(AND(OR($AF296=\"b\",$AF296=\"c\",$AF296=\"d\"),Inventory!$AE52<>\"\"),VLOOKUP(Inventory!$AE52,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG296<>\"k\",$AG296<>\"l\"),\"a\",IF(AND($AF296=\"b\",Inventory!$L52=\"\"),\"a\",IF(AND($AF296=\"b\",Inventory!$L52<>\"\"),VLOOKUP(Inventory!$L52,$N$4:$O$6,2,FALSE),IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AF52=\"\"),\"a\",IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AF52<>\"\"),VLOOKUP(Inventory!$AF52,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG296<>\"e\",$AG296<>\"f\"),$AN296=0,Inventory!$AI52=\"\"),\"a\",VLOOKUP(Inventory!$AI52,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG296<>\"i\",$AG296<>\"j\"),$AF296=\"b\"),\"a\",IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AK52=\"\"),\"a\",IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AK52<>\"\"),VLOOKUP(Inventory!$AK52,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C52=\"New Construction\",Inventory!C52=\"Replace-on-Burnout\",Inventory!C52=\"Early Retirement\"),Inventory!CM52,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF296=\"a\",0,IF($AF296=\"b\",Inventory!$M52,Inventory!$AJ52))","v":0},{"$f":"IF(AND(AF296=\"b\",Inventory!I52=\"PTAC\",Inventory!AC52=\"PTHP\",Inventory!N52=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF296=\"a\",AND($BJ296=\"No\",$BK296=\"No\")),0,IF(AND($AF296=\"b\",Inventory!$P52=\"Btu/hr\"),Inventory!$O52,IF(AND($AF296=\"b\",Inventory!$P52=\"Tons\"),Inventory!$O52*12000,IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AM52=\"Btu/hr\"),Inventory!$AL52,IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AM52=\"Tons\"),Inventory!$AL52*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF296=\"a\",$BK296=\"No\"),0,IF(AND($AF296=\"b\",Inventory!$R52=\"Btu/hr\"),Inventory!$Q52,IF(AND($AF296=\"b\",Inventory!$R52=\"Tons\"),Inventory!$Q52*12000,IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AO52=\"Btu/hr\"),Inventory!$AN52,IF(AND(OR($AF296=\"c\",$AF296=\"d\"),Inventory!$AO52=\"Tons\"),Inventory!$AN52*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J52=\"\",$BX296=\"No\"),\"-\",Inventory!$J52)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY296,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF296<>\"b\",AND($AG296<>\"b\",$AG296<>\"c\")),\"-\",IF(AND($BH296<>1,$BH296<>2,$BH296<>7,$BH296<>8),\"n\",IF(Inventory!$K52=\"Split\",\"s\",IF(Inventory!$K52=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG296<>\"k\",$AG296<>\"l\"),\"-\",IF(Inventory!$AE52=$K$4,\"a\",IF(Inventory!$AE52=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG296<>\"k\",$AG296<>\"l\"),\"-\",IF(Inventory!$L52=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ296,$CE296),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE296,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ296,$CE296),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE296,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ296,$CE296),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE296,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"IF(Inventory!$C53=\"\",\"a\",VLOOKUP(Inventory!$C53,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC53=\"Computer Room AC\",\"m\",IF(AND($AF297=\"b\",Inventory!$I53=\"\"),\"a\",IF(AND($AF297=\"b\",Inventory!$I53<>\"\"),VLOOKUP(Inventory!$I53,$E$3:$F$15,2,FALSE),IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AC53=\"\"),\"a\",IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AC53<>\"\"),VLOOKUP(Inventory!$AC53,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG297<>\"b\",$AG297<>\"c\"),$AN297=0,$AN297>=(65000/12000),Inventory!$AD53=\"\"),\"a\",VLOOKUP(Inventory!$AD53,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG297<>\"k\",$AG297<>\"l\"),\"a\",IF(AND(OR($AF297=\"b\",$AF297=\"c\",$AF297=\"d\"),Inventory!$AE53=\"\"),\"a\",IF(AND(OR($AF297=\"b\",$AF297=\"c\",$AF297=\"d\"),Inventory!$AE53<>\"\"),VLOOKUP(Inventory!$AE53,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG297<>\"k\",$AG297<>\"l\"),\"a\",IF(AND($AF297=\"b\",Inventory!$L53=\"\"),\"a\",IF(AND($AF297=\"b\",Inventory!$L53<>\"\"),VLOOKUP(Inventory!$L53,$N$4:$O$6,2,FALSE),IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AF53=\"\"),\"a\",IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AF53<>\"\"),VLOOKUP(Inventory!$AF53,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG297<>\"e\",$AG297<>\"f\"),$AN297=0,Inventory!$AI53=\"\"),\"a\",VLOOKUP(Inventory!$AI53,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG297<>\"i\",$AG297<>\"j\"),$AF297=\"b\"),\"a\",IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AK53=\"\"),\"a\",IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AK53<>\"\"),VLOOKUP(Inventory!$AK53,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C53=\"New Construction\",Inventory!C53=\"Replace-on-Burnout\",Inventory!C53=\"Early Retirement\"),Inventory!CM53,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF297=\"a\",0,IF($AF297=\"b\",Inventory!$M53,Inventory!$AJ53))","v":0},{"$f":"IF(AND(AF297=\"b\",Inventory!I53=\"PTAC\",Inventory!AC53=\"PTHP\",Inventory!N53=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF297=\"a\",AND($BJ297=\"No\",$BK297=\"No\")),0,IF(AND($AF297=\"b\",Inventory!$P53=\"Btu/hr\"),Inventory!$O53,IF(AND($AF297=\"b\",Inventory!$P53=\"Tons\"),Inventory!$O53*12000,IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AM53=\"Btu/hr\"),Inventory!$AL53,IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AM53=\"Tons\"),Inventory!$AL53*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF297=\"a\",$BK297=\"No\"),0,IF(AND($AF297=\"b\",Inventory!$R53=\"Btu/hr\"),Inventory!$Q53,IF(AND($AF297=\"b\",Inventory!$R53=\"Tons\"),Inventory!$Q53*12000,IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AO53=\"Btu/hr\"),Inventory!$AN53,IF(AND(OR($AF297=\"c\",$AF297=\"d\"),Inventory!$AO53=\"Tons\"),Inventory!$AN53*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J53=\"\",$BX297=\"No\"),\"-\",Inventory!$J53)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY297,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF297<>\"b\",AND($AG297<>\"b\",$AG297<>\"c\")),\"-\",IF(AND($BH297<>1,$BH297<>2,$BH297<>7,$BH297<>8),\"n\",IF(Inventory!$K53=\"Split\",\"s\",IF(Inventory!$K53=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG297<>\"k\",$AG297<>\"l\"),\"-\",IF(Inventory!$AE53=$K$4,\"a\",IF(Inventory!$AE53=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG297<>\"k\",$AG297<>\"l\"),\"-\",IF(Inventory!$L53=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ297,$CE297),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE297,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ297,$CE297),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE297,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ297,$CE297),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE297,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF(Inventory!$C54=\"\",\"a\",VLOOKUP(Inventory!$C54,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC54=\"Computer Room AC\",\"m\",IF(AND($AF298=\"b\",Inventory!$I54=\"\"),\"a\",IF(AND($AF298=\"b\",Inventory!$I54<>\"\"),VLOOKUP(Inventory!$I54,$E$3:$F$15,2,FALSE),IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AC54=\"\"),\"a\",IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AC54<>\"\"),VLOOKUP(Inventory!$AC54,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG298<>\"b\",$AG298<>\"c\"),$AN298=0,$AN298>=(65000/12000),Inventory!$AD54=\"\"),\"a\",VLOOKUP(Inventory!$AD54,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG298<>\"k\",$AG298<>\"l\"),\"a\",IF(AND(OR($AF298=\"b\",$AF298=\"c\",$AF298=\"d\"),Inventory!$AE54=\"\"),\"a\",IF(AND(OR($AF298=\"b\",$AF298=\"c\",$AF298=\"d\"),Inventory!$AE54<>\"\"),VLOOKUP(Inventory!$AE54,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG298<>\"k\",$AG298<>\"l\"),\"a\",IF(AND($AF298=\"b\",Inventory!$L54=\"\"),\"a\",IF(AND($AF298=\"b\",Inventory!$L54<>\"\"),VLOOKUP(Inventory!$L54,$N$4:$O$6,2,FALSE),IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AF54=\"\"),\"a\",IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AF54<>\"\"),VLOOKUP(Inventory!$AF54,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG298<>\"e\",$AG298<>\"f\"),$AN298=0,Inventory!$AI54=\"\"),\"a\",VLOOKUP(Inventory!$AI54,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG298<>\"i\",$AG298<>\"j\"),$AF298=\"b\"),\"a\",IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AK54=\"\"),\"a\",IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AK54<>\"\"),VLOOKUP(Inventory!$AK54,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C54=\"New Construction\",Inventory!C54=\"Replace-on-Burnout\",Inventory!C54=\"Early Retirement\"),Inventory!CM54,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF298=\"a\",0,IF($AF298=\"b\",Inventory!$M54,Inventory!$AJ54))","v":0},{"$f":"IF(AND(AF298=\"b\",Inventory!I54=\"PTAC\",Inventory!AC54=\"PTHP\",Inventory!N54=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF298=\"a\",AND($BJ298=\"No\",$BK298=\"No\")),0,IF(AND($AF298=\"b\",Inventory!$P54=\"Btu/hr\"),Inventory!$O54,IF(AND($AF298=\"b\",Inventory!$P54=\"Tons\"),Inventory!$O54*12000,IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AM54=\"Btu/hr\"),Inventory!$AL54,IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AM54=\"Tons\"),Inventory!$AL54*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF298=\"a\",$BK298=\"No\"),0,IF(AND($AF298=\"b\",Inventory!$R54=\"Btu/hr\"),Inventory!$Q54,IF(AND($AF298=\"b\",Inventory!$R54=\"Tons\"),Inventory!$Q54*12000,IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AO54=\"Btu/hr\"),Inventory!$AN54,IF(AND(OR($AF298=\"c\",$AF298=\"d\"),Inventory!$AO54=\"Tons\"),Inventory!$AN54*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J54=\"\",$BX298=\"No\"),\"-\",Inventory!$J54)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY298,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF298<>\"b\",AND($AG298<>\"b\",$AG298<>\"c\")),\"-\",IF(AND($BH298<>1,$BH298<>2,$BH298<>7,$BH298<>8),\"n\",IF(Inventory!$K54=\"Split\",\"s\",IF(Inventory!$K54=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG298<>\"k\",$AG298<>\"l\"),\"-\",IF(Inventory!$AE54=$K$4,\"a\",IF(Inventory!$AE54=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG298<>\"k\",$AG298<>\"l\"),\"-\",IF(Inventory!$L54=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ298,$CE298),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE298,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ298,$CE298),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE298,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ298,$CE298),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE298,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IF(Inventory!$C55=\"\",\"a\",VLOOKUP(Inventory!$C55,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC55=\"Computer Room AC\",\"m\",IF(AND($AF299=\"b\",Inventory!$I55=\"\"),\"a\",IF(AND($AF299=\"b\",Inventory!$I55<>\"\"),VLOOKUP(Inventory!$I55,$E$3:$F$15,2,FALSE),IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AC55=\"\"),\"a\",IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AC55<>\"\"),VLOOKUP(Inventory!$AC55,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG299<>\"b\",$AG299<>\"c\"),$AN299=0,$AN299>=(65000/12000),Inventory!$AD55=\"\"),\"a\",VLOOKUP(Inventory!$AD55,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG299<>\"k\",$AG299<>\"l\"),\"a\",IF(AND(OR($AF299=\"b\",$AF299=\"c\",$AF299=\"d\"),Inventory!$AE55=\"\"),\"a\",IF(AND(OR($AF299=\"b\",$AF299=\"c\",$AF299=\"d\"),Inventory!$AE55<>\"\"),VLOOKUP(Inventory!$AE55,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG299<>\"k\",$AG299<>\"l\"),\"a\",IF(AND($AF299=\"b\",Inventory!$L55=\"\"),\"a\",IF(AND($AF299=\"b\",Inventory!$L55<>\"\"),VLOOKUP(Inventory!$L55,$N$4:$O$6,2,FALSE),IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AF55=\"\"),\"a\",IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AF55<>\"\"),VLOOKUP(Inventory!$AF55,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG299<>\"e\",$AG299<>\"f\"),$AN299=0,Inventory!$AI55=\"\"),\"a\",VLOOKUP(Inventory!$AI55,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG299<>\"i\",$AG299<>\"j\"),$AF299=\"b\"),\"a\",IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AK55=\"\"),\"a\",IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AK55<>\"\"),VLOOKUP(Inventory!$AK55,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C55=\"New Construction\",Inventory!C55=\"Replace-on-Burnout\",Inventory!C55=\"Early Retirement\"),Inventory!CM55,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF299=\"a\",0,IF($AF299=\"b\",Inventory!$M55,Inventory!$AJ55))","v":0},{"$f":"IF(AND(AF299=\"b\",Inventory!I55=\"PTAC\",Inventory!AC55=\"PTHP\",Inventory!N55=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF299=\"a\",AND($BJ299=\"No\",$BK299=\"No\")),0,IF(AND($AF299=\"b\",Inventory!$P55=\"Btu/hr\"),Inventory!$O55,IF(AND($AF299=\"b\",Inventory!$P55=\"Tons\"),Inventory!$O55*12000,IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AM55=\"Btu/hr\"),Inventory!$AL55,IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AM55=\"Tons\"),Inventory!$AL55*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF299=\"a\",$BK299=\"No\"),0,IF(AND($AF299=\"b\",Inventory!$R55=\"Btu/hr\"),Inventory!$Q55,IF(AND($AF299=\"b\",Inventory!$R55=\"Tons\"),Inventory!$Q55*12000,IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AO55=\"Btu/hr\"),Inventory!$AN55,IF(AND(OR($AF299=\"c\",$AF299=\"d\"),Inventory!$AO55=\"Tons\"),Inventory!$AN55*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J55=\"\",$BX299=\"No\"),\"-\",Inventory!$J55)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY299,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF299<>\"b\",AND($AG299<>\"b\",$AG299<>\"c\")),\"-\",IF(AND($BH299<>1,$BH299<>2,$BH299<>7,$BH299<>8),\"n\",IF(Inventory!$K55=\"Split\",\"s\",IF(Inventory!$K55=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG299<>\"k\",$AG299<>\"l\"),\"-\",IF(Inventory!$AE55=$K$4,\"a\",IF(Inventory!$AE55=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG299<>\"k\",$AG299<>\"l\"),\"-\",IF(Inventory!$L55=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ299,$CE299),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE299,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ299,$CE299),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE299,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ299,$CE299),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE299,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IF(Inventory!$C56=\"\",\"a\",VLOOKUP(Inventory!$C56,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC56=\"Computer Room AC\",\"m\",IF(AND($AF300=\"b\",Inventory!$I56=\"\"),\"a\",IF(AND($AF300=\"b\",Inventory!$I56<>\"\"),VLOOKUP(Inventory!$I56,$E$3:$F$15,2,FALSE),IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AC56=\"\"),\"a\",IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AC56<>\"\"),VLOOKUP(Inventory!$AC56,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG300<>\"b\",$AG300<>\"c\"),$AN300=0,$AN300>=(65000/12000),Inventory!$AD56=\"\"),\"a\",VLOOKUP(Inventory!$AD56,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG300<>\"k\",$AG300<>\"l\"),\"a\",IF(AND(OR($AF300=\"b\",$AF300=\"c\",$AF300=\"d\"),Inventory!$AE56=\"\"),\"a\",IF(AND(OR($AF300=\"b\",$AF300=\"c\",$AF300=\"d\"),Inventory!$AE56<>\"\"),VLOOKUP(Inventory!$AE56,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG300<>\"k\",$AG300<>\"l\"),\"a\",IF(AND($AF300=\"b\",Inventory!$L56=\"\"),\"a\",IF(AND($AF300=\"b\",Inventory!$L56<>\"\"),VLOOKUP(Inventory!$L56,$N$4:$O$6,2,FALSE),IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AF56=\"\"),\"a\",IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AF56<>\"\"),VLOOKUP(Inventory!$AF56,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG300<>\"e\",$AG300<>\"f\"),$AN300=0,Inventory!$AI56=\"\"),\"a\",VLOOKUP(Inventory!$AI56,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG300<>\"i\",$AG300<>\"j\"),$AF300=\"b\"),\"a\",IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AK56=\"\"),\"a\",IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AK56<>\"\"),VLOOKUP(Inventory!$AK56,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C56=\"New Construction\",Inventory!C56=\"Replace-on-Burnout\",Inventory!C56=\"Early Retirement\"),Inventory!CM56,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF300=\"a\",0,IF($AF300=\"b\",Inventory!$M56,Inventory!$AJ56))","v":0},{"$f":"IF(AND(AF300=\"b\",Inventory!I56=\"PTAC\",Inventory!AC56=\"PTHP\",Inventory!N56=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF300=\"a\",AND($BJ300=\"No\",$BK300=\"No\")),0,IF(AND($AF300=\"b\",Inventory!$P56=\"Btu/hr\"),Inventory!$O56,IF(AND($AF300=\"b\",Inventory!$P56=\"Tons\"),Inventory!$O56*12000,IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AM56=\"Btu/hr\"),Inventory!$AL56,IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AM56=\"Tons\"),Inventory!$AL56*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF300=\"a\",$BK300=\"No\"),0,IF(AND($AF300=\"b\",Inventory!$R56=\"Btu/hr\"),Inventory!$Q56,IF(AND($AF300=\"b\",Inventory!$R56=\"Tons\"),Inventory!$Q56*12000,IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AO56=\"Btu/hr\"),Inventory!$AN56,IF(AND(OR($AF300=\"c\",$AF300=\"d\"),Inventory!$AO56=\"Tons\"),Inventory!$AN56*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J56=\"\",$BX300=\"No\"),\"-\",Inventory!$J56)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY300,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF300<>\"b\",AND($AG300<>\"b\",$AG300<>\"c\")),\"-\",IF(AND($BH300<>1,$BH300<>2,$BH300<>7,$BH300<>8),\"n\",IF(Inventory!$K56=\"Split\",\"s\",IF(Inventory!$K56=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG300<>\"k\",$AG300<>\"l\"),\"-\",IF(Inventory!$AE56=$K$4,\"a\",IF(Inventory!$AE56=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG300<>\"k\",$AG300<>\"l\"),\"-\",IF(Inventory!$L56=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ300,$CE300),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE300,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ300,$CE300),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE300,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ300,$CE300),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE300,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"IF(Inventory!$C57=\"\",\"a\",VLOOKUP(Inventory!$C57,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC57=\"Computer Room AC\",\"m\",IF(AND($AF301=\"b\",Inventory!$I57=\"\"),\"a\",IF(AND($AF301=\"b\",Inventory!$I57<>\"\"),VLOOKUP(Inventory!$I57,$E$3:$F$15,2,FALSE),IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AC57=\"\"),\"a\",IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AC57<>\"\"),VLOOKUP(Inventory!$AC57,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG301<>\"b\",$AG301<>\"c\"),$AN301=0,$AN301>=(65000/12000),Inventory!$AD57=\"\"),\"a\",VLOOKUP(Inventory!$AD57,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG301<>\"k\",$AG301<>\"l\"),\"a\",IF(AND(OR($AF301=\"b\",$AF301=\"c\",$AF301=\"d\"),Inventory!$AE57=\"\"),\"a\",IF(AND(OR($AF301=\"b\",$AF301=\"c\",$AF301=\"d\"),Inventory!$AE57<>\"\"),VLOOKUP(Inventory!$AE57,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG301<>\"k\",$AG301<>\"l\"),\"a\",IF(AND($AF301=\"b\",Inventory!$L57=\"\"),\"a\",IF(AND($AF301=\"b\",Inventory!$L57<>\"\"),VLOOKUP(Inventory!$L57,$N$4:$O$6,2,FALSE),IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AF57=\"\"),\"a\",IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AF57<>\"\"),VLOOKUP(Inventory!$AF57,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG301<>\"e\",$AG301<>\"f\"),$AN301=0,Inventory!$AI57=\"\"),\"a\",VLOOKUP(Inventory!$AI57,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG301<>\"i\",$AG301<>\"j\"),$AF301=\"b\"),\"a\",IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AK57=\"\"),\"a\",IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AK57<>\"\"),VLOOKUP(Inventory!$AK57,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C57=\"New Construction\",Inventory!C57=\"Replace-on-Burnout\",Inventory!C57=\"Early Retirement\"),Inventory!CM57,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF301=\"a\",0,IF($AF301=\"b\",Inventory!$M57,Inventory!$AJ57))","v":0},{"$f":"IF(AND(AF301=\"b\",Inventory!I57=\"PTAC\",Inventory!AC57=\"PTHP\",Inventory!N57=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF301=\"a\",AND($BJ301=\"No\",$BK301=\"No\")),0,IF(AND($AF301=\"b\",Inventory!$P57=\"Btu/hr\"),Inventory!$O57,IF(AND($AF301=\"b\",Inventory!$P57=\"Tons\"),Inventory!$O57*12000,IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AM57=\"Btu/hr\"),Inventory!$AL57,IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AM57=\"Tons\"),Inventory!$AL57*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF301=\"a\",$BK301=\"No\"),0,IF(AND($AF301=\"b\",Inventory!$R57=\"Btu/hr\"),Inventory!$Q57,IF(AND($AF301=\"b\",Inventory!$R57=\"Tons\"),Inventory!$Q57*12000,IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AO57=\"Btu/hr\"),Inventory!$AN57,IF(AND(OR($AF301=\"c\",$AF301=\"d\"),Inventory!$AO57=\"Tons\"),Inventory!$AN57*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J57=\"\",$BX301=\"No\"),\"-\",Inventory!$J57)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY301,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF301<>\"b\",AND($AG301<>\"b\",$AG301<>\"c\")),\"-\",IF(AND($BH301<>1,$BH301<>2,$BH301<>7,$BH301<>8),\"n\",IF(Inventory!$K57=\"Split\",\"s\",IF(Inventory!$K57=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG301<>\"k\",$AG301<>\"l\"),\"-\",IF(Inventory!$AE57=$K$4,\"a\",IF(Inventory!$AE57=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG301<>\"k\",$AG301<>\"l\"),\"-\",IF(Inventory!$L57=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ301,$CE301),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE301,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ301,$CE301),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE301,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ301,$CE301),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE301,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"IF(Inventory!$C58=\"\",\"a\",VLOOKUP(Inventory!$C58,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC58=\"Computer Room AC\",\"m\",IF(AND($AF302=\"b\",Inventory!$I58=\"\"),\"a\",IF(AND($AF302=\"b\",Inventory!$I58<>\"\"),VLOOKUP(Inventory!$I58,$E$3:$F$15,2,FALSE),IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AC58=\"\"),\"a\",IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AC58<>\"\"),VLOOKUP(Inventory!$AC58,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG302<>\"b\",$AG302<>\"c\"),$AN302=0,$AN302>=(65000/12000),Inventory!$AD58=\"\"),\"a\",VLOOKUP(Inventory!$AD58,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG302<>\"k\",$AG302<>\"l\"),\"a\",IF(AND(OR($AF302=\"b\",$AF302=\"c\",$AF302=\"d\"),Inventory!$AE58=\"\"),\"a\",IF(AND(OR($AF302=\"b\",$AF302=\"c\",$AF302=\"d\"),Inventory!$AE58<>\"\"),VLOOKUP(Inventory!$AE58,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG302<>\"k\",$AG302<>\"l\"),\"a\",IF(AND($AF302=\"b\",Inventory!$L58=\"\"),\"a\",IF(AND($AF302=\"b\",Inventory!$L58<>\"\"),VLOOKUP(Inventory!$L58,$N$4:$O$6,2,FALSE),IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AF58=\"\"),\"a\",IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AF58<>\"\"),VLOOKUP(Inventory!$AF58,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG302<>\"e\",$AG302<>\"f\"),$AN302=0,Inventory!$AI58=\"\"),\"a\",VLOOKUP(Inventory!$AI58,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG302<>\"i\",$AG302<>\"j\"),$AF302=\"b\"),\"a\",IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AK58=\"\"),\"a\",IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AK58<>\"\"),VLOOKUP(Inventory!$AK58,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C58=\"New Construction\",Inventory!C58=\"Replace-on-Burnout\",Inventory!C58=\"Early Retirement\"),Inventory!CM58,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF302=\"a\",0,IF($AF302=\"b\",Inventory!$M58,Inventory!$AJ58))","v":0},{"$f":"IF(AND(AF302=\"b\",Inventory!I58=\"PTAC\",Inventory!AC58=\"PTHP\",Inventory!N58=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF302=\"a\",AND($BJ302=\"No\",$BK302=\"No\")),0,IF(AND($AF302=\"b\",Inventory!$P58=\"Btu/hr\"),Inventory!$O58,IF(AND($AF302=\"b\",Inventory!$P58=\"Tons\"),Inventory!$O58*12000,IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AM58=\"Btu/hr\"),Inventory!$AL58,IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AM58=\"Tons\"),Inventory!$AL58*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF302=\"a\",$BK302=\"No\"),0,IF(AND($AF302=\"b\",Inventory!$R58=\"Btu/hr\"),Inventory!$Q58,IF(AND($AF302=\"b\",Inventory!$R58=\"Tons\"),Inventory!$Q58*12000,IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AO58=\"Btu/hr\"),Inventory!$AN58,IF(AND(OR($AF302=\"c\",$AF302=\"d\"),Inventory!$AO58=\"Tons\"),Inventory!$AN58*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J58=\"\",$BX302=\"No\"),\"-\",Inventory!$J58)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY302,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF302<>\"b\",AND($AG302<>\"b\",$AG302<>\"c\")),\"-\",IF(AND($BH302<>1,$BH302<>2,$BH302<>7,$BH302<>8),\"n\",IF(Inventory!$K58=\"Split\",\"s\",IF(Inventory!$K58=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG302<>\"k\",$AG302<>\"l\"),\"-\",IF(Inventory!$AE58=$K$4,\"a\",IF(Inventory!$AE58=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG302<>\"k\",$AG302<>\"l\"),\"-\",IF(Inventory!$L58=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ302,$CE302),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE302,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ302,$CE302),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE302,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ302,$CE302),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE302,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"IF(Inventory!$C59=\"\",\"a\",VLOOKUP(Inventory!$C59,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC59=\"Computer Room AC\",\"m\",IF(AND($AF303=\"b\",Inventory!$I59=\"\"),\"a\",IF(AND($AF303=\"b\",Inventory!$I59<>\"\"),VLOOKUP(Inventory!$I59,$E$3:$F$15,2,FALSE),IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AC59=\"\"),\"a\",IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AC59<>\"\"),VLOOKUP(Inventory!$AC59,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG303<>\"b\",$AG303<>\"c\"),$AN303=0,$AN303>=(65000/12000),Inventory!$AD59=\"\"),\"a\",VLOOKUP(Inventory!$AD59,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG303<>\"k\",$AG303<>\"l\"),\"a\",IF(AND(OR($AF303=\"b\",$AF303=\"c\",$AF303=\"d\"),Inventory!$AE59=\"\"),\"a\",IF(AND(OR($AF303=\"b\",$AF303=\"c\",$AF303=\"d\"),Inventory!$AE59<>\"\"),VLOOKUP(Inventory!$AE59,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG303<>\"k\",$AG303<>\"l\"),\"a\",IF(AND($AF303=\"b\",Inventory!$L59=\"\"),\"a\",IF(AND($AF303=\"b\",Inventory!$L59<>\"\"),VLOOKUP(Inventory!$L59,$N$4:$O$6,2,FALSE),IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AF59=\"\"),\"a\",IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AF59<>\"\"),VLOOKUP(Inventory!$AF59,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG303<>\"e\",$AG303<>\"f\"),$AN303=0,Inventory!$AI59=\"\"),\"a\",VLOOKUP(Inventory!$AI59,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG303<>\"i\",$AG303<>\"j\"),$AF303=\"b\"),\"a\",IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AK59=\"\"),\"a\",IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AK59<>\"\"),VLOOKUP(Inventory!$AK59,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C59=\"New Construction\",Inventory!C59=\"Replace-on-Burnout\",Inventory!C59=\"Early Retirement\"),Inventory!CM59,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF303=\"a\",0,IF($AF303=\"b\",Inventory!$M59,Inventory!$AJ59))","v":0},{"$f":"IF(AND(AF303=\"b\",Inventory!I59=\"PTAC\",Inventory!AC59=\"PTHP\",Inventory!N59=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF303=\"a\",AND($BJ303=\"No\",$BK303=\"No\")),0,IF(AND($AF303=\"b\",Inventory!$P59=\"Btu/hr\"),Inventory!$O59,IF(AND($AF303=\"b\",Inventory!$P59=\"Tons\"),Inventory!$O59*12000,IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AM59=\"Btu/hr\"),Inventory!$AL59,IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AM59=\"Tons\"),Inventory!$AL59*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF303=\"a\",$BK303=\"No\"),0,IF(AND($AF303=\"b\",Inventory!$R59=\"Btu/hr\"),Inventory!$Q59,IF(AND($AF303=\"b\",Inventory!$R59=\"Tons\"),Inventory!$Q59*12000,IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AO59=\"Btu/hr\"),Inventory!$AN59,IF(AND(OR($AF303=\"c\",$AF303=\"d\"),Inventory!$AO59=\"Tons\"),Inventory!$AN59*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J59=\"\",$BX303=\"No\"),\"-\",Inventory!$J59)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY303,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF303<>\"b\",AND($AG303<>\"b\",$AG303<>\"c\")),\"-\",IF(AND($BH303<>1,$BH303<>2,$BH303<>7,$BH303<>8),\"n\",IF(Inventory!$K59=\"Split\",\"s\",IF(Inventory!$K59=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG303<>\"k\",$AG303<>\"l\"),\"-\",IF(Inventory!$AE59=$K$4,\"a\",IF(Inventory!$AE59=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG303<>\"k\",$AG303<>\"l\"),\"-\",IF(Inventory!$L59=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ303,$CE303),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE303,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ303,$CE303),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE303,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ303,$CE303),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE303,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"IF(Inventory!$C60=\"\",\"a\",VLOOKUP(Inventory!$C60,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC60=\"Computer Room AC\",\"m\",IF(AND($AF304=\"b\",Inventory!$I60=\"\"),\"a\",IF(AND($AF304=\"b\",Inventory!$I60<>\"\"),VLOOKUP(Inventory!$I60,$E$3:$F$15,2,FALSE),IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AC60=\"\"),\"a\",IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AC60<>\"\"),VLOOKUP(Inventory!$AC60,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG304<>\"b\",$AG304<>\"c\"),$AN304=0,$AN304>=(65000/12000),Inventory!$AD60=\"\"),\"a\",VLOOKUP(Inventory!$AD60,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG304<>\"k\",$AG304<>\"l\"),\"a\",IF(AND(OR($AF304=\"b\",$AF304=\"c\",$AF304=\"d\"),Inventory!$AE60=\"\"),\"a\",IF(AND(OR($AF304=\"b\",$AF304=\"c\",$AF304=\"d\"),Inventory!$AE60<>\"\"),VLOOKUP(Inventory!$AE60,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG304<>\"k\",$AG304<>\"l\"),\"a\",IF(AND($AF304=\"b\",Inventory!$L60=\"\"),\"a\",IF(AND($AF304=\"b\",Inventory!$L60<>\"\"),VLOOKUP(Inventory!$L60,$N$4:$O$6,2,FALSE),IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AF60=\"\"),\"a\",IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AF60<>\"\"),VLOOKUP(Inventory!$AF60,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG304<>\"e\",$AG304<>\"f\"),$AN304=0,Inventory!$AI60=\"\"),\"a\",VLOOKUP(Inventory!$AI60,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG304<>\"i\",$AG304<>\"j\"),$AF304=\"b\"),\"a\",IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AK60=\"\"),\"a\",IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AK60<>\"\"),VLOOKUP(Inventory!$AK60,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C60=\"New Construction\",Inventory!C60=\"Replace-on-Burnout\",Inventory!C60=\"Early Retirement\"),Inventory!CM60,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF304=\"a\",0,IF($AF304=\"b\",Inventory!$M60,Inventory!$AJ60))","v":0},{"$f":"IF(AND(AF304=\"b\",Inventory!I60=\"PTAC\",Inventory!AC60=\"PTHP\",Inventory!N60=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF304=\"a\",AND($BJ304=\"No\",$BK304=\"No\")),0,IF(AND($AF304=\"b\",Inventory!$P60=\"Btu/hr\"),Inventory!$O60,IF(AND($AF304=\"b\",Inventory!$P60=\"Tons\"),Inventory!$O60*12000,IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AM60=\"Btu/hr\"),Inventory!$AL60,IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AM60=\"Tons\"),Inventory!$AL60*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF304=\"a\",$BK304=\"No\"),0,IF(AND($AF304=\"b\",Inventory!$R60=\"Btu/hr\"),Inventory!$Q60,IF(AND($AF304=\"b\",Inventory!$R60=\"Tons\"),Inventory!$Q60*12000,IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AO60=\"Btu/hr\"),Inventory!$AN60,IF(AND(OR($AF304=\"c\",$AF304=\"d\"),Inventory!$AO60=\"Tons\"),Inventory!$AN60*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J60=\"\",$BX304=\"No\"),\"-\",Inventory!$J60)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY304,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF304<>\"b\",AND($AG304<>\"b\",$AG304<>\"c\")),\"-\",IF(AND($BH304<>1,$BH304<>2,$BH304<>7,$BH304<>8),\"n\",IF(Inventory!$K60=\"Split\",\"s\",IF(Inventory!$K60=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG304<>\"k\",$AG304<>\"l\"),\"-\",IF(Inventory!$AE60=$K$4,\"a\",IF(Inventory!$AE60=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG304<>\"k\",$AG304<>\"l\"),\"-\",IF(Inventory!$L60=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ304,$CE304),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE304,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ304,$CE304),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE304,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ304,$CE304),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE304,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"IF(Inventory!$C61=\"\",\"a\",VLOOKUP(Inventory!$C61,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC61=\"Computer Room AC\",\"m\",IF(AND($AF305=\"b\",Inventory!$I61=\"\"),\"a\",IF(AND($AF305=\"b\",Inventory!$I61<>\"\"),VLOOKUP(Inventory!$I61,$E$3:$F$15,2,FALSE),IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AC61=\"\"),\"a\",IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AC61<>\"\"),VLOOKUP(Inventory!$AC61,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG305<>\"b\",$AG305<>\"c\"),$AN305=0,$AN305>=(65000/12000),Inventory!$AD61=\"\"),\"a\",VLOOKUP(Inventory!$AD61,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG305<>\"k\",$AG305<>\"l\"),\"a\",IF(AND(OR($AF305=\"b\",$AF305=\"c\",$AF305=\"d\"),Inventory!$AE61=\"\"),\"a\",IF(AND(OR($AF305=\"b\",$AF305=\"c\",$AF305=\"d\"),Inventory!$AE61<>\"\"),VLOOKUP(Inventory!$AE61,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG305<>\"k\",$AG305<>\"l\"),\"a\",IF(AND($AF305=\"b\",Inventory!$L61=\"\"),\"a\",IF(AND($AF305=\"b\",Inventory!$L61<>\"\"),VLOOKUP(Inventory!$L61,$N$4:$O$6,2,FALSE),IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AF61=\"\"),\"a\",IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AF61<>\"\"),VLOOKUP(Inventory!$AF61,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG305<>\"e\",$AG305<>\"f\"),$AN305=0,Inventory!$AI61=\"\"),\"a\",VLOOKUP(Inventory!$AI61,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG305<>\"i\",$AG305<>\"j\"),$AF305=\"b\"),\"a\",IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AK61=\"\"),\"a\",IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AK61<>\"\"),VLOOKUP(Inventory!$AK61,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C61=\"New Construction\",Inventory!C61=\"Replace-on-Burnout\",Inventory!C61=\"Early Retirement\"),Inventory!CM61,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF305=\"a\",0,IF($AF305=\"b\",Inventory!$M61,Inventory!$AJ61))","v":0},{"$f":"IF(AND(AF305=\"b\",Inventory!I61=\"PTAC\",Inventory!AC61=\"PTHP\",Inventory!N61=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF305=\"a\",AND($BJ305=\"No\",$BK305=\"No\")),0,IF(AND($AF305=\"b\",Inventory!$P61=\"Btu/hr\"),Inventory!$O61,IF(AND($AF305=\"b\",Inventory!$P61=\"Tons\"),Inventory!$O61*12000,IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AM61=\"Btu/hr\"),Inventory!$AL61,IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AM61=\"Tons\"),Inventory!$AL61*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF305=\"a\",$BK305=\"No\"),0,IF(AND($AF305=\"b\",Inventory!$R61=\"Btu/hr\"),Inventory!$Q61,IF(AND($AF305=\"b\",Inventory!$R61=\"Tons\"),Inventory!$Q61*12000,IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AO61=\"Btu/hr\"),Inventory!$AN61,IF(AND(OR($AF305=\"c\",$AF305=\"d\"),Inventory!$AO61=\"Tons\"),Inventory!$AN61*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J61=\"\",$BX305=\"No\"),\"-\",Inventory!$J61)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY305,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF305<>\"b\",AND($AG305<>\"b\",$AG305<>\"c\")),\"-\",IF(AND($BH305<>1,$BH305<>2,$BH305<>7,$BH305<>8),\"n\",IF(Inventory!$K61=\"Split\",\"s\",IF(Inventory!$K61=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG305<>\"k\",$AG305<>\"l\"),\"-\",IF(Inventory!$AE61=$K$4,\"a\",IF(Inventory!$AE61=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG305<>\"k\",$AG305<>\"l\"),\"-\",IF(Inventory!$L61=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ305,$CE305),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE305,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ305,$CE305),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE305,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ305,$CE305),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE305,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"IF(Inventory!$C62=\"\",\"a\",VLOOKUP(Inventory!$C62,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC62=\"Computer Room AC\",\"m\",IF(AND($AF306=\"b\",Inventory!$I62=\"\"),\"a\",IF(AND($AF306=\"b\",Inventory!$I62<>\"\"),VLOOKUP(Inventory!$I62,$E$3:$F$15,2,FALSE),IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AC62=\"\"),\"a\",IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AC62<>\"\"),VLOOKUP(Inventory!$AC62,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG306<>\"b\",$AG306<>\"c\"),$AN306=0,$AN306>=(65000/12000),Inventory!$AD62=\"\"),\"a\",VLOOKUP(Inventory!$AD62,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG306<>\"k\",$AG306<>\"l\"),\"a\",IF(AND(OR($AF306=\"b\",$AF306=\"c\",$AF306=\"d\"),Inventory!$AE62=\"\"),\"a\",IF(AND(OR($AF306=\"b\",$AF306=\"c\",$AF306=\"d\"),Inventory!$AE62<>\"\"),VLOOKUP(Inventory!$AE62,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG306<>\"k\",$AG306<>\"l\"),\"a\",IF(AND($AF306=\"b\",Inventory!$L62=\"\"),\"a\",IF(AND($AF306=\"b\",Inventory!$L62<>\"\"),VLOOKUP(Inventory!$L62,$N$4:$O$6,2,FALSE),IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AF62=\"\"),\"a\",IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AF62<>\"\"),VLOOKUP(Inventory!$AF62,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG306<>\"e\",$AG306<>\"f\"),$AN306=0,Inventory!$AI62=\"\"),\"a\",VLOOKUP(Inventory!$AI62,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG306<>\"i\",$AG306<>\"j\"),$AF306=\"b\"),\"a\",IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AK62=\"\"),\"a\",IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AK62<>\"\"),VLOOKUP(Inventory!$AK62,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C62=\"New Construction\",Inventory!C62=\"Replace-on-Burnout\",Inventory!C62=\"Early Retirement\"),Inventory!CM62,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF306=\"a\",0,IF($AF306=\"b\",Inventory!$M62,Inventory!$AJ62))","v":0},{"$f":"IF(AND(AF306=\"b\",Inventory!I62=\"PTAC\",Inventory!AC62=\"PTHP\",Inventory!N62=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF306=\"a\",AND($BJ306=\"No\",$BK306=\"No\")),0,IF(AND($AF306=\"b\",Inventory!$P62=\"Btu/hr\"),Inventory!$O62,IF(AND($AF306=\"b\",Inventory!$P62=\"Tons\"),Inventory!$O62*12000,IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AM62=\"Btu/hr\"),Inventory!$AL62,IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AM62=\"Tons\"),Inventory!$AL62*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF306=\"a\",$BK306=\"No\"),0,IF(AND($AF306=\"b\",Inventory!$R62=\"Btu/hr\"),Inventory!$Q62,IF(AND($AF306=\"b\",Inventory!$R62=\"Tons\"),Inventory!$Q62*12000,IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AO62=\"Btu/hr\"),Inventory!$AN62,IF(AND(OR($AF306=\"c\",$AF306=\"d\"),Inventory!$AO62=\"Tons\"),Inventory!$AN62*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J62=\"\",$BX306=\"No\"),\"-\",Inventory!$J62)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY306,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF306<>\"b\",AND($AG306<>\"b\",$AG306<>\"c\")),\"-\",IF(AND($BH306<>1,$BH306<>2,$BH306<>7,$BH306<>8),\"n\",IF(Inventory!$K62=\"Split\",\"s\",IF(Inventory!$K62=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG306<>\"k\",$AG306<>\"l\"),\"-\",IF(Inventory!$AE62=$K$4,\"a\",IF(Inventory!$AE62=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG306<>\"k\",$AG306<>\"l\"),\"-\",IF(Inventory!$L62=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ306,$CE306),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE306,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ306,$CE306),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE306,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ306,$CE306),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE306,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"IF(Inventory!$C63=\"\",\"a\",VLOOKUP(Inventory!$C63,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC63=\"Computer Room AC\",\"m\",IF(AND($AF307=\"b\",Inventory!$I63=\"\"),\"a\",IF(AND($AF307=\"b\",Inventory!$I63<>\"\"),VLOOKUP(Inventory!$I63,$E$3:$F$15,2,FALSE),IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AC63=\"\"),\"a\",IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AC63<>\"\"),VLOOKUP(Inventory!$AC63,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG307<>\"b\",$AG307<>\"c\"),$AN307=0,$AN307>=(65000/12000),Inventory!$AD63=\"\"),\"a\",VLOOKUP(Inventory!$AD63,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG307<>\"k\",$AG307<>\"l\"),\"a\",IF(AND(OR($AF307=\"b\",$AF307=\"c\",$AF307=\"d\"),Inventory!$AE63=\"\"),\"a\",IF(AND(OR($AF307=\"b\",$AF307=\"c\",$AF307=\"d\"),Inventory!$AE63<>\"\"),VLOOKUP(Inventory!$AE63,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG307<>\"k\",$AG307<>\"l\"),\"a\",IF(AND($AF307=\"b\",Inventory!$L63=\"\"),\"a\",IF(AND($AF307=\"b\",Inventory!$L63<>\"\"),VLOOKUP(Inventory!$L63,$N$4:$O$6,2,FALSE),IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AF63=\"\"),\"a\",IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AF63<>\"\"),VLOOKUP(Inventory!$AF63,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG307<>\"e\",$AG307<>\"f\"),$AN307=0,Inventory!$AI63=\"\"),\"a\",VLOOKUP(Inventory!$AI63,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG307<>\"i\",$AG307<>\"j\"),$AF307=\"b\"),\"a\",IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AK63=\"\"),\"a\",IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AK63<>\"\"),VLOOKUP(Inventory!$AK63,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C63=\"New Construction\",Inventory!C63=\"Replace-on-Burnout\",Inventory!C63=\"Early Retirement\"),Inventory!CM63,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF307=\"a\",0,IF($AF307=\"b\",Inventory!$M63,Inventory!$AJ63))","v":0},{"$f":"IF(AND(AF307=\"b\",Inventory!I63=\"PTAC\",Inventory!AC63=\"PTHP\",Inventory!N63=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF307=\"a\",AND($BJ307=\"No\",$BK307=\"No\")),0,IF(AND($AF307=\"b\",Inventory!$P63=\"Btu/hr\"),Inventory!$O63,IF(AND($AF307=\"b\",Inventory!$P63=\"Tons\"),Inventory!$O63*12000,IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AM63=\"Btu/hr\"),Inventory!$AL63,IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AM63=\"Tons\"),Inventory!$AL63*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF307=\"a\",$BK307=\"No\"),0,IF(AND($AF307=\"b\",Inventory!$R63=\"Btu/hr\"),Inventory!$Q63,IF(AND($AF307=\"b\",Inventory!$R63=\"Tons\"),Inventory!$Q63*12000,IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AO63=\"Btu/hr\"),Inventory!$AN63,IF(AND(OR($AF307=\"c\",$AF307=\"d\"),Inventory!$AO63=\"Tons\"),Inventory!$AN63*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J63=\"\",$BX307=\"No\"),\"-\",Inventory!$J63)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY307,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF307<>\"b\",AND($AG307<>\"b\",$AG307<>\"c\")),\"-\",IF(AND($BH307<>1,$BH307<>2,$BH307<>7,$BH307<>8),\"n\",IF(Inventory!$K63=\"Split\",\"s\",IF(Inventory!$K63=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG307<>\"k\",$AG307<>\"l\"),\"-\",IF(Inventory!$AE63=$K$4,\"a\",IF(Inventory!$AE63=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG307<>\"k\",$AG307<>\"l\"),\"-\",IF(Inventory!$L63=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ307,$CE307),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE307,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ307,$CE307),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE307,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ307,$CE307),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE307,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"IF(Inventory!$C64=\"\",\"a\",VLOOKUP(Inventory!$C64,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC64=\"Computer Room AC\",\"m\",IF(AND($AF308=\"b\",Inventory!$I64=\"\"),\"a\",IF(AND($AF308=\"b\",Inventory!$I64<>\"\"),VLOOKUP(Inventory!$I64,$E$3:$F$15,2,FALSE),IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AC64=\"\"),\"a\",IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AC64<>\"\"),VLOOKUP(Inventory!$AC64,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG308<>\"b\",$AG308<>\"c\"),$AN308=0,$AN308>=(65000/12000),Inventory!$AD64=\"\"),\"a\",VLOOKUP(Inventory!$AD64,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG308<>\"k\",$AG308<>\"l\"),\"a\",IF(AND(OR($AF308=\"b\",$AF308=\"c\",$AF308=\"d\"),Inventory!$AE64=\"\"),\"a\",IF(AND(OR($AF308=\"b\",$AF308=\"c\",$AF308=\"d\"),Inventory!$AE64<>\"\"),VLOOKUP(Inventory!$AE64,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG308<>\"k\",$AG308<>\"l\"),\"a\",IF(AND($AF308=\"b\",Inventory!$L64=\"\"),\"a\",IF(AND($AF308=\"b\",Inventory!$L64<>\"\"),VLOOKUP(Inventory!$L64,$N$4:$O$6,2,FALSE),IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AF64=\"\"),\"a\",IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AF64<>\"\"),VLOOKUP(Inventory!$AF64,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG308<>\"e\",$AG308<>\"f\"),$AN308=0,Inventory!$AI64=\"\"),\"a\",VLOOKUP(Inventory!$AI64,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG308<>\"i\",$AG308<>\"j\"),$AF308=\"b\"),\"a\",IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AK64=\"\"),\"a\",IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AK64<>\"\"),VLOOKUP(Inventory!$AK64,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C64=\"New Construction\",Inventory!C64=\"Replace-on-Burnout\",Inventory!C64=\"Early Retirement\"),Inventory!CM64,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF308=\"a\",0,IF($AF308=\"b\",Inventory!$M64,Inventory!$AJ64))","v":0},{"$f":"IF(AND(AF308=\"b\",Inventory!I64=\"PTAC\",Inventory!AC64=\"PTHP\",Inventory!N64=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF308=\"a\",AND($BJ308=\"No\",$BK308=\"No\")),0,IF(AND($AF308=\"b\",Inventory!$P64=\"Btu/hr\"),Inventory!$O64,IF(AND($AF308=\"b\",Inventory!$P64=\"Tons\"),Inventory!$O64*12000,IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AM64=\"Btu/hr\"),Inventory!$AL64,IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AM64=\"Tons\"),Inventory!$AL64*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF308=\"a\",$BK308=\"No\"),0,IF(AND($AF308=\"b\",Inventory!$R64=\"Btu/hr\"),Inventory!$Q64,IF(AND($AF308=\"b\",Inventory!$R64=\"Tons\"),Inventory!$Q64*12000,IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AO64=\"Btu/hr\"),Inventory!$AN64,IF(AND(OR($AF308=\"c\",$AF308=\"d\"),Inventory!$AO64=\"Tons\"),Inventory!$AN64*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J64=\"\",$BX308=\"No\"),\"-\",Inventory!$J64)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY308,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF308<>\"b\",AND($AG308<>\"b\",$AG308<>\"c\")),\"-\",IF(AND($BH308<>1,$BH308<>2,$BH308<>7,$BH308<>8),\"n\",IF(Inventory!$K64=\"Split\",\"s\",IF(Inventory!$K64=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG308<>\"k\",$AG308<>\"l\"),\"-\",IF(Inventory!$AE64=$K$4,\"a\",IF(Inventory!$AE64=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG308<>\"k\",$AG308<>\"l\"),\"-\",IF(Inventory!$L64=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ308,$CE308),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE308,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ308,$CE308),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE308,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ308,$CE308),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE308,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"IF(Inventory!$C65=\"\",\"a\",VLOOKUP(Inventory!$C65,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC65=\"Computer Room AC\",\"m\",IF(AND($AF309=\"b\",Inventory!$I65=\"\"),\"a\",IF(AND($AF309=\"b\",Inventory!$I65<>\"\"),VLOOKUP(Inventory!$I65,$E$3:$F$15,2,FALSE),IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AC65=\"\"),\"a\",IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AC65<>\"\"),VLOOKUP(Inventory!$AC65,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG309<>\"b\",$AG309<>\"c\"),$AN309=0,$AN309>=(65000/12000),Inventory!$AD65=\"\"),\"a\",VLOOKUP(Inventory!$AD65,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG309<>\"k\",$AG309<>\"l\"),\"a\",IF(AND(OR($AF309=\"b\",$AF309=\"c\",$AF309=\"d\"),Inventory!$AE65=\"\"),\"a\",IF(AND(OR($AF309=\"b\",$AF309=\"c\",$AF309=\"d\"),Inventory!$AE65<>\"\"),VLOOKUP(Inventory!$AE65,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG309<>\"k\",$AG309<>\"l\"),\"a\",IF(AND($AF309=\"b\",Inventory!$L65=\"\"),\"a\",IF(AND($AF309=\"b\",Inventory!$L65<>\"\"),VLOOKUP(Inventory!$L65,$N$4:$O$6,2,FALSE),IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AF65=\"\"),\"a\",IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AF65<>\"\"),VLOOKUP(Inventory!$AF65,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG309<>\"e\",$AG309<>\"f\"),$AN309=0,Inventory!$AI65=\"\"),\"a\",VLOOKUP(Inventory!$AI65,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG309<>\"i\",$AG309<>\"j\"),$AF309=\"b\"),\"a\",IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AK65=\"\"),\"a\",IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AK65<>\"\"),VLOOKUP(Inventory!$AK65,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C65=\"New Construction\",Inventory!C65=\"Replace-on-Burnout\",Inventory!C65=\"Early Retirement\"),Inventory!CM65,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF309=\"a\",0,IF($AF309=\"b\",Inventory!$M65,Inventory!$AJ65))","v":0},{"$f":"IF(AND(AF309=\"b\",Inventory!I65=\"PTAC\",Inventory!AC65=\"PTHP\",Inventory!N65=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF309=\"a\",AND($BJ309=\"No\",$BK309=\"No\")),0,IF(AND($AF309=\"b\",Inventory!$P65=\"Btu/hr\"),Inventory!$O65,IF(AND($AF309=\"b\",Inventory!$P65=\"Tons\"),Inventory!$O65*12000,IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AM65=\"Btu/hr\"),Inventory!$AL65,IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AM65=\"Tons\"),Inventory!$AL65*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF309=\"a\",$BK309=\"No\"),0,IF(AND($AF309=\"b\",Inventory!$R65=\"Btu/hr\"),Inventory!$Q65,IF(AND($AF309=\"b\",Inventory!$R65=\"Tons\"),Inventory!$Q65*12000,IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AO65=\"Btu/hr\"),Inventory!$AN65,IF(AND(OR($AF309=\"c\",$AF309=\"d\"),Inventory!$AO65=\"Tons\"),Inventory!$AN65*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J65=\"\",$BX309=\"No\"),\"-\",Inventory!$J65)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY309,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF309<>\"b\",AND($AG309<>\"b\",$AG309<>\"c\")),\"-\",IF(AND($BH309<>1,$BH309<>2,$BH309<>7,$BH309<>8),\"n\",IF(Inventory!$K65=\"Split\",\"s\",IF(Inventory!$K65=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG309<>\"k\",$AG309<>\"l\"),\"-\",IF(Inventory!$AE65=$K$4,\"a\",IF(Inventory!$AE65=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG309<>\"k\",$AG309<>\"l\"),\"-\",IF(Inventory!$L65=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ309,$CE309),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE309,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ309,$CE309),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE309,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ309,$CE309),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE309,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"IF(Inventory!$C66=\"\",\"a\",VLOOKUP(Inventory!$C66,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC66=\"Computer Room AC\",\"m\",IF(AND($AF310=\"b\",Inventory!$I66=\"\"),\"a\",IF(AND($AF310=\"b\",Inventory!$I66<>\"\"),VLOOKUP(Inventory!$I66,$E$3:$F$15,2,FALSE),IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AC66=\"\"),\"a\",IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AC66<>\"\"),VLOOKUP(Inventory!$AC66,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG310<>\"b\",$AG310<>\"c\"),$AN310=0,$AN310>=(65000/12000),Inventory!$AD66=\"\"),\"a\",VLOOKUP(Inventory!$AD66,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG310<>\"k\",$AG310<>\"l\"),\"a\",IF(AND(OR($AF310=\"b\",$AF310=\"c\",$AF310=\"d\"),Inventory!$AE66=\"\"),\"a\",IF(AND(OR($AF310=\"b\",$AF310=\"c\",$AF310=\"d\"),Inventory!$AE66<>\"\"),VLOOKUP(Inventory!$AE66,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG310<>\"k\",$AG310<>\"l\"),\"a\",IF(AND($AF310=\"b\",Inventory!$L66=\"\"),\"a\",IF(AND($AF310=\"b\",Inventory!$L66<>\"\"),VLOOKUP(Inventory!$L66,$N$4:$O$6,2,FALSE),IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AF66=\"\"),\"a\",IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AF66<>\"\"),VLOOKUP(Inventory!$AF66,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG310<>\"e\",$AG310<>\"f\"),$AN310=0,Inventory!$AI66=\"\"),\"a\",VLOOKUP(Inventory!$AI66,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG310<>\"i\",$AG310<>\"j\"),$AF310=\"b\"),\"a\",IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AK66=\"\"),\"a\",IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AK66<>\"\"),VLOOKUP(Inventory!$AK66,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C66=\"New Construction\",Inventory!C66=\"Replace-on-Burnout\",Inventory!C66=\"Early Retirement\"),Inventory!CM66,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF310=\"a\",0,IF($AF310=\"b\",Inventory!$M66,Inventory!$AJ66))","v":0},{"$f":"IF(AND(AF310=\"b\",Inventory!I66=\"PTAC\",Inventory!AC66=\"PTHP\",Inventory!N66=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF310=\"a\",AND($BJ310=\"No\",$BK310=\"No\")),0,IF(AND($AF310=\"b\",Inventory!$P66=\"Btu/hr\"),Inventory!$O66,IF(AND($AF310=\"b\",Inventory!$P66=\"Tons\"),Inventory!$O66*12000,IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AM66=\"Btu/hr\"),Inventory!$AL66,IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AM66=\"Tons\"),Inventory!$AL66*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF310=\"a\",$BK310=\"No\"),0,IF(AND($AF310=\"b\",Inventory!$R66=\"Btu/hr\"),Inventory!$Q66,IF(AND($AF310=\"b\",Inventory!$R66=\"Tons\"),Inventory!$Q66*12000,IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AO66=\"Btu/hr\"),Inventory!$AN66,IF(AND(OR($AF310=\"c\",$AF310=\"d\"),Inventory!$AO66=\"Tons\"),Inventory!$AN66*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J66=\"\",$BX310=\"No\"),\"-\",Inventory!$J66)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY310,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF310<>\"b\",AND($AG310<>\"b\",$AG310<>\"c\")),\"-\",IF(AND($BH310<>1,$BH310<>2,$BH310<>7,$BH310<>8),\"n\",IF(Inventory!$K66=\"Split\",\"s\",IF(Inventory!$K66=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG310<>\"k\",$AG310<>\"l\"),\"-\",IF(Inventory!$AE66=$K$4,\"a\",IF(Inventory!$AE66=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG310<>\"k\",$AG310<>\"l\"),\"-\",IF(Inventory!$L66=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ310,$CE310),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE310,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ310,$CE310),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE310,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ310,$CE310),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE310,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"IF(Inventory!$C67=\"\",\"a\",VLOOKUP(Inventory!$C67,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC67=\"Computer Room AC\",\"m\",IF(AND($AF311=\"b\",Inventory!$I67=\"\"),\"a\",IF(AND($AF311=\"b\",Inventory!$I67<>\"\"),VLOOKUP(Inventory!$I67,$E$3:$F$15,2,FALSE),IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AC67=\"\"),\"a\",IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AC67<>\"\"),VLOOKUP(Inventory!$AC67,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG311<>\"b\",$AG311<>\"c\"),$AN311=0,$AN311>=(65000/12000),Inventory!$AD67=\"\"),\"a\",VLOOKUP(Inventory!$AD67,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG311<>\"k\",$AG311<>\"l\"),\"a\",IF(AND(OR($AF311=\"b\",$AF311=\"c\",$AF311=\"d\"),Inventory!$AE67=\"\"),\"a\",IF(AND(OR($AF311=\"b\",$AF311=\"c\",$AF311=\"d\"),Inventory!$AE67<>\"\"),VLOOKUP(Inventory!$AE67,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG311<>\"k\",$AG311<>\"l\"),\"a\",IF(AND($AF311=\"b\",Inventory!$L67=\"\"),\"a\",IF(AND($AF311=\"b\",Inventory!$L67<>\"\"),VLOOKUP(Inventory!$L67,$N$4:$O$6,2,FALSE),IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AF67=\"\"),\"a\",IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AF67<>\"\"),VLOOKUP(Inventory!$AF67,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG311<>\"e\",$AG311<>\"f\"),$AN311=0,Inventory!$AI67=\"\"),\"a\",VLOOKUP(Inventory!$AI67,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG311<>\"i\",$AG311<>\"j\"),$AF311=\"b\"),\"a\",IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AK67=\"\"),\"a\",IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AK67<>\"\"),VLOOKUP(Inventory!$AK67,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C67=\"New Construction\",Inventory!C67=\"Replace-on-Burnout\",Inventory!C67=\"Early Retirement\"),Inventory!CM67,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF311=\"a\",0,IF($AF311=\"b\",Inventory!$M67,Inventory!$AJ67))","v":0},{"$f":"IF(AND(AF311=\"b\",Inventory!I67=\"PTAC\",Inventory!AC67=\"PTHP\",Inventory!N67=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF311=\"a\",AND($BJ311=\"No\",$BK311=\"No\")),0,IF(AND($AF311=\"b\",Inventory!$P67=\"Btu/hr\"),Inventory!$O67,IF(AND($AF311=\"b\",Inventory!$P67=\"Tons\"),Inventory!$O67*12000,IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AM67=\"Btu/hr\"),Inventory!$AL67,IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AM67=\"Tons\"),Inventory!$AL67*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF311=\"a\",$BK311=\"No\"),0,IF(AND($AF311=\"b\",Inventory!$R67=\"Btu/hr\"),Inventory!$Q67,IF(AND($AF311=\"b\",Inventory!$R67=\"Tons\"),Inventory!$Q67*12000,IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AO67=\"Btu/hr\"),Inventory!$AN67,IF(AND(OR($AF311=\"c\",$AF311=\"d\"),Inventory!$AO67=\"Tons\"),Inventory!$AN67*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J67=\"\",$BX311=\"No\"),\"-\",Inventory!$J67)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY311,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF311<>\"b\",AND($AG311<>\"b\",$AG311<>\"c\")),\"-\",IF(AND($BH311<>1,$BH311<>2,$BH311<>7,$BH311<>8),\"n\",IF(Inventory!$K67=\"Split\",\"s\",IF(Inventory!$K67=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG311<>\"k\",$AG311<>\"l\"),\"-\",IF(Inventory!$AE67=$K$4,\"a\",IF(Inventory!$AE67=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG311<>\"k\",$AG311<>\"l\"),\"-\",IF(Inventory!$L67=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ311,$CE311),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE311,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ311,$CE311),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE311,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ311,$CE311),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE311,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"IF(Inventory!$C68=\"\",\"a\",VLOOKUP(Inventory!$C68,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC68=\"Computer Room AC\",\"m\",IF(AND($AF312=\"b\",Inventory!$I68=\"\"),\"a\",IF(AND($AF312=\"b\",Inventory!$I68<>\"\"),VLOOKUP(Inventory!$I68,$E$3:$F$15,2,FALSE),IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AC68=\"\"),\"a\",IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AC68<>\"\"),VLOOKUP(Inventory!$AC68,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG312<>\"b\",$AG312<>\"c\"),$AN312=0,$AN312>=(65000/12000),Inventory!$AD68=\"\"),\"a\",VLOOKUP(Inventory!$AD68,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG312<>\"k\",$AG312<>\"l\"),\"a\",IF(AND(OR($AF312=\"b\",$AF312=\"c\",$AF312=\"d\"),Inventory!$AE68=\"\"),\"a\",IF(AND(OR($AF312=\"b\",$AF312=\"c\",$AF312=\"d\"),Inventory!$AE68<>\"\"),VLOOKUP(Inventory!$AE68,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG312<>\"k\",$AG312<>\"l\"),\"a\",IF(AND($AF312=\"b\",Inventory!$L68=\"\"),\"a\",IF(AND($AF312=\"b\",Inventory!$L68<>\"\"),VLOOKUP(Inventory!$L68,$N$4:$O$6,2,FALSE),IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AF68=\"\"),\"a\",IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AF68<>\"\"),VLOOKUP(Inventory!$AF68,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG312<>\"e\",$AG312<>\"f\"),$AN312=0,Inventory!$AI68=\"\"),\"a\",VLOOKUP(Inventory!$AI68,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG312<>\"i\",$AG312<>\"j\"),$AF312=\"b\"),\"a\",IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AK68=\"\"),\"a\",IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AK68<>\"\"),VLOOKUP(Inventory!$AK68,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C68=\"New Construction\",Inventory!C68=\"Replace-on-Burnout\",Inventory!C68=\"Early Retirement\"),Inventory!CM68,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF312=\"a\",0,IF($AF312=\"b\",Inventory!$M68,Inventory!$AJ68))","v":0},{"$f":"IF(AND(AF312=\"b\",Inventory!I68=\"PTAC\",Inventory!AC68=\"PTHP\",Inventory!N68=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF312=\"a\",AND($BJ312=\"No\",$BK312=\"No\")),0,IF(AND($AF312=\"b\",Inventory!$P68=\"Btu/hr\"),Inventory!$O68,IF(AND($AF312=\"b\",Inventory!$P68=\"Tons\"),Inventory!$O68*12000,IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AM68=\"Btu/hr\"),Inventory!$AL68,IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AM68=\"Tons\"),Inventory!$AL68*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF312=\"a\",$BK312=\"No\"),0,IF(AND($AF312=\"b\",Inventory!$R68=\"Btu/hr\"),Inventory!$Q68,IF(AND($AF312=\"b\",Inventory!$R68=\"Tons\"),Inventory!$Q68*12000,IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AO68=\"Btu/hr\"),Inventory!$AN68,IF(AND(OR($AF312=\"c\",$AF312=\"d\"),Inventory!$AO68=\"Tons\"),Inventory!$AN68*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J68=\"\",$BX312=\"No\"),\"-\",Inventory!$J68)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY312,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF312<>\"b\",AND($AG312<>\"b\",$AG312<>\"c\")),\"-\",IF(AND($BH312<>1,$BH312<>2,$BH312<>7,$BH312<>8),\"n\",IF(Inventory!$K68=\"Split\",\"s\",IF(Inventory!$K68=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG312<>\"k\",$AG312<>\"l\"),\"-\",IF(Inventory!$AE68=$K$4,\"a\",IF(Inventory!$AE68=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG312<>\"k\",$AG312<>\"l\"),\"-\",IF(Inventory!$L68=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ312,$CE312),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE312,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ312,$CE312),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE312,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ312,$CE312),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE312,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"IF(Inventory!$C69=\"\",\"a\",VLOOKUP(Inventory!$C69,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC69=\"Computer Room AC\",\"m\",IF(AND($AF313=\"b\",Inventory!$I69=\"\"),\"a\",IF(AND($AF313=\"b\",Inventory!$I69<>\"\"),VLOOKUP(Inventory!$I69,$E$3:$F$15,2,FALSE),IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AC69=\"\"),\"a\",IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AC69<>\"\"),VLOOKUP(Inventory!$AC69,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG313<>\"b\",$AG313<>\"c\"),$AN313=0,$AN313>=(65000/12000),Inventory!$AD69=\"\"),\"a\",VLOOKUP(Inventory!$AD69,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG313<>\"k\",$AG313<>\"l\"),\"a\",IF(AND(OR($AF313=\"b\",$AF313=\"c\",$AF313=\"d\"),Inventory!$AE69=\"\"),\"a\",IF(AND(OR($AF313=\"b\",$AF313=\"c\",$AF313=\"d\"),Inventory!$AE69<>\"\"),VLOOKUP(Inventory!$AE69,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG313<>\"k\",$AG313<>\"l\"),\"a\",IF(AND($AF313=\"b\",Inventory!$L69=\"\"),\"a\",IF(AND($AF313=\"b\",Inventory!$L69<>\"\"),VLOOKUP(Inventory!$L69,$N$4:$O$6,2,FALSE),IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AF69=\"\"),\"a\",IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AF69<>\"\"),VLOOKUP(Inventory!$AF69,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG313<>\"e\",$AG313<>\"f\"),$AN313=0,Inventory!$AI69=\"\"),\"a\",VLOOKUP(Inventory!$AI69,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG313<>\"i\",$AG313<>\"j\"),$AF313=\"b\"),\"a\",IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AK69=\"\"),\"a\",IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AK69<>\"\"),VLOOKUP(Inventory!$AK69,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C69=\"New Construction\",Inventory!C69=\"Replace-on-Burnout\",Inventory!C69=\"Early Retirement\"),Inventory!CM69,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF313=\"a\",0,IF($AF313=\"b\",Inventory!$M69,Inventory!$AJ69))","v":0},{"$f":"IF(AND(AF313=\"b\",Inventory!I69=\"PTAC\",Inventory!AC69=\"PTHP\",Inventory!N69=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF313=\"a\",AND($BJ313=\"No\",$BK313=\"No\")),0,IF(AND($AF313=\"b\",Inventory!$P69=\"Btu/hr\"),Inventory!$O69,IF(AND($AF313=\"b\",Inventory!$P69=\"Tons\"),Inventory!$O69*12000,IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AM69=\"Btu/hr\"),Inventory!$AL69,IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AM69=\"Tons\"),Inventory!$AL69*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF313=\"a\",$BK313=\"No\"),0,IF(AND($AF313=\"b\",Inventory!$R69=\"Btu/hr\"),Inventory!$Q69,IF(AND($AF313=\"b\",Inventory!$R69=\"Tons\"),Inventory!$Q69*12000,IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AO69=\"Btu/hr\"),Inventory!$AN69,IF(AND(OR($AF313=\"c\",$AF313=\"d\"),Inventory!$AO69=\"Tons\"),Inventory!$AN69*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J69=\"\",$BX313=\"No\"),\"-\",Inventory!$J69)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY313,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF313<>\"b\",AND($AG313<>\"b\",$AG313<>\"c\")),\"-\",IF(AND($BH313<>1,$BH313<>2,$BH313<>7,$BH313<>8),\"n\",IF(Inventory!$K69=\"Split\",\"s\",IF(Inventory!$K69=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG313<>\"k\",$AG313<>\"l\"),\"-\",IF(Inventory!$AE69=$K$4,\"a\",IF(Inventory!$AE69=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG313<>\"k\",$AG313<>\"l\"),\"-\",IF(Inventory!$L69=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ313,$CE313),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE313,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ313,$CE313),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE313,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ313,$CE313),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE313,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"IF(Inventory!$C70=\"\",\"a\",VLOOKUP(Inventory!$C70,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC70=\"Computer Room AC\",\"m\",IF(AND($AF314=\"b\",Inventory!$I70=\"\"),\"a\",IF(AND($AF314=\"b\",Inventory!$I70<>\"\"),VLOOKUP(Inventory!$I70,$E$3:$F$15,2,FALSE),IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AC70=\"\"),\"a\",IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AC70<>\"\"),VLOOKUP(Inventory!$AC70,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG314<>\"b\",$AG314<>\"c\"),$AN314=0,$AN314>=(65000/12000),Inventory!$AD70=\"\"),\"a\",VLOOKUP(Inventory!$AD70,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG314<>\"k\",$AG314<>\"l\"),\"a\",IF(AND(OR($AF314=\"b\",$AF314=\"c\",$AF314=\"d\"),Inventory!$AE70=\"\"),\"a\",IF(AND(OR($AF314=\"b\",$AF314=\"c\",$AF314=\"d\"),Inventory!$AE70<>\"\"),VLOOKUP(Inventory!$AE70,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG314<>\"k\",$AG314<>\"l\"),\"a\",IF(AND($AF314=\"b\",Inventory!$L70=\"\"),\"a\",IF(AND($AF314=\"b\",Inventory!$L70<>\"\"),VLOOKUP(Inventory!$L70,$N$4:$O$6,2,FALSE),IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AF70=\"\"),\"a\",IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AF70<>\"\"),VLOOKUP(Inventory!$AF70,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG314<>\"e\",$AG314<>\"f\"),$AN314=0,Inventory!$AI70=\"\"),\"a\",VLOOKUP(Inventory!$AI70,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG314<>\"i\",$AG314<>\"j\"),$AF314=\"b\"),\"a\",IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AK70=\"\"),\"a\",IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AK70<>\"\"),VLOOKUP(Inventory!$AK70,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C70=\"New Construction\",Inventory!C70=\"Replace-on-Burnout\",Inventory!C70=\"Early Retirement\"),Inventory!CM70,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF314=\"a\",0,IF($AF314=\"b\",Inventory!$M70,Inventory!$AJ70))","v":0},{"$f":"IF(AND(AF314=\"b\",Inventory!I70=\"PTAC\",Inventory!AC70=\"PTHP\",Inventory!N70=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF314=\"a\",AND($BJ314=\"No\",$BK314=\"No\")),0,IF(AND($AF314=\"b\",Inventory!$P70=\"Btu/hr\"),Inventory!$O70,IF(AND($AF314=\"b\",Inventory!$P70=\"Tons\"),Inventory!$O70*12000,IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AM70=\"Btu/hr\"),Inventory!$AL70,IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AM70=\"Tons\"),Inventory!$AL70*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF314=\"a\",$BK314=\"No\"),0,IF(AND($AF314=\"b\",Inventory!$R70=\"Btu/hr\"),Inventory!$Q70,IF(AND($AF314=\"b\",Inventory!$R70=\"Tons\"),Inventory!$Q70*12000,IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AO70=\"Btu/hr\"),Inventory!$AN70,IF(AND(OR($AF314=\"c\",$AF314=\"d\"),Inventory!$AO70=\"Tons\"),Inventory!$AN70*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J70=\"\",$BX314=\"No\"),\"-\",Inventory!$J70)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY314,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF314<>\"b\",AND($AG314<>\"b\",$AG314<>\"c\")),\"-\",IF(AND($BH314<>1,$BH314<>2,$BH314<>7,$BH314<>8),\"n\",IF(Inventory!$K70=\"Split\",\"s\",IF(Inventory!$K70=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG314<>\"k\",$AG314<>\"l\"),\"-\",IF(Inventory!$AE70=$K$4,\"a\",IF(Inventory!$AE70=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG314<>\"k\",$AG314<>\"l\"),\"-\",IF(Inventory!$L70=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ314,$CE314),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE314,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ314,$CE314),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE314,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ314,$CE314),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE314,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"IF(Inventory!$C71=\"\",\"a\",VLOOKUP(Inventory!$C71,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC71=\"Computer Room AC\",\"m\",IF(AND($AF315=\"b\",Inventory!$I71=\"\"),\"a\",IF(AND($AF315=\"b\",Inventory!$I71<>\"\"),VLOOKUP(Inventory!$I71,$E$3:$F$15,2,FALSE),IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AC71=\"\"),\"a\",IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AC71<>\"\"),VLOOKUP(Inventory!$AC71,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG315<>\"b\",$AG315<>\"c\"),$AN315=0,$AN315>=(65000/12000),Inventory!$AD71=\"\"),\"a\",VLOOKUP(Inventory!$AD71,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG315<>\"k\",$AG315<>\"l\"),\"a\",IF(AND(OR($AF315=\"b\",$AF315=\"c\",$AF315=\"d\"),Inventory!$AE71=\"\"),\"a\",IF(AND(OR($AF315=\"b\",$AF315=\"c\",$AF315=\"d\"),Inventory!$AE71<>\"\"),VLOOKUP(Inventory!$AE71,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG315<>\"k\",$AG315<>\"l\"),\"a\",IF(AND($AF315=\"b\",Inventory!$L71=\"\"),\"a\",IF(AND($AF315=\"b\",Inventory!$L71<>\"\"),VLOOKUP(Inventory!$L71,$N$4:$O$6,2,FALSE),IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AF71=\"\"),\"a\",IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AF71<>\"\"),VLOOKUP(Inventory!$AF71,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG315<>\"e\",$AG315<>\"f\"),$AN315=0,Inventory!$AI71=\"\"),\"a\",VLOOKUP(Inventory!$AI71,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG315<>\"i\",$AG315<>\"j\"),$AF315=\"b\"),\"a\",IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AK71=\"\"),\"a\",IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AK71<>\"\"),VLOOKUP(Inventory!$AK71,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C71=\"New Construction\",Inventory!C71=\"Replace-on-Burnout\",Inventory!C71=\"Early Retirement\"),Inventory!CM71,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF315=\"a\",0,IF($AF315=\"b\",Inventory!$M71,Inventory!$AJ71))","v":0},{"$f":"IF(AND(AF315=\"b\",Inventory!I71=\"PTAC\",Inventory!AC71=\"PTHP\",Inventory!N71=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF315=\"a\",AND($BJ315=\"No\",$BK315=\"No\")),0,IF(AND($AF315=\"b\",Inventory!$P71=\"Btu/hr\"),Inventory!$O71,IF(AND($AF315=\"b\",Inventory!$P71=\"Tons\"),Inventory!$O71*12000,IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AM71=\"Btu/hr\"),Inventory!$AL71,IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AM71=\"Tons\"),Inventory!$AL71*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF315=\"a\",$BK315=\"No\"),0,IF(AND($AF315=\"b\",Inventory!$R71=\"Btu/hr\"),Inventory!$Q71,IF(AND($AF315=\"b\",Inventory!$R71=\"Tons\"),Inventory!$Q71*12000,IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AO71=\"Btu/hr\"),Inventory!$AN71,IF(AND(OR($AF315=\"c\",$AF315=\"d\"),Inventory!$AO71=\"Tons\"),Inventory!$AN71*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J71=\"\",$BX315=\"No\"),\"-\",Inventory!$J71)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY315,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF315<>\"b\",AND($AG315<>\"b\",$AG315<>\"c\")),\"-\",IF(AND($BH315<>1,$BH315<>2,$BH315<>7,$BH315<>8),\"n\",IF(Inventory!$K71=\"Split\",\"s\",IF(Inventory!$K71=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG315<>\"k\",$AG315<>\"l\"),\"-\",IF(Inventory!$AE71=$K$4,\"a\",IF(Inventory!$AE71=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG315<>\"k\",$AG315<>\"l\"),\"-\",IF(Inventory!$L71=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ315,$CE315),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE315,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ315,$CE315),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE315,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ315,$CE315),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE315,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"IF(Inventory!$C72=\"\",\"a\",VLOOKUP(Inventory!$C72,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC72=\"Computer Room AC\",\"m\",IF(AND($AF316=\"b\",Inventory!$I72=\"\"),\"a\",IF(AND($AF316=\"b\",Inventory!$I72<>\"\"),VLOOKUP(Inventory!$I72,$E$3:$F$15,2,FALSE),IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AC72=\"\"),\"a\",IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AC72<>\"\"),VLOOKUP(Inventory!$AC72,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG316<>\"b\",$AG316<>\"c\"),$AN316=0,$AN316>=(65000/12000),Inventory!$AD72=\"\"),\"a\",VLOOKUP(Inventory!$AD72,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG316<>\"k\",$AG316<>\"l\"),\"a\",IF(AND(OR($AF316=\"b\",$AF316=\"c\",$AF316=\"d\"),Inventory!$AE72=\"\"),\"a\",IF(AND(OR($AF316=\"b\",$AF316=\"c\",$AF316=\"d\"),Inventory!$AE72<>\"\"),VLOOKUP(Inventory!$AE72,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG316<>\"k\",$AG316<>\"l\"),\"a\",IF(AND($AF316=\"b\",Inventory!$L72=\"\"),\"a\",IF(AND($AF316=\"b\",Inventory!$L72<>\"\"),VLOOKUP(Inventory!$L72,$N$4:$O$6,2,FALSE),IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AF72=\"\"),\"a\",IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AF72<>\"\"),VLOOKUP(Inventory!$AF72,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG316<>\"e\",$AG316<>\"f\"),$AN316=0,Inventory!$AI72=\"\"),\"a\",VLOOKUP(Inventory!$AI72,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG316<>\"i\",$AG316<>\"j\"),$AF316=\"b\"),\"a\",IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AK72=\"\"),\"a\",IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AK72<>\"\"),VLOOKUP(Inventory!$AK72,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C72=\"New Construction\",Inventory!C72=\"Replace-on-Burnout\",Inventory!C72=\"Early Retirement\"),Inventory!CM72,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF316=\"a\",0,IF($AF316=\"b\",Inventory!$M72,Inventory!$AJ72))","v":0},{"$f":"IF(AND(AF316=\"b\",Inventory!I72=\"PTAC\",Inventory!AC72=\"PTHP\",Inventory!N72=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF316=\"a\",AND($BJ316=\"No\",$BK316=\"No\")),0,IF(AND($AF316=\"b\",Inventory!$P72=\"Btu/hr\"),Inventory!$O72,IF(AND($AF316=\"b\",Inventory!$P72=\"Tons\"),Inventory!$O72*12000,IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AM72=\"Btu/hr\"),Inventory!$AL72,IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AM72=\"Tons\"),Inventory!$AL72*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF316=\"a\",$BK316=\"No\"),0,IF(AND($AF316=\"b\",Inventory!$R72=\"Btu/hr\"),Inventory!$Q72,IF(AND($AF316=\"b\",Inventory!$R72=\"Tons\"),Inventory!$Q72*12000,IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AO72=\"Btu/hr\"),Inventory!$AN72,IF(AND(OR($AF316=\"c\",$AF316=\"d\"),Inventory!$AO72=\"Tons\"),Inventory!$AN72*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J72=\"\",$BX316=\"No\"),\"-\",Inventory!$J72)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY316,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF316<>\"b\",AND($AG316<>\"b\",$AG316<>\"c\")),\"-\",IF(AND($BH316<>1,$BH316<>2,$BH316<>7,$BH316<>8),\"n\",IF(Inventory!$K72=\"Split\",\"s\",IF(Inventory!$K72=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG316<>\"k\",$AG316<>\"l\"),\"-\",IF(Inventory!$AE72=$K$4,\"a\",IF(Inventory!$AE72=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG316<>\"k\",$AG316<>\"l\"),\"-\",IF(Inventory!$L72=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ316,$CE316),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE316,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ316,$CE316),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE316,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ316,$CE316),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE316,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"IF(Inventory!$C73=\"\",\"a\",VLOOKUP(Inventory!$C73,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC73=\"Computer Room AC\",\"m\",IF(AND($AF317=\"b\",Inventory!$I73=\"\"),\"a\",IF(AND($AF317=\"b\",Inventory!$I73<>\"\"),VLOOKUP(Inventory!$I73,$E$3:$F$15,2,FALSE),IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AC73=\"\"),\"a\",IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AC73<>\"\"),VLOOKUP(Inventory!$AC73,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG317<>\"b\",$AG317<>\"c\"),$AN317=0,$AN317>=(65000/12000),Inventory!$AD73=\"\"),\"a\",VLOOKUP(Inventory!$AD73,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG317<>\"k\",$AG317<>\"l\"),\"a\",IF(AND(OR($AF317=\"b\",$AF317=\"c\",$AF317=\"d\"),Inventory!$AE73=\"\"),\"a\",IF(AND(OR($AF317=\"b\",$AF317=\"c\",$AF317=\"d\"),Inventory!$AE73<>\"\"),VLOOKUP(Inventory!$AE73,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG317<>\"k\",$AG317<>\"l\"),\"a\",IF(AND($AF317=\"b\",Inventory!$L73=\"\"),\"a\",IF(AND($AF317=\"b\",Inventory!$L73<>\"\"),VLOOKUP(Inventory!$L73,$N$4:$O$6,2,FALSE),IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AF73=\"\"),\"a\",IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AF73<>\"\"),VLOOKUP(Inventory!$AF73,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG317<>\"e\",$AG317<>\"f\"),$AN317=0,Inventory!$AI73=\"\"),\"a\",VLOOKUP(Inventory!$AI73,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG317<>\"i\",$AG317<>\"j\"),$AF317=\"b\"),\"a\",IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AK73=\"\"),\"a\",IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AK73<>\"\"),VLOOKUP(Inventory!$AK73,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C73=\"New Construction\",Inventory!C73=\"Replace-on-Burnout\",Inventory!C73=\"Early Retirement\"),Inventory!CM73,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF317=\"a\",0,IF($AF317=\"b\",Inventory!$M73,Inventory!$AJ73))","v":0},{"$f":"IF(AND(AF317=\"b\",Inventory!I73=\"PTAC\",Inventory!AC73=\"PTHP\",Inventory!N73=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF317=\"a\",AND($BJ317=\"No\",$BK317=\"No\")),0,IF(AND($AF317=\"b\",Inventory!$P73=\"Btu/hr\"),Inventory!$O73,IF(AND($AF317=\"b\",Inventory!$P73=\"Tons\"),Inventory!$O73*12000,IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AM73=\"Btu/hr\"),Inventory!$AL73,IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AM73=\"Tons\"),Inventory!$AL73*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF317=\"a\",$BK317=\"No\"),0,IF(AND($AF317=\"b\",Inventory!$R73=\"Btu/hr\"),Inventory!$Q73,IF(AND($AF317=\"b\",Inventory!$R73=\"Tons\"),Inventory!$Q73*12000,IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AO73=\"Btu/hr\"),Inventory!$AN73,IF(AND(OR($AF317=\"c\",$AF317=\"d\"),Inventory!$AO73=\"Tons\"),Inventory!$AN73*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J73=\"\",$BX317=\"No\"),\"-\",Inventory!$J73)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY317,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF317<>\"b\",AND($AG317<>\"b\",$AG317<>\"c\")),\"-\",IF(AND($BH317<>1,$BH317<>2,$BH317<>7,$BH317<>8),\"n\",IF(Inventory!$K73=\"Split\",\"s\",IF(Inventory!$K73=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG317<>\"k\",$AG317<>\"l\"),\"-\",IF(Inventory!$AE73=$K$4,\"a\",IF(Inventory!$AE73=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG317<>\"k\",$AG317<>\"l\"),\"-\",IF(Inventory!$L73=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ317,$CE317),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE317,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ317,$CE317),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE317,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ317,$CE317),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE317,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"IF(Inventory!$C74=\"\",\"a\",VLOOKUP(Inventory!$C74,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC74=\"Computer Room AC\",\"m\",IF(AND($AF318=\"b\",Inventory!$I74=\"\"),\"a\",IF(AND($AF318=\"b\",Inventory!$I74<>\"\"),VLOOKUP(Inventory!$I74,$E$3:$F$15,2,FALSE),IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AC74=\"\"),\"a\",IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AC74<>\"\"),VLOOKUP(Inventory!$AC74,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\"),$AN318=0,$AN318>=(65000/12000),Inventory!$AD74=\"\"),\"a\",VLOOKUP(Inventory!$AD74,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG318<>\"k\",$AG318<>\"l\"),\"a\",IF(AND(OR($AF318=\"b\",$AF318=\"c\",$AF318=\"d\"),Inventory!$AE74=\"\"),\"a\",IF(AND(OR($AF318=\"b\",$AF318=\"c\",$AF318=\"d\"),Inventory!$AE74<>\"\"),VLOOKUP(Inventory!$AE74,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG318<>\"k\",$AG318<>\"l\"),\"a\",IF(AND($AF318=\"b\",Inventory!$L74=\"\"),\"a\",IF(AND($AF318=\"b\",Inventory!$L74<>\"\"),VLOOKUP(Inventory!$L74,$N$4:$O$6,2,FALSE),IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AF74=\"\"),\"a\",IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AF74<>\"\"),VLOOKUP(Inventory!$AF74,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG318<>\"e\",$AG318<>\"f\"),$AN318=0,Inventory!$AI74=\"\"),\"a\",VLOOKUP(Inventory!$AI74,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG318=\"j\",\"b\",IF($AG318=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AF318=\"b\"),\"a\",IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AK74=\"\"),\"a\",IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AK74<>\"\"),VLOOKUP(Inventory!$AK74,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C74=\"New Construction\",Inventory!C74=\"Replace-on-Burnout\",Inventory!C74=\"Early Retirement\"),Inventory!CM74,0)","v":0},{"$f":"IF(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),\"\",IF(AND($AN318>=$AO$2,$AG318=\"b\"),6,IF(AND($AN318>=$AO$2,$AG318=\"c\"),12,IF(AND($AN318>=$AO$2,$AG318=\"d\"),18,IF(AND($AN318>=$AO$2,$AG318=\"e\"),24,IF(AND($AN318>=$AO$2,$AG318=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),$AO318<>0),\"\",IF(AND($AN318>=$AP$2,$AG318=\"b\"),5,IF(AND($AN318>=$AP$2,$AG318=\"c\"),11,IF(AND($AN318>=$AP$2,$AG318=\"d\"),17,IF(AND($AN318>=$AP$2,$AG318=\"e\"),23,IF(AND($AN318>=$AP$2,$AG318=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),$AP318<>0),\"\",IF(AND($AN318>=$AQ$2,$AG318=\"b\"),4,IF(AND($AN318>=$AQ$2,$AG318=\"c\"),10,IF(AND($AN318>=$AQ$2,$AG318=\"d\"),16,IF(AND($AN318>=$AQ$2,$AG318=\"e\"),22,IF(AND($AN318>=$AQ$2,$AG318=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),$AQ318<>0),\"\",IF(AND($AN318>=$AR$2,$AG318=\"b\"),3,IF(AND($AN318>=$AR$2,$AG318=\"c\"),9,IF(AND($AN318>=$AR$2,$AG318=\"d\"),15,IF(AND($AN318>=$AR$2,$AG318=\"e\"),21,IF(AND($AN318>=$AR$2,$AG318=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),$AQ318<>0),\"\",IF(AND($AN318>=$AS$2,$AG318=\"b\"),2,IF(AND($AN318>=$AS$2,$AG318=\"c\"),8,IF(AND($AN318>=$AS$2,$AG318=\"d\"),14,IF(AND($AN318>=$AS$2,$AG318=\"e\"),20,IF(AND($AN318>=$AS$2,$AG318=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG318<>\"b\",$AG318<>\"c\",$AG318<>\"d\",$AG318<>\"e\",$AG318<>\"f\"),$AR318<>0),\"\",IF(AND($AN318>=$AT$2,$AG318=\"b\"),1,IF(AND($AN318>=$AT$2,$AG318=\"c\"),7,IF(AND($AN318>=$AT$2,$AG318=\"d\"),13,IF(AND($AN318>=$AT$2,$AG318=\"e\"),19,IF(AND($AN318>=$AT$2,$AG318=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG318<>\"i\",$AG318<>\"j\"),\"\",IF(AND($AN318>=$AU$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),39,IF(AND($AN318>=$AU$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),44,IF(AND($AN318>=$AU$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),46,IF(AND($AN318>=$AU$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AU318<>0),\"\",IF(AND($AN318>=$AV$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),38,IF(AND($AN318>=$AV$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),44,IF(AND($AN318>=$AV$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),46,IF(AND($AN318>=$AV$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AV318<>0),\"\",IF(AND($AN318>=$AW$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),37,IF(AND($AN318>=$AW$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),43,IF(AND($AN318>=$AW$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),45,IF(AND($AN318>=$AW$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AW318<>0),\"\",IF(AND($AN318>=$AX$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),36,IF(AND($AN318>=$AX$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),42,IF(AND($AN318>=$AX$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),45,IF(AND($AN318>=$AX$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AX318<>0),\"\",IF(AND($AN318>=$AY$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),36,IF(AND($AN318>=$AY$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),41,IF(AND($AN318>=$AY$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),45,IF(AND($AN318>=$AY$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG318<>\"i\",$AG318<>\"j\"),$AY318<>0),\"\",IF(AND($AN318>=$AZ$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"b\"),35,IF(AND($AN318>=$AZ$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"c\",$AM318=\"c\"),40,IF(AND($AN318>=$AZ$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"b\"),45,IF(AND($AN318>=$AZ$2,OR($AG318=\"i\",$AG318=\"j\"),$AL318=\"b\",$AM318=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG318<>\"k\",$AG318<>\"l\"),\"\",IF(AND($AN318>=$BA$2,$AG318=\"k\",$AJ318<>\"a\"),54,IF(AND($AN318>=$BA$2,$AG318=\"l\",$AJ318=\"b\"),60,IF(AND($AN318>=$BA$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG318<>\"k\",$AG318<>\"l\"),$BA318<>0),\"\",IF(AND($AN318>=$BB$2,$AG318=\"k\",$AJ318<>\"a\"),53,IF(AND($AN318>=$BB$2,$AG318=\"l\",$AJ318=\"b\"),59,IF(AND($AN318>=$BB$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG318<>\"k\",$AG318<>\"l\"),$BB318<>0),\"\",IF(AND($AN318>=$BC$2,$AG318=\"k\",$AJ318<>\"a\"),52,IF(AND($AN318>=$BC$2,$AG318=\"l\",$AJ318=\"b\"),58,IF(AND($AN318>=$BC$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG318<>\"k\",$AG318<>\"l\"),$BC318<>0),\"\",IF(AND($AN318>=$BD$2,$AG318=\"k\",$AJ318<>\"a\"),51,IF(AND($AN318>=$BD$2,$AG318=\"l\",$AJ318=\"b\"),57,IF(AND($AN318>=$BD$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG318<>\"k\",$AG318<>\"l\"),$BD318<>0),\"\",IF(AND($AN318>=$BE$2,$AG318=\"k\",$AJ318<>\"a\"),50,IF(AND($AN318>=$BE$2,$AG318=\"l\",$AJ318=\"b\"),56,IF(AND($AN318>=$BE$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG318<>\"k\",$AG318<>\"l\"),$BE318<>0),\"\",IF(AND($AN318>=$BF$2,$AG318=\"k\",$AJ318<>\"a\"),49,IF(AND($AN318>=$BF$2,$AG318=\"l\",$AJ318=\"b\"),55,IF(AND($AN318>=$BF$2,$AG318=\"l\",OR($AJ318=\"c\",$AJ318=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO318:BG318)","v":0},"aaaaaaa0",{"$f":"IF($AG318=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG318=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF318=\"a\",0,IF($AF318=\"b\",Inventory!$M74,Inventory!$AJ74))","v":0},{"$f":"IF(AND(AF318=\"b\",Inventory!I74=\"PTAC\",Inventory!AC74=\"PTHP\",Inventory!N74=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF318=\"a\",AND($BJ318=\"No\",$BK318=\"No\")),0,IF(AND($AF318=\"b\",Inventory!$P74=\"Btu/hr\"),Inventory!$O74,IF(AND($AF318=\"b\",Inventory!$P74=\"Tons\"),Inventory!$O74*12000,IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AM74=\"Btu/hr\"),Inventory!$AL74,IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AM74=\"Tons\"),Inventory!$AL74*12000,0)))))","v":0},{"$f":"IF($BN318=0,0,IF($BN318<7000,7000,IF($BN318>15000,15000,$BN318)))","v":0},{"$f":"IF(OR($AF318=\"a\",AND($BJ318=\"No\",$BK318=\"No\"),$BN318=0),0,IF(AND($AF318<>\"b\",$BJ318=\"Yes\",$BL318=\"Yes\"),14-(0.3*$BO318/1000),IF(AND($AF318<>\"b\",$BJ318=\"Yes\",$BL318=\"No\"),10.9-(0.213*$BO318/1000),IF(AND($AF318=\"b\",$BJ318=\"Yes\"),12.5-(0.213*$BO318/1000),IF(AND($AF318<>\"b\",$BK318=\"Yes\",$BL318=\"Yes\"),14-(0.3*$BO318/1000),IF(AND($AF318<>\"b\",$BK318=\"Yes\",$BL318=\"No\"),10.8-(0.213*$BO318/1000),IF(AND($AF318=\"b\",$BK318=\"Yes\"),12.3-(0.213*$BO318/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BP318,0)","v":0},"kW/ton",{"$f":"IF(OR($AF318=\"a\",$BK318=\"No\"),0,IF(AND($AF318=\"b\",Inventory!$R74=\"Btu/hr\"),Inventory!$Q74,IF(AND($AF318=\"b\",Inventory!$R74=\"Tons\"),Inventory!$Q74*12000,IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AO74=\"Btu/hr\"),Inventory!$AN74,IF(AND(OR($AF318=\"c\",$AF318=\"d\"),Inventory!$AO74=\"Tons\"),Inventory!$AN74*12000,0)))))","v":0},{"$f":"IF($BT318=0,0,IF($BT318<7000,7000,IF($BT318>15000,15000,$BT318)))","v":0},{"$f":"IF(BM318=\"Yes\",1,IF(OR($AF318=\"a\",$BK318=\"No\",$BT318=0),0,IF(AND($AF318<>\"b\",$BK318=\"Yes\",$BL318=\"Yes\"),3.7-(0.052*$BU318/1000),IF(AND($AF318<>\"b\",$BK318=\"Yes\",$BL318=\"No\"),2.9-(0.026*$BU318/1000),IF(AND($AF318=\"b\",$BK318=\"Yes\"),3.2-(0.026*$BU318/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF318=\"b\",$AG318<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J74=\"\",$BX318=\"No\"),\"-\",Inventory!$J74)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY318,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF318<>\"b\",AND($AG318<>\"b\",$AG318<>\"c\")),\"-\",IF(AND($BH318<>1,$BH318<>2,$BH318<>7,$BH318<>8),\"n\",IF(Inventory!$K74=\"Split\",\"s\",IF(Inventory!$K74=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG318<>\"k\",$AG318<>\"l\"),\"-\",IF(Inventory!$AE74=$K$4,\"a\",IF(Inventory!$AE74=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG318<>\"k\",$AG318<>\"l\"),\"-\",IF(Inventory!$L74=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX318=\"No\",$AG318=\"a\"),\"-\",IF(AND($CB318=\"a\",$CC318=\"c\"),CONCATENATE($BH318,$CB318,$CC318),IF(AND($CB318=\"b\",$CC318=\"c\"),CONCATENATE($BH318,$CB318,$CC318),IF(AND($CB318=\"a\",$CC318=\"-\"),CONCATENATE($BH318,$CB318),IF(AND($CB318=\"b\",$CC318=\"-\"),CONCATENATE($BH318,$CB318),CONCATENATE($BH318,$CA318))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD318,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ318,$CE318),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE318,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ318,$CE318),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE318,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ318,$CE318),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE318,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ318=\"No\",$BK318=\"No\",$BX318=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ318=\"Yes\",IFERROR(VLOOKUP($BI318,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ318=\"Yes\",IFERROR(VLOOKUP($BI318,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ318=\"Yes\",IFERROR(VLOOKUP($BI318,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR318,$CJ318,$CR318)","v":0},{"$f":"MAX($BR318,$CK318,$CS318)","v":0},"kW/ton",{"$f":"MAX($BV318,$CO318,$CU318)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"IF(Inventory!$C75=\"\",\"a\",VLOOKUP(Inventory!$C75,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC75=\"Computer Room AC\",\"m\",IF(AND($AF319=\"b\",Inventory!$I75=\"\"),\"a\",IF(AND($AF319=\"b\",Inventory!$I75<>\"\"),VLOOKUP(Inventory!$I75,$E$3:$F$15,2,FALSE),IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AC75=\"\"),\"a\",IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AC75<>\"\"),VLOOKUP(Inventory!$AC75,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG319<>\"b\",$AG319<>\"c\"),$AN319=0,$AN319>=(65000/12000),Inventory!$AD75=\"\"),\"a\",VLOOKUP(Inventory!$AD75,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG319<>\"k\",$AG319<>\"l\"),\"a\",IF(AND(OR($AF319=\"b\",$AF319=\"c\",$AF319=\"d\"),Inventory!$AE75=\"\"),\"a\",IF(AND(OR($AF319=\"b\",$AF319=\"c\",$AF319=\"d\"),Inventory!$AE75<>\"\"),VLOOKUP(Inventory!$AE75,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG319<>\"k\",$AG319<>\"l\"),\"a\",IF(AND($AF319=\"b\",Inventory!$L75=\"\"),\"a\",IF(AND($AF319=\"b\",Inventory!$L75<>\"\"),VLOOKUP(Inventory!$L75,$N$4:$O$6,2,FALSE),IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AF75=\"\"),\"a\",IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AF75<>\"\"),VLOOKUP(Inventory!$AF75,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG319<>\"e\",$AG319<>\"f\"),$AN319=0,Inventory!$AI75=\"\"),\"a\",VLOOKUP(Inventory!$AI75,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG319<>\"i\",$AG319<>\"j\"),$AF319=\"b\"),\"a\",IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AK75=\"\"),\"a\",IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AK75<>\"\"),VLOOKUP(Inventory!$AK75,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C75=\"New Construction\",Inventory!C75=\"Replace-on-Burnout\",Inventory!C75=\"Early Retirement\"),Inventory!CM75,0)","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG319<>\"g\",$AG319<>\"h\"),\"\",IF(AND($AF319=\"d\",$AG319=\"g\"),31,IF(AND($AF319=\"c\",$AG319=\"g\"),32,IF(AND($AF319=\"d\",$AG319=\"h\"),33,IF(AND($AF319=\"c\",$AG319=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF319,$AG319,$AH319,$AI319,$AJ319,$AK319,$AL319,$AM319,$BH319)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF319=\"a\",0,IF($AF319=\"b\",Inventory!$M75,Inventory!$AJ75))","v":0},{"$f":"IF(AND(AF319=\"b\",Inventory!I75=\"PTAC\",Inventory!AC75=\"PTHP\",Inventory!N75=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF319=\"a\",AND($BJ319=\"No\",$BK319=\"No\")),0,IF(AND($AF319=\"b\",Inventory!$P75=\"Btu/hr\"),Inventory!$O75,IF(AND($AF319=\"b\",Inventory!$P75=\"Tons\"),Inventory!$O75*12000,IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AM75=\"Btu/hr\"),Inventory!$AL75,IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AM75=\"Tons\"),Inventory!$AL75*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF319=\"a\",$BK319=\"No\"),0,IF(AND($AF319=\"b\",Inventory!$R75=\"Btu/hr\"),Inventory!$Q75,IF(AND($AF319=\"b\",Inventory!$R75=\"Tons\"),Inventory!$Q75*12000,IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AO75=\"Btu/hr\"),Inventory!$AN75,IF(AND(OR($AF319=\"c\",$AF319=\"d\"),Inventory!$AO75=\"Tons\"),Inventory!$AN75*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J75=\"\",$BX319=\"No\"),\"-\",Inventory!$J75)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY319,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF319<>\"b\",AND($AG319<>\"b\",$AG319<>\"c\")),\"-\",IF(AND($BH319<>1,$BH319<>2,$BH319<>7,$BH319<>8),\"n\",IF(Inventory!$K75=\"Split\",\"s\",IF(Inventory!$K75=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG319<>\"k\",$AG319<>\"l\"),\"-\",IF(Inventory!$AE75=$K$4,\"a\",IF(Inventory!$AE75=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG319<>\"k\",$AG319<>\"l\"),\"-\",IF(Inventory!$L75=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ319,$CE319),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE319,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ319,$CE319),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE319,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ319=\"-\",0,IF(LEFT($CG319,3)=\"EER\",12/$CF319,IF($CG319=\"kW/ton\",$CF319,0)))","v":0},{"$f":"IF($BZ319=\"-\",0,IF(OR(LEFT($CI319,4)=\"SEER\",$CI319=\"IEER\",$CI319=\"IPLV (EER)\"),12/$CH319,IF($CI319=\"IPLV (kW/ton)\",$CH319,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ319,$CE319),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE319,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN319,4)=\"HSPF\",$CM319/3.412,IF($CN319=\"COP\",$CM319,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IF(Inventory!$C76=\"\",\"a\",VLOOKUP(Inventory!$C76,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC76=\"Computer Room AC\",\"m\",IF(AND($AF320=\"b\",Inventory!$I76=\"\"),\"a\",IF(AND($AF320=\"b\",Inventory!$I76<>\"\"),VLOOKUP(Inventory!$I76,$E$3:$F$15,2,FALSE),IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AC76=\"\"),\"a\",IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AC76<>\"\"),VLOOKUP(Inventory!$AC76,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG320<>\"b\",$AG320<>\"c\"),$AN320=0,$AN320>=(65000/12000),Inventory!$AD76=\"\"),\"a\",VLOOKUP(Inventory!$AD76,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG320<>\"k\",$AG320<>\"l\"),\"a\",IF(AND(OR($AF320=\"b\",$AF320=\"c\",$AF320=\"d\"),Inventory!$AE76=\"\"),\"a\",IF(AND(OR($AF320=\"b\",$AF320=\"c\",$AF320=\"d\"),Inventory!$AE76<>\"\"),VLOOKUP(Inventory!$AE76,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG320<>\"k\",$AG320<>\"l\"),\"a\",IF(AND($AF320=\"b\",Inventory!$L76=\"\"),\"a\",IF(AND($AF320=\"b\",Inventory!$L76<>\"\"),VLOOKUP(Inventory!$L76,$N$4:$O$6,2,FALSE),IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AF76=\"\"),\"a\",IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AF76<>\"\"),VLOOKUP(Inventory!$AF76,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG320<>\"e\",$AG320<>\"f\"),$AN320=0,Inventory!$AI76=\"\"),\"a\",VLOOKUP(Inventory!$AI76,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG320<>\"i\",$AG320<>\"j\"),$AF320=\"b\"),\"a\",IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AK76=\"\"),\"a\",IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AK76<>\"\"),VLOOKUP(Inventory!$AK76,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C76=\"New Construction\",Inventory!C76=\"Replace-on-Burnout\",Inventory!C76=\"Early Retirement\"),Inventory!CM76,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF320=\"a\",0,IF($AF320=\"b\",Inventory!$M76,Inventory!$AJ76))","v":0},{"$f":"IF(AND(AF320=\"b\",Inventory!I76=\"PTAC\",Inventory!AC76=\"PTHP\",Inventory!N76=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF320=\"a\",AND($BJ320=\"No\",$BK320=\"No\")),0,IF(AND($AF320=\"b\",Inventory!$P76=\"Btu/hr\"),Inventory!$O76,IF(AND($AF320=\"b\",Inventory!$P76=\"Tons\"),Inventory!$O76*12000,IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AM76=\"Btu/hr\"),Inventory!$AL76,IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AM76=\"Tons\"),Inventory!$AL76*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF320=\"a\",$BK320=\"No\"),0,IF(AND($AF320=\"b\",Inventory!$R76=\"Btu/hr\"),Inventory!$Q76,IF(AND($AF320=\"b\",Inventory!$R76=\"Tons\"),Inventory!$Q76*12000,IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AO76=\"Btu/hr\"),Inventory!$AN76,IF(AND(OR($AF320=\"c\",$AF320=\"d\"),Inventory!$AO76=\"Tons\"),Inventory!$AN76*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J76=\"\",$BX320=\"No\"),\"-\",Inventory!$J76)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY320,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF320<>\"b\",AND($AG320<>\"b\",$AG320<>\"c\")),\"-\",IF(AND($BH320<>1,$BH320<>2,$BH320<>7,$BH320<>8),\"n\",IF(Inventory!$K76=\"Split\",\"s\",IF(Inventory!$K76=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG320<>\"k\",$AG320<>\"l\"),\"-\",IF(Inventory!$AE76=$K$4,\"a\",IF(Inventory!$AE76=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG320<>\"k\",$AG320<>\"l\"),\"-\",IF(Inventory!$L76=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ320,$CE320),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE320,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ320,$CE320),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE320,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ320,$CE320),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE320,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IF(Inventory!$C77=\"\",\"a\",VLOOKUP(Inventory!$C77,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC77=\"Computer Room AC\",\"m\",IF(AND($AF321=\"b\",Inventory!$I77=\"\"),\"a\",IF(AND($AF321=\"b\",Inventory!$I77<>\"\"),VLOOKUP(Inventory!$I77,$E$3:$F$15,2,FALSE),IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AC77=\"\"),\"a\",IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AC77<>\"\"),VLOOKUP(Inventory!$AC77,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG321<>\"b\",$AG321<>\"c\"),$AN321=0,$AN321>=(65000/12000),Inventory!$AD77=\"\"),\"a\",VLOOKUP(Inventory!$AD77,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG321<>\"k\",$AG321<>\"l\"),\"a\",IF(AND(OR($AF321=\"b\",$AF321=\"c\",$AF321=\"d\"),Inventory!$AE77=\"\"),\"a\",IF(AND(OR($AF321=\"b\",$AF321=\"c\",$AF321=\"d\"),Inventory!$AE77<>\"\"),VLOOKUP(Inventory!$AE77,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG321<>\"k\",$AG321<>\"l\"),\"a\",IF(AND($AF321=\"b\",Inventory!$L77=\"\"),\"a\",IF(AND($AF321=\"b\",Inventory!$L77<>\"\"),VLOOKUP(Inventory!$L77,$N$4:$O$6,2,FALSE),IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AF77=\"\"),\"a\",IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AF77<>\"\"),VLOOKUP(Inventory!$AF77,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG321<>\"e\",$AG321<>\"f\"),$AN321=0,Inventory!$AI77=\"\"),\"a\",VLOOKUP(Inventory!$AI77,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG321<>\"i\",$AG321<>\"j\"),$AF321=\"b\"),\"a\",IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AK77=\"\"),\"a\",IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AK77<>\"\"),VLOOKUP(Inventory!$AK77,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C77=\"New Construction\",Inventory!C77=\"Replace-on-Burnout\",Inventory!C77=\"Early Retirement\"),Inventory!CM77,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF321=\"a\",0,IF($AF321=\"b\",Inventory!$M77,Inventory!$AJ77))","v":0},{"$f":"IF(AND(AF321=\"b\",Inventory!I77=\"PTAC\",Inventory!AC77=\"PTHP\",Inventory!N77=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF321=\"a\",AND($BJ321=\"No\",$BK321=\"No\")),0,IF(AND($AF321=\"b\",Inventory!$P77=\"Btu/hr\"),Inventory!$O77,IF(AND($AF321=\"b\",Inventory!$P77=\"Tons\"),Inventory!$O77*12000,IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AM77=\"Btu/hr\"),Inventory!$AL77,IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AM77=\"Tons\"),Inventory!$AL77*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF321=\"a\",$BK321=\"No\"),0,IF(AND($AF321=\"b\",Inventory!$R77=\"Btu/hr\"),Inventory!$Q77,IF(AND($AF321=\"b\",Inventory!$R77=\"Tons\"),Inventory!$Q77*12000,IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AO77=\"Btu/hr\"),Inventory!$AN77,IF(AND(OR($AF321=\"c\",$AF321=\"d\"),Inventory!$AO77=\"Tons\"),Inventory!$AN77*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J77=\"\",$BX321=\"No\"),\"-\",Inventory!$J77)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY321,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF321<>\"b\",AND($AG321<>\"b\",$AG321<>\"c\")),\"-\",IF(AND($BH321<>1,$BH321<>2,$BH321<>7,$BH321<>8),\"n\",IF(Inventory!$K77=\"Split\",\"s\",IF(Inventory!$K77=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG321<>\"k\",$AG321<>\"l\"),\"-\",IF(Inventory!$AE77=$K$4,\"a\",IF(Inventory!$AE77=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG321<>\"k\",$AG321<>\"l\"),\"-\",IF(Inventory!$L77=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ321,$CE321),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE321,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ321,$CE321),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE321,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ321,$CE321),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE321,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IF(Inventory!$C78=\"\",\"a\",VLOOKUP(Inventory!$C78,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC78=\"Computer Room AC\",\"m\",IF(AND($AF322=\"b\",Inventory!$I78=\"\"),\"a\",IF(AND($AF322=\"b\",Inventory!$I78<>\"\"),VLOOKUP(Inventory!$I78,$E$3:$F$15,2,FALSE),IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AC78=\"\"),\"a\",IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AC78<>\"\"),VLOOKUP(Inventory!$AC78,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG322<>\"b\",$AG322<>\"c\"),$AN322=0,$AN322>=(65000/12000),Inventory!$AD78=\"\"),\"a\",VLOOKUP(Inventory!$AD78,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG322<>\"k\",$AG322<>\"l\"),\"a\",IF(AND(OR($AF322=\"b\",$AF322=\"c\",$AF322=\"d\"),Inventory!$AE78=\"\"),\"a\",IF(AND(OR($AF322=\"b\",$AF322=\"c\",$AF322=\"d\"),Inventory!$AE78<>\"\"),VLOOKUP(Inventory!$AE78,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG322<>\"k\",$AG322<>\"l\"),\"a\",IF(AND($AF322=\"b\",Inventory!$L78=\"\"),\"a\",IF(AND($AF322=\"b\",Inventory!$L78<>\"\"),VLOOKUP(Inventory!$L78,$N$4:$O$6,2,FALSE),IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AF78=\"\"),\"a\",IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AF78<>\"\"),VLOOKUP(Inventory!$AF78,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG322<>\"e\",$AG322<>\"f\"),$AN322=0,Inventory!$AI78=\"\"),\"a\",VLOOKUP(Inventory!$AI78,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG322<>\"i\",$AG322<>\"j\"),$AF322=\"b\"),\"a\",IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AK78=\"\"),\"a\",IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AK78<>\"\"),VLOOKUP(Inventory!$AK78,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C78=\"New Construction\",Inventory!C78=\"Replace-on-Burnout\",Inventory!C78=\"Early Retirement\"),Inventory!CM78,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF322=\"a\",0,IF($AF322=\"b\",Inventory!$M78,Inventory!$AJ78))","v":0},{"$f":"IF(AND(AF322=\"b\",Inventory!I78=\"PTAC\",Inventory!AC78=\"PTHP\",Inventory!N78=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF322=\"a\",AND($BJ322=\"No\",$BK322=\"No\")),0,IF(AND($AF322=\"b\",Inventory!$P78=\"Btu/hr\"),Inventory!$O78,IF(AND($AF322=\"b\",Inventory!$P78=\"Tons\"),Inventory!$O78*12000,IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AM78=\"Btu/hr\"),Inventory!$AL78,IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AM78=\"Tons\"),Inventory!$AL78*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF322=\"a\",$BK322=\"No\"),0,IF(AND($AF322=\"b\",Inventory!$R78=\"Btu/hr\"),Inventory!$Q78,IF(AND($AF322=\"b\",Inventory!$R78=\"Tons\"),Inventory!$Q78*12000,IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AO78=\"Btu/hr\"),Inventory!$AN78,IF(AND(OR($AF322=\"c\",$AF322=\"d\"),Inventory!$AO78=\"Tons\"),Inventory!$AN78*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J78=\"\",$BX322=\"No\"),\"-\",Inventory!$J78)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY322,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF322<>\"b\",AND($AG322<>\"b\",$AG322<>\"c\")),\"-\",IF(AND($BH322<>1,$BH322<>2,$BH322<>7,$BH322<>8),\"n\",IF(Inventory!$K78=\"Split\",\"s\",IF(Inventory!$K78=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG322<>\"k\",$AG322<>\"l\"),\"-\",IF(Inventory!$AE78=$K$4,\"a\",IF(Inventory!$AE78=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG322<>\"k\",$AG322<>\"l\"),\"-\",IF(Inventory!$L78=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ322,$CE322),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE322,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ322,$CE322),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE322,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ322,$CE322),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE322,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IF(Inventory!$C79=\"\",\"a\",VLOOKUP(Inventory!$C79,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC79=\"Computer Room AC\",\"m\",IF(AND($AF323=\"b\",Inventory!$I79=\"\"),\"a\",IF(AND($AF323=\"b\",Inventory!$I79<>\"\"),VLOOKUP(Inventory!$I79,$E$3:$F$15,2,FALSE),IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AC79=\"\"),\"a\",IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AC79<>\"\"),VLOOKUP(Inventory!$AC79,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG323<>\"b\",$AG323<>\"c\"),$AN323=0,$AN323>=(65000/12000),Inventory!$AD79=\"\"),\"a\",VLOOKUP(Inventory!$AD79,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG323<>\"k\",$AG323<>\"l\"),\"a\",IF(AND(OR($AF323=\"b\",$AF323=\"c\",$AF323=\"d\"),Inventory!$AE79=\"\"),\"a\",IF(AND(OR($AF323=\"b\",$AF323=\"c\",$AF323=\"d\"),Inventory!$AE79<>\"\"),VLOOKUP(Inventory!$AE79,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG323<>\"k\",$AG323<>\"l\"),\"a\",IF(AND($AF323=\"b\",Inventory!$L79=\"\"),\"a\",IF(AND($AF323=\"b\",Inventory!$L79<>\"\"),VLOOKUP(Inventory!$L79,$N$4:$O$6,2,FALSE),IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AF79=\"\"),\"a\",IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AF79<>\"\"),VLOOKUP(Inventory!$AF79,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG323<>\"e\",$AG323<>\"f\"),$AN323=0,Inventory!$AI79=\"\"),\"a\",VLOOKUP(Inventory!$AI79,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG323<>\"i\",$AG323<>\"j\"),$AF323=\"b\"),\"a\",IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AK79=\"\"),\"a\",IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AK79<>\"\"),VLOOKUP(Inventory!$AK79,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C79=\"New Construction\",Inventory!C79=\"Replace-on-Burnout\",Inventory!C79=\"Early Retirement\"),Inventory!CM79,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF323=\"a\",0,IF($AF323=\"b\",Inventory!$M79,Inventory!$AJ79))","v":0},{"$f":"IF(AND(AF323=\"b\",Inventory!I79=\"PTAC\",Inventory!AC79=\"PTHP\",Inventory!N79=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF323=\"a\",AND($BJ323=\"No\",$BK323=\"No\")),0,IF(AND($AF323=\"b\",Inventory!$P79=\"Btu/hr\"),Inventory!$O79,IF(AND($AF323=\"b\",Inventory!$P79=\"Tons\"),Inventory!$O79*12000,IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AM79=\"Btu/hr\"),Inventory!$AL79,IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AM79=\"Tons\"),Inventory!$AL79*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF323=\"a\",$BK323=\"No\"),0,IF(AND($AF323=\"b\",Inventory!$R79=\"Btu/hr\"),Inventory!$Q79,IF(AND($AF323=\"b\",Inventory!$R79=\"Tons\"),Inventory!$Q79*12000,IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AO79=\"Btu/hr\"),Inventory!$AN79,IF(AND(OR($AF323=\"c\",$AF323=\"d\"),Inventory!$AO79=\"Tons\"),Inventory!$AN79*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J79=\"\",$BX323=\"No\"),\"-\",Inventory!$J79)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY323,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF323<>\"b\",AND($AG323<>\"b\",$AG323<>\"c\")),\"-\",IF(AND($BH323<>1,$BH323<>2,$BH323<>7,$BH323<>8),\"n\",IF(Inventory!$K79=\"Split\",\"s\",IF(Inventory!$K79=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG323<>\"k\",$AG323<>\"l\"),\"-\",IF(Inventory!$AE79=$K$4,\"a\",IF(Inventory!$AE79=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG323<>\"k\",$AG323<>\"l\"),\"-\",IF(Inventory!$L79=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ323,$CE323),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE323,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ323,$CE323),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE323,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ323,$CE323),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE323,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IF(Inventory!$C80=\"\",\"a\",VLOOKUP(Inventory!$C80,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC80=\"Computer Room AC\",\"m\",IF(AND($AF324=\"b\",Inventory!$I80=\"\"),\"a\",IF(AND($AF324=\"b\",Inventory!$I80<>\"\"),VLOOKUP(Inventory!$I80,$E$3:$F$15,2,FALSE),IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AC80=\"\"),\"a\",IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AC80<>\"\"),VLOOKUP(Inventory!$AC80,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG324<>\"b\",$AG324<>\"c\"),$AN324=0,$AN324>=(65000/12000),Inventory!$AD80=\"\"),\"a\",VLOOKUP(Inventory!$AD80,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG324<>\"k\",$AG324<>\"l\"),\"a\",IF(AND(OR($AF324=\"b\",$AF324=\"c\",$AF324=\"d\"),Inventory!$AE80=\"\"),\"a\",IF(AND(OR($AF324=\"b\",$AF324=\"c\",$AF324=\"d\"),Inventory!$AE80<>\"\"),VLOOKUP(Inventory!$AE80,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG324<>\"k\",$AG324<>\"l\"),\"a\",IF(AND($AF324=\"b\",Inventory!$L80=\"\"),\"a\",IF(AND($AF324=\"b\",Inventory!$L80<>\"\"),VLOOKUP(Inventory!$L80,$N$4:$O$6,2,FALSE),IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AF80=\"\"),\"a\",IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AF80<>\"\"),VLOOKUP(Inventory!$AF80,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG324<>\"e\",$AG324<>\"f\"),$AN324=0,Inventory!$AI80=\"\"),\"a\",VLOOKUP(Inventory!$AI80,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG324<>\"i\",$AG324<>\"j\"),$AF324=\"b\"),\"a\",IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AK80=\"\"),\"a\",IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AK80<>\"\"),VLOOKUP(Inventory!$AK80,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C80=\"New Construction\",Inventory!C80=\"Replace-on-Burnout\",Inventory!C80=\"Early Retirement\"),Inventory!CM80,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF324=\"a\",0,IF($AF324=\"b\",Inventory!$M80,Inventory!$AJ80))","v":0},{"$f":"IF(AND(AF324=\"b\",Inventory!I80=\"PTAC\",Inventory!AC80=\"PTHP\",Inventory!N80=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF324=\"a\",AND($BJ324=\"No\",$BK324=\"No\")),0,IF(AND($AF324=\"b\",Inventory!$P80=\"Btu/hr\"),Inventory!$O80,IF(AND($AF324=\"b\",Inventory!$P80=\"Tons\"),Inventory!$O80*12000,IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AM80=\"Btu/hr\"),Inventory!$AL80,IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AM80=\"Tons\"),Inventory!$AL80*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF324=\"a\",$BK324=\"No\"),0,IF(AND($AF324=\"b\",Inventory!$R80=\"Btu/hr\"),Inventory!$Q80,IF(AND($AF324=\"b\",Inventory!$R80=\"Tons\"),Inventory!$Q80*12000,IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AO80=\"Btu/hr\"),Inventory!$AN80,IF(AND(OR($AF324=\"c\",$AF324=\"d\"),Inventory!$AO80=\"Tons\"),Inventory!$AN80*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J80=\"\",$BX324=\"No\"),\"-\",Inventory!$J80)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY324,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF324<>\"b\",AND($AG324<>\"b\",$AG324<>\"c\")),\"-\",IF(AND($BH324<>1,$BH324<>2,$BH324<>7,$BH324<>8),\"n\",IF(Inventory!$K80=\"Split\",\"s\",IF(Inventory!$K80=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG324<>\"k\",$AG324<>\"l\"),\"-\",IF(Inventory!$AE80=$K$4,\"a\",IF(Inventory!$AE80=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG324<>\"k\",$AG324<>\"l\"),\"-\",IF(Inventory!$L80=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ324,$CE324),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE324,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ324,$CE324),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE324,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ324,$CE324),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE324,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IF(Inventory!$C81=\"\",\"a\",VLOOKUP(Inventory!$C81,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC81=\"Computer Room AC\",\"m\",IF(AND($AF325=\"b\",Inventory!$I81=\"\"),\"a\",IF(AND($AF325=\"b\",Inventory!$I81<>\"\"),VLOOKUP(Inventory!$I81,$E$3:$F$15,2,FALSE),IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AC81=\"\"),\"a\",IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AC81<>\"\"),VLOOKUP(Inventory!$AC81,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG325<>\"b\",$AG325<>\"c\"),$AN325=0,$AN325>=(65000/12000),Inventory!$AD81=\"\"),\"a\",VLOOKUP(Inventory!$AD81,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG325<>\"k\",$AG325<>\"l\"),\"a\",IF(AND(OR($AF325=\"b\",$AF325=\"c\",$AF325=\"d\"),Inventory!$AE81=\"\"),\"a\",IF(AND(OR($AF325=\"b\",$AF325=\"c\",$AF325=\"d\"),Inventory!$AE81<>\"\"),VLOOKUP(Inventory!$AE81,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG325<>\"k\",$AG325<>\"l\"),\"a\",IF(AND($AF325=\"b\",Inventory!$L81=\"\"),\"a\",IF(AND($AF325=\"b\",Inventory!$L81<>\"\"),VLOOKUP(Inventory!$L81,$N$4:$O$6,2,FALSE),IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AF81=\"\"),\"a\",IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AF81<>\"\"),VLOOKUP(Inventory!$AF81,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG325<>\"e\",$AG325<>\"f\"),$AN325=0,Inventory!$AI81=\"\"),\"a\",VLOOKUP(Inventory!$AI81,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG325<>\"i\",$AG325<>\"j\"),$AF325=\"b\"),\"a\",IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AK81=\"\"),\"a\",IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AK81<>\"\"),VLOOKUP(Inventory!$AK81,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C81=\"New Construction\",Inventory!C81=\"Replace-on-Burnout\",Inventory!C81=\"Early Retirement\"),Inventory!CM81,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF325=\"a\",0,IF($AF325=\"b\",Inventory!$M81,Inventory!$AJ81))","v":0},{"$f":"IF(AND(AF325=\"b\",Inventory!I81=\"PTAC\",Inventory!AC81=\"PTHP\",Inventory!N81=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF325=\"a\",AND($BJ325=\"No\",$BK325=\"No\")),0,IF(AND($AF325=\"b\",Inventory!$P81=\"Btu/hr\"),Inventory!$O81,IF(AND($AF325=\"b\",Inventory!$P81=\"Tons\"),Inventory!$O81*12000,IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AM81=\"Btu/hr\"),Inventory!$AL81,IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AM81=\"Tons\"),Inventory!$AL81*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF325=\"a\",$BK325=\"No\"),0,IF(AND($AF325=\"b\",Inventory!$R81=\"Btu/hr\"),Inventory!$Q81,IF(AND($AF325=\"b\",Inventory!$R81=\"Tons\"),Inventory!$Q81*12000,IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AO81=\"Btu/hr\"),Inventory!$AN81,IF(AND(OR($AF325=\"c\",$AF325=\"d\"),Inventory!$AO81=\"Tons\"),Inventory!$AN81*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J81=\"\",$BX325=\"No\"),\"-\",Inventory!$J81)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY325,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF325<>\"b\",AND($AG325<>\"b\",$AG325<>\"c\")),\"-\",IF(AND($BH325<>1,$BH325<>2,$BH325<>7,$BH325<>8),\"n\",IF(Inventory!$K81=\"Split\",\"s\",IF(Inventory!$K81=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG325<>\"k\",$AG325<>\"l\"),\"-\",IF(Inventory!$AE81=$K$4,\"a\",IF(Inventory!$AE81=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG325<>\"k\",$AG325<>\"l\"),\"-\",IF(Inventory!$L81=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ325,$CE325),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE325,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ325,$CE325),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE325,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ325,$CE325),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE325,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IF(Inventory!$C82=\"\",\"a\",VLOOKUP(Inventory!$C82,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC82=\"Computer Room AC\",\"m\",IF(AND($AF326=\"b\",Inventory!$I82=\"\"),\"a\",IF(AND($AF326=\"b\",Inventory!$I82<>\"\"),VLOOKUP(Inventory!$I82,$E$3:$F$15,2,FALSE),IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AC82=\"\"),\"a\",IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AC82<>\"\"),VLOOKUP(Inventory!$AC82,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG326<>\"b\",$AG326<>\"c\"),$AN326=0,$AN326>=(65000/12000),Inventory!$AD82=\"\"),\"a\",VLOOKUP(Inventory!$AD82,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG326<>\"k\",$AG326<>\"l\"),\"a\",IF(AND(OR($AF326=\"b\",$AF326=\"c\",$AF326=\"d\"),Inventory!$AE82=\"\"),\"a\",IF(AND(OR($AF326=\"b\",$AF326=\"c\",$AF326=\"d\"),Inventory!$AE82<>\"\"),VLOOKUP(Inventory!$AE82,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG326<>\"k\",$AG326<>\"l\"),\"a\",IF(AND($AF326=\"b\",Inventory!$L82=\"\"),\"a\",IF(AND($AF326=\"b\",Inventory!$L82<>\"\"),VLOOKUP(Inventory!$L82,$N$4:$O$6,2,FALSE),IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AF82=\"\"),\"a\",IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AF82<>\"\"),VLOOKUP(Inventory!$AF82,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG326<>\"e\",$AG326<>\"f\"),$AN326=0,Inventory!$AI82=\"\"),\"a\",VLOOKUP(Inventory!$AI82,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG326<>\"i\",$AG326<>\"j\"),$AF326=\"b\"),\"a\",IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AK82=\"\"),\"a\",IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AK82<>\"\"),VLOOKUP(Inventory!$AK82,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C82=\"New Construction\",Inventory!C82=\"Replace-on-Burnout\",Inventory!C82=\"Early Retirement\"),Inventory!CM82,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF326=\"a\",0,IF($AF326=\"b\",Inventory!$M82,Inventory!$AJ82))","v":0},{"$f":"IF(AND(AF326=\"b\",Inventory!I82=\"PTAC\",Inventory!AC82=\"PTHP\",Inventory!N82=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF326=\"a\",AND($BJ326=\"No\",$BK326=\"No\")),0,IF(AND($AF326=\"b\",Inventory!$P82=\"Btu/hr\"),Inventory!$O82,IF(AND($AF326=\"b\",Inventory!$P82=\"Tons\"),Inventory!$O82*12000,IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AM82=\"Btu/hr\"),Inventory!$AL82,IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AM82=\"Tons\"),Inventory!$AL82*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF326=\"a\",$BK326=\"No\"),0,IF(AND($AF326=\"b\",Inventory!$R82=\"Btu/hr\"),Inventory!$Q82,IF(AND($AF326=\"b\",Inventory!$R82=\"Tons\"),Inventory!$Q82*12000,IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AO82=\"Btu/hr\"),Inventory!$AN82,IF(AND(OR($AF326=\"c\",$AF326=\"d\"),Inventory!$AO82=\"Tons\"),Inventory!$AN82*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J82=\"\",$BX326=\"No\"),\"-\",Inventory!$J82)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY326,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF326<>\"b\",AND($AG326<>\"b\",$AG326<>\"c\")),\"-\",IF(AND($BH326<>1,$BH326<>2,$BH326<>7,$BH326<>8),\"n\",IF(Inventory!$K82=\"Split\",\"s\",IF(Inventory!$K82=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG326<>\"k\",$AG326<>\"l\"),\"-\",IF(Inventory!$AE82=$K$4,\"a\",IF(Inventory!$AE82=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG326<>\"k\",$AG326<>\"l\"),\"-\",IF(Inventory!$L82=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ326,$CE326),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE326,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ326,$CE326),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE326,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ326,$CE326),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE326,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IF(Inventory!$C83=\"\",\"a\",VLOOKUP(Inventory!$C83,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC83=\"Computer Room AC\",\"m\",IF(AND($AF327=\"b\",Inventory!$I83=\"\"),\"a\",IF(AND($AF327=\"b\",Inventory!$I83<>\"\"),VLOOKUP(Inventory!$I83,$E$3:$F$15,2,FALSE),IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AC83=\"\"),\"a\",IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AC83<>\"\"),VLOOKUP(Inventory!$AC83,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG327<>\"b\",$AG327<>\"c\"),$AN327=0,$AN327>=(65000/12000),Inventory!$AD83=\"\"),\"a\",VLOOKUP(Inventory!$AD83,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG327<>\"k\",$AG327<>\"l\"),\"a\",IF(AND(OR($AF327=\"b\",$AF327=\"c\",$AF327=\"d\"),Inventory!$AE83=\"\"),\"a\",IF(AND(OR($AF327=\"b\",$AF327=\"c\",$AF327=\"d\"),Inventory!$AE83<>\"\"),VLOOKUP(Inventory!$AE83,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG327<>\"k\",$AG327<>\"l\"),\"a\",IF(AND($AF327=\"b\",Inventory!$L83=\"\"),\"a\",IF(AND($AF327=\"b\",Inventory!$L83<>\"\"),VLOOKUP(Inventory!$L83,$N$4:$O$6,2,FALSE),IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AF83=\"\"),\"a\",IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AF83<>\"\"),VLOOKUP(Inventory!$AF83,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG327<>\"e\",$AG327<>\"f\"),$AN327=0,Inventory!$AI83=\"\"),\"a\",VLOOKUP(Inventory!$AI83,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG327<>\"i\",$AG327<>\"j\"),$AF327=\"b\"),\"a\",IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AK83=\"\"),\"a\",IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AK83<>\"\"),VLOOKUP(Inventory!$AK83,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C83=\"New Construction\",Inventory!C83=\"Replace-on-Burnout\",Inventory!C83=\"Early Retirement\"),Inventory!CM83,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF327=\"a\",0,IF($AF327=\"b\",Inventory!$M83,Inventory!$AJ83))","v":0},{"$f":"IF(AND(AF327=\"b\",Inventory!I83=\"PTAC\",Inventory!AC83=\"PTHP\",Inventory!N83=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF327=\"a\",AND($BJ327=\"No\",$BK327=\"No\")),0,IF(AND($AF327=\"b\",Inventory!$P83=\"Btu/hr\"),Inventory!$O83,IF(AND($AF327=\"b\",Inventory!$P83=\"Tons\"),Inventory!$O83*12000,IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AM83=\"Btu/hr\"),Inventory!$AL83,IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AM83=\"Tons\"),Inventory!$AL83*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF327=\"a\",$BK327=\"No\"),0,IF(AND($AF327=\"b\",Inventory!$R83=\"Btu/hr\"),Inventory!$Q83,IF(AND($AF327=\"b\",Inventory!$R83=\"Tons\"),Inventory!$Q83*12000,IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AO83=\"Btu/hr\"),Inventory!$AN83,IF(AND(OR($AF327=\"c\",$AF327=\"d\"),Inventory!$AO83=\"Tons\"),Inventory!$AN83*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J83=\"\",$BX327=\"No\"),\"-\",Inventory!$J83)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY327,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF327<>\"b\",AND($AG327<>\"b\",$AG327<>\"c\")),\"-\",IF(AND($BH327<>1,$BH327<>2,$BH327<>7,$BH327<>8),\"n\",IF(Inventory!$K83=\"Split\",\"s\",IF(Inventory!$K83=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG327<>\"k\",$AG327<>\"l\"),\"-\",IF(Inventory!$AE83=$K$4,\"a\",IF(Inventory!$AE83=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG327<>\"k\",$AG327<>\"l\"),\"-\",IF(Inventory!$L83=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ327,$CE327),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE327,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ327,$CE327),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE327,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ327,$CE327),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE327,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IF(Inventory!$C84=\"\",\"a\",VLOOKUP(Inventory!$C84,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC84=\"Computer Room AC\",\"m\",IF(AND($AF328=\"b\",Inventory!$I84=\"\"),\"a\",IF(AND($AF328=\"b\",Inventory!$I84<>\"\"),VLOOKUP(Inventory!$I84,$E$3:$F$15,2,FALSE),IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AC84=\"\"),\"a\",IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AC84<>\"\"),VLOOKUP(Inventory!$AC84,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG328<>\"b\",$AG328<>\"c\"),$AN328=0,$AN328>=(65000/12000),Inventory!$AD84=\"\"),\"a\",VLOOKUP(Inventory!$AD84,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG328<>\"k\",$AG328<>\"l\"),\"a\",IF(AND(OR($AF328=\"b\",$AF328=\"c\",$AF328=\"d\"),Inventory!$AE84=\"\"),\"a\",IF(AND(OR($AF328=\"b\",$AF328=\"c\",$AF328=\"d\"),Inventory!$AE84<>\"\"),VLOOKUP(Inventory!$AE84,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG328<>\"k\",$AG328<>\"l\"),\"a\",IF(AND($AF328=\"b\",Inventory!$L84=\"\"),\"a\",IF(AND($AF328=\"b\",Inventory!$L84<>\"\"),VLOOKUP(Inventory!$L84,$N$4:$O$6,2,FALSE),IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AF84=\"\"),\"a\",IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AF84<>\"\"),VLOOKUP(Inventory!$AF84,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG328<>\"e\",$AG328<>\"f\"),$AN328=0,Inventory!$AI84=\"\"),\"a\",VLOOKUP(Inventory!$AI84,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG328<>\"i\",$AG328<>\"j\"),$AF328=\"b\"),\"a\",IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AK84=\"\"),\"a\",IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AK84<>\"\"),VLOOKUP(Inventory!$AK84,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C84=\"New Construction\",Inventory!C84=\"Replace-on-Burnout\",Inventory!C84=\"Early Retirement\"),Inventory!CM84,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF328=\"a\",0,IF($AF328=\"b\",Inventory!$M84,Inventory!$AJ84))","v":0},{"$f":"IF(AND(AF328=\"b\",Inventory!I84=\"PTAC\",Inventory!AC84=\"PTHP\",Inventory!N84=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF328=\"a\",AND($BJ328=\"No\",$BK328=\"No\")),0,IF(AND($AF328=\"b\",Inventory!$P84=\"Btu/hr\"),Inventory!$O84,IF(AND($AF328=\"b\",Inventory!$P84=\"Tons\"),Inventory!$O84*12000,IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AM84=\"Btu/hr\"),Inventory!$AL84,IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AM84=\"Tons\"),Inventory!$AL84*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF328=\"a\",$BK328=\"No\"),0,IF(AND($AF328=\"b\",Inventory!$R84=\"Btu/hr\"),Inventory!$Q84,IF(AND($AF328=\"b\",Inventory!$R84=\"Tons\"),Inventory!$Q84*12000,IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AO84=\"Btu/hr\"),Inventory!$AN84,IF(AND(OR($AF328=\"c\",$AF328=\"d\"),Inventory!$AO84=\"Tons\"),Inventory!$AN84*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J84=\"\",$BX328=\"No\"),\"-\",Inventory!$J84)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY328,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF328<>\"b\",AND($AG328<>\"b\",$AG328<>\"c\")),\"-\",IF(AND($BH328<>1,$BH328<>2,$BH328<>7,$BH328<>8),\"n\",IF(Inventory!$K84=\"Split\",\"s\",IF(Inventory!$K84=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG328<>\"k\",$AG328<>\"l\"),\"-\",IF(Inventory!$AE84=$K$4,\"a\",IF(Inventory!$AE84=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG328<>\"k\",$AG328<>\"l\"),\"-\",IF(Inventory!$L84=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ328,$CE328),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE328,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ328,$CE328),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE328,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ328,$CE328),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE328,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IF(Inventory!$C85=\"\",\"a\",VLOOKUP(Inventory!$C85,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC85=\"Computer Room AC\",\"m\",IF(AND($AF329=\"b\",Inventory!$I85=\"\"),\"a\",IF(AND($AF329=\"b\",Inventory!$I85<>\"\"),VLOOKUP(Inventory!$I85,$E$3:$F$15,2,FALSE),IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AC85=\"\"),\"a\",IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AC85<>\"\"),VLOOKUP(Inventory!$AC85,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG329<>\"b\",$AG329<>\"c\"),$AN329=0,$AN329>=(65000/12000),Inventory!$AD85=\"\"),\"a\",VLOOKUP(Inventory!$AD85,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG329<>\"k\",$AG329<>\"l\"),\"a\",IF(AND(OR($AF329=\"b\",$AF329=\"c\",$AF329=\"d\"),Inventory!$AE85=\"\"),\"a\",IF(AND(OR($AF329=\"b\",$AF329=\"c\",$AF329=\"d\"),Inventory!$AE85<>\"\"),VLOOKUP(Inventory!$AE85,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG329<>\"k\",$AG329<>\"l\"),\"a\",IF(AND($AF329=\"b\",Inventory!$L85=\"\"),\"a\",IF(AND($AF329=\"b\",Inventory!$L85<>\"\"),VLOOKUP(Inventory!$L85,$N$4:$O$6,2,FALSE),IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AF85=\"\"),\"a\",IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AF85<>\"\"),VLOOKUP(Inventory!$AF85,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG329<>\"e\",$AG329<>\"f\"),$AN329=0,Inventory!$AI85=\"\"),\"a\",VLOOKUP(Inventory!$AI85,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG329<>\"i\",$AG329<>\"j\"),$AF329=\"b\"),\"a\",IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AK85=\"\"),\"a\",IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AK85<>\"\"),VLOOKUP(Inventory!$AK85,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C85=\"New Construction\",Inventory!C85=\"Replace-on-Burnout\",Inventory!C85=\"Early Retirement\"),Inventory!CM85,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF329=\"a\",0,IF($AF329=\"b\",Inventory!$M85,Inventory!$AJ85))","v":0},{"$f":"IF(AND(AF329=\"b\",Inventory!I85=\"PTAC\",Inventory!AC85=\"PTHP\",Inventory!N85=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF329=\"a\",AND($BJ329=\"No\",$BK329=\"No\")),0,IF(AND($AF329=\"b\",Inventory!$P85=\"Btu/hr\"),Inventory!$O85,IF(AND($AF329=\"b\",Inventory!$P85=\"Tons\"),Inventory!$O85*12000,IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AM85=\"Btu/hr\"),Inventory!$AL85,IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AM85=\"Tons\"),Inventory!$AL85*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF329=\"a\",$BK329=\"No\"),0,IF(AND($AF329=\"b\",Inventory!$R85=\"Btu/hr\"),Inventory!$Q85,IF(AND($AF329=\"b\",Inventory!$R85=\"Tons\"),Inventory!$Q85*12000,IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AO85=\"Btu/hr\"),Inventory!$AN85,IF(AND(OR($AF329=\"c\",$AF329=\"d\"),Inventory!$AO85=\"Tons\"),Inventory!$AN85*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J85=\"\",$BX329=\"No\"),\"-\",Inventory!$J85)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY329,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF329<>\"b\",AND($AG329<>\"b\",$AG329<>\"c\")),\"-\",IF(AND($BH329<>1,$BH329<>2,$BH329<>7,$BH329<>8),\"n\",IF(Inventory!$K85=\"Split\",\"s\",IF(Inventory!$K85=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG329<>\"k\",$AG329<>\"l\"),\"-\",IF(Inventory!$AE85=$K$4,\"a\",IF(Inventory!$AE85=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG329<>\"k\",$AG329<>\"l\"),\"-\",IF(Inventory!$L85=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ329,$CE329),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE329,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ329,$CE329),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE329,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ329,$CE329),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE329,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IF(Inventory!$C86=\"\",\"a\",VLOOKUP(Inventory!$C86,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC86=\"Computer Room AC\",\"m\",IF(AND($AF330=\"b\",Inventory!$I86=\"\"),\"a\",IF(AND($AF330=\"b\",Inventory!$I86<>\"\"),VLOOKUP(Inventory!$I86,$E$3:$F$15,2,FALSE),IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AC86=\"\"),\"a\",IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AC86<>\"\"),VLOOKUP(Inventory!$AC86,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG330<>\"b\",$AG330<>\"c\"),$AN330=0,$AN330>=(65000/12000),Inventory!$AD86=\"\"),\"a\",VLOOKUP(Inventory!$AD86,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG330<>\"k\",$AG330<>\"l\"),\"a\",IF(AND(OR($AF330=\"b\",$AF330=\"c\",$AF330=\"d\"),Inventory!$AE86=\"\"),\"a\",IF(AND(OR($AF330=\"b\",$AF330=\"c\",$AF330=\"d\"),Inventory!$AE86<>\"\"),VLOOKUP(Inventory!$AE86,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG330<>\"k\",$AG330<>\"l\"),\"a\",IF(AND($AF330=\"b\",Inventory!$L86=\"\"),\"a\",IF(AND($AF330=\"b\",Inventory!$L86<>\"\"),VLOOKUP(Inventory!$L86,$N$4:$O$6,2,FALSE),IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AF86=\"\"),\"a\",IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AF86<>\"\"),VLOOKUP(Inventory!$AF86,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG330<>\"e\",$AG330<>\"f\"),$AN330=0,Inventory!$AI86=\"\"),\"a\",VLOOKUP(Inventory!$AI86,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG330<>\"i\",$AG330<>\"j\"),$AF330=\"b\"),\"a\",IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AK86=\"\"),\"a\",IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AK86<>\"\"),VLOOKUP(Inventory!$AK86,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C86=\"New Construction\",Inventory!C86=\"Replace-on-Burnout\",Inventory!C86=\"Early Retirement\"),Inventory!CM86,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF330=\"a\",0,IF($AF330=\"b\",Inventory!$M86,Inventory!$AJ86))","v":0},{"$f":"IF(AND(AF330=\"b\",Inventory!I86=\"PTAC\",Inventory!AC86=\"PTHP\",Inventory!N86=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF330=\"a\",AND($BJ330=\"No\",$BK330=\"No\")),0,IF(AND($AF330=\"b\",Inventory!$P86=\"Btu/hr\"),Inventory!$O86,IF(AND($AF330=\"b\",Inventory!$P86=\"Tons\"),Inventory!$O86*12000,IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AM86=\"Btu/hr\"),Inventory!$AL86,IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AM86=\"Tons\"),Inventory!$AL86*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF330=\"a\",$BK330=\"No\"),0,IF(AND($AF330=\"b\",Inventory!$R86=\"Btu/hr\"),Inventory!$Q86,IF(AND($AF330=\"b\",Inventory!$R86=\"Tons\"),Inventory!$Q86*12000,IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AO86=\"Btu/hr\"),Inventory!$AN86,IF(AND(OR($AF330=\"c\",$AF330=\"d\"),Inventory!$AO86=\"Tons\"),Inventory!$AN86*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J86=\"\",$BX330=\"No\"),\"-\",Inventory!$J86)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY330,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF330<>\"b\",AND($AG330<>\"b\",$AG330<>\"c\")),\"-\",IF(AND($BH330<>1,$BH330<>2,$BH330<>7,$BH330<>8),\"n\",IF(Inventory!$K86=\"Split\",\"s\",IF(Inventory!$K86=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG330<>\"k\",$AG330<>\"l\"),\"-\",IF(Inventory!$AE86=$K$4,\"a\",IF(Inventory!$AE86=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG330<>\"k\",$AG330<>\"l\"),\"-\",IF(Inventory!$L86=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ330,$CE330),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE330,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ330,$CE330),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE330,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ330,$CE330),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE330,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IF(Inventory!$C87=\"\",\"a\",VLOOKUP(Inventory!$C87,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC87=\"Computer Room AC\",\"m\",IF(AND($AF331=\"b\",Inventory!$I87=\"\"),\"a\",IF(AND($AF331=\"b\",Inventory!$I87<>\"\"),VLOOKUP(Inventory!$I87,$E$3:$F$15,2,FALSE),IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AC87=\"\"),\"a\",IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AC87<>\"\"),VLOOKUP(Inventory!$AC87,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG331<>\"b\",$AG331<>\"c\"),$AN331=0,$AN331>=(65000/12000),Inventory!$AD87=\"\"),\"a\",VLOOKUP(Inventory!$AD87,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG331<>\"k\",$AG331<>\"l\"),\"a\",IF(AND(OR($AF331=\"b\",$AF331=\"c\",$AF331=\"d\"),Inventory!$AE87=\"\"),\"a\",IF(AND(OR($AF331=\"b\",$AF331=\"c\",$AF331=\"d\"),Inventory!$AE87<>\"\"),VLOOKUP(Inventory!$AE87,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG331<>\"k\",$AG331<>\"l\"),\"a\",IF(AND($AF331=\"b\",Inventory!$L87=\"\"),\"a\",IF(AND($AF331=\"b\",Inventory!$L87<>\"\"),VLOOKUP(Inventory!$L87,$N$4:$O$6,2,FALSE),IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AF87=\"\"),\"a\",IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AF87<>\"\"),VLOOKUP(Inventory!$AF87,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG331<>\"e\",$AG331<>\"f\"),$AN331=0,Inventory!$AI87=\"\"),\"a\",VLOOKUP(Inventory!$AI87,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG331<>\"i\",$AG331<>\"j\"),$AF331=\"b\"),\"a\",IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AK87=\"\"),\"a\",IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AK87<>\"\"),VLOOKUP(Inventory!$AK87,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C87=\"New Construction\",Inventory!C87=\"Replace-on-Burnout\",Inventory!C87=\"Early Retirement\"),Inventory!CM87,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF331=\"a\",0,IF($AF331=\"b\",Inventory!$M87,Inventory!$AJ87))","v":0},{"$f":"IF(AND(AF331=\"b\",Inventory!I87=\"PTAC\",Inventory!AC87=\"PTHP\",Inventory!N87=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF331=\"a\",AND($BJ331=\"No\",$BK331=\"No\")),0,IF(AND($AF331=\"b\",Inventory!$P87=\"Btu/hr\"),Inventory!$O87,IF(AND($AF331=\"b\",Inventory!$P87=\"Tons\"),Inventory!$O87*12000,IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AM87=\"Btu/hr\"),Inventory!$AL87,IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AM87=\"Tons\"),Inventory!$AL87*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF331=\"a\",$BK331=\"No\"),0,IF(AND($AF331=\"b\",Inventory!$R87=\"Btu/hr\"),Inventory!$Q87,IF(AND($AF331=\"b\",Inventory!$R87=\"Tons\"),Inventory!$Q87*12000,IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AO87=\"Btu/hr\"),Inventory!$AN87,IF(AND(OR($AF331=\"c\",$AF331=\"d\"),Inventory!$AO87=\"Tons\"),Inventory!$AN87*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J87=\"\",$BX331=\"No\"),\"-\",Inventory!$J87)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY331,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF331<>\"b\",AND($AG331<>\"b\",$AG331<>\"c\")),\"-\",IF(AND($BH331<>1,$BH331<>2,$BH331<>7,$BH331<>8),\"n\",IF(Inventory!$K87=\"Split\",\"s\",IF(Inventory!$K87=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG331<>\"k\",$AG331<>\"l\"),\"-\",IF(Inventory!$AE87=$K$4,\"a\",IF(Inventory!$AE87=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG331<>\"k\",$AG331<>\"l\"),\"-\",IF(Inventory!$L87=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ331,$CE331),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE331,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ331,$CE331),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE331,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ331,$CE331),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE331,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IF(Inventory!$C88=\"\",\"a\",VLOOKUP(Inventory!$C88,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC88=\"Computer Room AC\",\"m\",IF(AND($AF332=\"b\",Inventory!$I88=\"\"),\"a\",IF(AND($AF332=\"b\",Inventory!$I88<>\"\"),VLOOKUP(Inventory!$I88,$E$3:$F$15,2,FALSE),IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AC88=\"\"),\"a\",IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AC88<>\"\"),VLOOKUP(Inventory!$AC88,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG332<>\"b\",$AG332<>\"c\"),$AN332=0,$AN332>=(65000/12000),Inventory!$AD88=\"\"),\"a\",VLOOKUP(Inventory!$AD88,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG332<>\"k\",$AG332<>\"l\"),\"a\",IF(AND(OR($AF332=\"b\",$AF332=\"c\",$AF332=\"d\"),Inventory!$AE88=\"\"),\"a\",IF(AND(OR($AF332=\"b\",$AF332=\"c\",$AF332=\"d\"),Inventory!$AE88<>\"\"),VLOOKUP(Inventory!$AE88,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG332<>\"k\",$AG332<>\"l\"),\"a\",IF(AND($AF332=\"b\",Inventory!$L88=\"\"),\"a\",IF(AND($AF332=\"b\",Inventory!$L88<>\"\"),VLOOKUP(Inventory!$L88,$N$4:$O$6,2,FALSE),IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AF88=\"\"),\"a\",IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AF88<>\"\"),VLOOKUP(Inventory!$AF88,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG332<>\"e\",$AG332<>\"f\"),$AN332=0,Inventory!$AI88=\"\"),\"a\",VLOOKUP(Inventory!$AI88,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG332<>\"i\",$AG332<>\"j\"),$AF332=\"b\"),\"a\",IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AK88=\"\"),\"a\",IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AK88<>\"\"),VLOOKUP(Inventory!$AK88,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C88=\"New Construction\",Inventory!C88=\"Replace-on-Burnout\",Inventory!C88=\"Early Retirement\"),Inventory!CM88,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF332=\"a\",0,IF($AF332=\"b\",Inventory!$M88,Inventory!$AJ88))","v":0},{"$f":"IF(AND(AF332=\"b\",Inventory!I88=\"PTAC\",Inventory!AC88=\"PTHP\",Inventory!N88=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF332=\"a\",AND($BJ332=\"No\",$BK332=\"No\")),0,IF(AND($AF332=\"b\",Inventory!$P88=\"Btu/hr\"),Inventory!$O88,IF(AND($AF332=\"b\",Inventory!$P88=\"Tons\"),Inventory!$O88*12000,IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AM88=\"Btu/hr\"),Inventory!$AL88,IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AM88=\"Tons\"),Inventory!$AL88*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF332=\"a\",$BK332=\"No\"),0,IF(AND($AF332=\"b\",Inventory!$R88=\"Btu/hr\"),Inventory!$Q88,IF(AND($AF332=\"b\",Inventory!$R88=\"Tons\"),Inventory!$Q88*12000,IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AO88=\"Btu/hr\"),Inventory!$AN88,IF(AND(OR($AF332=\"c\",$AF332=\"d\"),Inventory!$AO88=\"Tons\"),Inventory!$AN88*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J88=\"\",$BX332=\"No\"),\"-\",Inventory!$J88)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY332,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF332<>\"b\",AND($AG332<>\"b\",$AG332<>\"c\")),\"-\",IF(AND($BH332<>1,$BH332<>2,$BH332<>7,$BH332<>8),\"n\",IF(Inventory!$K88=\"Split\",\"s\",IF(Inventory!$K88=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG332<>\"k\",$AG332<>\"l\"),\"-\",IF(Inventory!$AE88=$K$4,\"a\",IF(Inventory!$AE88=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG332<>\"k\",$AG332<>\"l\"),\"-\",IF(Inventory!$L88=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ332,$CE332),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE332,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ332,$CE332),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE332,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ332,$CE332),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE332,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IF(Inventory!$C89=\"\",\"a\",VLOOKUP(Inventory!$C89,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC89=\"Computer Room AC\",\"m\",IF(AND($AF333=\"b\",Inventory!$I89=\"\"),\"a\",IF(AND($AF333=\"b\",Inventory!$I89<>\"\"),VLOOKUP(Inventory!$I89,$E$3:$F$15,2,FALSE),IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AC89=\"\"),\"a\",IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AC89<>\"\"),VLOOKUP(Inventory!$AC89,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG333<>\"b\",$AG333<>\"c\"),$AN333=0,$AN333>=(65000/12000),Inventory!$AD89=\"\"),\"a\",VLOOKUP(Inventory!$AD89,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG333<>\"k\",$AG333<>\"l\"),\"a\",IF(AND(OR($AF333=\"b\",$AF333=\"c\",$AF333=\"d\"),Inventory!$AE89=\"\"),\"a\",IF(AND(OR($AF333=\"b\",$AF333=\"c\",$AF333=\"d\"),Inventory!$AE89<>\"\"),VLOOKUP(Inventory!$AE89,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG333<>\"k\",$AG333<>\"l\"),\"a\",IF(AND($AF333=\"b\",Inventory!$L89=\"\"),\"a\",IF(AND($AF333=\"b\",Inventory!$L89<>\"\"),VLOOKUP(Inventory!$L89,$N$4:$O$6,2,FALSE),IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AF89=\"\"),\"a\",IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AF89<>\"\"),VLOOKUP(Inventory!$AF89,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG333<>\"e\",$AG333<>\"f\"),$AN333=0,Inventory!$AI89=\"\"),\"a\",VLOOKUP(Inventory!$AI89,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG333<>\"i\",$AG333<>\"j\"),$AF333=\"b\"),\"a\",IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AK89=\"\"),\"a\",IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AK89<>\"\"),VLOOKUP(Inventory!$AK89,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C89=\"New Construction\",Inventory!C89=\"Replace-on-Burnout\",Inventory!C89=\"Early Retirement\"),Inventory!CM89,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF333=\"a\",0,IF($AF333=\"b\",Inventory!$M89,Inventory!$AJ89))","v":0},{"$f":"IF(AND(AF333=\"b\",Inventory!I89=\"PTAC\",Inventory!AC89=\"PTHP\",Inventory!N89=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF333=\"a\",AND($BJ333=\"No\",$BK333=\"No\")),0,IF(AND($AF333=\"b\",Inventory!$P89=\"Btu/hr\"),Inventory!$O89,IF(AND($AF333=\"b\",Inventory!$P89=\"Tons\"),Inventory!$O89*12000,IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AM89=\"Btu/hr\"),Inventory!$AL89,IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AM89=\"Tons\"),Inventory!$AL89*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF333=\"a\",$BK333=\"No\"),0,IF(AND($AF333=\"b\",Inventory!$R89=\"Btu/hr\"),Inventory!$Q89,IF(AND($AF333=\"b\",Inventory!$R89=\"Tons\"),Inventory!$Q89*12000,IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AO89=\"Btu/hr\"),Inventory!$AN89,IF(AND(OR($AF333=\"c\",$AF333=\"d\"),Inventory!$AO89=\"Tons\"),Inventory!$AN89*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J89=\"\",$BX333=\"No\"),\"-\",Inventory!$J89)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY333,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF333<>\"b\",AND($AG333<>\"b\",$AG333<>\"c\")),\"-\",IF(AND($BH333<>1,$BH333<>2,$BH333<>7,$BH333<>8),\"n\",IF(Inventory!$K89=\"Split\",\"s\",IF(Inventory!$K89=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG333<>\"k\",$AG333<>\"l\"),\"-\",IF(Inventory!$AE89=$K$4,\"a\",IF(Inventory!$AE89=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG333<>\"k\",$AG333<>\"l\"),\"-\",IF(Inventory!$L89=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ333,$CE333),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE333,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ333,$CE333),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE333,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ333,$CE333),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE333,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IF(Inventory!$C90=\"\",\"a\",VLOOKUP(Inventory!$C90,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC90=\"Computer Room AC\",\"m\",IF(AND($AF334=\"b\",Inventory!$I90=\"\"),\"a\",IF(AND($AF334=\"b\",Inventory!$I90<>\"\"),VLOOKUP(Inventory!$I90,$E$3:$F$15,2,FALSE),IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AC90=\"\"),\"a\",IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AC90<>\"\"),VLOOKUP(Inventory!$AC90,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG334<>\"b\",$AG334<>\"c\"),$AN334=0,$AN334>=(65000/12000),Inventory!$AD90=\"\"),\"a\",VLOOKUP(Inventory!$AD90,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG334<>\"k\",$AG334<>\"l\"),\"a\",IF(AND(OR($AF334=\"b\",$AF334=\"c\",$AF334=\"d\"),Inventory!$AE90=\"\"),\"a\",IF(AND(OR($AF334=\"b\",$AF334=\"c\",$AF334=\"d\"),Inventory!$AE90<>\"\"),VLOOKUP(Inventory!$AE90,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG334<>\"k\",$AG334<>\"l\"),\"a\",IF(AND($AF334=\"b\",Inventory!$L90=\"\"),\"a\",IF(AND($AF334=\"b\",Inventory!$L90<>\"\"),VLOOKUP(Inventory!$L90,$N$4:$O$6,2,FALSE),IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AF90=\"\"),\"a\",IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AF90<>\"\"),VLOOKUP(Inventory!$AF90,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG334<>\"e\",$AG334<>\"f\"),$AN334=0,Inventory!$AI90=\"\"),\"a\",VLOOKUP(Inventory!$AI90,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG334<>\"i\",$AG334<>\"j\"),$AF334=\"b\"),\"a\",IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AK90=\"\"),\"a\",IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AK90<>\"\"),VLOOKUP(Inventory!$AK90,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C90=\"New Construction\",Inventory!C90=\"Replace-on-Burnout\",Inventory!C90=\"Early Retirement\"),Inventory!CM90,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF334=\"a\",0,IF($AF334=\"b\",Inventory!$M90,Inventory!$AJ90))","v":0},{"$f":"IF(AND(AF334=\"b\",Inventory!I90=\"PTAC\",Inventory!AC90=\"PTHP\",Inventory!N90=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF334=\"a\",AND($BJ334=\"No\",$BK334=\"No\")),0,IF(AND($AF334=\"b\",Inventory!$P90=\"Btu/hr\"),Inventory!$O90,IF(AND($AF334=\"b\",Inventory!$P90=\"Tons\"),Inventory!$O90*12000,IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AM90=\"Btu/hr\"),Inventory!$AL90,IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AM90=\"Tons\"),Inventory!$AL90*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF334=\"a\",$BK334=\"No\"),0,IF(AND($AF334=\"b\",Inventory!$R90=\"Btu/hr\"),Inventory!$Q90,IF(AND($AF334=\"b\",Inventory!$R90=\"Tons\"),Inventory!$Q90*12000,IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AO90=\"Btu/hr\"),Inventory!$AN90,IF(AND(OR($AF334=\"c\",$AF334=\"d\"),Inventory!$AO90=\"Tons\"),Inventory!$AN90*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J90=\"\",$BX334=\"No\"),\"-\",Inventory!$J90)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY334,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF334<>\"b\",AND($AG334<>\"b\",$AG334<>\"c\")),\"-\",IF(AND($BH334<>1,$BH334<>2,$BH334<>7,$BH334<>8),\"n\",IF(Inventory!$K90=\"Split\",\"s\",IF(Inventory!$K90=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG334<>\"k\",$AG334<>\"l\"),\"-\",IF(Inventory!$AE90=$K$4,\"a\",IF(Inventory!$AE90=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG334<>\"k\",$AG334<>\"l\"),\"-\",IF(Inventory!$L90=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ334,$CE334),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE334,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ334,$CE334),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE334,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ334,$CE334),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE334,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IF(Inventory!$C91=\"\",\"a\",VLOOKUP(Inventory!$C91,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC91=\"Computer Room AC\",\"m\",IF(AND($AF335=\"b\",Inventory!$I91=\"\"),\"a\",IF(AND($AF335=\"b\",Inventory!$I91<>\"\"),VLOOKUP(Inventory!$I91,$E$3:$F$15,2,FALSE),IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AC91=\"\"),\"a\",IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AC91<>\"\"),VLOOKUP(Inventory!$AC91,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG335<>\"b\",$AG335<>\"c\"),$AN335=0,$AN335>=(65000/12000),Inventory!$AD91=\"\"),\"a\",VLOOKUP(Inventory!$AD91,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG335<>\"k\",$AG335<>\"l\"),\"a\",IF(AND(OR($AF335=\"b\",$AF335=\"c\",$AF335=\"d\"),Inventory!$AE91=\"\"),\"a\",IF(AND(OR($AF335=\"b\",$AF335=\"c\",$AF335=\"d\"),Inventory!$AE91<>\"\"),VLOOKUP(Inventory!$AE91,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG335<>\"k\",$AG335<>\"l\"),\"a\",IF(AND($AF335=\"b\",Inventory!$L91=\"\"),\"a\",IF(AND($AF335=\"b\",Inventory!$L91<>\"\"),VLOOKUP(Inventory!$L91,$N$4:$O$6,2,FALSE),IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AF91=\"\"),\"a\",IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AF91<>\"\"),VLOOKUP(Inventory!$AF91,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG335<>\"e\",$AG335<>\"f\"),$AN335=0,Inventory!$AI91=\"\"),\"a\",VLOOKUP(Inventory!$AI91,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG335<>\"i\",$AG335<>\"j\"),$AF335=\"b\"),\"a\",IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AK91=\"\"),\"a\",IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AK91<>\"\"),VLOOKUP(Inventory!$AK91,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C91=\"New Construction\",Inventory!C91=\"Replace-on-Burnout\",Inventory!C91=\"Early Retirement\"),Inventory!CM91,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF335=\"a\",0,IF($AF335=\"b\",Inventory!$M91,Inventory!$AJ91))","v":0},{"$f":"IF(AND(AF335=\"b\",Inventory!I91=\"PTAC\",Inventory!AC91=\"PTHP\",Inventory!N91=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF335=\"a\",AND($BJ335=\"No\",$BK335=\"No\")),0,IF(AND($AF335=\"b\",Inventory!$P91=\"Btu/hr\"),Inventory!$O91,IF(AND($AF335=\"b\",Inventory!$P91=\"Tons\"),Inventory!$O91*12000,IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AM91=\"Btu/hr\"),Inventory!$AL91,IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AM91=\"Tons\"),Inventory!$AL91*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF335=\"a\",$BK335=\"No\"),0,IF(AND($AF335=\"b\",Inventory!$R91=\"Btu/hr\"),Inventory!$Q91,IF(AND($AF335=\"b\",Inventory!$R91=\"Tons\"),Inventory!$Q91*12000,IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AO91=\"Btu/hr\"),Inventory!$AN91,IF(AND(OR($AF335=\"c\",$AF335=\"d\"),Inventory!$AO91=\"Tons\"),Inventory!$AN91*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J91=\"\",$BX335=\"No\"),\"-\",Inventory!$J91)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY335,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF335<>\"b\",AND($AG335<>\"b\",$AG335<>\"c\")),\"-\",IF(AND($BH335<>1,$BH335<>2,$BH335<>7,$BH335<>8),\"n\",IF(Inventory!$K91=\"Split\",\"s\",IF(Inventory!$K91=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG335<>\"k\",$AG335<>\"l\"),\"-\",IF(Inventory!$AE91=$K$4,\"a\",IF(Inventory!$AE91=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG335<>\"k\",$AG335<>\"l\"),\"-\",IF(Inventory!$L91=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ335,$CE335),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE335,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ335,$CE335),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE335,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ335,$CE335),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE335,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IF(Inventory!$C92=\"\",\"a\",VLOOKUP(Inventory!$C92,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC92=\"Computer Room AC\",\"m\",IF(AND($AF336=\"b\",Inventory!$I92=\"\"),\"a\",IF(AND($AF336=\"b\",Inventory!$I92<>\"\"),VLOOKUP(Inventory!$I92,$E$3:$F$15,2,FALSE),IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AC92=\"\"),\"a\",IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AC92<>\"\"),VLOOKUP(Inventory!$AC92,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG336<>\"b\",$AG336<>\"c\"),$AN336=0,$AN336>=(65000/12000),Inventory!$AD92=\"\"),\"a\",VLOOKUP(Inventory!$AD92,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG336<>\"k\",$AG336<>\"l\"),\"a\",IF(AND(OR($AF336=\"b\",$AF336=\"c\",$AF336=\"d\"),Inventory!$AE92=\"\"),\"a\",IF(AND(OR($AF336=\"b\",$AF336=\"c\",$AF336=\"d\"),Inventory!$AE92<>\"\"),VLOOKUP(Inventory!$AE92,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG336<>\"k\",$AG336<>\"l\"),\"a\",IF(AND($AF336=\"b\",Inventory!$L92=\"\"),\"a\",IF(AND($AF336=\"b\",Inventory!$L92<>\"\"),VLOOKUP(Inventory!$L92,$N$4:$O$6,2,FALSE),IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AF92=\"\"),\"a\",IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AF92<>\"\"),VLOOKUP(Inventory!$AF92,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG336<>\"e\",$AG336<>\"f\"),$AN336=0,Inventory!$AI92=\"\"),\"a\",VLOOKUP(Inventory!$AI92,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG336<>\"i\",$AG336<>\"j\"),$AF336=\"b\"),\"a\",IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AK92=\"\"),\"a\",IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AK92<>\"\"),VLOOKUP(Inventory!$AK92,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C92=\"New Construction\",Inventory!C92=\"Replace-on-Burnout\",Inventory!C92=\"Early Retirement\"),Inventory!CM92,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF336=\"a\",0,IF($AF336=\"b\",Inventory!$M92,Inventory!$AJ92))","v":0},{"$f":"IF(AND(AF336=\"b\",Inventory!I92=\"PTAC\",Inventory!AC92=\"PTHP\",Inventory!N92=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF336=\"a\",AND($BJ336=\"No\",$BK336=\"No\")),0,IF(AND($AF336=\"b\",Inventory!$P92=\"Btu/hr\"),Inventory!$O92,IF(AND($AF336=\"b\",Inventory!$P92=\"Tons\"),Inventory!$O92*12000,IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AM92=\"Btu/hr\"),Inventory!$AL92,IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AM92=\"Tons\"),Inventory!$AL92*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF336=\"a\",$BK336=\"No\"),0,IF(AND($AF336=\"b\",Inventory!$R92=\"Btu/hr\"),Inventory!$Q92,IF(AND($AF336=\"b\",Inventory!$R92=\"Tons\"),Inventory!$Q92*12000,IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AO92=\"Btu/hr\"),Inventory!$AN92,IF(AND(OR($AF336=\"c\",$AF336=\"d\"),Inventory!$AO92=\"Tons\"),Inventory!$AN92*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J92=\"\",$BX336=\"No\"),\"-\",Inventory!$J92)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY336,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF336<>\"b\",AND($AG336<>\"b\",$AG336<>\"c\")),\"-\",IF(AND($BH336<>1,$BH336<>2,$BH336<>7,$BH336<>8),\"n\",IF(Inventory!$K92=\"Split\",\"s\",IF(Inventory!$K92=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG336<>\"k\",$AG336<>\"l\"),\"-\",IF(Inventory!$AE92=$K$4,\"a\",IF(Inventory!$AE92=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG336<>\"k\",$AG336<>\"l\"),\"-\",IF(Inventory!$L92=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ336,$CE336),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE336,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ336,$CE336),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE336,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ336,$CE336),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE336,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IF(Inventory!$C93=\"\",\"a\",VLOOKUP(Inventory!$C93,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC93=\"Computer Room AC\",\"m\",IF(AND($AF337=\"b\",Inventory!$I93=\"\"),\"a\",IF(AND($AF337=\"b\",Inventory!$I93<>\"\"),VLOOKUP(Inventory!$I93,$E$3:$F$15,2,FALSE),IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AC93=\"\"),\"a\",IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AC93<>\"\"),VLOOKUP(Inventory!$AC93,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG337<>\"b\",$AG337<>\"c\"),$AN337=0,$AN337>=(65000/12000),Inventory!$AD93=\"\"),\"a\",VLOOKUP(Inventory!$AD93,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG337<>\"k\",$AG337<>\"l\"),\"a\",IF(AND(OR($AF337=\"b\",$AF337=\"c\",$AF337=\"d\"),Inventory!$AE93=\"\"),\"a\",IF(AND(OR($AF337=\"b\",$AF337=\"c\",$AF337=\"d\"),Inventory!$AE93<>\"\"),VLOOKUP(Inventory!$AE93,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG337<>\"k\",$AG337<>\"l\"),\"a\",IF(AND($AF337=\"b\",Inventory!$L93=\"\"),\"a\",IF(AND($AF337=\"b\",Inventory!$L93<>\"\"),VLOOKUP(Inventory!$L93,$N$4:$O$6,2,FALSE),IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AF93=\"\"),\"a\",IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AF93<>\"\"),VLOOKUP(Inventory!$AF93,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG337<>\"e\",$AG337<>\"f\"),$AN337=0,Inventory!$AI93=\"\"),\"a\",VLOOKUP(Inventory!$AI93,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG337<>\"i\",$AG337<>\"j\"),$AF337=\"b\"),\"a\",IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AK93=\"\"),\"a\",IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AK93<>\"\"),VLOOKUP(Inventory!$AK93,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C93=\"New Construction\",Inventory!C93=\"Replace-on-Burnout\",Inventory!C93=\"Early Retirement\"),Inventory!CM93,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF337=\"a\",0,IF($AF337=\"b\",Inventory!$M93,Inventory!$AJ93))","v":0},{"$f":"IF(AND(AF337=\"b\",Inventory!I93=\"PTAC\",Inventory!AC93=\"PTHP\",Inventory!N93=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF337=\"a\",AND($BJ337=\"No\",$BK337=\"No\")),0,IF(AND($AF337=\"b\",Inventory!$P93=\"Btu/hr\"),Inventory!$O93,IF(AND($AF337=\"b\",Inventory!$P93=\"Tons\"),Inventory!$O93*12000,IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AM93=\"Btu/hr\"),Inventory!$AL93,IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AM93=\"Tons\"),Inventory!$AL93*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF337=\"a\",$BK337=\"No\"),0,IF(AND($AF337=\"b\",Inventory!$R93=\"Btu/hr\"),Inventory!$Q93,IF(AND($AF337=\"b\",Inventory!$R93=\"Tons\"),Inventory!$Q93*12000,IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AO93=\"Btu/hr\"),Inventory!$AN93,IF(AND(OR($AF337=\"c\",$AF337=\"d\"),Inventory!$AO93=\"Tons\"),Inventory!$AN93*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J93=\"\",$BX337=\"No\"),\"-\",Inventory!$J93)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY337,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF337<>\"b\",AND($AG337<>\"b\",$AG337<>\"c\")),\"-\",IF(AND($BH337<>1,$BH337<>2,$BH337<>7,$BH337<>8),\"n\",IF(Inventory!$K93=\"Split\",\"s\",IF(Inventory!$K93=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG337<>\"k\",$AG337<>\"l\"),\"-\",IF(Inventory!$AE93=$K$4,\"a\",IF(Inventory!$AE93=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG337<>\"k\",$AG337<>\"l\"),\"-\",IF(Inventory!$L93=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ337,$CE337),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE337,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ337,$CE337),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE337,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ337,$CE337),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE337,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IF(Inventory!$C94=\"\",\"a\",VLOOKUP(Inventory!$C94,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC94=\"Computer Room AC\",\"m\",IF(AND($AF338=\"b\",Inventory!$I94=\"\"),\"a\",IF(AND($AF338=\"b\",Inventory!$I94<>\"\"),VLOOKUP(Inventory!$I94,$E$3:$F$15,2,FALSE),IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AC94=\"\"),\"a\",IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AC94<>\"\"),VLOOKUP(Inventory!$AC94,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG338<>\"b\",$AG338<>\"c\"),$AN338=0,$AN338>=(65000/12000),Inventory!$AD94=\"\"),\"a\",VLOOKUP(Inventory!$AD94,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG338<>\"k\",$AG338<>\"l\"),\"a\",IF(AND(OR($AF338=\"b\",$AF338=\"c\",$AF338=\"d\"),Inventory!$AE94=\"\"),\"a\",IF(AND(OR($AF338=\"b\",$AF338=\"c\",$AF338=\"d\"),Inventory!$AE94<>\"\"),VLOOKUP(Inventory!$AE94,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG338<>\"k\",$AG338<>\"l\"),\"a\",IF(AND($AF338=\"b\",Inventory!$L94=\"\"),\"a\",IF(AND($AF338=\"b\",Inventory!$L94<>\"\"),VLOOKUP(Inventory!$L94,$N$4:$O$6,2,FALSE),IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AF94=\"\"),\"a\",IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AF94<>\"\"),VLOOKUP(Inventory!$AF94,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG338<>\"e\",$AG338<>\"f\"),$AN338=0,Inventory!$AI94=\"\"),\"a\",VLOOKUP(Inventory!$AI94,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG338<>\"i\",$AG338<>\"j\"),$AF338=\"b\"),\"a\",IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AK94=\"\"),\"a\",IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AK94<>\"\"),VLOOKUP(Inventory!$AK94,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C94=\"New Construction\",Inventory!C94=\"Replace-on-Burnout\",Inventory!C94=\"Early Retirement\"),Inventory!CM94,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF338=\"a\",0,IF($AF338=\"b\",Inventory!$M94,Inventory!$AJ94))","v":0},{"$f":"IF(AND(AF338=\"b\",Inventory!I94=\"PTAC\",Inventory!AC94=\"PTHP\",Inventory!N94=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF338=\"a\",AND($BJ338=\"No\",$BK338=\"No\")),0,IF(AND($AF338=\"b\",Inventory!$P94=\"Btu/hr\"),Inventory!$O94,IF(AND($AF338=\"b\",Inventory!$P94=\"Tons\"),Inventory!$O94*12000,IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AM94=\"Btu/hr\"),Inventory!$AL94,IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AM94=\"Tons\"),Inventory!$AL94*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF338=\"a\",$BK338=\"No\"),0,IF(AND($AF338=\"b\",Inventory!$R94=\"Btu/hr\"),Inventory!$Q94,IF(AND($AF338=\"b\",Inventory!$R94=\"Tons\"),Inventory!$Q94*12000,IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AO94=\"Btu/hr\"),Inventory!$AN94,IF(AND(OR($AF338=\"c\",$AF338=\"d\"),Inventory!$AO94=\"Tons\"),Inventory!$AN94*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J94=\"\",$BX338=\"No\"),\"-\",Inventory!$J94)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY338,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF338<>\"b\",AND($AG338<>\"b\",$AG338<>\"c\")),\"-\",IF(AND($BH338<>1,$BH338<>2,$BH338<>7,$BH338<>8),\"n\",IF(Inventory!$K94=\"Split\",\"s\",IF(Inventory!$K94=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG338<>\"k\",$AG338<>\"l\"),\"-\",IF(Inventory!$AE94=$K$4,\"a\",IF(Inventory!$AE94=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG338<>\"k\",$AG338<>\"l\"),\"-\",IF(Inventory!$L94=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ338,$CE338),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE338,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ338,$CE338),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE338,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ338,$CE338),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE338,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IF(Inventory!$C95=\"\",\"a\",VLOOKUP(Inventory!$C95,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC95=\"Computer Room AC\",\"m\",IF(AND($AF339=\"b\",Inventory!$I95=\"\"),\"a\",IF(AND($AF339=\"b\",Inventory!$I95<>\"\"),VLOOKUP(Inventory!$I95,$E$3:$F$15,2,FALSE),IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AC95=\"\"),\"a\",IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AC95<>\"\"),VLOOKUP(Inventory!$AC95,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG339<>\"b\",$AG339<>\"c\"),$AN339=0,$AN339>=(65000/12000),Inventory!$AD95=\"\"),\"a\",VLOOKUP(Inventory!$AD95,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG339<>\"k\",$AG339<>\"l\"),\"a\",IF(AND(OR($AF339=\"b\",$AF339=\"c\",$AF339=\"d\"),Inventory!$AE95=\"\"),\"a\",IF(AND(OR($AF339=\"b\",$AF339=\"c\",$AF339=\"d\"),Inventory!$AE95<>\"\"),VLOOKUP(Inventory!$AE95,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG339<>\"k\",$AG339<>\"l\"),\"a\",IF(AND($AF339=\"b\",Inventory!$L95=\"\"),\"a\",IF(AND($AF339=\"b\",Inventory!$L95<>\"\"),VLOOKUP(Inventory!$L95,$N$4:$O$6,2,FALSE),IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AF95=\"\"),\"a\",IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AF95<>\"\"),VLOOKUP(Inventory!$AF95,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG339<>\"e\",$AG339<>\"f\"),$AN339=0,Inventory!$AI95=\"\"),\"a\",VLOOKUP(Inventory!$AI95,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG339<>\"i\",$AG339<>\"j\"),$AF339=\"b\"),\"a\",IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AK95=\"\"),\"a\",IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AK95<>\"\"),VLOOKUP(Inventory!$AK95,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C95=\"New Construction\",Inventory!C95=\"Replace-on-Burnout\",Inventory!C95=\"Early Retirement\"),Inventory!CM95,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF339=\"a\",0,IF($AF339=\"b\",Inventory!$M95,Inventory!$AJ95))","v":0},{"$f":"IF(AND(AF339=\"b\",Inventory!I95=\"PTAC\",Inventory!AC95=\"PTHP\",Inventory!N95=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF339=\"a\",AND($BJ339=\"No\",$BK339=\"No\")),0,IF(AND($AF339=\"b\",Inventory!$P95=\"Btu/hr\"),Inventory!$O95,IF(AND($AF339=\"b\",Inventory!$P95=\"Tons\"),Inventory!$O95*12000,IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AM95=\"Btu/hr\"),Inventory!$AL95,IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AM95=\"Tons\"),Inventory!$AL95*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF339=\"a\",$BK339=\"No\"),0,IF(AND($AF339=\"b\",Inventory!$R95=\"Btu/hr\"),Inventory!$Q95,IF(AND($AF339=\"b\",Inventory!$R95=\"Tons\"),Inventory!$Q95*12000,IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AO95=\"Btu/hr\"),Inventory!$AN95,IF(AND(OR($AF339=\"c\",$AF339=\"d\"),Inventory!$AO95=\"Tons\"),Inventory!$AN95*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J95=\"\",$BX339=\"No\"),\"-\",Inventory!$J95)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY339,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF339<>\"b\",AND($AG339<>\"b\",$AG339<>\"c\")),\"-\",IF(AND($BH339<>1,$BH339<>2,$BH339<>7,$BH339<>8),\"n\",IF(Inventory!$K95=\"Split\",\"s\",IF(Inventory!$K95=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG339<>\"k\",$AG339<>\"l\"),\"-\",IF(Inventory!$AE95=$K$4,\"a\",IF(Inventory!$AE95=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG339<>\"k\",$AG339<>\"l\"),\"-\",IF(Inventory!$L95=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ339,$CE339),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE339,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ339,$CE339),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE339,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ339,$CE339),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE339,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IF(Inventory!$C96=\"\",\"a\",VLOOKUP(Inventory!$C96,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC96=\"Computer Room AC\",\"m\",IF(AND($AF340=\"b\",Inventory!$I96=\"\"),\"a\",IF(AND($AF340=\"b\",Inventory!$I96<>\"\"),VLOOKUP(Inventory!$I96,$E$3:$F$15,2,FALSE),IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AC96=\"\"),\"a\",IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AC96<>\"\"),VLOOKUP(Inventory!$AC96,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG340<>\"b\",$AG340<>\"c\"),$AN340=0,$AN340>=(65000/12000),Inventory!$AD96=\"\"),\"a\",VLOOKUP(Inventory!$AD96,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG340<>\"k\",$AG340<>\"l\"),\"a\",IF(AND(OR($AF340=\"b\",$AF340=\"c\",$AF340=\"d\"),Inventory!$AE96=\"\"),\"a\",IF(AND(OR($AF340=\"b\",$AF340=\"c\",$AF340=\"d\"),Inventory!$AE96<>\"\"),VLOOKUP(Inventory!$AE96,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG340<>\"k\",$AG340<>\"l\"),\"a\",IF(AND($AF340=\"b\",Inventory!$L96=\"\"),\"a\",IF(AND($AF340=\"b\",Inventory!$L96<>\"\"),VLOOKUP(Inventory!$L96,$N$4:$O$6,2,FALSE),IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AF96=\"\"),\"a\",IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AF96<>\"\"),VLOOKUP(Inventory!$AF96,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG340<>\"e\",$AG340<>\"f\"),$AN340=0,Inventory!$AI96=\"\"),\"a\",VLOOKUP(Inventory!$AI96,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG340<>\"i\",$AG340<>\"j\"),$AF340=\"b\"),\"a\",IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AK96=\"\"),\"a\",IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AK96<>\"\"),VLOOKUP(Inventory!$AK96,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C96=\"New Construction\",Inventory!C96=\"Replace-on-Burnout\",Inventory!C96=\"Early Retirement\"),Inventory!CM96,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF340=\"a\",0,IF($AF340=\"b\",Inventory!$M96,Inventory!$AJ96))","v":0},{"$f":"IF(AND(AF340=\"b\",Inventory!I96=\"PTAC\",Inventory!AC96=\"PTHP\",Inventory!N96=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF340=\"a\",AND($BJ340=\"No\",$BK340=\"No\")),0,IF(AND($AF340=\"b\",Inventory!$P96=\"Btu/hr\"),Inventory!$O96,IF(AND($AF340=\"b\",Inventory!$P96=\"Tons\"),Inventory!$O96*12000,IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AM96=\"Btu/hr\"),Inventory!$AL96,IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AM96=\"Tons\"),Inventory!$AL96*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF340=\"a\",$BK340=\"No\"),0,IF(AND($AF340=\"b\",Inventory!$R96=\"Btu/hr\"),Inventory!$Q96,IF(AND($AF340=\"b\",Inventory!$R96=\"Tons\"),Inventory!$Q96*12000,IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AO96=\"Btu/hr\"),Inventory!$AN96,IF(AND(OR($AF340=\"c\",$AF340=\"d\"),Inventory!$AO96=\"Tons\"),Inventory!$AN96*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J96=\"\",$BX340=\"No\"),\"-\",Inventory!$J96)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY340,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF340<>\"b\",AND($AG340<>\"b\",$AG340<>\"c\")),\"-\",IF(AND($BH340<>1,$BH340<>2,$BH340<>7,$BH340<>8),\"n\",IF(Inventory!$K96=\"Split\",\"s\",IF(Inventory!$K96=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG340<>\"k\",$AG340<>\"l\"),\"-\",IF(Inventory!$AE96=$K$4,\"a\",IF(Inventory!$AE96=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG340<>\"k\",$AG340<>\"l\"),\"-\",IF(Inventory!$L96=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ340,$CE340),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE340,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ340,$CE340),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE340,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ340,$CE340),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE340,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IF(Inventory!$C97=\"\",\"a\",VLOOKUP(Inventory!$C97,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC97=\"Computer Room AC\",\"m\",IF(AND($AF341=\"b\",Inventory!$I97=\"\"),\"a\",IF(AND($AF341=\"b\",Inventory!$I97<>\"\"),VLOOKUP(Inventory!$I97,$E$3:$F$15,2,FALSE),IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AC97=\"\"),\"a\",IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AC97<>\"\"),VLOOKUP(Inventory!$AC97,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG341<>\"b\",$AG341<>\"c\"),$AN341=0,$AN341>=(65000/12000),Inventory!$AD97=\"\"),\"a\",VLOOKUP(Inventory!$AD97,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG341<>\"k\",$AG341<>\"l\"),\"a\",IF(AND(OR($AF341=\"b\",$AF341=\"c\",$AF341=\"d\"),Inventory!$AE97=\"\"),\"a\",IF(AND(OR($AF341=\"b\",$AF341=\"c\",$AF341=\"d\"),Inventory!$AE97<>\"\"),VLOOKUP(Inventory!$AE97,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG341<>\"k\",$AG341<>\"l\"),\"a\",IF(AND($AF341=\"b\",Inventory!$L97=\"\"),\"a\",IF(AND($AF341=\"b\",Inventory!$L97<>\"\"),VLOOKUP(Inventory!$L97,$N$4:$O$6,2,FALSE),IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AF97=\"\"),\"a\",IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AF97<>\"\"),VLOOKUP(Inventory!$AF97,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG341<>\"e\",$AG341<>\"f\"),$AN341=0,Inventory!$AI97=\"\"),\"a\",VLOOKUP(Inventory!$AI97,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG341<>\"i\",$AG341<>\"j\"),$AF341=\"b\"),\"a\",IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AK97=\"\"),\"a\",IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AK97<>\"\"),VLOOKUP(Inventory!$AK97,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C97=\"New Construction\",Inventory!C97=\"Replace-on-Burnout\",Inventory!C97=\"Early Retirement\"),Inventory!CM97,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF341=\"a\",0,IF($AF341=\"b\",Inventory!$M97,Inventory!$AJ97))","v":0},{"$f":"IF(AND(AF341=\"b\",Inventory!I97=\"PTAC\",Inventory!AC97=\"PTHP\",Inventory!N97=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF341=\"a\",AND($BJ341=\"No\",$BK341=\"No\")),0,IF(AND($AF341=\"b\",Inventory!$P97=\"Btu/hr\"),Inventory!$O97,IF(AND($AF341=\"b\",Inventory!$P97=\"Tons\"),Inventory!$O97*12000,IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AM97=\"Btu/hr\"),Inventory!$AL97,IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AM97=\"Tons\"),Inventory!$AL97*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF341=\"a\",$BK341=\"No\"),0,IF(AND($AF341=\"b\",Inventory!$R97=\"Btu/hr\"),Inventory!$Q97,IF(AND($AF341=\"b\",Inventory!$R97=\"Tons\"),Inventory!$Q97*12000,IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AO97=\"Btu/hr\"),Inventory!$AN97,IF(AND(OR($AF341=\"c\",$AF341=\"d\"),Inventory!$AO97=\"Tons\"),Inventory!$AN97*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J97=\"\",$BX341=\"No\"),\"-\",Inventory!$J97)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY341,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF341<>\"b\",AND($AG341<>\"b\",$AG341<>\"c\")),\"-\",IF(AND($BH341<>1,$BH341<>2,$BH341<>7,$BH341<>8),\"n\",IF(Inventory!$K97=\"Split\",\"s\",IF(Inventory!$K97=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG341<>\"k\",$AG341<>\"l\"),\"-\",IF(Inventory!$AE97=$K$4,\"a\",IF(Inventory!$AE97=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG341<>\"k\",$AG341<>\"l\"),\"-\",IF(Inventory!$L97=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ341,$CE341),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE341,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ341,$CE341),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE341,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ341,$CE341),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE341,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IF(Inventory!$C98=\"\",\"a\",VLOOKUP(Inventory!$C98,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC98=\"Computer Room AC\",\"m\",IF(AND($AF342=\"b\",Inventory!$I98=\"\"),\"a\",IF(AND($AF342=\"b\",Inventory!$I98<>\"\"),VLOOKUP(Inventory!$I98,$E$3:$F$15,2,FALSE),IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AC98=\"\"),\"a\",IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AC98<>\"\"),VLOOKUP(Inventory!$AC98,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG342<>\"b\",$AG342<>\"c\"),$AN342=0,$AN342>=(65000/12000),Inventory!$AD98=\"\"),\"a\",VLOOKUP(Inventory!$AD98,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG342<>\"k\",$AG342<>\"l\"),\"a\",IF(AND(OR($AF342=\"b\",$AF342=\"c\",$AF342=\"d\"),Inventory!$AE98=\"\"),\"a\",IF(AND(OR($AF342=\"b\",$AF342=\"c\",$AF342=\"d\"),Inventory!$AE98<>\"\"),VLOOKUP(Inventory!$AE98,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG342<>\"k\",$AG342<>\"l\"),\"a\",IF(AND($AF342=\"b\",Inventory!$L98=\"\"),\"a\",IF(AND($AF342=\"b\",Inventory!$L98<>\"\"),VLOOKUP(Inventory!$L98,$N$4:$O$6,2,FALSE),IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AF98=\"\"),\"a\",IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AF98<>\"\"),VLOOKUP(Inventory!$AF98,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG342<>\"e\",$AG342<>\"f\"),$AN342=0,Inventory!$AI98=\"\"),\"a\",VLOOKUP(Inventory!$AI98,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG342<>\"i\",$AG342<>\"j\"),$AF342=\"b\"),\"a\",IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AK98=\"\"),\"a\",IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AK98<>\"\"),VLOOKUP(Inventory!$AK98,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C98=\"New Construction\",Inventory!C98=\"Replace-on-Burnout\",Inventory!C98=\"Early Retirement\"),Inventory!CM98,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF342=\"a\",0,IF($AF342=\"b\",Inventory!$M98,Inventory!$AJ98))","v":0},{"$f":"IF(AND(AF342=\"b\",Inventory!I98=\"PTAC\",Inventory!AC98=\"PTHP\",Inventory!N98=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF342=\"a\",AND($BJ342=\"No\",$BK342=\"No\")),0,IF(AND($AF342=\"b\",Inventory!$P98=\"Btu/hr\"),Inventory!$O98,IF(AND($AF342=\"b\",Inventory!$P98=\"Tons\"),Inventory!$O98*12000,IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AM98=\"Btu/hr\"),Inventory!$AL98,IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AM98=\"Tons\"),Inventory!$AL98*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF342=\"a\",$BK342=\"No\"),0,IF(AND($AF342=\"b\",Inventory!$R98=\"Btu/hr\"),Inventory!$Q98,IF(AND($AF342=\"b\",Inventory!$R98=\"Tons\"),Inventory!$Q98*12000,IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AO98=\"Btu/hr\"),Inventory!$AN98,IF(AND(OR($AF342=\"c\",$AF342=\"d\"),Inventory!$AO98=\"Tons\"),Inventory!$AN98*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J98=\"\",$BX342=\"No\"),\"-\",Inventory!$J98)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY342,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF342<>\"b\",AND($AG342<>\"b\",$AG342<>\"c\")),\"-\",IF(AND($BH342<>1,$BH342<>2,$BH342<>7,$BH342<>8),\"n\",IF(Inventory!$K98=\"Split\",\"s\",IF(Inventory!$K98=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG342<>\"k\",$AG342<>\"l\"),\"-\",IF(Inventory!$AE98=$K$4,\"a\",IF(Inventory!$AE98=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG342<>\"k\",$AG342<>\"l\"),\"-\",IF(Inventory!$L98=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ342,$CE342),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE342,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ342,$CE342),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE342,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ342,$CE342),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE342,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IF(Inventory!$C99=\"\",\"a\",VLOOKUP(Inventory!$C99,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC99=\"Computer Room AC\",\"m\",IF(AND($AF343=\"b\",Inventory!$I99=\"\"),\"a\",IF(AND($AF343=\"b\",Inventory!$I99<>\"\"),VLOOKUP(Inventory!$I99,$E$3:$F$15,2,FALSE),IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AC99=\"\"),\"a\",IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AC99<>\"\"),VLOOKUP(Inventory!$AC99,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG343<>\"b\",$AG343<>\"c\"),$AN343=0,$AN343>=(65000/12000),Inventory!$AD99=\"\"),\"a\",VLOOKUP(Inventory!$AD99,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG343<>\"k\",$AG343<>\"l\"),\"a\",IF(AND(OR($AF343=\"b\",$AF343=\"c\",$AF343=\"d\"),Inventory!$AE99=\"\"),\"a\",IF(AND(OR($AF343=\"b\",$AF343=\"c\",$AF343=\"d\"),Inventory!$AE99<>\"\"),VLOOKUP(Inventory!$AE99,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG343<>\"k\",$AG343<>\"l\"),\"a\",IF(AND($AF343=\"b\",Inventory!$L99=\"\"),\"a\",IF(AND($AF343=\"b\",Inventory!$L99<>\"\"),VLOOKUP(Inventory!$L99,$N$4:$O$6,2,FALSE),IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AF99=\"\"),\"a\",IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AF99<>\"\"),VLOOKUP(Inventory!$AF99,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG343<>\"e\",$AG343<>\"f\"),$AN343=0,Inventory!$AI99=\"\"),\"a\",VLOOKUP(Inventory!$AI99,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG343<>\"i\",$AG343<>\"j\"),$AF343=\"b\"),\"a\",IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AK99=\"\"),\"a\",IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AK99<>\"\"),VLOOKUP(Inventory!$AK99,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C99=\"New Construction\",Inventory!C99=\"Replace-on-Burnout\",Inventory!C99=\"Early Retirement\"),Inventory!CM99,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF343=\"a\",0,IF($AF343=\"b\",Inventory!$M99,Inventory!$AJ99))","v":0},{"$f":"IF(AND(AF343=\"b\",Inventory!I99=\"PTAC\",Inventory!AC99=\"PTHP\",Inventory!N99=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF343=\"a\",AND($BJ343=\"No\",$BK343=\"No\")),0,IF(AND($AF343=\"b\",Inventory!$P99=\"Btu/hr\"),Inventory!$O99,IF(AND($AF343=\"b\",Inventory!$P99=\"Tons\"),Inventory!$O99*12000,IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AM99=\"Btu/hr\"),Inventory!$AL99,IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AM99=\"Tons\"),Inventory!$AL99*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF343=\"a\",$BK343=\"No\"),0,IF(AND($AF343=\"b\",Inventory!$R99=\"Btu/hr\"),Inventory!$Q99,IF(AND($AF343=\"b\",Inventory!$R99=\"Tons\"),Inventory!$Q99*12000,IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AO99=\"Btu/hr\"),Inventory!$AN99,IF(AND(OR($AF343=\"c\",$AF343=\"d\"),Inventory!$AO99=\"Tons\"),Inventory!$AN99*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J99=\"\",$BX343=\"No\"),\"-\",Inventory!$J99)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY343,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF343<>\"b\",AND($AG343<>\"b\",$AG343<>\"c\")),\"-\",IF(AND($BH343<>1,$BH343<>2,$BH343<>7,$BH343<>8),\"n\",IF(Inventory!$K99=\"Split\",\"s\",IF(Inventory!$K99=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG343<>\"k\",$AG343<>\"l\"),\"-\",IF(Inventory!$AE99=$K$4,\"a\",IF(Inventory!$AE99=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG343<>\"k\",$AG343<>\"l\"),\"-\",IF(Inventory!$L99=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ343,$CE343),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE343,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ343,$CE343),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE343,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ343,$CE343),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE343,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IF(Inventory!$C100=\"\",\"a\",VLOOKUP(Inventory!$C100,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC100=\"Computer Room AC\",\"m\",IF(AND($AF344=\"b\",Inventory!$I100=\"\"),\"a\",IF(AND($AF344=\"b\",Inventory!$I100<>\"\"),VLOOKUP(Inventory!$I100,$E$3:$F$15,2,FALSE),IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AC100=\"\"),\"a\",IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AC100<>\"\"),VLOOKUP(Inventory!$AC100,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG344<>\"b\",$AG344<>\"c\"),$AN344=0,$AN344>=(65000/12000),Inventory!$AD100=\"\"),\"a\",VLOOKUP(Inventory!$AD100,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG344<>\"k\",$AG344<>\"l\"),\"a\",IF(AND(OR($AF344=\"b\",$AF344=\"c\",$AF344=\"d\"),Inventory!$AE100=\"\"),\"a\",IF(AND(OR($AF344=\"b\",$AF344=\"c\",$AF344=\"d\"),Inventory!$AE100<>\"\"),VLOOKUP(Inventory!$AE100,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG344<>\"k\",$AG344<>\"l\"),\"a\",IF(AND($AF344=\"b\",Inventory!$L100=\"\"),\"a\",IF(AND($AF344=\"b\",Inventory!$L100<>\"\"),VLOOKUP(Inventory!$L100,$N$4:$O$6,2,FALSE),IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AF100=\"\"),\"a\",IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AF100<>\"\"),VLOOKUP(Inventory!$AF100,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG344<>\"e\",$AG344<>\"f\"),$AN344=0,Inventory!$AI100=\"\"),\"a\",VLOOKUP(Inventory!$AI100,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG344<>\"i\",$AG344<>\"j\"),$AF344=\"b\"),\"a\",IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AK100=\"\"),\"a\",IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AK100<>\"\"),VLOOKUP(Inventory!$AK100,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C100=\"New Construction\",Inventory!C100=\"Replace-on-Burnout\",Inventory!C100=\"Early Retirement\"),Inventory!CM100,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF344=\"a\",0,IF($AF344=\"b\",Inventory!$M100,Inventory!$AJ100))","v":0},{"$f":"IF(AND(AF344=\"b\",Inventory!I100=\"PTAC\",Inventory!AC100=\"PTHP\",Inventory!N100=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF344=\"a\",AND($BJ344=\"No\",$BK344=\"No\")),0,IF(AND($AF344=\"b\",Inventory!$P100=\"Btu/hr\"),Inventory!$O100,IF(AND($AF344=\"b\",Inventory!$P100=\"Tons\"),Inventory!$O100*12000,IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AM100=\"Btu/hr\"),Inventory!$AL100,IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AM100=\"Tons\"),Inventory!$AL100*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF344=\"a\",$BK344=\"No\"),0,IF(AND($AF344=\"b\",Inventory!$R100=\"Btu/hr\"),Inventory!$Q100,IF(AND($AF344=\"b\",Inventory!$R100=\"Tons\"),Inventory!$Q100*12000,IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AO100=\"Btu/hr\"),Inventory!$AN100,IF(AND(OR($AF344=\"c\",$AF344=\"d\"),Inventory!$AO100=\"Tons\"),Inventory!$AN100*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J100=\"\",$BX344=\"No\"),\"-\",Inventory!$J100)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY344,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF344<>\"b\",AND($AG344<>\"b\",$AG344<>\"c\")),\"-\",IF(AND($BH344<>1,$BH344<>2,$BH344<>7,$BH344<>8),\"n\",IF(Inventory!$K100=\"Split\",\"s\",IF(Inventory!$K100=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG344<>\"k\",$AG344<>\"l\"),\"-\",IF(Inventory!$AE100=$K$4,\"a\",IF(Inventory!$AE100=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG344<>\"k\",$AG344<>\"l\"),\"-\",IF(Inventory!$L100=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ344,$CE344),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE344,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ344,$CE344),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE344,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ344,$CE344),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE344,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IF(Inventory!$C101=\"\",\"a\",VLOOKUP(Inventory!$C101,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC101=\"Computer Room AC\",\"m\",IF(AND($AF345=\"b\",Inventory!$I101=\"\"),\"a\",IF(AND($AF345=\"b\",Inventory!$I101<>\"\"),VLOOKUP(Inventory!$I101,$E$3:$F$15,2,FALSE),IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AC101=\"\"),\"a\",IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AC101<>\"\"),VLOOKUP(Inventory!$AC101,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG345<>\"b\",$AG345<>\"c\"),$AN345=0,$AN345>=(65000/12000),Inventory!$AD101=\"\"),\"a\",VLOOKUP(Inventory!$AD101,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG345<>\"k\",$AG345<>\"l\"),\"a\",IF(AND(OR($AF345=\"b\",$AF345=\"c\",$AF345=\"d\"),Inventory!$AE101=\"\"),\"a\",IF(AND(OR($AF345=\"b\",$AF345=\"c\",$AF345=\"d\"),Inventory!$AE101<>\"\"),VLOOKUP(Inventory!$AE101,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG345<>\"k\",$AG345<>\"l\"),\"a\",IF(AND($AF345=\"b\",Inventory!$L101=\"\"),\"a\",IF(AND($AF345=\"b\",Inventory!$L101<>\"\"),VLOOKUP(Inventory!$L101,$N$4:$O$6,2,FALSE),IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AF101=\"\"),\"a\",IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AF101<>\"\"),VLOOKUP(Inventory!$AF101,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG345<>\"e\",$AG345<>\"f\"),$AN345=0,Inventory!$AI101=\"\"),\"a\",VLOOKUP(Inventory!$AI101,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG345<>\"i\",$AG345<>\"j\"),$AF345=\"b\"),\"a\",IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AK101=\"\"),\"a\",IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AK101<>\"\"),VLOOKUP(Inventory!$AK101,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C101=\"New Construction\",Inventory!C101=\"Replace-on-Burnout\",Inventory!C101=\"Early Retirement\"),Inventory!CM101,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF345=\"a\",0,IF($AF345=\"b\",Inventory!$M101,Inventory!$AJ101))","v":0},{"$f":"IF(AND(AF345=\"b\",Inventory!I101=\"PTAC\",Inventory!AC101=\"PTHP\",Inventory!N101=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF345=\"a\",AND($BJ345=\"No\",$BK345=\"No\")),0,IF(AND($AF345=\"b\",Inventory!$P101=\"Btu/hr\"),Inventory!$O101,IF(AND($AF345=\"b\",Inventory!$P101=\"Tons\"),Inventory!$O101*12000,IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AM101=\"Btu/hr\"),Inventory!$AL101,IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AM101=\"Tons\"),Inventory!$AL101*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF345=\"a\",$BK345=\"No\"),0,IF(AND($AF345=\"b\",Inventory!$R101=\"Btu/hr\"),Inventory!$Q101,IF(AND($AF345=\"b\",Inventory!$R101=\"Tons\"),Inventory!$Q101*12000,IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AO101=\"Btu/hr\"),Inventory!$AN101,IF(AND(OR($AF345=\"c\",$AF345=\"d\"),Inventory!$AO101=\"Tons\"),Inventory!$AN101*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J101=\"\",$BX345=\"No\"),\"-\",Inventory!$J101)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY345,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF345<>\"b\",AND($AG345<>\"b\",$AG345<>\"c\")),\"-\",IF(AND($BH345<>1,$BH345<>2,$BH345<>7,$BH345<>8),\"n\",IF(Inventory!$K101=\"Split\",\"s\",IF(Inventory!$K101=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG345<>\"k\",$AG345<>\"l\"),\"-\",IF(Inventory!$AE101=$K$4,\"a\",IF(Inventory!$AE101=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG345<>\"k\",$AG345<>\"l\"),\"-\",IF(Inventory!$L101=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ345,$CE345),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE345,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ345,$CE345),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE345,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ345,$CE345),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE345,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IF(Inventory!$C102=\"\",\"a\",VLOOKUP(Inventory!$C102,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC102=\"Computer Room AC\",\"m\",IF(AND($AF346=\"b\",Inventory!$I102=\"\"),\"a\",IF(AND($AF346=\"b\",Inventory!$I102<>\"\"),VLOOKUP(Inventory!$I102,$E$3:$F$15,2,FALSE),IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AC102=\"\"),\"a\",IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AC102<>\"\"),VLOOKUP(Inventory!$AC102,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG346<>\"b\",$AG346<>\"c\"),$AN346=0,$AN346>=(65000/12000),Inventory!$AD102=\"\"),\"a\",VLOOKUP(Inventory!$AD102,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG346<>\"k\",$AG346<>\"l\"),\"a\",IF(AND(OR($AF346=\"b\",$AF346=\"c\",$AF346=\"d\"),Inventory!$AE102=\"\"),\"a\",IF(AND(OR($AF346=\"b\",$AF346=\"c\",$AF346=\"d\"),Inventory!$AE102<>\"\"),VLOOKUP(Inventory!$AE102,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG346<>\"k\",$AG346<>\"l\"),\"a\",IF(AND($AF346=\"b\",Inventory!$L102=\"\"),\"a\",IF(AND($AF346=\"b\",Inventory!$L102<>\"\"),VLOOKUP(Inventory!$L102,$N$4:$O$6,2,FALSE),IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AF102=\"\"),\"a\",IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AF102<>\"\"),VLOOKUP(Inventory!$AF102,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG346<>\"e\",$AG346<>\"f\"),$AN346=0,Inventory!$AI102=\"\"),\"a\",VLOOKUP(Inventory!$AI102,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG346<>\"i\",$AG346<>\"j\"),$AF346=\"b\"),\"a\",IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AK102=\"\"),\"a\",IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AK102<>\"\"),VLOOKUP(Inventory!$AK102,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C102=\"New Construction\",Inventory!C102=\"Replace-on-Burnout\",Inventory!C102=\"Early Retirement\"),Inventory!CM102,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF346=\"a\",0,IF($AF346=\"b\",Inventory!$M102,Inventory!$AJ102))","v":0},{"$f":"IF(AND(AF346=\"b\",Inventory!I102=\"PTAC\",Inventory!AC102=\"PTHP\",Inventory!N102=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF346=\"a\",AND($BJ346=\"No\",$BK346=\"No\")),0,IF(AND($AF346=\"b\",Inventory!$P102=\"Btu/hr\"),Inventory!$O102,IF(AND($AF346=\"b\",Inventory!$P102=\"Tons\"),Inventory!$O102*12000,IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AM102=\"Btu/hr\"),Inventory!$AL102,IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AM102=\"Tons\"),Inventory!$AL102*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF346=\"a\",$BK346=\"No\"),0,IF(AND($AF346=\"b\",Inventory!$R102=\"Btu/hr\"),Inventory!$Q102,IF(AND($AF346=\"b\",Inventory!$R102=\"Tons\"),Inventory!$Q102*12000,IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AO102=\"Btu/hr\"),Inventory!$AN102,IF(AND(OR($AF346=\"c\",$AF346=\"d\"),Inventory!$AO102=\"Tons\"),Inventory!$AN102*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J102=\"\",$BX346=\"No\"),\"-\",Inventory!$J102)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY346,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF346<>\"b\",AND($AG346<>\"b\",$AG346<>\"c\")),\"-\",IF(AND($BH346<>1,$BH346<>2,$BH346<>7,$BH346<>8),\"n\",IF(Inventory!$K102=\"Split\",\"s\",IF(Inventory!$K102=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG346<>\"k\",$AG346<>\"l\"),\"-\",IF(Inventory!$AE102=$K$4,\"a\",IF(Inventory!$AE102=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG346<>\"k\",$AG346<>\"l\"),\"-\",IF(Inventory!$L102=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ346,$CE346),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE346,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ346,$CE346),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE346,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ346,$CE346),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE346,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IF(Inventory!$C103=\"\",\"a\",VLOOKUP(Inventory!$C103,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC103=\"Computer Room AC\",\"m\",IF(AND($AF347=\"b\",Inventory!$I103=\"\"),\"a\",IF(AND($AF347=\"b\",Inventory!$I103<>\"\"),VLOOKUP(Inventory!$I103,$E$3:$F$15,2,FALSE),IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AC103=\"\"),\"a\",IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AC103<>\"\"),VLOOKUP(Inventory!$AC103,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG347<>\"b\",$AG347<>\"c\"),$AN347=0,$AN347>=(65000/12000),Inventory!$AD103=\"\"),\"a\",VLOOKUP(Inventory!$AD103,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG347<>\"k\",$AG347<>\"l\"),\"a\",IF(AND(OR($AF347=\"b\",$AF347=\"c\",$AF347=\"d\"),Inventory!$AE103=\"\"),\"a\",IF(AND(OR($AF347=\"b\",$AF347=\"c\",$AF347=\"d\"),Inventory!$AE103<>\"\"),VLOOKUP(Inventory!$AE103,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG347<>\"k\",$AG347<>\"l\"),\"a\",IF(AND($AF347=\"b\",Inventory!$L103=\"\"),\"a\",IF(AND($AF347=\"b\",Inventory!$L103<>\"\"),VLOOKUP(Inventory!$L103,$N$4:$O$6,2,FALSE),IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AF103=\"\"),\"a\",IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AF103<>\"\"),VLOOKUP(Inventory!$AF103,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG347<>\"e\",$AG347<>\"f\"),$AN347=0,Inventory!$AI103=\"\"),\"a\",VLOOKUP(Inventory!$AI103,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG347<>\"i\",$AG347<>\"j\"),$AF347=\"b\"),\"a\",IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AK103=\"\"),\"a\",IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AK103<>\"\"),VLOOKUP(Inventory!$AK103,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C103=\"New Construction\",Inventory!C103=\"Replace-on-Burnout\",Inventory!C103=\"Early Retirement\"),Inventory!CM103,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF347=\"a\",0,IF($AF347=\"b\",Inventory!$M103,Inventory!$AJ103))","v":0},{"$f":"IF(AND(AF347=\"b\",Inventory!I103=\"PTAC\",Inventory!AC103=\"PTHP\",Inventory!N103=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF347=\"a\",AND($BJ347=\"No\",$BK347=\"No\")),0,IF(AND($AF347=\"b\",Inventory!$P103=\"Btu/hr\"),Inventory!$O103,IF(AND($AF347=\"b\",Inventory!$P103=\"Tons\"),Inventory!$O103*12000,IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AM103=\"Btu/hr\"),Inventory!$AL103,IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AM103=\"Tons\"),Inventory!$AL103*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF347=\"a\",$BK347=\"No\"),0,IF(AND($AF347=\"b\",Inventory!$R103=\"Btu/hr\"),Inventory!$Q103,IF(AND($AF347=\"b\",Inventory!$R103=\"Tons\"),Inventory!$Q103*12000,IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AO103=\"Btu/hr\"),Inventory!$AN103,IF(AND(OR($AF347=\"c\",$AF347=\"d\"),Inventory!$AO103=\"Tons\"),Inventory!$AN103*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J103=\"\",$BX347=\"No\"),\"-\",Inventory!$J103)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY347,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF347<>\"b\",AND($AG347<>\"b\",$AG347<>\"c\")),\"-\",IF(AND($BH347<>1,$BH347<>2,$BH347<>7,$BH347<>8),\"n\",IF(Inventory!$K103=\"Split\",\"s\",IF(Inventory!$K103=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG347<>\"k\",$AG347<>\"l\"),\"-\",IF(Inventory!$AE103=$K$4,\"a\",IF(Inventory!$AE103=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG347<>\"k\",$AG347<>\"l\"),\"-\",IF(Inventory!$L103=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ347,$CE347),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE347,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ347,$CE347),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE347,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ347,$CE347),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE347,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IF(Inventory!$C104=\"\",\"a\",VLOOKUP(Inventory!$C104,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC104=\"Computer Room AC\",\"m\",IF(AND($AF348=\"b\",Inventory!$I104=\"\"),\"a\",IF(AND($AF348=\"b\",Inventory!$I104<>\"\"),VLOOKUP(Inventory!$I104,$E$3:$F$15,2,FALSE),IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AC104=\"\"),\"a\",IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AC104<>\"\"),VLOOKUP(Inventory!$AC104,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG348<>\"b\",$AG348<>\"c\"),$AN348=0,$AN348>=(65000/12000),Inventory!$AD104=\"\"),\"a\",VLOOKUP(Inventory!$AD104,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG348<>\"k\",$AG348<>\"l\"),\"a\",IF(AND(OR($AF348=\"b\",$AF348=\"c\",$AF348=\"d\"),Inventory!$AE104=\"\"),\"a\",IF(AND(OR($AF348=\"b\",$AF348=\"c\",$AF348=\"d\"),Inventory!$AE104<>\"\"),VLOOKUP(Inventory!$AE104,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG348<>\"k\",$AG348<>\"l\"),\"a\",IF(AND($AF348=\"b\",Inventory!$L104=\"\"),\"a\",IF(AND($AF348=\"b\",Inventory!$L104<>\"\"),VLOOKUP(Inventory!$L104,$N$4:$O$6,2,FALSE),IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AF104=\"\"),\"a\",IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AF104<>\"\"),VLOOKUP(Inventory!$AF104,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG348<>\"e\",$AG348<>\"f\"),$AN348=0,Inventory!$AI104=\"\"),\"a\",VLOOKUP(Inventory!$AI104,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG348<>\"i\",$AG348<>\"j\"),$AF348=\"b\"),\"a\",IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AK104=\"\"),\"a\",IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AK104<>\"\"),VLOOKUP(Inventory!$AK104,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C104=\"New Construction\",Inventory!C104=\"Replace-on-Burnout\",Inventory!C104=\"Early Retirement\"),Inventory!CM104,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF348=\"a\",0,IF($AF348=\"b\",Inventory!$M104,Inventory!$AJ104))","v":0},{"$f":"IF(AND(AF348=\"b\",Inventory!I104=\"PTAC\",Inventory!AC104=\"PTHP\",Inventory!N104=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF348=\"a\",AND($BJ348=\"No\",$BK348=\"No\")),0,IF(AND($AF348=\"b\",Inventory!$P104=\"Btu/hr\"),Inventory!$O104,IF(AND($AF348=\"b\",Inventory!$P104=\"Tons\"),Inventory!$O104*12000,IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AM104=\"Btu/hr\"),Inventory!$AL104,IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AM104=\"Tons\"),Inventory!$AL104*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF348=\"a\",$BK348=\"No\"),0,IF(AND($AF348=\"b\",Inventory!$R104=\"Btu/hr\"),Inventory!$Q104,IF(AND($AF348=\"b\",Inventory!$R104=\"Tons\"),Inventory!$Q104*12000,IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AO104=\"Btu/hr\"),Inventory!$AN104,IF(AND(OR($AF348=\"c\",$AF348=\"d\"),Inventory!$AO104=\"Tons\"),Inventory!$AN104*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J104=\"\",$BX348=\"No\"),\"-\",Inventory!$J104)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY348,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF348<>\"b\",AND($AG348<>\"b\",$AG348<>\"c\")),\"-\",IF(AND($BH348<>1,$BH348<>2,$BH348<>7,$BH348<>8),\"n\",IF(Inventory!$K104=\"Split\",\"s\",IF(Inventory!$K104=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG348<>\"k\",$AG348<>\"l\"),\"-\",IF(Inventory!$AE104=$K$4,\"a\",IF(Inventory!$AE104=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG348<>\"k\",$AG348<>\"l\"),\"-\",IF(Inventory!$L104=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ348,$CE348),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE348,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ348,$CE348),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE348,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ348,$CE348),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE348,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IF(Inventory!$C105=\"\",\"a\",VLOOKUP(Inventory!$C105,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC105=\"Computer Room AC\",\"m\",IF(AND($AF349=\"b\",Inventory!$I105=\"\"),\"a\",IF(AND($AF349=\"b\",Inventory!$I105<>\"\"),VLOOKUP(Inventory!$I105,$E$3:$F$15,2,FALSE),IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AC105=\"\"),\"a\",IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AC105<>\"\"),VLOOKUP(Inventory!$AC105,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG349<>\"b\",$AG349<>\"c\"),$AN349=0,$AN349>=(65000/12000),Inventory!$AD105=\"\"),\"a\",VLOOKUP(Inventory!$AD105,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG349<>\"k\",$AG349<>\"l\"),\"a\",IF(AND(OR($AF349=\"b\",$AF349=\"c\",$AF349=\"d\"),Inventory!$AE105=\"\"),\"a\",IF(AND(OR($AF349=\"b\",$AF349=\"c\",$AF349=\"d\"),Inventory!$AE105<>\"\"),VLOOKUP(Inventory!$AE105,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG349<>\"k\",$AG349<>\"l\"),\"a\",IF(AND($AF349=\"b\",Inventory!$L105=\"\"),\"a\",IF(AND($AF349=\"b\",Inventory!$L105<>\"\"),VLOOKUP(Inventory!$L105,$N$4:$O$6,2,FALSE),IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AF105=\"\"),\"a\",IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AF105<>\"\"),VLOOKUP(Inventory!$AF105,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG349<>\"e\",$AG349<>\"f\"),$AN349=0,Inventory!$AI105=\"\"),\"a\",VLOOKUP(Inventory!$AI105,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG349<>\"i\",$AG349<>\"j\"),$AF349=\"b\"),\"a\",IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AK105=\"\"),\"a\",IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AK105<>\"\"),VLOOKUP(Inventory!$AK105,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C105=\"New Construction\",Inventory!C105=\"Replace-on-Burnout\",Inventory!C105=\"Early Retirement\"),Inventory!CM105,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF349=\"a\",0,IF($AF349=\"b\",Inventory!$M105,Inventory!$AJ105))","v":0},{"$f":"IF(AND(AF349=\"b\",Inventory!I105=\"PTAC\",Inventory!AC105=\"PTHP\",Inventory!N105=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF349=\"a\",AND($BJ349=\"No\",$BK349=\"No\")),0,IF(AND($AF349=\"b\",Inventory!$P105=\"Btu/hr\"),Inventory!$O105,IF(AND($AF349=\"b\",Inventory!$P105=\"Tons\"),Inventory!$O105*12000,IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AM105=\"Btu/hr\"),Inventory!$AL105,IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AM105=\"Tons\"),Inventory!$AL105*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF349=\"a\",$BK349=\"No\"),0,IF(AND($AF349=\"b\",Inventory!$R105=\"Btu/hr\"),Inventory!$Q105,IF(AND($AF349=\"b\",Inventory!$R105=\"Tons\"),Inventory!$Q105*12000,IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AO105=\"Btu/hr\"),Inventory!$AN105,IF(AND(OR($AF349=\"c\",$AF349=\"d\"),Inventory!$AO105=\"Tons\"),Inventory!$AN105*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J105=\"\",$BX349=\"No\"),\"-\",Inventory!$J105)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY349,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF349<>\"b\",AND($AG349<>\"b\",$AG349<>\"c\")),\"-\",IF(AND($BH349<>1,$BH349<>2,$BH349<>7,$BH349<>8),\"n\",IF(Inventory!$K105=\"Split\",\"s\",IF(Inventory!$K105=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG349<>\"k\",$AG349<>\"l\"),\"-\",IF(Inventory!$AE105=$K$4,\"a\",IF(Inventory!$AE105=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG349<>\"k\",$AG349<>\"l\"),\"-\",IF(Inventory!$L105=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ349,$CE349),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE349,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ349,$CE349),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE349,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ349,$CE349),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE349,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IF(Inventory!$C106=\"\",\"a\",VLOOKUP(Inventory!$C106,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC106=\"Computer Room AC\",\"m\",IF(AND($AF350=\"b\",Inventory!$I106=\"\"),\"a\",IF(AND($AF350=\"b\",Inventory!$I106<>\"\"),VLOOKUP(Inventory!$I106,$E$3:$F$15,2,FALSE),IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AC106=\"\"),\"a\",IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AC106<>\"\"),VLOOKUP(Inventory!$AC106,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG350<>\"b\",$AG350<>\"c\"),$AN350=0,$AN350>=(65000/12000),Inventory!$AD106=\"\"),\"a\",VLOOKUP(Inventory!$AD106,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG350<>\"k\",$AG350<>\"l\"),\"a\",IF(AND(OR($AF350=\"b\",$AF350=\"c\",$AF350=\"d\"),Inventory!$AE106=\"\"),\"a\",IF(AND(OR($AF350=\"b\",$AF350=\"c\",$AF350=\"d\"),Inventory!$AE106<>\"\"),VLOOKUP(Inventory!$AE106,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG350<>\"k\",$AG350<>\"l\"),\"a\",IF(AND($AF350=\"b\",Inventory!$L106=\"\"),\"a\",IF(AND($AF350=\"b\",Inventory!$L106<>\"\"),VLOOKUP(Inventory!$L106,$N$4:$O$6,2,FALSE),IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AF106=\"\"),\"a\",IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AF106<>\"\"),VLOOKUP(Inventory!$AF106,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AN350=0,Inventory!$AI106=\"\"),\"a\",VLOOKUP(Inventory!$AI106,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG350<>\"i\",$AG350<>\"j\"),$AF350=\"b\"),\"a\",IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AK106=\"\"),\"a\",IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AK106<>\"\"),VLOOKUP(Inventory!$AK106,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C106=\"New Construction\",Inventory!C106=\"Replace-on-Burnout\",Inventory!C106=\"Early Retirement\"),Inventory!CM106,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF350=\"a\",0,IF($AF350=\"b\",Inventory!$M106,Inventory!$AJ106))","v":0},{"$f":"IF(AND(AF350=\"b\",Inventory!I106=\"PTAC\",Inventory!AC106=\"PTHP\",Inventory!N106=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF350=\"a\",AND($BJ350=\"No\",$BK350=\"No\")),0,IF(AND($AF350=\"b\",Inventory!$P106=\"Btu/hr\"),Inventory!$O106,IF(AND($AF350=\"b\",Inventory!$P106=\"Tons\"),Inventory!$O106*12000,IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AM106=\"Btu/hr\"),Inventory!$AL106,IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AM106=\"Tons\"),Inventory!$AL106*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF350=\"a\",$BK350=\"No\"),0,IF(AND($AF350=\"b\",Inventory!$R106=\"Btu/hr\"),Inventory!$Q106,IF(AND($AF350=\"b\",Inventory!$R106=\"Tons\"),Inventory!$Q106*12000,IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AO106=\"Btu/hr\"),Inventory!$AN106,IF(AND(OR($AF350=\"c\",$AF350=\"d\"),Inventory!$AO106=\"Tons\"),Inventory!$AN106*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J106=\"\",$BX350=\"No\"),\"-\",Inventory!$J106)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY350,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF350<>\"b\",AND($AG350<>\"b\",$AG350<>\"c\")),\"-\",IF(AND($BH350<>1,$BH350<>2,$BH350<>7,$BH350<>8),\"n\",IF(Inventory!$K106=\"Split\",\"s\",IF(Inventory!$K106=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG350<>\"k\",$AG350<>\"l\"),\"-\",IF(Inventory!$AE106=$K$4,\"a\",IF(Inventory!$AE106=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG350<>\"k\",$AG350<>\"l\"),\"-\",IF(Inventory!$L106=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ350,$CE350),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE350,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ350,$CE350),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE350,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ350,$CE350),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE350,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IF(Inventory!$C107=\"\",\"a\",VLOOKUP(Inventory!$C107,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC107=\"Computer Room AC\",\"m\",IF(AND($AF351=\"b\",Inventory!$I107=\"\"),\"a\",IF(AND($AF351=\"b\",Inventory!$I107<>\"\"),VLOOKUP(Inventory!$I107,$E$3:$F$15,2,FALSE),IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AC107=\"\"),\"a\",IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AC107<>\"\"),VLOOKUP(Inventory!$AC107,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG351<>\"b\",$AG351<>\"c\"),$AN351=0,$AN351>=(65000/12000),Inventory!$AD107=\"\"),\"a\",VLOOKUP(Inventory!$AD107,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG351<>\"k\",$AG351<>\"l\"),\"a\",IF(AND(OR($AF351=\"b\",$AF351=\"c\",$AF351=\"d\"),Inventory!$AE107=\"\"),\"a\",IF(AND(OR($AF351=\"b\",$AF351=\"c\",$AF351=\"d\"),Inventory!$AE107<>\"\"),VLOOKUP(Inventory!$AE107,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG351<>\"k\",$AG351<>\"l\"),\"a\",IF(AND($AF351=\"b\",Inventory!$L107=\"\"),\"a\",IF(AND($AF351=\"b\",Inventory!$L107<>\"\"),VLOOKUP(Inventory!$L107,$N$4:$O$6,2,FALSE),IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AF107=\"\"),\"a\",IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AF107<>\"\"),VLOOKUP(Inventory!$AF107,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG351<>\"e\",$AG351<>\"f\"),$AN351=0,Inventory!$AI107=\"\"),\"a\",VLOOKUP(Inventory!$AI107,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG351<>\"i\",$AG351<>\"j\"),$AF351=\"b\"),\"a\",IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AK107=\"\"),\"a\",IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AK107<>\"\"),VLOOKUP(Inventory!$AK107,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C107=\"New Construction\",Inventory!C107=\"Replace-on-Burnout\",Inventory!C107=\"Early Retirement\"),Inventory!CM107,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF351=\"a\",0,IF($AF351=\"b\",Inventory!$M107,Inventory!$AJ107))","v":0},{"$f":"IF(AND(AF351=\"b\",Inventory!I107=\"PTAC\",Inventory!AC107=\"PTHP\",Inventory!N107=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF351=\"a\",AND($BJ351=\"No\",$BK351=\"No\")),0,IF(AND($AF351=\"b\",Inventory!$P107=\"Btu/hr\"),Inventory!$O107,IF(AND($AF351=\"b\",Inventory!$P107=\"Tons\"),Inventory!$O107*12000,IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AM107=\"Btu/hr\"),Inventory!$AL107,IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AM107=\"Tons\"),Inventory!$AL107*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF351=\"a\",$BK351=\"No\"),0,IF(AND($AF351=\"b\",Inventory!$R107=\"Btu/hr\"),Inventory!$Q107,IF(AND($AF351=\"b\",Inventory!$R107=\"Tons\"),Inventory!$Q107*12000,IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AO107=\"Btu/hr\"),Inventory!$AN107,IF(AND(OR($AF351=\"c\",$AF351=\"d\"),Inventory!$AO107=\"Tons\"),Inventory!$AN107*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J107=\"\",$BX351=\"No\"),\"-\",Inventory!$J107)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY351,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF351<>\"b\",AND($AG351<>\"b\",$AG351<>\"c\")),\"-\",IF(AND($BH351<>1,$BH351<>2,$BH351<>7,$BH351<>8),\"n\",IF(Inventory!$K107=\"Split\",\"s\",IF(Inventory!$K107=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG351<>\"k\",$AG351<>\"l\"),\"-\",IF(Inventory!$AE107=$K$4,\"a\",IF(Inventory!$AE107=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG351<>\"k\",$AG351<>\"l\"),\"-\",IF(Inventory!$L107=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ351,$CE351),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE351,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ351,$CE351),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE351,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ351,$CE351),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE351,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IF(Inventory!$C108=\"\",\"a\",VLOOKUP(Inventory!$C108,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC108=\"Computer Room AC\",\"m\",IF(AND($AF352=\"b\",Inventory!$I108=\"\"),\"a\",IF(AND($AF352=\"b\",Inventory!$I108<>\"\"),VLOOKUP(Inventory!$I108,$E$3:$F$15,2,FALSE),IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AC108=\"\"),\"a\",IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AC108<>\"\"),VLOOKUP(Inventory!$AC108,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG352<>\"b\",$AG352<>\"c\"),$AN352=0,$AN352>=(65000/12000),Inventory!$AD108=\"\"),\"a\",VLOOKUP(Inventory!$AD108,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG352<>\"k\",$AG352<>\"l\"),\"a\",IF(AND(OR($AF352=\"b\",$AF352=\"c\",$AF352=\"d\"),Inventory!$AE108=\"\"),\"a\",IF(AND(OR($AF352=\"b\",$AF352=\"c\",$AF352=\"d\"),Inventory!$AE108<>\"\"),VLOOKUP(Inventory!$AE108,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG352<>\"k\",$AG352<>\"l\"),\"a\",IF(AND($AF352=\"b\",Inventory!$L108=\"\"),\"a\",IF(AND($AF352=\"b\",Inventory!$L108<>\"\"),VLOOKUP(Inventory!$L108,$N$4:$O$6,2,FALSE),IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AF108=\"\"),\"a\",IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AF108<>\"\"),VLOOKUP(Inventory!$AF108,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG352<>\"e\",$AG352<>\"f\"),$AN352=0,Inventory!$AI108=\"\"),\"a\",VLOOKUP(Inventory!$AI108,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG352<>\"i\",$AG352<>\"j\"),$AF352=\"b\"),\"a\",IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AK108=\"\"),\"a\",IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AK108<>\"\"),VLOOKUP(Inventory!$AK108,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C108=\"New Construction\",Inventory!C108=\"Replace-on-Burnout\",Inventory!C108=\"Early Retirement\"),Inventory!CM108,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF352=\"a\",0,IF($AF352=\"b\",Inventory!$M108,Inventory!$AJ108))","v":0},{"$f":"IF(AND(AF352=\"b\",Inventory!I108=\"PTAC\",Inventory!AC108=\"PTHP\",Inventory!N108=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF352=\"a\",AND($BJ352=\"No\",$BK352=\"No\")),0,IF(AND($AF352=\"b\",Inventory!$P108=\"Btu/hr\"),Inventory!$O108,IF(AND($AF352=\"b\",Inventory!$P108=\"Tons\"),Inventory!$O108*12000,IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AM108=\"Btu/hr\"),Inventory!$AL108,IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AM108=\"Tons\"),Inventory!$AL108*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF352=\"a\",$BK352=\"No\"),0,IF(AND($AF352=\"b\",Inventory!$R108=\"Btu/hr\"),Inventory!$Q108,IF(AND($AF352=\"b\",Inventory!$R108=\"Tons\"),Inventory!$Q108*12000,IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AO108=\"Btu/hr\"),Inventory!$AN108,IF(AND(OR($AF352=\"c\",$AF352=\"d\"),Inventory!$AO108=\"Tons\"),Inventory!$AN108*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J108=\"\",$BX352=\"No\"),\"-\",Inventory!$J108)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY352,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF352<>\"b\",AND($AG352<>\"b\",$AG352<>\"c\")),\"-\",IF(AND($BH352<>1,$BH352<>2,$BH352<>7,$BH352<>8),\"n\",IF(Inventory!$K108=\"Split\",\"s\",IF(Inventory!$K108=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG352<>\"k\",$AG352<>\"l\"),\"-\",IF(Inventory!$AE108=$K$4,\"a\",IF(Inventory!$AE108=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG352<>\"k\",$AG352<>\"l\"),\"-\",IF(Inventory!$L108=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ352,$CE352),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE352,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ352,$CE352),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE352,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ352,$CE352),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE352,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IF(Inventory!$C109=\"\",\"a\",VLOOKUP(Inventory!$C109,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC109=\"Computer Room AC\",\"m\",IF(AND($AF353=\"b\",Inventory!$I109=\"\"),\"a\",IF(AND($AF353=\"b\",Inventory!$I109<>\"\"),VLOOKUP(Inventory!$I109,$E$3:$F$15,2,FALSE),IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AC109=\"\"),\"a\",IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AC109<>\"\"),VLOOKUP(Inventory!$AC109,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG353<>\"b\",$AG353<>\"c\"),$AN353=0,$AN353>=(65000/12000),Inventory!$AD109=\"\"),\"a\",VLOOKUP(Inventory!$AD109,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG353<>\"k\",$AG353<>\"l\"),\"a\",IF(AND(OR($AF353=\"b\",$AF353=\"c\",$AF353=\"d\"),Inventory!$AE109=\"\"),\"a\",IF(AND(OR($AF353=\"b\",$AF353=\"c\",$AF353=\"d\"),Inventory!$AE109<>\"\"),VLOOKUP(Inventory!$AE109,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG353<>\"k\",$AG353<>\"l\"),\"a\",IF(AND($AF353=\"b\",Inventory!$L109=\"\"),\"a\",IF(AND($AF353=\"b\",Inventory!$L109<>\"\"),VLOOKUP(Inventory!$L109,$N$4:$O$6,2,FALSE),IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AF109=\"\"),\"a\",IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AF109<>\"\"),VLOOKUP(Inventory!$AF109,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG353<>\"e\",$AG353<>\"f\"),$AN353=0,Inventory!$AI109=\"\"),\"a\",VLOOKUP(Inventory!$AI109,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG353<>\"i\",$AG353<>\"j\"),$AF353=\"b\"),\"a\",IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AK109=\"\"),\"a\",IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AK109<>\"\"),VLOOKUP(Inventory!$AK109,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C109=\"New Construction\",Inventory!C109=\"Replace-on-Burnout\",Inventory!C109=\"Early Retirement\"),Inventory!CM109,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF353=\"a\",0,IF($AF353=\"b\",Inventory!$M109,Inventory!$AJ109))","v":0},{"$f":"IF(AND(AF353=\"b\",Inventory!I109=\"PTAC\",Inventory!AC109=\"PTHP\",Inventory!N109=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF353=\"a\",AND($BJ353=\"No\",$BK353=\"No\")),0,IF(AND($AF353=\"b\",Inventory!$P109=\"Btu/hr\"),Inventory!$O109,IF(AND($AF353=\"b\",Inventory!$P109=\"Tons\"),Inventory!$O109*12000,IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AM109=\"Btu/hr\"),Inventory!$AL109,IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AM109=\"Tons\"),Inventory!$AL109*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF353=\"a\",$BK353=\"No\"),0,IF(AND($AF353=\"b\",Inventory!$R109=\"Btu/hr\"),Inventory!$Q109,IF(AND($AF353=\"b\",Inventory!$R109=\"Tons\"),Inventory!$Q109*12000,IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AO109=\"Btu/hr\"),Inventory!$AN109,IF(AND(OR($AF353=\"c\",$AF353=\"d\"),Inventory!$AO109=\"Tons\"),Inventory!$AN109*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J109=\"\",$BX353=\"No\"),\"-\",Inventory!$J109)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY353,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF353<>\"b\",AND($AG353<>\"b\",$AG353<>\"c\")),\"-\",IF(AND($BH353<>1,$BH353<>2,$BH353<>7,$BH353<>8),\"n\",IF(Inventory!$K109=\"Split\",\"s\",IF(Inventory!$K109=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG353<>\"k\",$AG353<>\"l\"),\"-\",IF(Inventory!$AE109=$K$4,\"a\",IF(Inventory!$AE109=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG353<>\"k\",$AG353<>\"l\"),\"-\",IF(Inventory!$L109=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ353,$CE353),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE353,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ353,$CE353),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE353,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ353,$CE353),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE353,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,{"$f":"IF(Inventory!$C110=\"\",\"a\",VLOOKUP(Inventory!$C110,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC110=\"Computer Room AC\",\"m\",IF(AND($AF354=\"b\",Inventory!$I110=\"\"),\"a\",IF(AND($AF354=\"b\",Inventory!$I110<>\"\"),VLOOKUP(Inventory!$I110,$E$3:$F$15,2,FALSE),IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AC110=\"\"),\"a\",IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AC110<>\"\"),VLOOKUP(Inventory!$AC110,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG354<>\"b\",$AG354<>\"c\"),$AN354=0,$AN354>=(65000/12000),Inventory!$AD110=\"\"),\"a\",VLOOKUP(Inventory!$AD110,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG354<>\"k\",$AG354<>\"l\"),\"a\",IF(AND(OR($AF354=\"b\",$AF354=\"c\",$AF354=\"d\"),Inventory!$AE110=\"\"),\"a\",IF(AND(OR($AF354=\"b\",$AF354=\"c\",$AF354=\"d\"),Inventory!$AE110<>\"\"),VLOOKUP(Inventory!$AE110,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG354<>\"k\",$AG354<>\"l\"),\"a\",IF(AND($AF354=\"b\",Inventory!$L110=\"\"),\"a\",IF(AND($AF354=\"b\",Inventory!$L110<>\"\"),VLOOKUP(Inventory!$L110,$N$4:$O$6,2,FALSE),IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AF110=\"\"),\"a\",IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AF110<>\"\"),VLOOKUP(Inventory!$AF110,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG354<>\"e\",$AG354<>\"f\"),$AN354=0,Inventory!$AI110=\"\"),\"a\",VLOOKUP(Inventory!$AI110,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG354<>\"i\",$AG354<>\"j\"),$AF354=\"b\"),\"a\",IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AK110=\"\"),\"a\",IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AK110<>\"\"),VLOOKUP(Inventory!$AK110,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C110=\"New Construction\",Inventory!C110=\"Replace-on-Burnout\",Inventory!C110=\"Early Retirement\"),Inventory!CM110,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF354=\"a\",0,IF($AF354=\"b\",Inventory!$M110,Inventory!$AJ110))","v":0},{"$f":"IF(AND(AF354=\"b\",Inventory!I110=\"PTAC\",Inventory!AC110=\"PTHP\",Inventory!N110=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF354=\"a\",AND($BJ354=\"No\",$BK354=\"No\")),0,IF(AND($AF354=\"b\",Inventory!$P110=\"Btu/hr\"),Inventory!$O110,IF(AND($AF354=\"b\",Inventory!$P110=\"Tons\"),Inventory!$O110*12000,IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AM110=\"Btu/hr\"),Inventory!$AL110,IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AM110=\"Tons\"),Inventory!$AL110*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF354=\"a\",$BK354=\"No\"),0,IF(AND($AF354=\"b\",Inventory!$R110=\"Btu/hr\"),Inventory!$Q110,IF(AND($AF354=\"b\",Inventory!$R110=\"Tons\"),Inventory!$Q110*12000,IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AO110=\"Btu/hr\"),Inventory!$AN110,IF(AND(OR($AF354=\"c\",$AF354=\"d\"),Inventory!$AO110=\"Tons\"),Inventory!$AN110*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J110=\"\",$BX354=\"No\"),\"-\",Inventory!$J110)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY354,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF354<>\"b\",AND($AG354<>\"b\",$AG354<>\"c\")),\"-\",IF(AND($BH354<>1,$BH354<>2,$BH354<>7,$BH354<>8),\"n\",IF(Inventory!$K110=\"Split\",\"s\",IF(Inventory!$K110=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG354<>\"k\",$AG354<>\"l\"),\"-\",IF(Inventory!$AE110=$K$4,\"a\",IF(Inventory!$AE110=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG354<>\"k\",$AG354<>\"l\"),\"-\",IF(Inventory!$L110=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ354,$CE354),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE354,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ354,$CE354),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE354,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ354,$CE354),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE354,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,{"$f":"IF(Inventory!$C111=\"\",\"a\",VLOOKUP(Inventory!$C111,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC111=\"Computer Room AC\",\"m\",IF(AND($AF355=\"b\",Inventory!$I111=\"\"),\"a\",IF(AND($AF355=\"b\",Inventory!$I111<>\"\"),VLOOKUP(Inventory!$I111,$E$3:$F$15,2,FALSE),IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AC111=\"\"),\"a\",IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AC111<>\"\"),VLOOKUP(Inventory!$AC111,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG355<>\"b\",$AG355<>\"c\"),$AN355=0,$AN355>=(65000/12000),Inventory!$AD111=\"\"),\"a\",VLOOKUP(Inventory!$AD111,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG355<>\"k\",$AG355<>\"l\"),\"a\",IF(AND(OR($AF355=\"b\",$AF355=\"c\",$AF355=\"d\"),Inventory!$AE111=\"\"),\"a\",IF(AND(OR($AF355=\"b\",$AF355=\"c\",$AF355=\"d\"),Inventory!$AE111<>\"\"),VLOOKUP(Inventory!$AE111,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG355<>\"k\",$AG355<>\"l\"),\"a\",IF(AND($AF355=\"b\",Inventory!$L111=\"\"),\"a\",IF(AND($AF355=\"b\",Inventory!$L111<>\"\"),VLOOKUP(Inventory!$L111,$N$4:$O$6,2,FALSE),IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AF111=\"\"),\"a\",IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AF111<>\"\"),VLOOKUP(Inventory!$AF111,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG355<>\"e\",$AG355<>\"f\"),$AN355=0,Inventory!$AI111=\"\"),\"a\",VLOOKUP(Inventory!$AI111,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG355<>\"i\",$AG355<>\"j\"),$AF355=\"b\"),\"a\",IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AK111=\"\"),\"a\",IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AK111<>\"\"),VLOOKUP(Inventory!$AK111,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C111=\"New Construction\",Inventory!C111=\"Replace-on-Burnout\",Inventory!C111=\"Early Retirement\"),Inventory!CM111,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF355=\"a\",0,IF($AF355=\"b\",Inventory!$M111,Inventory!$AJ111))","v":0},{"$f":"IF(AND(AF355=\"b\",Inventory!I111=\"PTAC\",Inventory!AC111=\"PTHP\",Inventory!N111=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF355=\"a\",AND($BJ355=\"No\",$BK355=\"No\")),0,IF(AND($AF355=\"b\",Inventory!$P111=\"Btu/hr\"),Inventory!$O111,IF(AND($AF355=\"b\",Inventory!$P111=\"Tons\"),Inventory!$O111*12000,IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AM111=\"Btu/hr\"),Inventory!$AL111,IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AM111=\"Tons\"),Inventory!$AL111*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF355=\"a\",$BK355=\"No\"),0,IF(AND($AF355=\"b\",Inventory!$R111=\"Btu/hr\"),Inventory!$Q111,IF(AND($AF355=\"b\",Inventory!$R111=\"Tons\"),Inventory!$Q111*12000,IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AO111=\"Btu/hr\"),Inventory!$AN111,IF(AND(OR($AF355=\"c\",$AF355=\"d\"),Inventory!$AO111=\"Tons\"),Inventory!$AN111*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J111=\"\",$BX355=\"No\"),\"-\",Inventory!$J111)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY355,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF355<>\"b\",AND($AG355<>\"b\",$AG355<>\"c\")),\"-\",IF(AND($BH355<>1,$BH355<>2,$BH355<>7,$BH355<>8),\"n\",IF(Inventory!$K111=\"Split\",\"s\",IF(Inventory!$K111=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG355<>\"k\",$AG355<>\"l\"),\"-\",IF(Inventory!$AE111=$K$4,\"a\",IF(Inventory!$AE111=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG355<>\"k\",$AG355<>\"l\"),\"-\",IF(Inventory!$L111=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ355,$CE355),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE355,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ355,$CE355),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE355,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ355,$CE355),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE355,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,{"$f":"IF(Inventory!$C112=\"\",\"a\",VLOOKUP(Inventory!$C112,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC112=\"Computer Room AC\",\"m\",IF(AND($AF356=\"b\",Inventory!$I112=\"\"),\"a\",IF(AND($AF356=\"b\",Inventory!$I112<>\"\"),VLOOKUP(Inventory!$I112,$E$3:$F$15,2,FALSE),IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AC112=\"\"),\"a\",IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AC112<>\"\"),VLOOKUP(Inventory!$AC112,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG356<>\"b\",$AG356<>\"c\"),$AN356=0,$AN356>=(65000/12000),Inventory!$AD112=\"\"),\"a\",VLOOKUP(Inventory!$AD112,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG356<>\"k\",$AG356<>\"l\"),\"a\",IF(AND(OR($AF356=\"b\",$AF356=\"c\",$AF356=\"d\"),Inventory!$AE112=\"\"),\"a\",IF(AND(OR($AF356=\"b\",$AF356=\"c\",$AF356=\"d\"),Inventory!$AE112<>\"\"),VLOOKUP(Inventory!$AE112,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG356<>\"k\",$AG356<>\"l\"),\"a\",IF(AND($AF356=\"b\",Inventory!$L112=\"\"),\"a\",IF(AND($AF356=\"b\",Inventory!$L112<>\"\"),VLOOKUP(Inventory!$L112,$N$4:$O$6,2,FALSE),IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AF112=\"\"),\"a\",IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AF112<>\"\"),VLOOKUP(Inventory!$AF112,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG356<>\"e\",$AG356<>\"f\"),$AN356=0,Inventory!$AI112=\"\"),\"a\",VLOOKUP(Inventory!$AI112,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG356<>\"i\",$AG356<>\"j\"),$AF356=\"b\"),\"a\",IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AK112=\"\"),\"a\",IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AK112<>\"\"),VLOOKUP(Inventory!$AK112,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C112=\"New Construction\",Inventory!C112=\"Replace-on-Burnout\",Inventory!C112=\"Early Retirement\"),Inventory!CM112,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF356=\"a\",0,IF($AF356=\"b\",Inventory!$M112,Inventory!$AJ112))","v":0},{"$f":"IF(AND(AF356=\"b\",Inventory!I112=\"PTAC\",Inventory!AC112=\"PTHP\",Inventory!N112=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF356=\"a\",AND($BJ356=\"No\",$BK356=\"No\")),0,IF(AND($AF356=\"b\",Inventory!$P112=\"Btu/hr\"),Inventory!$O112,IF(AND($AF356=\"b\",Inventory!$P112=\"Tons\"),Inventory!$O112*12000,IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AM112=\"Btu/hr\"),Inventory!$AL112,IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AM112=\"Tons\"),Inventory!$AL112*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF356=\"a\",$BK356=\"No\"),0,IF(AND($AF356=\"b\",Inventory!$R112=\"Btu/hr\"),Inventory!$Q112,IF(AND($AF356=\"b\",Inventory!$R112=\"Tons\"),Inventory!$Q112*12000,IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AO112=\"Btu/hr\"),Inventory!$AN112,IF(AND(OR($AF356=\"c\",$AF356=\"d\"),Inventory!$AO112=\"Tons\"),Inventory!$AN112*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J112=\"\",$BX356=\"No\"),\"-\",Inventory!$J112)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY356,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF356<>\"b\",AND($AG356<>\"b\",$AG356<>\"c\")),\"-\",IF(AND($BH356<>1,$BH356<>2,$BH356<>7,$BH356<>8),\"n\",IF(Inventory!$K112=\"Split\",\"s\",IF(Inventory!$K112=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG356<>\"k\",$AG356<>\"l\"),\"-\",IF(Inventory!$AE112=$K$4,\"a\",IF(Inventory!$AE112=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG356<>\"k\",$AG356<>\"l\"),\"-\",IF(Inventory!$L112=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ356,$CE356),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE356,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ356,$CE356),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE356,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ356,$CE356),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE356,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,{"$f":"IF(Inventory!$C113=\"\",\"a\",VLOOKUP(Inventory!$C113,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC113=\"Computer Room AC\",\"m\",IF(AND($AF357=\"b\",Inventory!$I113=\"\"),\"a\",IF(AND($AF357=\"b\",Inventory!$I113<>\"\"),VLOOKUP(Inventory!$I113,$E$3:$F$15,2,FALSE),IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AC113=\"\"),\"a\",IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AC113<>\"\"),VLOOKUP(Inventory!$AC113,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG357<>\"b\",$AG357<>\"c\"),$AN357=0,$AN357>=(65000/12000),Inventory!$AD113=\"\"),\"a\",VLOOKUP(Inventory!$AD113,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG357<>\"k\",$AG357<>\"l\"),\"a\",IF(AND(OR($AF357=\"b\",$AF357=\"c\",$AF357=\"d\"),Inventory!$AE113=\"\"),\"a\",IF(AND(OR($AF357=\"b\",$AF357=\"c\",$AF357=\"d\"),Inventory!$AE113<>\"\"),VLOOKUP(Inventory!$AE113,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG357<>\"k\",$AG357<>\"l\"),\"a\",IF(AND($AF357=\"b\",Inventory!$L113=\"\"),\"a\",IF(AND($AF357=\"b\",Inventory!$L113<>\"\"),VLOOKUP(Inventory!$L113,$N$4:$O$6,2,FALSE),IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AF113=\"\"),\"a\",IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AF113<>\"\"),VLOOKUP(Inventory!$AF113,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG357<>\"e\",$AG357<>\"f\"),$AN357=0,Inventory!$AI113=\"\"),\"a\",VLOOKUP(Inventory!$AI113,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG357<>\"i\",$AG357<>\"j\"),$AF357=\"b\"),\"a\",IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AK113=\"\"),\"a\",IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AK113<>\"\"),VLOOKUP(Inventory!$AK113,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C113=\"New Construction\",Inventory!C113=\"Replace-on-Burnout\",Inventory!C113=\"Early Retirement\"),Inventory!CM113,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF357=\"a\",0,IF($AF357=\"b\",Inventory!$M113,Inventory!$AJ113))","v":0},{"$f":"IF(AND(AF357=\"b\",Inventory!I113=\"PTAC\",Inventory!AC113=\"PTHP\",Inventory!N113=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF357=\"a\",AND($BJ357=\"No\",$BK357=\"No\")),0,IF(AND($AF357=\"b\",Inventory!$P113=\"Btu/hr\"),Inventory!$O113,IF(AND($AF357=\"b\",Inventory!$P113=\"Tons\"),Inventory!$O113*12000,IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AM113=\"Btu/hr\"),Inventory!$AL113,IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AM113=\"Tons\"),Inventory!$AL113*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF357=\"a\",$BK357=\"No\"),0,IF(AND($AF357=\"b\",Inventory!$R113=\"Btu/hr\"),Inventory!$Q113,IF(AND($AF357=\"b\",Inventory!$R113=\"Tons\"),Inventory!$Q113*12000,IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AO113=\"Btu/hr\"),Inventory!$AN113,IF(AND(OR($AF357=\"c\",$AF357=\"d\"),Inventory!$AO113=\"Tons\"),Inventory!$AN113*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J113=\"\",$BX357=\"No\"),\"-\",Inventory!$J113)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY357,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF357<>\"b\",AND($AG357<>\"b\",$AG357<>\"c\")),\"-\",IF(AND($BH357<>1,$BH357<>2,$BH357<>7,$BH357<>8),\"n\",IF(Inventory!$K113=\"Split\",\"s\",IF(Inventory!$K113=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG357<>\"k\",$AG357<>\"l\"),\"-\",IF(Inventory!$AE113=$K$4,\"a\",IF(Inventory!$AE113=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG357<>\"k\",$AG357<>\"l\"),\"-\",IF(Inventory!$L113=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ357,$CE357),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE357,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ357,$CE357),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE357,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ357,$CE357),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE357,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,{"$f":"IF(Inventory!$C114=\"\",\"a\",VLOOKUP(Inventory!$C114,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC114=\"Computer Room AC\",\"m\",IF(AND($AF358=\"b\",Inventory!$I114=\"\"),\"a\",IF(AND($AF358=\"b\",Inventory!$I114<>\"\"),VLOOKUP(Inventory!$I114,$E$3:$F$15,2,FALSE),IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AC114=\"\"),\"a\",IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AC114<>\"\"),VLOOKUP(Inventory!$AC114,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG358<>\"b\",$AG358<>\"c\"),$AN358=0,$AN358>=(65000/12000),Inventory!$AD114=\"\"),\"a\",VLOOKUP(Inventory!$AD114,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG358<>\"k\",$AG358<>\"l\"),\"a\",IF(AND(OR($AF358=\"b\",$AF358=\"c\",$AF358=\"d\"),Inventory!$AE114=\"\"),\"a\",IF(AND(OR($AF358=\"b\",$AF358=\"c\",$AF358=\"d\"),Inventory!$AE114<>\"\"),VLOOKUP(Inventory!$AE114,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG358<>\"k\",$AG358<>\"l\"),\"a\",IF(AND($AF358=\"b\",Inventory!$L114=\"\"),\"a\",IF(AND($AF358=\"b\",Inventory!$L114<>\"\"),VLOOKUP(Inventory!$L114,$N$4:$O$6,2,FALSE),IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AF114=\"\"),\"a\",IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AF114<>\"\"),VLOOKUP(Inventory!$AF114,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG358<>\"e\",$AG358<>\"f\"),$AN358=0,Inventory!$AI114=\"\"),\"a\",VLOOKUP(Inventory!$AI114,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG358<>\"i\",$AG358<>\"j\"),$AF358=\"b\"),\"a\",IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AK114=\"\"),\"a\",IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AK114<>\"\"),VLOOKUP(Inventory!$AK114,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C114=\"New Construction\",Inventory!C114=\"Replace-on-Burnout\",Inventory!C114=\"Early Retirement\"),Inventory!CM114,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF358=\"a\",0,IF($AF358=\"b\",Inventory!$M114,Inventory!$AJ114))","v":0},{"$f":"IF(AND(AF358=\"b\",Inventory!I114=\"PTAC\",Inventory!AC114=\"PTHP\",Inventory!N114=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF358=\"a\",AND($BJ358=\"No\",$BK358=\"No\")),0,IF(AND($AF358=\"b\",Inventory!$P114=\"Btu/hr\"),Inventory!$O114,IF(AND($AF358=\"b\",Inventory!$P114=\"Tons\"),Inventory!$O114*12000,IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AM114=\"Btu/hr\"),Inventory!$AL114,IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AM114=\"Tons\"),Inventory!$AL114*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF358=\"a\",$BK358=\"No\"),0,IF(AND($AF358=\"b\",Inventory!$R114=\"Btu/hr\"),Inventory!$Q114,IF(AND($AF358=\"b\",Inventory!$R114=\"Tons\"),Inventory!$Q114*12000,IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AO114=\"Btu/hr\"),Inventory!$AN114,IF(AND(OR($AF358=\"c\",$AF358=\"d\"),Inventory!$AO114=\"Tons\"),Inventory!$AN114*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J114=\"\",$BX358=\"No\"),\"-\",Inventory!$J114)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY358,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF358<>\"b\",AND($AG358<>\"b\",$AG358<>\"c\")),\"-\",IF(AND($BH358<>1,$BH358<>2,$BH358<>7,$BH358<>8),\"n\",IF(Inventory!$K114=\"Split\",\"s\",IF(Inventory!$K114=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG358<>\"k\",$AG358<>\"l\"),\"-\",IF(Inventory!$AE114=$K$4,\"a\",IF(Inventory!$AE114=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG358<>\"k\",$AG358<>\"l\"),\"-\",IF(Inventory!$L114=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ358,$CE358),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE358,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ358,$CE358),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE358,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ358,$CE358),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE358,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,{"$f":"IF(Inventory!$C115=\"\",\"a\",VLOOKUP(Inventory!$C115,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC115=\"Computer Room AC\",\"m\",IF(AND($AF359=\"b\",Inventory!$I115=\"\"),\"a\",IF(AND($AF359=\"b\",Inventory!$I115<>\"\"),VLOOKUP(Inventory!$I115,$E$3:$F$15,2,FALSE),IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AC115=\"\"),\"a\",IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AC115<>\"\"),VLOOKUP(Inventory!$AC115,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG359<>\"b\",$AG359<>\"c\"),$AN359=0,$AN359>=(65000/12000),Inventory!$AD115=\"\"),\"a\",VLOOKUP(Inventory!$AD115,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG359<>\"k\",$AG359<>\"l\"),\"a\",IF(AND(OR($AF359=\"b\",$AF359=\"c\",$AF359=\"d\"),Inventory!$AE115=\"\"),\"a\",IF(AND(OR($AF359=\"b\",$AF359=\"c\",$AF359=\"d\"),Inventory!$AE115<>\"\"),VLOOKUP(Inventory!$AE115,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG359<>\"k\",$AG359<>\"l\"),\"a\",IF(AND($AF359=\"b\",Inventory!$L115=\"\"),\"a\",IF(AND($AF359=\"b\",Inventory!$L115<>\"\"),VLOOKUP(Inventory!$L115,$N$4:$O$6,2,FALSE),IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AF115=\"\"),\"a\",IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AF115<>\"\"),VLOOKUP(Inventory!$AF115,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG359<>\"e\",$AG359<>\"f\"),$AN359=0,Inventory!$AI115=\"\"),\"a\",VLOOKUP(Inventory!$AI115,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG359<>\"i\",$AG359<>\"j\"),$AF359=\"b\"),\"a\",IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AK115=\"\"),\"a\",IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AK115<>\"\"),VLOOKUP(Inventory!$AK115,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C115=\"New Construction\",Inventory!C115=\"Replace-on-Burnout\",Inventory!C115=\"Early Retirement\"),Inventory!CM115,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF359=\"a\",0,IF($AF359=\"b\",Inventory!$M115,Inventory!$AJ115))","v":0},{"$f":"IF(AND(AF359=\"b\",Inventory!I115=\"PTAC\",Inventory!AC115=\"PTHP\",Inventory!N115=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF359=\"a\",AND($BJ359=\"No\",$BK359=\"No\")),0,IF(AND($AF359=\"b\",Inventory!$P115=\"Btu/hr\"),Inventory!$O115,IF(AND($AF359=\"b\",Inventory!$P115=\"Tons\"),Inventory!$O115*12000,IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AM115=\"Btu/hr\"),Inventory!$AL115,IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AM115=\"Tons\"),Inventory!$AL115*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF359=\"a\",$BK359=\"No\"),0,IF(AND($AF359=\"b\",Inventory!$R115=\"Btu/hr\"),Inventory!$Q115,IF(AND($AF359=\"b\",Inventory!$R115=\"Tons\"),Inventory!$Q115*12000,IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AO115=\"Btu/hr\"),Inventory!$AN115,IF(AND(OR($AF359=\"c\",$AF359=\"d\"),Inventory!$AO115=\"Tons\"),Inventory!$AN115*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J115=\"\",$BX359=\"No\"),\"-\",Inventory!$J115)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY359,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF359<>\"b\",AND($AG359<>\"b\",$AG359<>\"c\")),\"-\",IF(AND($BH359<>1,$BH359<>2,$BH359<>7,$BH359<>8),\"n\",IF(Inventory!$K115=\"Split\",\"s\",IF(Inventory!$K115=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG359<>\"k\",$AG359<>\"l\"),\"-\",IF(Inventory!$AE115=$K$4,\"a\",IF(Inventory!$AE115=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG359<>\"k\",$AG359<>\"l\"),\"-\",IF(Inventory!$L115=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ359,$CE359),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE359,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ359,$CE359),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE359,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ359,$CE359),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE359,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,{"$f":"IF(Inventory!$C116=\"\",\"a\",VLOOKUP(Inventory!$C116,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC116=\"Computer Room AC\",\"m\",IF(AND($AF360=\"b\",Inventory!$I116=\"\"),\"a\",IF(AND($AF360=\"b\",Inventory!$I116<>\"\"),VLOOKUP(Inventory!$I116,$E$3:$F$15,2,FALSE),IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AC116=\"\"),\"a\",IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AC116<>\"\"),VLOOKUP(Inventory!$AC116,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG360<>\"b\",$AG360<>\"c\"),$AN360=0,$AN360>=(65000/12000),Inventory!$AD116=\"\"),\"a\",VLOOKUP(Inventory!$AD116,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG360<>\"k\",$AG360<>\"l\"),\"a\",IF(AND(OR($AF360=\"b\",$AF360=\"c\",$AF360=\"d\"),Inventory!$AE116=\"\"),\"a\",IF(AND(OR($AF360=\"b\",$AF360=\"c\",$AF360=\"d\"),Inventory!$AE116<>\"\"),VLOOKUP(Inventory!$AE116,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG360<>\"k\",$AG360<>\"l\"),\"a\",IF(AND($AF360=\"b\",Inventory!$L116=\"\"),\"a\",IF(AND($AF360=\"b\",Inventory!$L116<>\"\"),VLOOKUP(Inventory!$L116,$N$4:$O$6,2,FALSE),IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AF116=\"\"),\"a\",IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AF116<>\"\"),VLOOKUP(Inventory!$AF116,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG360<>\"e\",$AG360<>\"f\"),$AN360=0,Inventory!$AI116=\"\"),\"a\",VLOOKUP(Inventory!$AI116,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG360<>\"i\",$AG360<>\"j\"),$AF360=\"b\"),\"a\",IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AK116=\"\"),\"a\",IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AK116<>\"\"),VLOOKUP(Inventory!$AK116,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C116=\"New Construction\",Inventory!C116=\"Replace-on-Burnout\",Inventory!C116=\"Early Retirement\"),Inventory!CM116,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF360=\"a\",0,IF($AF360=\"b\",Inventory!$M116,Inventory!$AJ116))","v":0},{"$f":"IF(AND(AF360=\"b\",Inventory!I116=\"PTAC\",Inventory!AC116=\"PTHP\",Inventory!N116=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF360=\"a\",AND($BJ360=\"No\",$BK360=\"No\")),0,IF(AND($AF360=\"b\",Inventory!$P116=\"Btu/hr\"),Inventory!$O116,IF(AND($AF360=\"b\",Inventory!$P116=\"Tons\"),Inventory!$O116*12000,IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AM116=\"Btu/hr\"),Inventory!$AL116,IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AM116=\"Tons\"),Inventory!$AL116*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF360=\"a\",$BK360=\"No\"),0,IF(AND($AF360=\"b\",Inventory!$R116=\"Btu/hr\"),Inventory!$Q116,IF(AND($AF360=\"b\",Inventory!$R116=\"Tons\"),Inventory!$Q116*12000,IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AO116=\"Btu/hr\"),Inventory!$AN116,IF(AND(OR($AF360=\"c\",$AF360=\"d\"),Inventory!$AO116=\"Tons\"),Inventory!$AN116*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J116=\"\",$BX360=\"No\"),\"-\",Inventory!$J116)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY360,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF360<>\"b\",AND($AG360<>\"b\",$AG360<>\"c\")),\"-\",IF(AND($BH360<>1,$BH360<>2,$BH360<>7,$BH360<>8),\"n\",IF(Inventory!$K116=\"Split\",\"s\",IF(Inventory!$K116=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG360<>\"k\",$AG360<>\"l\"),\"-\",IF(Inventory!$AE116=$K$4,\"a\",IF(Inventory!$AE116=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG360<>\"k\",$AG360<>\"l\"),\"-\",IF(Inventory!$L116=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ360,$CE360),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE360,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ360,$CE360),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE360,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ360,$CE360),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE360,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,{"$f":"IF(Inventory!$C117=\"\",\"a\",VLOOKUP(Inventory!$C117,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC117=\"Computer Room AC\",\"m\",IF(AND($AF361=\"b\",Inventory!$I117=\"\"),\"a\",IF(AND($AF361=\"b\",Inventory!$I117<>\"\"),VLOOKUP(Inventory!$I117,$E$3:$F$15,2,FALSE),IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AC117=\"\"),\"a\",IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AC117<>\"\"),VLOOKUP(Inventory!$AC117,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG361<>\"b\",$AG361<>\"c\"),$AN361=0,$AN361>=(65000/12000),Inventory!$AD117=\"\"),\"a\",VLOOKUP(Inventory!$AD117,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG361<>\"k\",$AG361<>\"l\"),\"a\",IF(AND(OR($AF361=\"b\",$AF361=\"c\",$AF361=\"d\"),Inventory!$AE117=\"\"),\"a\",IF(AND(OR($AF361=\"b\",$AF361=\"c\",$AF361=\"d\"),Inventory!$AE117<>\"\"),VLOOKUP(Inventory!$AE117,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG361<>\"k\",$AG361<>\"l\"),\"a\",IF(AND($AF361=\"b\",Inventory!$L117=\"\"),\"a\",IF(AND($AF361=\"b\",Inventory!$L117<>\"\"),VLOOKUP(Inventory!$L117,$N$4:$O$6,2,FALSE),IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AF117=\"\"),\"a\",IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AF117<>\"\"),VLOOKUP(Inventory!$AF117,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG361<>\"e\",$AG361<>\"f\"),$AN361=0,Inventory!$AI117=\"\"),\"a\",VLOOKUP(Inventory!$AI117,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG361<>\"i\",$AG361<>\"j\"),$AF361=\"b\"),\"a\",IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AK117=\"\"),\"a\",IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AK117<>\"\"),VLOOKUP(Inventory!$AK117,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C117=\"New Construction\",Inventory!C117=\"Replace-on-Burnout\",Inventory!C117=\"Early Retirement\"),Inventory!CM117,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF361=\"a\",0,IF($AF361=\"b\",Inventory!$M117,Inventory!$AJ117))","v":0},{"$f":"IF(AND(AF361=\"b\",Inventory!I117=\"PTAC\",Inventory!AC117=\"PTHP\",Inventory!N117=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF361=\"a\",AND($BJ361=\"No\",$BK361=\"No\")),0,IF(AND($AF361=\"b\",Inventory!$P117=\"Btu/hr\"),Inventory!$O117,IF(AND($AF361=\"b\",Inventory!$P117=\"Tons\"),Inventory!$O117*12000,IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AM117=\"Btu/hr\"),Inventory!$AL117,IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AM117=\"Tons\"),Inventory!$AL117*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF361=\"a\",$BK361=\"No\"),0,IF(AND($AF361=\"b\",Inventory!$R117=\"Btu/hr\"),Inventory!$Q117,IF(AND($AF361=\"b\",Inventory!$R117=\"Tons\"),Inventory!$Q117*12000,IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AO117=\"Btu/hr\"),Inventory!$AN117,IF(AND(OR($AF361=\"c\",$AF361=\"d\"),Inventory!$AO117=\"Tons\"),Inventory!$AN117*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J117=\"\",$BX361=\"No\"),\"-\",Inventory!$J117)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY361,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF361<>\"b\",AND($AG361<>\"b\",$AG361<>\"c\")),\"-\",IF(AND($BH361<>1,$BH361<>2,$BH361<>7,$BH361<>8),\"n\",IF(Inventory!$K117=\"Split\",\"s\",IF(Inventory!$K117=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG361<>\"k\",$AG361<>\"l\"),\"-\",IF(Inventory!$AE117=$K$4,\"a\",IF(Inventory!$AE117=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG361<>\"k\",$AG361<>\"l\"),\"-\",IF(Inventory!$L117=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ361,$CE361),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE361,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ361,$CE361),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE361,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ361,$CE361),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE361,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,{"$f":"IF(Inventory!$C118=\"\",\"a\",VLOOKUP(Inventory!$C118,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC118=\"Computer Room AC\",\"m\",IF(AND($AF362=\"b\",Inventory!$I118=\"\"),\"a\",IF(AND($AF362=\"b\",Inventory!$I118<>\"\"),VLOOKUP(Inventory!$I118,$E$3:$F$15,2,FALSE),IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AC118=\"\"),\"a\",IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AC118<>\"\"),VLOOKUP(Inventory!$AC118,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG362<>\"b\",$AG362<>\"c\"),$AN362=0,$AN362>=(65000/12000),Inventory!$AD118=\"\"),\"a\",VLOOKUP(Inventory!$AD118,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG362<>\"k\",$AG362<>\"l\"),\"a\",IF(AND(OR($AF362=\"b\",$AF362=\"c\",$AF362=\"d\"),Inventory!$AE118=\"\"),\"a\",IF(AND(OR($AF362=\"b\",$AF362=\"c\",$AF362=\"d\"),Inventory!$AE118<>\"\"),VLOOKUP(Inventory!$AE118,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG362<>\"k\",$AG362<>\"l\"),\"a\",IF(AND($AF362=\"b\",Inventory!$L118=\"\"),\"a\",IF(AND($AF362=\"b\",Inventory!$L118<>\"\"),VLOOKUP(Inventory!$L118,$N$4:$O$6,2,FALSE),IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AF118=\"\"),\"a\",IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AF118<>\"\"),VLOOKUP(Inventory!$AF118,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG362<>\"e\",$AG362<>\"f\"),$AN362=0,Inventory!$AI118=\"\"),\"a\",VLOOKUP(Inventory!$AI118,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG362<>\"i\",$AG362<>\"j\"),$AF362=\"b\"),\"a\",IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AK118=\"\"),\"a\",IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AK118<>\"\"),VLOOKUP(Inventory!$AK118,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C118=\"New Construction\",Inventory!C118=\"Replace-on-Burnout\",Inventory!C118=\"Early Retirement\"),Inventory!CM118,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF362=\"a\",0,IF($AF362=\"b\",Inventory!$M118,Inventory!$AJ118))","v":0},{"$f":"IF(AND(AF362=\"b\",Inventory!I118=\"PTAC\",Inventory!AC118=\"PTHP\",Inventory!N118=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF362=\"a\",AND($BJ362=\"No\",$BK362=\"No\")),0,IF(AND($AF362=\"b\",Inventory!$P118=\"Btu/hr\"),Inventory!$O118,IF(AND($AF362=\"b\",Inventory!$P118=\"Tons\"),Inventory!$O118*12000,IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AM118=\"Btu/hr\"),Inventory!$AL118,IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AM118=\"Tons\"),Inventory!$AL118*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF362=\"a\",$BK362=\"No\"),0,IF(AND($AF362=\"b\",Inventory!$R118=\"Btu/hr\"),Inventory!$Q118,IF(AND($AF362=\"b\",Inventory!$R118=\"Tons\"),Inventory!$Q118*12000,IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AO118=\"Btu/hr\"),Inventory!$AN118,IF(AND(OR($AF362=\"c\",$AF362=\"d\"),Inventory!$AO118=\"Tons\"),Inventory!$AN118*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J118=\"\",$BX362=\"No\"),\"-\",Inventory!$J118)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY362,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF362<>\"b\",AND($AG362<>\"b\",$AG362<>\"c\")),\"-\",IF(AND($BH362<>1,$BH362<>2,$BH362<>7,$BH362<>8),\"n\",IF(Inventory!$K118=\"Split\",\"s\",IF(Inventory!$K118=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG362<>\"k\",$AG362<>\"l\"),\"-\",IF(Inventory!$AE118=$K$4,\"a\",IF(Inventory!$AE118=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG362<>\"k\",$AG362<>\"l\"),\"-\",IF(Inventory!$L118=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ362,$CE362),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE362,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ362,$CE362),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE362,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ362,$CE362),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE362,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,{"$f":"IF(Inventory!$C119=\"\",\"a\",VLOOKUP(Inventory!$C119,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC119=\"Computer Room AC\",\"m\",IF(AND($AF363=\"b\",Inventory!$I119=\"\"),\"a\",IF(AND($AF363=\"b\",Inventory!$I119<>\"\"),VLOOKUP(Inventory!$I119,$E$3:$F$15,2,FALSE),IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AC119=\"\"),\"a\",IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AC119<>\"\"),VLOOKUP(Inventory!$AC119,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG363<>\"b\",$AG363<>\"c\"),$AN363=0,$AN363>=(65000/12000),Inventory!$AD119=\"\"),\"a\",VLOOKUP(Inventory!$AD119,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG363<>\"k\",$AG363<>\"l\"),\"a\",IF(AND(OR($AF363=\"b\",$AF363=\"c\",$AF363=\"d\"),Inventory!$AE119=\"\"),\"a\",IF(AND(OR($AF363=\"b\",$AF363=\"c\",$AF363=\"d\"),Inventory!$AE119<>\"\"),VLOOKUP(Inventory!$AE119,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG363<>\"k\",$AG363<>\"l\"),\"a\",IF(AND($AF363=\"b\",Inventory!$L119=\"\"),\"a\",IF(AND($AF363=\"b\",Inventory!$L119<>\"\"),VLOOKUP(Inventory!$L119,$N$4:$O$6,2,FALSE),IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AF119=\"\"),\"a\",IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AF119<>\"\"),VLOOKUP(Inventory!$AF119,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG363<>\"e\",$AG363<>\"f\"),$AN363=0,Inventory!$AI119=\"\"),\"a\",VLOOKUP(Inventory!$AI119,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG363<>\"i\",$AG363<>\"j\"),$AF363=\"b\"),\"a\",IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AK119=\"\"),\"a\",IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AK119<>\"\"),VLOOKUP(Inventory!$AK119,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C119=\"New Construction\",Inventory!C119=\"Replace-on-Burnout\",Inventory!C119=\"Early Retirement\"),Inventory!CM119,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF363=\"a\",0,IF($AF363=\"b\",Inventory!$M119,Inventory!$AJ119))","v":0},{"$f":"IF(AND(AF363=\"b\",Inventory!I119=\"PTAC\",Inventory!AC119=\"PTHP\",Inventory!N119=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF363=\"a\",AND($BJ363=\"No\",$BK363=\"No\")),0,IF(AND($AF363=\"b\",Inventory!$P119=\"Btu/hr\"),Inventory!$O119,IF(AND($AF363=\"b\",Inventory!$P119=\"Tons\"),Inventory!$O119*12000,IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AM119=\"Btu/hr\"),Inventory!$AL119,IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AM119=\"Tons\"),Inventory!$AL119*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF363=\"a\",$BK363=\"No\"),0,IF(AND($AF363=\"b\",Inventory!$R119=\"Btu/hr\"),Inventory!$Q119,IF(AND($AF363=\"b\",Inventory!$R119=\"Tons\"),Inventory!$Q119*12000,IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AO119=\"Btu/hr\"),Inventory!$AN119,IF(AND(OR($AF363=\"c\",$AF363=\"d\"),Inventory!$AO119=\"Tons\"),Inventory!$AN119*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J119=\"\",$BX363=\"No\"),\"-\",Inventory!$J119)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY363,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF363<>\"b\",AND($AG363<>\"b\",$AG363<>\"c\")),\"-\",IF(AND($BH363<>1,$BH363<>2,$BH363<>7,$BH363<>8),\"n\",IF(Inventory!$K119=\"Split\",\"s\",IF(Inventory!$K119=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG363<>\"k\",$AG363<>\"l\"),\"-\",IF(Inventory!$AE119=$K$4,\"a\",IF(Inventory!$AE119=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG363<>\"k\",$AG363<>\"l\"),\"-\",IF(Inventory!$L119=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ363,$CE363),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE363,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ363,$CE363),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE363,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ363,$CE363),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE363,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,{"$f":"IF(Inventory!$C120=\"\",\"a\",VLOOKUP(Inventory!$C120,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC120=\"Computer Room AC\",\"m\",IF(AND($AF364=\"b\",Inventory!$I120=\"\"),\"a\",IF(AND($AF364=\"b\",Inventory!$I120<>\"\"),VLOOKUP(Inventory!$I120,$E$3:$F$15,2,FALSE),IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AC120=\"\"),\"a\",IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AC120<>\"\"),VLOOKUP(Inventory!$AC120,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG364<>\"b\",$AG364<>\"c\"),$AN364=0,$AN364>=(65000/12000),Inventory!$AD120=\"\"),\"a\",VLOOKUP(Inventory!$AD120,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG364<>\"k\",$AG364<>\"l\"),\"a\",IF(AND(OR($AF364=\"b\",$AF364=\"c\",$AF364=\"d\"),Inventory!$AE120=\"\"),\"a\",IF(AND(OR($AF364=\"b\",$AF364=\"c\",$AF364=\"d\"),Inventory!$AE120<>\"\"),VLOOKUP(Inventory!$AE120,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG364<>\"k\",$AG364<>\"l\"),\"a\",IF(AND($AF364=\"b\",Inventory!$L120=\"\"),\"a\",IF(AND($AF364=\"b\",Inventory!$L120<>\"\"),VLOOKUP(Inventory!$L120,$N$4:$O$6,2,FALSE),IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AF120=\"\"),\"a\",IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AF120<>\"\"),VLOOKUP(Inventory!$AF120,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG364<>\"e\",$AG364<>\"f\"),$AN364=0,Inventory!$AI120=\"\"),\"a\",VLOOKUP(Inventory!$AI120,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG364<>\"i\",$AG364<>\"j\"),$AF364=\"b\"),\"a\",IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AK120=\"\"),\"a\",IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AK120<>\"\"),VLOOKUP(Inventory!$AK120,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C120=\"New Construction\",Inventory!C120=\"Replace-on-Burnout\",Inventory!C120=\"Early Retirement\"),Inventory!CM120,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF364=\"a\",0,IF($AF364=\"b\",Inventory!$M120,Inventory!$AJ120))","v":0},{"$f":"IF(AND(AF364=\"b\",Inventory!I120=\"PTAC\",Inventory!AC120=\"PTHP\",Inventory!N120=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF364=\"a\",AND($BJ364=\"No\",$BK364=\"No\")),0,IF(AND($AF364=\"b\",Inventory!$P120=\"Btu/hr\"),Inventory!$O120,IF(AND($AF364=\"b\",Inventory!$P120=\"Tons\"),Inventory!$O120*12000,IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AM120=\"Btu/hr\"),Inventory!$AL120,IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AM120=\"Tons\"),Inventory!$AL120*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF364=\"a\",$BK364=\"No\"),0,IF(AND($AF364=\"b\",Inventory!$R120=\"Btu/hr\"),Inventory!$Q120,IF(AND($AF364=\"b\",Inventory!$R120=\"Tons\"),Inventory!$Q120*12000,IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AO120=\"Btu/hr\"),Inventory!$AN120,IF(AND(OR($AF364=\"c\",$AF364=\"d\"),Inventory!$AO120=\"Tons\"),Inventory!$AN120*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J120=\"\",$BX364=\"No\"),\"-\",Inventory!$J120)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY364,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF364<>\"b\",AND($AG364<>\"b\",$AG364<>\"c\")),\"-\",IF(AND($BH364<>1,$BH364<>2,$BH364<>7,$BH364<>8),\"n\",IF(Inventory!$K120=\"Split\",\"s\",IF(Inventory!$K120=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG364<>\"k\",$AG364<>\"l\"),\"-\",IF(Inventory!$AE120=$K$4,\"a\",IF(Inventory!$AE120=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG364<>\"k\",$AG364<>\"l\"),\"-\",IF(Inventory!$L120=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ364,$CE364),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE364,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ364,$CE364),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE364,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ364,$CE364),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE364,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,{"$f":"IF(Inventory!$C121=\"\",\"a\",VLOOKUP(Inventory!$C121,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC121=\"Computer Room AC\",\"m\",IF(AND($AF365=\"b\",Inventory!$I121=\"\"),\"a\",IF(AND($AF365=\"b\",Inventory!$I121<>\"\"),VLOOKUP(Inventory!$I121,$E$3:$F$15,2,FALSE),IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AC121=\"\"),\"a\",IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AC121<>\"\"),VLOOKUP(Inventory!$AC121,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG365<>\"b\",$AG365<>\"c\"),$AN365=0,$AN365>=(65000/12000),Inventory!$AD121=\"\"),\"a\",VLOOKUP(Inventory!$AD121,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG365<>\"k\",$AG365<>\"l\"),\"a\",IF(AND(OR($AF365=\"b\",$AF365=\"c\",$AF365=\"d\"),Inventory!$AE121=\"\"),\"a\",IF(AND(OR($AF365=\"b\",$AF365=\"c\",$AF365=\"d\"),Inventory!$AE121<>\"\"),VLOOKUP(Inventory!$AE121,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG365<>\"k\",$AG365<>\"l\"),\"a\",IF(AND($AF365=\"b\",Inventory!$L121=\"\"),\"a\",IF(AND($AF365=\"b\",Inventory!$L121<>\"\"),VLOOKUP(Inventory!$L121,$N$4:$O$6,2,FALSE),IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AF121=\"\"),\"a\",IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AF121<>\"\"),VLOOKUP(Inventory!$AF121,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG365<>\"e\",$AG365<>\"f\"),$AN365=0,Inventory!$AI121=\"\"),\"a\",VLOOKUP(Inventory!$AI121,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG365<>\"i\",$AG365<>\"j\"),$AF365=\"b\"),\"a\",IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AK121=\"\"),\"a\",IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AK121<>\"\"),VLOOKUP(Inventory!$AK121,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C121=\"New Construction\",Inventory!C121=\"Replace-on-Burnout\",Inventory!C121=\"Early Retirement\"),Inventory!CM121,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF365=\"a\",0,IF($AF365=\"b\",Inventory!$M121,Inventory!$AJ121))","v":0},{"$f":"IF(AND(AF365=\"b\",Inventory!I121=\"PTAC\",Inventory!AC121=\"PTHP\",Inventory!N121=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF365=\"a\",AND($BJ365=\"No\",$BK365=\"No\")),0,IF(AND($AF365=\"b\",Inventory!$P121=\"Btu/hr\"),Inventory!$O121,IF(AND($AF365=\"b\",Inventory!$P121=\"Tons\"),Inventory!$O121*12000,IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AM121=\"Btu/hr\"),Inventory!$AL121,IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AM121=\"Tons\"),Inventory!$AL121*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF365=\"a\",$BK365=\"No\"),0,IF(AND($AF365=\"b\",Inventory!$R121=\"Btu/hr\"),Inventory!$Q121,IF(AND($AF365=\"b\",Inventory!$R121=\"Tons\"),Inventory!$Q121*12000,IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AO121=\"Btu/hr\"),Inventory!$AN121,IF(AND(OR($AF365=\"c\",$AF365=\"d\"),Inventory!$AO121=\"Tons\"),Inventory!$AN121*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J121=\"\",$BX365=\"No\"),\"-\",Inventory!$J121)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY365,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF365<>\"b\",AND($AG365<>\"b\",$AG365<>\"c\")),\"-\",IF(AND($BH365<>1,$BH365<>2,$BH365<>7,$BH365<>8),\"n\",IF(Inventory!$K121=\"Split\",\"s\",IF(Inventory!$K121=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG365<>\"k\",$AG365<>\"l\"),\"-\",IF(Inventory!$AE121=$K$4,\"a\",IF(Inventory!$AE121=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG365<>\"k\",$AG365<>\"l\"),\"-\",IF(Inventory!$L121=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ365,$CE365),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE365,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ365,$CE365),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE365,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ365,$CE365),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE365,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,{"$f":"IF(Inventory!$C122=\"\",\"a\",VLOOKUP(Inventory!$C122,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC122=\"Computer Room AC\",\"m\",IF(AND($AF366=\"b\",Inventory!$I122=\"\"),\"a\",IF(AND($AF366=\"b\",Inventory!$I122<>\"\"),VLOOKUP(Inventory!$I122,$E$3:$F$15,2,FALSE),IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AC122=\"\"),\"a\",IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AC122<>\"\"),VLOOKUP(Inventory!$AC122,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG366<>\"b\",$AG366<>\"c\"),$AN366=0,$AN366>=(65000/12000),Inventory!$AD122=\"\"),\"a\",VLOOKUP(Inventory!$AD122,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG366<>\"k\",$AG366<>\"l\"),\"a\",IF(AND(OR($AF366=\"b\",$AF366=\"c\",$AF366=\"d\"),Inventory!$AE122=\"\"),\"a\",IF(AND(OR($AF366=\"b\",$AF366=\"c\",$AF366=\"d\"),Inventory!$AE122<>\"\"),VLOOKUP(Inventory!$AE122,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG366<>\"k\",$AG366<>\"l\"),\"a\",IF(AND($AF366=\"b\",Inventory!$L122=\"\"),\"a\",IF(AND($AF366=\"b\",Inventory!$L122<>\"\"),VLOOKUP(Inventory!$L122,$N$4:$O$6,2,FALSE),IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AF122=\"\"),\"a\",IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AF122<>\"\"),VLOOKUP(Inventory!$AF122,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG366<>\"e\",$AG366<>\"f\"),$AN366=0,Inventory!$AI122=\"\"),\"a\",VLOOKUP(Inventory!$AI122,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG366<>\"i\",$AG366<>\"j\"),$AF366=\"b\"),\"a\",IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AK122=\"\"),\"a\",IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AK122<>\"\"),VLOOKUP(Inventory!$AK122,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C122=\"New Construction\",Inventory!C122=\"Replace-on-Burnout\",Inventory!C122=\"Early Retirement\"),Inventory!CM122,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF366=\"a\",0,IF($AF366=\"b\",Inventory!$M122,Inventory!$AJ122))","v":0},{"$f":"IF(AND(AF366=\"b\",Inventory!I122=\"PTAC\",Inventory!AC122=\"PTHP\",Inventory!N122=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF366=\"a\",AND($BJ366=\"No\",$BK366=\"No\")),0,IF(AND($AF366=\"b\",Inventory!$P122=\"Btu/hr\"),Inventory!$O122,IF(AND($AF366=\"b\",Inventory!$P122=\"Tons\"),Inventory!$O122*12000,IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AM122=\"Btu/hr\"),Inventory!$AL122,IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AM122=\"Tons\"),Inventory!$AL122*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF366=\"a\",$BK366=\"No\"),0,IF(AND($AF366=\"b\",Inventory!$R122=\"Btu/hr\"),Inventory!$Q122,IF(AND($AF366=\"b\",Inventory!$R122=\"Tons\"),Inventory!$Q122*12000,IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AO122=\"Btu/hr\"),Inventory!$AN122,IF(AND(OR($AF366=\"c\",$AF366=\"d\"),Inventory!$AO122=\"Tons\"),Inventory!$AN122*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J122=\"\",$BX366=\"No\"),\"-\",Inventory!$J122)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY366,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF366<>\"b\",AND($AG366<>\"b\",$AG366<>\"c\")),\"-\",IF(AND($BH366<>1,$BH366<>2,$BH366<>7,$BH366<>8),\"n\",IF(Inventory!$K122=\"Split\",\"s\",IF(Inventory!$K122=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG366<>\"k\",$AG366<>\"l\"),\"-\",IF(Inventory!$AE122=$K$4,\"a\",IF(Inventory!$AE122=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG366<>\"k\",$AG366<>\"l\"),\"-\",IF(Inventory!$L122=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ366,$CE366),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE366,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ366,$CE366),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE366,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ366,$CE366),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE366,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,{"$f":"IF(Inventory!$C123=\"\",\"a\",VLOOKUP(Inventory!$C123,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC123=\"Computer Room AC\",\"m\",IF(AND($AF367=\"b\",Inventory!$I123=\"\"),\"a\",IF(AND($AF367=\"b\",Inventory!$I123<>\"\"),VLOOKUP(Inventory!$I123,$E$3:$F$15,2,FALSE),IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AC123=\"\"),\"a\",IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AC123<>\"\"),VLOOKUP(Inventory!$AC123,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG367<>\"b\",$AG367<>\"c\"),$AN367=0,$AN367>=(65000/12000),Inventory!$AD123=\"\"),\"a\",VLOOKUP(Inventory!$AD123,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG367<>\"k\",$AG367<>\"l\"),\"a\",IF(AND(OR($AF367=\"b\",$AF367=\"c\",$AF367=\"d\"),Inventory!$AE123=\"\"),\"a\",IF(AND(OR($AF367=\"b\",$AF367=\"c\",$AF367=\"d\"),Inventory!$AE123<>\"\"),VLOOKUP(Inventory!$AE123,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG367<>\"k\",$AG367<>\"l\"),\"a\",IF(AND($AF367=\"b\",Inventory!$L123=\"\"),\"a\",IF(AND($AF367=\"b\",Inventory!$L123<>\"\"),VLOOKUP(Inventory!$L123,$N$4:$O$6,2,FALSE),IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AF123=\"\"),\"a\",IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AF123<>\"\"),VLOOKUP(Inventory!$AF123,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG367<>\"e\",$AG367<>\"f\"),$AN367=0,Inventory!$AI123=\"\"),\"a\",VLOOKUP(Inventory!$AI123,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG367<>\"i\",$AG367<>\"j\"),$AF367=\"b\"),\"a\",IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AK123=\"\"),\"a\",IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AK123<>\"\"),VLOOKUP(Inventory!$AK123,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C123=\"New Construction\",Inventory!C123=\"Replace-on-Burnout\",Inventory!C123=\"Early Retirement\"),Inventory!CM123,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF367=\"a\",0,IF($AF367=\"b\",Inventory!$M123,Inventory!$AJ123))","v":0},{"$f":"IF(AND(AF367=\"b\",Inventory!I123=\"PTAC\",Inventory!AC123=\"PTHP\",Inventory!N123=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF367=\"a\",AND($BJ367=\"No\",$BK367=\"No\")),0,IF(AND($AF367=\"b\",Inventory!$P123=\"Btu/hr\"),Inventory!$O123,IF(AND($AF367=\"b\",Inventory!$P123=\"Tons\"),Inventory!$O123*12000,IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AM123=\"Btu/hr\"),Inventory!$AL123,IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AM123=\"Tons\"),Inventory!$AL123*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF367=\"a\",$BK367=\"No\"),0,IF(AND($AF367=\"b\",Inventory!$R123=\"Btu/hr\"),Inventory!$Q123,IF(AND($AF367=\"b\",Inventory!$R123=\"Tons\"),Inventory!$Q123*12000,IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AO123=\"Btu/hr\"),Inventory!$AN123,IF(AND(OR($AF367=\"c\",$AF367=\"d\"),Inventory!$AO123=\"Tons\"),Inventory!$AN123*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J123=\"\",$BX367=\"No\"),\"-\",Inventory!$J123)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY367,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF367<>\"b\",AND($AG367<>\"b\",$AG367<>\"c\")),\"-\",IF(AND($BH367<>1,$BH367<>2,$BH367<>7,$BH367<>8),\"n\",IF(Inventory!$K123=\"Split\",\"s\",IF(Inventory!$K123=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG367<>\"k\",$AG367<>\"l\"),\"-\",IF(Inventory!$AE123=$K$4,\"a\",IF(Inventory!$AE123=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG367<>\"k\",$AG367<>\"l\"),\"-\",IF(Inventory!$L123=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ367,$CE367),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE367,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ367,$CE367),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE367,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ367,$CE367),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE367,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,{"$f":"IF(Inventory!$C124=\"\",\"a\",VLOOKUP(Inventory!$C124,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC124=\"Computer Room AC\",\"m\",IF(AND($AF368=\"b\",Inventory!$I124=\"\"),\"a\",IF(AND($AF368=\"b\",Inventory!$I124<>\"\"),VLOOKUP(Inventory!$I124,$E$3:$F$15,2,FALSE),IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AC124=\"\"),\"a\",IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AC124<>\"\"),VLOOKUP(Inventory!$AC124,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG368<>\"b\",$AG368<>\"c\"),$AN368=0,$AN368>=(65000/12000),Inventory!$AD124=\"\"),\"a\",VLOOKUP(Inventory!$AD124,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG368<>\"k\",$AG368<>\"l\"),\"a\",IF(AND(OR($AF368=\"b\",$AF368=\"c\",$AF368=\"d\"),Inventory!$AE124=\"\"),\"a\",IF(AND(OR($AF368=\"b\",$AF368=\"c\",$AF368=\"d\"),Inventory!$AE124<>\"\"),VLOOKUP(Inventory!$AE124,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG368<>\"k\",$AG368<>\"l\"),\"a\",IF(AND($AF368=\"b\",Inventory!$L124=\"\"),\"a\",IF(AND($AF368=\"b\",Inventory!$L124<>\"\"),VLOOKUP(Inventory!$L124,$N$4:$O$6,2,FALSE),IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AF124=\"\"),\"a\",IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AF124<>\"\"),VLOOKUP(Inventory!$AF124,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG368<>\"e\",$AG368<>\"f\"),$AN368=0,Inventory!$AI124=\"\"),\"a\",VLOOKUP(Inventory!$AI124,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG368<>\"i\",$AG368<>\"j\"),$AF368=\"b\"),\"a\",IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AK124=\"\"),\"a\",IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AK124<>\"\"),VLOOKUP(Inventory!$AK124,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C124=\"New Construction\",Inventory!C124=\"Replace-on-Burnout\",Inventory!C124=\"Early Retirement\"),Inventory!CM124,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF368=\"a\",0,IF($AF368=\"b\",Inventory!$M124,Inventory!$AJ124))","v":0},{"$f":"IF(AND(AF368=\"b\",Inventory!I124=\"PTAC\",Inventory!AC124=\"PTHP\",Inventory!N124=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF368=\"a\",AND($BJ368=\"No\",$BK368=\"No\")),0,IF(AND($AF368=\"b\",Inventory!$P124=\"Btu/hr\"),Inventory!$O124,IF(AND($AF368=\"b\",Inventory!$P124=\"Tons\"),Inventory!$O124*12000,IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AM124=\"Btu/hr\"),Inventory!$AL124,IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AM124=\"Tons\"),Inventory!$AL124*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF368=\"a\",$BK368=\"No\"),0,IF(AND($AF368=\"b\",Inventory!$R124=\"Btu/hr\"),Inventory!$Q124,IF(AND($AF368=\"b\",Inventory!$R124=\"Tons\"),Inventory!$Q124*12000,IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AO124=\"Btu/hr\"),Inventory!$AN124,IF(AND(OR($AF368=\"c\",$AF368=\"d\"),Inventory!$AO124=\"Tons\"),Inventory!$AN124*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J124=\"\",$BX368=\"No\"),\"-\",Inventory!$J124)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY368,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF368<>\"b\",AND($AG368<>\"b\",$AG368<>\"c\")),\"-\",IF(AND($BH368<>1,$BH368<>2,$BH368<>7,$BH368<>8),\"n\",IF(Inventory!$K124=\"Split\",\"s\",IF(Inventory!$K124=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG368<>\"k\",$AG368<>\"l\"),\"-\",IF(Inventory!$AE124=$K$4,\"a\",IF(Inventory!$AE124=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG368<>\"k\",$AG368<>\"l\"),\"-\",IF(Inventory!$L124=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ368,$CE368),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE368,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ368,$CE368),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE368,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ368,$CE368),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE368,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,{"$f":"IF(Inventory!$C125=\"\",\"a\",VLOOKUP(Inventory!$C125,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC125=\"Computer Room AC\",\"m\",IF(AND($AF369=\"b\",Inventory!$I125=\"\"),\"a\",IF(AND($AF369=\"b\",Inventory!$I125<>\"\"),VLOOKUP(Inventory!$I125,$E$3:$F$15,2,FALSE),IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AC125=\"\"),\"a\",IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AC125<>\"\"),VLOOKUP(Inventory!$AC125,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG369<>\"b\",$AG369<>\"c\"),$AN369=0,$AN369>=(65000/12000),Inventory!$AD125=\"\"),\"a\",VLOOKUP(Inventory!$AD125,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG369<>\"k\",$AG369<>\"l\"),\"a\",IF(AND(OR($AF369=\"b\",$AF369=\"c\",$AF369=\"d\"),Inventory!$AE125=\"\"),\"a\",IF(AND(OR($AF369=\"b\",$AF369=\"c\",$AF369=\"d\"),Inventory!$AE125<>\"\"),VLOOKUP(Inventory!$AE125,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG369<>\"k\",$AG369<>\"l\"),\"a\",IF(AND($AF369=\"b\",Inventory!$L125=\"\"),\"a\",IF(AND($AF369=\"b\",Inventory!$L125<>\"\"),VLOOKUP(Inventory!$L125,$N$4:$O$6,2,FALSE),IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AF125=\"\"),\"a\",IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AF125<>\"\"),VLOOKUP(Inventory!$AF125,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG369<>\"e\",$AG369<>\"f\"),$AN369=0,Inventory!$AI125=\"\"),\"a\",VLOOKUP(Inventory!$AI125,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG369<>\"i\",$AG369<>\"j\"),$AF369=\"b\"),\"a\",IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AK125=\"\"),\"a\",IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AK125<>\"\"),VLOOKUP(Inventory!$AK125,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C125=\"New Construction\",Inventory!C125=\"Replace-on-Burnout\",Inventory!C125=\"Early Retirement\"),Inventory!CM125,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF369=\"a\",0,IF($AF369=\"b\",Inventory!$M125,Inventory!$AJ125))","v":0},{"$f":"IF(AND(AF369=\"b\",Inventory!I125=\"PTAC\",Inventory!AC125=\"PTHP\",Inventory!N125=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF369=\"a\",AND($BJ369=\"No\",$BK369=\"No\")),0,IF(AND($AF369=\"b\",Inventory!$P125=\"Btu/hr\"),Inventory!$O125,IF(AND($AF369=\"b\",Inventory!$P125=\"Tons\"),Inventory!$O125*12000,IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AM125=\"Btu/hr\"),Inventory!$AL125,IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AM125=\"Tons\"),Inventory!$AL125*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF369=\"a\",$BK369=\"No\"),0,IF(AND($AF369=\"b\",Inventory!$R125=\"Btu/hr\"),Inventory!$Q125,IF(AND($AF369=\"b\",Inventory!$R125=\"Tons\"),Inventory!$Q125*12000,IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AO125=\"Btu/hr\"),Inventory!$AN125,IF(AND(OR($AF369=\"c\",$AF369=\"d\"),Inventory!$AO125=\"Tons\"),Inventory!$AN125*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J125=\"\",$BX369=\"No\"),\"-\",Inventory!$J125)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY369,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF369<>\"b\",AND($AG369<>\"b\",$AG369<>\"c\")),\"-\",IF(AND($BH369<>1,$BH369<>2,$BH369<>7,$BH369<>8),\"n\",IF(Inventory!$K125=\"Split\",\"s\",IF(Inventory!$K125=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG369<>\"k\",$AG369<>\"l\"),\"-\",IF(Inventory!$AE125=$K$4,\"a\",IF(Inventory!$AE125=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG369<>\"k\",$AG369<>\"l\"),\"-\",IF(Inventory!$L125=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ369,$CE369),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE369,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ369,$CE369),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE369,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ369,$CE369),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE369,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,{"$f":"IF(Inventory!$C126=\"\",\"a\",VLOOKUP(Inventory!$C126,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC126=\"Computer Room AC\",\"m\",IF(AND($AF370=\"b\",Inventory!$I126=\"\"),\"a\",IF(AND($AF370=\"b\",Inventory!$I126<>\"\"),VLOOKUP(Inventory!$I126,$E$3:$F$15,2,FALSE),IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AC126=\"\"),\"a\",IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AC126<>\"\"),VLOOKUP(Inventory!$AC126,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG370<>\"b\",$AG370<>\"c\"),$AN370=0,$AN370>=(65000/12000),Inventory!$AD126=\"\"),\"a\",VLOOKUP(Inventory!$AD126,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG370<>\"k\",$AG370<>\"l\"),\"a\",IF(AND(OR($AF370=\"b\",$AF370=\"c\",$AF370=\"d\"),Inventory!$AE126=\"\"),\"a\",IF(AND(OR($AF370=\"b\",$AF370=\"c\",$AF370=\"d\"),Inventory!$AE126<>\"\"),VLOOKUP(Inventory!$AE126,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG370<>\"k\",$AG370<>\"l\"),\"a\",IF(AND($AF370=\"b\",Inventory!$L126=\"\"),\"a\",IF(AND($AF370=\"b\",Inventory!$L126<>\"\"),VLOOKUP(Inventory!$L126,$N$4:$O$6,2,FALSE),IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AF126=\"\"),\"a\",IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AF126<>\"\"),VLOOKUP(Inventory!$AF126,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG370<>\"e\",$AG370<>\"f\"),$AN370=0,Inventory!$AI126=\"\"),\"a\",VLOOKUP(Inventory!$AI126,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG370<>\"i\",$AG370<>\"j\"),$AF370=\"b\"),\"a\",IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AK126=\"\"),\"a\",IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AK126<>\"\"),VLOOKUP(Inventory!$AK126,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C126=\"New Construction\",Inventory!C126=\"Replace-on-Burnout\",Inventory!C126=\"Early Retirement\"),Inventory!CM126,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF370=\"a\",0,IF($AF370=\"b\",Inventory!$M126,Inventory!$AJ126))","v":0},{"$f":"IF(AND(AF370=\"b\",Inventory!I126=\"PTAC\",Inventory!AC126=\"PTHP\",Inventory!N126=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF370=\"a\",AND($BJ370=\"No\",$BK370=\"No\")),0,IF(AND($AF370=\"b\",Inventory!$P126=\"Btu/hr\"),Inventory!$O126,IF(AND($AF370=\"b\",Inventory!$P126=\"Tons\"),Inventory!$O126*12000,IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AM126=\"Btu/hr\"),Inventory!$AL126,IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AM126=\"Tons\"),Inventory!$AL126*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF370=\"a\",$BK370=\"No\"),0,IF(AND($AF370=\"b\",Inventory!$R126=\"Btu/hr\"),Inventory!$Q126,IF(AND($AF370=\"b\",Inventory!$R126=\"Tons\"),Inventory!$Q126*12000,IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AO126=\"Btu/hr\"),Inventory!$AN126,IF(AND(OR($AF370=\"c\",$AF370=\"d\"),Inventory!$AO126=\"Tons\"),Inventory!$AN126*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J126=\"\",$BX370=\"No\"),\"-\",Inventory!$J126)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY370,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF370<>\"b\",AND($AG370<>\"b\",$AG370<>\"c\")),\"-\",IF(AND($BH370<>1,$BH370<>2,$BH370<>7,$BH370<>8),\"n\",IF(Inventory!$K126=\"Split\",\"s\",IF(Inventory!$K126=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG370<>\"k\",$AG370<>\"l\"),\"-\",IF(Inventory!$AE126=$K$4,\"a\",IF(Inventory!$AE126=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG370<>\"k\",$AG370<>\"l\"),\"-\",IF(Inventory!$L126=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ370,$CE370),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE370,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ370,$CE370),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE370,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ370,$CE370),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE370,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,{"$f":"IF(Inventory!$C127=\"\",\"a\",VLOOKUP(Inventory!$C127,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC127=\"Computer Room AC\",\"m\",IF(AND($AF371=\"b\",Inventory!$I127=\"\"),\"a\",IF(AND($AF371=\"b\",Inventory!$I127<>\"\"),VLOOKUP(Inventory!$I127,$E$3:$F$15,2,FALSE),IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AC127=\"\"),\"a\",IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AC127<>\"\"),VLOOKUP(Inventory!$AC127,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG371<>\"b\",$AG371<>\"c\"),$AN371=0,$AN371>=(65000/12000),Inventory!$AD127=\"\"),\"a\",VLOOKUP(Inventory!$AD127,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG371<>\"k\",$AG371<>\"l\"),\"a\",IF(AND(OR($AF371=\"b\",$AF371=\"c\",$AF371=\"d\"),Inventory!$AE127=\"\"),\"a\",IF(AND(OR($AF371=\"b\",$AF371=\"c\",$AF371=\"d\"),Inventory!$AE127<>\"\"),VLOOKUP(Inventory!$AE127,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG371<>\"k\",$AG371<>\"l\"),\"a\",IF(AND($AF371=\"b\",Inventory!$L127=\"\"),\"a\",IF(AND($AF371=\"b\",Inventory!$L127<>\"\"),VLOOKUP(Inventory!$L127,$N$4:$O$6,2,FALSE),IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AF127=\"\"),\"a\",IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AF127<>\"\"),VLOOKUP(Inventory!$AF127,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG371<>\"e\",$AG371<>\"f\"),$AN371=0,Inventory!$AI127=\"\"),\"a\",VLOOKUP(Inventory!$AI127,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG371<>\"i\",$AG371<>\"j\"),$AF371=\"b\"),\"a\",IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AK127=\"\"),\"a\",IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AK127<>\"\"),VLOOKUP(Inventory!$AK127,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C127=\"New Construction\",Inventory!C127=\"Replace-on-Burnout\",Inventory!C127=\"Early Retirement\"),Inventory!CM127,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF371=\"a\",0,IF($AF371=\"b\",Inventory!$M127,Inventory!$AJ127))","v":0},{"$f":"IF(AND(AF371=\"b\",Inventory!I127=\"PTAC\",Inventory!AC127=\"PTHP\",Inventory!N127=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF371=\"a\",AND($BJ371=\"No\",$BK371=\"No\")),0,IF(AND($AF371=\"b\",Inventory!$P127=\"Btu/hr\"),Inventory!$O127,IF(AND($AF371=\"b\",Inventory!$P127=\"Tons\"),Inventory!$O127*12000,IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AM127=\"Btu/hr\"),Inventory!$AL127,IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AM127=\"Tons\"),Inventory!$AL127*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF371=\"a\",$BK371=\"No\"),0,IF(AND($AF371=\"b\",Inventory!$R127=\"Btu/hr\"),Inventory!$Q127,IF(AND($AF371=\"b\",Inventory!$R127=\"Tons\"),Inventory!$Q127*12000,IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AO127=\"Btu/hr\"),Inventory!$AN127,IF(AND(OR($AF371=\"c\",$AF371=\"d\"),Inventory!$AO127=\"Tons\"),Inventory!$AN127*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J127=\"\",$BX371=\"No\"),\"-\",Inventory!$J127)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY371,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF371<>\"b\",AND($AG371<>\"b\",$AG371<>\"c\")),\"-\",IF(AND($BH371<>1,$BH371<>2,$BH371<>7,$BH371<>8),\"n\",IF(Inventory!$K127=\"Split\",\"s\",IF(Inventory!$K127=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG371<>\"k\",$AG371<>\"l\"),\"-\",IF(Inventory!$AE127=$K$4,\"a\",IF(Inventory!$AE127=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG371<>\"k\",$AG371<>\"l\"),\"-\",IF(Inventory!$L127=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ371,$CE371),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE371,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ371,$CE371),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE371,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ371,$CE371),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE371,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,{"$f":"IF(Inventory!$C128=\"\",\"a\",VLOOKUP(Inventory!$C128,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC128=\"Computer Room AC\",\"m\",IF(AND($AF372=\"b\",Inventory!$I128=\"\"),\"a\",IF(AND($AF372=\"b\",Inventory!$I128<>\"\"),VLOOKUP(Inventory!$I128,$E$3:$F$15,2,FALSE),IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AC128=\"\"),\"a\",IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AC128<>\"\"),VLOOKUP(Inventory!$AC128,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG372<>\"b\",$AG372<>\"c\"),$AN372=0,$AN372>=(65000/12000),Inventory!$AD128=\"\"),\"a\",VLOOKUP(Inventory!$AD128,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG372<>\"k\",$AG372<>\"l\"),\"a\",IF(AND(OR($AF372=\"b\",$AF372=\"c\",$AF372=\"d\"),Inventory!$AE128=\"\"),\"a\",IF(AND(OR($AF372=\"b\",$AF372=\"c\",$AF372=\"d\"),Inventory!$AE128<>\"\"),VLOOKUP(Inventory!$AE128,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG372<>\"k\",$AG372<>\"l\"),\"a\",IF(AND($AF372=\"b\",Inventory!$L128=\"\"),\"a\",IF(AND($AF372=\"b\",Inventory!$L128<>\"\"),VLOOKUP(Inventory!$L128,$N$4:$O$6,2,FALSE),IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AF128=\"\"),\"a\",IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AF128<>\"\"),VLOOKUP(Inventory!$AF128,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG372<>\"e\",$AG372<>\"f\"),$AN372=0,Inventory!$AI128=\"\"),\"a\",VLOOKUP(Inventory!$AI128,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG372<>\"i\",$AG372<>\"j\"),$AF372=\"b\"),\"a\",IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AK128=\"\"),\"a\",IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AK128<>\"\"),VLOOKUP(Inventory!$AK128,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C128=\"New Construction\",Inventory!C128=\"Replace-on-Burnout\",Inventory!C128=\"Early Retirement\"),Inventory!CM128,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF372=\"a\",0,IF($AF372=\"b\",Inventory!$M128,Inventory!$AJ128))","v":0},{"$f":"IF(AND(AF372=\"b\",Inventory!I128=\"PTAC\",Inventory!AC128=\"PTHP\",Inventory!N128=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF372=\"a\",AND($BJ372=\"No\",$BK372=\"No\")),0,IF(AND($AF372=\"b\",Inventory!$P128=\"Btu/hr\"),Inventory!$O128,IF(AND($AF372=\"b\",Inventory!$P128=\"Tons\"),Inventory!$O128*12000,IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AM128=\"Btu/hr\"),Inventory!$AL128,IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AM128=\"Tons\"),Inventory!$AL128*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF372=\"a\",$BK372=\"No\"),0,IF(AND($AF372=\"b\",Inventory!$R128=\"Btu/hr\"),Inventory!$Q128,IF(AND($AF372=\"b\",Inventory!$R128=\"Tons\"),Inventory!$Q128*12000,IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AO128=\"Btu/hr\"),Inventory!$AN128,IF(AND(OR($AF372=\"c\",$AF372=\"d\"),Inventory!$AO128=\"Tons\"),Inventory!$AN128*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J128=\"\",$BX372=\"No\"),\"-\",Inventory!$J128)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY372,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF372<>\"b\",AND($AG372<>\"b\",$AG372<>\"c\")),\"-\",IF(AND($BH372<>1,$BH372<>2,$BH372<>7,$BH372<>8),\"n\",IF(Inventory!$K128=\"Split\",\"s\",IF(Inventory!$K128=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG372<>\"k\",$AG372<>\"l\"),\"-\",IF(Inventory!$AE128=$K$4,\"a\",IF(Inventory!$AE128=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG372<>\"k\",$AG372<>\"l\"),\"-\",IF(Inventory!$L128=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ372,$CE372),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE372,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ372,$CE372),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE372,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ372,$CE372),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE372,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,{"$f":"IF(Inventory!$C129=\"\",\"a\",VLOOKUP(Inventory!$C129,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC129=\"Computer Room AC\",\"m\",IF(AND($AF373=\"b\",Inventory!$I129=\"\"),\"a\",IF(AND($AF373=\"b\",Inventory!$I129<>\"\"),VLOOKUP(Inventory!$I129,$E$3:$F$15,2,FALSE),IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AC129=\"\"),\"a\",IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AC129<>\"\"),VLOOKUP(Inventory!$AC129,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG373<>\"b\",$AG373<>\"c\"),$AN373=0,$AN373>=(65000/12000),Inventory!$AD129=\"\"),\"a\",VLOOKUP(Inventory!$AD129,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG373<>\"k\",$AG373<>\"l\"),\"a\",IF(AND(OR($AF373=\"b\",$AF373=\"c\",$AF373=\"d\"),Inventory!$AE129=\"\"),\"a\",IF(AND(OR($AF373=\"b\",$AF373=\"c\",$AF373=\"d\"),Inventory!$AE129<>\"\"),VLOOKUP(Inventory!$AE129,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG373<>\"k\",$AG373<>\"l\"),\"a\",IF(AND($AF373=\"b\",Inventory!$L129=\"\"),\"a\",IF(AND($AF373=\"b\",Inventory!$L129<>\"\"),VLOOKUP(Inventory!$L129,$N$4:$O$6,2,FALSE),IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AF129=\"\"),\"a\",IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AF129<>\"\"),VLOOKUP(Inventory!$AF129,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG373<>\"e\",$AG373<>\"f\"),$AN373=0,Inventory!$AI129=\"\"),\"a\",VLOOKUP(Inventory!$AI129,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG373<>\"i\",$AG373<>\"j\"),$AF373=\"b\"),\"a\",IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AK129=\"\"),\"a\",IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AK129<>\"\"),VLOOKUP(Inventory!$AK129,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C129=\"New Construction\",Inventory!C129=\"Replace-on-Burnout\",Inventory!C129=\"Early Retirement\"),Inventory!CM129,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF373=\"a\",0,IF($AF373=\"b\",Inventory!$M129,Inventory!$AJ129))","v":0},{"$f":"IF(AND(AF373=\"b\",Inventory!I129=\"PTAC\",Inventory!AC129=\"PTHP\",Inventory!N129=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF373=\"a\",AND($BJ373=\"No\",$BK373=\"No\")),0,IF(AND($AF373=\"b\",Inventory!$P129=\"Btu/hr\"),Inventory!$O129,IF(AND($AF373=\"b\",Inventory!$P129=\"Tons\"),Inventory!$O129*12000,IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AM129=\"Btu/hr\"),Inventory!$AL129,IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AM129=\"Tons\"),Inventory!$AL129*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF373=\"a\",$BK373=\"No\"),0,IF(AND($AF373=\"b\",Inventory!$R129=\"Btu/hr\"),Inventory!$Q129,IF(AND($AF373=\"b\",Inventory!$R129=\"Tons\"),Inventory!$Q129*12000,IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AO129=\"Btu/hr\"),Inventory!$AN129,IF(AND(OR($AF373=\"c\",$AF373=\"d\"),Inventory!$AO129=\"Tons\"),Inventory!$AN129*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J129=\"\",$BX373=\"No\"),\"-\",Inventory!$J129)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY373,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF373<>\"b\",AND($AG373<>\"b\",$AG373<>\"c\")),\"-\",IF(AND($BH373<>1,$BH373<>2,$BH373<>7,$BH373<>8),\"n\",IF(Inventory!$K129=\"Split\",\"s\",IF(Inventory!$K129=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG373<>\"k\",$AG373<>\"l\"),\"-\",IF(Inventory!$AE129=$K$4,\"a\",IF(Inventory!$AE129=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG373<>\"k\",$AG373<>\"l\"),\"-\",IF(Inventory!$L129=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ373,$CE373),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE373,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ373,$CE373),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE373,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ373,$CE373),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE373,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,{"$f":"IF(Inventory!$C130=\"\",\"a\",VLOOKUP(Inventory!$C130,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC130=\"Computer Room AC\",\"m\",IF(AND($AF374=\"b\",Inventory!$I130=\"\"),\"a\",IF(AND($AF374=\"b\",Inventory!$I130<>\"\"),VLOOKUP(Inventory!$I130,$E$3:$F$15,2,FALSE),IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AC130=\"\"),\"a\",IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AC130<>\"\"),VLOOKUP(Inventory!$AC130,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG374<>\"b\",$AG374<>\"c\"),$AN374=0,$AN374>=(65000/12000),Inventory!$AD130=\"\"),\"a\",VLOOKUP(Inventory!$AD130,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG374<>\"k\",$AG374<>\"l\"),\"a\",IF(AND(OR($AF374=\"b\",$AF374=\"c\",$AF374=\"d\"),Inventory!$AE130=\"\"),\"a\",IF(AND(OR($AF374=\"b\",$AF374=\"c\",$AF374=\"d\"),Inventory!$AE130<>\"\"),VLOOKUP(Inventory!$AE130,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG374<>\"k\",$AG374<>\"l\"),\"a\",IF(AND($AF374=\"b\",Inventory!$L130=\"\"),\"a\",IF(AND($AF374=\"b\",Inventory!$L130<>\"\"),VLOOKUP(Inventory!$L130,$N$4:$O$6,2,FALSE),IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AF130=\"\"),\"a\",IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AF130<>\"\"),VLOOKUP(Inventory!$AF130,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG374<>\"e\",$AG374<>\"f\"),$AN374=0,Inventory!$AI130=\"\"),\"a\",VLOOKUP(Inventory!$AI130,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG374<>\"i\",$AG374<>\"j\"),$AF374=\"b\"),\"a\",IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AK130=\"\"),\"a\",IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AK130<>\"\"),VLOOKUP(Inventory!$AK130,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C130=\"New Construction\",Inventory!C130=\"Replace-on-Burnout\",Inventory!C130=\"Early Retirement\"),Inventory!CM130,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF374=\"a\",0,IF($AF374=\"b\",Inventory!$M130,Inventory!$AJ130))","v":0},{"$f":"IF(AND(AF374=\"b\",Inventory!I130=\"PTAC\",Inventory!AC130=\"PTHP\",Inventory!N130=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF374=\"a\",AND($BJ374=\"No\",$BK374=\"No\")),0,IF(AND($AF374=\"b\",Inventory!$P130=\"Btu/hr\"),Inventory!$O130,IF(AND($AF374=\"b\",Inventory!$P130=\"Tons\"),Inventory!$O130*12000,IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AM130=\"Btu/hr\"),Inventory!$AL130,IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AM130=\"Tons\"),Inventory!$AL130*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF374=\"a\",$BK374=\"No\"),0,IF(AND($AF374=\"b\",Inventory!$R130=\"Btu/hr\"),Inventory!$Q130,IF(AND($AF374=\"b\",Inventory!$R130=\"Tons\"),Inventory!$Q130*12000,IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AO130=\"Btu/hr\"),Inventory!$AN130,IF(AND(OR($AF374=\"c\",$AF374=\"d\"),Inventory!$AO130=\"Tons\"),Inventory!$AN130*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J130=\"\",$BX374=\"No\"),\"-\",Inventory!$J130)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY374,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF374<>\"b\",AND($AG374<>\"b\",$AG374<>\"c\")),\"-\",IF(AND($BH374<>1,$BH374<>2,$BH374<>7,$BH374<>8),\"n\",IF(Inventory!$K130=\"Split\",\"s\",IF(Inventory!$K130=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG374<>\"k\",$AG374<>\"l\"),\"-\",IF(Inventory!$AE130=$K$4,\"a\",IF(Inventory!$AE130=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG374<>\"k\",$AG374<>\"l\"),\"-\",IF(Inventory!$L130=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ374,$CE374),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE374,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ374,$CE374),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE374,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ374,$CE374),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE374,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,{"$f":"IF(Inventory!$C131=\"\",\"a\",VLOOKUP(Inventory!$C131,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC131=\"Computer Room AC\",\"m\",IF(AND($AF375=\"b\",Inventory!$I131=\"\"),\"a\",IF(AND($AF375=\"b\",Inventory!$I131<>\"\"),VLOOKUP(Inventory!$I131,$E$3:$F$15,2,FALSE),IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AC131=\"\"),\"a\",IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AC131<>\"\"),VLOOKUP(Inventory!$AC131,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG375<>\"b\",$AG375<>\"c\"),$AN375=0,$AN375>=(65000/12000),Inventory!$AD131=\"\"),\"a\",VLOOKUP(Inventory!$AD131,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG375<>\"k\",$AG375<>\"l\"),\"a\",IF(AND(OR($AF375=\"b\",$AF375=\"c\",$AF375=\"d\"),Inventory!$AE131=\"\"),\"a\",IF(AND(OR($AF375=\"b\",$AF375=\"c\",$AF375=\"d\"),Inventory!$AE131<>\"\"),VLOOKUP(Inventory!$AE131,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG375<>\"k\",$AG375<>\"l\"),\"a\",IF(AND($AF375=\"b\",Inventory!$L131=\"\"),\"a\",IF(AND($AF375=\"b\",Inventory!$L131<>\"\"),VLOOKUP(Inventory!$L131,$N$4:$O$6,2,FALSE),IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AF131=\"\"),\"a\",IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AF131<>\"\"),VLOOKUP(Inventory!$AF131,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG375<>\"e\",$AG375<>\"f\"),$AN375=0,Inventory!$AI131=\"\"),\"a\",VLOOKUP(Inventory!$AI131,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG375<>\"i\",$AG375<>\"j\"),$AF375=\"b\"),\"a\",IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AK131=\"\"),\"a\",IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AK131<>\"\"),VLOOKUP(Inventory!$AK131,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C131=\"New Construction\",Inventory!C131=\"Replace-on-Burnout\",Inventory!C131=\"Early Retirement\"),Inventory!CM131,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF375=\"a\",0,IF($AF375=\"b\",Inventory!$M131,Inventory!$AJ131))","v":0},{"$f":"IF(AND(AF375=\"b\",Inventory!I131=\"PTAC\",Inventory!AC131=\"PTHP\",Inventory!N131=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF375=\"a\",AND($BJ375=\"No\",$BK375=\"No\")),0,IF(AND($AF375=\"b\",Inventory!$P131=\"Btu/hr\"),Inventory!$O131,IF(AND($AF375=\"b\",Inventory!$P131=\"Tons\"),Inventory!$O131*12000,IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AM131=\"Btu/hr\"),Inventory!$AL131,IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AM131=\"Tons\"),Inventory!$AL131*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF375=\"a\",$BK375=\"No\"),0,IF(AND($AF375=\"b\",Inventory!$R131=\"Btu/hr\"),Inventory!$Q131,IF(AND($AF375=\"b\",Inventory!$R131=\"Tons\"),Inventory!$Q131*12000,IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AO131=\"Btu/hr\"),Inventory!$AN131,IF(AND(OR($AF375=\"c\",$AF375=\"d\"),Inventory!$AO131=\"Tons\"),Inventory!$AN131*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J131=\"\",$BX375=\"No\"),\"-\",Inventory!$J131)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY375,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF375<>\"b\",AND($AG375<>\"b\",$AG375<>\"c\")),\"-\",IF(AND($BH375<>1,$BH375<>2,$BH375<>7,$BH375<>8),\"n\",IF(Inventory!$K131=\"Split\",\"s\",IF(Inventory!$K131=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG375<>\"k\",$AG375<>\"l\"),\"-\",IF(Inventory!$AE131=$K$4,\"a\",IF(Inventory!$AE131=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG375<>\"k\",$AG375<>\"l\"),\"-\",IF(Inventory!$L131=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ375,$CE375),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE375,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ375,$CE375),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE375,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ375,$CE375),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE375,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,{"$f":"IF(Inventory!$C132=\"\",\"a\",VLOOKUP(Inventory!$C132,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC132=\"Computer Room AC\",\"m\",IF(AND($AF376=\"b\",Inventory!$I132=\"\"),\"a\",IF(AND($AF376=\"b\",Inventory!$I132<>\"\"),VLOOKUP(Inventory!$I132,$E$3:$F$15,2,FALSE),IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AC132=\"\"),\"a\",IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AC132<>\"\"),VLOOKUP(Inventory!$AC132,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG376<>\"b\",$AG376<>\"c\"),$AN376=0,$AN376>=(65000/12000),Inventory!$AD132=\"\"),\"a\",VLOOKUP(Inventory!$AD132,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG376<>\"k\",$AG376<>\"l\"),\"a\",IF(AND(OR($AF376=\"b\",$AF376=\"c\",$AF376=\"d\"),Inventory!$AE132=\"\"),\"a\",IF(AND(OR($AF376=\"b\",$AF376=\"c\",$AF376=\"d\"),Inventory!$AE132<>\"\"),VLOOKUP(Inventory!$AE132,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG376<>\"k\",$AG376<>\"l\"),\"a\",IF(AND($AF376=\"b\",Inventory!$L132=\"\"),\"a\",IF(AND($AF376=\"b\",Inventory!$L132<>\"\"),VLOOKUP(Inventory!$L132,$N$4:$O$6,2,FALSE),IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AF132=\"\"),\"a\",IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AF132<>\"\"),VLOOKUP(Inventory!$AF132,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG376<>\"e\",$AG376<>\"f\"),$AN376=0,Inventory!$AI132=\"\"),\"a\",VLOOKUP(Inventory!$AI132,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG376<>\"i\",$AG376<>\"j\"),$AF376=\"b\"),\"a\",IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AK132=\"\"),\"a\",IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AK132<>\"\"),VLOOKUP(Inventory!$AK132,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C132=\"New Construction\",Inventory!C132=\"Replace-on-Burnout\",Inventory!C132=\"Early Retirement\"),Inventory!CM132,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF376=\"a\",0,IF($AF376=\"b\",Inventory!$M132,Inventory!$AJ132))","v":0},{"$f":"IF(AND(AF376=\"b\",Inventory!I132=\"PTAC\",Inventory!AC132=\"PTHP\",Inventory!N132=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF376=\"a\",AND($BJ376=\"No\",$BK376=\"No\")),0,IF(AND($AF376=\"b\",Inventory!$P132=\"Btu/hr\"),Inventory!$O132,IF(AND($AF376=\"b\",Inventory!$P132=\"Tons\"),Inventory!$O132*12000,IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AM132=\"Btu/hr\"),Inventory!$AL132,IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AM132=\"Tons\"),Inventory!$AL132*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF376=\"a\",$BK376=\"No\"),0,IF(AND($AF376=\"b\",Inventory!$R132=\"Btu/hr\"),Inventory!$Q132,IF(AND($AF376=\"b\",Inventory!$R132=\"Tons\"),Inventory!$Q132*12000,IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AO132=\"Btu/hr\"),Inventory!$AN132,IF(AND(OR($AF376=\"c\",$AF376=\"d\"),Inventory!$AO132=\"Tons\"),Inventory!$AN132*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J132=\"\",$BX376=\"No\"),\"-\",Inventory!$J132)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY376,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF376<>\"b\",AND($AG376<>\"b\",$AG376<>\"c\")),\"-\",IF(AND($BH376<>1,$BH376<>2,$BH376<>7,$BH376<>8),\"n\",IF(Inventory!$K132=\"Split\",\"s\",IF(Inventory!$K132=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG376<>\"k\",$AG376<>\"l\"),\"-\",IF(Inventory!$AE132=$K$4,\"a\",IF(Inventory!$AE132=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG376<>\"k\",$AG376<>\"l\"),\"-\",IF(Inventory!$L132=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ376,$CE376),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE376,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ376,$CE376),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE376,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ376,$CE376),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE376,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,{"$f":"IF(Inventory!$C133=\"\",\"a\",VLOOKUP(Inventory!$C133,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC133=\"Computer Room AC\",\"m\",IF(AND($AF377=\"b\",Inventory!$I133=\"\"),\"a\",IF(AND($AF377=\"b\",Inventory!$I133<>\"\"),VLOOKUP(Inventory!$I133,$E$3:$F$15,2,FALSE),IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AC133=\"\"),\"a\",IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AC133<>\"\"),VLOOKUP(Inventory!$AC133,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG377<>\"b\",$AG377<>\"c\"),$AN377=0,$AN377>=(65000/12000),Inventory!$AD133=\"\"),\"a\",VLOOKUP(Inventory!$AD133,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG377<>\"k\",$AG377<>\"l\"),\"a\",IF(AND(OR($AF377=\"b\",$AF377=\"c\",$AF377=\"d\"),Inventory!$AE133=\"\"),\"a\",IF(AND(OR($AF377=\"b\",$AF377=\"c\",$AF377=\"d\"),Inventory!$AE133<>\"\"),VLOOKUP(Inventory!$AE133,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG377<>\"k\",$AG377<>\"l\"),\"a\",IF(AND($AF377=\"b\",Inventory!$L133=\"\"),\"a\",IF(AND($AF377=\"b\",Inventory!$L133<>\"\"),VLOOKUP(Inventory!$L133,$N$4:$O$6,2,FALSE),IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AF133=\"\"),\"a\",IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AF133<>\"\"),VLOOKUP(Inventory!$AF133,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG377<>\"e\",$AG377<>\"f\"),$AN377=0,Inventory!$AI133=\"\"),\"a\",VLOOKUP(Inventory!$AI133,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG377<>\"i\",$AG377<>\"j\"),$AF377=\"b\"),\"a\",IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AK133=\"\"),\"a\",IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AK133<>\"\"),VLOOKUP(Inventory!$AK133,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C133=\"New Construction\",Inventory!C133=\"Replace-on-Burnout\",Inventory!C133=\"Early Retirement\"),Inventory!CM133,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF377=\"a\",0,IF($AF377=\"b\",Inventory!$M133,Inventory!$AJ133))","v":0},{"$f":"IF(AND(AF377=\"b\",Inventory!I133=\"PTAC\",Inventory!AC133=\"PTHP\",Inventory!N133=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF377=\"a\",AND($BJ377=\"No\",$BK377=\"No\")),0,IF(AND($AF377=\"b\",Inventory!$P133=\"Btu/hr\"),Inventory!$O133,IF(AND($AF377=\"b\",Inventory!$P133=\"Tons\"),Inventory!$O133*12000,IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AM133=\"Btu/hr\"),Inventory!$AL133,IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AM133=\"Tons\"),Inventory!$AL133*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF377=\"a\",$BK377=\"No\"),0,IF(AND($AF377=\"b\",Inventory!$R133=\"Btu/hr\"),Inventory!$Q133,IF(AND($AF377=\"b\",Inventory!$R133=\"Tons\"),Inventory!$Q133*12000,IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AO133=\"Btu/hr\"),Inventory!$AN133,IF(AND(OR($AF377=\"c\",$AF377=\"d\"),Inventory!$AO133=\"Tons\"),Inventory!$AN133*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J133=\"\",$BX377=\"No\"),\"-\",Inventory!$J133)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY377,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF377<>\"b\",AND($AG377<>\"b\",$AG377<>\"c\")),\"-\",IF(AND($BH377<>1,$BH377<>2,$BH377<>7,$BH377<>8),\"n\",IF(Inventory!$K133=\"Split\",\"s\",IF(Inventory!$K133=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG377<>\"k\",$AG377<>\"l\"),\"-\",IF(Inventory!$AE133=$K$4,\"a\",IF(Inventory!$AE133=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG377<>\"k\",$AG377<>\"l\"),\"-\",IF(Inventory!$L133=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ377,$CE377),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE377,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ377,$CE377),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE377,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ377,$CE377),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE377,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,{"$f":"IF(Inventory!$C134=\"\",\"a\",VLOOKUP(Inventory!$C134,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC134=\"Computer Room AC\",\"m\",IF(AND($AF378=\"b\",Inventory!$I134=\"\"),\"a\",IF(AND($AF378=\"b\",Inventory!$I134<>\"\"),VLOOKUP(Inventory!$I134,$E$3:$F$15,2,FALSE),IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AC134=\"\"),\"a\",IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AC134<>\"\"),VLOOKUP(Inventory!$AC134,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG378<>\"b\",$AG378<>\"c\"),$AN378=0,$AN378>=(65000/12000),Inventory!$AD134=\"\"),\"a\",VLOOKUP(Inventory!$AD134,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG378<>\"k\",$AG378<>\"l\"),\"a\",IF(AND(OR($AF378=\"b\",$AF378=\"c\",$AF378=\"d\"),Inventory!$AE134=\"\"),\"a\",IF(AND(OR($AF378=\"b\",$AF378=\"c\",$AF378=\"d\"),Inventory!$AE134<>\"\"),VLOOKUP(Inventory!$AE134,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG378<>\"k\",$AG378<>\"l\"),\"a\",IF(AND($AF378=\"b\",Inventory!$L134=\"\"),\"a\",IF(AND($AF378=\"b\",Inventory!$L134<>\"\"),VLOOKUP(Inventory!$L134,$N$4:$O$6,2,FALSE),IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AF134=\"\"),\"a\",IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AF134<>\"\"),VLOOKUP(Inventory!$AF134,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG378<>\"e\",$AG378<>\"f\"),$AN378=0,Inventory!$AI134=\"\"),\"a\",VLOOKUP(Inventory!$AI134,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG378<>\"i\",$AG378<>\"j\"),$AF378=\"b\"),\"a\",IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AK134=\"\"),\"a\",IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AK134<>\"\"),VLOOKUP(Inventory!$AK134,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C134=\"New Construction\",Inventory!C134=\"Replace-on-Burnout\",Inventory!C134=\"Early Retirement\"),Inventory!CM134,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF378=\"a\",0,IF($AF378=\"b\",Inventory!$M134,Inventory!$AJ134))","v":0},{"$f":"IF(AND(AF378=\"b\",Inventory!I134=\"PTAC\",Inventory!AC134=\"PTHP\",Inventory!N134=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF378=\"a\",AND($BJ378=\"No\",$BK378=\"No\")),0,IF(AND($AF378=\"b\",Inventory!$P134=\"Btu/hr\"),Inventory!$O134,IF(AND($AF378=\"b\",Inventory!$P134=\"Tons\"),Inventory!$O134*12000,IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AM134=\"Btu/hr\"),Inventory!$AL134,IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AM134=\"Tons\"),Inventory!$AL134*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF378=\"a\",$BK378=\"No\"),0,IF(AND($AF378=\"b\",Inventory!$R134=\"Btu/hr\"),Inventory!$Q134,IF(AND($AF378=\"b\",Inventory!$R134=\"Tons\"),Inventory!$Q134*12000,IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AO134=\"Btu/hr\"),Inventory!$AN134,IF(AND(OR($AF378=\"c\",$AF378=\"d\"),Inventory!$AO134=\"Tons\"),Inventory!$AN134*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J134=\"\",$BX378=\"No\"),\"-\",Inventory!$J134)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY378,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF378<>\"b\",AND($AG378<>\"b\",$AG378<>\"c\")),\"-\",IF(AND($BH378<>1,$BH378<>2,$BH378<>7,$BH378<>8),\"n\",IF(Inventory!$K134=\"Split\",\"s\",IF(Inventory!$K134=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG378<>\"k\",$AG378<>\"l\"),\"-\",IF(Inventory!$AE134=$K$4,\"a\",IF(Inventory!$AE134=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG378<>\"k\",$AG378<>\"l\"),\"-\",IF(Inventory!$L134=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ378,$CE378),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE378,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ378,$CE378),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE378,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ378,$CE378),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE378,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,{"$f":"IF(Inventory!$C135=\"\",\"a\",VLOOKUP(Inventory!$C135,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC135=\"Computer Room AC\",\"m\",IF(AND($AF379=\"b\",Inventory!$I135=\"\"),\"a\",IF(AND($AF379=\"b\",Inventory!$I135<>\"\"),VLOOKUP(Inventory!$I135,$E$3:$F$15,2,FALSE),IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AC135=\"\"),\"a\",IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AC135<>\"\"),VLOOKUP(Inventory!$AC135,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG379<>\"b\",$AG379<>\"c\"),$AN379=0,$AN379>=(65000/12000),Inventory!$AD135=\"\"),\"a\",VLOOKUP(Inventory!$AD135,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG379<>\"k\",$AG379<>\"l\"),\"a\",IF(AND(OR($AF379=\"b\",$AF379=\"c\",$AF379=\"d\"),Inventory!$AE135=\"\"),\"a\",IF(AND(OR($AF379=\"b\",$AF379=\"c\",$AF379=\"d\"),Inventory!$AE135<>\"\"),VLOOKUP(Inventory!$AE135,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG379<>\"k\",$AG379<>\"l\"),\"a\",IF(AND($AF379=\"b\",Inventory!$L135=\"\"),\"a\",IF(AND($AF379=\"b\",Inventory!$L135<>\"\"),VLOOKUP(Inventory!$L135,$N$4:$O$6,2,FALSE),IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AF135=\"\"),\"a\",IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AF135<>\"\"),VLOOKUP(Inventory!$AF135,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG379<>\"e\",$AG379<>\"f\"),$AN379=0,Inventory!$AI135=\"\"),\"a\",VLOOKUP(Inventory!$AI135,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG379<>\"i\",$AG379<>\"j\"),$AF379=\"b\"),\"a\",IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AK135=\"\"),\"a\",IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AK135<>\"\"),VLOOKUP(Inventory!$AK135,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C135=\"New Construction\",Inventory!C135=\"Replace-on-Burnout\",Inventory!C135=\"Early Retirement\"),Inventory!CM135,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF379=\"a\",0,IF($AF379=\"b\",Inventory!$M135,Inventory!$AJ135))","v":0},{"$f":"IF(AND(AF379=\"b\",Inventory!I135=\"PTAC\",Inventory!AC135=\"PTHP\",Inventory!N135=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF379=\"a\",AND($BJ379=\"No\",$BK379=\"No\")),0,IF(AND($AF379=\"b\",Inventory!$P135=\"Btu/hr\"),Inventory!$O135,IF(AND($AF379=\"b\",Inventory!$P135=\"Tons\"),Inventory!$O135*12000,IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AM135=\"Btu/hr\"),Inventory!$AL135,IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AM135=\"Tons\"),Inventory!$AL135*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF379=\"a\",$BK379=\"No\"),0,IF(AND($AF379=\"b\",Inventory!$R135=\"Btu/hr\"),Inventory!$Q135,IF(AND($AF379=\"b\",Inventory!$R135=\"Tons\"),Inventory!$Q135*12000,IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AO135=\"Btu/hr\"),Inventory!$AN135,IF(AND(OR($AF379=\"c\",$AF379=\"d\"),Inventory!$AO135=\"Tons\"),Inventory!$AN135*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J135=\"\",$BX379=\"No\"),\"-\",Inventory!$J135)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY379,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF379<>\"b\",AND($AG379<>\"b\",$AG379<>\"c\")),\"-\",IF(AND($BH379<>1,$BH379<>2,$BH379<>7,$BH379<>8),\"n\",IF(Inventory!$K135=\"Split\",\"s\",IF(Inventory!$K135=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG379<>\"k\",$AG379<>\"l\"),\"-\",IF(Inventory!$AE135=$K$4,\"a\",IF(Inventory!$AE135=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG379<>\"k\",$AG379<>\"l\"),\"-\",IF(Inventory!$L135=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ379,$CE379),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE379,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ379,$CE379),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE379,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ379,$CE379),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE379,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,{"$f":"IF(Inventory!$C136=\"\",\"a\",VLOOKUP(Inventory!$C136,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC136=\"Computer Room AC\",\"m\",IF(AND($AF380=\"b\",Inventory!$I136=\"\"),\"a\",IF(AND($AF380=\"b\",Inventory!$I136<>\"\"),VLOOKUP(Inventory!$I136,$E$3:$F$15,2,FALSE),IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AC136=\"\"),\"a\",IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AC136<>\"\"),VLOOKUP(Inventory!$AC136,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG380<>\"b\",$AG380<>\"c\"),$AN380=0,$AN380>=(65000/12000),Inventory!$AD136=\"\"),\"a\",VLOOKUP(Inventory!$AD136,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG380<>\"k\",$AG380<>\"l\"),\"a\",IF(AND(OR($AF380=\"b\",$AF380=\"c\",$AF380=\"d\"),Inventory!$AE136=\"\"),\"a\",IF(AND(OR($AF380=\"b\",$AF380=\"c\",$AF380=\"d\"),Inventory!$AE136<>\"\"),VLOOKUP(Inventory!$AE136,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG380<>\"k\",$AG380<>\"l\"),\"a\",IF(AND($AF380=\"b\",Inventory!$L136=\"\"),\"a\",IF(AND($AF380=\"b\",Inventory!$L136<>\"\"),VLOOKUP(Inventory!$L136,$N$4:$O$6,2,FALSE),IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AF136=\"\"),\"a\",IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AF136<>\"\"),VLOOKUP(Inventory!$AF136,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG380<>\"e\",$AG380<>\"f\"),$AN380=0,Inventory!$AI136=\"\"),\"a\",VLOOKUP(Inventory!$AI136,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG380<>\"i\",$AG380<>\"j\"),$AF380=\"b\"),\"a\",IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AK136=\"\"),\"a\",IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AK136<>\"\"),VLOOKUP(Inventory!$AK136,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C136=\"New Construction\",Inventory!C136=\"Replace-on-Burnout\",Inventory!C136=\"Early Retirement\"),Inventory!CM136,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF380=\"a\",0,IF($AF380=\"b\",Inventory!$M136,Inventory!$AJ136))","v":0},{"$f":"IF(AND(AF380=\"b\",Inventory!I136=\"PTAC\",Inventory!AC136=\"PTHP\",Inventory!N136=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF380=\"a\",AND($BJ380=\"No\",$BK380=\"No\")),0,IF(AND($AF380=\"b\",Inventory!$P136=\"Btu/hr\"),Inventory!$O136,IF(AND($AF380=\"b\",Inventory!$P136=\"Tons\"),Inventory!$O136*12000,IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AM136=\"Btu/hr\"),Inventory!$AL136,IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AM136=\"Tons\"),Inventory!$AL136*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF380=\"a\",$BK380=\"No\"),0,IF(AND($AF380=\"b\",Inventory!$R136=\"Btu/hr\"),Inventory!$Q136,IF(AND($AF380=\"b\",Inventory!$R136=\"Tons\"),Inventory!$Q136*12000,IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AO136=\"Btu/hr\"),Inventory!$AN136,IF(AND(OR($AF380=\"c\",$AF380=\"d\"),Inventory!$AO136=\"Tons\"),Inventory!$AN136*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J136=\"\",$BX380=\"No\"),\"-\",Inventory!$J136)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY380,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF380<>\"b\",AND($AG380<>\"b\",$AG380<>\"c\")),\"-\",IF(AND($BH380<>1,$BH380<>2,$BH380<>7,$BH380<>8),\"n\",IF(Inventory!$K136=\"Split\",\"s\",IF(Inventory!$K136=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG380<>\"k\",$AG380<>\"l\"),\"-\",IF(Inventory!$AE136=$K$4,\"a\",IF(Inventory!$AE136=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG380<>\"k\",$AG380<>\"l\"),\"-\",IF(Inventory!$L136=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ380,$CE380),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE380,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ380,$CE380),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE380,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ380,$CE380),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE380,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,{"$f":"IF(Inventory!$C137=\"\",\"a\",VLOOKUP(Inventory!$C137,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC137=\"Computer Room AC\",\"m\",IF(AND($AF381=\"b\",Inventory!$I137=\"\"),\"a\",IF(AND($AF381=\"b\",Inventory!$I137<>\"\"),VLOOKUP(Inventory!$I137,$E$3:$F$15,2,FALSE),IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AC137=\"\"),\"a\",IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AC137<>\"\"),VLOOKUP(Inventory!$AC137,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG381<>\"b\",$AG381<>\"c\"),$AN381=0,$AN381>=(65000/12000),Inventory!$AD137=\"\"),\"a\",VLOOKUP(Inventory!$AD137,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG381<>\"k\",$AG381<>\"l\"),\"a\",IF(AND(OR($AF381=\"b\",$AF381=\"c\",$AF381=\"d\"),Inventory!$AE137=\"\"),\"a\",IF(AND(OR($AF381=\"b\",$AF381=\"c\",$AF381=\"d\"),Inventory!$AE137<>\"\"),VLOOKUP(Inventory!$AE137,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG381<>\"k\",$AG381<>\"l\"),\"a\",IF(AND($AF381=\"b\",Inventory!$L137=\"\"),\"a\",IF(AND($AF381=\"b\",Inventory!$L137<>\"\"),VLOOKUP(Inventory!$L137,$N$4:$O$6,2,FALSE),IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AF137=\"\"),\"a\",IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AF137<>\"\"),VLOOKUP(Inventory!$AF137,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG381<>\"e\",$AG381<>\"f\"),$AN381=0,Inventory!$AI137=\"\"),\"a\",VLOOKUP(Inventory!$AI137,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG381<>\"i\",$AG381<>\"j\"),$AF381=\"b\"),\"a\",IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AK137=\"\"),\"a\",IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AK137<>\"\"),VLOOKUP(Inventory!$AK137,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C137=\"New Construction\",Inventory!C137=\"Replace-on-Burnout\",Inventory!C137=\"Early Retirement\"),Inventory!CM137,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF381=\"a\",0,IF($AF381=\"b\",Inventory!$M137,Inventory!$AJ137))","v":0},{"$f":"IF(AND(AF381=\"b\",Inventory!I137=\"PTAC\",Inventory!AC137=\"PTHP\",Inventory!N137=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF381=\"a\",AND($BJ381=\"No\",$BK381=\"No\")),0,IF(AND($AF381=\"b\",Inventory!$P137=\"Btu/hr\"),Inventory!$O137,IF(AND($AF381=\"b\",Inventory!$P137=\"Tons\"),Inventory!$O137*12000,IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AM137=\"Btu/hr\"),Inventory!$AL137,IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AM137=\"Tons\"),Inventory!$AL137*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF381=\"a\",$BK381=\"No\"),0,IF(AND($AF381=\"b\",Inventory!$R137=\"Btu/hr\"),Inventory!$Q137,IF(AND($AF381=\"b\",Inventory!$R137=\"Tons\"),Inventory!$Q137*12000,IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AO137=\"Btu/hr\"),Inventory!$AN137,IF(AND(OR($AF381=\"c\",$AF381=\"d\"),Inventory!$AO137=\"Tons\"),Inventory!$AN137*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J137=\"\",$BX381=\"No\"),\"-\",Inventory!$J137)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY381,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF381<>\"b\",AND($AG381<>\"b\",$AG381<>\"c\")),\"-\",IF(AND($BH381<>1,$BH381<>2,$BH381<>7,$BH381<>8),\"n\",IF(Inventory!$K137=\"Split\",\"s\",IF(Inventory!$K137=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG381<>\"k\",$AG381<>\"l\"),\"-\",IF(Inventory!$AE137=$K$4,\"a\",IF(Inventory!$AE137=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG381<>\"k\",$AG381<>\"l\"),\"-\",IF(Inventory!$L137=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ381,$CE381),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE381,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ381,$CE381),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE381,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ381,$CE381),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE381,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,{"$f":"IF(Inventory!$C138=\"\",\"a\",VLOOKUP(Inventory!$C138,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC138=\"Computer Room AC\",\"m\",IF(AND($AF382=\"b\",Inventory!$I138=\"\"),\"a\",IF(AND($AF382=\"b\",Inventory!$I138<>\"\"),VLOOKUP(Inventory!$I138,$E$3:$F$15,2,FALSE),IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AC138=\"\"),\"a\",IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AC138<>\"\"),VLOOKUP(Inventory!$AC138,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\"),$AN382=0,$AN382>=(65000/12000),Inventory!$AD138=\"\"),\"a\",VLOOKUP(Inventory!$AD138,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG382<>\"k\",$AG382<>\"l\"),\"a\",IF(AND(OR($AF382=\"b\",$AF382=\"c\",$AF382=\"d\"),Inventory!$AE138=\"\"),\"a\",IF(AND(OR($AF382=\"b\",$AF382=\"c\",$AF382=\"d\"),Inventory!$AE138<>\"\"),VLOOKUP(Inventory!$AE138,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG382<>\"k\",$AG382<>\"l\"),\"a\",IF(AND($AF382=\"b\",Inventory!$L138=\"\"),\"a\",IF(AND($AF382=\"b\",Inventory!$L138<>\"\"),VLOOKUP(Inventory!$L138,$N$4:$O$6,2,FALSE),IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AF138=\"\"),\"a\",IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AF138<>\"\"),VLOOKUP(Inventory!$AF138,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG382<>\"e\",$AG382<>\"f\"),$AN382=0,Inventory!$AI138=\"\"),\"a\",VLOOKUP(Inventory!$AI138,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG382=\"j\",\"b\",IF($AG382=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AF382=\"b\"),\"a\",IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AK138=\"\"),\"a\",IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AK138<>\"\"),VLOOKUP(Inventory!$AK138,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C138=\"New Construction\",Inventory!C138=\"Replace-on-Burnout\",Inventory!C138=\"Early Retirement\"),Inventory!CM138,0)","v":0},{"$f":"IF(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),\"\",IF(AND($AN382>=$AO$2,$AG382=\"b\"),6,IF(AND($AN382>=$AO$2,$AG382=\"c\"),12,IF(AND($AN382>=$AO$2,$AG382=\"d\"),18,IF(AND($AN382>=$AO$2,$AG382=\"e\"),24,IF(AND($AN382>=$AO$2,$AG382=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),$AO382<>0),\"\",IF(AND($AN382>=$AP$2,$AG382=\"b\"),5,IF(AND($AN382>=$AP$2,$AG382=\"c\"),11,IF(AND($AN382>=$AP$2,$AG382=\"d\"),17,IF(AND($AN382>=$AP$2,$AG382=\"e\"),23,IF(AND($AN382>=$AP$2,$AG382=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),$AP382<>0),\"\",IF(AND($AN382>=$AQ$2,$AG382=\"b\"),4,IF(AND($AN382>=$AQ$2,$AG382=\"c\"),10,IF(AND($AN382>=$AQ$2,$AG382=\"d\"),16,IF(AND($AN382>=$AQ$2,$AG382=\"e\"),22,IF(AND($AN382>=$AQ$2,$AG382=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),$AQ382<>0),\"\",IF(AND($AN382>=$AR$2,$AG382=\"b\"),3,IF(AND($AN382>=$AR$2,$AG382=\"c\"),9,IF(AND($AN382>=$AR$2,$AG382=\"d\"),15,IF(AND($AN382>=$AR$2,$AG382=\"e\"),21,IF(AND($AN382>=$AR$2,$AG382=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),$AQ382<>0),\"\",IF(AND($AN382>=$AS$2,$AG382=\"b\"),2,IF(AND($AN382>=$AS$2,$AG382=\"c\"),8,IF(AND($AN382>=$AS$2,$AG382=\"d\"),14,IF(AND($AN382>=$AS$2,$AG382=\"e\"),20,IF(AND($AN382>=$AS$2,$AG382=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG382<>\"b\",$AG382<>\"c\",$AG382<>\"d\",$AG382<>\"e\",$AG382<>\"f\"),$AR382<>0),\"\",IF(AND($AN382>=$AT$2,$AG382=\"b\"),1,IF(AND($AN382>=$AT$2,$AG382=\"c\"),7,IF(AND($AN382>=$AT$2,$AG382=\"d\"),13,IF(AND($AN382>=$AT$2,$AG382=\"e\"),19,IF(AND($AN382>=$AT$2,$AG382=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG382<>\"i\",$AG382<>\"j\"),\"\",IF(AND($AN382>=$AU$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),39,IF(AND($AN382>=$AU$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),44,IF(AND($AN382>=$AU$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),46,IF(AND($AN382>=$AU$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AU382<>0),\"\",IF(AND($AN382>=$AV$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),38,IF(AND($AN382>=$AV$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),44,IF(AND($AN382>=$AV$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),46,IF(AND($AN382>=$AV$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AV382<>0),\"\",IF(AND($AN382>=$AW$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),37,IF(AND($AN382>=$AW$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),43,IF(AND($AN382>=$AW$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),45,IF(AND($AN382>=$AW$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AW382<>0),\"\",IF(AND($AN382>=$AX$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),36,IF(AND($AN382>=$AX$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),42,IF(AND($AN382>=$AX$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),45,IF(AND($AN382>=$AX$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AX382<>0),\"\",IF(AND($AN382>=$AY$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),36,IF(AND($AN382>=$AY$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),41,IF(AND($AN382>=$AY$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),45,IF(AND($AN382>=$AY$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG382<>\"i\",$AG382<>\"j\"),$AY382<>0),\"\",IF(AND($AN382>=$AZ$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"b\"),35,IF(AND($AN382>=$AZ$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"c\",$AM382=\"c\"),40,IF(AND($AN382>=$AZ$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"b\"),45,IF(AND($AN382>=$AZ$2,OR($AG382=\"i\",$AG382=\"j\"),$AL382=\"b\",$AM382=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG382<>\"k\",$AG382<>\"l\"),\"\",IF(AND($AN382>=$BA$2,$AG382=\"k\",$AJ382<>\"a\"),54,IF(AND($AN382>=$BA$2,$AG382=\"l\",$AJ382=\"b\"),60,IF(AND($AN382>=$BA$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG382<>\"k\",$AG382<>\"l\"),$BA382<>0),\"\",IF(AND($AN382>=$BB$2,$AG382=\"k\",$AJ382<>\"a\"),53,IF(AND($AN382>=$BB$2,$AG382=\"l\",$AJ382=\"b\"),59,IF(AND($AN382>=$BB$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG382<>\"k\",$AG382<>\"l\"),$BB382<>0),\"\",IF(AND($AN382>=$BC$2,$AG382=\"k\",$AJ382<>\"a\"),52,IF(AND($AN382>=$BC$2,$AG382=\"l\",$AJ382=\"b\"),58,IF(AND($AN382>=$BC$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG382<>\"k\",$AG382<>\"l\"),$BC382<>0),\"\",IF(AND($AN382>=$BD$2,$AG382=\"k\",$AJ382<>\"a\"),51,IF(AND($AN382>=$BD$2,$AG382=\"l\",$AJ382=\"b\"),57,IF(AND($AN382>=$BD$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG382<>\"k\",$AG382<>\"l\"),$BD382<>0),\"\",IF(AND($AN382>=$BE$2,$AG382=\"k\",$AJ382<>\"a\"),50,IF(AND($AN382>=$BE$2,$AG382=\"l\",$AJ382=\"b\"),56,IF(AND($AN382>=$BE$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG382<>\"k\",$AG382<>\"l\"),$BE382<>0),\"\",IF(AND($AN382>=$BF$2,$AG382=\"k\",$AJ382<>\"a\"),49,IF(AND($AN382>=$BF$2,$AG382=\"l\",$AJ382=\"b\"),55,IF(AND($AN382>=$BF$2,$AG382=\"l\",OR($AJ382=\"c\",$AJ382=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO382:BG382)","v":0},"aaaaaaa0",{"$f":"IF($AG382=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG382=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF382=\"a\",0,IF($AF382=\"b\",Inventory!$M138,Inventory!$AJ138))","v":0},{"$f":"IF(AND(AF382=\"b\",Inventory!I138=\"PTAC\",Inventory!AC138=\"PTHP\",Inventory!N138=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF382=\"a\",AND($BJ382=\"No\",$BK382=\"No\")),0,IF(AND($AF382=\"b\",Inventory!$P138=\"Btu/hr\"),Inventory!$O138,IF(AND($AF382=\"b\",Inventory!$P138=\"Tons\"),Inventory!$O138*12000,IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AM138=\"Btu/hr\"),Inventory!$AL138,IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AM138=\"Tons\"),Inventory!$AL138*12000,0)))))","v":0},{"$f":"IF($BN382=0,0,IF($BN382<7000,7000,IF($BN382>15000,15000,$BN382)))","v":0},{"$f":"IF(OR($AF382=\"a\",AND($BJ382=\"No\",$BK382=\"No\"),$BN382=0),0,IF(AND($AF382<>\"b\",$BJ382=\"Yes\",$BL382=\"Yes\"),14-(0.3*$BO382/1000),IF(AND($AF382<>\"b\",$BJ382=\"Yes\",$BL382=\"No\"),10.9-(0.213*$BO382/1000),IF(AND($AF382=\"b\",$BJ382=\"Yes\"),12.5-(0.213*$BO382/1000),IF(AND($AF382<>\"b\",$BK382=\"Yes\",$BL382=\"Yes\"),14-(0.3*$BO382/1000),IF(AND($AF382<>\"b\",$BK382=\"Yes\",$BL382=\"No\"),10.8-(0.213*$BO382/1000),IF(AND($AF382=\"b\",$BK382=\"Yes\"),12.3-(0.213*$BO382/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BP382,0)","v":0},"kW/ton",{"$f":"IF(OR($AF382=\"a\",$BK382=\"No\"),0,IF(AND($AF382=\"b\",Inventory!$R138=\"Btu/hr\"),Inventory!$Q138,IF(AND($AF382=\"b\",Inventory!$R138=\"Tons\"),Inventory!$Q138*12000,IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AO138=\"Btu/hr\"),Inventory!$AN138,IF(AND(OR($AF382=\"c\",$AF382=\"d\"),Inventory!$AO138=\"Tons\"),Inventory!$AN138*12000,0)))))","v":0},{"$f":"IF($BT382=0,0,IF($BT382<7000,7000,IF($BT382>15000,15000,$BT382)))","v":0},{"$f":"IF(BM382=\"Yes\",1,IF(OR($AF382=\"a\",$BK382=\"No\",$BT382=0),0,IF(AND($AF382<>\"b\",$BK382=\"Yes\",$BL382=\"Yes\"),3.7-(0.052*$BU382/1000),IF(AND($AF382<>\"b\",$BK382=\"Yes\",$BL382=\"No\"),2.9-(0.026*$BU382/1000),IF(AND($AF382=\"b\",$BK382=\"Yes\"),3.2-(0.026*$BU382/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF382=\"b\",$AG382<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J138=\"\",$BX382=\"No\"),\"-\",Inventory!$J138)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY382,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF382<>\"b\",AND($AG382<>\"b\",$AG382<>\"c\")),\"-\",IF(AND($BH382<>1,$BH382<>2,$BH382<>7,$BH382<>8),\"n\",IF(Inventory!$K138=\"Split\",\"s\",IF(Inventory!$K138=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG382<>\"k\",$AG382<>\"l\"),\"-\",IF(Inventory!$AE138=$K$4,\"a\",IF(Inventory!$AE138=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG382<>\"k\",$AG382<>\"l\"),\"-\",IF(Inventory!$L138=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX382=\"No\",$AG382=\"a\"),\"-\",IF(AND($CB382=\"a\",$CC382=\"c\"),CONCATENATE($BH382,$CB382,$CC382),IF(AND($CB382=\"b\",$CC382=\"c\"),CONCATENATE($BH382,$CB382,$CC382),IF(AND($CB382=\"a\",$CC382=\"-\"),CONCATENATE($BH382,$CB382),IF(AND($CB382=\"b\",$CC382=\"-\"),CONCATENATE($BH382,$CB382),CONCATENATE($BH382,$CA382))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD382,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ382,$CE382),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE382,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ382,$CE382),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE382,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ382,$CE382),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE382,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ382=\"No\",$BK382=\"No\",$BX382=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ382=\"Yes\",IFERROR(VLOOKUP($BI382,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ382=\"Yes\",IFERROR(VLOOKUP($BI382,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ382=\"Yes\",IFERROR(VLOOKUP($BI382,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR382,$CJ382,$CR382)","v":0},{"$f":"MAX($BR382,$CK382,$CS382)","v":0},"kW/ton",{"$f":"MAX($BV382,$CO382,$CU382)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,{"$f":"IF(Inventory!$C139=\"\",\"a\",VLOOKUP(Inventory!$C139,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC139=\"Computer Room AC\",\"m\",IF(AND($AF383=\"b\",Inventory!$I139=\"\"),\"a\",IF(AND($AF383=\"b\",Inventory!$I139<>\"\"),VLOOKUP(Inventory!$I139,$E$3:$F$15,2,FALSE),IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AC139=\"\"),\"a\",IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AC139<>\"\"),VLOOKUP(Inventory!$AC139,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG383<>\"b\",$AG383<>\"c\"),$AN383=0,$AN383>=(65000/12000),Inventory!$AD139=\"\"),\"a\",VLOOKUP(Inventory!$AD139,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG383<>\"k\",$AG383<>\"l\"),\"a\",IF(AND(OR($AF383=\"b\",$AF383=\"c\",$AF383=\"d\"),Inventory!$AE139=\"\"),\"a\",IF(AND(OR($AF383=\"b\",$AF383=\"c\",$AF383=\"d\"),Inventory!$AE139<>\"\"),VLOOKUP(Inventory!$AE139,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG383<>\"k\",$AG383<>\"l\"),\"a\",IF(AND($AF383=\"b\",Inventory!$L139=\"\"),\"a\",IF(AND($AF383=\"b\",Inventory!$L139<>\"\"),VLOOKUP(Inventory!$L139,$N$4:$O$6,2,FALSE),IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AF139=\"\"),\"a\",IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AF139<>\"\"),VLOOKUP(Inventory!$AF139,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG383<>\"e\",$AG383<>\"f\"),$AN383=0,Inventory!$AI139=\"\"),\"a\",VLOOKUP(Inventory!$AI139,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG383<>\"i\",$AG383<>\"j\"),$AF383=\"b\"),\"a\",IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AK139=\"\"),\"a\",IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AK139<>\"\"),VLOOKUP(Inventory!$AK139,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C139=\"New Construction\",Inventory!C139=\"Replace-on-Burnout\",Inventory!C139=\"Early Retirement\"),Inventory!CM139,0)","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG383<>\"g\",$AG383<>\"h\"),\"\",IF(AND($AF383=\"d\",$AG383=\"g\"),31,IF(AND($AF383=\"c\",$AG383=\"g\"),32,IF(AND($AF383=\"d\",$AG383=\"h\"),33,IF(AND($AF383=\"c\",$AG383=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF383,$AG383,$AH383,$AI383,$AJ383,$AK383,$AL383,$AM383,$BH383)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF383=\"a\",0,IF($AF383=\"b\",Inventory!$M139,Inventory!$AJ139))","v":0},{"$f":"IF(AND(AF383=\"b\",Inventory!I139=\"PTAC\",Inventory!AC139=\"PTHP\",Inventory!N139=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF383=\"a\",AND($BJ383=\"No\",$BK383=\"No\")),0,IF(AND($AF383=\"b\",Inventory!$P139=\"Btu/hr\"),Inventory!$O139,IF(AND($AF383=\"b\",Inventory!$P139=\"Tons\"),Inventory!$O139*12000,IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AM139=\"Btu/hr\"),Inventory!$AL139,IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AM139=\"Tons\"),Inventory!$AL139*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF383=\"a\",$BK383=\"No\"),0,IF(AND($AF383=\"b\",Inventory!$R139=\"Btu/hr\"),Inventory!$Q139,IF(AND($AF383=\"b\",Inventory!$R139=\"Tons\"),Inventory!$Q139*12000,IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AO139=\"Btu/hr\"),Inventory!$AN139,IF(AND(OR($AF383=\"c\",$AF383=\"d\"),Inventory!$AO139=\"Tons\"),Inventory!$AN139*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J139=\"\",$BX383=\"No\"),\"-\",Inventory!$J139)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY383,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF383<>\"b\",AND($AG383<>\"b\",$AG383<>\"c\")),\"-\",IF(AND($BH383<>1,$BH383<>2,$BH383<>7,$BH383<>8),\"n\",IF(Inventory!$K139=\"Split\",\"s\",IF(Inventory!$K139=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG383<>\"k\",$AG383<>\"l\"),\"-\",IF(Inventory!$AE139=$K$4,\"a\",IF(Inventory!$AE139=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG383<>\"k\",$AG383<>\"l\"),\"-\",IF(Inventory!$L139=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ383,$CE383),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE383,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ383,$CE383),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE383,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ383=\"-\",0,IF(LEFT($CG383,3)=\"EER\",12/$CF383,IF($CG383=\"kW/ton\",$CF383,0)))","v":0},{"$f":"IF($BZ383=\"-\",0,IF(OR(LEFT($CI383,4)=\"SEER\",$CI383=\"IEER\",$CI383=\"IPLV (EER)\"),12/$CH383,IF($CI383=\"IPLV (kW/ton)\",$CH383,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ383,$CE383),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE383,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN383,4)=\"HSPF\",$CM383/3.412,IF($CN383=\"COP\",$CM383,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,{"$f":"IF(Inventory!$C140=\"\",\"a\",VLOOKUP(Inventory!$C140,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC140=\"Computer Room AC\",\"m\",IF(AND($AF384=\"b\",Inventory!$I140=\"\"),\"a\",IF(AND($AF384=\"b\",Inventory!$I140<>\"\"),VLOOKUP(Inventory!$I140,$E$3:$F$15,2,FALSE),IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AC140=\"\"),\"a\",IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AC140<>\"\"),VLOOKUP(Inventory!$AC140,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG384<>\"b\",$AG384<>\"c\"),$AN384=0,$AN384>=(65000/12000),Inventory!$AD140=\"\"),\"a\",VLOOKUP(Inventory!$AD140,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG384<>\"k\",$AG384<>\"l\"),\"a\",IF(AND(OR($AF384=\"b\",$AF384=\"c\",$AF384=\"d\"),Inventory!$AE140=\"\"),\"a\",IF(AND(OR($AF384=\"b\",$AF384=\"c\",$AF384=\"d\"),Inventory!$AE140<>\"\"),VLOOKUP(Inventory!$AE140,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG384<>\"k\",$AG384<>\"l\"),\"a\",IF(AND($AF384=\"b\",Inventory!$L140=\"\"),\"a\",IF(AND($AF384=\"b\",Inventory!$L140<>\"\"),VLOOKUP(Inventory!$L140,$N$4:$O$6,2,FALSE),IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AF140=\"\"),\"a\",IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AF140<>\"\"),VLOOKUP(Inventory!$AF140,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG384<>\"e\",$AG384<>\"f\"),$AN384=0,Inventory!$AI140=\"\"),\"a\",VLOOKUP(Inventory!$AI140,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG384<>\"i\",$AG384<>\"j\"),$AF384=\"b\"),\"a\",IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AK140=\"\"),\"a\",IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AK140<>\"\"),VLOOKUP(Inventory!$AK140,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C140=\"New Construction\",Inventory!C140=\"Replace-on-Burnout\",Inventory!C140=\"Early Retirement\"),Inventory!CM140,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF384=\"a\",0,IF($AF384=\"b\",Inventory!$M140,Inventory!$AJ140))","v":0},{"$f":"IF(AND(AF384=\"b\",Inventory!I140=\"PTAC\",Inventory!AC140=\"PTHP\",Inventory!N140=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF384=\"a\",AND($BJ384=\"No\",$BK384=\"No\")),0,IF(AND($AF384=\"b\",Inventory!$P140=\"Btu/hr\"),Inventory!$O140,IF(AND($AF384=\"b\",Inventory!$P140=\"Tons\"),Inventory!$O140*12000,IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AM140=\"Btu/hr\"),Inventory!$AL140,IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AM140=\"Tons\"),Inventory!$AL140*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF384=\"a\",$BK384=\"No\"),0,IF(AND($AF384=\"b\",Inventory!$R140=\"Btu/hr\"),Inventory!$Q140,IF(AND($AF384=\"b\",Inventory!$R140=\"Tons\"),Inventory!$Q140*12000,IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AO140=\"Btu/hr\"),Inventory!$AN140,IF(AND(OR($AF384=\"c\",$AF384=\"d\"),Inventory!$AO140=\"Tons\"),Inventory!$AN140*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J140=\"\",$BX384=\"No\"),\"-\",Inventory!$J140)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY384,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF384<>\"b\",AND($AG384<>\"b\",$AG384<>\"c\")),\"-\",IF(AND($BH384<>1,$BH384<>2,$BH384<>7,$BH384<>8),\"n\",IF(Inventory!$K140=\"Split\",\"s\",IF(Inventory!$K140=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG384<>\"k\",$AG384<>\"l\"),\"-\",IF(Inventory!$AE140=$K$4,\"a\",IF(Inventory!$AE140=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG384<>\"k\",$AG384<>\"l\"),\"-\",IF(Inventory!$L140=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ384,$CE384),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE384,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ384,$CE384),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE384,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ384,$CE384),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE384,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IF(Inventory!$C141=\"\",\"a\",VLOOKUP(Inventory!$C141,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC141=\"Computer Room AC\",\"m\",IF(AND($AF385=\"b\",Inventory!$I141=\"\"),\"a\",IF(AND($AF385=\"b\",Inventory!$I141<>\"\"),VLOOKUP(Inventory!$I141,$E$3:$F$15,2,FALSE),IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AC141=\"\"),\"a\",IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AC141<>\"\"),VLOOKUP(Inventory!$AC141,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG385<>\"b\",$AG385<>\"c\"),$AN385=0,$AN385>=(65000/12000),Inventory!$AD141=\"\"),\"a\",VLOOKUP(Inventory!$AD141,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG385<>\"k\",$AG385<>\"l\"),\"a\",IF(AND(OR($AF385=\"b\",$AF385=\"c\",$AF385=\"d\"),Inventory!$AE141=\"\"),\"a\",IF(AND(OR($AF385=\"b\",$AF385=\"c\",$AF385=\"d\"),Inventory!$AE141<>\"\"),VLOOKUP(Inventory!$AE141,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG385<>\"k\",$AG385<>\"l\"),\"a\",IF(AND($AF385=\"b\",Inventory!$L141=\"\"),\"a\",IF(AND($AF385=\"b\",Inventory!$L141<>\"\"),VLOOKUP(Inventory!$L141,$N$4:$O$6,2,FALSE),IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AF141=\"\"),\"a\",IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AF141<>\"\"),VLOOKUP(Inventory!$AF141,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG385<>\"e\",$AG385<>\"f\"),$AN385=0,Inventory!$AI141=\"\"),\"a\",VLOOKUP(Inventory!$AI141,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG385<>\"i\",$AG385<>\"j\"),$AF385=\"b\"),\"a\",IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AK141=\"\"),\"a\",IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AK141<>\"\"),VLOOKUP(Inventory!$AK141,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C141=\"New Construction\",Inventory!C141=\"Replace-on-Burnout\",Inventory!C141=\"Early Retirement\"),Inventory!CM141,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF385=\"a\",0,IF($AF385=\"b\",Inventory!$M141,Inventory!$AJ141))","v":0},{"$f":"IF(AND(AF385=\"b\",Inventory!I141=\"PTAC\",Inventory!AC141=\"PTHP\",Inventory!N141=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF385=\"a\",AND($BJ385=\"No\",$BK385=\"No\")),0,IF(AND($AF385=\"b\",Inventory!$P141=\"Btu/hr\"),Inventory!$O141,IF(AND($AF385=\"b\",Inventory!$P141=\"Tons\"),Inventory!$O141*12000,IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AM141=\"Btu/hr\"),Inventory!$AL141,IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AM141=\"Tons\"),Inventory!$AL141*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF385=\"a\",$BK385=\"No\"),0,IF(AND($AF385=\"b\",Inventory!$R141=\"Btu/hr\"),Inventory!$Q141,IF(AND($AF385=\"b\",Inventory!$R141=\"Tons\"),Inventory!$Q141*12000,IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AO141=\"Btu/hr\"),Inventory!$AN141,IF(AND(OR($AF385=\"c\",$AF385=\"d\"),Inventory!$AO141=\"Tons\"),Inventory!$AN141*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J141=\"\",$BX385=\"No\"),\"-\",Inventory!$J141)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY385,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF385<>\"b\",AND($AG385<>\"b\",$AG385<>\"c\")),\"-\",IF(AND($BH385<>1,$BH385<>2,$BH385<>7,$BH385<>8),\"n\",IF(Inventory!$K141=\"Split\",\"s\",IF(Inventory!$K141=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG385<>\"k\",$AG385<>\"l\"),\"-\",IF(Inventory!$AE141=$K$4,\"a\",IF(Inventory!$AE141=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG385<>\"k\",$AG385<>\"l\"),\"-\",IF(Inventory!$L141=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ385,$CE385),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE385,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ385,$CE385),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE385,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ385,$CE385),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE385,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,{"$f":"IF(Inventory!$C142=\"\",\"a\",VLOOKUP(Inventory!$C142,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC142=\"Computer Room AC\",\"m\",IF(AND($AF386=\"b\",Inventory!$I142=\"\"),\"a\",IF(AND($AF386=\"b\",Inventory!$I142<>\"\"),VLOOKUP(Inventory!$I142,$E$3:$F$15,2,FALSE),IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AC142=\"\"),\"a\",IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AC142<>\"\"),VLOOKUP(Inventory!$AC142,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG386<>\"b\",$AG386<>\"c\"),$AN386=0,$AN386>=(65000/12000),Inventory!$AD142=\"\"),\"a\",VLOOKUP(Inventory!$AD142,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG386<>\"k\",$AG386<>\"l\"),\"a\",IF(AND(OR($AF386=\"b\",$AF386=\"c\",$AF386=\"d\"),Inventory!$AE142=\"\"),\"a\",IF(AND(OR($AF386=\"b\",$AF386=\"c\",$AF386=\"d\"),Inventory!$AE142<>\"\"),VLOOKUP(Inventory!$AE142,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG386<>\"k\",$AG386<>\"l\"),\"a\",IF(AND($AF386=\"b\",Inventory!$L142=\"\"),\"a\",IF(AND($AF386=\"b\",Inventory!$L142<>\"\"),VLOOKUP(Inventory!$L142,$N$4:$O$6,2,FALSE),IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AF142=\"\"),\"a\",IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AF142<>\"\"),VLOOKUP(Inventory!$AF142,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG386<>\"e\",$AG386<>\"f\"),$AN386=0,Inventory!$AI142=\"\"),\"a\",VLOOKUP(Inventory!$AI142,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG386<>\"i\",$AG386<>\"j\"),$AF386=\"b\"),\"a\",IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AK142=\"\"),\"a\",IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AK142<>\"\"),VLOOKUP(Inventory!$AK142,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C142=\"New Construction\",Inventory!C142=\"Replace-on-Burnout\",Inventory!C142=\"Early Retirement\"),Inventory!CM142,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF386=\"a\",0,IF($AF386=\"b\",Inventory!$M142,Inventory!$AJ142))","v":0},{"$f":"IF(AND(AF386=\"b\",Inventory!I142=\"PTAC\",Inventory!AC142=\"PTHP\",Inventory!N142=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF386=\"a\",AND($BJ386=\"No\",$BK386=\"No\")),0,IF(AND($AF386=\"b\",Inventory!$P142=\"Btu/hr\"),Inventory!$O142,IF(AND($AF386=\"b\",Inventory!$P142=\"Tons\"),Inventory!$O142*12000,IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AM142=\"Btu/hr\"),Inventory!$AL142,IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AM142=\"Tons\"),Inventory!$AL142*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF386=\"a\",$BK386=\"No\"),0,IF(AND($AF386=\"b\",Inventory!$R142=\"Btu/hr\"),Inventory!$Q142,IF(AND($AF386=\"b\",Inventory!$R142=\"Tons\"),Inventory!$Q142*12000,IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AO142=\"Btu/hr\"),Inventory!$AN142,IF(AND(OR($AF386=\"c\",$AF386=\"d\"),Inventory!$AO142=\"Tons\"),Inventory!$AN142*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J142=\"\",$BX386=\"No\"),\"-\",Inventory!$J142)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY386,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF386<>\"b\",AND($AG386<>\"b\",$AG386<>\"c\")),\"-\",IF(AND($BH386<>1,$BH386<>2,$BH386<>7,$BH386<>8),\"n\",IF(Inventory!$K142=\"Split\",\"s\",IF(Inventory!$K142=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG386<>\"k\",$AG386<>\"l\"),\"-\",IF(Inventory!$AE142=$K$4,\"a\",IF(Inventory!$AE142=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG386<>\"k\",$AG386<>\"l\"),\"-\",IF(Inventory!$L142=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ386,$CE386),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE386,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ386,$CE386),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE386,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ386,$CE386),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE386,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,{"$f":"IF(Inventory!$C143=\"\",\"a\",VLOOKUP(Inventory!$C143,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC143=\"Computer Room AC\",\"m\",IF(AND($AF387=\"b\",Inventory!$I143=\"\"),\"a\",IF(AND($AF387=\"b\",Inventory!$I143<>\"\"),VLOOKUP(Inventory!$I143,$E$3:$F$15,2,FALSE),IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AC143=\"\"),\"a\",IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AC143<>\"\"),VLOOKUP(Inventory!$AC143,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG387<>\"b\",$AG387<>\"c\"),$AN387=0,$AN387>=(65000/12000),Inventory!$AD143=\"\"),\"a\",VLOOKUP(Inventory!$AD143,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG387<>\"k\",$AG387<>\"l\"),\"a\",IF(AND(OR($AF387=\"b\",$AF387=\"c\",$AF387=\"d\"),Inventory!$AE143=\"\"),\"a\",IF(AND(OR($AF387=\"b\",$AF387=\"c\",$AF387=\"d\"),Inventory!$AE143<>\"\"),VLOOKUP(Inventory!$AE143,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG387<>\"k\",$AG387<>\"l\"),\"a\",IF(AND($AF387=\"b\",Inventory!$L143=\"\"),\"a\",IF(AND($AF387=\"b\",Inventory!$L143<>\"\"),VLOOKUP(Inventory!$L143,$N$4:$O$6,2,FALSE),IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AF143=\"\"),\"a\",IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AF143<>\"\"),VLOOKUP(Inventory!$AF143,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG387<>\"e\",$AG387<>\"f\"),$AN387=0,Inventory!$AI143=\"\"),\"a\",VLOOKUP(Inventory!$AI143,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG387<>\"i\",$AG387<>\"j\"),$AF387=\"b\"),\"a\",IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AK143=\"\"),\"a\",IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AK143<>\"\"),VLOOKUP(Inventory!$AK143,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C143=\"New Construction\",Inventory!C143=\"Replace-on-Burnout\",Inventory!C143=\"Early Retirement\"),Inventory!CM143,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF387=\"a\",0,IF($AF387=\"b\",Inventory!$M143,Inventory!$AJ143))","v":0},{"$f":"IF(AND(AF387=\"b\",Inventory!I143=\"PTAC\",Inventory!AC143=\"PTHP\",Inventory!N143=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF387=\"a\",AND($BJ387=\"No\",$BK387=\"No\")),0,IF(AND($AF387=\"b\",Inventory!$P143=\"Btu/hr\"),Inventory!$O143,IF(AND($AF387=\"b\",Inventory!$P143=\"Tons\"),Inventory!$O143*12000,IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AM143=\"Btu/hr\"),Inventory!$AL143,IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AM143=\"Tons\"),Inventory!$AL143*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF387=\"a\",$BK387=\"No\"),0,IF(AND($AF387=\"b\",Inventory!$R143=\"Btu/hr\"),Inventory!$Q143,IF(AND($AF387=\"b\",Inventory!$R143=\"Tons\"),Inventory!$Q143*12000,IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AO143=\"Btu/hr\"),Inventory!$AN143,IF(AND(OR($AF387=\"c\",$AF387=\"d\"),Inventory!$AO143=\"Tons\"),Inventory!$AN143*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J143=\"\",$BX387=\"No\"),\"-\",Inventory!$J143)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY387,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF387<>\"b\",AND($AG387<>\"b\",$AG387<>\"c\")),\"-\",IF(AND($BH387<>1,$BH387<>2,$BH387<>7,$BH387<>8),\"n\",IF(Inventory!$K143=\"Split\",\"s\",IF(Inventory!$K143=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG387<>\"k\",$AG387<>\"l\"),\"-\",IF(Inventory!$AE143=$K$4,\"a\",IF(Inventory!$AE143=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG387<>\"k\",$AG387<>\"l\"),\"-\",IF(Inventory!$L143=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ387,$CE387),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE387,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ387,$CE387),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE387,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ387,$CE387),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE387,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,{"$f":"IF(Inventory!$C144=\"\",\"a\",VLOOKUP(Inventory!$C144,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC144=\"Computer Room AC\",\"m\",IF(AND($AF388=\"b\",Inventory!$I144=\"\"),\"a\",IF(AND($AF388=\"b\",Inventory!$I144<>\"\"),VLOOKUP(Inventory!$I144,$E$3:$F$15,2,FALSE),IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AC144=\"\"),\"a\",IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AC144<>\"\"),VLOOKUP(Inventory!$AC144,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG388<>\"b\",$AG388<>\"c\"),$AN388=0,$AN388>=(65000/12000),Inventory!$AD144=\"\"),\"a\",VLOOKUP(Inventory!$AD144,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG388<>\"k\",$AG388<>\"l\"),\"a\",IF(AND(OR($AF388=\"b\",$AF388=\"c\",$AF388=\"d\"),Inventory!$AE144=\"\"),\"a\",IF(AND(OR($AF388=\"b\",$AF388=\"c\",$AF388=\"d\"),Inventory!$AE144<>\"\"),VLOOKUP(Inventory!$AE144,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG388<>\"k\",$AG388<>\"l\"),\"a\",IF(AND($AF388=\"b\",Inventory!$L144=\"\"),\"a\",IF(AND($AF388=\"b\",Inventory!$L144<>\"\"),VLOOKUP(Inventory!$L144,$N$4:$O$6,2,FALSE),IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AF144=\"\"),\"a\",IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AF144<>\"\"),VLOOKUP(Inventory!$AF144,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG388<>\"e\",$AG388<>\"f\"),$AN388=0,Inventory!$AI144=\"\"),\"a\",VLOOKUP(Inventory!$AI144,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG388<>\"i\",$AG388<>\"j\"),$AF388=\"b\"),\"a\",IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AK144=\"\"),\"a\",IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AK144<>\"\"),VLOOKUP(Inventory!$AK144,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C144=\"New Construction\",Inventory!C144=\"Replace-on-Burnout\",Inventory!C144=\"Early Retirement\"),Inventory!CM144,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF388=\"a\",0,IF($AF388=\"b\",Inventory!$M144,Inventory!$AJ144))","v":0},{"$f":"IF(AND(AF388=\"b\",Inventory!I144=\"PTAC\",Inventory!AC144=\"PTHP\",Inventory!N144=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF388=\"a\",AND($BJ388=\"No\",$BK388=\"No\")),0,IF(AND($AF388=\"b\",Inventory!$P144=\"Btu/hr\"),Inventory!$O144,IF(AND($AF388=\"b\",Inventory!$P144=\"Tons\"),Inventory!$O144*12000,IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AM144=\"Btu/hr\"),Inventory!$AL144,IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AM144=\"Tons\"),Inventory!$AL144*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF388=\"a\",$BK388=\"No\"),0,IF(AND($AF388=\"b\",Inventory!$R144=\"Btu/hr\"),Inventory!$Q144,IF(AND($AF388=\"b\",Inventory!$R144=\"Tons\"),Inventory!$Q144*12000,IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AO144=\"Btu/hr\"),Inventory!$AN144,IF(AND(OR($AF388=\"c\",$AF388=\"d\"),Inventory!$AO144=\"Tons\"),Inventory!$AN144*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J144=\"\",$BX388=\"No\"),\"-\",Inventory!$J144)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY388,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF388<>\"b\",AND($AG388<>\"b\",$AG388<>\"c\")),\"-\",IF(AND($BH388<>1,$BH388<>2,$BH388<>7,$BH388<>8),\"n\",IF(Inventory!$K144=\"Split\",\"s\",IF(Inventory!$K144=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG388<>\"k\",$AG388<>\"l\"),\"-\",IF(Inventory!$AE144=$K$4,\"a\",IF(Inventory!$AE144=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG388<>\"k\",$AG388<>\"l\"),\"-\",IF(Inventory!$L144=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ388,$CE388),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE388,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ388,$CE388),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE388,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ388,$CE388),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE388,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,{"$f":"IF(Inventory!$C145=\"\",\"a\",VLOOKUP(Inventory!$C145,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC145=\"Computer Room AC\",\"m\",IF(AND($AF389=\"b\",Inventory!$I145=\"\"),\"a\",IF(AND($AF389=\"b\",Inventory!$I145<>\"\"),VLOOKUP(Inventory!$I145,$E$3:$F$15,2,FALSE),IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AC145=\"\"),\"a\",IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AC145<>\"\"),VLOOKUP(Inventory!$AC145,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG389<>\"b\",$AG389<>\"c\"),$AN389=0,$AN389>=(65000/12000),Inventory!$AD145=\"\"),\"a\",VLOOKUP(Inventory!$AD145,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG389<>\"k\",$AG389<>\"l\"),\"a\",IF(AND(OR($AF389=\"b\",$AF389=\"c\",$AF389=\"d\"),Inventory!$AE145=\"\"),\"a\",IF(AND(OR($AF389=\"b\",$AF389=\"c\",$AF389=\"d\"),Inventory!$AE145<>\"\"),VLOOKUP(Inventory!$AE145,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG389<>\"k\",$AG389<>\"l\"),\"a\",IF(AND($AF389=\"b\",Inventory!$L145=\"\"),\"a\",IF(AND($AF389=\"b\",Inventory!$L145<>\"\"),VLOOKUP(Inventory!$L145,$N$4:$O$6,2,FALSE),IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AF145=\"\"),\"a\",IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AF145<>\"\"),VLOOKUP(Inventory!$AF145,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG389<>\"e\",$AG389<>\"f\"),$AN389=0,Inventory!$AI145=\"\"),\"a\",VLOOKUP(Inventory!$AI145,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG389<>\"i\",$AG389<>\"j\"),$AF389=\"b\"),\"a\",IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AK145=\"\"),\"a\",IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AK145<>\"\"),VLOOKUP(Inventory!$AK145,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C145=\"New Construction\",Inventory!C145=\"Replace-on-Burnout\",Inventory!C145=\"Early Retirement\"),Inventory!CM145,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF389=\"a\",0,IF($AF389=\"b\",Inventory!$M145,Inventory!$AJ145))","v":0},{"$f":"IF(AND(AF389=\"b\",Inventory!I145=\"PTAC\",Inventory!AC145=\"PTHP\",Inventory!N145=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF389=\"a\",AND($BJ389=\"No\",$BK389=\"No\")),0,IF(AND($AF389=\"b\",Inventory!$P145=\"Btu/hr\"),Inventory!$O145,IF(AND($AF389=\"b\",Inventory!$P145=\"Tons\"),Inventory!$O145*12000,IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AM145=\"Btu/hr\"),Inventory!$AL145,IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AM145=\"Tons\"),Inventory!$AL145*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF389=\"a\",$BK389=\"No\"),0,IF(AND($AF389=\"b\",Inventory!$R145=\"Btu/hr\"),Inventory!$Q145,IF(AND($AF389=\"b\",Inventory!$R145=\"Tons\"),Inventory!$Q145*12000,IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AO145=\"Btu/hr\"),Inventory!$AN145,IF(AND(OR($AF389=\"c\",$AF389=\"d\"),Inventory!$AO145=\"Tons\"),Inventory!$AN145*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J145=\"\",$BX389=\"No\"),\"-\",Inventory!$J145)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY389,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF389<>\"b\",AND($AG389<>\"b\",$AG389<>\"c\")),\"-\",IF(AND($BH389<>1,$BH389<>2,$BH389<>7,$BH389<>8),\"n\",IF(Inventory!$K145=\"Split\",\"s\",IF(Inventory!$K145=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG389<>\"k\",$AG389<>\"l\"),\"-\",IF(Inventory!$AE145=$K$4,\"a\",IF(Inventory!$AE145=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG389<>\"k\",$AG389<>\"l\"),\"-\",IF(Inventory!$L145=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ389,$CE389),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE389,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ389,$CE389),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE389,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ389,$CE389),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE389,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,{"$f":"IF(Inventory!$C146=\"\",\"a\",VLOOKUP(Inventory!$C146,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC146=\"Computer Room AC\",\"m\",IF(AND($AF390=\"b\",Inventory!$I146=\"\"),\"a\",IF(AND($AF390=\"b\",Inventory!$I146<>\"\"),VLOOKUP(Inventory!$I146,$E$3:$F$15,2,FALSE),IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AC146=\"\"),\"a\",IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AC146<>\"\"),VLOOKUP(Inventory!$AC146,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG390<>\"b\",$AG390<>\"c\"),$AN390=0,$AN390>=(65000/12000),Inventory!$AD146=\"\"),\"a\",VLOOKUP(Inventory!$AD146,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG390<>\"k\",$AG390<>\"l\"),\"a\",IF(AND(OR($AF390=\"b\",$AF390=\"c\",$AF390=\"d\"),Inventory!$AE146=\"\"),\"a\",IF(AND(OR($AF390=\"b\",$AF390=\"c\",$AF390=\"d\"),Inventory!$AE146<>\"\"),VLOOKUP(Inventory!$AE146,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG390<>\"k\",$AG390<>\"l\"),\"a\",IF(AND($AF390=\"b\",Inventory!$L146=\"\"),\"a\",IF(AND($AF390=\"b\",Inventory!$L146<>\"\"),VLOOKUP(Inventory!$L146,$N$4:$O$6,2,FALSE),IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AF146=\"\"),\"a\",IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AF146<>\"\"),VLOOKUP(Inventory!$AF146,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG390<>\"e\",$AG390<>\"f\"),$AN390=0,Inventory!$AI146=\"\"),\"a\",VLOOKUP(Inventory!$AI146,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG390<>\"i\",$AG390<>\"j\"),$AF390=\"b\"),\"a\",IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AK146=\"\"),\"a\",IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AK146<>\"\"),VLOOKUP(Inventory!$AK146,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C146=\"New Construction\",Inventory!C146=\"Replace-on-Burnout\",Inventory!C146=\"Early Retirement\"),Inventory!CM146,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF390=\"a\",0,IF($AF390=\"b\",Inventory!$M146,Inventory!$AJ146))","v":0},{"$f":"IF(AND(AF390=\"b\",Inventory!I146=\"PTAC\",Inventory!AC146=\"PTHP\",Inventory!N146=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF390=\"a\",AND($BJ390=\"No\",$BK390=\"No\")),0,IF(AND($AF390=\"b\",Inventory!$P146=\"Btu/hr\"),Inventory!$O146,IF(AND($AF390=\"b\",Inventory!$P146=\"Tons\"),Inventory!$O146*12000,IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AM146=\"Btu/hr\"),Inventory!$AL146,IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AM146=\"Tons\"),Inventory!$AL146*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF390=\"a\",$BK390=\"No\"),0,IF(AND($AF390=\"b\",Inventory!$R146=\"Btu/hr\"),Inventory!$Q146,IF(AND($AF390=\"b\",Inventory!$R146=\"Tons\"),Inventory!$Q146*12000,IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AO146=\"Btu/hr\"),Inventory!$AN146,IF(AND(OR($AF390=\"c\",$AF390=\"d\"),Inventory!$AO146=\"Tons\"),Inventory!$AN146*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J146=\"\",$BX390=\"No\"),\"-\",Inventory!$J146)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY390,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF390<>\"b\",AND($AG390<>\"b\",$AG390<>\"c\")),\"-\",IF(AND($BH390<>1,$BH390<>2,$BH390<>7,$BH390<>8),\"n\",IF(Inventory!$K146=\"Split\",\"s\",IF(Inventory!$K146=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG390<>\"k\",$AG390<>\"l\"),\"-\",IF(Inventory!$AE146=$K$4,\"a\",IF(Inventory!$AE146=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG390<>\"k\",$AG390<>\"l\"),\"-\",IF(Inventory!$L146=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ390,$CE390),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE390,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ390,$CE390),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE390,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ390,$CE390),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE390,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,{"$f":"IF(Inventory!$C147=\"\",\"a\",VLOOKUP(Inventory!$C147,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC147=\"Computer Room AC\",\"m\",IF(AND($AF391=\"b\",Inventory!$I147=\"\"),\"a\",IF(AND($AF391=\"b\",Inventory!$I147<>\"\"),VLOOKUP(Inventory!$I147,$E$3:$F$15,2,FALSE),IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AC147=\"\"),\"a\",IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AC147<>\"\"),VLOOKUP(Inventory!$AC147,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG391<>\"b\",$AG391<>\"c\"),$AN391=0,$AN391>=(65000/12000),Inventory!$AD147=\"\"),\"a\",VLOOKUP(Inventory!$AD147,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG391<>\"k\",$AG391<>\"l\"),\"a\",IF(AND(OR($AF391=\"b\",$AF391=\"c\",$AF391=\"d\"),Inventory!$AE147=\"\"),\"a\",IF(AND(OR($AF391=\"b\",$AF391=\"c\",$AF391=\"d\"),Inventory!$AE147<>\"\"),VLOOKUP(Inventory!$AE147,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG391<>\"k\",$AG391<>\"l\"),\"a\",IF(AND($AF391=\"b\",Inventory!$L147=\"\"),\"a\",IF(AND($AF391=\"b\",Inventory!$L147<>\"\"),VLOOKUP(Inventory!$L147,$N$4:$O$6,2,FALSE),IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AF147=\"\"),\"a\",IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AF147<>\"\"),VLOOKUP(Inventory!$AF147,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG391<>\"e\",$AG391<>\"f\"),$AN391=0,Inventory!$AI147=\"\"),\"a\",VLOOKUP(Inventory!$AI147,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG391<>\"i\",$AG391<>\"j\"),$AF391=\"b\"),\"a\",IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AK147=\"\"),\"a\",IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AK147<>\"\"),VLOOKUP(Inventory!$AK147,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C147=\"New Construction\",Inventory!C147=\"Replace-on-Burnout\",Inventory!C147=\"Early Retirement\"),Inventory!CM147,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF391=\"a\",0,IF($AF391=\"b\",Inventory!$M147,Inventory!$AJ147))","v":0},{"$f":"IF(AND(AF391=\"b\",Inventory!I147=\"PTAC\",Inventory!AC147=\"PTHP\",Inventory!N147=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF391=\"a\",AND($BJ391=\"No\",$BK391=\"No\")),0,IF(AND($AF391=\"b\",Inventory!$P147=\"Btu/hr\"),Inventory!$O147,IF(AND($AF391=\"b\",Inventory!$P147=\"Tons\"),Inventory!$O147*12000,IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AM147=\"Btu/hr\"),Inventory!$AL147,IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AM147=\"Tons\"),Inventory!$AL147*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF391=\"a\",$BK391=\"No\"),0,IF(AND($AF391=\"b\",Inventory!$R147=\"Btu/hr\"),Inventory!$Q147,IF(AND($AF391=\"b\",Inventory!$R147=\"Tons\"),Inventory!$Q147*12000,IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AO147=\"Btu/hr\"),Inventory!$AN147,IF(AND(OR($AF391=\"c\",$AF391=\"d\"),Inventory!$AO147=\"Tons\"),Inventory!$AN147*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J147=\"\",$BX391=\"No\"),\"-\",Inventory!$J147)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY391,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF391<>\"b\",AND($AG391<>\"b\",$AG391<>\"c\")),\"-\",IF(AND($BH391<>1,$BH391<>2,$BH391<>7,$BH391<>8),\"n\",IF(Inventory!$K147=\"Split\",\"s\",IF(Inventory!$K147=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG391<>\"k\",$AG391<>\"l\"),\"-\",IF(Inventory!$AE147=$K$4,\"a\",IF(Inventory!$AE147=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG391<>\"k\",$AG391<>\"l\"),\"-\",IF(Inventory!$L147=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ391,$CE391),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE391,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ391,$CE391),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE391,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ391,$CE391),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE391,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,{"$f":"IF(Inventory!$C148=\"\",\"a\",VLOOKUP(Inventory!$C148,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC148=\"Computer Room AC\",\"m\",IF(AND($AF392=\"b\",Inventory!$I148=\"\"),\"a\",IF(AND($AF392=\"b\",Inventory!$I148<>\"\"),VLOOKUP(Inventory!$I148,$E$3:$F$15,2,FALSE),IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AC148=\"\"),\"a\",IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AC148<>\"\"),VLOOKUP(Inventory!$AC148,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG392<>\"b\",$AG392<>\"c\"),$AN392=0,$AN392>=(65000/12000),Inventory!$AD148=\"\"),\"a\",VLOOKUP(Inventory!$AD148,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG392<>\"k\",$AG392<>\"l\"),\"a\",IF(AND(OR($AF392=\"b\",$AF392=\"c\",$AF392=\"d\"),Inventory!$AE148=\"\"),\"a\",IF(AND(OR($AF392=\"b\",$AF392=\"c\",$AF392=\"d\"),Inventory!$AE148<>\"\"),VLOOKUP(Inventory!$AE148,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG392<>\"k\",$AG392<>\"l\"),\"a\",IF(AND($AF392=\"b\",Inventory!$L148=\"\"),\"a\",IF(AND($AF392=\"b\",Inventory!$L148<>\"\"),VLOOKUP(Inventory!$L148,$N$4:$O$6,2,FALSE),IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AF148=\"\"),\"a\",IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AF148<>\"\"),VLOOKUP(Inventory!$AF148,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG392<>\"e\",$AG392<>\"f\"),$AN392=0,Inventory!$AI148=\"\"),\"a\",VLOOKUP(Inventory!$AI148,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG392<>\"i\",$AG392<>\"j\"),$AF392=\"b\"),\"a\",IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AK148=\"\"),\"a\",IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AK148<>\"\"),VLOOKUP(Inventory!$AK148,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C148=\"New Construction\",Inventory!C148=\"Replace-on-Burnout\",Inventory!C148=\"Early Retirement\"),Inventory!CM148,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF392=\"a\",0,IF($AF392=\"b\",Inventory!$M148,Inventory!$AJ148))","v":0},{"$f":"IF(AND(AF392=\"b\",Inventory!I148=\"PTAC\",Inventory!AC148=\"PTHP\",Inventory!N148=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF392=\"a\",AND($BJ392=\"No\",$BK392=\"No\")),0,IF(AND($AF392=\"b\",Inventory!$P148=\"Btu/hr\"),Inventory!$O148,IF(AND($AF392=\"b\",Inventory!$P148=\"Tons\"),Inventory!$O148*12000,IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AM148=\"Btu/hr\"),Inventory!$AL148,IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AM148=\"Tons\"),Inventory!$AL148*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF392=\"a\",$BK392=\"No\"),0,IF(AND($AF392=\"b\",Inventory!$R148=\"Btu/hr\"),Inventory!$Q148,IF(AND($AF392=\"b\",Inventory!$R148=\"Tons\"),Inventory!$Q148*12000,IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AO148=\"Btu/hr\"),Inventory!$AN148,IF(AND(OR($AF392=\"c\",$AF392=\"d\"),Inventory!$AO148=\"Tons\"),Inventory!$AN148*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J148=\"\",$BX392=\"No\"),\"-\",Inventory!$J148)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY392,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF392<>\"b\",AND($AG392<>\"b\",$AG392<>\"c\")),\"-\",IF(AND($BH392<>1,$BH392<>2,$BH392<>7,$BH392<>8),\"n\",IF(Inventory!$K148=\"Split\",\"s\",IF(Inventory!$K148=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG392<>\"k\",$AG392<>\"l\"),\"-\",IF(Inventory!$AE148=$K$4,\"a\",IF(Inventory!$AE148=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG392<>\"k\",$AG392<>\"l\"),\"-\",IF(Inventory!$L148=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ392,$CE392),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE392,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ392,$CE392),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE392,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ392,$CE392),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE392,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,{"$f":"IF(Inventory!$C149=\"\",\"a\",VLOOKUP(Inventory!$C149,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC149=\"Computer Room AC\",\"m\",IF(AND($AF393=\"b\",Inventory!$I149=\"\"),\"a\",IF(AND($AF393=\"b\",Inventory!$I149<>\"\"),VLOOKUP(Inventory!$I149,$E$3:$F$15,2,FALSE),IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AC149=\"\"),\"a\",IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AC149<>\"\"),VLOOKUP(Inventory!$AC149,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG393<>\"b\",$AG393<>\"c\"),$AN393=0,$AN393>=(65000/12000),Inventory!$AD149=\"\"),\"a\",VLOOKUP(Inventory!$AD149,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG393<>\"k\",$AG393<>\"l\"),\"a\",IF(AND(OR($AF393=\"b\",$AF393=\"c\",$AF393=\"d\"),Inventory!$AE149=\"\"),\"a\",IF(AND(OR($AF393=\"b\",$AF393=\"c\",$AF393=\"d\"),Inventory!$AE149<>\"\"),VLOOKUP(Inventory!$AE149,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG393<>\"k\",$AG393<>\"l\"),\"a\",IF(AND($AF393=\"b\",Inventory!$L149=\"\"),\"a\",IF(AND($AF393=\"b\",Inventory!$L149<>\"\"),VLOOKUP(Inventory!$L149,$N$4:$O$6,2,FALSE),IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AF149=\"\"),\"a\",IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AF149<>\"\"),VLOOKUP(Inventory!$AF149,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG393<>\"e\",$AG393<>\"f\"),$AN393=0,Inventory!$AI149=\"\"),\"a\",VLOOKUP(Inventory!$AI149,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG393<>\"i\",$AG393<>\"j\"),$AF393=\"b\"),\"a\",IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AK149=\"\"),\"a\",IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AK149<>\"\"),VLOOKUP(Inventory!$AK149,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C149=\"New Construction\",Inventory!C149=\"Replace-on-Burnout\",Inventory!C149=\"Early Retirement\"),Inventory!CM149,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF393=\"a\",0,IF($AF393=\"b\",Inventory!$M149,Inventory!$AJ149))","v":0},{"$f":"IF(AND(AF393=\"b\",Inventory!I149=\"PTAC\",Inventory!AC149=\"PTHP\",Inventory!N149=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF393=\"a\",AND($BJ393=\"No\",$BK393=\"No\")),0,IF(AND($AF393=\"b\",Inventory!$P149=\"Btu/hr\"),Inventory!$O149,IF(AND($AF393=\"b\",Inventory!$P149=\"Tons\"),Inventory!$O149*12000,IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AM149=\"Btu/hr\"),Inventory!$AL149,IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AM149=\"Tons\"),Inventory!$AL149*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF393=\"a\",$BK393=\"No\"),0,IF(AND($AF393=\"b\",Inventory!$R149=\"Btu/hr\"),Inventory!$Q149,IF(AND($AF393=\"b\",Inventory!$R149=\"Tons\"),Inventory!$Q149*12000,IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AO149=\"Btu/hr\"),Inventory!$AN149,IF(AND(OR($AF393=\"c\",$AF393=\"d\"),Inventory!$AO149=\"Tons\"),Inventory!$AN149*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J149=\"\",$BX393=\"No\"),\"-\",Inventory!$J149)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY393,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF393<>\"b\",AND($AG393<>\"b\",$AG393<>\"c\")),\"-\",IF(AND($BH393<>1,$BH393<>2,$BH393<>7,$BH393<>8),\"n\",IF(Inventory!$K149=\"Split\",\"s\",IF(Inventory!$K149=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG393<>\"k\",$AG393<>\"l\"),\"-\",IF(Inventory!$AE149=$K$4,\"a\",IF(Inventory!$AE149=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG393<>\"k\",$AG393<>\"l\"),\"-\",IF(Inventory!$L149=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ393,$CE393),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE393,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ393,$CE393),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE393,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ393,$CE393),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE393,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,{"$f":"IF(Inventory!$C150=\"\",\"a\",VLOOKUP(Inventory!$C150,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC150=\"Computer Room AC\",\"m\",IF(AND($AF394=\"b\",Inventory!$I150=\"\"),\"a\",IF(AND($AF394=\"b\",Inventory!$I150<>\"\"),VLOOKUP(Inventory!$I150,$E$3:$F$15,2,FALSE),IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AC150=\"\"),\"a\",IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AC150<>\"\"),VLOOKUP(Inventory!$AC150,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG394<>\"b\",$AG394<>\"c\"),$AN394=0,$AN394>=(65000/12000),Inventory!$AD150=\"\"),\"a\",VLOOKUP(Inventory!$AD150,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG394<>\"k\",$AG394<>\"l\"),\"a\",IF(AND(OR($AF394=\"b\",$AF394=\"c\",$AF394=\"d\"),Inventory!$AE150=\"\"),\"a\",IF(AND(OR($AF394=\"b\",$AF394=\"c\",$AF394=\"d\"),Inventory!$AE150<>\"\"),VLOOKUP(Inventory!$AE150,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG394<>\"k\",$AG394<>\"l\"),\"a\",IF(AND($AF394=\"b\",Inventory!$L150=\"\"),\"a\",IF(AND($AF394=\"b\",Inventory!$L150<>\"\"),VLOOKUP(Inventory!$L150,$N$4:$O$6,2,FALSE),IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AF150=\"\"),\"a\",IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AF150<>\"\"),VLOOKUP(Inventory!$AF150,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG394<>\"e\",$AG394<>\"f\"),$AN394=0,Inventory!$AI150=\"\"),\"a\",VLOOKUP(Inventory!$AI150,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG394<>\"i\",$AG394<>\"j\"),$AF394=\"b\"),\"a\",IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AK150=\"\"),\"a\",IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AK150<>\"\"),VLOOKUP(Inventory!$AK150,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C150=\"New Construction\",Inventory!C150=\"Replace-on-Burnout\",Inventory!C150=\"Early Retirement\"),Inventory!CM150,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF394=\"a\",0,IF($AF394=\"b\",Inventory!$M150,Inventory!$AJ150))","v":0},{"$f":"IF(AND(AF394=\"b\",Inventory!I150=\"PTAC\",Inventory!AC150=\"PTHP\",Inventory!N150=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF394=\"a\",AND($BJ394=\"No\",$BK394=\"No\")),0,IF(AND($AF394=\"b\",Inventory!$P150=\"Btu/hr\"),Inventory!$O150,IF(AND($AF394=\"b\",Inventory!$P150=\"Tons\"),Inventory!$O150*12000,IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AM150=\"Btu/hr\"),Inventory!$AL150,IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AM150=\"Tons\"),Inventory!$AL150*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF394=\"a\",$BK394=\"No\"),0,IF(AND($AF394=\"b\",Inventory!$R150=\"Btu/hr\"),Inventory!$Q150,IF(AND($AF394=\"b\",Inventory!$R150=\"Tons\"),Inventory!$Q150*12000,IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AO150=\"Btu/hr\"),Inventory!$AN150,IF(AND(OR($AF394=\"c\",$AF394=\"d\"),Inventory!$AO150=\"Tons\"),Inventory!$AN150*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J150=\"\",$BX394=\"No\"),\"-\",Inventory!$J150)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY394,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF394<>\"b\",AND($AG394<>\"b\",$AG394<>\"c\")),\"-\",IF(AND($BH394<>1,$BH394<>2,$BH394<>7,$BH394<>8),\"n\",IF(Inventory!$K150=\"Split\",\"s\",IF(Inventory!$K150=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG394<>\"k\",$AG394<>\"l\"),\"-\",IF(Inventory!$AE150=$K$4,\"a\",IF(Inventory!$AE150=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG394<>\"k\",$AG394<>\"l\"),\"-\",IF(Inventory!$L150=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ394,$CE394),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE394,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ394,$CE394),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE394,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ394,$CE394),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE394,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,{"$f":"IF(Inventory!$C151=\"\",\"a\",VLOOKUP(Inventory!$C151,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC151=\"Computer Room AC\",\"m\",IF(AND($AF395=\"b\",Inventory!$I151=\"\"),\"a\",IF(AND($AF395=\"b\",Inventory!$I151<>\"\"),VLOOKUP(Inventory!$I151,$E$3:$F$15,2,FALSE),IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AC151=\"\"),\"a\",IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AC151<>\"\"),VLOOKUP(Inventory!$AC151,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG395<>\"b\",$AG395<>\"c\"),$AN395=0,$AN395>=(65000/12000),Inventory!$AD151=\"\"),\"a\",VLOOKUP(Inventory!$AD151,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG395<>\"k\",$AG395<>\"l\"),\"a\",IF(AND(OR($AF395=\"b\",$AF395=\"c\",$AF395=\"d\"),Inventory!$AE151=\"\"),\"a\",IF(AND(OR($AF395=\"b\",$AF395=\"c\",$AF395=\"d\"),Inventory!$AE151<>\"\"),VLOOKUP(Inventory!$AE151,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG395<>\"k\",$AG395<>\"l\"),\"a\",IF(AND($AF395=\"b\",Inventory!$L151=\"\"),\"a\",IF(AND($AF395=\"b\",Inventory!$L151<>\"\"),VLOOKUP(Inventory!$L151,$N$4:$O$6,2,FALSE),IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AF151=\"\"),\"a\",IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AF151<>\"\"),VLOOKUP(Inventory!$AF151,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG395<>\"e\",$AG395<>\"f\"),$AN395=0,Inventory!$AI151=\"\"),\"a\",VLOOKUP(Inventory!$AI151,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG395<>\"i\",$AG395<>\"j\"),$AF395=\"b\"),\"a\",IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AK151=\"\"),\"a\",IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AK151<>\"\"),VLOOKUP(Inventory!$AK151,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C151=\"New Construction\",Inventory!C151=\"Replace-on-Burnout\",Inventory!C151=\"Early Retirement\"),Inventory!CM151,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF395=\"a\",0,IF($AF395=\"b\",Inventory!$M151,Inventory!$AJ151))","v":0},{"$f":"IF(AND(AF395=\"b\",Inventory!I151=\"PTAC\",Inventory!AC151=\"PTHP\",Inventory!N151=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF395=\"a\",AND($BJ395=\"No\",$BK395=\"No\")),0,IF(AND($AF395=\"b\",Inventory!$P151=\"Btu/hr\"),Inventory!$O151,IF(AND($AF395=\"b\",Inventory!$P151=\"Tons\"),Inventory!$O151*12000,IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AM151=\"Btu/hr\"),Inventory!$AL151,IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AM151=\"Tons\"),Inventory!$AL151*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF395=\"a\",$BK395=\"No\"),0,IF(AND($AF395=\"b\",Inventory!$R151=\"Btu/hr\"),Inventory!$Q151,IF(AND($AF395=\"b\",Inventory!$R151=\"Tons\"),Inventory!$Q151*12000,IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AO151=\"Btu/hr\"),Inventory!$AN151,IF(AND(OR($AF395=\"c\",$AF395=\"d\"),Inventory!$AO151=\"Tons\"),Inventory!$AN151*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J151=\"\",$BX395=\"No\"),\"-\",Inventory!$J151)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY395,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF395<>\"b\",AND($AG395<>\"b\",$AG395<>\"c\")),\"-\",IF(AND($BH395<>1,$BH395<>2,$BH395<>7,$BH395<>8),\"n\",IF(Inventory!$K151=\"Split\",\"s\",IF(Inventory!$K151=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG395<>\"k\",$AG395<>\"l\"),\"-\",IF(Inventory!$AE151=$K$4,\"a\",IF(Inventory!$AE151=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG395<>\"k\",$AG395<>\"l\"),\"-\",IF(Inventory!$L151=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ395,$CE395),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE395,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ395,$CE395),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE395,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ395,$CE395),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE395,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,{"$f":"IF(Inventory!$C152=\"\",\"a\",VLOOKUP(Inventory!$C152,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC152=\"Computer Room AC\",\"m\",IF(AND($AF396=\"b\",Inventory!$I152=\"\"),\"a\",IF(AND($AF396=\"b\",Inventory!$I152<>\"\"),VLOOKUP(Inventory!$I152,$E$3:$F$15,2,FALSE),IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AC152=\"\"),\"a\",IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AC152<>\"\"),VLOOKUP(Inventory!$AC152,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG396<>\"b\",$AG396<>\"c\"),$AN396=0,$AN396>=(65000/12000),Inventory!$AD152=\"\"),\"a\",VLOOKUP(Inventory!$AD152,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG396<>\"k\",$AG396<>\"l\"),\"a\",IF(AND(OR($AF396=\"b\",$AF396=\"c\",$AF396=\"d\"),Inventory!$AE152=\"\"),\"a\",IF(AND(OR($AF396=\"b\",$AF396=\"c\",$AF396=\"d\"),Inventory!$AE152<>\"\"),VLOOKUP(Inventory!$AE152,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG396<>\"k\",$AG396<>\"l\"),\"a\",IF(AND($AF396=\"b\",Inventory!$L152=\"\"),\"a\",IF(AND($AF396=\"b\",Inventory!$L152<>\"\"),VLOOKUP(Inventory!$L152,$N$4:$O$6,2,FALSE),IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AF152=\"\"),\"a\",IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AF152<>\"\"),VLOOKUP(Inventory!$AF152,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG396<>\"e\",$AG396<>\"f\"),$AN396=0,Inventory!$AI152=\"\"),\"a\",VLOOKUP(Inventory!$AI152,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG396<>\"i\",$AG396<>\"j\"),$AF396=\"b\"),\"a\",IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AK152=\"\"),\"a\",IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AK152<>\"\"),VLOOKUP(Inventory!$AK152,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C152=\"New Construction\",Inventory!C152=\"Replace-on-Burnout\",Inventory!C152=\"Early Retirement\"),Inventory!CM152,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF396=\"a\",0,IF($AF396=\"b\",Inventory!$M152,Inventory!$AJ152))","v":0},{"$f":"IF(AND(AF396=\"b\",Inventory!I152=\"PTAC\",Inventory!AC152=\"PTHP\",Inventory!N152=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF396=\"a\",AND($BJ396=\"No\",$BK396=\"No\")),0,IF(AND($AF396=\"b\",Inventory!$P152=\"Btu/hr\"),Inventory!$O152,IF(AND($AF396=\"b\",Inventory!$P152=\"Tons\"),Inventory!$O152*12000,IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AM152=\"Btu/hr\"),Inventory!$AL152,IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AM152=\"Tons\"),Inventory!$AL152*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF396=\"a\",$BK396=\"No\"),0,IF(AND($AF396=\"b\",Inventory!$R152=\"Btu/hr\"),Inventory!$Q152,IF(AND($AF396=\"b\",Inventory!$R152=\"Tons\"),Inventory!$Q152*12000,IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AO152=\"Btu/hr\"),Inventory!$AN152,IF(AND(OR($AF396=\"c\",$AF396=\"d\"),Inventory!$AO152=\"Tons\"),Inventory!$AN152*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J152=\"\",$BX396=\"No\"),\"-\",Inventory!$J152)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY396,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF396<>\"b\",AND($AG396<>\"b\",$AG396<>\"c\")),\"-\",IF(AND($BH396<>1,$BH396<>2,$BH396<>7,$BH396<>8),\"n\",IF(Inventory!$K152=\"Split\",\"s\",IF(Inventory!$K152=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG396<>\"k\",$AG396<>\"l\"),\"-\",IF(Inventory!$AE152=$K$4,\"a\",IF(Inventory!$AE152=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG396<>\"k\",$AG396<>\"l\"),\"-\",IF(Inventory!$L152=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ396,$CE396),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE396,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ396,$CE396),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE396,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ396,$CE396),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE396,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,{"$f":"IF(Inventory!$C153=\"\",\"a\",VLOOKUP(Inventory!$C153,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC153=\"Computer Room AC\",\"m\",IF(AND($AF397=\"b\",Inventory!$I153=\"\"),\"a\",IF(AND($AF397=\"b\",Inventory!$I153<>\"\"),VLOOKUP(Inventory!$I153,$E$3:$F$15,2,FALSE),IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AC153=\"\"),\"a\",IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AC153<>\"\"),VLOOKUP(Inventory!$AC153,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG397<>\"b\",$AG397<>\"c\"),$AN397=0,$AN397>=(65000/12000),Inventory!$AD153=\"\"),\"a\",VLOOKUP(Inventory!$AD153,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG397<>\"k\",$AG397<>\"l\"),\"a\",IF(AND(OR($AF397=\"b\",$AF397=\"c\",$AF397=\"d\"),Inventory!$AE153=\"\"),\"a\",IF(AND(OR($AF397=\"b\",$AF397=\"c\",$AF397=\"d\"),Inventory!$AE153<>\"\"),VLOOKUP(Inventory!$AE153,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG397<>\"k\",$AG397<>\"l\"),\"a\",IF(AND($AF397=\"b\",Inventory!$L153=\"\"),\"a\",IF(AND($AF397=\"b\",Inventory!$L153<>\"\"),VLOOKUP(Inventory!$L153,$N$4:$O$6,2,FALSE),IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AF153=\"\"),\"a\",IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AF153<>\"\"),VLOOKUP(Inventory!$AF153,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG397<>\"e\",$AG397<>\"f\"),$AN397=0,Inventory!$AI153=\"\"),\"a\",VLOOKUP(Inventory!$AI153,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG397<>\"i\",$AG397<>\"j\"),$AF397=\"b\"),\"a\",IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AK153=\"\"),\"a\",IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AK153<>\"\"),VLOOKUP(Inventory!$AK153,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C153=\"New Construction\",Inventory!C153=\"Replace-on-Burnout\",Inventory!C153=\"Early Retirement\"),Inventory!CM153,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF397=\"a\",0,IF($AF397=\"b\",Inventory!$M153,Inventory!$AJ153))","v":0},{"$f":"IF(AND(AF397=\"b\",Inventory!I153=\"PTAC\",Inventory!AC153=\"PTHP\",Inventory!N153=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF397=\"a\",AND($BJ397=\"No\",$BK397=\"No\")),0,IF(AND($AF397=\"b\",Inventory!$P153=\"Btu/hr\"),Inventory!$O153,IF(AND($AF397=\"b\",Inventory!$P153=\"Tons\"),Inventory!$O153*12000,IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AM153=\"Btu/hr\"),Inventory!$AL153,IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AM153=\"Tons\"),Inventory!$AL153*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF397=\"a\",$BK397=\"No\"),0,IF(AND($AF397=\"b\",Inventory!$R153=\"Btu/hr\"),Inventory!$Q153,IF(AND($AF397=\"b\",Inventory!$R153=\"Tons\"),Inventory!$Q153*12000,IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AO153=\"Btu/hr\"),Inventory!$AN153,IF(AND(OR($AF397=\"c\",$AF397=\"d\"),Inventory!$AO153=\"Tons\"),Inventory!$AN153*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J153=\"\",$BX397=\"No\"),\"-\",Inventory!$J153)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY397,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF397<>\"b\",AND($AG397<>\"b\",$AG397<>\"c\")),\"-\",IF(AND($BH397<>1,$BH397<>2,$BH397<>7,$BH397<>8),\"n\",IF(Inventory!$K153=\"Split\",\"s\",IF(Inventory!$K153=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG397<>\"k\",$AG397<>\"l\"),\"-\",IF(Inventory!$AE153=$K$4,\"a\",IF(Inventory!$AE153=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG397<>\"k\",$AG397<>\"l\"),\"-\",IF(Inventory!$L153=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ397,$CE397),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE397,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ397,$CE397),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE397,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ397,$CE397),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE397,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,{"$f":"IF(Inventory!$C154=\"\",\"a\",VLOOKUP(Inventory!$C154,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC154=\"Computer Room AC\",\"m\",IF(AND($AF398=\"b\",Inventory!$I154=\"\"),\"a\",IF(AND($AF398=\"b\",Inventory!$I154<>\"\"),VLOOKUP(Inventory!$I154,$E$3:$F$15,2,FALSE),IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AC154=\"\"),\"a\",IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AC154<>\"\"),VLOOKUP(Inventory!$AC154,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG398<>\"b\",$AG398<>\"c\"),$AN398=0,$AN398>=(65000/12000),Inventory!$AD154=\"\"),\"a\",VLOOKUP(Inventory!$AD154,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG398<>\"k\",$AG398<>\"l\"),\"a\",IF(AND(OR($AF398=\"b\",$AF398=\"c\",$AF398=\"d\"),Inventory!$AE154=\"\"),\"a\",IF(AND(OR($AF398=\"b\",$AF398=\"c\",$AF398=\"d\"),Inventory!$AE154<>\"\"),VLOOKUP(Inventory!$AE154,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG398<>\"k\",$AG398<>\"l\"),\"a\",IF(AND($AF398=\"b\",Inventory!$L154=\"\"),\"a\",IF(AND($AF398=\"b\",Inventory!$L154<>\"\"),VLOOKUP(Inventory!$L154,$N$4:$O$6,2,FALSE),IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AF154=\"\"),\"a\",IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AF154<>\"\"),VLOOKUP(Inventory!$AF154,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG398<>\"e\",$AG398<>\"f\"),$AN398=0,Inventory!$AI154=\"\"),\"a\",VLOOKUP(Inventory!$AI154,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG398<>\"i\",$AG398<>\"j\"),$AF398=\"b\"),\"a\",IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AK154=\"\"),\"a\",IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AK154<>\"\"),VLOOKUP(Inventory!$AK154,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C154=\"New Construction\",Inventory!C154=\"Replace-on-Burnout\",Inventory!C154=\"Early Retirement\"),Inventory!CM154,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF398=\"a\",0,IF($AF398=\"b\",Inventory!$M154,Inventory!$AJ154))","v":0},{"$f":"IF(AND(AF398=\"b\",Inventory!I154=\"PTAC\",Inventory!AC154=\"PTHP\",Inventory!N154=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF398=\"a\",AND($BJ398=\"No\",$BK398=\"No\")),0,IF(AND($AF398=\"b\",Inventory!$P154=\"Btu/hr\"),Inventory!$O154,IF(AND($AF398=\"b\",Inventory!$P154=\"Tons\"),Inventory!$O154*12000,IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AM154=\"Btu/hr\"),Inventory!$AL154,IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AM154=\"Tons\"),Inventory!$AL154*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF398=\"a\",$BK398=\"No\"),0,IF(AND($AF398=\"b\",Inventory!$R154=\"Btu/hr\"),Inventory!$Q154,IF(AND($AF398=\"b\",Inventory!$R154=\"Tons\"),Inventory!$Q154*12000,IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AO154=\"Btu/hr\"),Inventory!$AN154,IF(AND(OR($AF398=\"c\",$AF398=\"d\"),Inventory!$AO154=\"Tons\"),Inventory!$AN154*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J154=\"\",$BX398=\"No\"),\"-\",Inventory!$J154)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY398,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF398<>\"b\",AND($AG398<>\"b\",$AG398<>\"c\")),\"-\",IF(AND($BH398<>1,$BH398<>2,$BH398<>7,$BH398<>8),\"n\",IF(Inventory!$K154=\"Split\",\"s\",IF(Inventory!$K154=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG398<>\"k\",$AG398<>\"l\"),\"-\",IF(Inventory!$AE154=$K$4,\"a\",IF(Inventory!$AE154=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG398<>\"k\",$AG398<>\"l\"),\"-\",IF(Inventory!$L154=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ398,$CE398),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE398,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ398,$CE398),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE398,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ398,$CE398),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE398,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,{"$f":"IF(Inventory!$C155=\"\",\"a\",VLOOKUP(Inventory!$C155,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC155=\"Computer Room AC\",\"m\",IF(AND($AF399=\"b\",Inventory!$I155=\"\"),\"a\",IF(AND($AF399=\"b\",Inventory!$I155<>\"\"),VLOOKUP(Inventory!$I155,$E$3:$F$15,2,FALSE),IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AC155=\"\"),\"a\",IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AC155<>\"\"),VLOOKUP(Inventory!$AC155,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG399<>\"b\",$AG399<>\"c\"),$AN399=0,$AN399>=(65000/12000),Inventory!$AD155=\"\"),\"a\",VLOOKUP(Inventory!$AD155,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG399<>\"k\",$AG399<>\"l\"),\"a\",IF(AND(OR($AF399=\"b\",$AF399=\"c\",$AF399=\"d\"),Inventory!$AE155=\"\"),\"a\",IF(AND(OR($AF399=\"b\",$AF399=\"c\",$AF399=\"d\"),Inventory!$AE155<>\"\"),VLOOKUP(Inventory!$AE155,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG399<>\"k\",$AG399<>\"l\"),\"a\",IF(AND($AF399=\"b\",Inventory!$L155=\"\"),\"a\",IF(AND($AF399=\"b\",Inventory!$L155<>\"\"),VLOOKUP(Inventory!$L155,$N$4:$O$6,2,FALSE),IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AF155=\"\"),\"a\",IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AF155<>\"\"),VLOOKUP(Inventory!$AF155,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG399<>\"e\",$AG399<>\"f\"),$AN399=0,Inventory!$AI155=\"\"),\"a\",VLOOKUP(Inventory!$AI155,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG399<>\"i\",$AG399<>\"j\"),$AF399=\"b\"),\"a\",IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AK155=\"\"),\"a\",IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AK155<>\"\"),VLOOKUP(Inventory!$AK155,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C155=\"New Construction\",Inventory!C155=\"Replace-on-Burnout\",Inventory!C155=\"Early Retirement\"),Inventory!CM155,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF399=\"a\",0,IF($AF399=\"b\",Inventory!$M155,Inventory!$AJ155))","v":0},{"$f":"IF(AND(AF399=\"b\",Inventory!I155=\"PTAC\",Inventory!AC155=\"PTHP\",Inventory!N155=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF399=\"a\",AND($BJ399=\"No\",$BK399=\"No\")),0,IF(AND($AF399=\"b\",Inventory!$P155=\"Btu/hr\"),Inventory!$O155,IF(AND($AF399=\"b\",Inventory!$P155=\"Tons\"),Inventory!$O155*12000,IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AM155=\"Btu/hr\"),Inventory!$AL155,IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AM155=\"Tons\"),Inventory!$AL155*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF399=\"a\",$BK399=\"No\"),0,IF(AND($AF399=\"b\",Inventory!$R155=\"Btu/hr\"),Inventory!$Q155,IF(AND($AF399=\"b\",Inventory!$R155=\"Tons\"),Inventory!$Q155*12000,IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AO155=\"Btu/hr\"),Inventory!$AN155,IF(AND(OR($AF399=\"c\",$AF399=\"d\"),Inventory!$AO155=\"Tons\"),Inventory!$AN155*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J155=\"\",$BX399=\"No\"),\"-\",Inventory!$J155)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY399,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF399<>\"b\",AND($AG399<>\"b\",$AG399<>\"c\")),\"-\",IF(AND($BH399<>1,$BH399<>2,$BH399<>7,$BH399<>8),\"n\",IF(Inventory!$K155=\"Split\",\"s\",IF(Inventory!$K155=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG399<>\"k\",$AG399<>\"l\"),\"-\",IF(Inventory!$AE155=$K$4,\"a\",IF(Inventory!$AE155=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG399<>\"k\",$AG399<>\"l\"),\"-\",IF(Inventory!$L155=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ399,$CE399),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE399,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ399,$CE399),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE399,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ399,$CE399),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE399,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,{"$f":"IF(Inventory!$C156=\"\",\"a\",VLOOKUP(Inventory!$C156,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC156=\"Computer Room AC\",\"m\",IF(AND($AF400=\"b\",Inventory!$I156=\"\"),\"a\",IF(AND($AF400=\"b\",Inventory!$I156<>\"\"),VLOOKUP(Inventory!$I156,$E$3:$F$15,2,FALSE),IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AC156=\"\"),\"a\",IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AC156<>\"\"),VLOOKUP(Inventory!$AC156,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG400<>\"b\",$AG400<>\"c\"),$AN400=0,$AN400>=(65000/12000),Inventory!$AD156=\"\"),\"a\",VLOOKUP(Inventory!$AD156,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG400<>\"k\",$AG400<>\"l\"),\"a\",IF(AND(OR($AF400=\"b\",$AF400=\"c\",$AF400=\"d\"),Inventory!$AE156=\"\"),\"a\",IF(AND(OR($AF400=\"b\",$AF400=\"c\",$AF400=\"d\"),Inventory!$AE156<>\"\"),VLOOKUP(Inventory!$AE156,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG400<>\"k\",$AG400<>\"l\"),\"a\",IF(AND($AF400=\"b\",Inventory!$L156=\"\"),\"a\",IF(AND($AF400=\"b\",Inventory!$L156<>\"\"),VLOOKUP(Inventory!$L156,$N$4:$O$6,2,FALSE),IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AF156=\"\"),\"a\",IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AF156<>\"\"),VLOOKUP(Inventory!$AF156,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG400<>\"e\",$AG400<>\"f\"),$AN400=0,Inventory!$AI156=\"\"),\"a\",VLOOKUP(Inventory!$AI156,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG400<>\"i\",$AG400<>\"j\"),$AF400=\"b\"),\"a\",IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AK156=\"\"),\"a\",IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AK156<>\"\"),VLOOKUP(Inventory!$AK156,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C156=\"New Construction\",Inventory!C156=\"Replace-on-Burnout\",Inventory!C156=\"Early Retirement\"),Inventory!CM156,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF400=\"a\",0,IF($AF400=\"b\",Inventory!$M156,Inventory!$AJ156))","v":0},{"$f":"IF(AND(AF400=\"b\",Inventory!I156=\"PTAC\",Inventory!AC156=\"PTHP\",Inventory!N156=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF400=\"a\",AND($BJ400=\"No\",$BK400=\"No\")),0,IF(AND($AF400=\"b\",Inventory!$P156=\"Btu/hr\"),Inventory!$O156,IF(AND($AF400=\"b\",Inventory!$P156=\"Tons\"),Inventory!$O156*12000,IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AM156=\"Btu/hr\"),Inventory!$AL156,IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AM156=\"Tons\"),Inventory!$AL156*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF400=\"a\",$BK400=\"No\"),0,IF(AND($AF400=\"b\",Inventory!$R156=\"Btu/hr\"),Inventory!$Q156,IF(AND($AF400=\"b\",Inventory!$R156=\"Tons\"),Inventory!$Q156*12000,IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AO156=\"Btu/hr\"),Inventory!$AN156,IF(AND(OR($AF400=\"c\",$AF400=\"d\"),Inventory!$AO156=\"Tons\"),Inventory!$AN156*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J156=\"\",$BX400=\"No\"),\"-\",Inventory!$J156)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY400,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF400<>\"b\",AND($AG400<>\"b\",$AG400<>\"c\")),\"-\",IF(AND($BH400<>1,$BH400<>2,$BH400<>7,$BH400<>8),\"n\",IF(Inventory!$K156=\"Split\",\"s\",IF(Inventory!$K156=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG400<>\"k\",$AG400<>\"l\"),\"-\",IF(Inventory!$AE156=$K$4,\"a\",IF(Inventory!$AE156=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG400<>\"k\",$AG400<>\"l\"),\"-\",IF(Inventory!$L156=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ400,$CE400),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE400,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ400,$CE400),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE400,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ400,$CE400),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE400,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,{"$f":"IF(Inventory!$C157=\"\",\"a\",VLOOKUP(Inventory!$C157,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC157=\"Computer Room AC\",\"m\",IF(AND($AF401=\"b\",Inventory!$I157=\"\"),\"a\",IF(AND($AF401=\"b\",Inventory!$I157<>\"\"),VLOOKUP(Inventory!$I157,$E$3:$F$15,2,FALSE),IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AC157=\"\"),\"a\",IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AC157<>\"\"),VLOOKUP(Inventory!$AC157,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG401<>\"b\",$AG401<>\"c\"),$AN401=0,$AN401>=(65000/12000),Inventory!$AD157=\"\"),\"a\",VLOOKUP(Inventory!$AD157,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG401<>\"k\",$AG401<>\"l\"),\"a\",IF(AND(OR($AF401=\"b\",$AF401=\"c\",$AF401=\"d\"),Inventory!$AE157=\"\"),\"a\",IF(AND(OR($AF401=\"b\",$AF401=\"c\",$AF401=\"d\"),Inventory!$AE157<>\"\"),VLOOKUP(Inventory!$AE157,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG401<>\"k\",$AG401<>\"l\"),\"a\",IF(AND($AF401=\"b\",Inventory!$L157=\"\"),\"a\",IF(AND($AF401=\"b\",Inventory!$L157<>\"\"),VLOOKUP(Inventory!$L157,$N$4:$O$6,2,FALSE),IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AF157=\"\"),\"a\",IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AF157<>\"\"),VLOOKUP(Inventory!$AF157,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG401<>\"e\",$AG401<>\"f\"),$AN401=0,Inventory!$AI157=\"\"),\"a\",VLOOKUP(Inventory!$AI157,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG401<>\"i\",$AG401<>\"j\"),$AF401=\"b\"),\"a\",IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AK157=\"\"),\"a\",IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AK157<>\"\"),VLOOKUP(Inventory!$AK157,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C157=\"New Construction\",Inventory!C157=\"Replace-on-Burnout\",Inventory!C157=\"Early Retirement\"),Inventory!CM157,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF401=\"a\",0,IF($AF401=\"b\",Inventory!$M157,Inventory!$AJ157))","v":0},{"$f":"IF(AND(AF401=\"b\",Inventory!I157=\"PTAC\",Inventory!AC157=\"PTHP\",Inventory!N157=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF401=\"a\",AND($BJ401=\"No\",$BK401=\"No\")),0,IF(AND($AF401=\"b\",Inventory!$P157=\"Btu/hr\"),Inventory!$O157,IF(AND($AF401=\"b\",Inventory!$P157=\"Tons\"),Inventory!$O157*12000,IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AM157=\"Btu/hr\"),Inventory!$AL157,IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AM157=\"Tons\"),Inventory!$AL157*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF401=\"a\",$BK401=\"No\"),0,IF(AND($AF401=\"b\",Inventory!$R157=\"Btu/hr\"),Inventory!$Q157,IF(AND($AF401=\"b\",Inventory!$R157=\"Tons\"),Inventory!$Q157*12000,IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AO157=\"Btu/hr\"),Inventory!$AN157,IF(AND(OR($AF401=\"c\",$AF401=\"d\"),Inventory!$AO157=\"Tons\"),Inventory!$AN157*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J157=\"\",$BX401=\"No\"),\"-\",Inventory!$J157)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY401,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF401<>\"b\",AND($AG401<>\"b\",$AG401<>\"c\")),\"-\",IF(AND($BH401<>1,$BH401<>2,$BH401<>7,$BH401<>8),\"n\",IF(Inventory!$K157=\"Split\",\"s\",IF(Inventory!$K157=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG401<>\"k\",$AG401<>\"l\"),\"-\",IF(Inventory!$AE157=$K$4,\"a\",IF(Inventory!$AE157=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG401<>\"k\",$AG401<>\"l\"),\"-\",IF(Inventory!$L157=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ401,$CE401),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE401,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ401,$CE401),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE401,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ401,$CE401),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE401,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,{"$f":"IF(Inventory!$C158=\"\",\"a\",VLOOKUP(Inventory!$C158,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC158=\"Computer Room AC\",\"m\",IF(AND($AF402=\"b\",Inventory!$I158=\"\"),\"a\",IF(AND($AF402=\"b\",Inventory!$I158<>\"\"),VLOOKUP(Inventory!$I158,$E$3:$F$15,2,FALSE),IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AC158=\"\"),\"a\",IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AC158<>\"\"),VLOOKUP(Inventory!$AC158,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG402<>\"b\",$AG402<>\"c\"),$AN402=0,$AN402>=(65000/12000),Inventory!$AD158=\"\"),\"a\",VLOOKUP(Inventory!$AD158,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG402<>\"k\",$AG402<>\"l\"),\"a\",IF(AND(OR($AF402=\"b\",$AF402=\"c\",$AF402=\"d\"),Inventory!$AE158=\"\"),\"a\",IF(AND(OR($AF402=\"b\",$AF402=\"c\",$AF402=\"d\"),Inventory!$AE158<>\"\"),VLOOKUP(Inventory!$AE158,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG402<>\"k\",$AG402<>\"l\"),\"a\",IF(AND($AF402=\"b\",Inventory!$L158=\"\"),\"a\",IF(AND($AF402=\"b\",Inventory!$L158<>\"\"),VLOOKUP(Inventory!$L158,$N$4:$O$6,2,FALSE),IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AF158=\"\"),\"a\",IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AF158<>\"\"),VLOOKUP(Inventory!$AF158,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG402<>\"e\",$AG402<>\"f\"),$AN402=0,Inventory!$AI158=\"\"),\"a\",VLOOKUP(Inventory!$AI158,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG402<>\"i\",$AG402<>\"j\"),$AF402=\"b\"),\"a\",IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AK158=\"\"),\"a\",IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AK158<>\"\"),VLOOKUP(Inventory!$AK158,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C158=\"New Construction\",Inventory!C158=\"Replace-on-Burnout\",Inventory!C158=\"Early Retirement\"),Inventory!CM158,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF402=\"a\",0,IF($AF402=\"b\",Inventory!$M158,Inventory!$AJ158))","v":0},{"$f":"IF(AND(AF402=\"b\",Inventory!I158=\"PTAC\",Inventory!AC158=\"PTHP\",Inventory!N158=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF402=\"a\",AND($BJ402=\"No\",$BK402=\"No\")),0,IF(AND($AF402=\"b\",Inventory!$P158=\"Btu/hr\"),Inventory!$O158,IF(AND($AF402=\"b\",Inventory!$P158=\"Tons\"),Inventory!$O158*12000,IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AM158=\"Btu/hr\"),Inventory!$AL158,IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AM158=\"Tons\"),Inventory!$AL158*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF402=\"a\",$BK402=\"No\"),0,IF(AND($AF402=\"b\",Inventory!$R158=\"Btu/hr\"),Inventory!$Q158,IF(AND($AF402=\"b\",Inventory!$R158=\"Tons\"),Inventory!$Q158*12000,IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AO158=\"Btu/hr\"),Inventory!$AN158,IF(AND(OR($AF402=\"c\",$AF402=\"d\"),Inventory!$AO158=\"Tons\"),Inventory!$AN158*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J158=\"\",$BX402=\"No\"),\"-\",Inventory!$J158)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY402,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF402<>\"b\",AND($AG402<>\"b\",$AG402<>\"c\")),\"-\",IF(AND($BH402<>1,$BH402<>2,$BH402<>7,$BH402<>8),\"n\",IF(Inventory!$K158=\"Split\",\"s\",IF(Inventory!$K158=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG402<>\"k\",$AG402<>\"l\"),\"-\",IF(Inventory!$AE158=$K$4,\"a\",IF(Inventory!$AE158=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG402<>\"k\",$AG402<>\"l\"),\"-\",IF(Inventory!$L158=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ402,$CE402),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE402,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ402,$CE402),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE402,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ402,$CE402),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE402,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,{"$f":"IF(Inventory!$C159=\"\",\"a\",VLOOKUP(Inventory!$C159,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC159=\"Computer Room AC\",\"m\",IF(AND($AF403=\"b\",Inventory!$I159=\"\"),\"a\",IF(AND($AF403=\"b\",Inventory!$I159<>\"\"),VLOOKUP(Inventory!$I159,$E$3:$F$15,2,FALSE),IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AC159=\"\"),\"a\",IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AC159<>\"\"),VLOOKUP(Inventory!$AC159,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG403<>\"b\",$AG403<>\"c\"),$AN403=0,$AN403>=(65000/12000),Inventory!$AD159=\"\"),\"a\",VLOOKUP(Inventory!$AD159,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG403<>\"k\",$AG403<>\"l\"),\"a\",IF(AND(OR($AF403=\"b\",$AF403=\"c\",$AF403=\"d\"),Inventory!$AE159=\"\"),\"a\",IF(AND(OR($AF403=\"b\",$AF403=\"c\",$AF403=\"d\"),Inventory!$AE159<>\"\"),VLOOKUP(Inventory!$AE159,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG403<>\"k\",$AG403<>\"l\"),\"a\",IF(AND($AF403=\"b\",Inventory!$L159=\"\"),\"a\",IF(AND($AF403=\"b\",Inventory!$L159<>\"\"),VLOOKUP(Inventory!$L159,$N$4:$O$6,2,FALSE),IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AF159=\"\"),\"a\",IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AF159<>\"\"),VLOOKUP(Inventory!$AF159,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG403<>\"e\",$AG403<>\"f\"),$AN403=0,Inventory!$AI159=\"\"),\"a\",VLOOKUP(Inventory!$AI159,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG403<>\"i\",$AG403<>\"j\"),$AF403=\"b\"),\"a\",IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AK159=\"\"),\"a\",IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AK159<>\"\"),VLOOKUP(Inventory!$AK159,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C159=\"New Construction\",Inventory!C159=\"Replace-on-Burnout\",Inventory!C159=\"Early Retirement\"),Inventory!CM159,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF403=\"a\",0,IF($AF403=\"b\",Inventory!$M159,Inventory!$AJ159))","v":0},{"$f":"IF(AND(AF403=\"b\",Inventory!I159=\"PTAC\",Inventory!AC159=\"PTHP\",Inventory!N159=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF403=\"a\",AND($BJ403=\"No\",$BK403=\"No\")),0,IF(AND($AF403=\"b\",Inventory!$P159=\"Btu/hr\"),Inventory!$O159,IF(AND($AF403=\"b\",Inventory!$P159=\"Tons\"),Inventory!$O159*12000,IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AM159=\"Btu/hr\"),Inventory!$AL159,IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AM159=\"Tons\"),Inventory!$AL159*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF403=\"a\",$BK403=\"No\"),0,IF(AND($AF403=\"b\",Inventory!$R159=\"Btu/hr\"),Inventory!$Q159,IF(AND($AF403=\"b\",Inventory!$R159=\"Tons\"),Inventory!$Q159*12000,IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AO159=\"Btu/hr\"),Inventory!$AN159,IF(AND(OR($AF403=\"c\",$AF403=\"d\"),Inventory!$AO159=\"Tons\"),Inventory!$AN159*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J159=\"\",$BX403=\"No\"),\"-\",Inventory!$J159)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY403,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF403<>\"b\",AND($AG403<>\"b\",$AG403<>\"c\")),\"-\",IF(AND($BH403<>1,$BH403<>2,$BH403<>7,$BH403<>8),\"n\",IF(Inventory!$K159=\"Split\",\"s\",IF(Inventory!$K159=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG403<>\"k\",$AG403<>\"l\"),\"-\",IF(Inventory!$AE159=$K$4,\"a\",IF(Inventory!$AE159=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG403<>\"k\",$AG403<>\"l\"),\"-\",IF(Inventory!$L159=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ403,$CE403),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE403,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ403,$CE403),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE403,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ403,$CE403),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE403,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,{"$f":"IF(Inventory!$C160=\"\",\"a\",VLOOKUP(Inventory!$C160,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC160=\"Computer Room AC\",\"m\",IF(AND($AF404=\"b\",Inventory!$I160=\"\"),\"a\",IF(AND($AF404=\"b\",Inventory!$I160<>\"\"),VLOOKUP(Inventory!$I160,$E$3:$F$15,2,FALSE),IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AC160=\"\"),\"a\",IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AC160<>\"\"),VLOOKUP(Inventory!$AC160,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG404<>\"b\",$AG404<>\"c\"),$AN404=0,$AN404>=(65000/12000),Inventory!$AD160=\"\"),\"a\",VLOOKUP(Inventory!$AD160,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG404<>\"k\",$AG404<>\"l\"),\"a\",IF(AND(OR($AF404=\"b\",$AF404=\"c\",$AF404=\"d\"),Inventory!$AE160=\"\"),\"a\",IF(AND(OR($AF404=\"b\",$AF404=\"c\",$AF404=\"d\"),Inventory!$AE160<>\"\"),VLOOKUP(Inventory!$AE160,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG404<>\"k\",$AG404<>\"l\"),\"a\",IF(AND($AF404=\"b\",Inventory!$L160=\"\"),\"a\",IF(AND($AF404=\"b\",Inventory!$L160<>\"\"),VLOOKUP(Inventory!$L160,$N$4:$O$6,2,FALSE),IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AF160=\"\"),\"a\",IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AF160<>\"\"),VLOOKUP(Inventory!$AF160,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG404<>\"e\",$AG404<>\"f\"),$AN404=0,Inventory!$AI160=\"\"),\"a\",VLOOKUP(Inventory!$AI160,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG404<>\"i\",$AG404<>\"j\"),$AF404=\"b\"),\"a\",IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AK160=\"\"),\"a\",IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AK160<>\"\"),VLOOKUP(Inventory!$AK160,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C160=\"New Construction\",Inventory!C160=\"Replace-on-Burnout\",Inventory!C160=\"Early Retirement\"),Inventory!CM160,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF404=\"a\",0,IF($AF404=\"b\",Inventory!$M160,Inventory!$AJ160))","v":0},{"$f":"IF(AND(AF404=\"b\",Inventory!I160=\"PTAC\",Inventory!AC160=\"PTHP\",Inventory!N160=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF404=\"a\",AND($BJ404=\"No\",$BK404=\"No\")),0,IF(AND($AF404=\"b\",Inventory!$P160=\"Btu/hr\"),Inventory!$O160,IF(AND($AF404=\"b\",Inventory!$P160=\"Tons\"),Inventory!$O160*12000,IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AM160=\"Btu/hr\"),Inventory!$AL160,IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AM160=\"Tons\"),Inventory!$AL160*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF404=\"a\",$BK404=\"No\"),0,IF(AND($AF404=\"b\",Inventory!$R160=\"Btu/hr\"),Inventory!$Q160,IF(AND($AF404=\"b\",Inventory!$R160=\"Tons\"),Inventory!$Q160*12000,IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AO160=\"Btu/hr\"),Inventory!$AN160,IF(AND(OR($AF404=\"c\",$AF404=\"d\"),Inventory!$AO160=\"Tons\"),Inventory!$AN160*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J160=\"\",$BX404=\"No\"),\"-\",Inventory!$J160)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY404,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF404<>\"b\",AND($AG404<>\"b\",$AG404<>\"c\")),\"-\",IF(AND($BH404<>1,$BH404<>2,$BH404<>7,$BH404<>8),\"n\",IF(Inventory!$K160=\"Split\",\"s\",IF(Inventory!$K160=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG404<>\"k\",$AG404<>\"l\"),\"-\",IF(Inventory!$AE160=$K$4,\"a\",IF(Inventory!$AE160=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG404<>\"k\",$AG404<>\"l\"),\"-\",IF(Inventory!$L160=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ404,$CE404),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE404,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ404,$CE404),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE404,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ404,$CE404),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE404,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,{"$f":"IF(Inventory!$C161=\"\",\"a\",VLOOKUP(Inventory!$C161,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC161=\"Computer Room AC\",\"m\",IF(AND($AF405=\"b\",Inventory!$I161=\"\"),\"a\",IF(AND($AF405=\"b\",Inventory!$I161<>\"\"),VLOOKUP(Inventory!$I161,$E$3:$F$15,2,FALSE),IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AC161=\"\"),\"a\",IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AC161<>\"\"),VLOOKUP(Inventory!$AC161,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG405<>\"b\",$AG405<>\"c\"),$AN405=0,$AN405>=(65000/12000),Inventory!$AD161=\"\"),\"a\",VLOOKUP(Inventory!$AD161,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG405<>\"k\",$AG405<>\"l\"),\"a\",IF(AND(OR($AF405=\"b\",$AF405=\"c\",$AF405=\"d\"),Inventory!$AE161=\"\"),\"a\",IF(AND(OR($AF405=\"b\",$AF405=\"c\",$AF405=\"d\"),Inventory!$AE161<>\"\"),VLOOKUP(Inventory!$AE161,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG405<>\"k\",$AG405<>\"l\"),\"a\",IF(AND($AF405=\"b\",Inventory!$L161=\"\"),\"a\",IF(AND($AF405=\"b\",Inventory!$L161<>\"\"),VLOOKUP(Inventory!$L161,$N$4:$O$6,2,FALSE),IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AF161=\"\"),\"a\",IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AF161<>\"\"),VLOOKUP(Inventory!$AF161,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG405<>\"e\",$AG405<>\"f\"),$AN405=0,Inventory!$AI161=\"\"),\"a\",VLOOKUP(Inventory!$AI161,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG405<>\"i\",$AG405<>\"j\"),$AF405=\"b\"),\"a\",IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AK161=\"\"),\"a\",IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AK161<>\"\"),VLOOKUP(Inventory!$AK161,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C161=\"New Construction\",Inventory!C161=\"Replace-on-Burnout\",Inventory!C161=\"Early Retirement\"),Inventory!CM161,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF405=\"a\",0,IF($AF405=\"b\",Inventory!$M161,Inventory!$AJ161))","v":0},{"$f":"IF(AND(AF405=\"b\",Inventory!I161=\"PTAC\",Inventory!AC161=\"PTHP\",Inventory!N161=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF405=\"a\",AND($BJ405=\"No\",$BK405=\"No\")),0,IF(AND($AF405=\"b\",Inventory!$P161=\"Btu/hr\"),Inventory!$O161,IF(AND($AF405=\"b\",Inventory!$P161=\"Tons\"),Inventory!$O161*12000,IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AM161=\"Btu/hr\"),Inventory!$AL161,IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AM161=\"Tons\"),Inventory!$AL161*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF405=\"a\",$BK405=\"No\"),0,IF(AND($AF405=\"b\",Inventory!$R161=\"Btu/hr\"),Inventory!$Q161,IF(AND($AF405=\"b\",Inventory!$R161=\"Tons\"),Inventory!$Q161*12000,IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AO161=\"Btu/hr\"),Inventory!$AN161,IF(AND(OR($AF405=\"c\",$AF405=\"d\"),Inventory!$AO161=\"Tons\"),Inventory!$AN161*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J161=\"\",$BX405=\"No\"),\"-\",Inventory!$J161)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY405,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF405<>\"b\",AND($AG405<>\"b\",$AG405<>\"c\")),\"-\",IF(AND($BH405<>1,$BH405<>2,$BH405<>7,$BH405<>8),\"n\",IF(Inventory!$K161=\"Split\",\"s\",IF(Inventory!$K161=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG405<>\"k\",$AG405<>\"l\"),\"-\",IF(Inventory!$AE161=$K$4,\"a\",IF(Inventory!$AE161=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG405<>\"k\",$AG405<>\"l\"),\"-\",IF(Inventory!$L161=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ405,$CE405),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE405,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ405,$CE405),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE405,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ405,$CE405),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE405,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,{"$f":"IF(Inventory!$C162=\"\",\"a\",VLOOKUP(Inventory!$C162,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC162=\"Computer Room AC\",\"m\",IF(AND($AF406=\"b\",Inventory!$I162=\"\"),\"a\",IF(AND($AF406=\"b\",Inventory!$I162<>\"\"),VLOOKUP(Inventory!$I162,$E$3:$F$15,2,FALSE),IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AC162=\"\"),\"a\",IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AC162<>\"\"),VLOOKUP(Inventory!$AC162,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG406<>\"b\",$AG406<>\"c\"),$AN406=0,$AN406>=(65000/12000),Inventory!$AD162=\"\"),\"a\",VLOOKUP(Inventory!$AD162,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG406<>\"k\",$AG406<>\"l\"),\"a\",IF(AND(OR($AF406=\"b\",$AF406=\"c\",$AF406=\"d\"),Inventory!$AE162=\"\"),\"a\",IF(AND(OR($AF406=\"b\",$AF406=\"c\",$AF406=\"d\"),Inventory!$AE162<>\"\"),VLOOKUP(Inventory!$AE162,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG406<>\"k\",$AG406<>\"l\"),\"a\",IF(AND($AF406=\"b\",Inventory!$L162=\"\"),\"a\",IF(AND($AF406=\"b\",Inventory!$L162<>\"\"),VLOOKUP(Inventory!$L162,$N$4:$O$6,2,FALSE),IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AF162=\"\"),\"a\",IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AF162<>\"\"),VLOOKUP(Inventory!$AF162,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG406<>\"e\",$AG406<>\"f\"),$AN406=0,Inventory!$AI162=\"\"),\"a\",VLOOKUP(Inventory!$AI162,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG406<>\"i\",$AG406<>\"j\"),$AF406=\"b\"),\"a\",IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AK162=\"\"),\"a\",IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AK162<>\"\"),VLOOKUP(Inventory!$AK162,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C162=\"New Construction\",Inventory!C162=\"Replace-on-Burnout\",Inventory!C162=\"Early Retirement\"),Inventory!CM162,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF406=\"a\",0,IF($AF406=\"b\",Inventory!$M162,Inventory!$AJ162))","v":0},{"$f":"IF(AND(AF406=\"b\",Inventory!I162=\"PTAC\",Inventory!AC162=\"PTHP\",Inventory!N162=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF406=\"a\",AND($BJ406=\"No\",$BK406=\"No\")),0,IF(AND($AF406=\"b\",Inventory!$P162=\"Btu/hr\"),Inventory!$O162,IF(AND($AF406=\"b\",Inventory!$P162=\"Tons\"),Inventory!$O162*12000,IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AM162=\"Btu/hr\"),Inventory!$AL162,IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AM162=\"Tons\"),Inventory!$AL162*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF406=\"a\",$BK406=\"No\"),0,IF(AND($AF406=\"b\",Inventory!$R162=\"Btu/hr\"),Inventory!$Q162,IF(AND($AF406=\"b\",Inventory!$R162=\"Tons\"),Inventory!$Q162*12000,IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AO162=\"Btu/hr\"),Inventory!$AN162,IF(AND(OR($AF406=\"c\",$AF406=\"d\"),Inventory!$AO162=\"Tons\"),Inventory!$AN162*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J162=\"\",$BX406=\"No\"),\"-\",Inventory!$J162)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY406,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF406<>\"b\",AND($AG406<>\"b\",$AG406<>\"c\")),\"-\",IF(AND($BH406<>1,$BH406<>2,$BH406<>7,$BH406<>8),\"n\",IF(Inventory!$K162=\"Split\",\"s\",IF(Inventory!$K162=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG406<>\"k\",$AG406<>\"l\"),\"-\",IF(Inventory!$AE162=$K$4,\"a\",IF(Inventory!$AE162=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG406<>\"k\",$AG406<>\"l\"),\"-\",IF(Inventory!$L162=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ406,$CE406),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE406,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ406,$CE406),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE406,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ406,$CE406),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE406,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,{"$f":"IF(Inventory!$C163=\"\",\"a\",VLOOKUP(Inventory!$C163,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC163=\"Computer Room AC\",\"m\",IF(AND($AF407=\"b\",Inventory!$I163=\"\"),\"a\",IF(AND($AF407=\"b\",Inventory!$I163<>\"\"),VLOOKUP(Inventory!$I163,$E$3:$F$15,2,FALSE),IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AC163=\"\"),\"a\",IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AC163<>\"\"),VLOOKUP(Inventory!$AC163,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG407<>\"b\",$AG407<>\"c\"),$AN407=0,$AN407>=(65000/12000),Inventory!$AD163=\"\"),\"a\",VLOOKUP(Inventory!$AD163,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG407<>\"k\",$AG407<>\"l\"),\"a\",IF(AND(OR($AF407=\"b\",$AF407=\"c\",$AF407=\"d\"),Inventory!$AE163=\"\"),\"a\",IF(AND(OR($AF407=\"b\",$AF407=\"c\",$AF407=\"d\"),Inventory!$AE163<>\"\"),VLOOKUP(Inventory!$AE163,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG407<>\"k\",$AG407<>\"l\"),\"a\",IF(AND($AF407=\"b\",Inventory!$L163=\"\"),\"a\",IF(AND($AF407=\"b\",Inventory!$L163<>\"\"),VLOOKUP(Inventory!$L163,$N$4:$O$6,2,FALSE),IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AF163=\"\"),\"a\",IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AF163<>\"\"),VLOOKUP(Inventory!$AF163,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG407<>\"e\",$AG407<>\"f\"),$AN407=0,Inventory!$AI163=\"\"),\"a\",VLOOKUP(Inventory!$AI163,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG407<>\"i\",$AG407<>\"j\"),$AF407=\"b\"),\"a\",IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AK163=\"\"),\"a\",IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AK163<>\"\"),VLOOKUP(Inventory!$AK163,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C163=\"New Construction\",Inventory!C163=\"Replace-on-Burnout\",Inventory!C163=\"Early Retirement\"),Inventory!CM163,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF407=\"a\",0,IF($AF407=\"b\",Inventory!$M163,Inventory!$AJ163))","v":0},{"$f":"IF(AND(AF407=\"b\",Inventory!I163=\"PTAC\",Inventory!AC163=\"PTHP\",Inventory!N163=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF407=\"a\",AND($BJ407=\"No\",$BK407=\"No\")),0,IF(AND($AF407=\"b\",Inventory!$P163=\"Btu/hr\"),Inventory!$O163,IF(AND($AF407=\"b\",Inventory!$P163=\"Tons\"),Inventory!$O163*12000,IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AM163=\"Btu/hr\"),Inventory!$AL163,IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AM163=\"Tons\"),Inventory!$AL163*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF407=\"a\",$BK407=\"No\"),0,IF(AND($AF407=\"b\",Inventory!$R163=\"Btu/hr\"),Inventory!$Q163,IF(AND($AF407=\"b\",Inventory!$R163=\"Tons\"),Inventory!$Q163*12000,IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AO163=\"Btu/hr\"),Inventory!$AN163,IF(AND(OR($AF407=\"c\",$AF407=\"d\"),Inventory!$AO163=\"Tons\"),Inventory!$AN163*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J163=\"\",$BX407=\"No\"),\"-\",Inventory!$J163)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY407,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF407<>\"b\",AND($AG407<>\"b\",$AG407<>\"c\")),\"-\",IF(AND($BH407<>1,$BH407<>2,$BH407<>7,$BH407<>8),\"n\",IF(Inventory!$K163=\"Split\",\"s\",IF(Inventory!$K163=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG407<>\"k\",$AG407<>\"l\"),\"-\",IF(Inventory!$AE163=$K$4,\"a\",IF(Inventory!$AE163=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG407<>\"k\",$AG407<>\"l\"),\"-\",IF(Inventory!$L163=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ407,$CE407),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE407,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ407,$CE407),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE407,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ407,$CE407),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE407,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,{"$f":"IF(Inventory!$C164=\"\",\"a\",VLOOKUP(Inventory!$C164,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC164=\"Computer Room AC\",\"m\",IF(AND($AF408=\"b\",Inventory!$I164=\"\"),\"a\",IF(AND($AF408=\"b\",Inventory!$I164<>\"\"),VLOOKUP(Inventory!$I164,$E$3:$F$15,2,FALSE),IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AC164=\"\"),\"a\",IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AC164<>\"\"),VLOOKUP(Inventory!$AC164,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG408<>\"b\",$AG408<>\"c\"),$AN408=0,$AN408>=(65000/12000),Inventory!$AD164=\"\"),\"a\",VLOOKUP(Inventory!$AD164,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG408<>\"k\",$AG408<>\"l\"),\"a\",IF(AND(OR($AF408=\"b\",$AF408=\"c\",$AF408=\"d\"),Inventory!$AE164=\"\"),\"a\",IF(AND(OR($AF408=\"b\",$AF408=\"c\",$AF408=\"d\"),Inventory!$AE164<>\"\"),VLOOKUP(Inventory!$AE164,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG408<>\"k\",$AG408<>\"l\"),\"a\",IF(AND($AF408=\"b\",Inventory!$L164=\"\"),\"a\",IF(AND($AF408=\"b\",Inventory!$L164<>\"\"),VLOOKUP(Inventory!$L164,$N$4:$O$6,2,FALSE),IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AF164=\"\"),\"a\",IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AF164<>\"\"),VLOOKUP(Inventory!$AF164,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG408<>\"e\",$AG408<>\"f\"),$AN408=0,Inventory!$AI164=\"\"),\"a\",VLOOKUP(Inventory!$AI164,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG408<>\"i\",$AG408<>\"j\"),$AF408=\"b\"),\"a\",IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AK164=\"\"),\"a\",IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AK164<>\"\"),VLOOKUP(Inventory!$AK164,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C164=\"New Construction\",Inventory!C164=\"Replace-on-Burnout\",Inventory!C164=\"Early Retirement\"),Inventory!CM164,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF408=\"a\",0,IF($AF408=\"b\",Inventory!$M164,Inventory!$AJ164))","v":0},{"$f":"IF(AND(AF408=\"b\",Inventory!I164=\"PTAC\",Inventory!AC164=\"PTHP\",Inventory!N164=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF408=\"a\",AND($BJ408=\"No\",$BK408=\"No\")),0,IF(AND($AF408=\"b\",Inventory!$P164=\"Btu/hr\"),Inventory!$O164,IF(AND($AF408=\"b\",Inventory!$P164=\"Tons\"),Inventory!$O164*12000,IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AM164=\"Btu/hr\"),Inventory!$AL164,IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AM164=\"Tons\"),Inventory!$AL164*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF408=\"a\",$BK408=\"No\"),0,IF(AND($AF408=\"b\",Inventory!$R164=\"Btu/hr\"),Inventory!$Q164,IF(AND($AF408=\"b\",Inventory!$R164=\"Tons\"),Inventory!$Q164*12000,IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AO164=\"Btu/hr\"),Inventory!$AN164,IF(AND(OR($AF408=\"c\",$AF408=\"d\"),Inventory!$AO164=\"Tons\"),Inventory!$AN164*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J164=\"\",$BX408=\"No\"),\"-\",Inventory!$J164)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY408,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF408<>\"b\",AND($AG408<>\"b\",$AG408<>\"c\")),\"-\",IF(AND($BH408<>1,$BH408<>2,$BH408<>7,$BH408<>8),\"n\",IF(Inventory!$K164=\"Split\",\"s\",IF(Inventory!$K164=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG408<>\"k\",$AG408<>\"l\"),\"-\",IF(Inventory!$AE164=$K$4,\"a\",IF(Inventory!$AE164=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG408<>\"k\",$AG408<>\"l\"),\"-\",IF(Inventory!$L164=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ408,$CE408),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE408,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ408,$CE408),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE408,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ408,$CE408),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE408,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,{"$f":"IF(Inventory!$C165=\"\",\"a\",VLOOKUP(Inventory!$C165,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC165=\"Computer Room AC\",\"m\",IF(AND($AF409=\"b\",Inventory!$I165=\"\"),\"a\",IF(AND($AF409=\"b\",Inventory!$I165<>\"\"),VLOOKUP(Inventory!$I165,$E$3:$F$15,2,FALSE),IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AC165=\"\"),\"a\",IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AC165<>\"\"),VLOOKUP(Inventory!$AC165,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG409<>\"b\",$AG409<>\"c\"),$AN409=0,$AN409>=(65000/12000),Inventory!$AD165=\"\"),\"a\",VLOOKUP(Inventory!$AD165,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG409<>\"k\",$AG409<>\"l\"),\"a\",IF(AND(OR($AF409=\"b\",$AF409=\"c\",$AF409=\"d\"),Inventory!$AE165=\"\"),\"a\",IF(AND(OR($AF409=\"b\",$AF409=\"c\",$AF409=\"d\"),Inventory!$AE165<>\"\"),VLOOKUP(Inventory!$AE165,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG409<>\"k\",$AG409<>\"l\"),\"a\",IF(AND($AF409=\"b\",Inventory!$L165=\"\"),\"a\",IF(AND($AF409=\"b\",Inventory!$L165<>\"\"),VLOOKUP(Inventory!$L165,$N$4:$O$6,2,FALSE),IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AF165=\"\"),\"a\",IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AF165<>\"\"),VLOOKUP(Inventory!$AF165,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG409<>\"e\",$AG409<>\"f\"),$AN409=0,Inventory!$AI165=\"\"),\"a\",VLOOKUP(Inventory!$AI165,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG409<>\"i\",$AG409<>\"j\"),$AF409=\"b\"),\"a\",IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AK165=\"\"),\"a\",IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AK165<>\"\"),VLOOKUP(Inventory!$AK165,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C165=\"New Construction\",Inventory!C165=\"Replace-on-Burnout\",Inventory!C165=\"Early Retirement\"),Inventory!CM165,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF409=\"a\",0,IF($AF409=\"b\",Inventory!$M165,Inventory!$AJ165))","v":0},{"$f":"IF(AND(AF409=\"b\",Inventory!I165=\"PTAC\",Inventory!AC165=\"PTHP\",Inventory!N165=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF409=\"a\",AND($BJ409=\"No\",$BK409=\"No\")),0,IF(AND($AF409=\"b\",Inventory!$P165=\"Btu/hr\"),Inventory!$O165,IF(AND($AF409=\"b\",Inventory!$P165=\"Tons\"),Inventory!$O165*12000,IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AM165=\"Btu/hr\"),Inventory!$AL165,IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AM165=\"Tons\"),Inventory!$AL165*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF409=\"a\",$BK409=\"No\"),0,IF(AND($AF409=\"b\",Inventory!$R165=\"Btu/hr\"),Inventory!$Q165,IF(AND($AF409=\"b\",Inventory!$R165=\"Tons\"),Inventory!$Q165*12000,IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AO165=\"Btu/hr\"),Inventory!$AN165,IF(AND(OR($AF409=\"c\",$AF409=\"d\"),Inventory!$AO165=\"Tons\"),Inventory!$AN165*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J165=\"\",$BX409=\"No\"),\"-\",Inventory!$J165)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY409,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF409<>\"b\",AND($AG409<>\"b\",$AG409<>\"c\")),\"-\",IF(AND($BH409<>1,$BH409<>2,$BH409<>7,$BH409<>8),\"n\",IF(Inventory!$K165=\"Split\",\"s\",IF(Inventory!$K165=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG409<>\"k\",$AG409<>\"l\"),\"-\",IF(Inventory!$AE165=$K$4,\"a\",IF(Inventory!$AE165=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG409<>\"k\",$AG409<>\"l\"),\"-\",IF(Inventory!$L165=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ409,$CE409),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE409,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ409,$CE409),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE409,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ409,$CE409),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE409,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,{"$f":"IF(Inventory!$C166=\"\",\"a\",VLOOKUP(Inventory!$C166,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC166=\"Computer Room AC\",\"m\",IF(AND($AF410=\"b\",Inventory!$I166=\"\"),\"a\",IF(AND($AF410=\"b\",Inventory!$I166<>\"\"),VLOOKUP(Inventory!$I166,$E$3:$F$15,2,FALSE),IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AC166=\"\"),\"a\",IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AC166<>\"\"),VLOOKUP(Inventory!$AC166,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG410<>\"b\",$AG410<>\"c\"),$AN410=0,$AN410>=(65000/12000),Inventory!$AD166=\"\"),\"a\",VLOOKUP(Inventory!$AD166,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG410<>\"k\",$AG410<>\"l\"),\"a\",IF(AND(OR($AF410=\"b\",$AF410=\"c\",$AF410=\"d\"),Inventory!$AE166=\"\"),\"a\",IF(AND(OR($AF410=\"b\",$AF410=\"c\",$AF410=\"d\"),Inventory!$AE166<>\"\"),VLOOKUP(Inventory!$AE166,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG410<>\"k\",$AG410<>\"l\"),\"a\",IF(AND($AF410=\"b\",Inventory!$L166=\"\"),\"a\",IF(AND($AF410=\"b\",Inventory!$L166<>\"\"),VLOOKUP(Inventory!$L166,$N$4:$O$6,2,FALSE),IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AF166=\"\"),\"a\",IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AF166<>\"\"),VLOOKUP(Inventory!$AF166,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG410<>\"e\",$AG410<>\"f\"),$AN410=0,Inventory!$AI166=\"\"),\"a\",VLOOKUP(Inventory!$AI166,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG410<>\"i\",$AG410<>\"j\"),$AF410=\"b\"),\"a\",IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AK166=\"\"),\"a\",IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AK166<>\"\"),VLOOKUP(Inventory!$AK166,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C166=\"New Construction\",Inventory!C166=\"Replace-on-Burnout\",Inventory!C166=\"Early Retirement\"),Inventory!CM166,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF410=\"a\",0,IF($AF410=\"b\",Inventory!$M166,Inventory!$AJ166))","v":0},{"$f":"IF(AND(AF410=\"b\",Inventory!I166=\"PTAC\",Inventory!AC166=\"PTHP\",Inventory!N166=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF410=\"a\",AND($BJ410=\"No\",$BK410=\"No\")),0,IF(AND($AF410=\"b\",Inventory!$P166=\"Btu/hr\"),Inventory!$O166,IF(AND($AF410=\"b\",Inventory!$P166=\"Tons\"),Inventory!$O166*12000,IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AM166=\"Btu/hr\"),Inventory!$AL166,IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AM166=\"Tons\"),Inventory!$AL166*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF410=\"a\",$BK410=\"No\"),0,IF(AND($AF410=\"b\",Inventory!$R166=\"Btu/hr\"),Inventory!$Q166,IF(AND($AF410=\"b\",Inventory!$R166=\"Tons\"),Inventory!$Q166*12000,IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AO166=\"Btu/hr\"),Inventory!$AN166,IF(AND(OR($AF410=\"c\",$AF410=\"d\"),Inventory!$AO166=\"Tons\"),Inventory!$AN166*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J166=\"\",$BX410=\"No\"),\"-\",Inventory!$J166)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY410,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF410<>\"b\",AND($AG410<>\"b\",$AG410<>\"c\")),\"-\",IF(AND($BH410<>1,$BH410<>2,$BH410<>7,$BH410<>8),\"n\",IF(Inventory!$K166=\"Split\",\"s\",IF(Inventory!$K166=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG410<>\"k\",$AG410<>\"l\"),\"-\",IF(Inventory!$AE166=$K$4,\"a\",IF(Inventory!$AE166=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG410<>\"k\",$AG410<>\"l\"),\"-\",IF(Inventory!$L166=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ410,$CE410),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE410,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ410,$CE410),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE410,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ410,$CE410),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE410,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,{"$f":"IF(Inventory!$C167=\"\",\"a\",VLOOKUP(Inventory!$C167,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC167=\"Computer Room AC\",\"m\",IF(AND($AF411=\"b\",Inventory!$I167=\"\"),\"a\",IF(AND($AF411=\"b\",Inventory!$I167<>\"\"),VLOOKUP(Inventory!$I167,$E$3:$F$15,2,FALSE),IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AC167=\"\"),\"a\",IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AC167<>\"\"),VLOOKUP(Inventory!$AC167,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG411<>\"b\",$AG411<>\"c\"),$AN411=0,$AN411>=(65000/12000),Inventory!$AD167=\"\"),\"a\",VLOOKUP(Inventory!$AD167,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG411<>\"k\",$AG411<>\"l\"),\"a\",IF(AND(OR($AF411=\"b\",$AF411=\"c\",$AF411=\"d\"),Inventory!$AE167=\"\"),\"a\",IF(AND(OR($AF411=\"b\",$AF411=\"c\",$AF411=\"d\"),Inventory!$AE167<>\"\"),VLOOKUP(Inventory!$AE167,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG411<>\"k\",$AG411<>\"l\"),\"a\",IF(AND($AF411=\"b\",Inventory!$L167=\"\"),\"a\",IF(AND($AF411=\"b\",Inventory!$L167<>\"\"),VLOOKUP(Inventory!$L167,$N$4:$O$6,2,FALSE),IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AF167=\"\"),\"a\",IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AF167<>\"\"),VLOOKUP(Inventory!$AF167,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG411<>\"e\",$AG411<>\"f\"),$AN411=0,Inventory!$AI167=\"\"),\"a\",VLOOKUP(Inventory!$AI167,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG411<>\"i\",$AG411<>\"j\"),$AF411=\"b\"),\"a\",IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AK167=\"\"),\"a\",IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AK167<>\"\"),VLOOKUP(Inventory!$AK167,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C167=\"New Construction\",Inventory!C167=\"Replace-on-Burnout\",Inventory!C167=\"Early Retirement\"),Inventory!CM167,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF411=\"a\",0,IF($AF411=\"b\",Inventory!$M167,Inventory!$AJ167))","v":0},{"$f":"IF(AND(AF411=\"b\",Inventory!I167=\"PTAC\",Inventory!AC167=\"PTHP\",Inventory!N167=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF411=\"a\",AND($BJ411=\"No\",$BK411=\"No\")),0,IF(AND($AF411=\"b\",Inventory!$P167=\"Btu/hr\"),Inventory!$O167,IF(AND($AF411=\"b\",Inventory!$P167=\"Tons\"),Inventory!$O167*12000,IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AM167=\"Btu/hr\"),Inventory!$AL167,IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AM167=\"Tons\"),Inventory!$AL167*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF411=\"a\",$BK411=\"No\"),0,IF(AND($AF411=\"b\",Inventory!$R167=\"Btu/hr\"),Inventory!$Q167,IF(AND($AF411=\"b\",Inventory!$R167=\"Tons\"),Inventory!$Q167*12000,IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AO167=\"Btu/hr\"),Inventory!$AN167,IF(AND(OR($AF411=\"c\",$AF411=\"d\"),Inventory!$AO167=\"Tons\"),Inventory!$AN167*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J167=\"\",$BX411=\"No\"),\"-\",Inventory!$J167)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY411,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF411<>\"b\",AND($AG411<>\"b\",$AG411<>\"c\")),\"-\",IF(AND($BH411<>1,$BH411<>2,$BH411<>7,$BH411<>8),\"n\",IF(Inventory!$K167=\"Split\",\"s\",IF(Inventory!$K167=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG411<>\"k\",$AG411<>\"l\"),\"-\",IF(Inventory!$AE167=$K$4,\"a\",IF(Inventory!$AE167=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG411<>\"k\",$AG411<>\"l\"),\"-\",IF(Inventory!$L167=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ411,$CE411),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE411,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ411,$CE411),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE411,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ411,$CE411),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE411,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,{"$f":"IF(Inventory!$C168=\"\",\"a\",VLOOKUP(Inventory!$C168,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC168=\"Computer Room AC\",\"m\",IF(AND($AF412=\"b\",Inventory!$I168=\"\"),\"a\",IF(AND($AF412=\"b\",Inventory!$I168<>\"\"),VLOOKUP(Inventory!$I168,$E$3:$F$15,2,FALSE),IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AC168=\"\"),\"a\",IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AC168<>\"\"),VLOOKUP(Inventory!$AC168,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG412<>\"b\",$AG412<>\"c\"),$AN412=0,$AN412>=(65000/12000),Inventory!$AD168=\"\"),\"a\",VLOOKUP(Inventory!$AD168,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG412<>\"k\",$AG412<>\"l\"),\"a\",IF(AND(OR($AF412=\"b\",$AF412=\"c\",$AF412=\"d\"),Inventory!$AE168=\"\"),\"a\",IF(AND(OR($AF412=\"b\",$AF412=\"c\",$AF412=\"d\"),Inventory!$AE168<>\"\"),VLOOKUP(Inventory!$AE168,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG412<>\"k\",$AG412<>\"l\"),\"a\",IF(AND($AF412=\"b\",Inventory!$L168=\"\"),\"a\",IF(AND($AF412=\"b\",Inventory!$L168<>\"\"),VLOOKUP(Inventory!$L168,$N$4:$O$6,2,FALSE),IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AF168=\"\"),\"a\",IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AF168<>\"\"),VLOOKUP(Inventory!$AF168,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG412<>\"e\",$AG412<>\"f\"),$AN412=0,Inventory!$AI168=\"\"),\"a\",VLOOKUP(Inventory!$AI168,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG412<>\"i\",$AG412<>\"j\"),$AF412=\"b\"),\"a\",IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AK168=\"\"),\"a\",IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AK168<>\"\"),VLOOKUP(Inventory!$AK168,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C168=\"New Construction\",Inventory!C168=\"Replace-on-Burnout\",Inventory!C168=\"Early Retirement\"),Inventory!CM168,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF412=\"a\",0,IF($AF412=\"b\",Inventory!$M168,Inventory!$AJ168))","v":0},{"$f":"IF(AND(AF412=\"b\",Inventory!I168=\"PTAC\",Inventory!AC168=\"PTHP\",Inventory!N168=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF412=\"a\",AND($BJ412=\"No\",$BK412=\"No\")),0,IF(AND($AF412=\"b\",Inventory!$P168=\"Btu/hr\"),Inventory!$O168,IF(AND($AF412=\"b\",Inventory!$P168=\"Tons\"),Inventory!$O168*12000,IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AM168=\"Btu/hr\"),Inventory!$AL168,IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AM168=\"Tons\"),Inventory!$AL168*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF412=\"a\",$BK412=\"No\"),0,IF(AND($AF412=\"b\",Inventory!$R168=\"Btu/hr\"),Inventory!$Q168,IF(AND($AF412=\"b\",Inventory!$R168=\"Tons\"),Inventory!$Q168*12000,IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AO168=\"Btu/hr\"),Inventory!$AN168,IF(AND(OR($AF412=\"c\",$AF412=\"d\"),Inventory!$AO168=\"Tons\"),Inventory!$AN168*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J168=\"\",$BX412=\"No\"),\"-\",Inventory!$J168)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY412,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF412<>\"b\",AND($AG412<>\"b\",$AG412<>\"c\")),\"-\",IF(AND($BH412<>1,$BH412<>2,$BH412<>7,$BH412<>8),\"n\",IF(Inventory!$K168=\"Split\",\"s\",IF(Inventory!$K168=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG412<>\"k\",$AG412<>\"l\"),\"-\",IF(Inventory!$AE168=$K$4,\"a\",IF(Inventory!$AE168=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG412<>\"k\",$AG412<>\"l\"),\"-\",IF(Inventory!$L168=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ412,$CE412),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE412,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ412,$CE412),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE412,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ412,$CE412),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE412,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,{"$f":"IF(Inventory!$C169=\"\",\"a\",VLOOKUP(Inventory!$C169,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC169=\"Computer Room AC\",\"m\",IF(AND($AF413=\"b\",Inventory!$I169=\"\"),\"a\",IF(AND($AF413=\"b\",Inventory!$I169<>\"\"),VLOOKUP(Inventory!$I169,$E$3:$F$15,2,FALSE),IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AC169=\"\"),\"a\",IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AC169<>\"\"),VLOOKUP(Inventory!$AC169,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG413<>\"b\",$AG413<>\"c\"),$AN413=0,$AN413>=(65000/12000),Inventory!$AD169=\"\"),\"a\",VLOOKUP(Inventory!$AD169,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG413<>\"k\",$AG413<>\"l\"),\"a\",IF(AND(OR($AF413=\"b\",$AF413=\"c\",$AF413=\"d\"),Inventory!$AE169=\"\"),\"a\",IF(AND(OR($AF413=\"b\",$AF413=\"c\",$AF413=\"d\"),Inventory!$AE169<>\"\"),VLOOKUP(Inventory!$AE169,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG413<>\"k\",$AG413<>\"l\"),\"a\",IF(AND($AF413=\"b\",Inventory!$L169=\"\"),\"a\",IF(AND($AF413=\"b\",Inventory!$L169<>\"\"),VLOOKUP(Inventory!$L169,$N$4:$O$6,2,FALSE),IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AF169=\"\"),\"a\",IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AF169<>\"\"),VLOOKUP(Inventory!$AF169,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG413<>\"e\",$AG413<>\"f\"),$AN413=0,Inventory!$AI169=\"\"),\"a\",VLOOKUP(Inventory!$AI169,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG413<>\"i\",$AG413<>\"j\"),$AF413=\"b\"),\"a\",IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AK169=\"\"),\"a\",IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AK169<>\"\"),VLOOKUP(Inventory!$AK169,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C169=\"New Construction\",Inventory!C169=\"Replace-on-Burnout\",Inventory!C169=\"Early Retirement\"),Inventory!CM169,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF413=\"a\",0,IF($AF413=\"b\",Inventory!$M169,Inventory!$AJ169))","v":0},{"$f":"IF(AND(AF413=\"b\",Inventory!I169=\"PTAC\",Inventory!AC169=\"PTHP\",Inventory!N169=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF413=\"a\",AND($BJ413=\"No\",$BK413=\"No\")),0,IF(AND($AF413=\"b\",Inventory!$P169=\"Btu/hr\"),Inventory!$O169,IF(AND($AF413=\"b\",Inventory!$P169=\"Tons\"),Inventory!$O169*12000,IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AM169=\"Btu/hr\"),Inventory!$AL169,IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AM169=\"Tons\"),Inventory!$AL169*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF413=\"a\",$BK413=\"No\"),0,IF(AND($AF413=\"b\",Inventory!$R169=\"Btu/hr\"),Inventory!$Q169,IF(AND($AF413=\"b\",Inventory!$R169=\"Tons\"),Inventory!$Q169*12000,IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AO169=\"Btu/hr\"),Inventory!$AN169,IF(AND(OR($AF413=\"c\",$AF413=\"d\"),Inventory!$AO169=\"Tons\"),Inventory!$AN169*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J169=\"\",$BX413=\"No\"),\"-\",Inventory!$J169)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY413,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF413<>\"b\",AND($AG413<>\"b\",$AG413<>\"c\")),\"-\",IF(AND($BH413<>1,$BH413<>2,$BH413<>7,$BH413<>8),\"n\",IF(Inventory!$K169=\"Split\",\"s\",IF(Inventory!$K169=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG413<>\"k\",$AG413<>\"l\"),\"-\",IF(Inventory!$AE169=$K$4,\"a\",IF(Inventory!$AE169=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG413<>\"k\",$AG413<>\"l\"),\"-\",IF(Inventory!$L169=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ413,$CE413),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE413,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ413,$CE413),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE413,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ413,$CE413),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE413,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,{"$f":"IF(Inventory!$C170=\"\",\"a\",VLOOKUP(Inventory!$C170,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC170=\"Computer Room AC\",\"m\",IF(AND($AF414=\"b\",Inventory!$I170=\"\"),\"a\",IF(AND($AF414=\"b\",Inventory!$I170<>\"\"),VLOOKUP(Inventory!$I170,$E$3:$F$15,2,FALSE),IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AC170=\"\"),\"a\",IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AC170<>\"\"),VLOOKUP(Inventory!$AC170,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG414<>\"b\",$AG414<>\"c\"),$AN414=0,$AN414>=(65000/12000),Inventory!$AD170=\"\"),\"a\",VLOOKUP(Inventory!$AD170,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG414<>\"k\",$AG414<>\"l\"),\"a\",IF(AND(OR($AF414=\"b\",$AF414=\"c\",$AF414=\"d\"),Inventory!$AE170=\"\"),\"a\",IF(AND(OR($AF414=\"b\",$AF414=\"c\",$AF414=\"d\"),Inventory!$AE170<>\"\"),VLOOKUP(Inventory!$AE170,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG414<>\"k\",$AG414<>\"l\"),\"a\",IF(AND($AF414=\"b\",Inventory!$L170=\"\"),\"a\",IF(AND($AF414=\"b\",Inventory!$L170<>\"\"),VLOOKUP(Inventory!$L170,$N$4:$O$6,2,FALSE),IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AF170=\"\"),\"a\",IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AF170<>\"\"),VLOOKUP(Inventory!$AF170,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AN414=0,Inventory!$AI170=\"\"),\"a\",VLOOKUP(Inventory!$AI170,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG414<>\"i\",$AG414<>\"j\"),$AF414=\"b\"),\"a\",IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AK170=\"\"),\"a\",IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AK170<>\"\"),VLOOKUP(Inventory!$AK170,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C170=\"New Construction\",Inventory!C170=\"Replace-on-Burnout\",Inventory!C170=\"Early Retirement\"),Inventory!CM170,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF414=\"a\",0,IF($AF414=\"b\",Inventory!$M170,Inventory!$AJ170))","v":0},{"$f":"IF(AND(AF414=\"b\",Inventory!I170=\"PTAC\",Inventory!AC170=\"PTHP\",Inventory!N170=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF414=\"a\",AND($BJ414=\"No\",$BK414=\"No\")),0,IF(AND($AF414=\"b\",Inventory!$P170=\"Btu/hr\"),Inventory!$O170,IF(AND($AF414=\"b\",Inventory!$P170=\"Tons\"),Inventory!$O170*12000,IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AM170=\"Btu/hr\"),Inventory!$AL170,IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AM170=\"Tons\"),Inventory!$AL170*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF414=\"a\",$BK414=\"No\"),0,IF(AND($AF414=\"b\",Inventory!$R170=\"Btu/hr\"),Inventory!$Q170,IF(AND($AF414=\"b\",Inventory!$R170=\"Tons\"),Inventory!$Q170*12000,IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AO170=\"Btu/hr\"),Inventory!$AN170,IF(AND(OR($AF414=\"c\",$AF414=\"d\"),Inventory!$AO170=\"Tons\"),Inventory!$AN170*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J170=\"\",$BX414=\"No\"),\"-\",Inventory!$J170)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY414,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF414<>\"b\",AND($AG414<>\"b\",$AG414<>\"c\")),\"-\",IF(AND($BH414<>1,$BH414<>2,$BH414<>7,$BH414<>8),\"n\",IF(Inventory!$K170=\"Split\",\"s\",IF(Inventory!$K170=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG414<>\"k\",$AG414<>\"l\"),\"-\",IF(Inventory!$AE170=$K$4,\"a\",IF(Inventory!$AE170=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG414<>\"k\",$AG414<>\"l\"),\"-\",IF(Inventory!$L170=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ414,$CE414),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE414,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ414,$CE414),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE414,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ414,$CE414),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE414,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,{"$f":"IF(Inventory!$C171=\"\",\"a\",VLOOKUP(Inventory!$C171,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC171=\"Computer Room AC\",\"m\",IF(AND($AF415=\"b\",Inventory!$I171=\"\"),\"a\",IF(AND($AF415=\"b\",Inventory!$I171<>\"\"),VLOOKUP(Inventory!$I171,$E$3:$F$15,2,FALSE),IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AC171=\"\"),\"a\",IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AC171<>\"\"),VLOOKUP(Inventory!$AC171,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG415<>\"b\",$AG415<>\"c\"),$AN415=0,$AN415>=(65000/12000),Inventory!$AD171=\"\"),\"a\",VLOOKUP(Inventory!$AD171,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG415<>\"k\",$AG415<>\"l\"),\"a\",IF(AND(OR($AF415=\"b\",$AF415=\"c\",$AF415=\"d\"),Inventory!$AE171=\"\"),\"a\",IF(AND(OR($AF415=\"b\",$AF415=\"c\",$AF415=\"d\"),Inventory!$AE171<>\"\"),VLOOKUP(Inventory!$AE171,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG415<>\"k\",$AG415<>\"l\"),\"a\",IF(AND($AF415=\"b\",Inventory!$L171=\"\"),\"a\",IF(AND($AF415=\"b\",Inventory!$L171<>\"\"),VLOOKUP(Inventory!$L171,$N$4:$O$6,2,FALSE),IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AF171=\"\"),\"a\",IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AF171<>\"\"),VLOOKUP(Inventory!$AF171,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG415<>\"e\",$AG415<>\"f\"),$AN415=0,Inventory!$AI171=\"\"),\"a\",VLOOKUP(Inventory!$AI171,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG415<>\"i\",$AG415<>\"j\"),$AF415=\"b\"),\"a\",IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AK171=\"\"),\"a\",IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AK171<>\"\"),VLOOKUP(Inventory!$AK171,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C171=\"New Construction\",Inventory!C171=\"Replace-on-Burnout\",Inventory!C171=\"Early Retirement\"),Inventory!CM171,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF415=\"a\",0,IF($AF415=\"b\",Inventory!$M171,Inventory!$AJ171))","v":0},{"$f":"IF(AND(AF415=\"b\",Inventory!I171=\"PTAC\",Inventory!AC171=\"PTHP\",Inventory!N171=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF415=\"a\",AND($BJ415=\"No\",$BK415=\"No\")),0,IF(AND($AF415=\"b\",Inventory!$P171=\"Btu/hr\"),Inventory!$O171,IF(AND($AF415=\"b\",Inventory!$P171=\"Tons\"),Inventory!$O171*12000,IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AM171=\"Btu/hr\"),Inventory!$AL171,IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AM171=\"Tons\"),Inventory!$AL171*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF415=\"a\",$BK415=\"No\"),0,IF(AND($AF415=\"b\",Inventory!$R171=\"Btu/hr\"),Inventory!$Q171,IF(AND($AF415=\"b\",Inventory!$R171=\"Tons\"),Inventory!$Q171*12000,IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AO171=\"Btu/hr\"),Inventory!$AN171,IF(AND(OR($AF415=\"c\",$AF415=\"d\"),Inventory!$AO171=\"Tons\"),Inventory!$AN171*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J171=\"\",$BX415=\"No\"),\"-\",Inventory!$J171)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY415,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF415<>\"b\",AND($AG415<>\"b\",$AG415<>\"c\")),\"-\",IF(AND($BH415<>1,$BH415<>2,$BH415<>7,$BH415<>8),\"n\",IF(Inventory!$K171=\"Split\",\"s\",IF(Inventory!$K171=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG415<>\"k\",$AG415<>\"l\"),\"-\",IF(Inventory!$AE171=$K$4,\"a\",IF(Inventory!$AE171=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG415<>\"k\",$AG415<>\"l\"),\"-\",IF(Inventory!$L171=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ415,$CE415),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE415,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ415,$CE415),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE415,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ415,$CE415),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE415,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,{"$f":"IF(Inventory!$C172=\"\",\"a\",VLOOKUP(Inventory!$C172,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC172=\"Computer Room AC\",\"m\",IF(AND($AF416=\"b\",Inventory!$I172=\"\"),\"a\",IF(AND($AF416=\"b\",Inventory!$I172<>\"\"),VLOOKUP(Inventory!$I172,$E$3:$F$15,2,FALSE),IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AC172=\"\"),\"a\",IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AC172<>\"\"),VLOOKUP(Inventory!$AC172,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG416<>\"b\",$AG416<>\"c\"),$AN416=0,$AN416>=(65000/12000),Inventory!$AD172=\"\"),\"a\",VLOOKUP(Inventory!$AD172,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG416<>\"k\",$AG416<>\"l\"),\"a\",IF(AND(OR($AF416=\"b\",$AF416=\"c\",$AF416=\"d\"),Inventory!$AE172=\"\"),\"a\",IF(AND(OR($AF416=\"b\",$AF416=\"c\",$AF416=\"d\"),Inventory!$AE172<>\"\"),VLOOKUP(Inventory!$AE172,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG416<>\"k\",$AG416<>\"l\"),\"a\",IF(AND($AF416=\"b\",Inventory!$L172=\"\"),\"a\",IF(AND($AF416=\"b\",Inventory!$L172<>\"\"),VLOOKUP(Inventory!$L172,$N$4:$O$6,2,FALSE),IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AF172=\"\"),\"a\",IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AF172<>\"\"),VLOOKUP(Inventory!$AF172,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG416<>\"e\",$AG416<>\"f\"),$AN416=0,Inventory!$AI172=\"\"),\"a\",VLOOKUP(Inventory!$AI172,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG416<>\"i\",$AG416<>\"j\"),$AF416=\"b\"),\"a\",IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AK172=\"\"),\"a\",IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AK172<>\"\"),VLOOKUP(Inventory!$AK172,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C172=\"New Construction\",Inventory!C172=\"Replace-on-Burnout\",Inventory!C172=\"Early Retirement\"),Inventory!CM172,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF416=\"a\",0,IF($AF416=\"b\",Inventory!$M172,Inventory!$AJ172))","v":0},{"$f":"IF(AND(AF416=\"b\",Inventory!I172=\"PTAC\",Inventory!AC172=\"PTHP\",Inventory!N172=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF416=\"a\",AND($BJ416=\"No\",$BK416=\"No\")),0,IF(AND($AF416=\"b\",Inventory!$P172=\"Btu/hr\"),Inventory!$O172,IF(AND($AF416=\"b\",Inventory!$P172=\"Tons\"),Inventory!$O172*12000,IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AM172=\"Btu/hr\"),Inventory!$AL172,IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AM172=\"Tons\"),Inventory!$AL172*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF416=\"a\",$BK416=\"No\"),0,IF(AND($AF416=\"b\",Inventory!$R172=\"Btu/hr\"),Inventory!$Q172,IF(AND($AF416=\"b\",Inventory!$R172=\"Tons\"),Inventory!$Q172*12000,IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AO172=\"Btu/hr\"),Inventory!$AN172,IF(AND(OR($AF416=\"c\",$AF416=\"d\"),Inventory!$AO172=\"Tons\"),Inventory!$AN172*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J172=\"\",$BX416=\"No\"),\"-\",Inventory!$J172)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY416,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF416<>\"b\",AND($AG416<>\"b\",$AG416<>\"c\")),\"-\",IF(AND($BH416<>1,$BH416<>2,$BH416<>7,$BH416<>8),\"n\",IF(Inventory!$K172=\"Split\",\"s\",IF(Inventory!$K172=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG416<>\"k\",$AG416<>\"l\"),\"-\",IF(Inventory!$AE172=$K$4,\"a\",IF(Inventory!$AE172=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG416<>\"k\",$AG416<>\"l\"),\"-\",IF(Inventory!$L172=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ416,$CE416),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE416,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ416,$CE416),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE416,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ416,$CE416),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE416,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,{"$f":"IF(Inventory!$C173=\"\",\"a\",VLOOKUP(Inventory!$C173,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC173=\"Computer Room AC\",\"m\",IF(AND($AF417=\"b\",Inventory!$I173=\"\"),\"a\",IF(AND($AF417=\"b\",Inventory!$I173<>\"\"),VLOOKUP(Inventory!$I173,$E$3:$F$15,2,FALSE),IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AC173=\"\"),\"a\",IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AC173<>\"\"),VLOOKUP(Inventory!$AC173,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG417<>\"b\",$AG417<>\"c\"),$AN417=0,$AN417>=(65000/12000),Inventory!$AD173=\"\"),\"a\",VLOOKUP(Inventory!$AD173,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG417<>\"k\",$AG417<>\"l\"),\"a\",IF(AND(OR($AF417=\"b\",$AF417=\"c\",$AF417=\"d\"),Inventory!$AE173=\"\"),\"a\",IF(AND(OR($AF417=\"b\",$AF417=\"c\",$AF417=\"d\"),Inventory!$AE173<>\"\"),VLOOKUP(Inventory!$AE173,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG417<>\"k\",$AG417<>\"l\"),\"a\",IF(AND($AF417=\"b\",Inventory!$L173=\"\"),\"a\",IF(AND($AF417=\"b\",Inventory!$L173<>\"\"),VLOOKUP(Inventory!$L173,$N$4:$O$6,2,FALSE),IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AF173=\"\"),\"a\",IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AF173<>\"\"),VLOOKUP(Inventory!$AF173,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG417<>\"e\",$AG417<>\"f\"),$AN417=0,Inventory!$AI173=\"\"),\"a\",VLOOKUP(Inventory!$AI173,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG417<>\"i\",$AG417<>\"j\"),$AF417=\"b\"),\"a\",IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AK173=\"\"),\"a\",IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AK173<>\"\"),VLOOKUP(Inventory!$AK173,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C173=\"New Construction\",Inventory!C173=\"Replace-on-Burnout\",Inventory!C173=\"Early Retirement\"),Inventory!CM173,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF417=\"a\",0,IF($AF417=\"b\",Inventory!$M173,Inventory!$AJ173))","v":0},{"$f":"IF(AND(AF417=\"b\",Inventory!I173=\"PTAC\",Inventory!AC173=\"PTHP\",Inventory!N173=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF417=\"a\",AND($BJ417=\"No\",$BK417=\"No\")),0,IF(AND($AF417=\"b\",Inventory!$P173=\"Btu/hr\"),Inventory!$O173,IF(AND($AF417=\"b\",Inventory!$P173=\"Tons\"),Inventory!$O173*12000,IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AM173=\"Btu/hr\"),Inventory!$AL173,IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AM173=\"Tons\"),Inventory!$AL173*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF417=\"a\",$BK417=\"No\"),0,IF(AND($AF417=\"b\",Inventory!$R173=\"Btu/hr\"),Inventory!$Q173,IF(AND($AF417=\"b\",Inventory!$R173=\"Tons\"),Inventory!$Q173*12000,IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AO173=\"Btu/hr\"),Inventory!$AN173,IF(AND(OR($AF417=\"c\",$AF417=\"d\"),Inventory!$AO173=\"Tons\"),Inventory!$AN173*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J173=\"\",$BX417=\"No\"),\"-\",Inventory!$J173)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY417,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF417<>\"b\",AND($AG417<>\"b\",$AG417<>\"c\")),\"-\",IF(AND($BH417<>1,$BH417<>2,$BH417<>7,$BH417<>8),\"n\",IF(Inventory!$K173=\"Split\",\"s\",IF(Inventory!$K173=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG417<>\"k\",$AG417<>\"l\"),\"-\",IF(Inventory!$AE173=$K$4,\"a\",IF(Inventory!$AE173=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG417<>\"k\",$AG417<>\"l\"),\"-\",IF(Inventory!$L173=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ417,$CE417),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE417,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ417,$CE417),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE417,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ417,$CE417),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE417,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,{"$f":"IF(Inventory!$C174=\"\",\"a\",VLOOKUP(Inventory!$C174,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC174=\"Computer Room AC\",\"m\",IF(AND($AF418=\"b\",Inventory!$I174=\"\"),\"a\",IF(AND($AF418=\"b\",Inventory!$I174<>\"\"),VLOOKUP(Inventory!$I174,$E$3:$F$15,2,FALSE),IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AC174=\"\"),\"a\",IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AC174<>\"\"),VLOOKUP(Inventory!$AC174,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG418<>\"b\",$AG418<>\"c\"),$AN418=0,$AN418>=(65000/12000),Inventory!$AD174=\"\"),\"a\",VLOOKUP(Inventory!$AD174,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG418<>\"k\",$AG418<>\"l\"),\"a\",IF(AND(OR($AF418=\"b\",$AF418=\"c\",$AF418=\"d\"),Inventory!$AE174=\"\"),\"a\",IF(AND(OR($AF418=\"b\",$AF418=\"c\",$AF418=\"d\"),Inventory!$AE174<>\"\"),VLOOKUP(Inventory!$AE174,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG418<>\"k\",$AG418<>\"l\"),\"a\",IF(AND($AF418=\"b\",Inventory!$L174=\"\"),\"a\",IF(AND($AF418=\"b\",Inventory!$L174<>\"\"),VLOOKUP(Inventory!$L174,$N$4:$O$6,2,FALSE),IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AF174=\"\"),\"a\",IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AF174<>\"\"),VLOOKUP(Inventory!$AF174,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG418<>\"e\",$AG418<>\"f\"),$AN418=0,Inventory!$AI174=\"\"),\"a\",VLOOKUP(Inventory!$AI174,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG418<>\"i\",$AG418<>\"j\"),$AF418=\"b\"),\"a\",IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AK174=\"\"),\"a\",IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AK174<>\"\"),VLOOKUP(Inventory!$AK174,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C174=\"New Construction\",Inventory!C174=\"Replace-on-Burnout\",Inventory!C174=\"Early Retirement\"),Inventory!CM174,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF418=\"a\",0,IF($AF418=\"b\",Inventory!$M174,Inventory!$AJ174))","v":0},{"$f":"IF(AND(AF418=\"b\",Inventory!I174=\"PTAC\",Inventory!AC174=\"PTHP\",Inventory!N174=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF418=\"a\",AND($BJ418=\"No\",$BK418=\"No\")),0,IF(AND($AF418=\"b\",Inventory!$P174=\"Btu/hr\"),Inventory!$O174,IF(AND($AF418=\"b\",Inventory!$P174=\"Tons\"),Inventory!$O174*12000,IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AM174=\"Btu/hr\"),Inventory!$AL174,IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AM174=\"Tons\"),Inventory!$AL174*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF418=\"a\",$BK418=\"No\"),0,IF(AND($AF418=\"b\",Inventory!$R174=\"Btu/hr\"),Inventory!$Q174,IF(AND($AF418=\"b\",Inventory!$R174=\"Tons\"),Inventory!$Q174*12000,IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AO174=\"Btu/hr\"),Inventory!$AN174,IF(AND(OR($AF418=\"c\",$AF418=\"d\"),Inventory!$AO174=\"Tons\"),Inventory!$AN174*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J174=\"\",$BX418=\"No\"),\"-\",Inventory!$J174)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY418,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF418<>\"b\",AND($AG418<>\"b\",$AG418<>\"c\")),\"-\",IF(AND($BH418<>1,$BH418<>2,$BH418<>7,$BH418<>8),\"n\",IF(Inventory!$K174=\"Split\",\"s\",IF(Inventory!$K174=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG418<>\"k\",$AG418<>\"l\"),\"-\",IF(Inventory!$AE174=$K$4,\"a\",IF(Inventory!$AE174=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG418<>\"k\",$AG418<>\"l\"),\"-\",IF(Inventory!$L174=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ418,$CE418),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE418,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ418,$CE418),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE418,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ418,$CE418),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE418,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,{"$f":"IF(Inventory!$C175=\"\",\"a\",VLOOKUP(Inventory!$C175,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC175=\"Computer Room AC\",\"m\",IF(AND($AF419=\"b\",Inventory!$I175=\"\"),\"a\",IF(AND($AF419=\"b\",Inventory!$I175<>\"\"),VLOOKUP(Inventory!$I175,$E$3:$F$15,2,FALSE),IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AC175=\"\"),\"a\",IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AC175<>\"\"),VLOOKUP(Inventory!$AC175,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG419<>\"b\",$AG419<>\"c\"),$AN419=0,$AN419>=(65000/12000),Inventory!$AD175=\"\"),\"a\",VLOOKUP(Inventory!$AD175,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG419<>\"k\",$AG419<>\"l\"),\"a\",IF(AND(OR($AF419=\"b\",$AF419=\"c\",$AF419=\"d\"),Inventory!$AE175=\"\"),\"a\",IF(AND(OR($AF419=\"b\",$AF419=\"c\",$AF419=\"d\"),Inventory!$AE175<>\"\"),VLOOKUP(Inventory!$AE175,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG419<>\"k\",$AG419<>\"l\"),\"a\",IF(AND($AF419=\"b\",Inventory!$L175=\"\"),\"a\",IF(AND($AF419=\"b\",Inventory!$L175<>\"\"),VLOOKUP(Inventory!$L175,$N$4:$O$6,2,FALSE),IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AF175=\"\"),\"a\",IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AF175<>\"\"),VLOOKUP(Inventory!$AF175,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG419<>\"e\",$AG419<>\"f\"),$AN419=0,Inventory!$AI175=\"\"),\"a\",VLOOKUP(Inventory!$AI175,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG419<>\"i\",$AG419<>\"j\"),$AF419=\"b\"),\"a\",IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AK175=\"\"),\"a\",IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AK175<>\"\"),VLOOKUP(Inventory!$AK175,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C175=\"New Construction\",Inventory!C175=\"Replace-on-Burnout\",Inventory!C175=\"Early Retirement\"),Inventory!CM175,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF419=\"a\",0,IF($AF419=\"b\",Inventory!$M175,Inventory!$AJ175))","v":0},{"$f":"IF(AND(AF419=\"b\",Inventory!I175=\"PTAC\",Inventory!AC175=\"PTHP\",Inventory!N175=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF419=\"a\",AND($BJ419=\"No\",$BK419=\"No\")),0,IF(AND($AF419=\"b\",Inventory!$P175=\"Btu/hr\"),Inventory!$O175,IF(AND($AF419=\"b\",Inventory!$P175=\"Tons\"),Inventory!$O175*12000,IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AM175=\"Btu/hr\"),Inventory!$AL175,IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AM175=\"Tons\"),Inventory!$AL175*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF419=\"a\",$BK419=\"No\"),0,IF(AND($AF419=\"b\",Inventory!$R175=\"Btu/hr\"),Inventory!$Q175,IF(AND($AF419=\"b\",Inventory!$R175=\"Tons\"),Inventory!$Q175*12000,IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AO175=\"Btu/hr\"),Inventory!$AN175,IF(AND(OR($AF419=\"c\",$AF419=\"d\"),Inventory!$AO175=\"Tons\"),Inventory!$AN175*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J175=\"\",$BX419=\"No\"),\"-\",Inventory!$J175)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY419,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF419<>\"b\",AND($AG419<>\"b\",$AG419<>\"c\")),\"-\",IF(AND($BH419<>1,$BH419<>2,$BH419<>7,$BH419<>8),\"n\",IF(Inventory!$K175=\"Split\",\"s\",IF(Inventory!$K175=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG419<>\"k\",$AG419<>\"l\"),\"-\",IF(Inventory!$AE175=$K$4,\"a\",IF(Inventory!$AE175=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG419<>\"k\",$AG419<>\"l\"),\"-\",IF(Inventory!$L175=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ419,$CE419),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE419,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ419,$CE419),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE419,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ419,$CE419),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE419,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,{"$f":"IF(Inventory!$C176=\"\",\"a\",VLOOKUP(Inventory!$C176,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC176=\"Computer Room AC\",\"m\",IF(AND($AF420=\"b\",Inventory!$I176=\"\"),\"a\",IF(AND($AF420=\"b\",Inventory!$I176<>\"\"),VLOOKUP(Inventory!$I176,$E$3:$F$15,2,FALSE),IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AC176=\"\"),\"a\",IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AC176<>\"\"),VLOOKUP(Inventory!$AC176,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG420<>\"b\",$AG420<>\"c\"),$AN420=0,$AN420>=(65000/12000),Inventory!$AD176=\"\"),\"a\",VLOOKUP(Inventory!$AD176,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG420<>\"k\",$AG420<>\"l\"),\"a\",IF(AND(OR($AF420=\"b\",$AF420=\"c\",$AF420=\"d\"),Inventory!$AE176=\"\"),\"a\",IF(AND(OR($AF420=\"b\",$AF420=\"c\",$AF420=\"d\"),Inventory!$AE176<>\"\"),VLOOKUP(Inventory!$AE176,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG420<>\"k\",$AG420<>\"l\"),\"a\",IF(AND($AF420=\"b\",Inventory!$L176=\"\"),\"a\",IF(AND($AF420=\"b\",Inventory!$L176<>\"\"),VLOOKUP(Inventory!$L176,$N$4:$O$6,2,FALSE),IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AF176=\"\"),\"a\",IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AF176<>\"\"),VLOOKUP(Inventory!$AF176,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG420<>\"e\",$AG420<>\"f\"),$AN420=0,Inventory!$AI176=\"\"),\"a\",VLOOKUP(Inventory!$AI176,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG420<>\"i\",$AG420<>\"j\"),$AF420=\"b\"),\"a\",IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AK176=\"\"),\"a\",IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AK176<>\"\"),VLOOKUP(Inventory!$AK176,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C176=\"New Construction\",Inventory!C176=\"Replace-on-Burnout\",Inventory!C176=\"Early Retirement\"),Inventory!CM176,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF420=\"a\",0,IF($AF420=\"b\",Inventory!$M176,Inventory!$AJ176))","v":0},{"$f":"IF(AND(AF420=\"b\",Inventory!I176=\"PTAC\",Inventory!AC176=\"PTHP\",Inventory!N176=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF420=\"a\",AND($BJ420=\"No\",$BK420=\"No\")),0,IF(AND($AF420=\"b\",Inventory!$P176=\"Btu/hr\"),Inventory!$O176,IF(AND($AF420=\"b\",Inventory!$P176=\"Tons\"),Inventory!$O176*12000,IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AM176=\"Btu/hr\"),Inventory!$AL176,IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AM176=\"Tons\"),Inventory!$AL176*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF420=\"a\",$BK420=\"No\"),0,IF(AND($AF420=\"b\",Inventory!$R176=\"Btu/hr\"),Inventory!$Q176,IF(AND($AF420=\"b\",Inventory!$R176=\"Tons\"),Inventory!$Q176*12000,IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AO176=\"Btu/hr\"),Inventory!$AN176,IF(AND(OR($AF420=\"c\",$AF420=\"d\"),Inventory!$AO176=\"Tons\"),Inventory!$AN176*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J176=\"\",$BX420=\"No\"),\"-\",Inventory!$J176)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY420,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF420<>\"b\",AND($AG420<>\"b\",$AG420<>\"c\")),\"-\",IF(AND($BH420<>1,$BH420<>2,$BH420<>7,$BH420<>8),\"n\",IF(Inventory!$K176=\"Split\",\"s\",IF(Inventory!$K176=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG420<>\"k\",$AG420<>\"l\"),\"-\",IF(Inventory!$AE176=$K$4,\"a\",IF(Inventory!$AE176=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG420<>\"k\",$AG420<>\"l\"),\"-\",IF(Inventory!$L176=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ420,$CE420),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE420,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ420,$CE420),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE420,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ420,$CE420),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE420,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,{"$f":"IF(Inventory!$C177=\"\",\"a\",VLOOKUP(Inventory!$C177,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC177=\"Computer Room AC\",\"m\",IF(AND($AF421=\"b\",Inventory!$I177=\"\"),\"a\",IF(AND($AF421=\"b\",Inventory!$I177<>\"\"),VLOOKUP(Inventory!$I177,$E$3:$F$15,2,FALSE),IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AC177=\"\"),\"a\",IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AC177<>\"\"),VLOOKUP(Inventory!$AC177,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG421<>\"b\",$AG421<>\"c\"),$AN421=0,$AN421>=(65000/12000),Inventory!$AD177=\"\"),\"a\",VLOOKUP(Inventory!$AD177,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG421<>\"k\",$AG421<>\"l\"),\"a\",IF(AND(OR($AF421=\"b\",$AF421=\"c\",$AF421=\"d\"),Inventory!$AE177=\"\"),\"a\",IF(AND(OR($AF421=\"b\",$AF421=\"c\",$AF421=\"d\"),Inventory!$AE177<>\"\"),VLOOKUP(Inventory!$AE177,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG421<>\"k\",$AG421<>\"l\"),\"a\",IF(AND($AF421=\"b\",Inventory!$L177=\"\"),\"a\",IF(AND($AF421=\"b\",Inventory!$L177<>\"\"),VLOOKUP(Inventory!$L177,$N$4:$O$6,2,FALSE),IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AF177=\"\"),\"a\",IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AF177<>\"\"),VLOOKUP(Inventory!$AF177,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG421<>\"e\",$AG421<>\"f\"),$AN421=0,Inventory!$AI177=\"\"),\"a\",VLOOKUP(Inventory!$AI177,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG421<>\"i\",$AG421<>\"j\"),$AF421=\"b\"),\"a\",IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AK177=\"\"),\"a\",IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AK177<>\"\"),VLOOKUP(Inventory!$AK177,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C177=\"New Construction\",Inventory!C177=\"Replace-on-Burnout\",Inventory!C177=\"Early Retirement\"),Inventory!CM177,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF421=\"a\",0,IF($AF421=\"b\",Inventory!$M177,Inventory!$AJ177))","v":0},{"$f":"IF(AND(AF421=\"b\",Inventory!I177=\"PTAC\",Inventory!AC177=\"PTHP\",Inventory!N177=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF421=\"a\",AND($BJ421=\"No\",$BK421=\"No\")),0,IF(AND($AF421=\"b\",Inventory!$P177=\"Btu/hr\"),Inventory!$O177,IF(AND($AF421=\"b\",Inventory!$P177=\"Tons\"),Inventory!$O177*12000,IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AM177=\"Btu/hr\"),Inventory!$AL177,IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AM177=\"Tons\"),Inventory!$AL177*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF421=\"a\",$BK421=\"No\"),0,IF(AND($AF421=\"b\",Inventory!$R177=\"Btu/hr\"),Inventory!$Q177,IF(AND($AF421=\"b\",Inventory!$R177=\"Tons\"),Inventory!$Q177*12000,IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AO177=\"Btu/hr\"),Inventory!$AN177,IF(AND(OR($AF421=\"c\",$AF421=\"d\"),Inventory!$AO177=\"Tons\"),Inventory!$AN177*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J177=\"\",$BX421=\"No\"),\"-\",Inventory!$J177)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY421,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF421<>\"b\",AND($AG421<>\"b\",$AG421<>\"c\")),\"-\",IF(AND($BH421<>1,$BH421<>2,$BH421<>7,$BH421<>8),\"n\",IF(Inventory!$K177=\"Split\",\"s\",IF(Inventory!$K177=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG421<>\"k\",$AG421<>\"l\"),\"-\",IF(Inventory!$AE177=$K$4,\"a\",IF(Inventory!$AE177=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG421<>\"k\",$AG421<>\"l\"),\"-\",IF(Inventory!$L177=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ421,$CE421),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE421,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ421,$CE421),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE421,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ421,$CE421),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE421,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,{"$f":"IF(Inventory!$C178=\"\",\"a\",VLOOKUP(Inventory!$C178,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC178=\"Computer Room AC\",\"m\",IF(AND($AF422=\"b\",Inventory!$I178=\"\"),\"a\",IF(AND($AF422=\"b\",Inventory!$I178<>\"\"),VLOOKUP(Inventory!$I178,$E$3:$F$15,2,FALSE),IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AC178=\"\"),\"a\",IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AC178<>\"\"),VLOOKUP(Inventory!$AC178,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG422<>\"b\",$AG422<>\"c\"),$AN422=0,$AN422>=(65000/12000),Inventory!$AD178=\"\"),\"a\",VLOOKUP(Inventory!$AD178,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG422<>\"k\",$AG422<>\"l\"),\"a\",IF(AND(OR($AF422=\"b\",$AF422=\"c\",$AF422=\"d\"),Inventory!$AE178=\"\"),\"a\",IF(AND(OR($AF422=\"b\",$AF422=\"c\",$AF422=\"d\"),Inventory!$AE178<>\"\"),VLOOKUP(Inventory!$AE178,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG422<>\"k\",$AG422<>\"l\"),\"a\",IF(AND($AF422=\"b\",Inventory!$L178=\"\"),\"a\",IF(AND($AF422=\"b\",Inventory!$L178<>\"\"),VLOOKUP(Inventory!$L178,$N$4:$O$6,2,FALSE),IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AF178=\"\"),\"a\",IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AF178<>\"\"),VLOOKUP(Inventory!$AF178,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG422<>\"e\",$AG422<>\"f\"),$AN422=0,Inventory!$AI178=\"\"),\"a\",VLOOKUP(Inventory!$AI178,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG422<>\"i\",$AG422<>\"j\"),$AF422=\"b\"),\"a\",IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AK178=\"\"),\"a\",IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AK178<>\"\"),VLOOKUP(Inventory!$AK178,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C178=\"New Construction\",Inventory!C178=\"Replace-on-Burnout\",Inventory!C178=\"Early Retirement\"),Inventory!CM178,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF422=\"a\",0,IF($AF422=\"b\",Inventory!$M178,Inventory!$AJ178))","v":0},{"$f":"IF(AND(AF422=\"b\",Inventory!I178=\"PTAC\",Inventory!AC178=\"PTHP\",Inventory!N178=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF422=\"a\",AND($BJ422=\"No\",$BK422=\"No\")),0,IF(AND($AF422=\"b\",Inventory!$P178=\"Btu/hr\"),Inventory!$O178,IF(AND($AF422=\"b\",Inventory!$P178=\"Tons\"),Inventory!$O178*12000,IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AM178=\"Btu/hr\"),Inventory!$AL178,IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AM178=\"Tons\"),Inventory!$AL178*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF422=\"a\",$BK422=\"No\"),0,IF(AND($AF422=\"b\",Inventory!$R178=\"Btu/hr\"),Inventory!$Q178,IF(AND($AF422=\"b\",Inventory!$R178=\"Tons\"),Inventory!$Q178*12000,IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AO178=\"Btu/hr\"),Inventory!$AN178,IF(AND(OR($AF422=\"c\",$AF422=\"d\"),Inventory!$AO178=\"Tons\"),Inventory!$AN178*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J178=\"\",$BX422=\"No\"),\"-\",Inventory!$J178)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY422,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF422<>\"b\",AND($AG422<>\"b\",$AG422<>\"c\")),\"-\",IF(AND($BH422<>1,$BH422<>2,$BH422<>7,$BH422<>8),\"n\",IF(Inventory!$K178=\"Split\",\"s\",IF(Inventory!$K178=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG422<>\"k\",$AG422<>\"l\"),\"-\",IF(Inventory!$AE178=$K$4,\"a\",IF(Inventory!$AE178=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG422<>\"k\",$AG422<>\"l\"),\"-\",IF(Inventory!$L178=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ422,$CE422),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE422,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ422,$CE422),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE422,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ422,$CE422),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE422,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,{"$f":"IF(Inventory!$C179=\"\",\"a\",VLOOKUP(Inventory!$C179,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC179=\"Computer Room AC\",\"m\",IF(AND($AF423=\"b\",Inventory!$I179=\"\"),\"a\",IF(AND($AF423=\"b\",Inventory!$I179<>\"\"),VLOOKUP(Inventory!$I179,$E$3:$F$15,2,FALSE),IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AC179=\"\"),\"a\",IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AC179<>\"\"),VLOOKUP(Inventory!$AC179,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG423<>\"b\",$AG423<>\"c\"),$AN423=0,$AN423>=(65000/12000),Inventory!$AD179=\"\"),\"a\",VLOOKUP(Inventory!$AD179,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG423<>\"k\",$AG423<>\"l\"),\"a\",IF(AND(OR($AF423=\"b\",$AF423=\"c\",$AF423=\"d\"),Inventory!$AE179=\"\"),\"a\",IF(AND(OR($AF423=\"b\",$AF423=\"c\",$AF423=\"d\"),Inventory!$AE179<>\"\"),VLOOKUP(Inventory!$AE179,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG423<>\"k\",$AG423<>\"l\"),\"a\",IF(AND($AF423=\"b\",Inventory!$L179=\"\"),\"a\",IF(AND($AF423=\"b\",Inventory!$L179<>\"\"),VLOOKUP(Inventory!$L179,$N$4:$O$6,2,FALSE),IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AF179=\"\"),\"a\",IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AF179<>\"\"),VLOOKUP(Inventory!$AF179,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG423<>\"e\",$AG423<>\"f\"),$AN423=0,Inventory!$AI179=\"\"),\"a\",VLOOKUP(Inventory!$AI179,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG423<>\"i\",$AG423<>\"j\"),$AF423=\"b\"),\"a\",IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AK179=\"\"),\"a\",IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AK179<>\"\"),VLOOKUP(Inventory!$AK179,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C179=\"New Construction\",Inventory!C179=\"Replace-on-Burnout\",Inventory!C179=\"Early Retirement\"),Inventory!CM179,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF423=\"a\",0,IF($AF423=\"b\",Inventory!$M179,Inventory!$AJ179))","v":0},{"$f":"IF(AND(AF423=\"b\",Inventory!I179=\"PTAC\",Inventory!AC179=\"PTHP\",Inventory!N179=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF423=\"a\",AND($BJ423=\"No\",$BK423=\"No\")),0,IF(AND($AF423=\"b\",Inventory!$P179=\"Btu/hr\"),Inventory!$O179,IF(AND($AF423=\"b\",Inventory!$P179=\"Tons\"),Inventory!$O179*12000,IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AM179=\"Btu/hr\"),Inventory!$AL179,IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AM179=\"Tons\"),Inventory!$AL179*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF423=\"a\",$BK423=\"No\"),0,IF(AND($AF423=\"b\",Inventory!$R179=\"Btu/hr\"),Inventory!$Q179,IF(AND($AF423=\"b\",Inventory!$R179=\"Tons\"),Inventory!$Q179*12000,IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AO179=\"Btu/hr\"),Inventory!$AN179,IF(AND(OR($AF423=\"c\",$AF423=\"d\"),Inventory!$AO179=\"Tons\"),Inventory!$AN179*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J179=\"\",$BX423=\"No\"),\"-\",Inventory!$J179)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY423,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF423<>\"b\",AND($AG423<>\"b\",$AG423<>\"c\")),\"-\",IF(AND($BH423<>1,$BH423<>2,$BH423<>7,$BH423<>8),\"n\",IF(Inventory!$K179=\"Split\",\"s\",IF(Inventory!$K179=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG423<>\"k\",$AG423<>\"l\"),\"-\",IF(Inventory!$AE179=$K$4,\"a\",IF(Inventory!$AE179=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG423<>\"k\",$AG423<>\"l\"),\"-\",IF(Inventory!$L179=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ423,$CE423),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE423,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ423,$CE423),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE423,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ423,$CE423),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE423,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,{"$f":"IF(Inventory!$C180=\"\",\"a\",VLOOKUP(Inventory!$C180,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC180=\"Computer Room AC\",\"m\",IF(AND($AF424=\"b\",Inventory!$I180=\"\"),\"a\",IF(AND($AF424=\"b\",Inventory!$I180<>\"\"),VLOOKUP(Inventory!$I180,$E$3:$F$15,2,FALSE),IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AC180=\"\"),\"a\",IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AC180<>\"\"),VLOOKUP(Inventory!$AC180,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG424<>\"b\",$AG424<>\"c\"),$AN424=0,$AN424>=(65000/12000),Inventory!$AD180=\"\"),\"a\",VLOOKUP(Inventory!$AD180,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG424<>\"k\",$AG424<>\"l\"),\"a\",IF(AND(OR($AF424=\"b\",$AF424=\"c\",$AF424=\"d\"),Inventory!$AE180=\"\"),\"a\",IF(AND(OR($AF424=\"b\",$AF424=\"c\",$AF424=\"d\"),Inventory!$AE180<>\"\"),VLOOKUP(Inventory!$AE180,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG424<>\"k\",$AG424<>\"l\"),\"a\",IF(AND($AF424=\"b\",Inventory!$L180=\"\"),\"a\",IF(AND($AF424=\"b\",Inventory!$L180<>\"\"),VLOOKUP(Inventory!$L180,$N$4:$O$6,2,FALSE),IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AF180=\"\"),\"a\",IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AF180<>\"\"),VLOOKUP(Inventory!$AF180,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG424<>\"e\",$AG424<>\"f\"),$AN424=0,Inventory!$AI180=\"\"),\"a\",VLOOKUP(Inventory!$AI180,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG424<>\"i\",$AG424<>\"j\"),$AF424=\"b\"),\"a\",IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AK180=\"\"),\"a\",IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AK180<>\"\"),VLOOKUP(Inventory!$AK180,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C180=\"New Construction\",Inventory!C180=\"Replace-on-Burnout\",Inventory!C180=\"Early Retirement\"),Inventory!CM180,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF424=\"a\",0,IF($AF424=\"b\",Inventory!$M180,Inventory!$AJ180))","v":0},{"$f":"IF(AND(AF424=\"b\",Inventory!I180=\"PTAC\",Inventory!AC180=\"PTHP\",Inventory!N180=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF424=\"a\",AND($BJ424=\"No\",$BK424=\"No\")),0,IF(AND($AF424=\"b\",Inventory!$P180=\"Btu/hr\"),Inventory!$O180,IF(AND($AF424=\"b\",Inventory!$P180=\"Tons\"),Inventory!$O180*12000,IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AM180=\"Btu/hr\"),Inventory!$AL180,IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AM180=\"Tons\"),Inventory!$AL180*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF424=\"a\",$BK424=\"No\"),0,IF(AND($AF424=\"b\",Inventory!$R180=\"Btu/hr\"),Inventory!$Q180,IF(AND($AF424=\"b\",Inventory!$R180=\"Tons\"),Inventory!$Q180*12000,IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AO180=\"Btu/hr\"),Inventory!$AN180,IF(AND(OR($AF424=\"c\",$AF424=\"d\"),Inventory!$AO180=\"Tons\"),Inventory!$AN180*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J180=\"\",$BX424=\"No\"),\"-\",Inventory!$J180)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY424,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF424<>\"b\",AND($AG424<>\"b\",$AG424<>\"c\")),\"-\",IF(AND($BH424<>1,$BH424<>2,$BH424<>7,$BH424<>8),\"n\",IF(Inventory!$K180=\"Split\",\"s\",IF(Inventory!$K180=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG424<>\"k\",$AG424<>\"l\"),\"-\",IF(Inventory!$AE180=$K$4,\"a\",IF(Inventory!$AE180=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG424<>\"k\",$AG424<>\"l\"),\"-\",IF(Inventory!$L180=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ424,$CE424),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE424,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ424,$CE424),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE424,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ424,$CE424),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE424,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,{"$f":"IF(Inventory!$C181=\"\",\"a\",VLOOKUP(Inventory!$C181,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC181=\"Computer Room AC\",\"m\",IF(AND($AF425=\"b\",Inventory!$I181=\"\"),\"a\",IF(AND($AF425=\"b\",Inventory!$I181<>\"\"),VLOOKUP(Inventory!$I181,$E$3:$F$15,2,FALSE),IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AC181=\"\"),\"a\",IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AC181<>\"\"),VLOOKUP(Inventory!$AC181,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG425<>\"b\",$AG425<>\"c\"),$AN425=0,$AN425>=(65000/12000),Inventory!$AD181=\"\"),\"a\",VLOOKUP(Inventory!$AD181,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG425<>\"k\",$AG425<>\"l\"),\"a\",IF(AND(OR($AF425=\"b\",$AF425=\"c\",$AF425=\"d\"),Inventory!$AE181=\"\"),\"a\",IF(AND(OR($AF425=\"b\",$AF425=\"c\",$AF425=\"d\"),Inventory!$AE181<>\"\"),VLOOKUP(Inventory!$AE181,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG425<>\"k\",$AG425<>\"l\"),\"a\",IF(AND($AF425=\"b\",Inventory!$L181=\"\"),\"a\",IF(AND($AF425=\"b\",Inventory!$L181<>\"\"),VLOOKUP(Inventory!$L181,$N$4:$O$6,2,FALSE),IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AF181=\"\"),\"a\",IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AF181<>\"\"),VLOOKUP(Inventory!$AF181,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG425<>\"e\",$AG425<>\"f\"),$AN425=0,Inventory!$AI181=\"\"),\"a\",VLOOKUP(Inventory!$AI181,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG425<>\"i\",$AG425<>\"j\"),$AF425=\"b\"),\"a\",IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AK181=\"\"),\"a\",IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AK181<>\"\"),VLOOKUP(Inventory!$AK181,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C181=\"New Construction\",Inventory!C181=\"Replace-on-Burnout\",Inventory!C181=\"Early Retirement\"),Inventory!CM181,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF425=\"a\",0,IF($AF425=\"b\",Inventory!$M181,Inventory!$AJ181))","v":0},{"$f":"IF(AND(AF425=\"b\",Inventory!I181=\"PTAC\",Inventory!AC181=\"PTHP\",Inventory!N181=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF425=\"a\",AND($BJ425=\"No\",$BK425=\"No\")),0,IF(AND($AF425=\"b\",Inventory!$P181=\"Btu/hr\"),Inventory!$O181,IF(AND($AF425=\"b\",Inventory!$P181=\"Tons\"),Inventory!$O181*12000,IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AM181=\"Btu/hr\"),Inventory!$AL181,IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AM181=\"Tons\"),Inventory!$AL181*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF425=\"a\",$BK425=\"No\"),0,IF(AND($AF425=\"b\",Inventory!$R181=\"Btu/hr\"),Inventory!$Q181,IF(AND($AF425=\"b\",Inventory!$R181=\"Tons\"),Inventory!$Q181*12000,IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AO181=\"Btu/hr\"),Inventory!$AN181,IF(AND(OR($AF425=\"c\",$AF425=\"d\"),Inventory!$AO181=\"Tons\"),Inventory!$AN181*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J181=\"\",$BX425=\"No\"),\"-\",Inventory!$J181)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY425,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF425<>\"b\",AND($AG425<>\"b\",$AG425<>\"c\")),\"-\",IF(AND($BH425<>1,$BH425<>2,$BH425<>7,$BH425<>8),\"n\",IF(Inventory!$K181=\"Split\",\"s\",IF(Inventory!$K181=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG425<>\"k\",$AG425<>\"l\"),\"-\",IF(Inventory!$AE181=$K$4,\"a\",IF(Inventory!$AE181=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG425<>\"k\",$AG425<>\"l\"),\"-\",IF(Inventory!$L181=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ425,$CE425),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE425,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ425,$CE425),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE425,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ425,$CE425),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE425,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,{"$f":"IF(Inventory!$C182=\"\",\"a\",VLOOKUP(Inventory!$C182,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC182=\"Computer Room AC\",\"m\",IF(AND($AF426=\"b\",Inventory!$I182=\"\"),\"a\",IF(AND($AF426=\"b\",Inventory!$I182<>\"\"),VLOOKUP(Inventory!$I182,$E$3:$F$15,2,FALSE),IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AC182=\"\"),\"a\",IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AC182<>\"\"),VLOOKUP(Inventory!$AC182,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG426<>\"b\",$AG426<>\"c\"),$AN426=0,$AN426>=(65000/12000),Inventory!$AD182=\"\"),\"a\",VLOOKUP(Inventory!$AD182,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG426<>\"k\",$AG426<>\"l\"),\"a\",IF(AND(OR($AF426=\"b\",$AF426=\"c\",$AF426=\"d\"),Inventory!$AE182=\"\"),\"a\",IF(AND(OR($AF426=\"b\",$AF426=\"c\",$AF426=\"d\"),Inventory!$AE182<>\"\"),VLOOKUP(Inventory!$AE182,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG426<>\"k\",$AG426<>\"l\"),\"a\",IF(AND($AF426=\"b\",Inventory!$L182=\"\"),\"a\",IF(AND($AF426=\"b\",Inventory!$L182<>\"\"),VLOOKUP(Inventory!$L182,$N$4:$O$6,2,FALSE),IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AF182=\"\"),\"a\",IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AF182<>\"\"),VLOOKUP(Inventory!$AF182,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG426<>\"e\",$AG426<>\"f\"),$AN426=0,Inventory!$AI182=\"\"),\"a\",VLOOKUP(Inventory!$AI182,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG426<>\"i\",$AG426<>\"j\"),$AF426=\"b\"),\"a\",IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AK182=\"\"),\"a\",IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AK182<>\"\"),VLOOKUP(Inventory!$AK182,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C182=\"New Construction\",Inventory!C182=\"Replace-on-Burnout\",Inventory!C182=\"Early Retirement\"),Inventory!CM182,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF426=\"a\",0,IF($AF426=\"b\",Inventory!$M182,Inventory!$AJ182))","v":0},{"$f":"IF(AND(AF426=\"b\",Inventory!I182=\"PTAC\",Inventory!AC182=\"PTHP\",Inventory!N182=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF426=\"a\",AND($BJ426=\"No\",$BK426=\"No\")),0,IF(AND($AF426=\"b\",Inventory!$P182=\"Btu/hr\"),Inventory!$O182,IF(AND($AF426=\"b\",Inventory!$P182=\"Tons\"),Inventory!$O182*12000,IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AM182=\"Btu/hr\"),Inventory!$AL182,IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AM182=\"Tons\"),Inventory!$AL182*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF426=\"a\",$BK426=\"No\"),0,IF(AND($AF426=\"b\",Inventory!$R182=\"Btu/hr\"),Inventory!$Q182,IF(AND($AF426=\"b\",Inventory!$R182=\"Tons\"),Inventory!$Q182*12000,IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AO182=\"Btu/hr\"),Inventory!$AN182,IF(AND(OR($AF426=\"c\",$AF426=\"d\"),Inventory!$AO182=\"Tons\"),Inventory!$AN182*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J182=\"\",$BX426=\"No\"),\"-\",Inventory!$J182)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY426,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF426<>\"b\",AND($AG426<>\"b\",$AG426<>\"c\")),\"-\",IF(AND($BH426<>1,$BH426<>2,$BH426<>7,$BH426<>8),\"n\",IF(Inventory!$K182=\"Split\",\"s\",IF(Inventory!$K182=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG426<>\"k\",$AG426<>\"l\"),\"-\",IF(Inventory!$AE182=$K$4,\"a\",IF(Inventory!$AE182=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG426<>\"k\",$AG426<>\"l\"),\"-\",IF(Inventory!$L182=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ426,$CE426),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE426,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ426,$CE426),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE426,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ426,$CE426),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE426,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,{"$f":"IF(Inventory!$C183=\"\",\"a\",VLOOKUP(Inventory!$C183,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC183=\"Computer Room AC\",\"m\",IF(AND($AF427=\"b\",Inventory!$I183=\"\"),\"a\",IF(AND($AF427=\"b\",Inventory!$I183<>\"\"),VLOOKUP(Inventory!$I183,$E$3:$F$15,2,FALSE),IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AC183=\"\"),\"a\",IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AC183<>\"\"),VLOOKUP(Inventory!$AC183,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG427<>\"b\",$AG427<>\"c\"),$AN427=0,$AN427>=(65000/12000),Inventory!$AD183=\"\"),\"a\",VLOOKUP(Inventory!$AD183,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG427<>\"k\",$AG427<>\"l\"),\"a\",IF(AND(OR($AF427=\"b\",$AF427=\"c\",$AF427=\"d\"),Inventory!$AE183=\"\"),\"a\",IF(AND(OR($AF427=\"b\",$AF427=\"c\",$AF427=\"d\"),Inventory!$AE183<>\"\"),VLOOKUP(Inventory!$AE183,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG427<>\"k\",$AG427<>\"l\"),\"a\",IF(AND($AF427=\"b\",Inventory!$L183=\"\"),\"a\",IF(AND($AF427=\"b\",Inventory!$L183<>\"\"),VLOOKUP(Inventory!$L183,$N$4:$O$6,2,FALSE),IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AF183=\"\"),\"a\",IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AF183<>\"\"),VLOOKUP(Inventory!$AF183,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG427<>\"e\",$AG427<>\"f\"),$AN427=0,Inventory!$AI183=\"\"),\"a\",VLOOKUP(Inventory!$AI183,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG427<>\"i\",$AG427<>\"j\"),$AF427=\"b\"),\"a\",IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AK183=\"\"),\"a\",IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AK183<>\"\"),VLOOKUP(Inventory!$AK183,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C183=\"New Construction\",Inventory!C183=\"Replace-on-Burnout\",Inventory!C183=\"Early Retirement\"),Inventory!CM183,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF427=\"a\",0,IF($AF427=\"b\",Inventory!$M183,Inventory!$AJ183))","v":0},{"$f":"IF(AND(AF427=\"b\",Inventory!I183=\"PTAC\",Inventory!AC183=\"PTHP\",Inventory!N183=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF427=\"a\",AND($BJ427=\"No\",$BK427=\"No\")),0,IF(AND($AF427=\"b\",Inventory!$P183=\"Btu/hr\"),Inventory!$O183,IF(AND($AF427=\"b\",Inventory!$P183=\"Tons\"),Inventory!$O183*12000,IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AM183=\"Btu/hr\"),Inventory!$AL183,IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AM183=\"Tons\"),Inventory!$AL183*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF427=\"a\",$BK427=\"No\"),0,IF(AND($AF427=\"b\",Inventory!$R183=\"Btu/hr\"),Inventory!$Q183,IF(AND($AF427=\"b\",Inventory!$R183=\"Tons\"),Inventory!$Q183*12000,IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AO183=\"Btu/hr\"),Inventory!$AN183,IF(AND(OR($AF427=\"c\",$AF427=\"d\"),Inventory!$AO183=\"Tons\"),Inventory!$AN183*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J183=\"\",$BX427=\"No\"),\"-\",Inventory!$J183)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY427,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF427<>\"b\",AND($AG427<>\"b\",$AG427<>\"c\")),\"-\",IF(AND($BH427<>1,$BH427<>2,$BH427<>7,$BH427<>8),\"n\",IF(Inventory!$K183=\"Split\",\"s\",IF(Inventory!$K183=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG427<>\"k\",$AG427<>\"l\"),\"-\",IF(Inventory!$AE183=$K$4,\"a\",IF(Inventory!$AE183=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG427<>\"k\",$AG427<>\"l\"),\"-\",IF(Inventory!$L183=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ427,$CE427),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE427,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ427,$CE427),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE427,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ427,$CE427),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE427,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,{"$f":"IF(Inventory!$C184=\"\",\"a\",VLOOKUP(Inventory!$C184,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC184=\"Computer Room AC\",\"m\",IF(AND($AF428=\"b\",Inventory!$I184=\"\"),\"a\",IF(AND($AF428=\"b\",Inventory!$I184<>\"\"),VLOOKUP(Inventory!$I184,$E$3:$F$15,2,FALSE),IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AC184=\"\"),\"a\",IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AC184<>\"\"),VLOOKUP(Inventory!$AC184,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG428<>\"b\",$AG428<>\"c\"),$AN428=0,$AN428>=(65000/12000),Inventory!$AD184=\"\"),\"a\",VLOOKUP(Inventory!$AD184,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG428<>\"k\",$AG428<>\"l\"),\"a\",IF(AND(OR($AF428=\"b\",$AF428=\"c\",$AF428=\"d\"),Inventory!$AE184=\"\"),\"a\",IF(AND(OR($AF428=\"b\",$AF428=\"c\",$AF428=\"d\"),Inventory!$AE184<>\"\"),VLOOKUP(Inventory!$AE184,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG428<>\"k\",$AG428<>\"l\"),\"a\",IF(AND($AF428=\"b\",Inventory!$L184=\"\"),\"a\",IF(AND($AF428=\"b\",Inventory!$L184<>\"\"),VLOOKUP(Inventory!$L184,$N$4:$O$6,2,FALSE),IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AF184=\"\"),\"a\",IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AF184<>\"\"),VLOOKUP(Inventory!$AF184,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG428<>\"e\",$AG428<>\"f\"),$AN428=0,Inventory!$AI184=\"\"),\"a\",VLOOKUP(Inventory!$AI184,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG428<>\"i\",$AG428<>\"j\"),$AF428=\"b\"),\"a\",IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AK184=\"\"),\"a\",IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AK184<>\"\"),VLOOKUP(Inventory!$AK184,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C184=\"New Construction\",Inventory!C184=\"Replace-on-Burnout\",Inventory!C184=\"Early Retirement\"),Inventory!CM184,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF428=\"a\",0,IF($AF428=\"b\",Inventory!$M184,Inventory!$AJ184))","v":0},{"$f":"IF(AND(AF428=\"b\",Inventory!I184=\"PTAC\",Inventory!AC184=\"PTHP\",Inventory!N184=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF428=\"a\",AND($BJ428=\"No\",$BK428=\"No\")),0,IF(AND($AF428=\"b\",Inventory!$P184=\"Btu/hr\"),Inventory!$O184,IF(AND($AF428=\"b\",Inventory!$P184=\"Tons\"),Inventory!$O184*12000,IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AM184=\"Btu/hr\"),Inventory!$AL184,IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AM184=\"Tons\"),Inventory!$AL184*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF428=\"a\",$BK428=\"No\"),0,IF(AND($AF428=\"b\",Inventory!$R184=\"Btu/hr\"),Inventory!$Q184,IF(AND($AF428=\"b\",Inventory!$R184=\"Tons\"),Inventory!$Q184*12000,IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AO184=\"Btu/hr\"),Inventory!$AN184,IF(AND(OR($AF428=\"c\",$AF428=\"d\"),Inventory!$AO184=\"Tons\"),Inventory!$AN184*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J184=\"\",$BX428=\"No\"),\"-\",Inventory!$J184)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY428,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF428<>\"b\",AND($AG428<>\"b\",$AG428<>\"c\")),\"-\",IF(AND($BH428<>1,$BH428<>2,$BH428<>7,$BH428<>8),\"n\",IF(Inventory!$K184=\"Split\",\"s\",IF(Inventory!$K184=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG428<>\"k\",$AG428<>\"l\"),\"-\",IF(Inventory!$AE184=$K$4,\"a\",IF(Inventory!$AE184=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG428<>\"k\",$AG428<>\"l\"),\"-\",IF(Inventory!$L184=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ428,$CE428),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE428,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ428,$CE428),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE428,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ428,$CE428),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE428,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,{"$f":"IF(Inventory!$C185=\"\",\"a\",VLOOKUP(Inventory!$C185,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC185=\"Computer Room AC\",\"m\",IF(AND($AF429=\"b\",Inventory!$I185=\"\"),\"a\",IF(AND($AF429=\"b\",Inventory!$I185<>\"\"),VLOOKUP(Inventory!$I185,$E$3:$F$15,2,FALSE),IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AC185=\"\"),\"a\",IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AC185<>\"\"),VLOOKUP(Inventory!$AC185,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG429<>\"b\",$AG429<>\"c\"),$AN429=0,$AN429>=(65000/12000),Inventory!$AD185=\"\"),\"a\",VLOOKUP(Inventory!$AD185,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG429<>\"k\",$AG429<>\"l\"),\"a\",IF(AND(OR($AF429=\"b\",$AF429=\"c\",$AF429=\"d\"),Inventory!$AE185=\"\"),\"a\",IF(AND(OR($AF429=\"b\",$AF429=\"c\",$AF429=\"d\"),Inventory!$AE185<>\"\"),VLOOKUP(Inventory!$AE185,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG429<>\"k\",$AG429<>\"l\"),\"a\",IF(AND($AF429=\"b\",Inventory!$L185=\"\"),\"a\",IF(AND($AF429=\"b\",Inventory!$L185<>\"\"),VLOOKUP(Inventory!$L185,$N$4:$O$6,2,FALSE),IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AF185=\"\"),\"a\",IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AF185<>\"\"),VLOOKUP(Inventory!$AF185,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG429<>\"e\",$AG429<>\"f\"),$AN429=0,Inventory!$AI185=\"\"),\"a\",VLOOKUP(Inventory!$AI185,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG429<>\"i\",$AG429<>\"j\"),$AF429=\"b\"),\"a\",IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AK185=\"\"),\"a\",IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AK185<>\"\"),VLOOKUP(Inventory!$AK185,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C185=\"New Construction\",Inventory!C185=\"Replace-on-Burnout\",Inventory!C185=\"Early Retirement\"),Inventory!CM185,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF429=\"a\",0,IF($AF429=\"b\",Inventory!$M185,Inventory!$AJ185))","v":0},{"$f":"IF(AND(AF429=\"b\",Inventory!I185=\"PTAC\",Inventory!AC185=\"PTHP\",Inventory!N185=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF429=\"a\",AND($BJ429=\"No\",$BK429=\"No\")),0,IF(AND($AF429=\"b\",Inventory!$P185=\"Btu/hr\"),Inventory!$O185,IF(AND($AF429=\"b\",Inventory!$P185=\"Tons\"),Inventory!$O185*12000,IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AM185=\"Btu/hr\"),Inventory!$AL185,IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AM185=\"Tons\"),Inventory!$AL185*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF429=\"a\",$BK429=\"No\"),0,IF(AND($AF429=\"b\",Inventory!$R185=\"Btu/hr\"),Inventory!$Q185,IF(AND($AF429=\"b\",Inventory!$R185=\"Tons\"),Inventory!$Q185*12000,IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AO185=\"Btu/hr\"),Inventory!$AN185,IF(AND(OR($AF429=\"c\",$AF429=\"d\"),Inventory!$AO185=\"Tons\"),Inventory!$AN185*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J185=\"\",$BX429=\"No\"),\"-\",Inventory!$J185)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY429,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF429<>\"b\",AND($AG429<>\"b\",$AG429<>\"c\")),\"-\",IF(AND($BH429<>1,$BH429<>2,$BH429<>7,$BH429<>8),\"n\",IF(Inventory!$K185=\"Split\",\"s\",IF(Inventory!$K185=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG429<>\"k\",$AG429<>\"l\"),\"-\",IF(Inventory!$AE185=$K$4,\"a\",IF(Inventory!$AE185=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG429<>\"k\",$AG429<>\"l\"),\"-\",IF(Inventory!$L185=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ429,$CE429),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE429,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ429,$CE429),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE429,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ429,$CE429),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE429,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,{"$f":"IF(Inventory!$C186=\"\",\"a\",VLOOKUP(Inventory!$C186,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC186=\"Computer Room AC\",\"m\",IF(AND($AF430=\"b\",Inventory!$I186=\"\"),\"a\",IF(AND($AF430=\"b\",Inventory!$I186<>\"\"),VLOOKUP(Inventory!$I186,$E$3:$F$15,2,FALSE),IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AC186=\"\"),\"a\",IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AC186<>\"\"),VLOOKUP(Inventory!$AC186,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG430<>\"b\",$AG430<>\"c\"),$AN430=0,$AN430>=(65000/12000),Inventory!$AD186=\"\"),\"a\",VLOOKUP(Inventory!$AD186,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG430<>\"k\",$AG430<>\"l\"),\"a\",IF(AND(OR($AF430=\"b\",$AF430=\"c\",$AF430=\"d\"),Inventory!$AE186=\"\"),\"a\",IF(AND(OR($AF430=\"b\",$AF430=\"c\",$AF430=\"d\"),Inventory!$AE186<>\"\"),VLOOKUP(Inventory!$AE186,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG430<>\"k\",$AG430<>\"l\"),\"a\",IF(AND($AF430=\"b\",Inventory!$L186=\"\"),\"a\",IF(AND($AF430=\"b\",Inventory!$L186<>\"\"),VLOOKUP(Inventory!$L186,$N$4:$O$6,2,FALSE),IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AF186=\"\"),\"a\",IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AF186<>\"\"),VLOOKUP(Inventory!$AF186,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG430<>\"e\",$AG430<>\"f\"),$AN430=0,Inventory!$AI186=\"\"),\"a\",VLOOKUP(Inventory!$AI186,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG430<>\"i\",$AG430<>\"j\"),$AF430=\"b\"),\"a\",IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AK186=\"\"),\"a\",IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AK186<>\"\"),VLOOKUP(Inventory!$AK186,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C186=\"New Construction\",Inventory!C186=\"Replace-on-Burnout\",Inventory!C186=\"Early Retirement\"),Inventory!CM186,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF430=\"a\",0,IF($AF430=\"b\",Inventory!$M186,Inventory!$AJ186))","v":0},{"$f":"IF(AND(AF430=\"b\",Inventory!I186=\"PTAC\",Inventory!AC186=\"PTHP\",Inventory!N186=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF430=\"a\",AND($BJ430=\"No\",$BK430=\"No\")),0,IF(AND($AF430=\"b\",Inventory!$P186=\"Btu/hr\"),Inventory!$O186,IF(AND($AF430=\"b\",Inventory!$P186=\"Tons\"),Inventory!$O186*12000,IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AM186=\"Btu/hr\"),Inventory!$AL186,IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AM186=\"Tons\"),Inventory!$AL186*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF430=\"a\",$BK430=\"No\"),0,IF(AND($AF430=\"b\",Inventory!$R186=\"Btu/hr\"),Inventory!$Q186,IF(AND($AF430=\"b\",Inventory!$R186=\"Tons\"),Inventory!$Q186*12000,IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AO186=\"Btu/hr\"),Inventory!$AN186,IF(AND(OR($AF430=\"c\",$AF430=\"d\"),Inventory!$AO186=\"Tons\"),Inventory!$AN186*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J186=\"\",$BX430=\"No\"),\"-\",Inventory!$J186)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY430,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF430<>\"b\",AND($AG430<>\"b\",$AG430<>\"c\")),\"-\",IF(AND($BH430<>1,$BH430<>2,$BH430<>7,$BH430<>8),\"n\",IF(Inventory!$K186=\"Split\",\"s\",IF(Inventory!$K186=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG430<>\"k\",$AG430<>\"l\"),\"-\",IF(Inventory!$AE186=$K$4,\"a\",IF(Inventory!$AE186=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG430<>\"k\",$AG430<>\"l\"),\"-\",IF(Inventory!$L186=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ430,$CE430),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE430,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ430,$CE430),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE430,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ430,$CE430),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE430,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IF(Inventory!$C187=\"\",\"a\",VLOOKUP(Inventory!$C187,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC187=\"Computer Room AC\",\"m\",IF(AND($AF431=\"b\",Inventory!$I187=\"\"),\"a\",IF(AND($AF431=\"b\",Inventory!$I187<>\"\"),VLOOKUP(Inventory!$I187,$E$3:$F$15,2,FALSE),IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AC187=\"\"),\"a\",IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AC187<>\"\"),VLOOKUP(Inventory!$AC187,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG431<>\"b\",$AG431<>\"c\"),$AN431=0,$AN431>=(65000/12000),Inventory!$AD187=\"\"),\"a\",VLOOKUP(Inventory!$AD187,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG431<>\"k\",$AG431<>\"l\"),\"a\",IF(AND(OR($AF431=\"b\",$AF431=\"c\",$AF431=\"d\"),Inventory!$AE187=\"\"),\"a\",IF(AND(OR($AF431=\"b\",$AF431=\"c\",$AF431=\"d\"),Inventory!$AE187<>\"\"),VLOOKUP(Inventory!$AE187,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG431<>\"k\",$AG431<>\"l\"),\"a\",IF(AND($AF431=\"b\",Inventory!$L187=\"\"),\"a\",IF(AND($AF431=\"b\",Inventory!$L187<>\"\"),VLOOKUP(Inventory!$L187,$N$4:$O$6,2,FALSE),IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AF187=\"\"),\"a\",IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AF187<>\"\"),VLOOKUP(Inventory!$AF187,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG431<>\"e\",$AG431<>\"f\"),$AN431=0,Inventory!$AI187=\"\"),\"a\",VLOOKUP(Inventory!$AI187,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG431<>\"i\",$AG431<>\"j\"),$AF431=\"b\"),\"a\",IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AK187=\"\"),\"a\",IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AK187<>\"\"),VLOOKUP(Inventory!$AK187,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C187=\"New Construction\",Inventory!C187=\"Replace-on-Burnout\",Inventory!C187=\"Early Retirement\"),Inventory!CM187,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF431=\"a\",0,IF($AF431=\"b\",Inventory!$M187,Inventory!$AJ187))","v":0},{"$f":"IF(AND(AF431=\"b\",Inventory!I187=\"PTAC\",Inventory!AC187=\"PTHP\",Inventory!N187=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF431=\"a\",AND($BJ431=\"No\",$BK431=\"No\")),0,IF(AND($AF431=\"b\",Inventory!$P187=\"Btu/hr\"),Inventory!$O187,IF(AND($AF431=\"b\",Inventory!$P187=\"Tons\"),Inventory!$O187*12000,IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AM187=\"Btu/hr\"),Inventory!$AL187,IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AM187=\"Tons\"),Inventory!$AL187*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF431=\"a\",$BK431=\"No\"),0,IF(AND($AF431=\"b\",Inventory!$R187=\"Btu/hr\"),Inventory!$Q187,IF(AND($AF431=\"b\",Inventory!$R187=\"Tons\"),Inventory!$Q187*12000,IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AO187=\"Btu/hr\"),Inventory!$AN187,IF(AND(OR($AF431=\"c\",$AF431=\"d\"),Inventory!$AO187=\"Tons\"),Inventory!$AN187*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J187=\"\",$BX431=\"No\"),\"-\",Inventory!$J187)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY431,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF431<>\"b\",AND($AG431<>\"b\",$AG431<>\"c\")),\"-\",IF(AND($BH431<>1,$BH431<>2,$BH431<>7,$BH431<>8),\"n\",IF(Inventory!$K187=\"Split\",\"s\",IF(Inventory!$K187=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG431<>\"k\",$AG431<>\"l\"),\"-\",IF(Inventory!$AE187=$K$4,\"a\",IF(Inventory!$AE187=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG431<>\"k\",$AG431<>\"l\"),\"-\",IF(Inventory!$L187=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ431,$CE431),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE431,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ431,$CE431),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE431,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ431,$CE431),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE431,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,{"$f":"IF(Inventory!$C188=\"\",\"a\",VLOOKUP(Inventory!$C188,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC188=\"Computer Room AC\",\"m\",IF(AND($AF432=\"b\",Inventory!$I188=\"\"),\"a\",IF(AND($AF432=\"b\",Inventory!$I188<>\"\"),VLOOKUP(Inventory!$I188,$E$3:$F$15,2,FALSE),IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AC188=\"\"),\"a\",IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AC188<>\"\"),VLOOKUP(Inventory!$AC188,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG432<>\"b\",$AG432<>\"c\"),$AN432=0,$AN432>=(65000/12000),Inventory!$AD188=\"\"),\"a\",VLOOKUP(Inventory!$AD188,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG432<>\"k\",$AG432<>\"l\"),\"a\",IF(AND(OR($AF432=\"b\",$AF432=\"c\",$AF432=\"d\"),Inventory!$AE188=\"\"),\"a\",IF(AND(OR($AF432=\"b\",$AF432=\"c\",$AF432=\"d\"),Inventory!$AE188<>\"\"),VLOOKUP(Inventory!$AE188,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG432<>\"k\",$AG432<>\"l\"),\"a\",IF(AND($AF432=\"b\",Inventory!$L188=\"\"),\"a\",IF(AND($AF432=\"b\",Inventory!$L188<>\"\"),VLOOKUP(Inventory!$L188,$N$4:$O$6,2,FALSE),IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AF188=\"\"),\"a\",IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AF188<>\"\"),VLOOKUP(Inventory!$AF188,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG432<>\"e\",$AG432<>\"f\"),$AN432=0,Inventory!$AI188=\"\"),\"a\",VLOOKUP(Inventory!$AI188,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG432<>\"i\",$AG432<>\"j\"),$AF432=\"b\"),\"a\",IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AK188=\"\"),\"a\",IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AK188<>\"\"),VLOOKUP(Inventory!$AK188,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C188=\"New Construction\",Inventory!C188=\"Replace-on-Burnout\",Inventory!C188=\"Early Retirement\"),Inventory!CM188,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF432=\"a\",0,IF($AF432=\"b\",Inventory!$M188,Inventory!$AJ188))","v":0},{"$f":"IF(AND(AF432=\"b\",Inventory!I188=\"PTAC\",Inventory!AC188=\"PTHP\",Inventory!N188=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF432=\"a\",AND($BJ432=\"No\",$BK432=\"No\")),0,IF(AND($AF432=\"b\",Inventory!$P188=\"Btu/hr\"),Inventory!$O188,IF(AND($AF432=\"b\",Inventory!$P188=\"Tons\"),Inventory!$O188*12000,IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AM188=\"Btu/hr\"),Inventory!$AL188,IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AM188=\"Tons\"),Inventory!$AL188*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF432=\"a\",$BK432=\"No\"),0,IF(AND($AF432=\"b\",Inventory!$R188=\"Btu/hr\"),Inventory!$Q188,IF(AND($AF432=\"b\",Inventory!$R188=\"Tons\"),Inventory!$Q188*12000,IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AO188=\"Btu/hr\"),Inventory!$AN188,IF(AND(OR($AF432=\"c\",$AF432=\"d\"),Inventory!$AO188=\"Tons\"),Inventory!$AN188*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J188=\"\",$BX432=\"No\"),\"-\",Inventory!$J188)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY432,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF432<>\"b\",AND($AG432<>\"b\",$AG432<>\"c\")),\"-\",IF(AND($BH432<>1,$BH432<>2,$BH432<>7,$BH432<>8),\"n\",IF(Inventory!$K188=\"Split\",\"s\",IF(Inventory!$K188=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG432<>\"k\",$AG432<>\"l\"),\"-\",IF(Inventory!$AE188=$K$4,\"a\",IF(Inventory!$AE188=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG432<>\"k\",$AG432<>\"l\"),\"-\",IF(Inventory!$L188=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ432,$CE432),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE432,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ432,$CE432),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE432,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ432,$CE432),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE432,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,{"$f":"IF(Inventory!$C189=\"\",\"a\",VLOOKUP(Inventory!$C189,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC189=\"Computer Room AC\",\"m\",IF(AND($AF433=\"b\",Inventory!$I189=\"\"),\"a\",IF(AND($AF433=\"b\",Inventory!$I189<>\"\"),VLOOKUP(Inventory!$I189,$E$3:$F$15,2,FALSE),IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AC189=\"\"),\"a\",IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AC189<>\"\"),VLOOKUP(Inventory!$AC189,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG433<>\"b\",$AG433<>\"c\"),$AN433=0,$AN433>=(65000/12000),Inventory!$AD189=\"\"),\"a\",VLOOKUP(Inventory!$AD189,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG433<>\"k\",$AG433<>\"l\"),\"a\",IF(AND(OR($AF433=\"b\",$AF433=\"c\",$AF433=\"d\"),Inventory!$AE189=\"\"),\"a\",IF(AND(OR($AF433=\"b\",$AF433=\"c\",$AF433=\"d\"),Inventory!$AE189<>\"\"),VLOOKUP(Inventory!$AE189,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG433<>\"k\",$AG433<>\"l\"),\"a\",IF(AND($AF433=\"b\",Inventory!$L189=\"\"),\"a\",IF(AND($AF433=\"b\",Inventory!$L189<>\"\"),VLOOKUP(Inventory!$L189,$N$4:$O$6,2,FALSE),IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AF189=\"\"),\"a\",IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AF189<>\"\"),VLOOKUP(Inventory!$AF189,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG433<>\"e\",$AG433<>\"f\"),$AN433=0,Inventory!$AI189=\"\"),\"a\",VLOOKUP(Inventory!$AI189,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG433<>\"i\",$AG433<>\"j\"),$AF433=\"b\"),\"a\",IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AK189=\"\"),\"a\",IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AK189<>\"\"),VLOOKUP(Inventory!$AK189,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C189=\"New Construction\",Inventory!C189=\"Replace-on-Burnout\",Inventory!C189=\"Early Retirement\"),Inventory!CM189,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF433=\"a\",0,IF($AF433=\"b\",Inventory!$M189,Inventory!$AJ189))","v":0},{"$f":"IF(AND(AF433=\"b\",Inventory!I189=\"PTAC\",Inventory!AC189=\"PTHP\",Inventory!N189=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF433=\"a\",AND($BJ433=\"No\",$BK433=\"No\")),0,IF(AND($AF433=\"b\",Inventory!$P189=\"Btu/hr\"),Inventory!$O189,IF(AND($AF433=\"b\",Inventory!$P189=\"Tons\"),Inventory!$O189*12000,IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AM189=\"Btu/hr\"),Inventory!$AL189,IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AM189=\"Tons\"),Inventory!$AL189*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF433=\"a\",$BK433=\"No\"),0,IF(AND($AF433=\"b\",Inventory!$R189=\"Btu/hr\"),Inventory!$Q189,IF(AND($AF433=\"b\",Inventory!$R189=\"Tons\"),Inventory!$Q189*12000,IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AO189=\"Btu/hr\"),Inventory!$AN189,IF(AND(OR($AF433=\"c\",$AF433=\"d\"),Inventory!$AO189=\"Tons\"),Inventory!$AN189*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J189=\"\",$BX433=\"No\"),\"-\",Inventory!$J189)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY433,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF433<>\"b\",AND($AG433<>\"b\",$AG433<>\"c\")),\"-\",IF(AND($BH433<>1,$BH433<>2,$BH433<>7,$BH433<>8),\"n\",IF(Inventory!$K189=\"Split\",\"s\",IF(Inventory!$K189=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG433<>\"k\",$AG433<>\"l\"),\"-\",IF(Inventory!$AE189=$K$4,\"a\",IF(Inventory!$AE189=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG433<>\"k\",$AG433<>\"l\"),\"-\",IF(Inventory!$L189=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ433,$CE433),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE433,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ433,$CE433),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE433,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ433,$CE433),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE433,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,{"$f":"IF(Inventory!$C190=\"\",\"a\",VLOOKUP(Inventory!$C190,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC190=\"Computer Room AC\",\"m\",IF(AND($AF434=\"b\",Inventory!$I190=\"\"),\"a\",IF(AND($AF434=\"b\",Inventory!$I190<>\"\"),VLOOKUP(Inventory!$I190,$E$3:$F$15,2,FALSE),IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AC190=\"\"),\"a\",IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AC190<>\"\"),VLOOKUP(Inventory!$AC190,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG434<>\"b\",$AG434<>\"c\"),$AN434=0,$AN434>=(65000/12000),Inventory!$AD190=\"\"),\"a\",VLOOKUP(Inventory!$AD190,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG434<>\"k\",$AG434<>\"l\"),\"a\",IF(AND(OR($AF434=\"b\",$AF434=\"c\",$AF434=\"d\"),Inventory!$AE190=\"\"),\"a\",IF(AND(OR($AF434=\"b\",$AF434=\"c\",$AF434=\"d\"),Inventory!$AE190<>\"\"),VLOOKUP(Inventory!$AE190,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG434<>\"k\",$AG434<>\"l\"),\"a\",IF(AND($AF434=\"b\",Inventory!$L190=\"\"),\"a\",IF(AND($AF434=\"b\",Inventory!$L190<>\"\"),VLOOKUP(Inventory!$L190,$N$4:$O$6,2,FALSE),IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AF190=\"\"),\"a\",IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AF190<>\"\"),VLOOKUP(Inventory!$AF190,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG434<>\"e\",$AG434<>\"f\"),$AN434=0,Inventory!$AI190=\"\"),\"a\",VLOOKUP(Inventory!$AI190,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG434<>\"i\",$AG434<>\"j\"),$AF434=\"b\"),\"a\",IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AK190=\"\"),\"a\",IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AK190<>\"\"),VLOOKUP(Inventory!$AK190,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C190=\"New Construction\",Inventory!C190=\"Replace-on-Burnout\",Inventory!C190=\"Early Retirement\"),Inventory!CM190,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF434=\"a\",0,IF($AF434=\"b\",Inventory!$M190,Inventory!$AJ190))","v":0},{"$f":"IF(AND(AF434=\"b\",Inventory!I190=\"PTAC\",Inventory!AC190=\"PTHP\",Inventory!N190=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF434=\"a\",AND($BJ434=\"No\",$BK434=\"No\")),0,IF(AND($AF434=\"b\",Inventory!$P190=\"Btu/hr\"),Inventory!$O190,IF(AND($AF434=\"b\",Inventory!$P190=\"Tons\"),Inventory!$O190*12000,IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AM190=\"Btu/hr\"),Inventory!$AL190,IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AM190=\"Tons\"),Inventory!$AL190*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF434=\"a\",$BK434=\"No\"),0,IF(AND($AF434=\"b\",Inventory!$R190=\"Btu/hr\"),Inventory!$Q190,IF(AND($AF434=\"b\",Inventory!$R190=\"Tons\"),Inventory!$Q190*12000,IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AO190=\"Btu/hr\"),Inventory!$AN190,IF(AND(OR($AF434=\"c\",$AF434=\"d\"),Inventory!$AO190=\"Tons\"),Inventory!$AN190*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J190=\"\",$BX434=\"No\"),\"-\",Inventory!$J190)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY434,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF434<>\"b\",AND($AG434<>\"b\",$AG434<>\"c\")),\"-\",IF(AND($BH434<>1,$BH434<>2,$BH434<>7,$BH434<>8),\"n\",IF(Inventory!$K190=\"Split\",\"s\",IF(Inventory!$K190=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG434<>\"k\",$AG434<>\"l\"),\"-\",IF(Inventory!$AE190=$K$4,\"a\",IF(Inventory!$AE190=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG434<>\"k\",$AG434<>\"l\"),\"-\",IF(Inventory!$L190=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ434,$CE434),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE434,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ434,$CE434),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE434,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ434,$CE434),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE434,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,{"$f":"IF(Inventory!$C191=\"\",\"a\",VLOOKUP(Inventory!$C191,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC191=\"Computer Room AC\",\"m\",IF(AND($AF435=\"b\",Inventory!$I191=\"\"),\"a\",IF(AND($AF435=\"b\",Inventory!$I191<>\"\"),VLOOKUP(Inventory!$I191,$E$3:$F$15,2,FALSE),IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AC191=\"\"),\"a\",IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AC191<>\"\"),VLOOKUP(Inventory!$AC191,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG435<>\"b\",$AG435<>\"c\"),$AN435=0,$AN435>=(65000/12000),Inventory!$AD191=\"\"),\"a\",VLOOKUP(Inventory!$AD191,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG435<>\"k\",$AG435<>\"l\"),\"a\",IF(AND(OR($AF435=\"b\",$AF435=\"c\",$AF435=\"d\"),Inventory!$AE191=\"\"),\"a\",IF(AND(OR($AF435=\"b\",$AF435=\"c\",$AF435=\"d\"),Inventory!$AE191<>\"\"),VLOOKUP(Inventory!$AE191,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG435<>\"k\",$AG435<>\"l\"),\"a\",IF(AND($AF435=\"b\",Inventory!$L191=\"\"),\"a\",IF(AND($AF435=\"b\",Inventory!$L191<>\"\"),VLOOKUP(Inventory!$L191,$N$4:$O$6,2,FALSE),IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AF191=\"\"),\"a\",IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AF191<>\"\"),VLOOKUP(Inventory!$AF191,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG435<>\"e\",$AG435<>\"f\"),$AN435=0,Inventory!$AI191=\"\"),\"a\",VLOOKUP(Inventory!$AI191,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG435<>\"i\",$AG435<>\"j\"),$AF435=\"b\"),\"a\",IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AK191=\"\"),\"a\",IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AK191<>\"\"),VLOOKUP(Inventory!$AK191,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C191=\"New Construction\",Inventory!C191=\"Replace-on-Burnout\",Inventory!C191=\"Early Retirement\"),Inventory!CM191,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF435=\"a\",0,IF($AF435=\"b\",Inventory!$M191,Inventory!$AJ191))","v":0},{"$f":"IF(AND(AF435=\"b\",Inventory!I191=\"PTAC\",Inventory!AC191=\"PTHP\",Inventory!N191=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF435=\"a\",AND($BJ435=\"No\",$BK435=\"No\")),0,IF(AND($AF435=\"b\",Inventory!$P191=\"Btu/hr\"),Inventory!$O191,IF(AND($AF435=\"b\",Inventory!$P191=\"Tons\"),Inventory!$O191*12000,IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AM191=\"Btu/hr\"),Inventory!$AL191,IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AM191=\"Tons\"),Inventory!$AL191*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF435=\"a\",$BK435=\"No\"),0,IF(AND($AF435=\"b\",Inventory!$R191=\"Btu/hr\"),Inventory!$Q191,IF(AND($AF435=\"b\",Inventory!$R191=\"Tons\"),Inventory!$Q191*12000,IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AO191=\"Btu/hr\"),Inventory!$AN191,IF(AND(OR($AF435=\"c\",$AF435=\"d\"),Inventory!$AO191=\"Tons\"),Inventory!$AN191*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J191=\"\",$BX435=\"No\"),\"-\",Inventory!$J191)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY435,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF435<>\"b\",AND($AG435<>\"b\",$AG435<>\"c\")),\"-\",IF(AND($BH435<>1,$BH435<>2,$BH435<>7,$BH435<>8),\"n\",IF(Inventory!$K191=\"Split\",\"s\",IF(Inventory!$K191=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG435<>\"k\",$AG435<>\"l\"),\"-\",IF(Inventory!$AE191=$K$4,\"a\",IF(Inventory!$AE191=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG435<>\"k\",$AG435<>\"l\"),\"-\",IF(Inventory!$L191=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ435,$CE435),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE435,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ435,$CE435),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE435,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ435,$CE435),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE435,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,{"$f":"IF(Inventory!$C192=\"\",\"a\",VLOOKUP(Inventory!$C192,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC192=\"Computer Room AC\",\"m\",IF(AND($AF436=\"b\",Inventory!$I192=\"\"),\"a\",IF(AND($AF436=\"b\",Inventory!$I192<>\"\"),VLOOKUP(Inventory!$I192,$E$3:$F$15,2,FALSE),IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AC192=\"\"),\"a\",IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AC192<>\"\"),VLOOKUP(Inventory!$AC192,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG436<>\"b\",$AG436<>\"c\"),$AN436=0,$AN436>=(65000/12000),Inventory!$AD192=\"\"),\"a\",VLOOKUP(Inventory!$AD192,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG436<>\"k\",$AG436<>\"l\"),\"a\",IF(AND(OR($AF436=\"b\",$AF436=\"c\",$AF436=\"d\"),Inventory!$AE192=\"\"),\"a\",IF(AND(OR($AF436=\"b\",$AF436=\"c\",$AF436=\"d\"),Inventory!$AE192<>\"\"),VLOOKUP(Inventory!$AE192,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG436<>\"k\",$AG436<>\"l\"),\"a\",IF(AND($AF436=\"b\",Inventory!$L192=\"\"),\"a\",IF(AND($AF436=\"b\",Inventory!$L192<>\"\"),VLOOKUP(Inventory!$L192,$N$4:$O$6,2,FALSE),IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AF192=\"\"),\"a\",IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AF192<>\"\"),VLOOKUP(Inventory!$AF192,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG436<>\"e\",$AG436<>\"f\"),$AN436=0,Inventory!$AI192=\"\"),\"a\",VLOOKUP(Inventory!$AI192,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG436<>\"i\",$AG436<>\"j\"),$AF436=\"b\"),\"a\",IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AK192=\"\"),\"a\",IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AK192<>\"\"),VLOOKUP(Inventory!$AK192,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C192=\"New Construction\",Inventory!C192=\"Replace-on-Burnout\",Inventory!C192=\"Early Retirement\"),Inventory!CM192,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF436=\"a\",0,IF($AF436=\"b\",Inventory!$M192,Inventory!$AJ192))","v":0},{"$f":"IF(AND(AF436=\"b\",Inventory!I192=\"PTAC\",Inventory!AC192=\"PTHP\",Inventory!N192=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF436=\"a\",AND($BJ436=\"No\",$BK436=\"No\")),0,IF(AND($AF436=\"b\",Inventory!$P192=\"Btu/hr\"),Inventory!$O192,IF(AND($AF436=\"b\",Inventory!$P192=\"Tons\"),Inventory!$O192*12000,IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AM192=\"Btu/hr\"),Inventory!$AL192,IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AM192=\"Tons\"),Inventory!$AL192*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF436=\"a\",$BK436=\"No\"),0,IF(AND($AF436=\"b\",Inventory!$R192=\"Btu/hr\"),Inventory!$Q192,IF(AND($AF436=\"b\",Inventory!$R192=\"Tons\"),Inventory!$Q192*12000,IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AO192=\"Btu/hr\"),Inventory!$AN192,IF(AND(OR($AF436=\"c\",$AF436=\"d\"),Inventory!$AO192=\"Tons\"),Inventory!$AN192*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J192=\"\",$BX436=\"No\"),\"-\",Inventory!$J192)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY436,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF436<>\"b\",AND($AG436<>\"b\",$AG436<>\"c\")),\"-\",IF(AND($BH436<>1,$BH436<>2,$BH436<>7,$BH436<>8),\"n\",IF(Inventory!$K192=\"Split\",\"s\",IF(Inventory!$K192=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG436<>\"k\",$AG436<>\"l\"),\"-\",IF(Inventory!$AE192=$K$4,\"a\",IF(Inventory!$AE192=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG436<>\"k\",$AG436<>\"l\"),\"-\",IF(Inventory!$L192=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ436,$CE436),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE436,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ436,$CE436),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE436,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ436,$CE436),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE436,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,{"$f":"IF(Inventory!$C193=\"\",\"a\",VLOOKUP(Inventory!$C193,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC193=\"Computer Room AC\",\"m\",IF(AND($AF437=\"b\",Inventory!$I193=\"\"),\"a\",IF(AND($AF437=\"b\",Inventory!$I193<>\"\"),VLOOKUP(Inventory!$I193,$E$3:$F$15,2,FALSE),IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AC193=\"\"),\"a\",IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AC193<>\"\"),VLOOKUP(Inventory!$AC193,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG437<>\"b\",$AG437<>\"c\"),$AN437=0,$AN437>=(65000/12000),Inventory!$AD193=\"\"),\"a\",VLOOKUP(Inventory!$AD193,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG437<>\"k\",$AG437<>\"l\"),\"a\",IF(AND(OR($AF437=\"b\",$AF437=\"c\",$AF437=\"d\"),Inventory!$AE193=\"\"),\"a\",IF(AND(OR($AF437=\"b\",$AF437=\"c\",$AF437=\"d\"),Inventory!$AE193<>\"\"),VLOOKUP(Inventory!$AE193,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG437<>\"k\",$AG437<>\"l\"),\"a\",IF(AND($AF437=\"b\",Inventory!$L193=\"\"),\"a\",IF(AND($AF437=\"b\",Inventory!$L193<>\"\"),VLOOKUP(Inventory!$L193,$N$4:$O$6,2,FALSE),IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AF193=\"\"),\"a\",IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AF193<>\"\"),VLOOKUP(Inventory!$AF193,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG437<>\"e\",$AG437<>\"f\"),$AN437=0,Inventory!$AI193=\"\"),\"a\",VLOOKUP(Inventory!$AI193,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG437<>\"i\",$AG437<>\"j\"),$AF437=\"b\"),\"a\",IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AK193=\"\"),\"a\",IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AK193<>\"\"),VLOOKUP(Inventory!$AK193,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C193=\"New Construction\",Inventory!C193=\"Replace-on-Burnout\",Inventory!C193=\"Early Retirement\"),Inventory!CM193,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF437=\"a\",0,IF($AF437=\"b\",Inventory!$M193,Inventory!$AJ193))","v":0},{"$f":"IF(AND(AF437=\"b\",Inventory!I193=\"PTAC\",Inventory!AC193=\"PTHP\",Inventory!N193=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF437=\"a\",AND($BJ437=\"No\",$BK437=\"No\")),0,IF(AND($AF437=\"b\",Inventory!$P193=\"Btu/hr\"),Inventory!$O193,IF(AND($AF437=\"b\",Inventory!$P193=\"Tons\"),Inventory!$O193*12000,IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AM193=\"Btu/hr\"),Inventory!$AL193,IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AM193=\"Tons\"),Inventory!$AL193*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF437=\"a\",$BK437=\"No\"),0,IF(AND($AF437=\"b\",Inventory!$R193=\"Btu/hr\"),Inventory!$Q193,IF(AND($AF437=\"b\",Inventory!$R193=\"Tons\"),Inventory!$Q193*12000,IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AO193=\"Btu/hr\"),Inventory!$AN193,IF(AND(OR($AF437=\"c\",$AF437=\"d\"),Inventory!$AO193=\"Tons\"),Inventory!$AN193*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J193=\"\",$BX437=\"No\"),\"-\",Inventory!$J193)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY437,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF437<>\"b\",AND($AG437<>\"b\",$AG437<>\"c\")),\"-\",IF(AND($BH437<>1,$BH437<>2,$BH437<>7,$BH437<>8),\"n\",IF(Inventory!$K193=\"Split\",\"s\",IF(Inventory!$K193=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG437<>\"k\",$AG437<>\"l\"),\"-\",IF(Inventory!$AE193=$K$4,\"a\",IF(Inventory!$AE193=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG437<>\"k\",$AG437<>\"l\"),\"-\",IF(Inventory!$L193=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ437,$CE437),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE437,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ437,$CE437),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE437,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ437,$CE437),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE437,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,{"$f":"IF(Inventory!$C194=\"\",\"a\",VLOOKUP(Inventory!$C194,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC194=\"Computer Room AC\",\"m\",IF(AND($AF438=\"b\",Inventory!$I194=\"\"),\"a\",IF(AND($AF438=\"b\",Inventory!$I194<>\"\"),VLOOKUP(Inventory!$I194,$E$3:$F$15,2,FALSE),IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AC194=\"\"),\"a\",IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AC194<>\"\"),VLOOKUP(Inventory!$AC194,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG438<>\"b\",$AG438<>\"c\"),$AN438=0,$AN438>=(65000/12000),Inventory!$AD194=\"\"),\"a\",VLOOKUP(Inventory!$AD194,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG438<>\"k\",$AG438<>\"l\"),\"a\",IF(AND(OR($AF438=\"b\",$AF438=\"c\",$AF438=\"d\"),Inventory!$AE194=\"\"),\"a\",IF(AND(OR($AF438=\"b\",$AF438=\"c\",$AF438=\"d\"),Inventory!$AE194<>\"\"),VLOOKUP(Inventory!$AE194,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG438<>\"k\",$AG438<>\"l\"),\"a\",IF(AND($AF438=\"b\",Inventory!$L194=\"\"),\"a\",IF(AND($AF438=\"b\",Inventory!$L194<>\"\"),VLOOKUP(Inventory!$L194,$N$4:$O$6,2,FALSE),IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AF194=\"\"),\"a\",IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AF194<>\"\"),VLOOKUP(Inventory!$AF194,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG438<>\"e\",$AG438<>\"f\"),$AN438=0,Inventory!$AI194=\"\"),\"a\",VLOOKUP(Inventory!$AI194,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG438<>\"i\",$AG438<>\"j\"),$AF438=\"b\"),\"a\",IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AK194=\"\"),\"a\",IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AK194<>\"\"),VLOOKUP(Inventory!$AK194,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C194=\"New Construction\",Inventory!C194=\"Replace-on-Burnout\",Inventory!C194=\"Early Retirement\"),Inventory!CM194,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF438=\"a\",0,IF($AF438=\"b\",Inventory!$M194,Inventory!$AJ194))","v":0},{"$f":"IF(AND(AF438=\"b\",Inventory!I194=\"PTAC\",Inventory!AC194=\"PTHP\",Inventory!N194=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF438=\"a\",AND($BJ438=\"No\",$BK438=\"No\")),0,IF(AND($AF438=\"b\",Inventory!$P194=\"Btu/hr\"),Inventory!$O194,IF(AND($AF438=\"b\",Inventory!$P194=\"Tons\"),Inventory!$O194*12000,IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AM194=\"Btu/hr\"),Inventory!$AL194,IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AM194=\"Tons\"),Inventory!$AL194*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF438=\"a\",$BK438=\"No\"),0,IF(AND($AF438=\"b\",Inventory!$R194=\"Btu/hr\"),Inventory!$Q194,IF(AND($AF438=\"b\",Inventory!$R194=\"Tons\"),Inventory!$Q194*12000,IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AO194=\"Btu/hr\"),Inventory!$AN194,IF(AND(OR($AF438=\"c\",$AF438=\"d\"),Inventory!$AO194=\"Tons\"),Inventory!$AN194*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J194=\"\",$BX438=\"No\"),\"-\",Inventory!$J194)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY438,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF438<>\"b\",AND($AG438<>\"b\",$AG438<>\"c\")),\"-\",IF(AND($BH438<>1,$BH438<>2,$BH438<>7,$BH438<>8),\"n\",IF(Inventory!$K194=\"Split\",\"s\",IF(Inventory!$K194=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG438<>\"k\",$AG438<>\"l\"),\"-\",IF(Inventory!$AE194=$K$4,\"a\",IF(Inventory!$AE194=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG438<>\"k\",$AG438<>\"l\"),\"-\",IF(Inventory!$L194=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ438,$CE438),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE438,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ438,$CE438),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE438,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ438,$CE438),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE438,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"IF(Inventory!$C195=\"\",\"a\",VLOOKUP(Inventory!$C195,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC195=\"Computer Room AC\",\"m\",IF(AND($AF439=\"b\",Inventory!$I195=\"\"),\"a\",IF(AND($AF439=\"b\",Inventory!$I195<>\"\"),VLOOKUP(Inventory!$I195,$E$3:$F$15,2,FALSE),IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AC195=\"\"),\"a\",IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AC195<>\"\"),VLOOKUP(Inventory!$AC195,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG439<>\"b\",$AG439<>\"c\"),$AN439=0,$AN439>=(65000/12000),Inventory!$AD195=\"\"),\"a\",VLOOKUP(Inventory!$AD195,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG439<>\"k\",$AG439<>\"l\"),\"a\",IF(AND(OR($AF439=\"b\",$AF439=\"c\",$AF439=\"d\"),Inventory!$AE195=\"\"),\"a\",IF(AND(OR($AF439=\"b\",$AF439=\"c\",$AF439=\"d\"),Inventory!$AE195<>\"\"),VLOOKUP(Inventory!$AE195,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG439<>\"k\",$AG439<>\"l\"),\"a\",IF(AND($AF439=\"b\",Inventory!$L195=\"\"),\"a\",IF(AND($AF439=\"b\",Inventory!$L195<>\"\"),VLOOKUP(Inventory!$L195,$N$4:$O$6,2,FALSE),IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AF195=\"\"),\"a\",IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AF195<>\"\"),VLOOKUP(Inventory!$AF195,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG439<>\"e\",$AG439<>\"f\"),$AN439=0,Inventory!$AI195=\"\"),\"a\",VLOOKUP(Inventory!$AI195,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG439<>\"i\",$AG439<>\"j\"),$AF439=\"b\"),\"a\",IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AK195=\"\"),\"a\",IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AK195<>\"\"),VLOOKUP(Inventory!$AK195,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C195=\"New Construction\",Inventory!C195=\"Replace-on-Burnout\",Inventory!C195=\"Early Retirement\"),Inventory!CM195,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF439=\"a\",0,IF($AF439=\"b\",Inventory!$M195,Inventory!$AJ195))","v":0},{"$f":"IF(AND(AF439=\"b\",Inventory!I195=\"PTAC\",Inventory!AC195=\"PTHP\",Inventory!N195=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF439=\"a\",AND($BJ439=\"No\",$BK439=\"No\")),0,IF(AND($AF439=\"b\",Inventory!$P195=\"Btu/hr\"),Inventory!$O195,IF(AND($AF439=\"b\",Inventory!$P195=\"Tons\"),Inventory!$O195*12000,IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AM195=\"Btu/hr\"),Inventory!$AL195,IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AM195=\"Tons\"),Inventory!$AL195*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF439=\"a\",$BK439=\"No\"),0,IF(AND($AF439=\"b\",Inventory!$R195=\"Btu/hr\"),Inventory!$Q195,IF(AND($AF439=\"b\",Inventory!$R195=\"Tons\"),Inventory!$Q195*12000,IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AO195=\"Btu/hr\"),Inventory!$AN195,IF(AND(OR($AF439=\"c\",$AF439=\"d\"),Inventory!$AO195=\"Tons\"),Inventory!$AN195*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J195=\"\",$BX439=\"No\"),\"-\",Inventory!$J195)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY439,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF439<>\"b\",AND($AG439<>\"b\",$AG439<>\"c\")),\"-\",IF(AND($BH439<>1,$BH439<>2,$BH439<>7,$BH439<>8),\"n\",IF(Inventory!$K195=\"Split\",\"s\",IF(Inventory!$K195=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG439<>\"k\",$AG439<>\"l\"),\"-\",IF(Inventory!$AE195=$K$4,\"a\",IF(Inventory!$AE195=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG439<>\"k\",$AG439<>\"l\"),\"-\",IF(Inventory!$L195=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ439,$CE439),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE439,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ439,$CE439),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE439,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ439,$CE439),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE439,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,{"$f":"IF(Inventory!$C196=\"\",\"a\",VLOOKUP(Inventory!$C196,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC196=\"Computer Room AC\",\"m\",IF(AND($AF440=\"b\",Inventory!$I196=\"\"),\"a\",IF(AND($AF440=\"b\",Inventory!$I196<>\"\"),VLOOKUP(Inventory!$I196,$E$3:$F$15,2,FALSE),IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AC196=\"\"),\"a\",IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AC196<>\"\"),VLOOKUP(Inventory!$AC196,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG440<>\"b\",$AG440<>\"c\"),$AN440=0,$AN440>=(65000/12000),Inventory!$AD196=\"\"),\"a\",VLOOKUP(Inventory!$AD196,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG440<>\"k\",$AG440<>\"l\"),\"a\",IF(AND(OR($AF440=\"b\",$AF440=\"c\",$AF440=\"d\"),Inventory!$AE196=\"\"),\"a\",IF(AND(OR($AF440=\"b\",$AF440=\"c\",$AF440=\"d\"),Inventory!$AE196<>\"\"),VLOOKUP(Inventory!$AE196,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG440<>\"k\",$AG440<>\"l\"),\"a\",IF(AND($AF440=\"b\",Inventory!$L196=\"\"),\"a\",IF(AND($AF440=\"b\",Inventory!$L196<>\"\"),VLOOKUP(Inventory!$L196,$N$4:$O$6,2,FALSE),IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AF196=\"\"),\"a\",IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AF196<>\"\"),VLOOKUP(Inventory!$AF196,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG440<>\"e\",$AG440<>\"f\"),$AN440=0,Inventory!$AI196=\"\"),\"a\",VLOOKUP(Inventory!$AI196,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG440<>\"i\",$AG440<>\"j\"),$AF440=\"b\"),\"a\",IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AK196=\"\"),\"a\",IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AK196<>\"\"),VLOOKUP(Inventory!$AK196,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C196=\"New Construction\",Inventory!C196=\"Replace-on-Burnout\",Inventory!C196=\"Early Retirement\"),Inventory!CM196,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF440=\"a\",0,IF($AF440=\"b\",Inventory!$M196,Inventory!$AJ196))","v":0},{"$f":"IF(AND(AF440=\"b\",Inventory!I196=\"PTAC\",Inventory!AC196=\"PTHP\",Inventory!N196=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF440=\"a\",AND($BJ440=\"No\",$BK440=\"No\")),0,IF(AND($AF440=\"b\",Inventory!$P196=\"Btu/hr\"),Inventory!$O196,IF(AND($AF440=\"b\",Inventory!$P196=\"Tons\"),Inventory!$O196*12000,IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AM196=\"Btu/hr\"),Inventory!$AL196,IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AM196=\"Tons\"),Inventory!$AL196*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF440=\"a\",$BK440=\"No\"),0,IF(AND($AF440=\"b\",Inventory!$R196=\"Btu/hr\"),Inventory!$Q196,IF(AND($AF440=\"b\",Inventory!$R196=\"Tons\"),Inventory!$Q196*12000,IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AO196=\"Btu/hr\"),Inventory!$AN196,IF(AND(OR($AF440=\"c\",$AF440=\"d\"),Inventory!$AO196=\"Tons\"),Inventory!$AN196*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J196=\"\",$BX440=\"No\"),\"-\",Inventory!$J196)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY440,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF440<>\"b\",AND($AG440<>\"b\",$AG440<>\"c\")),\"-\",IF(AND($BH440<>1,$BH440<>2,$BH440<>7,$BH440<>8),\"n\",IF(Inventory!$K196=\"Split\",\"s\",IF(Inventory!$K196=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG440<>\"k\",$AG440<>\"l\"),\"-\",IF(Inventory!$AE196=$K$4,\"a\",IF(Inventory!$AE196=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG440<>\"k\",$AG440<>\"l\"),\"-\",IF(Inventory!$L196=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ440,$CE440),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE440,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ440,$CE440),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE440,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ440,$CE440),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE440,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,{"$f":"IF(Inventory!$C197=\"\",\"a\",VLOOKUP(Inventory!$C197,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC197=\"Computer Room AC\",\"m\",IF(AND($AF441=\"b\",Inventory!$I197=\"\"),\"a\",IF(AND($AF441=\"b\",Inventory!$I197<>\"\"),VLOOKUP(Inventory!$I197,$E$3:$F$15,2,FALSE),IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AC197=\"\"),\"a\",IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AC197<>\"\"),VLOOKUP(Inventory!$AC197,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG441<>\"b\",$AG441<>\"c\"),$AN441=0,$AN441>=(65000/12000),Inventory!$AD197=\"\"),\"a\",VLOOKUP(Inventory!$AD197,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG441<>\"k\",$AG441<>\"l\"),\"a\",IF(AND(OR($AF441=\"b\",$AF441=\"c\",$AF441=\"d\"),Inventory!$AE197=\"\"),\"a\",IF(AND(OR($AF441=\"b\",$AF441=\"c\",$AF441=\"d\"),Inventory!$AE197<>\"\"),VLOOKUP(Inventory!$AE197,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG441<>\"k\",$AG441<>\"l\"),\"a\",IF(AND($AF441=\"b\",Inventory!$L197=\"\"),\"a\",IF(AND($AF441=\"b\",Inventory!$L197<>\"\"),VLOOKUP(Inventory!$L197,$N$4:$O$6,2,FALSE),IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AF197=\"\"),\"a\",IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AF197<>\"\"),VLOOKUP(Inventory!$AF197,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG441<>\"e\",$AG441<>\"f\"),$AN441=0,Inventory!$AI197=\"\"),\"a\",VLOOKUP(Inventory!$AI197,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG441<>\"i\",$AG441<>\"j\"),$AF441=\"b\"),\"a\",IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AK197=\"\"),\"a\",IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AK197<>\"\"),VLOOKUP(Inventory!$AK197,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C197=\"New Construction\",Inventory!C197=\"Replace-on-Burnout\",Inventory!C197=\"Early Retirement\"),Inventory!CM197,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF441=\"a\",0,IF($AF441=\"b\",Inventory!$M197,Inventory!$AJ197))","v":0},{"$f":"IF(AND(AF441=\"b\",Inventory!I197=\"PTAC\",Inventory!AC197=\"PTHP\",Inventory!N197=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF441=\"a\",AND($BJ441=\"No\",$BK441=\"No\")),0,IF(AND($AF441=\"b\",Inventory!$P197=\"Btu/hr\"),Inventory!$O197,IF(AND($AF441=\"b\",Inventory!$P197=\"Tons\"),Inventory!$O197*12000,IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AM197=\"Btu/hr\"),Inventory!$AL197,IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AM197=\"Tons\"),Inventory!$AL197*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF441=\"a\",$BK441=\"No\"),0,IF(AND($AF441=\"b\",Inventory!$R197=\"Btu/hr\"),Inventory!$Q197,IF(AND($AF441=\"b\",Inventory!$R197=\"Tons\"),Inventory!$Q197*12000,IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AO197=\"Btu/hr\"),Inventory!$AN197,IF(AND(OR($AF441=\"c\",$AF441=\"d\"),Inventory!$AO197=\"Tons\"),Inventory!$AN197*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J197=\"\",$BX441=\"No\"),\"-\",Inventory!$J197)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY441,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF441<>\"b\",AND($AG441<>\"b\",$AG441<>\"c\")),\"-\",IF(AND($BH441<>1,$BH441<>2,$BH441<>7,$BH441<>8),\"n\",IF(Inventory!$K197=\"Split\",\"s\",IF(Inventory!$K197=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG441<>\"k\",$AG441<>\"l\"),\"-\",IF(Inventory!$AE197=$K$4,\"a\",IF(Inventory!$AE197=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG441<>\"k\",$AG441<>\"l\"),\"-\",IF(Inventory!$L197=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ441,$CE441),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE441,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ441,$CE441),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE441,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ441,$CE441),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE441,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,{"$f":"IF(Inventory!$C198=\"\",\"a\",VLOOKUP(Inventory!$C198,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC198=\"Computer Room AC\",\"m\",IF(AND($AF442=\"b\",Inventory!$I198=\"\"),\"a\",IF(AND($AF442=\"b\",Inventory!$I198<>\"\"),VLOOKUP(Inventory!$I198,$E$3:$F$15,2,FALSE),IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AC198=\"\"),\"a\",IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AC198<>\"\"),VLOOKUP(Inventory!$AC198,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG442<>\"b\",$AG442<>\"c\"),$AN442=0,$AN442>=(65000/12000),Inventory!$AD198=\"\"),\"a\",VLOOKUP(Inventory!$AD198,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG442<>\"k\",$AG442<>\"l\"),\"a\",IF(AND(OR($AF442=\"b\",$AF442=\"c\",$AF442=\"d\"),Inventory!$AE198=\"\"),\"a\",IF(AND(OR($AF442=\"b\",$AF442=\"c\",$AF442=\"d\"),Inventory!$AE198<>\"\"),VLOOKUP(Inventory!$AE198,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG442<>\"k\",$AG442<>\"l\"),\"a\",IF(AND($AF442=\"b\",Inventory!$L198=\"\"),\"a\",IF(AND($AF442=\"b\",Inventory!$L198<>\"\"),VLOOKUP(Inventory!$L198,$N$4:$O$6,2,FALSE),IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AF198=\"\"),\"a\",IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AF198<>\"\"),VLOOKUP(Inventory!$AF198,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG442<>\"e\",$AG442<>\"f\"),$AN442=0,Inventory!$AI198=\"\"),\"a\",VLOOKUP(Inventory!$AI198,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG442<>\"i\",$AG442<>\"j\"),$AF442=\"b\"),\"a\",IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AK198=\"\"),\"a\",IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AK198<>\"\"),VLOOKUP(Inventory!$AK198,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C198=\"New Construction\",Inventory!C198=\"Replace-on-Burnout\",Inventory!C198=\"Early Retirement\"),Inventory!CM198,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF442=\"a\",0,IF($AF442=\"b\",Inventory!$M198,Inventory!$AJ198))","v":0},{"$f":"IF(AND(AF442=\"b\",Inventory!I198=\"PTAC\",Inventory!AC198=\"PTHP\",Inventory!N198=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF442=\"a\",AND($BJ442=\"No\",$BK442=\"No\")),0,IF(AND($AF442=\"b\",Inventory!$P198=\"Btu/hr\"),Inventory!$O198,IF(AND($AF442=\"b\",Inventory!$P198=\"Tons\"),Inventory!$O198*12000,IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AM198=\"Btu/hr\"),Inventory!$AL198,IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AM198=\"Tons\"),Inventory!$AL198*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF442=\"a\",$BK442=\"No\"),0,IF(AND($AF442=\"b\",Inventory!$R198=\"Btu/hr\"),Inventory!$Q198,IF(AND($AF442=\"b\",Inventory!$R198=\"Tons\"),Inventory!$Q198*12000,IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AO198=\"Btu/hr\"),Inventory!$AN198,IF(AND(OR($AF442=\"c\",$AF442=\"d\"),Inventory!$AO198=\"Tons\"),Inventory!$AN198*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J198=\"\",$BX442=\"No\"),\"-\",Inventory!$J198)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY442,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF442<>\"b\",AND($AG442<>\"b\",$AG442<>\"c\")),\"-\",IF(AND($BH442<>1,$BH442<>2,$BH442<>7,$BH442<>8),\"n\",IF(Inventory!$K198=\"Split\",\"s\",IF(Inventory!$K198=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG442<>\"k\",$AG442<>\"l\"),\"-\",IF(Inventory!$AE198=$K$4,\"a\",IF(Inventory!$AE198=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG442<>\"k\",$AG442<>\"l\"),\"-\",IF(Inventory!$L198=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ442,$CE442),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE442,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ442,$CE442),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE442,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ442,$CE442),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE442,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,{"$f":"IF(Inventory!$C199=\"\",\"a\",VLOOKUP(Inventory!$C199,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC199=\"Computer Room AC\",\"m\",IF(AND($AF443=\"b\",Inventory!$I199=\"\"),\"a\",IF(AND($AF443=\"b\",Inventory!$I199<>\"\"),VLOOKUP(Inventory!$I199,$E$3:$F$15,2,FALSE),IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AC199=\"\"),\"a\",IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AC199<>\"\"),VLOOKUP(Inventory!$AC199,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG443<>\"b\",$AG443<>\"c\"),$AN443=0,$AN443>=(65000/12000),Inventory!$AD199=\"\"),\"a\",VLOOKUP(Inventory!$AD199,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG443<>\"k\",$AG443<>\"l\"),\"a\",IF(AND(OR($AF443=\"b\",$AF443=\"c\",$AF443=\"d\"),Inventory!$AE199=\"\"),\"a\",IF(AND(OR($AF443=\"b\",$AF443=\"c\",$AF443=\"d\"),Inventory!$AE199<>\"\"),VLOOKUP(Inventory!$AE199,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG443<>\"k\",$AG443<>\"l\"),\"a\",IF(AND($AF443=\"b\",Inventory!$L199=\"\"),\"a\",IF(AND($AF443=\"b\",Inventory!$L199<>\"\"),VLOOKUP(Inventory!$L199,$N$4:$O$6,2,FALSE),IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AF199=\"\"),\"a\",IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AF199<>\"\"),VLOOKUP(Inventory!$AF199,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG443<>\"e\",$AG443<>\"f\"),$AN443=0,Inventory!$AI199=\"\"),\"a\",VLOOKUP(Inventory!$AI199,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG443<>\"i\",$AG443<>\"j\"),$AF443=\"b\"),\"a\",IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AK199=\"\"),\"a\",IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AK199<>\"\"),VLOOKUP(Inventory!$AK199,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C199=\"New Construction\",Inventory!C199=\"Replace-on-Burnout\",Inventory!C199=\"Early Retirement\"),Inventory!CM199,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF443=\"a\",0,IF($AF443=\"b\",Inventory!$M199,Inventory!$AJ199))","v":0},{"$f":"IF(AND(AF443=\"b\",Inventory!I199=\"PTAC\",Inventory!AC199=\"PTHP\",Inventory!N199=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF443=\"a\",AND($BJ443=\"No\",$BK443=\"No\")),0,IF(AND($AF443=\"b\",Inventory!$P199=\"Btu/hr\"),Inventory!$O199,IF(AND($AF443=\"b\",Inventory!$P199=\"Tons\"),Inventory!$O199*12000,IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AM199=\"Btu/hr\"),Inventory!$AL199,IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AM199=\"Tons\"),Inventory!$AL199*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF443=\"a\",$BK443=\"No\"),0,IF(AND($AF443=\"b\",Inventory!$R199=\"Btu/hr\"),Inventory!$Q199,IF(AND($AF443=\"b\",Inventory!$R199=\"Tons\"),Inventory!$Q199*12000,IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AO199=\"Btu/hr\"),Inventory!$AN199,IF(AND(OR($AF443=\"c\",$AF443=\"d\"),Inventory!$AO199=\"Tons\"),Inventory!$AN199*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J199=\"\",$BX443=\"No\"),\"-\",Inventory!$J199)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY443,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF443<>\"b\",AND($AG443<>\"b\",$AG443<>\"c\")),\"-\",IF(AND($BH443<>1,$BH443<>2,$BH443<>7,$BH443<>8),\"n\",IF(Inventory!$K199=\"Split\",\"s\",IF(Inventory!$K199=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG443<>\"k\",$AG443<>\"l\"),\"-\",IF(Inventory!$AE199=$K$4,\"a\",IF(Inventory!$AE199=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG443<>\"k\",$AG443<>\"l\"),\"-\",IF(Inventory!$L199=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ443,$CE443),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE443,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ443,$CE443),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE443,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ443,$CE443),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE443,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,{"$f":"IF(Inventory!$C200=\"\",\"a\",VLOOKUP(Inventory!$C200,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC200=\"Computer Room AC\",\"m\",IF(AND($AF444=\"b\",Inventory!$I200=\"\"),\"a\",IF(AND($AF444=\"b\",Inventory!$I200<>\"\"),VLOOKUP(Inventory!$I200,$E$3:$F$15,2,FALSE),IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AC200=\"\"),\"a\",IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AC200<>\"\"),VLOOKUP(Inventory!$AC200,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG444<>\"b\",$AG444<>\"c\"),$AN444=0,$AN444>=(65000/12000),Inventory!$AD200=\"\"),\"a\",VLOOKUP(Inventory!$AD200,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG444<>\"k\",$AG444<>\"l\"),\"a\",IF(AND(OR($AF444=\"b\",$AF444=\"c\",$AF444=\"d\"),Inventory!$AE200=\"\"),\"a\",IF(AND(OR($AF444=\"b\",$AF444=\"c\",$AF444=\"d\"),Inventory!$AE200<>\"\"),VLOOKUP(Inventory!$AE200,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG444<>\"k\",$AG444<>\"l\"),\"a\",IF(AND($AF444=\"b\",Inventory!$L200=\"\"),\"a\",IF(AND($AF444=\"b\",Inventory!$L200<>\"\"),VLOOKUP(Inventory!$L200,$N$4:$O$6,2,FALSE),IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AF200=\"\"),\"a\",IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AF200<>\"\"),VLOOKUP(Inventory!$AF200,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG444<>\"e\",$AG444<>\"f\"),$AN444=0,Inventory!$AI200=\"\"),\"a\",VLOOKUP(Inventory!$AI200,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG444<>\"i\",$AG444<>\"j\"),$AF444=\"b\"),\"a\",IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AK200=\"\"),\"a\",IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AK200<>\"\"),VLOOKUP(Inventory!$AK200,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C200=\"New Construction\",Inventory!C200=\"Replace-on-Burnout\",Inventory!C200=\"Early Retirement\"),Inventory!CM200,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF444=\"a\",0,IF($AF444=\"b\",Inventory!$M200,Inventory!$AJ200))","v":0},{"$f":"IF(AND(AF444=\"b\",Inventory!I200=\"PTAC\",Inventory!AC200=\"PTHP\",Inventory!N200=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF444=\"a\",AND($BJ444=\"No\",$BK444=\"No\")),0,IF(AND($AF444=\"b\",Inventory!$P200=\"Btu/hr\"),Inventory!$O200,IF(AND($AF444=\"b\",Inventory!$P200=\"Tons\"),Inventory!$O200*12000,IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AM200=\"Btu/hr\"),Inventory!$AL200,IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AM200=\"Tons\"),Inventory!$AL200*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF444=\"a\",$BK444=\"No\"),0,IF(AND($AF444=\"b\",Inventory!$R200=\"Btu/hr\"),Inventory!$Q200,IF(AND($AF444=\"b\",Inventory!$R200=\"Tons\"),Inventory!$Q200*12000,IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AO200=\"Btu/hr\"),Inventory!$AN200,IF(AND(OR($AF444=\"c\",$AF444=\"d\"),Inventory!$AO200=\"Tons\"),Inventory!$AN200*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J200=\"\",$BX444=\"No\"),\"-\",Inventory!$J200)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY444,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF444<>\"b\",AND($AG444<>\"b\",$AG444<>\"c\")),\"-\",IF(AND($BH444<>1,$BH444<>2,$BH444<>7,$BH444<>8),\"n\",IF(Inventory!$K200=\"Split\",\"s\",IF(Inventory!$K200=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG444<>\"k\",$AG444<>\"l\"),\"-\",IF(Inventory!$AE200=$K$4,\"a\",IF(Inventory!$AE200=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG444<>\"k\",$AG444<>\"l\"),\"-\",IF(Inventory!$L200=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ444,$CE444),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE444,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ444,$CE444),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE444,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ444,$CE444),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE444,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,{"$f":"IF(Inventory!$C201=\"\",\"a\",VLOOKUP(Inventory!$C201,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC201=\"Computer Room AC\",\"m\",IF(AND($AF445=\"b\",Inventory!$I201=\"\"),\"a\",IF(AND($AF445=\"b\",Inventory!$I201<>\"\"),VLOOKUP(Inventory!$I201,$E$3:$F$15,2,FALSE),IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AC201=\"\"),\"a\",IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AC201<>\"\"),VLOOKUP(Inventory!$AC201,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG445<>\"b\",$AG445<>\"c\"),$AN445=0,$AN445>=(65000/12000),Inventory!$AD201=\"\"),\"a\",VLOOKUP(Inventory!$AD201,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG445<>\"k\",$AG445<>\"l\"),\"a\",IF(AND(OR($AF445=\"b\",$AF445=\"c\",$AF445=\"d\"),Inventory!$AE201=\"\"),\"a\",IF(AND(OR($AF445=\"b\",$AF445=\"c\",$AF445=\"d\"),Inventory!$AE201<>\"\"),VLOOKUP(Inventory!$AE201,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG445<>\"k\",$AG445<>\"l\"),\"a\",IF(AND($AF445=\"b\",Inventory!$L201=\"\"),\"a\",IF(AND($AF445=\"b\",Inventory!$L201<>\"\"),VLOOKUP(Inventory!$L201,$N$4:$O$6,2,FALSE),IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AF201=\"\"),\"a\",IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AF201<>\"\"),VLOOKUP(Inventory!$AF201,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG445<>\"e\",$AG445<>\"f\"),$AN445=0,Inventory!$AI201=\"\"),\"a\",VLOOKUP(Inventory!$AI201,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG445<>\"i\",$AG445<>\"j\"),$AF445=\"b\"),\"a\",IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AK201=\"\"),\"a\",IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AK201<>\"\"),VLOOKUP(Inventory!$AK201,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C201=\"New Construction\",Inventory!C201=\"Replace-on-Burnout\",Inventory!C201=\"Early Retirement\"),Inventory!CM201,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF445=\"a\",0,IF($AF445=\"b\",Inventory!$M201,Inventory!$AJ201))","v":0},{"$f":"IF(AND(AF445=\"b\",Inventory!I201=\"PTAC\",Inventory!AC201=\"PTHP\",Inventory!N201=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF445=\"a\",AND($BJ445=\"No\",$BK445=\"No\")),0,IF(AND($AF445=\"b\",Inventory!$P201=\"Btu/hr\"),Inventory!$O201,IF(AND($AF445=\"b\",Inventory!$P201=\"Tons\"),Inventory!$O201*12000,IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AM201=\"Btu/hr\"),Inventory!$AL201,IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AM201=\"Tons\"),Inventory!$AL201*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF445=\"a\",$BK445=\"No\"),0,IF(AND($AF445=\"b\",Inventory!$R201=\"Btu/hr\"),Inventory!$Q201,IF(AND($AF445=\"b\",Inventory!$R201=\"Tons\"),Inventory!$Q201*12000,IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AO201=\"Btu/hr\"),Inventory!$AN201,IF(AND(OR($AF445=\"c\",$AF445=\"d\"),Inventory!$AO201=\"Tons\"),Inventory!$AN201*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J201=\"\",$BX445=\"No\"),\"-\",Inventory!$J201)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY445,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF445<>\"b\",AND($AG445<>\"b\",$AG445<>\"c\")),\"-\",IF(AND($BH445<>1,$BH445<>2,$BH445<>7,$BH445<>8),\"n\",IF(Inventory!$K201=\"Split\",\"s\",IF(Inventory!$K201=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG445<>\"k\",$AG445<>\"l\"),\"-\",IF(Inventory!$AE201=$K$4,\"a\",IF(Inventory!$AE201=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG445<>\"k\",$AG445<>\"l\"),\"-\",IF(Inventory!$L201=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ445,$CE445),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE445,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ445,$CE445),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE445,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ445,$CE445),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE445,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"IF(Inventory!$C202=\"\",\"a\",VLOOKUP(Inventory!$C202,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC202=\"Computer Room AC\",\"m\",IF(AND($AF446=\"b\",Inventory!$I202=\"\"),\"a\",IF(AND($AF446=\"b\",Inventory!$I202<>\"\"),VLOOKUP(Inventory!$I202,$E$3:$F$15,2,FALSE),IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AC202=\"\"),\"a\",IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AC202<>\"\"),VLOOKUP(Inventory!$AC202,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\"),$AN446=0,$AN446>=(65000/12000),Inventory!$AD202=\"\"),\"a\",VLOOKUP(Inventory!$AD202,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG446<>\"k\",$AG446<>\"l\"),\"a\",IF(AND(OR($AF446=\"b\",$AF446=\"c\",$AF446=\"d\"),Inventory!$AE202=\"\"),\"a\",IF(AND(OR($AF446=\"b\",$AF446=\"c\",$AF446=\"d\"),Inventory!$AE202<>\"\"),VLOOKUP(Inventory!$AE202,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG446<>\"k\",$AG446<>\"l\"),\"a\",IF(AND($AF446=\"b\",Inventory!$L202=\"\"),\"a\",IF(AND($AF446=\"b\",Inventory!$L202<>\"\"),VLOOKUP(Inventory!$L202,$N$4:$O$6,2,FALSE),IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AF202=\"\"),\"a\",IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AF202<>\"\"),VLOOKUP(Inventory!$AF202,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG446<>\"e\",$AG446<>\"f\"),$AN446=0,Inventory!$AI202=\"\"),\"a\",VLOOKUP(Inventory!$AI202,$Q$3:$R$5,2,FALSE))","v":"a"},{"$f":"IF($AG446=\"j\",\"b\",IF($AG446=\"i\",\"c\",\"a\"))","v":"a"},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AF446=\"b\"),\"a\",IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AK202=\"\"),\"a\",IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AK202<>\"\"),VLOOKUP(Inventory!$AK202,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C202=\"New Construction\",Inventory!C202=\"Replace-on-Burnout\",Inventory!C202=\"Early Retirement\"),Inventory!CM202,0)","v":0},{"$f":"IF(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),\"\",IF(AND($AN446>=$AO$2,$AG446=\"b\"),6,IF(AND($AN446>=$AO$2,$AG446=\"c\"),12,IF(AND($AN446>=$AO$2,$AG446=\"d\"),18,IF(AND($AN446>=$AO$2,$AG446=\"e\"),24,IF(AND($AN446>=$AO$2,$AG446=\"f\"),30,0))))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),$AO446<>0),\"\",IF(AND($AN446>=$AP$2,$AG446=\"b\"),5,IF(AND($AN446>=$AP$2,$AG446=\"c\"),11,IF(AND($AN446>=$AP$2,$AG446=\"d\"),17,IF(AND($AN446>=$AP$2,$AG446=\"e\"),23,IF(AND($AN446>=$AP$2,$AG446=\"f\"),29,0))))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),$AP446<>0),\"\",IF(AND($AN446>=$AQ$2,$AG446=\"b\"),4,IF(AND($AN446>=$AQ$2,$AG446=\"c\"),10,IF(AND($AN446>=$AQ$2,$AG446=\"d\"),16,IF(AND($AN446>=$AQ$2,$AG446=\"e\"),22,IF(AND($AN446>=$AQ$2,$AG446=\"f\"),28,0))))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),$AQ446<>0),\"\",IF(AND($AN446>=$AR$2,$AG446=\"b\"),3,IF(AND($AN446>=$AR$2,$AG446=\"c\"),9,IF(AND($AN446>=$AR$2,$AG446=\"d\"),15,IF(AND($AN446>=$AR$2,$AG446=\"e\"),21,IF(AND($AN446>=$AR$2,$AG446=\"f\"),27,0))))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),$AQ446<>0),\"\",IF(AND($AN446>=$AS$2,$AG446=\"b\"),2,IF(AND($AN446>=$AS$2,$AG446=\"c\"),8,IF(AND($AN446>=$AS$2,$AG446=\"d\"),14,IF(AND($AN446>=$AS$2,$AG446=\"e\"),20,IF(AND($AN446>=$AS$2,$AG446=\"f\"),26,0))))))","v":""},{"$f":"IF(OR(AND($AG446<>\"b\",$AG446<>\"c\",$AG446<>\"d\",$AG446<>\"e\",$AG446<>\"f\"),$AR446<>0),\"\",IF(AND($AN446>=$AT$2,$AG446=\"b\"),1,IF(AND($AN446>=$AT$2,$AG446=\"c\"),7,IF(AND($AN446>=$AT$2,$AG446=\"d\"),13,IF(AND($AN446>=$AT$2,$AG446=\"e\"),19,IF(AND($AN446>=$AT$2,$AG446=\"f\"),25,0))))))","v":""},{"$f":"IF(AND($AG446<>\"i\",$AG446<>\"j\"),\"\",IF(AND($AN446>=$AU$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),39,IF(AND($AN446>=$AU$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),44,IF(AND($AN446>=$AU$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),46,IF(AND($AN446>=$AU$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AU446<>0),\"\",IF(AND($AN446>=$AV$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),38,IF(AND($AN446>=$AV$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),44,IF(AND($AN446>=$AV$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),46,IF(AND($AN446>=$AV$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AV446<>0),\"\",IF(AND($AN446>=$AW$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),37,IF(AND($AN446>=$AW$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),43,IF(AND($AN446>=$AW$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),45,IF(AND($AN446>=$AW$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),48,0)))))","v":""},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AW446<>0),\"\",IF(AND($AN446>=$AX$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),36,IF(AND($AN446>=$AX$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),42,IF(AND($AN446>=$AX$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),45,IF(AND($AN446>=$AX$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AX446<>0),\"\",IF(AND($AN446>=$AY$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),36,IF(AND($AN446>=$AY$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),41,IF(AND($AN446>=$AY$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),45,IF(AND($AN446>=$AY$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),47,0)))))","v":""},{"$f":"IF(OR(AND($AG446<>\"i\",$AG446<>\"j\"),$AY446<>0),\"\",IF(AND($AN446>=$AZ$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"b\"),35,IF(AND($AN446>=$AZ$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"c\",$AM446=\"c\"),40,IF(AND($AN446>=$AZ$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"b\"),45,IF(AND($AN446>=$AZ$2,OR($AG446=\"i\",$AG446=\"j\"),$AL446=\"b\",$AM446=\"c\"),47,0)))))","v":""},{"$f":"IF(AND($AG446<>\"k\",$AG446<>\"l\"),\"\",IF(AND($AN446>=$BA$2,$AG446=\"k\",$AJ446<>\"a\"),54,IF(AND($AN446>=$BA$2,$AG446=\"l\",$AJ446=\"b\"),60,IF(AND($AN446>=$BA$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),66,0))))","v":""},{"$f":"IF(OR(AND($AG446<>\"k\",$AG446<>\"l\"),$BA446<>0),\"\",IF(AND($AN446>=$BB$2,$AG446=\"k\",$AJ446<>\"a\"),53,IF(AND($AN446>=$BB$2,$AG446=\"l\",$AJ446=\"b\"),59,IF(AND($AN446>=$BB$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),65,0))))","v":""},{"$f":"IF(OR(AND($AG446<>\"k\",$AG446<>\"l\"),$BB446<>0),\"\",IF(AND($AN446>=$BC$2,$AG446=\"k\",$AJ446<>\"a\"),52,IF(AND($AN446>=$BC$2,$AG446=\"l\",$AJ446=\"b\"),58,IF(AND($AN446>=$BC$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),64,0))))","v":""},{"$f":"IF(OR(AND($AG446<>\"k\",$AG446<>\"l\"),$BC446<>0),\"\",IF(AND($AN446>=$BD$2,$AG446=\"k\",$AJ446<>\"a\"),51,IF(AND($AN446>=$BD$2,$AG446=\"l\",$AJ446=\"b\"),57,IF(AND($AN446>=$BD$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),63,0))))","v":""},{"$f":"IF(OR(AND($AG446<>\"k\",$AG446<>\"l\"),$BD446<>0),\"\",IF(AND($AN446>=$BE$2,$AG446=\"k\",$AJ446<>\"a\"),50,IF(AND($AN446>=$BE$2,$AG446=\"l\",$AJ446=\"b\"),56,IF(AND($AN446>=$BE$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),62,0))))","v":""},{"$f":"IF(OR(AND($AG446<>\"k\",$AG446<>\"l\"),$BE446<>0),\"\",IF(AND($AN446>=$BF$2,$AG446=\"k\",$AJ446<>\"a\"),49,IF(AND($AN446>=$BF$2,$AG446=\"l\",$AJ446=\"b\"),55,IF(AND($AN446>=$BF$2,$AG446=\"l\",OR($AJ446=\"c\",$AJ446=\"d\")),61,0))))","v":""},"",{"$f":"MAX(AO446:BG446)","v":0},"aaaaaaa0",{"$f":"IF($AG446=\"g\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG446=\"h\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF446=\"a\",0,IF($AF446=\"b\",Inventory!$M202,Inventory!$AJ202))","v":0},{"$f":"IF(AND(AF446=\"b\",Inventory!I202=\"PTAC\",Inventory!AC202=\"PTHP\",Inventory!N202=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF446=\"a\",AND($BJ446=\"No\",$BK446=\"No\")),0,IF(AND($AF446=\"b\",Inventory!$P202=\"Btu/hr\"),Inventory!$O202,IF(AND($AF446=\"b\",Inventory!$P202=\"Tons\"),Inventory!$O202*12000,IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AM202=\"Btu/hr\"),Inventory!$AL202,IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AM202=\"Tons\"),Inventory!$AL202*12000,0)))))","v":0},{"$f":"IF($BN446=0,0,IF($BN446<7000,7000,IF($BN446>15000,15000,$BN446)))","v":0},{"$f":"IF(OR($AF446=\"a\",AND($BJ446=\"No\",$BK446=\"No\"),$BN446=0),0,IF(AND($AF446<>\"b\",$BJ446=\"Yes\",$BL446=\"Yes\"),14-(0.3*$BO446/1000),IF(AND($AF446<>\"b\",$BJ446=\"Yes\",$BL446=\"No\"),10.9-(0.213*$BO446/1000),IF(AND($AF446=\"b\",$BJ446=\"Yes\"),12.5-(0.213*$BO446/1000),IF(AND($AF446<>\"b\",$BK446=\"Yes\",$BL446=\"Yes\"),14-(0.3*$BO446/1000),IF(AND($AF446<>\"b\",$BK446=\"Yes\",$BL446=\"No\"),10.8-(0.213*$BO446/1000),IF(AND($AF446=\"b\",$BK446=\"Yes\"),12.3-(0.213*$BO446/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BP446,0)","v":0},"kW/ton",{"$f":"IF(OR($AF446=\"a\",$BK446=\"No\"),0,IF(AND($AF446=\"b\",Inventory!$R202=\"Btu/hr\"),Inventory!$Q202,IF(AND($AF446=\"b\",Inventory!$R202=\"Tons\"),Inventory!$Q202*12000,IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AO202=\"Btu/hr\"),Inventory!$AN202,IF(AND(OR($AF446=\"c\",$AF446=\"d\"),Inventory!$AO202=\"Tons\"),Inventory!$AN202*12000,0)))))","v":0},{"$f":"IF($BT446=0,0,IF($BT446<7000,7000,IF($BT446>15000,15000,$BT446)))","v":0},{"$f":"IF(BM446=\"Yes\",1,IF(OR($AF446=\"a\",$BK446=\"No\",$BT446=0),0,IF(AND($AF446<>\"b\",$BK446=\"Yes\",$BL446=\"Yes\"),3.7-(0.052*$BU446/1000),IF(AND($AF446<>\"b\",$BK446=\"Yes\",$BL446=\"No\"),2.9-(0.026*$BU446/1000),IF(AND($AF446=\"b\",$BK446=\"Yes\"),3.2-(0.026*$BU446/1000),0)))))","v":0},"COP",{"$f":"IF(AND($AF446=\"b\",$AG446<>\"m\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$J202=\"\",$BX446=\"No\"),\"-\",Inventory!$J202)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY446,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF446<>\"b\",AND($AG446<>\"b\",$AG446<>\"c\")),\"-\",IF(AND($BH446<>1,$BH446<>2,$BH446<>7,$BH446<>8),\"n\",IF(Inventory!$K202=\"Split\",\"s\",IF(Inventory!$K202=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG446<>\"k\",$AG446<>\"l\"),\"-\",IF(Inventory!$AE202=$K$4,\"a\",IF(Inventory!$AE202=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG446<>\"k\",$AG446<>\"l\"),\"-\",IF(Inventory!$L202=\"Centrifugal\",\"c\",\"-\"))","v":"-"},{"$f":"IF(OR($BX446=\"No\",$AG446=\"a\"),\"-\",IF(AND($CB446=\"a\",$CC446=\"c\"),CONCATENATE($BH446,$CB446,$CC446),IF(AND($CB446=\"b\",$CC446=\"c\"),CONCATENATE($BH446,$CB446,$CC446),IF(AND($CB446=\"a\",$CC446=\"-\"),CONCATENATE($BH446,$CB446),IF(AND($CB446=\"b\",$CC446=\"-\"),CONCATENATE($BH446,$CB446),CONCATENATE($BH446,$CA446))))))","v":"-"},{"$f":"IFERROR(VLOOKUP($CD446,$CD$506:$CE$569,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ446,$CE446),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE446,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ446,$CE446),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE446,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ446,$CE446),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE446,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BJ446=\"No\",$BK446=\"No\",$BX446=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CQ446=\"Yes\",IFERROR(VLOOKUP($BI446,$DC:$DJ,6,FALSE),0),0)","v":0},{"$f":"IF($CQ446=\"Yes\",IFERROR(VLOOKUP($BI446,$DC:$DJ,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CQ446=\"Yes\",IFERROR(VLOOKUP($BI446,$DC:$DN,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BR446,$CJ446,$CR446)","v":0},{"$f":"MAX($BR446,$CK446,$CS446)","v":0},"kW/ton",{"$f":"MAX($BV446,$CO446,$CU446)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,{"$f":"IF(Inventory!$C203=\"\",\"a\",VLOOKUP(Inventory!$C203,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC203=\"Computer Room AC\",\"m\",IF(AND($AF447=\"b\",Inventory!$I203=\"\"),\"a\",IF(AND($AF447=\"b\",Inventory!$I203<>\"\"),VLOOKUP(Inventory!$I203,$E$3:$F$15,2,FALSE),IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AC203=\"\"),\"a\",IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AC203<>\"\"),VLOOKUP(Inventory!$AC203,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG447<>\"b\",$AG447<>\"c\"),$AN447=0,$AN447>=(65000/12000),Inventory!$AD203=\"\"),\"a\",VLOOKUP(Inventory!$AD203,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG447<>\"k\",$AG447<>\"l\"),\"a\",IF(AND(OR($AF447=\"b\",$AF447=\"c\",$AF447=\"d\"),Inventory!$AE203=\"\"),\"a\",IF(AND(OR($AF447=\"b\",$AF447=\"c\",$AF447=\"d\"),Inventory!$AE203<>\"\"),VLOOKUP(Inventory!$AE203,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG447<>\"k\",$AG447<>\"l\"),\"a\",IF(AND($AF447=\"b\",Inventory!$L203=\"\"),\"a\",IF(AND($AF447=\"b\",Inventory!$L203<>\"\"),VLOOKUP(Inventory!$L203,$N$4:$O$6,2,FALSE),IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AF203=\"\"),\"a\",IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AF203<>\"\"),VLOOKUP(Inventory!$AF203,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG447<>\"e\",$AG447<>\"f\"),$AN447=0,Inventory!$AI203=\"\"),\"a\",VLOOKUP(Inventory!$AI203,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG447<>\"i\",$AG447<>\"j\"),$AF447=\"b\"),\"a\",IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AK203=\"\"),\"a\",IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AK203<>\"\"),VLOOKUP(Inventory!$AK203,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C203=\"New Construction\",Inventory!C203=\"Replace-on-Burnout\",Inventory!C203=\"Early Retirement\"),Inventory!CM203,0)","v":0},"","","","","","","","","","","","","","","","","","",{"$f":"IF(AND($AG447<>\"g\",$AG447<>\"h\"),\"\",IF(AND($AF447=\"d\",$AG447=\"g\"),31,IF(AND($AF447=\"c\",$AG447=\"g\"),32,IF(AND($AF447=\"d\",$AG447=\"h\"),33,IF(AND($AF447=\"c\",$AG447=\"h\"),34,\"\")))))","v":""},0,{"$f":"CONCATENATE($AF447,$AG447,$AH447,$AI447,$AJ447,$AK447,$AL447,$AM447,$BH447)","v":"aaaaaaa0"},"No","No",{"$f":"IF($AF447=\"a\",0,IF($AF447=\"b\",Inventory!$M203,Inventory!$AJ203))","v":0},{"$f":"IF(AND(AF447=\"b\",Inventory!I203=\"PTAC\",Inventory!AC203=\"PTHP\",Inventory!N203=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF447=\"a\",AND($BJ447=\"No\",$BK447=\"No\")),0,IF(AND($AF447=\"b\",Inventory!$P203=\"Btu/hr\"),Inventory!$O203,IF(AND($AF447=\"b\",Inventory!$P203=\"Tons\"),Inventory!$O203*12000,IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AM203=\"Btu/hr\"),Inventory!$AL203,IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AM203=\"Tons\"),Inventory!$AL203*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF447=\"a\",$BK447=\"No\"),0,IF(AND($AF447=\"b\",Inventory!$R203=\"Btu/hr\"),Inventory!$Q203,IF(AND($AF447=\"b\",Inventory!$R203=\"Tons\"),Inventory!$Q203*12000,IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AO203=\"Btu/hr\"),Inventory!$AN203,IF(AND(OR($AF447=\"c\",$AF447=\"d\"),Inventory!$AO203=\"Tons\"),Inventory!$AN203*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J203=\"\",$BX447=\"No\"),\"-\",Inventory!$J203)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY447,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF447<>\"b\",AND($AG447<>\"b\",$AG447<>\"c\")),\"-\",IF(AND($BH447<>1,$BH447<>2,$BH447<>7,$BH447<>8),\"n\",IF(Inventory!$K203=\"Split\",\"s\",IF(Inventory!$K203=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG447<>\"k\",$AG447<>\"l\"),\"-\",IF(Inventory!$AE203=$K$4,\"a\",IF(Inventory!$AE203=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG447<>\"k\",$AG447<>\"l\"),\"-\",IF(Inventory!$L203=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ447,$CE447),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE447,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ447,$CE447),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE447,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},{"$f":"IF($BZ447=\"-\",0,IF(LEFT($CG447,3)=\"EER\",12/$CF447,IF($CG447=\"kW/ton\",$CF447,0)))","v":0},{"$f":"IF($BZ447=\"-\",0,IF(OR(LEFT($CI447,4)=\"SEER\",$CI447=\"IEER\",$CI447=\"IPLV (EER)\"),12/$CH447,IF($CI447=\"IPLV (kW/ton)\",$CH447,0)))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ447,$CE447),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE447,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},{"$f":"IF(LEFT($CN447,4)=\"HSPF\",$CM447/3.412,IF($CN447=\"COP\",$CM447,0))","v":0},"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,{"$f":"IF(Inventory!$C204=\"\",\"a\",VLOOKUP(Inventory!$C204,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC204=\"Computer Room AC\",\"m\",IF(AND($AF448=\"b\",Inventory!$I204=\"\"),\"a\",IF(AND($AF448=\"b\",Inventory!$I204<>\"\"),VLOOKUP(Inventory!$I204,$E$3:$F$15,2,FALSE),IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AC204=\"\"),\"a\",IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AC204<>\"\"),VLOOKUP(Inventory!$AC204,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG448<>\"b\",$AG448<>\"c\"),$AN448=0,$AN448>=(65000/12000),Inventory!$AD204=\"\"),\"a\",VLOOKUP(Inventory!$AD204,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG448<>\"k\",$AG448<>\"l\"),\"a\",IF(AND(OR($AF448=\"b\",$AF448=\"c\",$AF448=\"d\"),Inventory!$AE204=\"\"),\"a\",IF(AND(OR($AF448=\"b\",$AF448=\"c\",$AF448=\"d\"),Inventory!$AE204<>\"\"),VLOOKUP(Inventory!$AE204,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG448<>\"k\",$AG448<>\"l\"),\"a\",IF(AND($AF448=\"b\",Inventory!$L204=\"\"),\"a\",IF(AND($AF448=\"b\",Inventory!$L204<>\"\"),VLOOKUP(Inventory!$L204,$N$4:$O$6,2,FALSE),IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AF204=\"\"),\"a\",IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AF204<>\"\"),VLOOKUP(Inventory!$AF204,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG448<>\"e\",$AG448<>\"f\"),$AN448=0,Inventory!$AI204=\"\"),\"a\",VLOOKUP(Inventory!$AI204,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG448<>\"i\",$AG448<>\"j\"),$AF448=\"b\"),\"a\",IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AK204=\"\"),\"a\",IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AK204<>\"\"),VLOOKUP(Inventory!$AK204,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C204=\"New Construction\",Inventory!C204=\"Replace-on-Burnout\",Inventory!C204=\"Early Retirement\"),Inventory!CM204,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF448=\"a\",0,IF($AF448=\"b\",Inventory!$M204,Inventory!$AJ204))","v":0},{"$f":"IF(AND(AF448=\"b\",Inventory!I204=\"PTAC\",Inventory!AC204=\"PTHP\",Inventory!N204=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF448=\"a\",AND($BJ448=\"No\",$BK448=\"No\")),0,IF(AND($AF448=\"b\",Inventory!$P204=\"Btu/hr\"),Inventory!$O204,IF(AND($AF448=\"b\",Inventory!$P204=\"Tons\"),Inventory!$O204*12000,IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AM204=\"Btu/hr\"),Inventory!$AL204,IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AM204=\"Tons\"),Inventory!$AL204*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF448=\"a\",$BK448=\"No\"),0,IF(AND($AF448=\"b\",Inventory!$R204=\"Btu/hr\"),Inventory!$Q204,IF(AND($AF448=\"b\",Inventory!$R204=\"Tons\"),Inventory!$Q204*12000,IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AO204=\"Btu/hr\"),Inventory!$AN204,IF(AND(OR($AF448=\"c\",$AF448=\"d\"),Inventory!$AO204=\"Tons\"),Inventory!$AN204*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J204=\"\",$BX448=\"No\"),\"-\",Inventory!$J204)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY448,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF448<>\"b\",AND($AG448<>\"b\",$AG448<>\"c\")),\"-\",IF(AND($BH448<>1,$BH448<>2,$BH448<>7,$BH448<>8),\"n\",IF(Inventory!$K204=\"Split\",\"s\",IF(Inventory!$K204=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG448<>\"k\",$AG448<>\"l\"),\"-\",IF(Inventory!$AE204=$K$4,\"a\",IF(Inventory!$AE204=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG448<>\"k\",$AG448<>\"l\"),\"-\",IF(Inventory!$L204=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ448,$CE448),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE448,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ448,$CE448),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE448,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ448,$CE448),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE448,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,{"$f":"IF(Inventory!$C205=\"\",\"a\",VLOOKUP(Inventory!$C205,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC205=\"Computer Room AC\",\"m\",IF(AND($AF449=\"b\",Inventory!$I205=\"\"),\"a\",IF(AND($AF449=\"b\",Inventory!$I205<>\"\"),VLOOKUP(Inventory!$I205,$E$3:$F$15,2,FALSE),IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AC205=\"\"),\"a\",IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AC205<>\"\"),VLOOKUP(Inventory!$AC205,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG449<>\"b\",$AG449<>\"c\"),$AN449=0,$AN449>=(65000/12000),Inventory!$AD205=\"\"),\"a\",VLOOKUP(Inventory!$AD205,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG449<>\"k\",$AG449<>\"l\"),\"a\",IF(AND(OR($AF449=\"b\",$AF449=\"c\",$AF449=\"d\"),Inventory!$AE205=\"\"),\"a\",IF(AND(OR($AF449=\"b\",$AF449=\"c\",$AF449=\"d\"),Inventory!$AE205<>\"\"),VLOOKUP(Inventory!$AE205,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG449<>\"k\",$AG449<>\"l\"),\"a\",IF(AND($AF449=\"b\",Inventory!$L205=\"\"),\"a\",IF(AND($AF449=\"b\",Inventory!$L205<>\"\"),VLOOKUP(Inventory!$L205,$N$4:$O$6,2,FALSE),IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AF205=\"\"),\"a\",IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AF205<>\"\"),VLOOKUP(Inventory!$AF205,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG449<>\"e\",$AG449<>\"f\"),$AN449=0,Inventory!$AI205=\"\"),\"a\",VLOOKUP(Inventory!$AI205,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG449<>\"i\",$AG449<>\"j\"),$AF449=\"b\"),\"a\",IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AK205=\"\"),\"a\",IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AK205<>\"\"),VLOOKUP(Inventory!$AK205,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C205=\"New Construction\",Inventory!C205=\"Replace-on-Burnout\",Inventory!C205=\"Early Retirement\"),Inventory!CM205,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF449=\"a\",0,IF($AF449=\"b\",Inventory!$M205,Inventory!$AJ205))","v":0},{"$f":"IF(AND(AF449=\"b\",Inventory!I205=\"PTAC\",Inventory!AC205=\"PTHP\",Inventory!N205=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF449=\"a\",AND($BJ449=\"No\",$BK449=\"No\")),0,IF(AND($AF449=\"b\",Inventory!$P205=\"Btu/hr\"),Inventory!$O205,IF(AND($AF449=\"b\",Inventory!$P205=\"Tons\"),Inventory!$O205*12000,IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AM205=\"Btu/hr\"),Inventory!$AL205,IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AM205=\"Tons\"),Inventory!$AL205*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF449=\"a\",$BK449=\"No\"),0,IF(AND($AF449=\"b\",Inventory!$R205=\"Btu/hr\"),Inventory!$Q205,IF(AND($AF449=\"b\",Inventory!$R205=\"Tons\"),Inventory!$Q205*12000,IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AO205=\"Btu/hr\"),Inventory!$AN205,IF(AND(OR($AF449=\"c\",$AF449=\"d\"),Inventory!$AO205=\"Tons\"),Inventory!$AN205*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J205=\"\",$BX449=\"No\"),\"-\",Inventory!$J205)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY449,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF449<>\"b\",AND($AG449<>\"b\",$AG449<>\"c\")),\"-\",IF(AND($BH449<>1,$BH449<>2,$BH449<>7,$BH449<>8),\"n\",IF(Inventory!$K205=\"Split\",\"s\",IF(Inventory!$K205=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG449<>\"k\",$AG449<>\"l\"),\"-\",IF(Inventory!$AE205=$K$4,\"a\",IF(Inventory!$AE205=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG449<>\"k\",$AG449<>\"l\"),\"-\",IF(Inventory!$L205=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ449,$CE449),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE449,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ449,$CE449),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE449,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ449,$CE449),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE449,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,{"$f":"IF(Inventory!$C206=\"\",\"a\",VLOOKUP(Inventory!$C206,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC206=\"Computer Room AC\",\"m\",IF(AND($AF450=\"b\",Inventory!$I206=\"\"),\"a\",IF(AND($AF450=\"b\",Inventory!$I206<>\"\"),VLOOKUP(Inventory!$I206,$E$3:$F$15,2,FALSE),IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AC206=\"\"),\"a\",IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AC206<>\"\"),VLOOKUP(Inventory!$AC206,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG450<>\"b\",$AG450<>\"c\"),$AN450=0,$AN450>=(65000/12000),Inventory!$AD206=\"\"),\"a\",VLOOKUP(Inventory!$AD206,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG450<>\"k\",$AG450<>\"l\"),\"a\",IF(AND(OR($AF450=\"b\",$AF450=\"c\",$AF450=\"d\"),Inventory!$AE206=\"\"),\"a\",IF(AND(OR($AF450=\"b\",$AF450=\"c\",$AF450=\"d\"),Inventory!$AE206<>\"\"),VLOOKUP(Inventory!$AE206,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG450<>\"k\",$AG450<>\"l\"),\"a\",IF(AND($AF450=\"b\",Inventory!$L206=\"\"),\"a\",IF(AND($AF450=\"b\",Inventory!$L206<>\"\"),VLOOKUP(Inventory!$L206,$N$4:$O$6,2,FALSE),IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AF206=\"\"),\"a\",IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AF206<>\"\"),VLOOKUP(Inventory!$AF206,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG450<>\"e\",$AG450<>\"f\"),$AN450=0,Inventory!$AI206=\"\"),\"a\",VLOOKUP(Inventory!$AI206,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG450<>\"i\",$AG450<>\"j\"),$AF450=\"b\"),\"a\",IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AK206=\"\"),\"a\",IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AK206<>\"\"),VLOOKUP(Inventory!$AK206,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C206=\"New Construction\",Inventory!C206=\"Replace-on-Burnout\",Inventory!C206=\"Early Retirement\"),Inventory!CM206,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF450=\"a\",0,IF($AF450=\"b\",Inventory!$M206,Inventory!$AJ206))","v":0},{"$f":"IF(AND(AF450=\"b\",Inventory!I206=\"PTAC\",Inventory!AC206=\"PTHP\",Inventory!N206=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF450=\"a\",AND($BJ450=\"No\",$BK450=\"No\")),0,IF(AND($AF450=\"b\",Inventory!$P206=\"Btu/hr\"),Inventory!$O206,IF(AND($AF450=\"b\",Inventory!$P206=\"Tons\"),Inventory!$O206*12000,IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AM206=\"Btu/hr\"),Inventory!$AL206,IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AM206=\"Tons\"),Inventory!$AL206*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF450=\"a\",$BK450=\"No\"),0,IF(AND($AF450=\"b\",Inventory!$R206=\"Btu/hr\"),Inventory!$Q206,IF(AND($AF450=\"b\",Inventory!$R206=\"Tons\"),Inventory!$Q206*12000,IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AO206=\"Btu/hr\"),Inventory!$AN206,IF(AND(OR($AF450=\"c\",$AF450=\"d\"),Inventory!$AO206=\"Tons\"),Inventory!$AN206*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J206=\"\",$BX450=\"No\"),\"-\",Inventory!$J206)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY450,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF450<>\"b\",AND($AG450<>\"b\",$AG450<>\"c\")),\"-\",IF(AND($BH450<>1,$BH450<>2,$BH450<>7,$BH450<>8),\"n\",IF(Inventory!$K206=\"Split\",\"s\",IF(Inventory!$K206=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG450<>\"k\",$AG450<>\"l\"),\"-\",IF(Inventory!$AE206=$K$4,\"a\",IF(Inventory!$AE206=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG450<>\"k\",$AG450<>\"l\"),\"-\",IF(Inventory!$L206=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ450,$CE450),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE450,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ450,$CE450),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE450,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ450,$CE450),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE450,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,{"$f":"IF(Inventory!$C207=\"\",\"a\",VLOOKUP(Inventory!$C207,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC207=\"Computer Room AC\",\"m\",IF(AND($AF451=\"b\",Inventory!$I207=\"\"),\"a\",IF(AND($AF451=\"b\",Inventory!$I207<>\"\"),VLOOKUP(Inventory!$I207,$E$3:$F$15,2,FALSE),IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AC207=\"\"),\"a\",IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AC207<>\"\"),VLOOKUP(Inventory!$AC207,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG451<>\"b\",$AG451<>\"c\"),$AN451=0,$AN451>=(65000/12000),Inventory!$AD207=\"\"),\"a\",VLOOKUP(Inventory!$AD207,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG451<>\"k\",$AG451<>\"l\"),\"a\",IF(AND(OR($AF451=\"b\",$AF451=\"c\",$AF451=\"d\"),Inventory!$AE207=\"\"),\"a\",IF(AND(OR($AF451=\"b\",$AF451=\"c\",$AF451=\"d\"),Inventory!$AE207<>\"\"),VLOOKUP(Inventory!$AE207,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG451<>\"k\",$AG451<>\"l\"),\"a\",IF(AND($AF451=\"b\",Inventory!$L207=\"\"),\"a\",IF(AND($AF451=\"b\",Inventory!$L207<>\"\"),VLOOKUP(Inventory!$L207,$N$4:$O$6,2,FALSE),IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AF207=\"\"),\"a\",IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AF207<>\"\"),VLOOKUP(Inventory!$AF207,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG451<>\"e\",$AG451<>\"f\"),$AN451=0,Inventory!$AI207=\"\"),\"a\",VLOOKUP(Inventory!$AI207,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG451<>\"i\",$AG451<>\"j\"),$AF451=\"b\"),\"a\",IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AK207=\"\"),\"a\",IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AK207<>\"\"),VLOOKUP(Inventory!$AK207,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C207=\"New Construction\",Inventory!C207=\"Replace-on-Burnout\",Inventory!C207=\"Early Retirement\"),Inventory!CM207,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF451=\"a\",0,IF($AF451=\"b\",Inventory!$M207,Inventory!$AJ207))","v":0},{"$f":"IF(AND(AF451=\"b\",Inventory!I207=\"PTAC\",Inventory!AC207=\"PTHP\",Inventory!N207=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF451=\"a\",AND($BJ451=\"No\",$BK451=\"No\")),0,IF(AND($AF451=\"b\",Inventory!$P207=\"Btu/hr\"),Inventory!$O207,IF(AND($AF451=\"b\",Inventory!$P207=\"Tons\"),Inventory!$O207*12000,IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AM207=\"Btu/hr\"),Inventory!$AL207,IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AM207=\"Tons\"),Inventory!$AL207*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF451=\"a\",$BK451=\"No\"),0,IF(AND($AF451=\"b\",Inventory!$R207=\"Btu/hr\"),Inventory!$Q207,IF(AND($AF451=\"b\",Inventory!$R207=\"Tons\"),Inventory!$Q207*12000,IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AO207=\"Btu/hr\"),Inventory!$AN207,IF(AND(OR($AF451=\"c\",$AF451=\"d\"),Inventory!$AO207=\"Tons\"),Inventory!$AN207*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J207=\"\",$BX451=\"No\"),\"-\",Inventory!$J207)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY451,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF451<>\"b\",AND($AG451<>\"b\",$AG451<>\"c\")),\"-\",IF(AND($BH451<>1,$BH451<>2,$BH451<>7,$BH451<>8),\"n\",IF(Inventory!$K207=\"Split\",\"s\",IF(Inventory!$K207=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG451<>\"k\",$AG451<>\"l\"),\"-\",IF(Inventory!$AE207=$K$4,\"a\",IF(Inventory!$AE207=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG451<>\"k\",$AG451<>\"l\"),\"-\",IF(Inventory!$L207=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ451,$CE451),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE451,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ451,$CE451),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE451,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ451,$CE451),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE451,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,{"$f":"IF(Inventory!$C208=\"\",\"a\",VLOOKUP(Inventory!$C208,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC208=\"Computer Room AC\",\"m\",IF(AND($AF452=\"b\",Inventory!$I208=\"\"),\"a\",IF(AND($AF452=\"b\",Inventory!$I208<>\"\"),VLOOKUP(Inventory!$I208,$E$3:$F$15,2,FALSE),IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AC208=\"\"),\"a\",IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AC208<>\"\"),VLOOKUP(Inventory!$AC208,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG452<>\"b\",$AG452<>\"c\"),$AN452=0,$AN452>=(65000/12000),Inventory!$AD208=\"\"),\"a\",VLOOKUP(Inventory!$AD208,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG452<>\"k\",$AG452<>\"l\"),\"a\",IF(AND(OR($AF452=\"b\",$AF452=\"c\",$AF452=\"d\"),Inventory!$AE208=\"\"),\"a\",IF(AND(OR($AF452=\"b\",$AF452=\"c\",$AF452=\"d\"),Inventory!$AE208<>\"\"),VLOOKUP(Inventory!$AE208,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG452<>\"k\",$AG452<>\"l\"),\"a\",IF(AND($AF452=\"b\",Inventory!$L208=\"\"),\"a\",IF(AND($AF452=\"b\",Inventory!$L208<>\"\"),VLOOKUP(Inventory!$L208,$N$4:$O$6,2,FALSE),IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AF208=\"\"),\"a\",IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AF208<>\"\"),VLOOKUP(Inventory!$AF208,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG452<>\"e\",$AG452<>\"f\"),$AN452=0,Inventory!$AI208=\"\"),\"a\",VLOOKUP(Inventory!$AI208,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG452<>\"i\",$AG452<>\"j\"),$AF452=\"b\"),\"a\",IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AK208=\"\"),\"a\",IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AK208<>\"\"),VLOOKUP(Inventory!$AK208,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C208=\"New Construction\",Inventory!C208=\"Replace-on-Burnout\",Inventory!C208=\"Early Retirement\"),Inventory!CM208,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF452=\"a\",0,IF($AF452=\"b\",Inventory!$M208,Inventory!$AJ208))","v":0},{"$f":"IF(AND(AF452=\"b\",Inventory!I208=\"PTAC\",Inventory!AC208=\"PTHP\",Inventory!N208=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF452=\"a\",AND($BJ452=\"No\",$BK452=\"No\")),0,IF(AND($AF452=\"b\",Inventory!$P208=\"Btu/hr\"),Inventory!$O208,IF(AND($AF452=\"b\",Inventory!$P208=\"Tons\"),Inventory!$O208*12000,IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AM208=\"Btu/hr\"),Inventory!$AL208,IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AM208=\"Tons\"),Inventory!$AL208*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF452=\"a\",$BK452=\"No\"),0,IF(AND($AF452=\"b\",Inventory!$R208=\"Btu/hr\"),Inventory!$Q208,IF(AND($AF452=\"b\",Inventory!$R208=\"Tons\"),Inventory!$Q208*12000,IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AO208=\"Btu/hr\"),Inventory!$AN208,IF(AND(OR($AF452=\"c\",$AF452=\"d\"),Inventory!$AO208=\"Tons\"),Inventory!$AN208*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J208=\"\",$BX452=\"No\"),\"-\",Inventory!$J208)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY452,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF452<>\"b\",AND($AG452<>\"b\",$AG452<>\"c\")),\"-\",IF(AND($BH452<>1,$BH452<>2,$BH452<>7,$BH452<>8),\"n\",IF(Inventory!$K208=\"Split\",\"s\",IF(Inventory!$K208=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG452<>\"k\",$AG452<>\"l\"),\"-\",IF(Inventory!$AE208=$K$4,\"a\",IF(Inventory!$AE208=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG452<>\"k\",$AG452<>\"l\"),\"-\",IF(Inventory!$L208=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ452,$CE452),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE452,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ452,$CE452),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE452,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ452,$CE452),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE452,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,{"$f":"IF(Inventory!$C209=\"\",\"a\",VLOOKUP(Inventory!$C209,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC209=\"Computer Room AC\",\"m\",IF(AND($AF453=\"b\",Inventory!$I209=\"\"),\"a\",IF(AND($AF453=\"b\",Inventory!$I209<>\"\"),VLOOKUP(Inventory!$I209,$E$3:$F$15,2,FALSE),IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AC209=\"\"),\"a\",IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AC209<>\"\"),VLOOKUP(Inventory!$AC209,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG453<>\"b\",$AG453<>\"c\"),$AN453=0,$AN453>=(65000/12000),Inventory!$AD209=\"\"),\"a\",VLOOKUP(Inventory!$AD209,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG453<>\"k\",$AG453<>\"l\"),\"a\",IF(AND(OR($AF453=\"b\",$AF453=\"c\",$AF453=\"d\"),Inventory!$AE209=\"\"),\"a\",IF(AND(OR($AF453=\"b\",$AF453=\"c\",$AF453=\"d\"),Inventory!$AE209<>\"\"),VLOOKUP(Inventory!$AE209,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG453<>\"k\",$AG453<>\"l\"),\"a\",IF(AND($AF453=\"b\",Inventory!$L209=\"\"),\"a\",IF(AND($AF453=\"b\",Inventory!$L209<>\"\"),VLOOKUP(Inventory!$L209,$N$4:$O$6,2,FALSE),IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AF209=\"\"),\"a\",IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AF209<>\"\"),VLOOKUP(Inventory!$AF209,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG453<>\"e\",$AG453<>\"f\"),$AN453=0,Inventory!$AI209=\"\"),\"a\",VLOOKUP(Inventory!$AI209,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG453<>\"i\",$AG453<>\"j\"),$AF453=\"b\"),\"a\",IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AK209=\"\"),\"a\",IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AK209<>\"\"),VLOOKUP(Inventory!$AK209,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C209=\"New Construction\",Inventory!C209=\"Replace-on-Burnout\",Inventory!C209=\"Early Retirement\"),Inventory!CM209,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF453=\"a\",0,IF($AF453=\"b\",Inventory!$M209,Inventory!$AJ209))","v":0},{"$f":"IF(AND(AF453=\"b\",Inventory!I209=\"PTAC\",Inventory!AC209=\"PTHP\",Inventory!N209=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF453=\"a\",AND($BJ453=\"No\",$BK453=\"No\")),0,IF(AND($AF453=\"b\",Inventory!$P209=\"Btu/hr\"),Inventory!$O209,IF(AND($AF453=\"b\",Inventory!$P209=\"Tons\"),Inventory!$O209*12000,IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AM209=\"Btu/hr\"),Inventory!$AL209,IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AM209=\"Tons\"),Inventory!$AL209*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF453=\"a\",$BK453=\"No\"),0,IF(AND($AF453=\"b\",Inventory!$R209=\"Btu/hr\"),Inventory!$Q209,IF(AND($AF453=\"b\",Inventory!$R209=\"Tons\"),Inventory!$Q209*12000,IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AO209=\"Btu/hr\"),Inventory!$AN209,IF(AND(OR($AF453=\"c\",$AF453=\"d\"),Inventory!$AO209=\"Tons\"),Inventory!$AN209*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J209=\"\",$BX453=\"No\"),\"-\",Inventory!$J209)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY453,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF453<>\"b\",AND($AG453<>\"b\",$AG453<>\"c\")),\"-\",IF(AND($BH453<>1,$BH453<>2,$BH453<>7,$BH453<>8),\"n\",IF(Inventory!$K209=\"Split\",\"s\",IF(Inventory!$K209=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG453<>\"k\",$AG453<>\"l\"),\"-\",IF(Inventory!$AE209=$K$4,\"a\",IF(Inventory!$AE209=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG453<>\"k\",$AG453<>\"l\"),\"-\",IF(Inventory!$L209=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ453,$CE453),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE453,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ453,$CE453),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE453,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ453,$CE453),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE453,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,{"$f":"IF(Inventory!$C210=\"\",\"a\",VLOOKUP(Inventory!$C210,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC210=\"Computer Room AC\",\"m\",IF(AND($AF454=\"b\",Inventory!$I210=\"\"),\"a\",IF(AND($AF454=\"b\",Inventory!$I210<>\"\"),VLOOKUP(Inventory!$I210,$E$3:$F$15,2,FALSE),IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AC210=\"\"),\"a\",IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AC210<>\"\"),VLOOKUP(Inventory!$AC210,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG454<>\"b\",$AG454<>\"c\"),$AN454=0,$AN454>=(65000/12000),Inventory!$AD210=\"\"),\"a\",VLOOKUP(Inventory!$AD210,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG454<>\"k\",$AG454<>\"l\"),\"a\",IF(AND(OR($AF454=\"b\",$AF454=\"c\",$AF454=\"d\"),Inventory!$AE210=\"\"),\"a\",IF(AND(OR($AF454=\"b\",$AF454=\"c\",$AF454=\"d\"),Inventory!$AE210<>\"\"),VLOOKUP(Inventory!$AE210,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG454<>\"k\",$AG454<>\"l\"),\"a\",IF(AND($AF454=\"b\",Inventory!$L210=\"\"),\"a\",IF(AND($AF454=\"b\",Inventory!$L210<>\"\"),VLOOKUP(Inventory!$L210,$N$4:$O$6,2,FALSE),IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AF210=\"\"),\"a\",IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AF210<>\"\"),VLOOKUP(Inventory!$AF210,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG454<>\"e\",$AG454<>\"f\"),$AN454=0,Inventory!$AI210=\"\"),\"a\",VLOOKUP(Inventory!$AI210,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG454<>\"i\",$AG454<>\"j\"),$AF454=\"b\"),\"a\",IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AK210=\"\"),\"a\",IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AK210<>\"\"),VLOOKUP(Inventory!$AK210,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C210=\"New Construction\",Inventory!C210=\"Replace-on-Burnout\",Inventory!C210=\"Early Retirement\"),Inventory!CM210,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF454=\"a\",0,IF($AF454=\"b\",Inventory!$M210,Inventory!$AJ210))","v":0},{"$f":"IF(AND(AF454=\"b\",Inventory!I210=\"PTAC\",Inventory!AC210=\"PTHP\",Inventory!N210=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF454=\"a\",AND($BJ454=\"No\",$BK454=\"No\")),0,IF(AND($AF454=\"b\",Inventory!$P210=\"Btu/hr\"),Inventory!$O210,IF(AND($AF454=\"b\",Inventory!$P210=\"Tons\"),Inventory!$O210*12000,IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AM210=\"Btu/hr\"),Inventory!$AL210,IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AM210=\"Tons\"),Inventory!$AL210*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF454=\"a\",$BK454=\"No\"),0,IF(AND($AF454=\"b\",Inventory!$R210=\"Btu/hr\"),Inventory!$Q210,IF(AND($AF454=\"b\",Inventory!$R210=\"Tons\"),Inventory!$Q210*12000,IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AO210=\"Btu/hr\"),Inventory!$AN210,IF(AND(OR($AF454=\"c\",$AF454=\"d\"),Inventory!$AO210=\"Tons\"),Inventory!$AN210*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J210=\"\",$BX454=\"No\"),\"-\",Inventory!$J210)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY454,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF454<>\"b\",AND($AG454<>\"b\",$AG454<>\"c\")),\"-\",IF(AND($BH454<>1,$BH454<>2,$BH454<>7,$BH454<>8),\"n\",IF(Inventory!$K210=\"Split\",\"s\",IF(Inventory!$K210=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG454<>\"k\",$AG454<>\"l\"),\"-\",IF(Inventory!$AE210=$K$4,\"a\",IF(Inventory!$AE210=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG454<>\"k\",$AG454<>\"l\"),\"-\",IF(Inventory!$L210=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ454,$CE454),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE454,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ454,$CE454),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE454,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ454,$CE454),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE454,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,{"$f":"IF(Inventory!$C211=\"\",\"a\",VLOOKUP(Inventory!$C211,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC211=\"Computer Room AC\",\"m\",IF(AND($AF455=\"b\",Inventory!$I211=\"\"),\"a\",IF(AND($AF455=\"b\",Inventory!$I211<>\"\"),VLOOKUP(Inventory!$I211,$E$3:$F$15,2,FALSE),IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AC211=\"\"),\"a\",IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AC211<>\"\"),VLOOKUP(Inventory!$AC211,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG455<>\"b\",$AG455<>\"c\"),$AN455=0,$AN455>=(65000/12000),Inventory!$AD211=\"\"),\"a\",VLOOKUP(Inventory!$AD211,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG455<>\"k\",$AG455<>\"l\"),\"a\",IF(AND(OR($AF455=\"b\",$AF455=\"c\",$AF455=\"d\"),Inventory!$AE211=\"\"),\"a\",IF(AND(OR($AF455=\"b\",$AF455=\"c\",$AF455=\"d\"),Inventory!$AE211<>\"\"),VLOOKUP(Inventory!$AE211,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG455<>\"k\",$AG455<>\"l\"),\"a\",IF(AND($AF455=\"b\",Inventory!$L211=\"\"),\"a\",IF(AND($AF455=\"b\",Inventory!$L211<>\"\"),VLOOKUP(Inventory!$L211,$N$4:$O$6,2,FALSE),IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AF211=\"\"),\"a\",IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AF211<>\"\"),VLOOKUP(Inventory!$AF211,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG455<>\"e\",$AG455<>\"f\"),$AN455=0,Inventory!$AI211=\"\"),\"a\",VLOOKUP(Inventory!$AI211,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG455<>\"i\",$AG455<>\"j\"),$AF455=\"b\"),\"a\",IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AK211=\"\"),\"a\",IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AK211<>\"\"),VLOOKUP(Inventory!$AK211,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C211=\"New Construction\",Inventory!C211=\"Replace-on-Burnout\",Inventory!C211=\"Early Retirement\"),Inventory!CM211,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF455=\"a\",0,IF($AF455=\"b\",Inventory!$M211,Inventory!$AJ211))","v":0},{"$f":"IF(AND(AF455=\"b\",Inventory!I211=\"PTAC\",Inventory!AC211=\"PTHP\",Inventory!N211=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF455=\"a\",AND($BJ455=\"No\",$BK455=\"No\")),0,IF(AND($AF455=\"b\",Inventory!$P211=\"Btu/hr\"),Inventory!$O211,IF(AND($AF455=\"b\",Inventory!$P211=\"Tons\"),Inventory!$O211*12000,IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AM211=\"Btu/hr\"),Inventory!$AL211,IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AM211=\"Tons\"),Inventory!$AL211*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF455=\"a\",$BK455=\"No\"),0,IF(AND($AF455=\"b\",Inventory!$R211=\"Btu/hr\"),Inventory!$Q211,IF(AND($AF455=\"b\",Inventory!$R211=\"Tons\"),Inventory!$Q211*12000,IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AO211=\"Btu/hr\"),Inventory!$AN211,IF(AND(OR($AF455=\"c\",$AF455=\"d\"),Inventory!$AO211=\"Tons\"),Inventory!$AN211*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J211=\"\",$BX455=\"No\"),\"-\",Inventory!$J211)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY455,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF455<>\"b\",AND($AG455<>\"b\",$AG455<>\"c\")),\"-\",IF(AND($BH455<>1,$BH455<>2,$BH455<>7,$BH455<>8),\"n\",IF(Inventory!$K211=\"Split\",\"s\",IF(Inventory!$K211=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG455<>\"k\",$AG455<>\"l\"),\"-\",IF(Inventory!$AE211=$K$4,\"a\",IF(Inventory!$AE211=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG455<>\"k\",$AG455<>\"l\"),\"-\",IF(Inventory!$L211=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ455,$CE455),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE455,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ455,$CE455),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE455,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ455,$CE455),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE455,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,{"$f":"IF(Inventory!$C212=\"\",\"a\",VLOOKUP(Inventory!$C212,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC212=\"Computer Room AC\",\"m\",IF(AND($AF456=\"b\",Inventory!$I212=\"\"),\"a\",IF(AND($AF456=\"b\",Inventory!$I212<>\"\"),VLOOKUP(Inventory!$I212,$E$3:$F$15,2,FALSE),IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AC212=\"\"),\"a\",IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AC212<>\"\"),VLOOKUP(Inventory!$AC212,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG456<>\"b\",$AG456<>\"c\"),$AN456=0,$AN456>=(65000/12000),Inventory!$AD212=\"\"),\"a\",VLOOKUP(Inventory!$AD212,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG456<>\"k\",$AG456<>\"l\"),\"a\",IF(AND(OR($AF456=\"b\",$AF456=\"c\",$AF456=\"d\"),Inventory!$AE212=\"\"),\"a\",IF(AND(OR($AF456=\"b\",$AF456=\"c\",$AF456=\"d\"),Inventory!$AE212<>\"\"),VLOOKUP(Inventory!$AE212,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG456<>\"k\",$AG456<>\"l\"),\"a\",IF(AND($AF456=\"b\",Inventory!$L212=\"\"),\"a\",IF(AND($AF456=\"b\",Inventory!$L212<>\"\"),VLOOKUP(Inventory!$L212,$N$4:$O$6,2,FALSE),IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AF212=\"\"),\"a\",IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AF212<>\"\"),VLOOKUP(Inventory!$AF212,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG456<>\"e\",$AG456<>\"f\"),$AN456=0,Inventory!$AI212=\"\"),\"a\",VLOOKUP(Inventory!$AI212,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG456<>\"i\",$AG456<>\"j\"),$AF456=\"b\"),\"a\",IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AK212=\"\"),\"a\",IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AK212<>\"\"),VLOOKUP(Inventory!$AK212,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C212=\"New Construction\",Inventory!C212=\"Replace-on-Burnout\",Inventory!C212=\"Early Retirement\"),Inventory!CM212,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF456=\"a\",0,IF($AF456=\"b\",Inventory!$M212,Inventory!$AJ212))","v":0},{"$f":"IF(AND(AF456=\"b\",Inventory!I212=\"PTAC\",Inventory!AC212=\"PTHP\",Inventory!N212=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF456=\"a\",AND($BJ456=\"No\",$BK456=\"No\")),0,IF(AND($AF456=\"b\",Inventory!$P212=\"Btu/hr\"),Inventory!$O212,IF(AND($AF456=\"b\",Inventory!$P212=\"Tons\"),Inventory!$O212*12000,IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AM212=\"Btu/hr\"),Inventory!$AL212,IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AM212=\"Tons\"),Inventory!$AL212*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF456=\"a\",$BK456=\"No\"),0,IF(AND($AF456=\"b\",Inventory!$R212=\"Btu/hr\"),Inventory!$Q212,IF(AND($AF456=\"b\",Inventory!$R212=\"Tons\"),Inventory!$Q212*12000,IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AO212=\"Btu/hr\"),Inventory!$AN212,IF(AND(OR($AF456=\"c\",$AF456=\"d\"),Inventory!$AO212=\"Tons\"),Inventory!$AN212*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J212=\"\",$BX456=\"No\"),\"-\",Inventory!$J212)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY456,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF456<>\"b\",AND($AG456<>\"b\",$AG456<>\"c\")),\"-\",IF(AND($BH456<>1,$BH456<>2,$BH456<>7,$BH456<>8),\"n\",IF(Inventory!$K212=\"Split\",\"s\",IF(Inventory!$K212=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG456<>\"k\",$AG456<>\"l\"),\"-\",IF(Inventory!$AE212=$K$4,\"a\",IF(Inventory!$AE212=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG456<>\"k\",$AG456<>\"l\"),\"-\",IF(Inventory!$L212=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ456,$CE456),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE456,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ456,$CE456),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE456,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ456,$CE456),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE456,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,{"$f":"IF(Inventory!$C213=\"\",\"a\",VLOOKUP(Inventory!$C213,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC213=\"Computer Room AC\",\"m\",IF(AND($AF457=\"b\",Inventory!$I213=\"\"),\"a\",IF(AND($AF457=\"b\",Inventory!$I213<>\"\"),VLOOKUP(Inventory!$I213,$E$3:$F$15,2,FALSE),IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AC213=\"\"),\"a\",IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AC213<>\"\"),VLOOKUP(Inventory!$AC213,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG457<>\"b\",$AG457<>\"c\"),$AN457=0,$AN457>=(65000/12000),Inventory!$AD213=\"\"),\"a\",VLOOKUP(Inventory!$AD213,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG457<>\"k\",$AG457<>\"l\"),\"a\",IF(AND(OR($AF457=\"b\",$AF457=\"c\",$AF457=\"d\"),Inventory!$AE213=\"\"),\"a\",IF(AND(OR($AF457=\"b\",$AF457=\"c\",$AF457=\"d\"),Inventory!$AE213<>\"\"),VLOOKUP(Inventory!$AE213,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG457<>\"k\",$AG457<>\"l\"),\"a\",IF(AND($AF457=\"b\",Inventory!$L213=\"\"),\"a\",IF(AND($AF457=\"b\",Inventory!$L213<>\"\"),VLOOKUP(Inventory!$L213,$N$4:$O$6,2,FALSE),IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AF213=\"\"),\"a\",IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AF213<>\"\"),VLOOKUP(Inventory!$AF213,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG457<>\"e\",$AG457<>\"f\"),$AN457=0,Inventory!$AI213=\"\"),\"a\",VLOOKUP(Inventory!$AI213,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG457<>\"i\",$AG457<>\"j\"),$AF457=\"b\"),\"a\",IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AK213=\"\"),\"a\",IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AK213<>\"\"),VLOOKUP(Inventory!$AK213,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C213=\"New Construction\",Inventory!C213=\"Replace-on-Burnout\",Inventory!C213=\"Early Retirement\"),Inventory!CM213,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF457=\"a\",0,IF($AF457=\"b\",Inventory!$M213,Inventory!$AJ213))","v":0},{"$f":"IF(AND(AF457=\"b\",Inventory!I213=\"PTAC\",Inventory!AC213=\"PTHP\",Inventory!N213=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF457=\"a\",AND($BJ457=\"No\",$BK457=\"No\")),0,IF(AND($AF457=\"b\",Inventory!$P213=\"Btu/hr\"),Inventory!$O213,IF(AND($AF457=\"b\",Inventory!$P213=\"Tons\"),Inventory!$O213*12000,IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AM213=\"Btu/hr\"),Inventory!$AL213,IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AM213=\"Tons\"),Inventory!$AL213*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF457=\"a\",$BK457=\"No\"),0,IF(AND($AF457=\"b\",Inventory!$R213=\"Btu/hr\"),Inventory!$Q213,IF(AND($AF457=\"b\",Inventory!$R213=\"Tons\"),Inventory!$Q213*12000,IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AO213=\"Btu/hr\"),Inventory!$AN213,IF(AND(OR($AF457=\"c\",$AF457=\"d\"),Inventory!$AO213=\"Tons\"),Inventory!$AN213*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J213=\"\",$BX457=\"No\"),\"-\",Inventory!$J213)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY457,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF457<>\"b\",AND($AG457<>\"b\",$AG457<>\"c\")),\"-\",IF(AND($BH457<>1,$BH457<>2,$BH457<>7,$BH457<>8),\"n\",IF(Inventory!$K213=\"Split\",\"s\",IF(Inventory!$K213=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG457<>\"k\",$AG457<>\"l\"),\"-\",IF(Inventory!$AE213=$K$4,\"a\",IF(Inventory!$AE213=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG457<>\"k\",$AG457<>\"l\"),\"-\",IF(Inventory!$L213=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ457,$CE457),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE457,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ457,$CE457),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE457,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ457,$CE457),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE457,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,{"$f":"IF(Inventory!$C214=\"\",\"a\",VLOOKUP(Inventory!$C214,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC214=\"Computer Room AC\",\"m\",IF(AND($AF458=\"b\",Inventory!$I214=\"\"),\"a\",IF(AND($AF458=\"b\",Inventory!$I214<>\"\"),VLOOKUP(Inventory!$I214,$E$3:$F$15,2,FALSE),IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AC214=\"\"),\"a\",IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AC214<>\"\"),VLOOKUP(Inventory!$AC214,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG458<>\"b\",$AG458<>\"c\"),$AN458=0,$AN458>=(65000/12000),Inventory!$AD214=\"\"),\"a\",VLOOKUP(Inventory!$AD214,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG458<>\"k\",$AG458<>\"l\"),\"a\",IF(AND(OR($AF458=\"b\",$AF458=\"c\",$AF458=\"d\"),Inventory!$AE214=\"\"),\"a\",IF(AND(OR($AF458=\"b\",$AF458=\"c\",$AF458=\"d\"),Inventory!$AE214<>\"\"),VLOOKUP(Inventory!$AE214,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG458<>\"k\",$AG458<>\"l\"),\"a\",IF(AND($AF458=\"b\",Inventory!$L214=\"\"),\"a\",IF(AND($AF458=\"b\",Inventory!$L214<>\"\"),VLOOKUP(Inventory!$L214,$N$4:$O$6,2,FALSE),IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AF214=\"\"),\"a\",IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AF214<>\"\"),VLOOKUP(Inventory!$AF214,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG458<>\"e\",$AG458<>\"f\"),$AN458=0,Inventory!$AI214=\"\"),\"a\",VLOOKUP(Inventory!$AI214,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG458<>\"i\",$AG458<>\"j\"),$AF458=\"b\"),\"a\",IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AK214=\"\"),\"a\",IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AK214<>\"\"),VLOOKUP(Inventory!$AK214,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C214=\"New Construction\",Inventory!C214=\"Replace-on-Burnout\",Inventory!C214=\"Early Retirement\"),Inventory!CM214,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF458=\"a\",0,IF($AF458=\"b\",Inventory!$M214,Inventory!$AJ214))","v":0},{"$f":"IF(AND(AF458=\"b\",Inventory!I214=\"PTAC\",Inventory!AC214=\"PTHP\",Inventory!N214=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF458=\"a\",AND($BJ458=\"No\",$BK458=\"No\")),0,IF(AND($AF458=\"b\",Inventory!$P214=\"Btu/hr\"),Inventory!$O214,IF(AND($AF458=\"b\",Inventory!$P214=\"Tons\"),Inventory!$O214*12000,IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AM214=\"Btu/hr\"),Inventory!$AL214,IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AM214=\"Tons\"),Inventory!$AL214*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF458=\"a\",$BK458=\"No\"),0,IF(AND($AF458=\"b\",Inventory!$R214=\"Btu/hr\"),Inventory!$Q214,IF(AND($AF458=\"b\",Inventory!$R214=\"Tons\"),Inventory!$Q214*12000,IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AO214=\"Btu/hr\"),Inventory!$AN214,IF(AND(OR($AF458=\"c\",$AF458=\"d\"),Inventory!$AO214=\"Tons\"),Inventory!$AN214*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J214=\"\",$BX458=\"No\"),\"-\",Inventory!$J214)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY458,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF458<>\"b\",AND($AG458<>\"b\",$AG458<>\"c\")),\"-\",IF(AND($BH458<>1,$BH458<>2,$BH458<>7,$BH458<>8),\"n\",IF(Inventory!$K214=\"Split\",\"s\",IF(Inventory!$K214=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG458<>\"k\",$AG458<>\"l\"),\"-\",IF(Inventory!$AE214=$K$4,\"a\",IF(Inventory!$AE214=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG458<>\"k\",$AG458<>\"l\"),\"-\",IF(Inventory!$L214=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ458,$CE458),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE458,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ458,$CE458),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE458,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ458,$CE458),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE458,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,{"$f":"IF(Inventory!$C215=\"\",\"a\",VLOOKUP(Inventory!$C215,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC215=\"Computer Room AC\",\"m\",IF(AND($AF459=\"b\",Inventory!$I215=\"\"),\"a\",IF(AND($AF459=\"b\",Inventory!$I215<>\"\"),VLOOKUP(Inventory!$I215,$E$3:$F$15,2,FALSE),IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AC215=\"\"),\"a\",IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AC215<>\"\"),VLOOKUP(Inventory!$AC215,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG459<>\"b\",$AG459<>\"c\"),$AN459=0,$AN459>=(65000/12000),Inventory!$AD215=\"\"),\"a\",VLOOKUP(Inventory!$AD215,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG459<>\"k\",$AG459<>\"l\"),\"a\",IF(AND(OR($AF459=\"b\",$AF459=\"c\",$AF459=\"d\"),Inventory!$AE215=\"\"),\"a\",IF(AND(OR($AF459=\"b\",$AF459=\"c\",$AF459=\"d\"),Inventory!$AE215<>\"\"),VLOOKUP(Inventory!$AE215,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG459<>\"k\",$AG459<>\"l\"),\"a\",IF(AND($AF459=\"b\",Inventory!$L215=\"\"),\"a\",IF(AND($AF459=\"b\",Inventory!$L215<>\"\"),VLOOKUP(Inventory!$L215,$N$4:$O$6,2,FALSE),IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AF215=\"\"),\"a\",IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AF215<>\"\"),VLOOKUP(Inventory!$AF215,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG459<>\"e\",$AG459<>\"f\"),$AN459=0,Inventory!$AI215=\"\"),\"a\",VLOOKUP(Inventory!$AI215,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG459<>\"i\",$AG459<>\"j\"),$AF459=\"b\"),\"a\",IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AK215=\"\"),\"a\",IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AK215<>\"\"),VLOOKUP(Inventory!$AK215,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C215=\"New Construction\",Inventory!C215=\"Replace-on-Burnout\",Inventory!C215=\"Early Retirement\"),Inventory!CM215,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF459=\"a\",0,IF($AF459=\"b\",Inventory!$M215,Inventory!$AJ215))","v":0},{"$f":"IF(AND(AF459=\"b\",Inventory!I215=\"PTAC\",Inventory!AC215=\"PTHP\",Inventory!N215=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF459=\"a\",AND($BJ459=\"No\",$BK459=\"No\")),0,IF(AND($AF459=\"b\",Inventory!$P215=\"Btu/hr\"),Inventory!$O215,IF(AND($AF459=\"b\",Inventory!$P215=\"Tons\"),Inventory!$O215*12000,IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AM215=\"Btu/hr\"),Inventory!$AL215,IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AM215=\"Tons\"),Inventory!$AL215*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF459=\"a\",$BK459=\"No\"),0,IF(AND($AF459=\"b\",Inventory!$R215=\"Btu/hr\"),Inventory!$Q215,IF(AND($AF459=\"b\",Inventory!$R215=\"Tons\"),Inventory!$Q215*12000,IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AO215=\"Btu/hr\"),Inventory!$AN215,IF(AND(OR($AF459=\"c\",$AF459=\"d\"),Inventory!$AO215=\"Tons\"),Inventory!$AN215*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J215=\"\",$BX459=\"No\"),\"-\",Inventory!$J215)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY459,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF459<>\"b\",AND($AG459<>\"b\",$AG459<>\"c\")),\"-\",IF(AND($BH459<>1,$BH459<>2,$BH459<>7,$BH459<>8),\"n\",IF(Inventory!$K215=\"Split\",\"s\",IF(Inventory!$K215=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG459<>\"k\",$AG459<>\"l\"),\"-\",IF(Inventory!$AE215=$K$4,\"a\",IF(Inventory!$AE215=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG459<>\"k\",$AG459<>\"l\"),\"-\",IF(Inventory!$L215=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ459,$CE459),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE459,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ459,$CE459),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE459,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ459,$CE459),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE459,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,{"$f":"IF(Inventory!$C216=\"\",\"a\",VLOOKUP(Inventory!$C216,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC216=\"Computer Room AC\",\"m\",IF(AND($AF460=\"b\",Inventory!$I216=\"\"),\"a\",IF(AND($AF460=\"b\",Inventory!$I216<>\"\"),VLOOKUP(Inventory!$I216,$E$3:$F$15,2,FALSE),IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AC216=\"\"),\"a\",IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AC216<>\"\"),VLOOKUP(Inventory!$AC216,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG460<>\"b\",$AG460<>\"c\"),$AN460=0,$AN460>=(65000/12000),Inventory!$AD216=\"\"),\"a\",VLOOKUP(Inventory!$AD216,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG460<>\"k\",$AG460<>\"l\"),\"a\",IF(AND(OR($AF460=\"b\",$AF460=\"c\",$AF460=\"d\"),Inventory!$AE216=\"\"),\"a\",IF(AND(OR($AF460=\"b\",$AF460=\"c\",$AF460=\"d\"),Inventory!$AE216<>\"\"),VLOOKUP(Inventory!$AE216,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG460<>\"k\",$AG460<>\"l\"),\"a\",IF(AND($AF460=\"b\",Inventory!$L216=\"\"),\"a\",IF(AND($AF460=\"b\",Inventory!$L216<>\"\"),VLOOKUP(Inventory!$L216,$N$4:$O$6,2,FALSE),IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AF216=\"\"),\"a\",IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AF216<>\"\"),VLOOKUP(Inventory!$AF216,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG460<>\"e\",$AG460<>\"f\"),$AN460=0,Inventory!$AI216=\"\"),\"a\",VLOOKUP(Inventory!$AI216,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG460<>\"i\",$AG460<>\"j\"),$AF460=\"b\"),\"a\",IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AK216=\"\"),\"a\",IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AK216<>\"\"),VLOOKUP(Inventory!$AK216,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C216=\"New Construction\",Inventory!C216=\"Replace-on-Burnout\",Inventory!C216=\"Early Retirement\"),Inventory!CM216,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF460=\"a\",0,IF($AF460=\"b\",Inventory!$M216,Inventory!$AJ216))","v":0},{"$f":"IF(AND(AF460=\"b\",Inventory!I216=\"PTAC\",Inventory!AC216=\"PTHP\",Inventory!N216=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF460=\"a\",AND($BJ460=\"No\",$BK460=\"No\")),0,IF(AND($AF460=\"b\",Inventory!$P216=\"Btu/hr\"),Inventory!$O216,IF(AND($AF460=\"b\",Inventory!$P216=\"Tons\"),Inventory!$O216*12000,IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AM216=\"Btu/hr\"),Inventory!$AL216,IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AM216=\"Tons\"),Inventory!$AL216*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF460=\"a\",$BK460=\"No\"),0,IF(AND($AF460=\"b\",Inventory!$R216=\"Btu/hr\"),Inventory!$Q216,IF(AND($AF460=\"b\",Inventory!$R216=\"Tons\"),Inventory!$Q216*12000,IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AO216=\"Btu/hr\"),Inventory!$AN216,IF(AND(OR($AF460=\"c\",$AF460=\"d\"),Inventory!$AO216=\"Tons\"),Inventory!$AN216*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J216=\"\",$BX460=\"No\"),\"-\",Inventory!$J216)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY460,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF460<>\"b\",AND($AG460<>\"b\",$AG460<>\"c\")),\"-\",IF(AND($BH460<>1,$BH460<>2,$BH460<>7,$BH460<>8),\"n\",IF(Inventory!$K216=\"Split\",\"s\",IF(Inventory!$K216=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG460<>\"k\",$AG460<>\"l\"),\"-\",IF(Inventory!$AE216=$K$4,\"a\",IF(Inventory!$AE216=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG460<>\"k\",$AG460<>\"l\"),\"-\",IF(Inventory!$L216=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ460,$CE460),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE460,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ460,$CE460),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE460,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ460,$CE460),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE460,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,{"$f":"IF(Inventory!$C217=\"\",\"a\",VLOOKUP(Inventory!$C217,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC217=\"Computer Room AC\",\"m\",IF(AND($AF461=\"b\",Inventory!$I217=\"\"),\"a\",IF(AND($AF461=\"b\",Inventory!$I217<>\"\"),VLOOKUP(Inventory!$I217,$E$3:$F$15,2,FALSE),IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AC217=\"\"),\"a\",IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AC217<>\"\"),VLOOKUP(Inventory!$AC217,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG461<>\"b\",$AG461<>\"c\"),$AN461=0,$AN461>=(65000/12000),Inventory!$AD217=\"\"),\"a\",VLOOKUP(Inventory!$AD217,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG461<>\"k\",$AG461<>\"l\"),\"a\",IF(AND(OR($AF461=\"b\",$AF461=\"c\",$AF461=\"d\"),Inventory!$AE217=\"\"),\"a\",IF(AND(OR($AF461=\"b\",$AF461=\"c\",$AF461=\"d\"),Inventory!$AE217<>\"\"),VLOOKUP(Inventory!$AE217,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG461<>\"k\",$AG461<>\"l\"),\"a\",IF(AND($AF461=\"b\",Inventory!$L217=\"\"),\"a\",IF(AND($AF461=\"b\",Inventory!$L217<>\"\"),VLOOKUP(Inventory!$L217,$N$4:$O$6,2,FALSE),IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AF217=\"\"),\"a\",IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AF217<>\"\"),VLOOKUP(Inventory!$AF217,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG461<>\"e\",$AG461<>\"f\"),$AN461=0,Inventory!$AI217=\"\"),\"a\",VLOOKUP(Inventory!$AI217,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG461<>\"i\",$AG461<>\"j\"),$AF461=\"b\"),\"a\",IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AK217=\"\"),\"a\",IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AK217<>\"\"),VLOOKUP(Inventory!$AK217,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C217=\"New Construction\",Inventory!C217=\"Replace-on-Burnout\",Inventory!C217=\"Early Retirement\"),Inventory!CM217,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF461=\"a\",0,IF($AF461=\"b\",Inventory!$M217,Inventory!$AJ217))","v":0},{"$f":"IF(AND(AF461=\"b\",Inventory!I217=\"PTAC\",Inventory!AC217=\"PTHP\",Inventory!N217=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF461=\"a\",AND($BJ461=\"No\",$BK461=\"No\")),0,IF(AND($AF461=\"b\",Inventory!$P217=\"Btu/hr\"),Inventory!$O217,IF(AND($AF461=\"b\",Inventory!$P217=\"Tons\"),Inventory!$O217*12000,IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AM217=\"Btu/hr\"),Inventory!$AL217,IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AM217=\"Tons\"),Inventory!$AL217*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF461=\"a\",$BK461=\"No\"),0,IF(AND($AF461=\"b\",Inventory!$R217=\"Btu/hr\"),Inventory!$Q217,IF(AND($AF461=\"b\",Inventory!$R217=\"Tons\"),Inventory!$Q217*12000,IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AO217=\"Btu/hr\"),Inventory!$AN217,IF(AND(OR($AF461=\"c\",$AF461=\"d\"),Inventory!$AO217=\"Tons\"),Inventory!$AN217*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J217=\"\",$BX461=\"No\"),\"-\",Inventory!$J217)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY461,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF461<>\"b\",AND($AG461<>\"b\",$AG461<>\"c\")),\"-\",IF(AND($BH461<>1,$BH461<>2,$BH461<>7,$BH461<>8),\"n\",IF(Inventory!$K217=\"Split\",\"s\",IF(Inventory!$K217=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG461<>\"k\",$AG461<>\"l\"),\"-\",IF(Inventory!$AE217=$K$4,\"a\",IF(Inventory!$AE217=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG461<>\"k\",$AG461<>\"l\"),\"-\",IF(Inventory!$L217=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ461,$CE461),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE461,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ461,$CE461),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE461,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ461,$CE461),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE461,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,{"$f":"IF(Inventory!$C218=\"\",\"a\",VLOOKUP(Inventory!$C218,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC218=\"Computer Room AC\",\"m\",IF(AND($AF462=\"b\",Inventory!$I218=\"\"),\"a\",IF(AND($AF462=\"b\",Inventory!$I218<>\"\"),VLOOKUP(Inventory!$I218,$E$3:$F$15,2,FALSE),IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AC218=\"\"),\"a\",IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AC218<>\"\"),VLOOKUP(Inventory!$AC218,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG462<>\"b\",$AG462<>\"c\"),$AN462=0,$AN462>=(65000/12000),Inventory!$AD218=\"\"),\"a\",VLOOKUP(Inventory!$AD218,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG462<>\"k\",$AG462<>\"l\"),\"a\",IF(AND(OR($AF462=\"b\",$AF462=\"c\",$AF462=\"d\"),Inventory!$AE218=\"\"),\"a\",IF(AND(OR($AF462=\"b\",$AF462=\"c\",$AF462=\"d\"),Inventory!$AE218<>\"\"),VLOOKUP(Inventory!$AE218,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG462<>\"k\",$AG462<>\"l\"),\"a\",IF(AND($AF462=\"b\",Inventory!$L218=\"\"),\"a\",IF(AND($AF462=\"b\",Inventory!$L218<>\"\"),VLOOKUP(Inventory!$L218,$N$4:$O$6,2,FALSE),IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AF218=\"\"),\"a\",IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AF218<>\"\"),VLOOKUP(Inventory!$AF218,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG462<>\"e\",$AG462<>\"f\"),$AN462=0,Inventory!$AI218=\"\"),\"a\",VLOOKUP(Inventory!$AI218,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG462<>\"i\",$AG462<>\"j\"),$AF462=\"b\"),\"a\",IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AK218=\"\"),\"a\",IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AK218<>\"\"),VLOOKUP(Inventory!$AK218,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C218=\"New Construction\",Inventory!C218=\"Replace-on-Burnout\",Inventory!C218=\"Early Retirement\"),Inventory!CM218,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF462=\"a\",0,IF($AF462=\"b\",Inventory!$M218,Inventory!$AJ218))","v":0},{"$f":"IF(AND(AF462=\"b\",Inventory!I218=\"PTAC\",Inventory!AC218=\"PTHP\",Inventory!N218=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF462=\"a\",AND($BJ462=\"No\",$BK462=\"No\")),0,IF(AND($AF462=\"b\",Inventory!$P218=\"Btu/hr\"),Inventory!$O218,IF(AND($AF462=\"b\",Inventory!$P218=\"Tons\"),Inventory!$O218*12000,IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AM218=\"Btu/hr\"),Inventory!$AL218,IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AM218=\"Tons\"),Inventory!$AL218*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF462=\"a\",$BK462=\"No\"),0,IF(AND($AF462=\"b\",Inventory!$R218=\"Btu/hr\"),Inventory!$Q218,IF(AND($AF462=\"b\",Inventory!$R218=\"Tons\"),Inventory!$Q218*12000,IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AO218=\"Btu/hr\"),Inventory!$AN218,IF(AND(OR($AF462=\"c\",$AF462=\"d\"),Inventory!$AO218=\"Tons\"),Inventory!$AN218*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J218=\"\",$BX462=\"No\"),\"-\",Inventory!$J218)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY462,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF462<>\"b\",AND($AG462<>\"b\",$AG462<>\"c\")),\"-\",IF(AND($BH462<>1,$BH462<>2,$BH462<>7,$BH462<>8),\"n\",IF(Inventory!$K218=\"Split\",\"s\",IF(Inventory!$K218=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG462<>\"k\",$AG462<>\"l\"),\"-\",IF(Inventory!$AE218=$K$4,\"a\",IF(Inventory!$AE218=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG462<>\"k\",$AG462<>\"l\"),\"-\",IF(Inventory!$L218=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ462,$CE462),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE462,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ462,$CE462),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE462,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ462,$CE462),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE462,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,{"$f":"IF(Inventory!$C219=\"\",\"a\",VLOOKUP(Inventory!$C219,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC219=\"Computer Room AC\",\"m\",IF(AND($AF463=\"b\",Inventory!$I219=\"\"),\"a\",IF(AND($AF463=\"b\",Inventory!$I219<>\"\"),VLOOKUP(Inventory!$I219,$E$3:$F$15,2,FALSE),IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AC219=\"\"),\"a\",IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AC219<>\"\"),VLOOKUP(Inventory!$AC219,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG463<>\"b\",$AG463<>\"c\"),$AN463=0,$AN463>=(65000/12000),Inventory!$AD219=\"\"),\"a\",VLOOKUP(Inventory!$AD219,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG463<>\"k\",$AG463<>\"l\"),\"a\",IF(AND(OR($AF463=\"b\",$AF463=\"c\",$AF463=\"d\"),Inventory!$AE219=\"\"),\"a\",IF(AND(OR($AF463=\"b\",$AF463=\"c\",$AF463=\"d\"),Inventory!$AE219<>\"\"),VLOOKUP(Inventory!$AE219,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG463<>\"k\",$AG463<>\"l\"),\"a\",IF(AND($AF463=\"b\",Inventory!$L219=\"\"),\"a\",IF(AND($AF463=\"b\",Inventory!$L219<>\"\"),VLOOKUP(Inventory!$L219,$N$4:$O$6,2,FALSE),IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AF219=\"\"),\"a\",IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AF219<>\"\"),VLOOKUP(Inventory!$AF219,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG463<>\"e\",$AG463<>\"f\"),$AN463=0,Inventory!$AI219=\"\"),\"a\",VLOOKUP(Inventory!$AI219,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG463<>\"i\",$AG463<>\"j\"),$AF463=\"b\"),\"a\",IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AK219=\"\"),\"a\",IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AK219<>\"\"),VLOOKUP(Inventory!$AK219,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C219=\"New Construction\",Inventory!C219=\"Replace-on-Burnout\",Inventory!C219=\"Early Retirement\"),Inventory!CM219,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF463=\"a\",0,IF($AF463=\"b\",Inventory!$M219,Inventory!$AJ219))","v":0},{"$f":"IF(AND(AF463=\"b\",Inventory!I219=\"PTAC\",Inventory!AC219=\"PTHP\",Inventory!N219=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF463=\"a\",AND($BJ463=\"No\",$BK463=\"No\")),0,IF(AND($AF463=\"b\",Inventory!$P219=\"Btu/hr\"),Inventory!$O219,IF(AND($AF463=\"b\",Inventory!$P219=\"Tons\"),Inventory!$O219*12000,IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AM219=\"Btu/hr\"),Inventory!$AL219,IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AM219=\"Tons\"),Inventory!$AL219*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF463=\"a\",$BK463=\"No\"),0,IF(AND($AF463=\"b\",Inventory!$R219=\"Btu/hr\"),Inventory!$Q219,IF(AND($AF463=\"b\",Inventory!$R219=\"Tons\"),Inventory!$Q219*12000,IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AO219=\"Btu/hr\"),Inventory!$AN219,IF(AND(OR($AF463=\"c\",$AF463=\"d\"),Inventory!$AO219=\"Tons\"),Inventory!$AN219*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J219=\"\",$BX463=\"No\"),\"-\",Inventory!$J219)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY463,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF463<>\"b\",AND($AG463<>\"b\",$AG463<>\"c\")),\"-\",IF(AND($BH463<>1,$BH463<>2,$BH463<>7,$BH463<>8),\"n\",IF(Inventory!$K219=\"Split\",\"s\",IF(Inventory!$K219=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG463<>\"k\",$AG463<>\"l\"),\"-\",IF(Inventory!$AE219=$K$4,\"a\",IF(Inventory!$AE219=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG463<>\"k\",$AG463<>\"l\"),\"-\",IF(Inventory!$L219=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ463,$CE463),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE463,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ463,$CE463),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE463,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ463,$CE463),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE463,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,{"$f":"IF(Inventory!$C220=\"\",\"a\",VLOOKUP(Inventory!$C220,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC220=\"Computer Room AC\",\"m\",IF(AND($AF464=\"b\",Inventory!$I220=\"\"),\"a\",IF(AND($AF464=\"b\",Inventory!$I220<>\"\"),VLOOKUP(Inventory!$I220,$E$3:$F$15,2,FALSE),IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AC220=\"\"),\"a\",IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AC220<>\"\"),VLOOKUP(Inventory!$AC220,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG464<>\"b\",$AG464<>\"c\"),$AN464=0,$AN464>=(65000/12000),Inventory!$AD220=\"\"),\"a\",VLOOKUP(Inventory!$AD220,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG464<>\"k\",$AG464<>\"l\"),\"a\",IF(AND(OR($AF464=\"b\",$AF464=\"c\",$AF464=\"d\"),Inventory!$AE220=\"\"),\"a\",IF(AND(OR($AF464=\"b\",$AF464=\"c\",$AF464=\"d\"),Inventory!$AE220<>\"\"),VLOOKUP(Inventory!$AE220,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG464<>\"k\",$AG464<>\"l\"),\"a\",IF(AND($AF464=\"b\",Inventory!$L220=\"\"),\"a\",IF(AND($AF464=\"b\",Inventory!$L220<>\"\"),VLOOKUP(Inventory!$L220,$N$4:$O$6,2,FALSE),IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AF220=\"\"),\"a\",IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AF220<>\"\"),VLOOKUP(Inventory!$AF220,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG464<>\"e\",$AG464<>\"f\"),$AN464=0,Inventory!$AI220=\"\"),\"a\",VLOOKUP(Inventory!$AI220,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG464<>\"i\",$AG464<>\"j\"),$AF464=\"b\"),\"a\",IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AK220=\"\"),\"a\",IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AK220<>\"\"),VLOOKUP(Inventory!$AK220,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C220=\"New Construction\",Inventory!C220=\"Replace-on-Burnout\",Inventory!C220=\"Early Retirement\"),Inventory!CM220,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF464=\"a\",0,IF($AF464=\"b\",Inventory!$M220,Inventory!$AJ220))","v":0},{"$f":"IF(AND(AF464=\"b\",Inventory!I220=\"PTAC\",Inventory!AC220=\"PTHP\",Inventory!N220=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF464=\"a\",AND($BJ464=\"No\",$BK464=\"No\")),0,IF(AND($AF464=\"b\",Inventory!$P220=\"Btu/hr\"),Inventory!$O220,IF(AND($AF464=\"b\",Inventory!$P220=\"Tons\"),Inventory!$O220*12000,IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AM220=\"Btu/hr\"),Inventory!$AL220,IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AM220=\"Tons\"),Inventory!$AL220*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF464=\"a\",$BK464=\"No\"),0,IF(AND($AF464=\"b\",Inventory!$R220=\"Btu/hr\"),Inventory!$Q220,IF(AND($AF464=\"b\",Inventory!$R220=\"Tons\"),Inventory!$Q220*12000,IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AO220=\"Btu/hr\"),Inventory!$AN220,IF(AND(OR($AF464=\"c\",$AF464=\"d\"),Inventory!$AO220=\"Tons\"),Inventory!$AN220*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J220=\"\",$BX464=\"No\"),\"-\",Inventory!$J220)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY464,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF464<>\"b\",AND($AG464<>\"b\",$AG464<>\"c\")),\"-\",IF(AND($BH464<>1,$BH464<>2,$BH464<>7,$BH464<>8),\"n\",IF(Inventory!$K220=\"Split\",\"s\",IF(Inventory!$K220=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG464<>\"k\",$AG464<>\"l\"),\"-\",IF(Inventory!$AE220=$K$4,\"a\",IF(Inventory!$AE220=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG464<>\"k\",$AG464<>\"l\"),\"-\",IF(Inventory!$L220=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ464,$CE464),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE464,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ464,$CE464),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE464,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ464,$CE464),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE464,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,{"$f":"IF(Inventory!$C221=\"\",\"a\",VLOOKUP(Inventory!$C221,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC221=\"Computer Room AC\",\"m\",IF(AND($AF465=\"b\",Inventory!$I221=\"\"),\"a\",IF(AND($AF465=\"b\",Inventory!$I221<>\"\"),VLOOKUP(Inventory!$I221,$E$3:$F$15,2,FALSE),IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AC221=\"\"),\"a\",IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AC221<>\"\"),VLOOKUP(Inventory!$AC221,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG465<>\"b\",$AG465<>\"c\"),$AN465=0,$AN465>=(65000/12000),Inventory!$AD221=\"\"),\"a\",VLOOKUP(Inventory!$AD221,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG465<>\"k\",$AG465<>\"l\"),\"a\",IF(AND(OR($AF465=\"b\",$AF465=\"c\",$AF465=\"d\"),Inventory!$AE221=\"\"),\"a\",IF(AND(OR($AF465=\"b\",$AF465=\"c\",$AF465=\"d\"),Inventory!$AE221<>\"\"),VLOOKUP(Inventory!$AE221,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG465<>\"k\",$AG465<>\"l\"),\"a\",IF(AND($AF465=\"b\",Inventory!$L221=\"\"),\"a\",IF(AND($AF465=\"b\",Inventory!$L221<>\"\"),VLOOKUP(Inventory!$L221,$N$4:$O$6,2,FALSE),IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AF221=\"\"),\"a\",IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AF221<>\"\"),VLOOKUP(Inventory!$AF221,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG465<>\"e\",$AG465<>\"f\"),$AN465=0,Inventory!$AI221=\"\"),\"a\",VLOOKUP(Inventory!$AI221,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG465<>\"i\",$AG465<>\"j\"),$AF465=\"b\"),\"a\",IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AK221=\"\"),\"a\",IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AK221<>\"\"),VLOOKUP(Inventory!$AK221,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C221=\"New Construction\",Inventory!C221=\"Replace-on-Burnout\",Inventory!C221=\"Early Retirement\"),Inventory!CM221,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF465=\"a\",0,IF($AF465=\"b\",Inventory!$M221,Inventory!$AJ221))","v":0},{"$f":"IF(AND(AF465=\"b\",Inventory!I221=\"PTAC\",Inventory!AC221=\"PTHP\",Inventory!N221=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF465=\"a\",AND($BJ465=\"No\",$BK465=\"No\")),0,IF(AND($AF465=\"b\",Inventory!$P221=\"Btu/hr\"),Inventory!$O221,IF(AND($AF465=\"b\",Inventory!$P221=\"Tons\"),Inventory!$O221*12000,IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AM221=\"Btu/hr\"),Inventory!$AL221,IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AM221=\"Tons\"),Inventory!$AL221*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF465=\"a\",$BK465=\"No\"),0,IF(AND($AF465=\"b\",Inventory!$R221=\"Btu/hr\"),Inventory!$Q221,IF(AND($AF465=\"b\",Inventory!$R221=\"Tons\"),Inventory!$Q221*12000,IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AO221=\"Btu/hr\"),Inventory!$AN221,IF(AND(OR($AF465=\"c\",$AF465=\"d\"),Inventory!$AO221=\"Tons\"),Inventory!$AN221*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J221=\"\",$BX465=\"No\"),\"-\",Inventory!$J221)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY465,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF465<>\"b\",AND($AG465<>\"b\",$AG465<>\"c\")),\"-\",IF(AND($BH465<>1,$BH465<>2,$BH465<>7,$BH465<>8),\"n\",IF(Inventory!$K221=\"Split\",\"s\",IF(Inventory!$K221=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG465<>\"k\",$AG465<>\"l\"),\"-\",IF(Inventory!$AE221=$K$4,\"a\",IF(Inventory!$AE221=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG465<>\"k\",$AG465<>\"l\"),\"-\",IF(Inventory!$L221=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ465,$CE465),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE465,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ465,$CE465),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE465,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ465,$CE465),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE465,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,{"$f":"IF(Inventory!$C222=\"\",\"a\",VLOOKUP(Inventory!$C222,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC222=\"Computer Room AC\",\"m\",IF(AND($AF466=\"b\",Inventory!$I222=\"\"),\"a\",IF(AND($AF466=\"b\",Inventory!$I222<>\"\"),VLOOKUP(Inventory!$I222,$E$3:$F$15,2,FALSE),IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AC222=\"\"),\"a\",IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AC222<>\"\"),VLOOKUP(Inventory!$AC222,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG466<>\"b\",$AG466<>\"c\"),$AN466=0,$AN466>=(65000/12000),Inventory!$AD222=\"\"),\"a\",VLOOKUP(Inventory!$AD222,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG466<>\"k\",$AG466<>\"l\"),\"a\",IF(AND(OR($AF466=\"b\",$AF466=\"c\",$AF466=\"d\"),Inventory!$AE222=\"\"),\"a\",IF(AND(OR($AF466=\"b\",$AF466=\"c\",$AF466=\"d\"),Inventory!$AE222<>\"\"),VLOOKUP(Inventory!$AE222,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG466<>\"k\",$AG466<>\"l\"),\"a\",IF(AND($AF466=\"b\",Inventory!$L222=\"\"),\"a\",IF(AND($AF466=\"b\",Inventory!$L222<>\"\"),VLOOKUP(Inventory!$L222,$N$4:$O$6,2,FALSE),IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AF222=\"\"),\"a\",IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AF222<>\"\"),VLOOKUP(Inventory!$AF222,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG466<>\"e\",$AG466<>\"f\"),$AN466=0,Inventory!$AI222=\"\"),\"a\",VLOOKUP(Inventory!$AI222,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG466<>\"i\",$AG466<>\"j\"),$AF466=\"b\"),\"a\",IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AK222=\"\"),\"a\",IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AK222<>\"\"),VLOOKUP(Inventory!$AK222,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C222=\"New Construction\",Inventory!C222=\"Replace-on-Burnout\",Inventory!C222=\"Early Retirement\"),Inventory!CM222,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF466=\"a\",0,IF($AF466=\"b\",Inventory!$M222,Inventory!$AJ222))","v":0},{"$f":"IF(AND(AF466=\"b\",Inventory!I222=\"PTAC\",Inventory!AC222=\"PTHP\",Inventory!N222=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF466=\"a\",AND($BJ466=\"No\",$BK466=\"No\")),0,IF(AND($AF466=\"b\",Inventory!$P222=\"Btu/hr\"),Inventory!$O222,IF(AND($AF466=\"b\",Inventory!$P222=\"Tons\"),Inventory!$O222*12000,IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AM222=\"Btu/hr\"),Inventory!$AL222,IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AM222=\"Tons\"),Inventory!$AL222*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF466=\"a\",$BK466=\"No\"),0,IF(AND($AF466=\"b\",Inventory!$R222=\"Btu/hr\"),Inventory!$Q222,IF(AND($AF466=\"b\",Inventory!$R222=\"Tons\"),Inventory!$Q222*12000,IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AO222=\"Btu/hr\"),Inventory!$AN222,IF(AND(OR($AF466=\"c\",$AF466=\"d\"),Inventory!$AO222=\"Tons\"),Inventory!$AN222*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J222=\"\",$BX466=\"No\"),\"-\",Inventory!$J222)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY466,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF466<>\"b\",AND($AG466<>\"b\",$AG466<>\"c\")),\"-\",IF(AND($BH466<>1,$BH466<>2,$BH466<>7,$BH466<>8),\"n\",IF(Inventory!$K222=\"Split\",\"s\",IF(Inventory!$K222=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG466<>\"k\",$AG466<>\"l\"),\"-\",IF(Inventory!$AE222=$K$4,\"a\",IF(Inventory!$AE222=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG466<>\"k\",$AG466<>\"l\"),\"-\",IF(Inventory!$L222=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ466,$CE466),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE466,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ466,$CE466),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE466,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ466,$CE466),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE466,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,{"$f":"IF(Inventory!$C223=\"\",\"a\",VLOOKUP(Inventory!$C223,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC223=\"Computer Room AC\",\"m\",IF(AND($AF467=\"b\",Inventory!$I223=\"\"),\"a\",IF(AND($AF467=\"b\",Inventory!$I223<>\"\"),VLOOKUP(Inventory!$I223,$E$3:$F$15,2,FALSE),IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AC223=\"\"),\"a\",IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AC223<>\"\"),VLOOKUP(Inventory!$AC223,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG467<>\"b\",$AG467<>\"c\"),$AN467=0,$AN467>=(65000/12000),Inventory!$AD223=\"\"),\"a\",VLOOKUP(Inventory!$AD223,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG467<>\"k\",$AG467<>\"l\"),\"a\",IF(AND(OR($AF467=\"b\",$AF467=\"c\",$AF467=\"d\"),Inventory!$AE223=\"\"),\"a\",IF(AND(OR($AF467=\"b\",$AF467=\"c\",$AF467=\"d\"),Inventory!$AE223<>\"\"),VLOOKUP(Inventory!$AE223,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG467<>\"k\",$AG467<>\"l\"),\"a\",IF(AND($AF467=\"b\",Inventory!$L223=\"\"),\"a\",IF(AND($AF467=\"b\",Inventory!$L223<>\"\"),VLOOKUP(Inventory!$L223,$N$4:$O$6,2,FALSE),IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AF223=\"\"),\"a\",IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AF223<>\"\"),VLOOKUP(Inventory!$AF223,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG467<>\"e\",$AG467<>\"f\"),$AN467=0,Inventory!$AI223=\"\"),\"a\",VLOOKUP(Inventory!$AI223,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG467<>\"i\",$AG467<>\"j\"),$AF467=\"b\"),\"a\",IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AK223=\"\"),\"a\",IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AK223<>\"\"),VLOOKUP(Inventory!$AK223,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C223=\"New Construction\",Inventory!C223=\"Replace-on-Burnout\",Inventory!C223=\"Early Retirement\"),Inventory!CM223,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF467=\"a\",0,IF($AF467=\"b\",Inventory!$M223,Inventory!$AJ223))","v":0},{"$f":"IF(AND(AF467=\"b\",Inventory!I223=\"PTAC\",Inventory!AC223=\"PTHP\",Inventory!N223=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF467=\"a\",AND($BJ467=\"No\",$BK467=\"No\")),0,IF(AND($AF467=\"b\",Inventory!$P223=\"Btu/hr\"),Inventory!$O223,IF(AND($AF467=\"b\",Inventory!$P223=\"Tons\"),Inventory!$O223*12000,IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AM223=\"Btu/hr\"),Inventory!$AL223,IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AM223=\"Tons\"),Inventory!$AL223*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF467=\"a\",$BK467=\"No\"),0,IF(AND($AF467=\"b\",Inventory!$R223=\"Btu/hr\"),Inventory!$Q223,IF(AND($AF467=\"b\",Inventory!$R223=\"Tons\"),Inventory!$Q223*12000,IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AO223=\"Btu/hr\"),Inventory!$AN223,IF(AND(OR($AF467=\"c\",$AF467=\"d\"),Inventory!$AO223=\"Tons\"),Inventory!$AN223*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J223=\"\",$BX467=\"No\"),\"-\",Inventory!$J223)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY467,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF467<>\"b\",AND($AG467<>\"b\",$AG467<>\"c\")),\"-\",IF(AND($BH467<>1,$BH467<>2,$BH467<>7,$BH467<>8),\"n\",IF(Inventory!$K223=\"Split\",\"s\",IF(Inventory!$K223=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG467<>\"k\",$AG467<>\"l\"),\"-\",IF(Inventory!$AE223=$K$4,\"a\",IF(Inventory!$AE223=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG467<>\"k\",$AG467<>\"l\"),\"-\",IF(Inventory!$L223=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ467,$CE467),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE467,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ467,$CE467),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE467,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ467,$CE467),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE467,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,{"$f":"IF(Inventory!$C224=\"\",\"a\",VLOOKUP(Inventory!$C224,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC224=\"Computer Room AC\",\"m\",IF(AND($AF468=\"b\",Inventory!$I224=\"\"),\"a\",IF(AND($AF468=\"b\",Inventory!$I224<>\"\"),VLOOKUP(Inventory!$I224,$E$3:$F$15,2,FALSE),IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AC224=\"\"),\"a\",IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AC224<>\"\"),VLOOKUP(Inventory!$AC224,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG468<>\"b\",$AG468<>\"c\"),$AN468=0,$AN468>=(65000/12000),Inventory!$AD224=\"\"),\"a\",VLOOKUP(Inventory!$AD224,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG468<>\"k\",$AG468<>\"l\"),\"a\",IF(AND(OR($AF468=\"b\",$AF468=\"c\",$AF468=\"d\"),Inventory!$AE224=\"\"),\"a\",IF(AND(OR($AF468=\"b\",$AF468=\"c\",$AF468=\"d\"),Inventory!$AE224<>\"\"),VLOOKUP(Inventory!$AE224,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG468<>\"k\",$AG468<>\"l\"),\"a\",IF(AND($AF468=\"b\",Inventory!$L224=\"\"),\"a\",IF(AND($AF468=\"b\",Inventory!$L224<>\"\"),VLOOKUP(Inventory!$L224,$N$4:$O$6,2,FALSE),IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AF224=\"\"),\"a\",IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AF224<>\"\"),VLOOKUP(Inventory!$AF224,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG468<>\"e\",$AG468<>\"f\"),$AN468=0,Inventory!$AI224=\"\"),\"a\",VLOOKUP(Inventory!$AI224,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG468<>\"i\",$AG468<>\"j\"),$AF468=\"b\"),\"a\",IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AK224=\"\"),\"a\",IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AK224<>\"\"),VLOOKUP(Inventory!$AK224,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C224=\"New Construction\",Inventory!C224=\"Replace-on-Burnout\",Inventory!C224=\"Early Retirement\"),Inventory!CM224,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF468=\"a\",0,IF($AF468=\"b\",Inventory!$M224,Inventory!$AJ224))","v":0},{"$f":"IF(AND(AF468=\"b\",Inventory!I224=\"PTAC\",Inventory!AC224=\"PTHP\",Inventory!N224=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF468=\"a\",AND($BJ468=\"No\",$BK468=\"No\")),0,IF(AND($AF468=\"b\",Inventory!$P224=\"Btu/hr\"),Inventory!$O224,IF(AND($AF468=\"b\",Inventory!$P224=\"Tons\"),Inventory!$O224*12000,IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AM224=\"Btu/hr\"),Inventory!$AL224,IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AM224=\"Tons\"),Inventory!$AL224*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF468=\"a\",$BK468=\"No\"),0,IF(AND($AF468=\"b\",Inventory!$R224=\"Btu/hr\"),Inventory!$Q224,IF(AND($AF468=\"b\",Inventory!$R224=\"Tons\"),Inventory!$Q224*12000,IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AO224=\"Btu/hr\"),Inventory!$AN224,IF(AND(OR($AF468=\"c\",$AF468=\"d\"),Inventory!$AO224=\"Tons\"),Inventory!$AN224*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J224=\"\",$BX468=\"No\"),\"-\",Inventory!$J224)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY468,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF468<>\"b\",AND($AG468<>\"b\",$AG468<>\"c\")),\"-\",IF(AND($BH468<>1,$BH468<>2,$BH468<>7,$BH468<>8),\"n\",IF(Inventory!$K224=\"Split\",\"s\",IF(Inventory!$K224=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG468<>\"k\",$AG468<>\"l\"),\"-\",IF(Inventory!$AE224=$K$4,\"a\",IF(Inventory!$AE224=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG468<>\"k\",$AG468<>\"l\"),\"-\",IF(Inventory!$L224=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ468,$CE468),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE468,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ468,$CE468),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE468,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ468,$CE468),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE468,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,{"$f":"IF(Inventory!$C225=\"\",\"a\",VLOOKUP(Inventory!$C225,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC225=\"Computer Room AC\",\"m\",IF(AND($AF469=\"b\",Inventory!$I225=\"\"),\"a\",IF(AND($AF469=\"b\",Inventory!$I225<>\"\"),VLOOKUP(Inventory!$I225,$E$3:$F$15,2,FALSE),IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AC225=\"\"),\"a\",IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AC225<>\"\"),VLOOKUP(Inventory!$AC225,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG469<>\"b\",$AG469<>\"c\"),$AN469=0,$AN469>=(65000/12000),Inventory!$AD225=\"\"),\"a\",VLOOKUP(Inventory!$AD225,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG469<>\"k\",$AG469<>\"l\"),\"a\",IF(AND(OR($AF469=\"b\",$AF469=\"c\",$AF469=\"d\"),Inventory!$AE225=\"\"),\"a\",IF(AND(OR($AF469=\"b\",$AF469=\"c\",$AF469=\"d\"),Inventory!$AE225<>\"\"),VLOOKUP(Inventory!$AE225,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG469<>\"k\",$AG469<>\"l\"),\"a\",IF(AND($AF469=\"b\",Inventory!$L225=\"\"),\"a\",IF(AND($AF469=\"b\",Inventory!$L225<>\"\"),VLOOKUP(Inventory!$L225,$N$4:$O$6,2,FALSE),IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AF225=\"\"),\"a\",IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AF225<>\"\"),VLOOKUP(Inventory!$AF225,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG469<>\"e\",$AG469<>\"f\"),$AN469=0,Inventory!$AI225=\"\"),\"a\",VLOOKUP(Inventory!$AI225,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG469<>\"i\",$AG469<>\"j\"),$AF469=\"b\"),\"a\",IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AK225=\"\"),\"a\",IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AK225<>\"\"),VLOOKUP(Inventory!$AK225,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C225=\"New Construction\",Inventory!C225=\"Replace-on-Burnout\",Inventory!C225=\"Early Retirement\"),Inventory!CM225,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF469=\"a\",0,IF($AF469=\"b\",Inventory!$M225,Inventory!$AJ225))","v":0},{"$f":"IF(AND(AF469=\"b\",Inventory!I225=\"PTAC\",Inventory!AC225=\"PTHP\",Inventory!N225=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF469=\"a\",AND($BJ469=\"No\",$BK469=\"No\")),0,IF(AND($AF469=\"b\",Inventory!$P225=\"Btu/hr\"),Inventory!$O225,IF(AND($AF469=\"b\",Inventory!$P225=\"Tons\"),Inventory!$O225*12000,IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AM225=\"Btu/hr\"),Inventory!$AL225,IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AM225=\"Tons\"),Inventory!$AL225*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF469=\"a\",$BK469=\"No\"),0,IF(AND($AF469=\"b\",Inventory!$R225=\"Btu/hr\"),Inventory!$Q225,IF(AND($AF469=\"b\",Inventory!$R225=\"Tons\"),Inventory!$Q225*12000,IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AO225=\"Btu/hr\"),Inventory!$AN225,IF(AND(OR($AF469=\"c\",$AF469=\"d\"),Inventory!$AO225=\"Tons\"),Inventory!$AN225*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J225=\"\",$BX469=\"No\"),\"-\",Inventory!$J225)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY469,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF469<>\"b\",AND($AG469<>\"b\",$AG469<>\"c\")),\"-\",IF(AND($BH469<>1,$BH469<>2,$BH469<>7,$BH469<>8),\"n\",IF(Inventory!$K225=\"Split\",\"s\",IF(Inventory!$K225=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG469<>\"k\",$AG469<>\"l\"),\"-\",IF(Inventory!$AE225=$K$4,\"a\",IF(Inventory!$AE225=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG469<>\"k\",$AG469<>\"l\"),\"-\",IF(Inventory!$L225=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ469,$CE469),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE469,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ469,$CE469),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE469,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ469,$CE469),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE469,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,{"$f":"IF(Inventory!$C226=\"\",\"a\",VLOOKUP(Inventory!$C226,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC226=\"Computer Room AC\",\"m\",IF(AND($AF470=\"b\",Inventory!$I226=\"\"),\"a\",IF(AND($AF470=\"b\",Inventory!$I226<>\"\"),VLOOKUP(Inventory!$I226,$E$3:$F$15,2,FALSE),IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AC226=\"\"),\"a\",IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AC226<>\"\"),VLOOKUP(Inventory!$AC226,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG470<>\"b\",$AG470<>\"c\"),$AN470=0,$AN470>=(65000/12000),Inventory!$AD226=\"\"),\"a\",VLOOKUP(Inventory!$AD226,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG470<>\"k\",$AG470<>\"l\"),\"a\",IF(AND(OR($AF470=\"b\",$AF470=\"c\",$AF470=\"d\"),Inventory!$AE226=\"\"),\"a\",IF(AND(OR($AF470=\"b\",$AF470=\"c\",$AF470=\"d\"),Inventory!$AE226<>\"\"),VLOOKUP(Inventory!$AE226,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG470<>\"k\",$AG470<>\"l\"),\"a\",IF(AND($AF470=\"b\",Inventory!$L226=\"\"),\"a\",IF(AND($AF470=\"b\",Inventory!$L226<>\"\"),VLOOKUP(Inventory!$L226,$N$4:$O$6,2,FALSE),IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AF226=\"\"),\"a\",IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AF226<>\"\"),VLOOKUP(Inventory!$AF226,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG470<>\"e\",$AG470<>\"f\"),$AN470=0,Inventory!$AI226=\"\"),\"a\",VLOOKUP(Inventory!$AI226,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG470<>\"i\",$AG470<>\"j\"),$AF470=\"b\"),\"a\",IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AK226=\"\"),\"a\",IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AK226<>\"\"),VLOOKUP(Inventory!$AK226,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C226=\"New Construction\",Inventory!C226=\"Replace-on-Burnout\",Inventory!C226=\"Early Retirement\"),Inventory!CM226,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF470=\"a\",0,IF($AF470=\"b\",Inventory!$M226,Inventory!$AJ226))","v":0},{"$f":"IF(AND(AF470=\"b\",Inventory!I226=\"PTAC\",Inventory!AC226=\"PTHP\",Inventory!N226=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF470=\"a\",AND($BJ470=\"No\",$BK470=\"No\")),0,IF(AND($AF470=\"b\",Inventory!$P226=\"Btu/hr\"),Inventory!$O226,IF(AND($AF470=\"b\",Inventory!$P226=\"Tons\"),Inventory!$O226*12000,IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AM226=\"Btu/hr\"),Inventory!$AL226,IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AM226=\"Tons\"),Inventory!$AL226*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF470=\"a\",$BK470=\"No\"),0,IF(AND($AF470=\"b\",Inventory!$R226=\"Btu/hr\"),Inventory!$Q226,IF(AND($AF470=\"b\",Inventory!$R226=\"Tons\"),Inventory!$Q226*12000,IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AO226=\"Btu/hr\"),Inventory!$AN226,IF(AND(OR($AF470=\"c\",$AF470=\"d\"),Inventory!$AO226=\"Tons\"),Inventory!$AN226*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J226=\"\",$BX470=\"No\"),\"-\",Inventory!$J226)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY470,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF470<>\"b\",AND($AG470<>\"b\",$AG470<>\"c\")),\"-\",IF(AND($BH470<>1,$BH470<>2,$BH470<>7,$BH470<>8),\"n\",IF(Inventory!$K226=\"Split\",\"s\",IF(Inventory!$K226=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG470<>\"k\",$AG470<>\"l\"),\"-\",IF(Inventory!$AE226=$K$4,\"a\",IF(Inventory!$AE226=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG470<>\"k\",$AG470<>\"l\"),\"-\",IF(Inventory!$L226=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ470,$CE470),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE470,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ470,$CE470),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE470,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ470,$CE470),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE470,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,{"$f":"IF(Inventory!$C227=\"\",\"a\",VLOOKUP(Inventory!$C227,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC227=\"Computer Room AC\",\"m\",IF(AND($AF471=\"b\",Inventory!$I227=\"\"),\"a\",IF(AND($AF471=\"b\",Inventory!$I227<>\"\"),VLOOKUP(Inventory!$I227,$E$3:$F$15,2,FALSE),IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AC227=\"\"),\"a\",IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AC227<>\"\"),VLOOKUP(Inventory!$AC227,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG471<>\"b\",$AG471<>\"c\"),$AN471=0,$AN471>=(65000/12000),Inventory!$AD227=\"\"),\"a\",VLOOKUP(Inventory!$AD227,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG471<>\"k\",$AG471<>\"l\"),\"a\",IF(AND(OR($AF471=\"b\",$AF471=\"c\",$AF471=\"d\"),Inventory!$AE227=\"\"),\"a\",IF(AND(OR($AF471=\"b\",$AF471=\"c\",$AF471=\"d\"),Inventory!$AE227<>\"\"),VLOOKUP(Inventory!$AE227,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG471<>\"k\",$AG471<>\"l\"),\"a\",IF(AND($AF471=\"b\",Inventory!$L227=\"\"),\"a\",IF(AND($AF471=\"b\",Inventory!$L227<>\"\"),VLOOKUP(Inventory!$L227,$N$4:$O$6,2,FALSE),IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AF227=\"\"),\"a\",IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AF227<>\"\"),VLOOKUP(Inventory!$AF227,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG471<>\"e\",$AG471<>\"f\"),$AN471=0,Inventory!$AI227=\"\"),\"a\",VLOOKUP(Inventory!$AI227,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG471<>\"i\",$AG471<>\"j\"),$AF471=\"b\"),\"a\",IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AK227=\"\"),\"a\",IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AK227<>\"\"),VLOOKUP(Inventory!$AK227,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C227=\"New Construction\",Inventory!C227=\"Replace-on-Burnout\",Inventory!C227=\"Early Retirement\"),Inventory!CM227,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF471=\"a\",0,IF($AF471=\"b\",Inventory!$M227,Inventory!$AJ227))","v":0},{"$f":"IF(AND(AF471=\"b\",Inventory!I227=\"PTAC\",Inventory!AC227=\"PTHP\",Inventory!N227=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF471=\"a\",AND($BJ471=\"No\",$BK471=\"No\")),0,IF(AND($AF471=\"b\",Inventory!$P227=\"Btu/hr\"),Inventory!$O227,IF(AND($AF471=\"b\",Inventory!$P227=\"Tons\"),Inventory!$O227*12000,IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AM227=\"Btu/hr\"),Inventory!$AL227,IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AM227=\"Tons\"),Inventory!$AL227*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF471=\"a\",$BK471=\"No\"),0,IF(AND($AF471=\"b\",Inventory!$R227=\"Btu/hr\"),Inventory!$Q227,IF(AND($AF471=\"b\",Inventory!$R227=\"Tons\"),Inventory!$Q227*12000,IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AO227=\"Btu/hr\"),Inventory!$AN227,IF(AND(OR($AF471=\"c\",$AF471=\"d\"),Inventory!$AO227=\"Tons\"),Inventory!$AN227*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J227=\"\",$BX471=\"No\"),\"-\",Inventory!$J227)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY471,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF471<>\"b\",AND($AG471<>\"b\",$AG471<>\"c\")),\"-\",IF(AND($BH471<>1,$BH471<>2,$BH471<>7,$BH471<>8),\"n\",IF(Inventory!$K227=\"Split\",\"s\",IF(Inventory!$K227=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG471<>\"k\",$AG471<>\"l\"),\"-\",IF(Inventory!$AE227=$K$4,\"a\",IF(Inventory!$AE227=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG471<>\"k\",$AG471<>\"l\"),\"-\",IF(Inventory!$L227=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ471,$CE471),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE471,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ471,$CE471),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE471,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ471,$CE471),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE471,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,{"$f":"IF(Inventory!$C228=\"\",\"a\",VLOOKUP(Inventory!$C228,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC228=\"Computer Room AC\",\"m\",IF(AND($AF472=\"b\",Inventory!$I228=\"\"),\"a\",IF(AND($AF472=\"b\",Inventory!$I228<>\"\"),VLOOKUP(Inventory!$I228,$E$3:$F$15,2,FALSE),IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AC228=\"\"),\"a\",IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AC228<>\"\"),VLOOKUP(Inventory!$AC228,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG472<>\"b\",$AG472<>\"c\"),$AN472=0,$AN472>=(65000/12000),Inventory!$AD228=\"\"),\"a\",VLOOKUP(Inventory!$AD228,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG472<>\"k\",$AG472<>\"l\"),\"a\",IF(AND(OR($AF472=\"b\",$AF472=\"c\",$AF472=\"d\"),Inventory!$AE228=\"\"),\"a\",IF(AND(OR($AF472=\"b\",$AF472=\"c\",$AF472=\"d\"),Inventory!$AE228<>\"\"),VLOOKUP(Inventory!$AE228,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG472<>\"k\",$AG472<>\"l\"),\"a\",IF(AND($AF472=\"b\",Inventory!$L228=\"\"),\"a\",IF(AND($AF472=\"b\",Inventory!$L228<>\"\"),VLOOKUP(Inventory!$L228,$N$4:$O$6,2,FALSE),IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AF228=\"\"),\"a\",IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AF228<>\"\"),VLOOKUP(Inventory!$AF228,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG472<>\"e\",$AG472<>\"f\"),$AN472=0,Inventory!$AI228=\"\"),\"a\",VLOOKUP(Inventory!$AI228,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG472<>\"i\",$AG472<>\"j\"),$AF472=\"b\"),\"a\",IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AK228=\"\"),\"a\",IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AK228<>\"\"),VLOOKUP(Inventory!$AK228,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C228=\"New Construction\",Inventory!C228=\"Replace-on-Burnout\",Inventory!C228=\"Early Retirement\"),Inventory!CM228,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF472=\"a\",0,IF($AF472=\"b\",Inventory!$M228,Inventory!$AJ228))","v":0},{"$f":"IF(AND(AF472=\"b\",Inventory!I228=\"PTAC\",Inventory!AC228=\"PTHP\",Inventory!N228=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF472=\"a\",AND($BJ472=\"No\",$BK472=\"No\")),0,IF(AND($AF472=\"b\",Inventory!$P228=\"Btu/hr\"),Inventory!$O228,IF(AND($AF472=\"b\",Inventory!$P228=\"Tons\"),Inventory!$O228*12000,IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AM228=\"Btu/hr\"),Inventory!$AL228,IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AM228=\"Tons\"),Inventory!$AL228*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF472=\"a\",$BK472=\"No\"),0,IF(AND($AF472=\"b\",Inventory!$R228=\"Btu/hr\"),Inventory!$Q228,IF(AND($AF472=\"b\",Inventory!$R228=\"Tons\"),Inventory!$Q228*12000,IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AO228=\"Btu/hr\"),Inventory!$AN228,IF(AND(OR($AF472=\"c\",$AF472=\"d\"),Inventory!$AO228=\"Tons\"),Inventory!$AN228*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J228=\"\",$BX472=\"No\"),\"-\",Inventory!$J228)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY472,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF472<>\"b\",AND($AG472<>\"b\",$AG472<>\"c\")),\"-\",IF(AND($BH472<>1,$BH472<>2,$BH472<>7,$BH472<>8),\"n\",IF(Inventory!$K228=\"Split\",\"s\",IF(Inventory!$K228=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG472<>\"k\",$AG472<>\"l\"),\"-\",IF(Inventory!$AE228=$K$4,\"a\",IF(Inventory!$AE228=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG472<>\"k\",$AG472<>\"l\"),\"-\",IF(Inventory!$L228=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ472,$CE472),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE472,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ472,$CE472),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE472,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ472,$CE472),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE472,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,{"$f":"IF(Inventory!$C229=\"\",\"a\",VLOOKUP(Inventory!$C229,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC229=\"Computer Room AC\",\"m\",IF(AND($AF473=\"b\",Inventory!$I229=\"\"),\"a\",IF(AND($AF473=\"b\",Inventory!$I229<>\"\"),VLOOKUP(Inventory!$I229,$E$3:$F$15,2,FALSE),IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AC229=\"\"),\"a\",IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AC229<>\"\"),VLOOKUP(Inventory!$AC229,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG473<>\"b\",$AG473<>\"c\"),$AN473=0,$AN473>=(65000/12000),Inventory!$AD229=\"\"),\"a\",VLOOKUP(Inventory!$AD229,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG473<>\"k\",$AG473<>\"l\"),\"a\",IF(AND(OR($AF473=\"b\",$AF473=\"c\",$AF473=\"d\"),Inventory!$AE229=\"\"),\"a\",IF(AND(OR($AF473=\"b\",$AF473=\"c\",$AF473=\"d\"),Inventory!$AE229<>\"\"),VLOOKUP(Inventory!$AE229,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG473<>\"k\",$AG473<>\"l\"),\"a\",IF(AND($AF473=\"b\",Inventory!$L229=\"\"),\"a\",IF(AND($AF473=\"b\",Inventory!$L229<>\"\"),VLOOKUP(Inventory!$L229,$N$4:$O$6,2,FALSE),IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AF229=\"\"),\"a\",IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AF229<>\"\"),VLOOKUP(Inventory!$AF229,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG473<>\"e\",$AG473<>\"f\"),$AN473=0,Inventory!$AI229=\"\"),\"a\",VLOOKUP(Inventory!$AI229,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG473<>\"i\",$AG473<>\"j\"),$AF473=\"b\"),\"a\",IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AK229=\"\"),\"a\",IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AK229<>\"\"),VLOOKUP(Inventory!$AK229,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C229=\"New Construction\",Inventory!C229=\"Replace-on-Burnout\",Inventory!C229=\"Early Retirement\"),Inventory!CM229,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF473=\"a\",0,IF($AF473=\"b\",Inventory!$M229,Inventory!$AJ229))","v":0},{"$f":"IF(AND(AF473=\"b\",Inventory!I229=\"PTAC\",Inventory!AC229=\"PTHP\",Inventory!N229=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF473=\"a\",AND($BJ473=\"No\",$BK473=\"No\")),0,IF(AND($AF473=\"b\",Inventory!$P229=\"Btu/hr\"),Inventory!$O229,IF(AND($AF473=\"b\",Inventory!$P229=\"Tons\"),Inventory!$O229*12000,IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AM229=\"Btu/hr\"),Inventory!$AL229,IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AM229=\"Tons\"),Inventory!$AL229*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF473=\"a\",$BK473=\"No\"),0,IF(AND($AF473=\"b\",Inventory!$R229=\"Btu/hr\"),Inventory!$Q229,IF(AND($AF473=\"b\",Inventory!$R229=\"Tons\"),Inventory!$Q229*12000,IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AO229=\"Btu/hr\"),Inventory!$AN229,IF(AND(OR($AF473=\"c\",$AF473=\"d\"),Inventory!$AO229=\"Tons\"),Inventory!$AN229*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J229=\"\",$BX473=\"No\"),\"-\",Inventory!$J229)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY473,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF473<>\"b\",AND($AG473<>\"b\",$AG473<>\"c\")),\"-\",IF(AND($BH473<>1,$BH473<>2,$BH473<>7,$BH473<>8),\"n\",IF(Inventory!$K229=\"Split\",\"s\",IF(Inventory!$K229=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG473<>\"k\",$AG473<>\"l\"),\"-\",IF(Inventory!$AE229=$K$4,\"a\",IF(Inventory!$AE229=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG473<>\"k\",$AG473<>\"l\"),\"-\",IF(Inventory!$L229=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ473,$CE473),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE473,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ473,$CE473),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE473,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ473,$CE473),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE473,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,{"$f":"IF(Inventory!$C230=\"\",\"a\",VLOOKUP(Inventory!$C230,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC230=\"Computer Room AC\",\"m\",IF(AND($AF474=\"b\",Inventory!$I230=\"\"),\"a\",IF(AND($AF474=\"b\",Inventory!$I230<>\"\"),VLOOKUP(Inventory!$I230,$E$3:$F$15,2,FALSE),IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AC230=\"\"),\"a\",IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AC230<>\"\"),VLOOKUP(Inventory!$AC230,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG474<>\"b\",$AG474<>\"c\"),$AN474=0,$AN474>=(65000/12000),Inventory!$AD230=\"\"),\"a\",VLOOKUP(Inventory!$AD230,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG474<>\"k\",$AG474<>\"l\"),\"a\",IF(AND(OR($AF474=\"b\",$AF474=\"c\",$AF474=\"d\"),Inventory!$AE230=\"\"),\"a\",IF(AND(OR($AF474=\"b\",$AF474=\"c\",$AF474=\"d\"),Inventory!$AE230<>\"\"),VLOOKUP(Inventory!$AE230,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG474<>\"k\",$AG474<>\"l\"),\"a\",IF(AND($AF474=\"b\",Inventory!$L230=\"\"),\"a\",IF(AND($AF474=\"b\",Inventory!$L230<>\"\"),VLOOKUP(Inventory!$L230,$N$4:$O$6,2,FALSE),IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AF230=\"\"),\"a\",IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AF230<>\"\"),VLOOKUP(Inventory!$AF230,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG474<>\"e\",$AG474<>\"f\"),$AN474=0,Inventory!$AI230=\"\"),\"a\",VLOOKUP(Inventory!$AI230,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG474<>\"i\",$AG474<>\"j\"),$AF474=\"b\"),\"a\",IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AK230=\"\"),\"a\",IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AK230<>\"\"),VLOOKUP(Inventory!$AK230,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C230=\"New Construction\",Inventory!C230=\"Replace-on-Burnout\",Inventory!C230=\"Early Retirement\"),Inventory!CM230,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF474=\"a\",0,IF($AF474=\"b\",Inventory!$M230,Inventory!$AJ230))","v":0},{"$f":"IF(AND(AF474=\"b\",Inventory!I230=\"PTAC\",Inventory!AC230=\"PTHP\",Inventory!N230=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF474=\"a\",AND($BJ474=\"No\",$BK474=\"No\")),0,IF(AND($AF474=\"b\",Inventory!$P230=\"Btu/hr\"),Inventory!$O230,IF(AND($AF474=\"b\",Inventory!$P230=\"Tons\"),Inventory!$O230*12000,IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AM230=\"Btu/hr\"),Inventory!$AL230,IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AM230=\"Tons\"),Inventory!$AL230*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF474=\"a\",$BK474=\"No\"),0,IF(AND($AF474=\"b\",Inventory!$R230=\"Btu/hr\"),Inventory!$Q230,IF(AND($AF474=\"b\",Inventory!$R230=\"Tons\"),Inventory!$Q230*12000,IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AO230=\"Btu/hr\"),Inventory!$AN230,IF(AND(OR($AF474=\"c\",$AF474=\"d\"),Inventory!$AO230=\"Tons\"),Inventory!$AN230*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J230=\"\",$BX474=\"No\"),\"-\",Inventory!$J230)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY474,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF474<>\"b\",AND($AG474<>\"b\",$AG474<>\"c\")),\"-\",IF(AND($BH474<>1,$BH474<>2,$BH474<>7,$BH474<>8),\"n\",IF(Inventory!$K230=\"Split\",\"s\",IF(Inventory!$K230=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG474<>\"k\",$AG474<>\"l\"),\"-\",IF(Inventory!$AE230=$K$4,\"a\",IF(Inventory!$AE230=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG474<>\"k\",$AG474<>\"l\"),\"-\",IF(Inventory!$L230=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ474,$CE474),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE474,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ474,$CE474),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE474,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ474,$CE474),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE474,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,{"$f":"IF(Inventory!$C231=\"\",\"a\",VLOOKUP(Inventory!$C231,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC231=\"Computer Room AC\",\"m\",IF(AND($AF475=\"b\",Inventory!$I231=\"\"),\"a\",IF(AND($AF475=\"b\",Inventory!$I231<>\"\"),VLOOKUP(Inventory!$I231,$E$3:$F$15,2,FALSE),IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AC231=\"\"),\"a\",IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AC231<>\"\"),VLOOKUP(Inventory!$AC231,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG475<>\"b\",$AG475<>\"c\"),$AN475=0,$AN475>=(65000/12000),Inventory!$AD231=\"\"),\"a\",VLOOKUP(Inventory!$AD231,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG475<>\"k\",$AG475<>\"l\"),\"a\",IF(AND(OR($AF475=\"b\",$AF475=\"c\",$AF475=\"d\"),Inventory!$AE231=\"\"),\"a\",IF(AND(OR($AF475=\"b\",$AF475=\"c\",$AF475=\"d\"),Inventory!$AE231<>\"\"),VLOOKUP(Inventory!$AE231,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG475<>\"k\",$AG475<>\"l\"),\"a\",IF(AND($AF475=\"b\",Inventory!$L231=\"\"),\"a\",IF(AND($AF475=\"b\",Inventory!$L231<>\"\"),VLOOKUP(Inventory!$L231,$N$4:$O$6,2,FALSE),IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AF231=\"\"),\"a\",IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AF231<>\"\"),VLOOKUP(Inventory!$AF231,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG475<>\"e\",$AG475<>\"f\"),$AN475=0,Inventory!$AI231=\"\"),\"a\",VLOOKUP(Inventory!$AI231,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG475<>\"i\",$AG475<>\"j\"),$AF475=\"b\"),\"a\",IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AK231=\"\"),\"a\",IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AK231<>\"\"),VLOOKUP(Inventory!$AK231,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C231=\"New Construction\",Inventory!C231=\"Replace-on-Burnout\",Inventory!C231=\"Early Retirement\"),Inventory!CM231,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF475=\"a\",0,IF($AF475=\"b\",Inventory!$M231,Inventory!$AJ231))","v":0},{"$f":"IF(AND(AF475=\"b\",Inventory!I231=\"PTAC\",Inventory!AC231=\"PTHP\",Inventory!N231=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF475=\"a\",AND($BJ475=\"No\",$BK475=\"No\")),0,IF(AND($AF475=\"b\",Inventory!$P231=\"Btu/hr\"),Inventory!$O231,IF(AND($AF475=\"b\",Inventory!$P231=\"Tons\"),Inventory!$O231*12000,IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AM231=\"Btu/hr\"),Inventory!$AL231,IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AM231=\"Tons\"),Inventory!$AL231*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF475=\"a\",$BK475=\"No\"),0,IF(AND($AF475=\"b\",Inventory!$R231=\"Btu/hr\"),Inventory!$Q231,IF(AND($AF475=\"b\",Inventory!$R231=\"Tons\"),Inventory!$Q231*12000,IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AO231=\"Btu/hr\"),Inventory!$AN231,IF(AND(OR($AF475=\"c\",$AF475=\"d\"),Inventory!$AO231=\"Tons\"),Inventory!$AN231*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J231=\"\",$BX475=\"No\"),\"-\",Inventory!$J231)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY475,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF475<>\"b\",AND($AG475<>\"b\",$AG475<>\"c\")),\"-\",IF(AND($BH475<>1,$BH475<>2,$BH475<>7,$BH475<>8),\"n\",IF(Inventory!$K231=\"Split\",\"s\",IF(Inventory!$K231=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG475<>\"k\",$AG475<>\"l\"),\"-\",IF(Inventory!$AE231=$K$4,\"a\",IF(Inventory!$AE231=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG475<>\"k\",$AG475<>\"l\"),\"-\",IF(Inventory!$L231=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ475,$CE475),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE475,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ475,$CE475),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE475,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ475,$CE475),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE475,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,{"$f":"IF(Inventory!$C232=\"\",\"a\",VLOOKUP(Inventory!$C232,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC232=\"Computer Room AC\",\"m\",IF(AND($AF476=\"b\",Inventory!$I232=\"\"),\"a\",IF(AND($AF476=\"b\",Inventory!$I232<>\"\"),VLOOKUP(Inventory!$I232,$E$3:$F$15,2,FALSE),IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AC232=\"\"),\"a\",IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AC232<>\"\"),VLOOKUP(Inventory!$AC232,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG476<>\"b\",$AG476<>\"c\"),$AN476=0,$AN476>=(65000/12000),Inventory!$AD232=\"\"),\"a\",VLOOKUP(Inventory!$AD232,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG476<>\"k\",$AG476<>\"l\"),\"a\",IF(AND(OR($AF476=\"b\",$AF476=\"c\",$AF476=\"d\"),Inventory!$AE232=\"\"),\"a\",IF(AND(OR($AF476=\"b\",$AF476=\"c\",$AF476=\"d\"),Inventory!$AE232<>\"\"),VLOOKUP(Inventory!$AE232,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG476<>\"k\",$AG476<>\"l\"),\"a\",IF(AND($AF476=\"b\",Inventory!$L232=\"\"),\"a\",IF(AND($AF476=\"b\",Inventory!$L232<>\"\"),VLOOKUP(Inventory!$L232,$N$4:$O$6,2,FALSE),IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AF232=\"\"),\"a\",IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AF232<>\"\"),VLOOKUP(Inventory!$AF232,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG476<>\"e\",$AG476<>\"f\"),$AN476=0,Inventory!$AI232=\"\"),\"a\",VLOOKUP(Inventory!$AI232,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG476<>\"i\",$AG476<>\"j\"),$AF476=\"b\"),\"a\",IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AK232=\"\"),\"a\",IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AK232<>\"\"),VLOOKUP(Inventory!$AK232,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C232=\"New Construction\",Inventory!C232=\"Replace-on-Burnout\",Inventory!C232=\"Early Retirement\"),Inventory!CM232,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF476=\"a\",0,IF($AF476=\"b\",Inventory!$M232,Inventory!$AJ232))","v":0},{"$f":"IF(AND(AF476=\"b\",Inventory!I232=\"PTAC\",Inventory!AC232=\"PTHP\",Inventory!N232=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF476=\"a\",AND($BJ476=\"No\",$BK476=\"No\")),0,IF(AND($AF476=\"b\",Inventory!$P232=\"Btu/hr\"),Inventory!$O232,IF(AND($AF476=\"b\",Inventory!$P232=\"Tons\"),Inventory!$O232*12000,IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AM232=\"Btu/hr\"),Inventory!$AL232,IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AM232=\"Tons\"),Inventory!$AL232*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF476=\"a\",$BK476=\"No\"),0,IF(AND($AF476=\"b\",Inventory!$R232=\"Btu/hr\"),Inventory!$Q232,IF(AND($AF476=\"b\",Inventory!$R232=\"Tons\"),Inventory!$Q232*12000,IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AO232=\"Btu/hr\"),Inventory!$AN232,IF(AND(OR($AF476=\"c\",$AF476=\"d\"),Inventory!$AO232=\"Tons\"),Inventory!$AN232*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J232=\"\",$BX476=\"No\"),\"-\",Inventory!$J232)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY476,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF476<>\"b\",AND($AG476<>\"b\",$AG476<>\"c\")),\"-\",IF(AND($BH476<>1,$BH476<>2,$BH476<>7,$BH476<>8),\"n\",IF(Inventory!$K232=\"Split\",\"s\",IF(Inventory!$K232=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG476<>\"k\",$AG476<>\"l\"),\"-\",IF(Inventory!$AE232=$K$4,\"a\",IF(Inventory!$AE232=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG476<>\"k\",$AG476<>\"l\"),\"-\",IF(Inventory!$L232=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ476,$CE476),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE476,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ476,$CE476),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE476,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ476,$CE476),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE476,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,{"$f":"IF(Inventory!$C233=\"\",\"a\",VLOOKUP(Inventory!$C233,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC233=\"Computer Room AC\",\"m\",IF(AND($AF477=\"b\",Inventory!$I233=\"\"),\"a\",IF(AND($AF477=\"b\",Inventory!$I233<>\"\"),VLOOKUP(Inventory!$I233,$E$3:$F$15,2,FALSE),IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AC233=\"\"),\"a\",IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AC233<>\"\"),VLOOKUP(Inventory!$AC233,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG477<>\"b\",$AG477<>\"c\"),$AN477=0,$AN477>=(65000/12000),Inventory!$AD233=\"\"),\"a\",VLOOKUP(Inventory!$AD233,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG477<>\"k\",$AG477<>\"l\"),\"a\",IF(AND(OR($AF477=\"b\",$AF477=\"c\",$AF477=\"d\"),Inventory!$AE233=\"\"),\"a\",IF(AND(OR($AF477=\"b\",$AF477=\"c\",$AF477=\"d\"),Inventory!$AE233<>\"\"),VLOOKUP(Inventory!$AE233,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG477<>\"k\",$AG477<>\"l\"),\"a\",IF(AND($AF477=\"b\",Inventory!$L233=\"\"),\"a\",IF(AND($AF477=\"b\",Inventory!$L233<>\"\"),VLOOKUP(Inventory!$L233,$N$4:$O$6,2,FALSE),IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AF233=\"\"),\"a\",IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AF233<>\"\"),VLOOKUP(Inventory!$AF233,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG477<>\"e\",$AG477<>\"f\"),$AN477=0,Inventory!$AI233=\"\"),\"a\",VLOOKUP(Inventory!$AI233,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG477<>\"i\",$AG477<>\"j\"),$AF477=\"b\"),\"a\",IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AK233=\"\"),\"a\",IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AK233<>\"\"),VLOOKUP(Inventory!$AK233,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C233=\"New Construction\",Inventory!C233=\"Replace-on-Burnout\",Inventory!C233=\"Early Retirement\"),Inventory!CM233,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF477=\"a\",0,IF($AF477=\"b\",Inventory!$M233,Inventory!$AJ233))","v":0},{"$f":"IF(AND(AF477=\"b\",Inventory!I233=\"PTAC\",Inventory!AC233=\"PTHP\",Inventory!N233=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF477=\"a\",AND($BJ477=\"No\",$BK477=\"No\")),0,IF(AND($AF477=\"b\",Inventory!$P233=\"Btu/hr\"),Inventory!$O233,IF(AND($AF477=\"b\",Inventory!$P233=\"Tons\"),Inventory!$O233*12000,IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AM233=\"Btu/hr\"),Inventory!$AL233,IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AM233=\"Tons\"),Inventory!$AL233*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF477=\"a\",$BK477=\"No\"),0,IF(AND($AF477=\"b\",Inventory!$R233=\"Btu/hr\"),Inventory!$Q233,IF(AND($AF477=\"b\",Inventory!$R233=\"Tons\"),Inventory!$Q233*12000,IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AO233=\"Btu/hr\"),Inventory!$AN233,IF(AND(OR($AF477=\"c\",$AF477=\"d\"),Inventory!$AO233=\"Tons\"),Inventory!$AN233*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J233=\"\",$BX477=\"No\"),\"-\",Inventory!$J233)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY477,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF477<>\"b\",AND($AG477<>\"b\",$AG477<>\"c\")),\"-\",IF(AND($BH477<>1,$BH477<>2,$BH477<>7,$BH477<>8),\"n\",IF(Inventory!$K233=\"Split\",\"s\",IF(Inventory!$K233=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG477<>\"k\",$AG477<>\"l\"),\"-\",IF(Inventory!$AE233=$K$4,\"a\",IF(Inventory!$AE233=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG477<>\"k\",$AG477<>\"l\"),\"-\",IF(Inventory!$L233=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ477,$CE477),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE477,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ477,$CE477),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE477,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ477,$CE477),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE477,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,{"$f":"IF(Inventory!$C234=\"\",\"a\",VLOOKUP(Inventory!$C234,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC234=\"Computer Room AC\",\"m\",IF(AND($AF478=\"b\",Inventory!$I234=\"\"),\"a\",IF(AND($AF478=\"b\",Inventory!$I234<>\"\"),VLOOKUP(Inventory!$I234,$E$3:$F$15,2,FALSE),IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AC234=\"\"),\"a\",IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AC234<>\"\"),VLOOKUP(Inventory!$AC234,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG478<>\"b\",$AG478<>\"c\"),$AN478=0,$AN478>=(65000/12000),Inventory!$AD234=\"\"),\"a\",VLOOKUP(Inventory!$AD234,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG478<>\"k\",$AG478<>\"l\"),\"a\",IF(AND(OR($AF478=\"b\",$AF478=\"c\",$AF478=\"d\"),Inventory!$AE234=\"\"),\"a\",IF(AND(OR($AF478=\"b\",$AF478=\"c\",$AF478=\"d\"),Inventory!$AE234<>\"\"),VLOOKUP(Inventory!$AE234,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG478<>\"k\",$AG478<>\"l\"),\"a\",IF(AND($AF478=\"b\",Inventory!$L234=\"\"),\"a\",IF(AND($AF478=\"b\",Inventory!$L234<>\"\"),VLOOKUP(Inventory!$L234,$N$4:$O$6,2,FALSE),IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AF234=\"\"),\"a\",IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AF234<>\"\"),VLOOKUP(Inventory!$AF234,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AN478=0,Inventory!$AI234=\"\"),\"a\",VLOOKUP(Inventory!$AI234,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG478<>\"i\",$AG478<>\"j\"),$AF478=\"b\"),\"a\",IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AK234=\"\"),\"a\",IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AK234<>\"\"),VLOOKUP(Inventory!$AK234,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C234=\"New Construction\",Inventory!C234=\"Replace-on-Burnout\",Inventory!C234=\"Early Retirement\"),Inventory!CM234,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF478=\"a\",0,IF($AF478=\"b\",Inventory!$M234,Inventory!$AJ234))","v":0},{"$f":"IF(AND(AF478=\"b\",Inventory!I234=\"PTAC\",Inventory!AC234=\"PTHP\",Inventory!N234=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF478=\"a\",AND($BJ478=\"No\",$BK478=\"No\")),0,IF(AND($AF478=\"b\",Inventory!$P234=\"Btu/hr\"),Inventory!$O234,IF(AND($AF478=\"b\",Inventory!$P234=\"Tons\"),Inventory!$O234*12000,IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AM234=\"Btu/hr\"),Inventory!$AL234,IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AM234=\"Tons\"),Inventory!$AL234*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF478=\"a\",$BK478=\"No\"),0,IF(AND($AF478=\"b\",Inventory!$R234=\"Btu/hr\"),Inventory!$Q234,IF(AND($AF478=\"b\",Inventory!$R234=\"Tons\"),Inventory!$Q234*12000,IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AO234=\"Btu/hr\"),Inventory!$AN234,IF(AND(OR($AF478=\"c\",$AF478=\"d\"),Inventory!$AO234=\"Tons\"),Inventory!$AN234*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J234=\"\",$BX478=\"No\"),\"-\",Inventory!$J234)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY478,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF478<>\"b\",AND($AG478<>\"b\",$AG478<>\"c\")),\"-\",IF(AND($BH478<>1,$BH478<>2,$BH478<>7,$BH478<>8),\"n\",IF(Inventory!$K234=\"Split\",\"s\",IF(Inventory!$K234=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG478<>\"k\",$AG478<>\"l\"),\"-\",IF(Inventory!$AE234=$K$4,\"a\",IF(Inventory!$AE234=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG478<>\"k\",$AG478<>\"l\"),\"-\",IF(Inventory!$L234=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ478,$CE478),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE478,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ478,$CE478),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE478,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ478,$CE478),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE478,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,{"$f":"IF(Inventory!$C235=\"\",\"a\",VLOOKUP(Inventory!$C235,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC235=\"Computer Room AC\",\"m\",IF(AND($AF479=\"b\",Inventory!$I235=\"\"),\"a\",IF(AND($AF479=\"b\",Inventory!$I235<>\"\"),VLOOKUP(Inventory!$I235,$E$3:$F$15,2,FALSE),IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AC235=\"\"),\"a\",IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AC235<>\"\"),VLOOKUP(Inventory!$AC235,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG479<>\"b\",$AG479<>\"c\"),$AN479=0,$AN479>=(65000/12000),Inventory!$AD235=\"\"),\"a\",VLOOKUP(Inventory!$AD235,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG479<>\"k\",$AG479<>\"l\"),\"a\",IF(AND(OR($AF479=\"b\",$AF479=\"c\",$AF479=\"d\"),Inventory!$AE235=\"\"),\"a\",IF(AND(OR($AF479=\"b\",$AF479=\"c\",$AF479=\"d\"),Inventory!$AE235<>\"\"),VLOOKUP(Inventory!$AE235,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG479<>\"k\",$AG479<>\"l\"),\"a\",IF(AND($AF479=\"b\",Inventory!$L235=\"\"),\"a\",IF(AND($AF479=\"b\",Inventory!$L235<>\"\"),VLOOKUP(Inventory!$L235,$N$4:$O$6,2,FALSE),IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AF235=\"\"),\"a\",IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AF235<>\"\"),VLOOKUP(Inventory!$AF235,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG479<>\"e\",$AG479<>\"f\"),$AN479=0,Inventory!$AI235=\"\"),\"a\",VLOOKUP(Inventory!$AI235,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG479<>\"i\",$AG479<>\"j\"),$AF479=\"b\"),\"a\",IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AK235=\"\"),\"a\",IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AK235<>\"\"),VLOOKUP(Inventory!$AK235,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C235=\"New Construction\",Inventory!C235=\"Replace-on-Burnout\",Inventory!C235=\"Early Retirement\"),Inventory!CM235,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF479=\"a\",0,IF($AF479=\"b\",Inventory!$M235,Inventory!$AJ235))","v":0},{"$f":"IF(AND(AF479=\"b\",Inventory!I235=\"PTAC\",Inventory!AC235=\"PTHP\",Inventory!N235=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF479=\"a\",AND($BJ479=\"No\",$BK479=\"No\")),0,IF(AND($AF479=\"b\",Inventory!$P235=\"Btu/hr\"),Inventory!$O235,IF(AND($AF479=\"b\",Inventory!$P235=\"Tons\"),Inventory!$O235*12000,IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AM235=\"Btu/hr\"),Inventory!$AL235,IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AM235=\"Tons\"),Inventory!$AL235*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF479=\"a\",$BK479=\"No\"),0,IF(AND($AF479=\"b\",Inventory!$R235=\"Btu/hr\"),Inventory!$Q235,IF(AND($AF479=\"b\",Inventory!$R235=\"Tons\"),Inventory!$Q235*12000,IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AO235=\"Btu/hr\"),Inventory!$AN235,IF(AND(OR($AF479=\"c\",$AF479=\"d\"),Inventory!$AO235=\"Tons\"),Inventory!$AN235*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J235=\"\",$BX479=\"No\"),\"-\",Inventory!$J235)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY479,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF479<>\"b\",AND($AG479<>\"b\",$AG479<>\"c\")),\"-\",IF(AND($BH479<>1,$BH479<>2,$BH479<>7,$BH479<>8),\"n\",IF(Inventory!$K235=\"Split\",\"s\",IF(Inventory!$K235=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG479<>\"k\",$AG479<>\"l\"),\"-\",IF(Inventory!$AE235=$K$4,\"a\",IF(Inventory!$AE235=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG479<>\"k\",$AG479<>\"l\"),\"-\",IF(Inventory!$L235=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ479,$CE479),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE479,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ479,$CE479),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE479,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ479,$CE479),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE479,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,{"$f":"IF(Inventory!$C236=\"\",\"a\",VLOOKUP(Inventory!$C236,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC236=\"Computer Room AC\",\"m\",IF(AND($AF480=\"b\",Inventory!$I236=\"\"),\"a\",IF(AND($AF480=\"b\",Inventory!$I236<>\"\"),VLOOKUP(Inventory!$I236,$E$3:$F$15,2,FALSE),IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AC236=\"\"),\"a\",IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AC236<>\"\"),VLOOKUP(Inventory!$AC236,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG480<>\"b\",$AG480<>\"c\"),$AN480=0,$AN480>=(65000/12000),Inventory!$AD236=\"\"),\"a\",VLOOKUP(Inventory!$AD236,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG480<>\"k\",$AG480<>\"l\"),\"a\",IF(AND(OR($AF480=\"b\",$AF480=\"c\",$AF480=\"d\"),Inventory!$AE236=\"\"),\"a\",IF(AND(OR($AF480=\"b\",$AF480=\"c\",$AF480=\"d\"),Inventory!$AE236<>\"\"),VLOOKUP(Inventory!$AE236,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG480<>\"k\",$AG480<>\"l\"),\"a\",IF(AND($AF480=\"b\",Inventory!$L236=\"\"),\"a\",IF(AND($AF480=\"b\",Inventory!$L236<>\"\"),VLOOKUP(Inventory!$L236,$N$4:$O$6,2,FALSE),IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AF236=\"\"),\"a\",IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AF236<>\"\"),VLOOKUP(Inventory!$AF236,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG480<>\"e\",$AG480<>\"f\"),$AN480=0,Inventory!$AI236=\"\"),\"a\",VLOOKUP(Inventory!$AI236,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG480<>\"i\",$AG480<>\"j\"),$AF480=\"b\"),\"a\",IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AK236=\"\"),\"a\",IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AK236<>\"\"),VLOOKUP(Inventory!$AK236,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C236=\"New Construction\",Inventory!C236=\"Replace-on-Burnout\",Inventory!C236=\"Early Retirement\"),Inventory!CM236,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF480=\"a\",0,IF($AF480=\"b\",Inventory!$M236,Inventory!$AJ236))","v":0},{"$f":"IF(AND(AF480=\"b\",Inventory!I236=\"PTAC\",Inventory!AC236=\"PTHP\",Inventory!N236=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF480=\"a\",AND($BJ480=\"No\",$BK480=\"No\")),0,IF(AND($AF480=\"b\",Inventory!$P236=\"Btu/hr\"),Inventory!$O236,IF(AND($AF480=\"b\",Inventory!$P236=\"Tons\"),Inventory!$O236*12000,IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AM236=\"Btu/hr\"),Inventory!$AL236,IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AM236=\"Tons\"),Inventory!$AL236*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF480=\"a\",$BK480=\"No\"),0,IF(AND($AF480=\"b\",Inventory!$R236=\"Btu/hr\"),Inventory!$Q236,IF(AND($AF480=\"b\",Inventory!$R236=\"Tons\"),Inventory!$Q236*12000,IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AO236=\"Btu/hr\"),Inventory!$AN236,IF(AND(OR($AF480=\"c\",$AF480=\"d\"),Inventory!$AO236=\"Tons\"),Inventory!$AN236*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J236=\"\",$BX480=\"No\"),\"-\",Inventory!$J236)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY480,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF480<>\"b\",AND($AG480<>\"b\",$AG480<>\"c\")),\"-\",IF(AND($BH480<>1,$BH480<>2,$BH480<>7,$BH480<>8),\"n\",IF(Inventory!$K236=\"Split\",\"s\",IF(Inventory!$K236=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG480<>\"k\",$AG480<>\"l\"),\"-\",IF(Inventory!$AE236=$K$4,\"a\",IF(Inventory!$AE236=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG480<>\"k\",$AG480<>\"l\"),\"-\",IF(Inventory!$L236=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ480,$CE480),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE480,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ480,$CE480),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE480,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ480,$CE480),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE480,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,{"$f":"IF(Inventory!$C237=\"\",\"a\",VLOOKUP(Inventory!$C237,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC237=\"Computer Room AC\",\"m\",IF(AND($AF481=\"b\",Inventory!$I237=\"\"),\"a\",IF(AND($AF481=\"b\",Inventory!$I237<>\"\"),VLOOKUP(Inventory!$I237,$E$3:$F$15,2,FALSE),IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AC237=\"\"),\"a\",IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AC237<>\"\"),VLOOKUP(Inventory!$AC237,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG481<>\"b\",$AG481<>\"c\"),$AN481=0,$AN481>=(65000/12000),Inventory!$AD237=\"\"),\"a\",VLOOKUP(Inventory!$AD237,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG481<>\"k\",$AG481<>\"l\"),\"a\",IF(AND(OR($AF481=\"b\",$AF481=\"c\",$AF481=\"d\"),Inventory!$AE237=\"\"),\"a\",IF(AND(OR($AF481=\"b\",$AF481=\"c\",$AF481=\"d\"),Inventory!$AE237<>\"\"),VLOOKUP(Inventory!$AE237,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG481<>\"k\",$AG481<>\"l\"),\"a\",IF(AND($AF481=\"b\",Inventory!$L237=\"\"),\"a\",IF(AND($AF481=\"b\",Inventory!$L237<>\"\"),VLOOKUP(Inventory!$L237,$N$4:$O$6,2,FALSE),IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AF237=\"\"),\"a\",IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AF237<>\"\"),VLOOKUP(Inventory!$AF237,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG481<>\"e\",$AG481<>\"f\"),$AN481=0,Inventory!$AI237=\"\"),\"a\",VLOOKUP(Inventory!$AI237,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG481<>\"i\",$AG481<>\"j\"),$AF481=\"b\"),\"a\",IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AK237=\"\"),\"a\",IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AK237<>\"\"),VLOOKUP(Inventory!$AK237,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C237=\"New Construction\",Inventory!C237=\"Replace-on-Burnout\",Inventory!C237=\"Early Retirement\"),Inventory!CM237,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF481=\"a\",0,IF($AF481=\"b\",Inventory!$M237,Inventory!$AJ237))","v":0},{"$f":"IF(AND(AF481=\"b\",Inventory!I237=\"PTAC\",Inventory!AC237=\"PTHP\",Inventory!N237=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF481=\"a\",AND($BJ481=\"No\",$BK481=\"No\")),0,IF(AND($AF481=\"b\",Inventory!$P237=\"Btu/hr\"),Inventory!$O237,IF(AND($AF481=\"b\",Inventory!$P237=\"Tons\"),Inventory!$O237*12000,IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AM237=\"Btu/hr\"),Inventory!$AL237,IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AM237=\"Tons\"),Inventory!$AL237*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF481=\"a\",$BK481=\"No\"),0,IF(AND($AF481=\"b\",Inventory!$R237=\"Btu/hr\"),Inventory!$Q237,IF(AND($AF481=\"b\",Inventory!$R237=\"Tons\"),Inventory!$Q237*12000,IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AO237=\"Btu/hr\"),Inventory!$AN237,IF(AND(OR($AF481=\"c\",$AF481=\"d\"),Inventory!$AO237=\"Tons\"),Inventory!$AN237*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J237=\"\",$BX481=\"No\"),\"-\",Inventory!$J237)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY481,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF481<>\"b\",AND($AG481<>\"b\",$AG481<>\"c\")),\"-\",IF(AND($BH481<>1,$BH481<>2,$BH481<>7,$BH481<>8),\"n\",IF(Inventory!$K237=\"Split\",\"s\",IF(Inventory!$K237=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG481<>\"k\",$AG481<>\"l\"),\"-\",IF(Inventory!$AE237=$K$4,\"a\",IF(Inventory!$AE237=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG481<>\"k\",$AG481<>\"l\"),\"-\",IF(Inventory!$L237=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ481,$CE481),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE481,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ481,$CE481),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE481,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ481,$CE481),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE481,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,{"$f":"IF(Inventory!$C238=\"\",\"a\",VLOOKUP(Inventory!$C238,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC238=\"Computer Room AC\",\"m\",IF(AND($AF482=\"b\",Inventory!$I238=\"\"),\"a\",IF(AND($AF482=\"b\",Inventory!$I238<>\"\"),VLOOKUP(Inventory!$I238,$E$3:$F$15,2,FALSE),IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AC238=\"\"),\"a\",IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AC238<>\"\"),VLOOKUP(Inventory!$AC238,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG482<>\"b\",$AG482<>\"c\"),$AN482=0,$AN482>=(65000/12000),Inventory!$AD238=\"\"),\"a\",VLOOKUP(Inventory!$AD238,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG482<>\"k\",$AG482<>\"l\"),\"a\",IF(AND(OR($AF482=\"b\",$AF482=\"c\",$AF482=\"d\"),Inventory!$AE238=\"\"),\"a\",IF(AND(OR($AF482=\"b\",$AF482=\"c\",$AF482=\"d\"),Inventory!$AE238<>\"\"),VLOOKUP(Inventory!$AE238,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG482<>\"k\",$AG482<>\"l\"),\"a\",IF(AND($AF482=\"b\",Inventory!$L238=\"\"),\"a\",IF(AND($AF482=\"b\",Inventory!$L238<>\"\"),VLOOKUP(Inventory!$L238,$N$4:$O$6,2,FALSE),IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AF238=\"\"),\"a\",IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AF238<>\"\"),VLOOKUP(Inventory!$AF238,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG482<>\"e\",$AG482<>\"f\"),$AN482=0,Inventory!$AI238=\"\"),\"a\",VLOOKUP(Inventory!$AI238,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG482<>\"i\",$AG482<>\"j\"),$AF482=\"b\"),\"a\",IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AK238=\"\"),\"a\",IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AK238<>\"\"),VLOOKUP(Inventory!$AK238,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C238=\"New Construction\",Inventory!C238=\"Replace-on-Burnout\",Inventory!C238=\"Early Retirement\"),Inventory!CM238,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF482=\"a\",0,IF($AF482=\"b\",Inventory!$M238,Inventory!$AJ238))","v":0},{"$f":"IF(AND(AF482=\"b\",Inventory!I238=\"PTAC\",Inventory!AC238=\"PTHP\",Inventory!N238=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF482=\"a\",AND($BJ482=\"No\",$BK482=\"No\")),0,IF(AND($AF482=\"b\",Inventory!$P238=\"Btu/hr\"),Inventory!$O238,IF(AND($AF482=\"b\",Inventory!$P238=\"Tons\"),Inventory!$O238*12000,IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AM238=\"Btu/hr\"),Inventory!$AL238,IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AM238=\"Tons\"),Inventory!$AL238*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF482=\"a\",$BK482=\"No\"),0,IF(AND($AF482=\"b\",Inventory!$R238=\"Btu/hr\"),Inventory!$Q238,IF(AND($AF482=\"b\",Inventory!$R238=\"Tons\"),Inventory!$Q238*12000,IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AO238=\"Btu/hr\"),Inventory!$AN238,IF(AND(OR($AF482=\"c\",$AF482=\"d\"),Inventory!$AO238=\"Tons\"),Inventory!$AN238*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J238=\"\",$BX482=\"No\"),\"-\",Inventory!$J238)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY482,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF482<>\"b\",AND($AG482<>\"b\",$AG482<>\"c\")),\"-\",IF(AND($BH482<>1,$BH482<>2,$BH482<>7,$BH482<>8),\"n\",IF(Inventory!$K238=\"Split\",\"s\",IF(Inventory!$K238=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG482<>\"k\",$AG482<>\"l\"),\"-\",IF(Inventory!$AE238=$K$4,\"a\",IF(Inventory!$AE238=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG482<>\"k\",$AG482<>\"l\"),\"-\",IF(Inventory!$L238=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ482,$CE482),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE482,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ482,$CE482),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE482,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ482,$CE482),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE482,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,{"$f":"IF(Inventory!$C239=\"\",\"a\",VLOOKUP(Inventory!$C239,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC239=\"Computer Room AC\",\"m\",IF(AND($AF483=\"b\",Inventory!$I239=\"\"),\"a\",IF(AND($AF483=\"b\",Inventory!$I239<>\"\"),VLOOKUP(Inventory!$I239,$E$3:$F$15,2,FALSE),IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AC239=\"\"),\"a\",IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AC239<>\"\"),VLOOKUP(Inventory!$AC239,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG483<>\"b\",$AG483<>\"c\"),$AN483=0,$AN483>=(65000/12000),Inventory!$AD239=\"\"),\"a\",VLOOKUP(Inventory!$AD239,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG483<>\"k\",$AG483<>\"l\"),\"a\",IF(AND(OR($AF483=\"b\",$AF483=\"c\",$AF483=\"d\"),Inventory!$AE239=\"\"),\"a\",IF(AND(OR($AF483=\"b\",$AF483=\"c\",$AF483=\"d\"),Inventory!$AE239<>\"\"),VLOOKUP(Inventory!$AE239,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG483<>\"k\",$AG483<>\"l\"),\"a\",IF(AND($AF483=\"b\",Inventory!$L239=\"\"),\"a\",IF(AND($AF483=\"b\",Inventory!$L239<>\"\"),VLOOKUP(Inventory!$L239,$N$4:$O$6,2,FALSE),IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AF239=\"\"),\"a\",IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AF239<>\"\"),VLOOKUP(Inventory!$AF239,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG483<>\"e\",$AG483<>\"f\"),$AN483=0,Inventory!$AI239=\"\"),\"a\",VLOOKUP(Inventory!$AI239,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG483<>\"i\",$AG483<>\"j\"),$AF483=\"b\"),\"a\",IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AK239=\"\"),\"a\",IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AK239<>\"\"),VLOOKUP(Inventory!$AK239,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C239=\"New Construction\",Inventory!C239=\"Replace-on-Burnout\",Inventory!C239=\"Early Retirement\"),Inventory!CM239,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF483=\"a\",0,IF($AF483=\"b\",Inventory!$M239,Inventory!$AJ239))","v":0},{"$f":"IF(AND(AF483=\"b\",Inventory!I239=\"PTAC\",Inventory!AC239=\"PTHP\",Inventory!N239=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF483=\"a\",AND($BJ483=\"No\",$BK483=\"No\")),0,IF(AND($AF483=\"b\",Inventory!$P239=\"Btu/hr\"),Inventory!$O239,IF(AND($AF483=\"b\",Inventory!$P239=\"Tons\"),Inventory!$O239*12000,IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AM239=\"Btu/hr\"),Inventory!$AL239,IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AM239=\"Tons\"),Inventory!$AL239*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF483=\"a\",$BK483=\"No\"),0,IF(AND($AF483=\"b\",Inventory!$R239=\"Btu/hr\"),Inventory!$Q239,IF(AND($AF483=\"b\",Inventory!$R239=\"Tons\"),Inventory!$Q239*12000,IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AO239=\"Btu/hr\"),Inventory!$AN239,IF(AND(OR($AF483=\"c\",$AF483=\"d\"),Inventory!$AO239=\"Tons\"),Inventory!$AN239*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J239=\"\",$BX483=\"No\"),\"-\",Inventory!$J239)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY483,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF483<>\"b\",AND($AG483<>\"b\",$AG483<>\"c\")),\"-\",IF(AND($BH483<>1,$BH483<>2,$BH483<>7,$BH483<>8),\"n\",IF(Inventory!$K239=\"Split\",\"s\",IF(Inventory!$K239=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG483<>\"k\",$AG483<>\"l\"),\"-\",IF(Inventory!$AE239=$K$4,\"a\",IF(Inventory!$AE239=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG483<>\"k\",$AG483<>\"l\"),\"-\",IF(Inventory!$L239=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ483,$CE483),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE483,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ483,$CE483),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE483,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ483,$CE483),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE483,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,{"$f":"IF(Inventory!$C240=\"\",\"a\",VLOOKUP(Inventory!$C240,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC240=\"Computer Room AC\",\"m\",IF(AND($AF484=\"b\",Inventory!$I240=\"\"),\"a\",IF(AND($AF484=\"b\",Inventory!$I240<>\"\"),VLOOKUP(Inventory!$I240,$E$3:$F$15,2,FALSE),IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AC240=\"\"),\"a\",IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AC240<>\"\"),VLOOKUP(Inventory!$AC240,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG484<>\"b\",$AG484<>\"c\"),$AN484=0,$AN484>=(65000/12000),Inventory!$AD240=\"\"),\"a\",VLOOKUP(Inventory!$AD240,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG484<>\"k\",$AG484<>\"l\"),\"a\",IF(AND(OR($AF484=\"b\",$AF484=\"c\",$AF484=\"d\"),Inventory!$AE240=\"\"),\"a\",IF(AND(OR($AF484=\"b\",$AF484=\"c\",$AF484=\"d\"),Inventory!$AE240<>\"\"),VLOOKUP(Inventory!$AE240,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG484<>\"k\",$AG484<>\"l\"),\"a\",IF(AND($AF484=\"b\",Inventory!$L240=\"\"),\"a\",IF(AND($AF484=\"b\",Inventory!$L240<>\"\"),VLOOKUP(Inventory!$L240,$N$4:$O$6,2,FALSE),IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AF240=\"\"),\"a\",IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AF240<>\"\"),VLOOKUP(Inventory!$AF240,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG484<>\"e\",$AG484<>\"f\"),$AN484=0,Inventory!$AI240=\"\"),\"a\",VLOOKUP(Inventory!$AI240,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG484<>\"i\",$AG484<>\"j\"),$AF484=\"b\"),\"a\",IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AK240=\"\"),\"a\",IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AK240<>\"\"),VLOOKUP(Inventory!$AK240,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C240=\"New Construction\",Inventory!C240=\"Replace-on-Burnout\",Inventory!C240=\"Early Retirement\"),Inventory!CM240,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF484=\"a\",0,IF($AF484=\"b\",Inventory!$M240,Inventory!$AJ240))","v":0},{"$f":"IF(AND(AF484=\"b\",Inventory!I240=\"PTAC\",Inventory!AC240=\"PTHP\",Inventory!N240=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF484=\"a\",AND($BJ484=\"No\",$BK484=\"No\")),0,IF(AND($AF484=\"b\",Inventory!$P240=\"Btu/hr\"),Inventory!$O240,IF(AND($AF484=\"b\",Inventory!$P240=\"Tons\"),Inventory!$O240*12000,IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AM240=\"Btu/hr\"),Inventory!$AL240,IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AM240=\"Tons\"),Inventory!$AL240*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF484=\"a\",$BK484=\"No\"),0,IF(AND($AF484=\"b\",Inventory!$R240=\"Btu/hr\"),Inventory!$Q240,IF(AND($AF484=\"b\",Inventory!$R240=\"Tons\"),Inventory!$Q240*12000,IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AO240=\"Btu/hr\"),Inventory!$AN240,IF(AND(OR($AF484=\"c\",$AF484=\"d\"),Inventory!$AO240=\"Tons\"),Inventory!$AN240*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J240=\"\",$BX484=\"No\"),\"-\",Inventory!$J240)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY484,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF484<>\"b\",AND($AG484<>\"b\",$AG484<>\"c\")),\"-\",IF(AND($BH484<>1,$BH484<>2,$BH484<>7,$BH484<>8),\"n\",IF(Inventory!$K240=\"Split\",\"s\",IF(Inventory!$K240=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG484<>\"k\",$AG484<>\"l\"),\"-\",IF(Inventory!$AE240=$K$4,\"a\",IF(Inventory!$AE240=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG484<>\"k\",$AG484<>\"l\"),\"-\",IF(Inventory!$L240=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ484,$CE484),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE484,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ484,$CE484),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE484,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ484,$CE484),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE484,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,{"$f":"IF(Inventory!$C241=\"\",\"a\",VLOOKUP(Inventory!$C241,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC241=\"Computer Room AC\",\"m\",IF(AND($AF485=\"b\",Inventory!$I241=\"\"),\"a\",IF(AND($AF485=\"b\",Inventory!$I241<>\"\"),VLOOKUP(Inventory!$I241,$E$3:$F$15,2,FALSE),IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AC241=\"\"),\"a\",IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AC241<>\"\"),VLOOKUP(Inventory!$AC241,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG485<>\"b\",$AG485<>\"c\"),$AN485=0,$AN485>=(65000/12000),Inventory!$AD241=\"\"),\"a\",VLOOKUP(Inventory!$AD241,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG485<>\"k\",$AG485<>\"l\"),\"a\",IF(AND(OR($AF485=\"b\",$AF485=\"c\",$AF485=\"d\"),Inventory!$AE241=\"\"),\"a\",IF(AND(OR($AF485=\"b\",$AF485=\"c\",$AF485=\"d\"),Inventory!$AE241<>\"\"),VLOOKUP(Inventory!$AE241,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG485<>\"k\",$AG485<>\"l\"),\"a\",IF(AND($AF485=\"b\",Inventory!$L241=\"\"),\"a\",IF(AND($AF485=\"b\",Inventory!$L241<>\"\"),VLOOKUP(Inventory!$L241,$N$4:$O$6,2,FALSE),IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AF241=\"\"),\"a\",IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AF241<>\"\"),VLOOKUP(Inventory!$AF241,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG485<>\"e\",$AG485<>\"f\"),$AN485=0,Inventory!$AI241=\"\"),\"a\",VLOOKUP(Inventory!$AI241,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG485<>\"i\",$AG485<>\"j\"),$AF485=\"b\"),\"a\",IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AK241=\"\"),\"a\",IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AK241<>\"\"),VLOOKUP(Inventory!$AK241,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C241=\"New Construction\",Inventory!C241=\"Replace-on-Burnout\",Inventory!C241=\"Early Retirement\"),Inventory!CM241,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF485=\"a\",0,IF($AF485=\"b\",Inventory!$M241,Inventory!$AJ241))","v":0},{"$f":"IF(AND(AF485=\"b\",Inventory!I241=\"PTAC\",Inventory!AC241=\"PTHP\",Inventory!N241=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF485=\"a\",AND($BJ485=\"No\",$BK485=\"No\")),0,IF(AND($AF485=\"b\",Inventory!$P241=\"Btu/hr\"),Inventory!$O241,IF(AND($AF485=\"b\",Inventory!$P241=\"Tons\"),Inventory!$O241*12000,IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AM241=\"Btu/hr\"),Inventory!$AL241,IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AM241=\"Tons\"),Inventory!$AL241*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF485=\"a\",$BK485=\"No\"),0,IF(AND($AF485=\"b\",Inventory!$R241=\"Btu/hr\"),Inventory!$Q241,IF(AND($AF485=\"b\",Inventory!$R241=\"Tons\"),Inventory!$Q241*12000,IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AO241=\"Btu/hr\"),Inventory!$AN241,IF(AND(OR($AF485=\"c\",$AF485=\"d\"),Inventory!$AO241=\"Tons\"),Inventory!$AN241*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J241=\"\",$BX485=\"No\"),\"-\",Inventory!$J241)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY485,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF485<>\"b\",AND($AG485<>\"b\",$AG485<>\"c\")),\"-\",IF(AND($BH485<>1,$BH485<>2,$BH485<>7,$BH485<>8),\"n\",IF(Inventory!$K241=\"Split\",\"s\",IF(Inventory!$K241=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG485<>\"k\",$AG485<>\"l\"),\"-\",IF(Inventory!$AE241=$K$4,\"a\",IF(Inventory!$AE241=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG485<>\"k\",$AG485<>\"l\"),\"-\",IF(Inventory!$L241=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ485,$CE485),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE485,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ485,$CE485),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE485,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ485,$CE485),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE485,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,{"$f":"IF(Inventory!$C242=\"\",\"a\",VLOOKUP(Inventory!$C242,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC242=\"Computer Room AC\",\"m\",IF(AND($AF486=\"b\",Inventory!$I242=\"\"),\"a\",IF(AND($AF486=\"b\",Inventory!$I242<>\"\"),VLOOKUP(Inventory!$I242,$E$3:$F$15,2,FALSE),IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AC242=\"\"),\"a\",IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AC242<>\"\"),VLOOKUP(Inventory!$AC242,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG486<>\"b\",$AG486<>\"c\"),$AN486=0,$AN486>=(65000/12000),Inventory!$AD242=\"\"),\"a\",VLOOKUP(Inventory!$AD242,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG486<>\"k\",$AG486<>\"l\"),\"a\",IF(AND(OR($AF486=\"b\",$AF486=\"c\",$AF486=\"d\"),Inventory!$AE242=\"\"),\"a\",IF(AND(OR($AF486=\"b\",$AF486=\"c\",$AF486=\"d\"),Inventory!$AE242<>\"\"),VLOOKUP(Inventory!$AE242,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG486<>\"k\",$AG486<>\"l\"),\"a\",IF(AND($AF486=\"b\",Inventory!$L242=\"\"),\"a\",IF(AND($AF486=\"b\",Inventory!$L242<>\"\"),VLOOKUP(Inventory!$L242,$N$4:$O$6,2,FALSE),IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AF242=\"\"),\"a\",IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AF242<>\"\"),VLOOKUP(Inventory!$AF242,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG486<>\"e\",$AG486<>\"f\"),$AN486=0,Inventory!$AI242=\"\"),\"a\",VLOOKUP(Inventory!$AI242,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG486<>\"i\",$AG486<>\"j\"),$AF486=\"b\"),\"a\",IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AK242=\"\"),\"a\",IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AK242<>\"\"),VLOOKUP(Inventory!$AK242,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C242=\"New Construction\",Inventory!C242=\"Replace-on-Burnout\",Inventory!C242=\"Early Retirement\"),Inventory!CM242,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF486=\"a\",0,IF($AF486=\"b\",Inventory!$M242,Inventory!$AJ242))","v":0},{"$f":"IF(AND(AF486=\"b\",Inventory!I242=\"PTAC\",Inventory!AC242=\"PTHP\",Inventory!N242=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF486=\"a\",AND($BJ486=\"No\",$BK486=\"No\")),0,IF(AND($AF486=\"b\",Inventory!$P242=\"Btu/hr\"),Inventory!$O242,IF(AND($AF486=\"b\",Inventory!$P242=\"Tons\"),Inventory!$O242*12000,IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AM242=\"Btu/hr\"),Inventory!$AL242,IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AM242=\"Tons\"),Inventory!$AL242*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF486=\"a\",$BK486=\"No\"),0,IF(AND($AF486=\"b\",Inventory!$R242=\"Btu/hr\"),Inventory!$Q242,IF(AND($AF486=\"b\",Inventory!$R242=\"Tons\"),Inventory!$Q242*12000,IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AO242=\"Btu/hr\"),Inventory!$AN242,IF(AND(OR($AF486=\"c\",$AF486=\"d\"),Inventory!$AO242=\"Tons\"),Inventory!$AN242*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J242=\"\",$BX486=\"No\"),\"-\",Inventory!$J242)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY486,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF486<>\"b\",AND($AG486<>\"b\",$AG486<>\"c\")),\"-\",IF(AND($BH486<>1,$BH486<>2,$BH486<>7,$BH486<>8),\"n\",IF(Inventory!$K242=\"Split\",\"s\",IF(Inventory!$K242=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG486<>\"k\",$AG486<>\"l\"),\"-\",IF(Inventory!$AE242=$K$4,\"a\",IF(Inventory!$AE242=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG486<>\"k\",$AG486<>\"l\"),\"-\",IF(Inventory!$L242=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ486,$CE486),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE486,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ486,$CE486),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE486,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ486,$CE486),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE486,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,{"$f":"IF(Inventory!$C243=\"\",\"a\",VLOOKUP(Inventory!$C243,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC243=\"Computer Room AC\",\"m\",IF(AND($AF487=\"b\",Inventory!$I243=\"\"),\"a\",IF(AND($AF487=\"b\",Inventory!$I243<>\"\"),VLOOKUP(Inventory!$I243,$E$3:$F$15,2,FALSE),IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AC243=\"\"),\"a\",IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AC243<>\"\"),VLOOKUP(Inventory!$AC243,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG487<>\"b\",$AG487<>\"c\"),$AN487=0,$AN487>=(65000/12000),Inventory!$AD243=\"\"),\"a\",VLOOKUP(Inventory!$AD243,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG487<>\"k\",$AG487<>\"l\"),\"a\",IF(AND(OR($AF487=\"b\",$AF487=\"c\",$AF487=\"d\"),Inventory!$AE243=\"\"),\"a\",IF(AND(OR($AF487=\"b\",$AF487=\"c\",$AF487=\"d\"),Inventory!$AE243<>\"\"),VLOOKUP(Inventory!$AE243,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG487<>\"k\",$AG487<>\"l\"),\"a\",IF(AND($AF487=\"b\",Inventory!$L243=\"\"),\"a\",IF(AND($AF487=\"b\",Inventory!$L243<>\"\"),VLOOKUP(Inventory!$L243,$N$4:$O$6,2,FALSE),IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AF243=\"\"),\"a\",IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AF243<>\"\"),VLOOKUP(Inventory!$AF243,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG487<>\"e\",$AG487<>\"f\"),$AN487=0,Inventory!$AI243=\"\"),\"a\",VLOOKUP(Inventory!$AI243,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG487<>\"i\",$AG487<>\"j\"),$AF487=\"b\"),\"a\",IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AK243=\"\"),\"a\",IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AK243<>\"\"),VLOOKUP(Inventory!$AK243,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C243=\"New Construction\",Inventory!C243=\"Replace-on-Burnout\",Inventory!C243=\"Early Retirement\"),Inventory!CM243,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF487=\"a\",0,IF($AF487=\"b\",Inventory!$M243,Inventory!$AJ243))","v":0},{"$f":"IF(AND(AF487=\"b\",Inventory!I243=\"PTAC\",Inventory!AC243=\"PTHP\",Inventory!N243=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF487=\"a\",AND($BJ487=\"No\",$BK487=\"No\")),0,IF(AND($AF487=\"b\",Inventory!$P243=\"Btu/hr\"),Inventory!$O243,IF(AND($AF487=\"b\",Inventory!$P243=\"Tons\"),Inventory!$O243*12000,IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AM243=\"Btu/hr\"),Inventory!$AL243,IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AM243=\"Tons\"),Inventory!$AL243*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF487=\"a\",$BK487=\"No\"),0,IF(AND($AF487=\"b\",Inventory!$R243=\"Btu/hr\"),Inventory!$Q243,IF(AND($AF487=\"b\",Inventory!$R243=\"Tons\"),Inventory!$Q243*12000,IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AO243=\"Btu/hr\"),Inventory!$AN243,IF(AND(OR($AF487=\"c\",$AF487=\"d\"),Inventory!$AO243=\"Tons\"),Inventory!$AN243*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J243=\"\",$BX487=\"No\"),\"-\",Inventory!$J243)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY487,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF487<>\"b\",AND($AG487<>\"b\",$AG487<>\"c\")),\"-\",IF(AND($BH487<>1,$BH487<>2,$BH487<>7,$BH487<>8),\"n\",IF(Inventory!$K243=\"Split\",\"s\",IF(Inventory!$K243=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG487<>\"k\",$AG487<>\"l\"),\"-\",IF(Inventory!$AE243=$K$4,\"a\",IF(Inventory!$AE243=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG487<>\"k\",$AG487<>\"l\"),\"-\",IF(Inventory!$L243=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ487,$CE487),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE487,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ487,$CE487),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE487,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ487,$CE487),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE487,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,{"$f":"IF(Inventory!$C244=\"\",\"a\",VLOOKUP(Inventory!$C244,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC244=\"Computer Room AC\",\"m\",IF(AND($AF488=\"b\",Inventory!$I244=\"\"),\"a\",IF(AND($AF488=\"b\",Inventory!$I244<>\"\"),VLOOKUP(Inventory!$I244,$E$3:$F$15,2,FALSE),IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AC244=\"\"),\"a\",IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AC244<>\"\"),VLOOKUP(Inventory!$AC244,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG488<>\"b\",$AG488<>\"c\"),$AN488=0,$AN488>=(65000/12000),Inventory!$AD244=\"\"),\"a\",VLOOKUP(Inventory!$AD244,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG488<>\"k\",$AG488<>\"l\"),\"a\",IF(AND(OR($AF488=\"b\",$AF488=\"c\",$AF488=\"d\"),Inventory!$AE244=\"\"),\"a\",IF(AND(OR($AF488=\"b\",$AF488=\"c\",$AF488=\"d\"),Inventory!$AE244<>\"\"),VLOOKUP(Inventory!$AE244,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG488<>\"k\",$AG488<>\"l\"),\"a\",IF(AND($AF488=\"b\",Inventory!$L244=\"\"),\"a\",IF(AND($AF488=\"b\",Inventory!$L244<>\"\"),VLOOKUP(Inventory!$L244,$N$4:$O$6,2,FALSE),IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AF244=\"\"),\"a\",IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AF244<>\"\"),VLOOKUP(Inventory!$AF244,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG488<>\"e\",$AG488<>\"f\"),$AN488=0,Inventory!$AI244=\"\"),\"a\",VLOOKUP(Inventory!$AI244,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG488<>\"i\",$AG488<>\"j\"),$AF488=\"b\"),\"a\",IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AK244=\"\"),\"a\",IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AK244<>\"\"),VLOOKUP(Inventory!$AK244,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C244=\"New Construction\",Inventory!C244=\"Replace-on-Burnout\",Inventory!C244=\"Early Retirement\"),Inventory!CM244,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF488=\"a\",0,IF($AF488=\"b\",Inventory!$M244,Inventory!$AJ244))","v":0},{"$f":"IF(AND(AF488=\"b\",Inventory!I244=\"PTAC\",Inventory!AC244=\"PTHP\",Inventory!N244=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF488=\"a\",AND($BJ488=\"No\",$BK488=\"No\")),0,IF(AND($AF488=\"b\",Inventory!$P244=\"Btu/hr\"),Inventory!$O244,IF(AND($AF488=\"b\",Inventory!$P244=\"Tons\"),Inventory!$O244*12000,IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AM244=\"Btu/hr\"),Inventory!$AL244,IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AM244=\"Tons\"),Inventory!$AL244*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF488=\"a\",$BK488=\"No\"),0,IF(AND($AF488=\"b\",Inventory!$R244=\"Btu/hr\"),Inventory!$Q244,IF(AND($AF488=\"b\",Inventory!$R244=\"Tons\"),Inventory!$Q244*12000,IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AO244=\"Btu/hr\"),Inventory!$AN244,IF(AND(OR($AF488=\"c\",$AF488=\"d\"),Inventory!$AO244=\"Tons\"),Inventory!$AN244*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J244=\"\",$BX488=\"No\"),\"-\",Inventory!$J244)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY488,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF488<>\"b\",AND($AG488<>\"b\",$AG488<>\"c\")),\"-\",IF(AND($BH488<>1,$BH488<>2,$BH488<>7,$BH488<>8),\"n\",IF(Inventory!$K244=\"Split\",\"s\",IF(Inventory!$K244=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG488<>\"k\",$AG488<>\"l\"),\"-\",IF(Inventory!$AE244=$K$4,\"a\",IF(Inventory!$AE244=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG488<>\"k\",$AG488<>\"l\"),\"-\",IF(Inventory!$L244=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ488,$CE488),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE488,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ488,$CE488),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE488,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ488,$CE488),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE488,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,{"$f":"IF(Inventory!$C245=\"\",\"a\",VLOOKUP(Inventory!$C245,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC245=\"Computer Room AC\",\"m\",IF(AND($AF489=\"b\",Inventory!$I245=\"\"),\"a\",IF(AND($AF489=\"b\",Inventory!$I245<>\"\"),VLOOKUP(Inventory!$I245,$E$3:$F$15,2,FALSE),IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AC245=\"\"),\"a\",IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AC245<>\"\"),VLOOKUP(Inventory!$AC245,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG489<>\"b\",$AG489<>\"c\"),$AN489=0,$AN489>=(65000/12000),Inventory!$AD245=\"\"),\"a\",VLOOKUP(Inventory!$AD245,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG489<>\"k\",$AG489<>\"l\"),\"a\",IF(AND(OR($AF489=\"b\",$AF489=\"c\",$AF489=\"d\"),Inventory!$AE245=\"\"),\"a\",IF(AND(OR($AF489=\"b\",$AF489=\"c\",$AF489=\"d\"),Inventory!$AE245<>\"\"),VLOOKUP(Inventory!$AE245,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG489<>\"k\",$AG489<>\"l\"),\"a\",IF(AND($AF489=\"b\",Inventory!$L245=\"\"),\"a\",IF(AND($AF489=\"b\",Inventory!$L245<>\"\"),VLOOKUP(Inventory!$L245,$N$4:$O$6,2,FALSE),IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AF245=\"\"),\"a\",IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AF245<>\"\"),VLOOKUP(Inventory!$AF245,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG489<>\"e\",$AG489<>\"f\"),$AN489=0,Inventory!$AI245=\"\"),\"a\",VLOOKUP(Inventory!$AI245,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG489<>\"i\",$AG489<>\"j\"),$AF489=\"b\"),\"a\",IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AK245=\"\"),\"a\",IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AK245<>\"\"),VLOOKUP(Inventory!$AK245,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C245=\"New Construction\",Inventory!C245=\"Replace-on-Burnout\",Inventory!C245=\"Early Retirement\"),Inventory!CM245,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF489=\"a\",0,IF($AF489=\"b\",Inventory!$M245,Inventory!$AJ245))","v":0},{"$f":"IF(AND(AF489=\"b\",Inventory!I245=\"PTAC\",Inventory!AC245=\"PTHP\",Inventory!N245=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF489=\"a\",AND($BJ489=\"No\",$BK489=\"No\")),0,IF(AND($AF489=\"b\",Inventory!$P245=\"Btu/hr\"),Inventory!$O245,IF(AND($AF489=\"b\",Inventory!$P245=\"Tons\"),Inventory!$O245*12000,IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AM245=\"Btu/hr\"),Inventory!$AL245,IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AM245=\"Tons\"),Inventory!$AL245*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF489=\"a\",$BK489=\"No\"),0,IF(AND($AF489=\"b\",Inventory!$R245=\"Btu/hr\"),Inventory!$Q245,IF(AND($AF489=\"b\",Inventory!$R245=\"Tons\"),Inventory!$Q245*12000,IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AO245=\"Btu/hr\"),Inventory!$AN245,IF(AND(OR($AF489=\"c\",$AF489=\"d\"),Inventory!$AO245=\"Tons\"),Inventory!$AN245*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J245=\"\",$BX489=\"No\"),\"-\",Inventory!$J245)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY489,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF489<>\"b\",AND($AG489<>\"b\",$AG489<>\"c\")),\"-\",IF(AND($BH489<>1,$BH489<>2,$BH489<>7,$BH489<>8),\"n\",IF(Inventory!$K245=\"Split\",\"s\",IF(Inventory!$K245=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG489<>\"k\",$AG489<>\"l\"),\"-\",IF(Inventory!$AE245=$K$4,\"a\",IF(Inventory!$AE245=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG489<>\"k\",$AG489<>\"l\"),\"-\",IF(Inventory!$L245=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ489,$CE489),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE489,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ489,$CE489),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE489,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ489,$CE489),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE489,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,{"$f":"IF(Inventory!$C246=\"\",\"a\",VLOOKUP(Inventory!$C246,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC246=\"Computer Room AC\",\"m\",IF(AND($AF490=\"b\",Inventory!$I246=\"\"),\"a\",IF(AND($AF490=\"b\",Inventory!$I246<>\"\"),VLOOKUP(Inventory!$I246,$E$3:$F$15,2,FALSE),IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AC246=\"\"),\"a\",IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AC246<>\"\"),VLOOKUP(Inventory!$AC246,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG490<>\"b\",$AG490<>\"c\"),$AN490=0,$AN490>=(65000/12000),Inventory!$AD246=\"\"),\"a\",VLOOKUP(Inventory!$AD246,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG490<>\"k\",$AG490<>\"l\"),\"a\",IF(AND(OR($AF490=\"b\",$AF490=\"c\",$AF490=\"d\"),Inventory!$AE246=\"\"),\"a\",IF(AND(OR($AF490=\"b\",$AF490=\"c\",$AF490=\"d\"),Inventory!$AE246<>\"\"),VLOOKUP(Inventory!$AE246,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG490<>\"k\",$AG490<>\"l\"),\"a\",IF(AND($AF490=\"b\",Inventory!$L246=\"\"),\"a\",IF(AND($AF490=\"b\",Inventory!$L246<>\"\"),VLOOKUP(Inventory!$L246,$N$4:$O$6,2,FALSE),IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AF246=\"\"),\"a\",IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AF246<>\"\"),VLOOKUP(Inventory!$AF246,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG490<>\"e\",$AG490<>\"f\"),$AN490=0,Inventory!$AI246=\"\"),\"a\",VLOOKUP(Inventory!$AI246,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG490<>\"i\",$AG490<>\"j\"),$AF490=\"b\"),\"a\",IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AK246=\"\"),\"a\",IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AK246<>\"\"),VLOOKUP(Inventory!$AK246,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C246=\"New Construction\",Inventory!C246=\"Replace-on-Burnout\",Inventory!C246=\"Early Retirement\"),Inventory!CM246,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF490=\"a\",0,IF($AF490=\"b\",Inventory!$M246,Inventory!$AJ246))","v":0},{"$f":"IF(AND(AF490=\"b\",Inventory!I246=\"PTAC\",Inventory!AC246=\"PTHP\",Inventory!N246=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF490=\"a\",AND($BJ490=\"No\",$BK490=\"No\")),0,IF(AND($AF490=\"b\",Inventory!$P246=\"Btu/hr\"),Inventory!$O246,IF(AND($AF490=\"b\",Inventory!$P246=\"Tons\"),Inventory!$O246*12000,IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AM246=\"Btu/hr\"),Inventory!$AL246,IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AM246=\"Tons\"),Inventory!$AL246*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF490=\"a\",$BK490=\"No\"),0,IF(AND($AF490=\"b\",Inventory!$R246=\"Btu/hr\"),Inventory!$Q246,IF(AND($AF490=\"b\",Inventory!$R246=\"Tons\"),Inventory!$Q246*12000,IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AO246=\"Btu/hr\"),Inventory!$AN246,IF(AND(OR($AF490=\"c\",$AF490=\"d\"),Inventory!$AO246=\"Tons\"),Inventory!$AN246*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J246=\"\",$BX490=\"No\"),\"-\",Inventory!$J246)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY490,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF490<>\"b\",AND($AG490<>\"b\",$AG490<>\"c\")),\"-\",IF(AND($BH490<>1,$BH490<>2,$BH490<>7,$BH490<>8),\"n\",IF(Inventory!$K246=\"Split\",\"s\",IF(Inventory!$K246=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG490<>\"k\",$AG490<>\"l\"),\"-\",IF(Inventory!$AE246=$K$4,\"a\",IF(Inventory!$AE246=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG490<>\"k\",$AG490<>\"l\"),\"-\",IF(Inventory!$L246=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ490,$CE490),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE490,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ490,$CE490),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE490,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ490,$CE490),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE490,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,{"$f":"IF(Inventory!$C247=\"\",\"a\",VLOOKUP(Inventory!$C247,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC247=\"Computer Room AC\",\"m\",IF(AND($AF491=\"b\",Inventory!$I247=\"\"),\"a\",IF(AND($AF491=\"b\",Inventory!$I247<>\"\"),VLOOKUP(Inventory!$I247,$E$3:$F$15,2,FALSE),IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AC247=\"\"),\"a\",IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AC247<>\"\"),VLOOKUP(Inventory!$AC247,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG491<>\"b\",$AG491<>\"c\"),$AN491=0,$AN491>=(65000/12000),Inventory!$AD247=\"\"),\"a\",VLOOKUP(Inventory!$AD247,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG491<>\"k\",$AG491<>\"l\"),\"a\",IF(AND(OR($AF491=\"b\",$AF491=\"c\",$AF491=\"d\"),Inventory!$AE247=\"\"),\"a\",IF(AND(OR($AF491=\"b\",$AF491=\"c\",$AF491=\"d\"),Inventory!$AE247<>\"\"),VLOOKUP(Inventory!$AE247,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG491<>\"k\",$AG491<>\"l\"),\"a\",IF(AND($AF491=\"b\",Inventory!$L247=\"\"),\"a\",IF(AND($AF491=\"b\",Inventory!$L247<>\"\"),VLOOKUP(Inventory!$L247,$N$4:$O$6,2,FALSE),IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AF247=\"\"),\"a\",IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AF247<>\"\"),VLOOKUP(Inventory!$AF247,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG491<>\"e\",$AG491<>\"f\"),$AN491=0,Inventory!$AI247=\"\"),\"a\",VLOOKUP(Inventory!$AI247,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG491<>\"i\",$AG491<>\"j\"),$AF491=\"b\"),\"a\",IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AK247=\"\"),\"a\",IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AK247<>\"\"),VLOOKUP(Inventory!$AK247,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C247=\"New Construction\",Inventory!C247=\"Replace-on-Burnout\",Inventory!C247=\"Early Retirement\"),Inventory!CM247,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF491=\"a\",0,IF($AF491=\"b\",Inventory!$M247,Inventory!$AJ247))","v":0},{"$f":"IF(AND(AF491=\"b\",Inventory!I247=\"PTAC\",Inventory!AC247=\"PTHP\",Inventory!N247=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF491=\"a\",AND($BJ491=\"No\",$BK491=\"No\")),0,IF(AND($AF491=\"b\",Inventory!$P247=\"Btu/hr\"),Inventory!$O247,IF(AND($AF491=\"b\",Inventory!$P247=\"Tons\"),Inventory!$O247*12000,IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AM247=\"Btu/hr\"),Inventory!$AL247,IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AM247=\"Tons\"),Inventory!$AL247*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF491=\"a\",$BK491=\"No\"),0,IF(AND($AF491=\"b\",Inventory!$R247=\"Btu/hr\"),Inventory!$Q247,IF(AND($AF491=\"b\",Inventory!$R247=\"Tons\"),Inventory!$Q247*12000,IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AO247=\"Btu/hr\"),Inventory!$AN247,IF(AND(OR($AF491=\"c\",$AF491=\"d\"),Inventory!$AO247=\"Tons\"),Inventory!$AN247*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J247=\"\",$BX491=\"No\"),\"-\",Inventory!$J247)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY491,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF491<>\"b\",AND($AG491<>\"b\",$AG491<>\"c\")),\"-\",IF(AND($BH491<>1,$BH491<>2,$BH491<>7,$BH491<>8),\"n\",IF(Inventory!$K247=\"Split\",\"s\",IF(Inventory!$K247=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG491<>\"k\",$AG491<>\"l\"),\"-\",IF(Inventory!$AE247=$K$4,\"a\",IF(Inventory!$AE247=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG491<>\"k\",$AG491<>\"l\"),\"-\",IF(Inventory!$L247=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ491,$CE491),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE491,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ491,$CE491),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE491,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ491,$CE491),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE491,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,{"$f":"IF(Inventory!$C248=\"\",\"a\",VLOOKUP(Inventory!$C248,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC248=\"Computer Room AC\",\"m\",IF(AND($AF492=\"b\",Inventory!$I248=\"\"),\"a\",IF(AND($AF492=\"b\",Inventory!$I248<>\"\"),VLOOKUP(Inventory!$I248,$E$3:$F$15,2,FALSE),IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AC248=\"\"),\"a\",IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AC248<>\"\"),VLOOKUP(Inventory!$AC248,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG492<>\"b\",$AG492<>\"c\"),$AN492=0,$AN492>=(65000/12000),Inventory!$AD248=\"\"),\"a\",VLOOKUP(Inventory!$AD248,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG492<>\"k\",$AG492<>\"l\"),\"a\",IF(AND(OR($AF492=\"b\",$AF492=\"c\",$AF492=\"d\"),Inventory!$AE248=\"\"),\"a\",IF(AND(OR($AF492=\"b\",$AF492=\"c\",$AF492=\"d\"),Inventory!$AE248<>\"\"),VLOOKUP(Inventory!$AE248,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG492<>\"k\",$AG492<>\"l\"),\"a\",IF(AND($AF492=\"b\",Inventory!$L248=\"\"),\"a\",IF(AND($AF492=\"b\",Inventory!$L248<>\"\"),VLOOKUP(Inventory!$L248,$N$4:$O$6,2,FALSE),IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AF248=\"\"),\"a\",IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AF248<>\"\"),VLOOKUP(Inventory!$AF248,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG492<>\"e\",$AG492<>\"f\"),$AN492=0,Inventory!$AI248=\"\"),\"a\",VLOOKUP(Inventory!$AI248,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG492<>\"i\",$AG492<>\"j\"),$AF492=\"b\"),\"a\",IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AK248=\"\"),\"a\",IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AK248<>\"\"),VLOOKUP(Inventory!$AK248,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C248=\"New Construction\",Inventory!C248=\"Replace-on-Burnout\",Inventory!C248=\"Early Retirement\"),Inventory!CM248,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF492=\"a\",0,IF($AF492=\"b\",Inventory!$M248,Inventory!$AJ248))","v":0},{"$f":"IF(AND(AF492=\"b\",Inventory!I248=\"PTAC\",Inventory!AC248=\"PTHP\",Inventory!N248=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF492=\"a\",AND($BJ492=\"No\",$BK492=\"No\")),0,IF(AND($AF492=\"b\",Inventory!$P248=\"Btu/hr\"),Inventory!$O248,IF(AND($AF492=\"b\",Inventory!$P248=\"Tons\"),Inventory!$O248*12000,IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AM248=\"Btu/hr\"),Inventory!$AL248,IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AM248=\"Tons\"),Inventory!$AL248*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF492=\"a\",$BK492=\"No\"),0,IF(AND($AF492=\"b\",Inventory!$R248=\"Btu/hr\"),Inventory!$Q248,IF(AND($AF492=\"b\",Inventory!$R248=\"Tons\"),Inventory!$Q248*12000,IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AO248=\"Btu/hr\"),Inventory!$AN248,IF(AND(OR($AF492=\"c\",$AF492=\"d\"),Inventory!$AO248=\"Tons\"),Inventory!$AN248*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J248=\"\",$BX492=\"No\"),\"-\",Inventory!$J248)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY492,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF492<>\"b\",AND($AG492<>\"b\",$AG492<>\"c\")),\"-\",IF(AND($BH492<>1,$BH492<>2,$BH492<>7,$BH492<>8),\"n\",IF(Inventory!$K248=\"Split\",\"s\",IF(Inventory!$K248=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG492<>\"k\",$AG492<>\"l\"),\"-\",IF(Inventory!$AE248=$K$4,\"a\",IF(Inventory!$AE248=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG492<>\"k\",$AG492<>\"l\"),\"-\",IF(Inventory!$L248=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ492,$CE492),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE492,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ492,$CE492),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE492,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ492,$CE492),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE492,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,{"$f":"IF(Inventory!$C249=\"\",\"a\",VLOOKUP(Inventory!$C249,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC249=\"Computer Room AC\",\"m\",IF(AND($AF493=\"b\",Inventory!$I249=\"\"),\"a\",IF(AND($AF493=\"b\",Inventory!$I249<>\"\"),VLOOKUP(Inventory!$I249,$E$3:$F$15,2,FALSE),IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AC249=\"\"),\"a\",IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AC249<>\"\"),VLOOKUP(Inventory!$AC249,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG493<>\"b\",$AG493<>\"c\"),$AN493=0,$AN493>=(65000/12000),Inventory!$AD249=\"\"),\"a\",VLOOKUP(Inventory!$AD249,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG493<>\"k\",$AG493<>\"l\"),\"a\",IF(AND(OR($AF493=\"b\",$AF493=\"c\",$AF493=\"d\"),Inventory!$AE249=\"\"),\"a\",IF(AND(OR($AF493=\"b\",$AF493=\"c\",$AF493=\"d\"),Inventory!$AE249<>\"\"),VLOOKUP(Inventory!$AE249,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG493<>\"k\",$AG493<>\"l\"),\"a\",IF(AND($AF493=\"b\",Inventory!$L249=\"\"),\"a\",IF(AND($AF493=\"b\",Inventory!$L249<>\"\"),VLOOKUP(Inventory!$L249,$N$4:$O$6,2,FALSE),IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AF249=\"\"),\"a\",IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AF249<>\"\"),VLOOKUP(Inventory!$AF249,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG493<>\"e\",$AG493<>\"f\"),$AN493=0,Inventory!$AI249=\"\"),\"a\",VLOOKUP(Inventory!$AI249,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG493<>\"i\",$AG493<>\"j\"),$AF493=\"b\"),\"a\",IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AK249=\"\"),\"a\",IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AK249<>\"\"),VLOOKUP(Inventory!$AK249,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C249=\"New Construction\",Inventory!C249=\"Replace-on-Burnout\",Inventory!C249=\"Early Retirement\"),Inventory!CM249,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF493=\"a\",0,IF($AF493=\"b\",Inventory!$M249,Inventory!$AJ249))","v":0},{"$f":"IF(AND(AF493=\"b\",Inventory!I249=\"PTAC\",Inventory!AC249=\"PTHP\",Inventory!N249=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF493=\"a\",AND($BJ493=\"No\",$BK493=\"No\")),0,IF(AND($AF493=\"b\",Inventory!$P249=\"Btu/hr\"),Inventory!$O249,IF(AND($AF493=\"b\",Inventory!$P249=\"Tons\"),Inventory!$O249*12000,IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AM249=\"Btu/hr\"),Inventory!$AL249,IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AM249=\"Tons\"),Inventory!$AL249*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF493=\"a\",$BK493=\"No\"),0,IF(AND($AF493=\"b\",Inventory!$R249=\"Btu/hr\"),Inventory!$Q249,IF(AND($AF493=\"b\",Inventory!$R249=\"Tons\"),Inventory!$Q249*12000,IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AO249=\"Btu/hr\"),Inventory!$AN249,IF(AND(OR($AF493=\"c\",$AF493=\"d\"),Inventory!$AO249=\"Tons\"),Inventory!$AN249*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J249=\"\",$BX493=\"No\"),\"-\",Inventory!$J249)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY493,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF493<>\"b\",AND($AG493<>\"b\",$AG493<>\"c\")),\"-\",IF(AND($BH493<>1,$BH493<>2,$BH493<>7,$BH493<>8),\"n\",IF(Inventory!$K249=\"Split\",\"s\",IF(Inventory!$K249=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG493<>\"k\",$AG493<>\"l\"),\"-\",IF(Inventory!$AE249=$K$4,\"a\",IF(Inventory!$AE249=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG493<>\"k\",$AG493<>\"l\"),\"-\",IF(Inventory!$L249=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ493,$CE493),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE493,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ493,$CE493),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE493,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ493,$CE493),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE493,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,{"$f":"IF(Inventory!$C250=\"\",\"a\",VLOOKUP(Inventory!$C250,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC250=\"Computer Room AC\",\"m\",IF(AND($AF494=\"b\",Inventory!$I250=\"\"),\"a\",IF(AND($AF494=\"b\",Inventory!$I250<>\"\"),VLOOKUP(Inventory!$I250,$E$3:$F$15,2,FALSE),IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AC250=\"\"),\"a\",IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AC250<>\"\"),VLOOKUP(Inventory!$AC250,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG494<>\"b\",$AG494<>\"c\"),$AN494=0,$AN494>=(65000/12000),Inventory!$AD250=\"\"),\"a\",VLOOKUP(Inventory!$AD250,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG494<>\"k\",$AG494<>\"l\"),\"a\",IF(AND(OR($AF494=\"b\",$AF494=\"c\",$AF494=\"d\"),Inventory!$AE250=\"\"),\"a\",IF(AND(OR($AF494=\"b\",$AF494=\"c\",$AF494=\"d\"),Inventory!$AE250<>\"\"),VLOOKUP(Inventory!$AE250,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG494<>\"k\",$AG494<>\"l\"),\"a\",IF(AND($AF494=\"b\",Inventory!$L250=\"\"),\"a\",IF(AND($AF494=\"b\",Inventory!$L250<>\"\"),VLOOKUP(Inventory!$L250,$N$4:$O$6,2,FALSE),IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AF250=\"\"),\"a\",IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AF250<>\"\"),VLOOKUP(Inventory!$AF250,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG494<>\"e\",$AG494<>\"f\"),$AN494=0,Inventory!$AI250=\"\"),\"a\",VLOOKUP(Inventory!$AI250,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG494<>\"i\",$AG494<>\"j\"),$AF494=\"b\"),\"a\",IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AK250=\"\"),\"a\",IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AK250<>\"\"),VLOOKUP(Inventory!$AK250,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C250=\"New Construction\",Inventory!C250=\"Replace-on-Burnout\",Inventory!C250=\"Early Retirement\"),Inventory!CM250,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF494=\"a\",0,IF($AF494=\"b\",Inventory!$M250,Inventory!$AJ250))","v":0},{"$f":"IF(AND(AF494=\"b\",Inventory!I250=\"PTAC\",Inventory!AC250=\"PTHP\",Inventory!N250=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF494=\"a\",AND($BJ494=\"No\",$BK494=\"No\")),0,IF(AND($AF494=\"b\",Inventory!$P250=\"Btu/hr\"),Inventory!$O250,IF(AND($AF494=\"b\",Inventory!$P250=\"Tons\"),Inventory!$O250*12000,IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AM250=\"Btu/hr\"),Inventory!$AL250,IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AM250=\"Tons\"),Inventory!$AL250*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF494=\"a\",$BK494=\"No\"),0,IF(AND($AF494=\"b\",Inventory!$R250=\"Btu/hr\"),Inventory!$Q250,IF(AND($AF494=\"b\",Inventory!$R250=\"Tons\"),Inventory!$Q250*12000,IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AO250=\"Btu/hr\"),Inventory!$AN250,IF(AND(OR($AF494=\"c\",$AF494=\"d\"),Inventory!$AO250=\"Tons\"),Inventory!$AN250*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J250=\"\",$BX494=\"No\"),\"-\",Inventory!$J250)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY494,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF494<>\"b\",AND($AG494<>\"b\",$AG494<>\"c\")),\"-\",IF(AND($BH494<>1,$BH494<>2,$BH494<>7,$BH494<>8),\"n\",IF(Inventory!$K250=\"Split\",\"s\",IF(Inventory!$K250=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG494<>\"k\",$AG494<>\"l\"),\"-\",IF(Inventory!$AE250=$K$4,\"a\",IF(Inventory!$AE250=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG494<>\"k\",$AG494<>\"l\"),\"-\",IF(Inventory!$L250=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ494,$CE494),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE494,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ494,$CE494),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE494,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ494,$CE494),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE494,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,{"$f":"IF(Inventory!$C251=\"\",\"a\",VLOOKUP(Inventory!$C251,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC251=\"Computer Room AC\",\"m\",IF(AND($AF495=\"b\",Inventory!$I251=\"\"),\"a\",IF(AND($AF495=\"b\",Inventory!$I251<>\"\"),VLOOKUP(Inventory!$I251,$E$3:$F$15,2,FALSE),IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AC251=\"\"),\"a\",IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AC251<>\"\"),VLOOKUP(Inventory!$AC251,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG495<>\"b\",$AG495<>\"c\"),$AN495=0,$AN495>=(65000/12000),Inventory!$AD251=\"\"),\"a\",VLOOKUP(Inventory!$AD251,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG495<>\"k\",$AG495<>\"l\"),\"a\",IF(AND(OR($AF495=\"b\",$AF495=\"c\",$AF495=\"d\"),Inventory!$AE251=\"\"),\"a\",IF(AND(OR($AF495=\"b\",$AF495=\"c\",$AF495=\"d\"),Inventory!$AE251<>\"\"),VLOOKUP(Inventory!$AE251,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG495<>\"k\",$AG495<>\"l\"),\"a\",IF(AND($AF495=\"b\",Inventory!$L251=\"\"),\"a\",IF(AND($AF495=\"b\",Inventory!$L251<>\"\"),VLOOKUP(Inventory!$L251,$N$4:$O$6,2,FALSE),IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AF251=\"\"),\"a\",IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AF251<>\"\"),VLOOKUP(Inventory!$AF251,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG495<>\"e\",$AG495<>\"f\"),$AN495=0,Inventory!$AI251=\"\"),\"a\",VLOOKUP(Inventory!$AI251,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG495<>\"i\",$AG495<>\"j\"),$AF495=\"b\"),\"a\",IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AK251=\"\"),\"a\",IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AK251<>\"\"),VLOOKUP(Inventory!$AK251,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C251=\"New Construction\",Inventory!C251=\"Replace-on-Burnout\",Inventory!C251=\"Early Retirement\"),Inventory!CM251,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF495=\"a\",0,IF($AF495=\"b\",Inventory!$M251,Inventory!$AJ251))","v":0},{"$f":"IF(AND(AF495=\"b\",Inventory!I251=\"PTAC\",Inventory!AC251=\"PTHP\",Inventory!N251=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF495=\"a\",AND($BJ495=\"No\",$BK495=\"No\")),0,IF(AND($AF495=\"b\",Inventory!$P251=\"Btu/hr\"),Inventory!$O251,IF(AND($AF495=\"b\",Inventory!$P251=\"Tons\"),Inventory!$O251*12000,IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AM251=\"Btu/hr\"),Inventory!$AL251,IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AM251=\"Tons\"),Inventory!$AL251*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF495=\"a\",$BK495=\"No\"),0,IF(AND($AF495=\"b\",Inventory!$R251=\"Btu/hr\"),Inventory!$Q251,IF(AND($AF495=\"b\",Inventory!$R251=\"Tons\"),Inventory!$Q251*12000,IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AO251=\"Btu/hr\"),Inventory!$AN251,IF(AND(OR($AF495=\"c\",$AF495=\"d\"),Inventory!$AO251=\"Tons\"),Inventory!$AN251*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J251=\"\",$BX495=\"No\"),\"-\",Inventory!$J251)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY495,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF495<>\"b\",AND($AG495<>\"b\",$AG495<>\"c\")),\"-\",IF(AND($BH495<>1,$BH495<>2,$BH495<>7,$BH495<>8),\"n\",IF(Inventory!$K251=\"Split\",\"s\",IF(Inventory!$K251=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG495<>\"k\",$AG495<>\"l\"),\"-\",IF(Inventory!$AE251=$K$4,\"a\",IF(Inventory!$AE251=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG495<>\"k\",$AG495<>\"l\"),\"-\",IF(Inventory!$L251=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ495,$CE495),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE495,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ495,$CE495),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE495,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ495,$CE495),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE495,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,{"$f":"IF(Inventory!$C252=\"\",\"a\",VLOOKUP(Inventory!$C252,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC252=\"Computer Room AC\",\"m\",IF(AND($AF496=\"b\",Inventory!$I252=\"\"),\"a\",IF(AND($AF496=\"b\",Inventory!$I252<>\"\"),VLOOKUP(Inventory!$I252,$E$3:$F$15,2,FALSE),IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AC252=\"\"),\"a\",IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AC252<>\"\"),VLOOKUP(Inventory!$AC252,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG496<>\"b\",$AG496<>\"c\"),$AN496=0,$AN496>=(65000/12000),Inventory!$AD252=\"\"),\"a\",VLOOKUP(Inventory!$AD252,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG496<>\"k\",$AG496<>\"l\"),\"a\",IF(AND(OR($AF496=\"b\",$AF496=\"c\",$AF496=\"d\"),Inventory!$AE252=\"\"),\"a\",IF(AND(OR($AF496=\"b\",$AF496=\"c\",$AF496=\"d\"),Inventory!$AE252<>\"\"),VLOOKUP(Inventory!$AE252,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG496<>\"k\",$AG496<>\"l\"),\"a\",IF(AND($AF496=\"b\",Inventory!$L252=\"\"),\"a\",IF(AND($AF496=\"b\",Inventory!$L252<>\"\"),VLOOKUP(Inventory!$L252,$N$4:$O$6,2,FALSE),IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AF252=\"\"),\"a\",IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AF252<>\"\"),VLOOKUP(Inventory!$AF252,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG496<>\"e\",$AG496<>\"f\"),$AN496=0,Inventory!$AI252=\"\"),\"a\",VLOOKUP(Inventory!$AI252,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG496<>\"i\",$AG496<>\"j\"),$AF496=\"b\"),\"a\",IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AK252=\"\"),\"a\",IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AK252<>\"\"),VLOOKUP(Inventory!$AK252,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C252=\"New Construction\",Inventory!C252=\"Replace-on-Burnout\",Inventory!C252=\"Early Retirement\"),Inventory!CM252,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF496=\"a\",0,IF($AF496=\"b\",Inventory!$M252,Inventory!$AJ252))","v":0},{"$f":"IF(AND(AF496=\"b\",Inventory!I252=\"PTAC\",Inventory!AC252=\"PTHP\",Inventory!N252=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF496=\"a\",AND($BJ496=\"No\",$BK496=\"No\")),0,IF(AND($AF496=\"b\",Inventory!$P252=\"Btu/hr\"),Inventory!$O252,IF(AND($AF496=\"b\",Inventory!$P252=\"Tons\"),Inventory!$O252*12000,IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AM252=\"Btu/hr\"),Inventory!$AL252,IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AM252=\"Tons\"),Inventory!$AL252*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF496=\"a\",$BK496=\"No\"),0,IF(AND($AF496=\"b\",Inventory!$R252=\"Btu/hr\"),Inventory!$Q252,IF(AND($AF496=\"b\",Inventory!$R252=\"Tons\"),Inventory!$Q252*12000,IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AO252=\"Btu/hr\"),Inventory!$AN252,IF(AND(OR($AF496=\"c\",$AF496=\"d\"),Inventory!$AO252=\"Tons\"),Inventory!$AN252*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J252=\"\",$BX496=\"No\"),\"-\",Inventory!$J252)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY496,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF496<>\"b\",AND($AG496<>\"b\",$AG496<>\"c\")),\"-\",IF(AND($BH496<>1,$BH496<>2,$BH496<>7,$BH496<>8),\"n\",IF(Inventory!$K252=\"Split\",\"s\",IF(Inventory!$K252=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG496<>\"k\",$AG496<>\"l\"),\"-\",IF(Inventory!$AE252=$K$4,\"a\",IF(Inventory!$AE252=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG496<>\"k\",$AG496<>\"l\"),\"-\",IF(Inventory!$L252=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ496,$CE496),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE496,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ496,$CE496),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE496,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ496,$CE496),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE496,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,{"$f":"IF(Inventory!$C253=\"\",\"a\",VLOOKUP(Inventory!$C253,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC253=\"Computer Room AC\",\"m\",IF(AND($AF497=\"b\",Inventory!$I253=\"\"),\"a\",IF(AND($AF497=\"b\",Inventory!$I253<>\"\"),VLOOKUP(Inventory!$I253,$E$3:$F$15,2,FALSE),IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AC253=\"\"),\"a\",IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AC253<>\"\"),VLOOKUP(Inventory!$AC253,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG497<>\"b\",$AG497<>\"c\"),$AN497=0,$AN497>=(65000/12000),Inventory!$AD253=\"\"),\"a\",VLOOKUP(Inventory!$AD253,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG497<>\"k\",$AG497<>\"l\"),\"a\",IF(AND(OR($AF497=\"b\",$AF497=\"c\",$AF497=\"d\"),Inventory!$AE253=\"\"),\"a\",IF(AND(OR($AF497=\"b\",$AF497=\"c\",$AF497=\"d\"),Inventory!$AE253<>\"\"),VLOOKUP(Inventory!$AE253,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG497<>\"k\",$AG497<>\"l\"),\"a\",IF(AND($AF497=\"b\",Inventory!$L253=\"\"),\"a\",IF(AND($AF497=\"b\",Inventory!$L253<>\"\"),VLOOKUP(Inventory!$L253,$N$4:$O$6,2,FALSE),IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AF253=\"\"),\"a\",IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AF253<>\"\"),VLOOKUP(Inventory!$AF253,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG497<>\"e\",$AG497<>\"f\"),$AN497=0,Inventory!$AI253=\"\"),\"a\",VLOOKUP(Inventory!$AI253,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG497<>\"i\",$AG497<>\"j\"),$AF497=\"b\"),\"a\",IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AK253=\"\"),\"a\",IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AK253<>\"\"),VLOOKUP(Inventory!$AK253,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C253=\"New Construction\",Inventory!C253=\"Replace-on-Burnout\",Inventory!C253=\"Early Retirement\"),Inventory!CM253,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF497=\"a\",0,IF($AF497=\"b\",Inventory!$M253,Inventory!$AJ253))","v":0},{"$f":"IF(AND(AF497=\"b\",Inventory!I253=\"PTAC\",Inventory!AC253=\"PTHP\",Inventory!N253=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF497=\"a\",AND($BJ497=\"No\",$BK497=\"No\")),0,IF(AND($AF497=\"b\",Inventory!$P253=\"Btu/hr\"),Inventory!$O253,IF(AND($AF497=\"b\",Inventory!$P253=\"Tons\"),Inventory!$O253*12000,IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AM253=\"Btu/hr\"),Inventory!$AL253,IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AM253=\"Tons\"),Inventory!$AL253*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF497=\"a\",$BK497=\"No\"),0,IF(AND($AF497=\"b\",Inventory!$R253=\"Btu/hr\"),Inventory!$Q253,IF(AND($AF497=\"b\",Inventory!$R253=\"Tons\"),Inventory!$Q253*12000,IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AO253=\"Btu/hr\"),Inventory!$AN253,IF(AND(OR($AF497=\"c\",$AF497=\"d\"),Inventory!$AO253=\"Tons\"),Inventory!$AN253*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J253=\"\",$BX497=\"No\"),\"-\",Inventory!$J253)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY497,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF497<>\"b\",AND($AG497<>\"b\",$AG497<>\"c\")),\"-\",IF(AND($BH497<>1,$BH497<>2,$BH497<>7,$BH497<>8),\"n\",IF(Inventory!$K253=\"Split\",\"s\",IF(Inventory!$K253=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG497<>\"k\",$AG497<>\"l\"),\"-\",IF(Inventory!$AE253=$K$4,\"a\",IF(Inventory!$AE253=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG497<>\"k\",$AG497<>\"l\"),\"-\",IF(Inventory!$L253=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ497,$CE497),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE497,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ497,$CE497),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE497,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ497,$CE497),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE497,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,{"$f":"IF(Inventory!$C254=\"\",\"a\",VLOOKUP(Inventory!$C254,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC254=\"Computer Room AC\",\"m\",IF(AND($AF498=\"b\",Inventory!$I254=\"\"),\"a\",IF(AND($AF498=\"b\",Inventory!$I254<>\"\"),VLOOKUP(Inventory!$I254,$E$3:$F$15,2,FALSE),IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AC254=\"\"),\"a\",IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AC254<>\"\"),VLOOKUP(Inventory!$AC254,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG498<>\"b\",$AG498<>\"c\"),$AN498=0,$AN498>=(65000/12000),Inventory!$AD254=\"\"),\"a\",VLOOKUP(Inventory!$AD254,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG498<>\"k\",$AG498<>\"l\"),\"a\",IF(AND(OR($AF498=\"b\",$AF498=\"c\",$AF498=\"d\"),Inventory!$AE254=\"\"),\"a\",IF(AND(OR($AF498=\"b\",$AF498=\"c\",$AF498=\"d\"),Inventory!$AE254<>\"\"),VLOOKUP(Inventory!$AE254,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG498<>\"k\",$AG498<>\"l\"),\"a\",IF(AND($AF498=\"b\",Inventory!$L254=\"\"),\"a\",IF(AND($AF498=\"b\",Inventory!$L254<>\"\"),VLOOKUP(Inventory!$L254,$N$4:$O$6,2,FALSE),IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AF254=\"\"),\"a\",IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AF254<>\"\"),VLOOKUP(Inventory!$AF254,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG498<>\"e\",$AG498<>\"f\"),$AN498=0,Inventory!$AI254=\"\"),\"a\",VLOOKUP(Inventory!$AI254,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG498<>\"i\",$AG498<>\"j\"),$AF498=\"b\"),\"a\",IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AK254=\"\"),\"a\",IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AK254<>\"\"),VLOOKUP(Inventory!$AK254,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C254=\"New Construction\",Inventory!C254=\"Replace-on-Burnout\",Inventory!C254=\"Early Retirement\"),Inventory!CM254,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF498=\"a\",0,IF($AF498=\"b\",Inventory!$M254,Inventory!$AJ254))","v":0},{"$f":"IF(AND(AF498=\"b\",Inventory!I254=\"PTAC\",Inventory!AC254=\"PTHP\",Inventory!N254=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF498=\"a\",AND($BJ498=\"No\",$BK498=\"No\")),0,IF(AND($AF498=\"b\",Inventory!$P254=\"Btu/hr\"),Inventory!$O254,IF(AND($AF498=\"b\",Inventory!$P254=\"Tons\"),Inventory!$O254*12000,IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AM254=\"Btu/hr\"),Inventory!$AL254,IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AM254=\"Tons\"),Inventory!$AL254*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF498=\"a\",$BK498=\"No\"),0,IF(AND($AF498=\"b\",Inventory!$R254=\"Btu/hr\"),Inventory!$Q254,IF(AND($AF498=\"b\",Inventory!$R254=\"Tons\"),Inventory!$Q254*12000,IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AO254=\"Btu/hr\"),Inventory!$AN254,IF(AND(OR($AF498=\"c\",$AF498=\"d\"),Inventory!$AO254=\"Tons\"),Inventory!$AN254*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J254=\"\",$BX498=\"No\"),\"-\",Inventory!$J254)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY498,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF498<>\"b\",AND($AG498<>\"b\",$AG498<>\"c\")),\"-\",IF(AND($BH498<>1,$BH498<>2,$BH498<>7,$BH498<>8),\"n\",IF(Inventory!$K254=\"Split\",\"s\",IF(Inventory!$K254=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG498<>\"k\",$AG498<>\"l\"),\"-\",IF(Inventory!$AE254=$K$4,\"a\",IF(Inventory!$AE254=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG498<>\"k\",$AG498<>\"l\"),\"-\",IF(Inventory!$L254=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ498,$CE498),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE498,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ498,$CE498),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE498,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ498,$CE498),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE498,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,{"$f":"IF(Inventory!$C255=\"\",\"a\",VLOOKUP(Inventory!$C255,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC255=\"Computer Room AC\",\"m\",IF(AND($AF499=\"b\",Inventory!$I255=\"\"),\"a\",IF(AND($AF499=\"b\",Inventory!$I255<>\"\"),VLOOKUP(Inventory!$I255,$E$3:$F$15,2,FALSE),IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AC255=\"\"),\"a\",IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AC255<>\"\"),VLOOKUP(Inventory!$AC255,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG499<>\"b\",$AG499<>\"c\"),$AN499=0,$AN499>=(65000/12000),Inventory!$AD255=\"\"),\"a\",VLOOKUP(Inventory!$AD255,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG499<>\"k\",$AG499<>\"l\"),\"a\",IF(AND(OR($AF499=\"b\",$AF499=\"c\",$AF499=\"d\"),Inventory!$AE255=\"\"),\"a\",IF(AND(OR($AF499=\"b\",$AF499=\"c\",$AF499=\"d\"),Inventory!$AE255<>\"\"),VLOOKUP(Inventory!$AE255,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG499<>\"k\",$AG499<>\"l\"),\"a\",IF(AND($AF499=\"b\",Inventory!$L255=\"\"),\"a\",IF(AND($AF499=\"b\",Inventory!$L255<>\"\"),VLOOKUP(Inventory!$L255,$N$4:$O$6,2,FALSE),IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AF255=\"\"),\"a\",IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AF255<>\"\"),VLOOKUP(Inventory!$AF255,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG499<>\"e\",$AG499<>\"f\"),$AN499=0,Inventory!$AI255=\"\"),\"a\",VLOOKUP(Inventory!$AI255,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG499<>\"i\",$AG499<>\"j\"),$AF499=\"b\"),\"a\",IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AK255=\"\"),\"a\",IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AK255<>\"\"),VLOOKUP(Inventory!$AK255,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C255=\"New Construction\",Inventory!C255=\"Replace-on-Burnout\",Inventory!C255=\"Early Retirement\"),Inventory!CM255,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF499=\"a\",0,IF($AF499=\"b\",Inventory!$M255,Inventory!$AJ255))","v":0},{"$f":"IF(AND(AF499=\"b\",Inventory!I255=\"PTAC\",Inventory!AC255=\"PTHP\",Inventory!N255=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF499=\"a\",AND($BJ499=\"No\",$BK499=\"No\")),0,IF(AND($AF499=\"b\",Inventory!$P255=\"Btu/hr\"),Inventory!$O255,IF(AND($AF499=\"b\",Inventory!$P255=\"Tons\"),Inventory!$O255*12000,IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AM255=\"Btu/hr\"),Inventory!$AL255,IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AM255=\"Tons\"),Inventory!$AL255*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF499=\"a\",$BK499=\"No\"),0,IF(AND($AF499=\"b\",Inventory!$R255=\"Btu/hr\"),Inventory!$Q255,IF(AND($AF499=\"b\",Inventory!$R255=\"Tons\"),Inventory!$Q255*12000,IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AO255=\"Btu/hr\"),Inventory!$AN255,IF(AND(OR($AF499=\"c\",$AF499=\"d\"),Inventory!$AO255=\"Tons\"),Inventory!$AN255*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J255=\"\",$BX499=\"No\"),\"-\",Inventory!$J255)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY499,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF499<>\"b\",AND($AG499<>\"b\",$AG499<>\"c\")),\"-\",IF(AND($BH499<>1,$BH499<>2,$BH499<>7,$BH499<>8),\"n\",IF(Inventory!$K255=\"Split\",\"s\",IF(Inventory!$K255=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG499<>\"k\",$AG499<>\"l\"),\"-\",IF(Inventory!$AE255=$K$4,\"a\",IF(Inventory!$AE255=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG499<>\"k\",$AG499<>\"l\"),\"-\",IF(Inventory!$L255=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ499,$CE499),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE499,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ499,$CE499),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE499,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ499,$CE499),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE499,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,{"$f":"IF(Inventory!$C256=\"\",\"a\",VLOOKUP(Inventory!$C256,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC256=\"Computer Room AC\",\"m\",IF(AND($AF500=\"b\",Inventory!$I256=\"\"),\"a\",IF(AND($AF500=\"b\",Inventory!$I256<>\"\"),VLOOKUP(Inventory!$I256,$E$3:$F$15,2,FALSE),IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AC256=\"\"),\"a\",IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AC256<>\"\"),VLOOKUP(Inventory!$AC256,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG500<>\"b\",$AG500<>\"c\"),$AN500=0,$AN500>=(65000/12000),Inventory!$AD256=\"\"),\"a\",VLOOKUP(Inventory!$AD256,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG500<>\"k\",$AG500<>\"l\"),\"a\",IF(AND(OR($AF500=\"b\",$AF500=\"c\",$AF500=\"d\"),Inventory!$AE256=\"\"),\"a\",IF(AND(OR($AF500=\"b\",$AF500=\"c\",$AF500=\"d\"),Inventory!$AE256<>\"\"),VLOOKUP(Inventory!$AE256,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG500<>\"k\",$AG500<>\"l\"),\"a\",IF(AND($AF500=\"b\",Inventory!$L256=\"\"),\"a\",IF(AND($AF500=\"b\",Inventory!$L256<>\"\"),VLOOKUP(Inventory!$L256,$N$4:$O$6,2,FALSE),IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AF256=\"\"),\"a\",IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AF256<>\"\"),VLOOKUP(Inventory!$AF256,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG500<>\"e\",$AG500<>\"f\"),$AN500=0,Inventory!$AI256=\"\"),\"a\",VLOOKUP(Inventory!$AI256,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG500<>\"i\",$AG500<>\"j\"),$AF500=\"b\"),\"a\",IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AK256=\"\"),\"a\",IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AK256<>\"\"),VLOOKUP(Inventory!$AK256,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C256=\"New Construction\",Inventory!C256=\"Replace-on-Burnout\",Inventory!C256=\"Early Retirement\"),Inventory!CM256,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF500=\"a\",0,IF($AF500=\"b\",Inventory!$M256,Inventory!$AJ256))","v":0},{"$f":"IF(AND(AF500=\"b\",Inventory!I256=\"PTAC\",Inventory!AC256=\"PTHP\",Inventory!N256=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF500=\"a\",AND($BJ500=\"No\",$BK500=\"No\")),0,IF(AND($AF500=\"b\",Inventory!$P256=\"Btu/hr\"),Inventory!$O256,IF(AND($AF500=\"b\",Inventory!$P256=\"Tons\"),Inventory!$O256*12000,IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AM256=\"Btu/hr\"),Inventory!$AL256,IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AM256=\"Tons\"),Inventory!$AL256*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF500=\"a\",$BK500=\"No\"),0,IF(AND($AF500=\"b\",Inventory!$R256=\"Btu/hr\"),Inventory!$Q256,IF(AND($AF500=\"b\",Inventory!$R256=\"Tons\"),Inventory!$Q256*12000,IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AO256=\"Btu/hr\"),Inventory!$AN256,IF(AND(OR($AF500=\"c\",$AF500=\"d\"),Inventory!$AO256=\"Tons\"),Inventory!$AN256*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J256=\"\",$BX500=\"No\"),\"-\",Inventory!$J256)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY500,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF500<>\"b\",AND($AG500<>\"b\",$AG500<>\"c\")),\"-\",IF(AND($BH500<>1,$BH500<>2,$BH500<>7,$BH500<>8),\"n\",IF(Inventory!$K256=\"Split\",\"s\",IF(Inventory!$K256=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG500<>\"k\",$AG500<>\"l\"),\"-\",IF(Inventory!$AE256=$K$4,\"a\",IF(Inventory!$AE256=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG500<>\"k\",$AG500<>\"l\"),\"-\",IF(Inventory!$L256=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ500,$CE500),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE500,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ500,$CE500),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE500,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ500,$CE500),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE500,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,{"$f":"IF(Inventory!$C257=\"\",\"a\",VLOOKUP(Inventory!$C257,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC257=\"Computer Room AC\",\"m\",IF(AND($AF501=\"b\",Inventory!$I257=\"\"),\"a\",IF(AND($AF501=\"b\",Inventory!$I257<>\"\"),VLOOKUP(Inventory!$I257,$E$3:$F$15,2,FALSE),IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AC257=\"\"),\"a\",IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AC257<>\"\"),VLOOKUP(Inventory!$AC257,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG501<>\"b\",$AG501<>\"c\"),$AN501=0,$AN501>=(65000/12000),Inventory!$AD257=\"\"),\"a\",VLOOKUP(Inventory!$AD257,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG501<>\"k\",$AG501<>\"l\"),\"a\",IF(AND(OR($AF501=\"b\",$AF501=\"c\",$AF501=\"d\"),Inventory!$AE257=\"\"),\"a\",IF(AND(OR($AF501=\"b\",$AF501=\"c\",$AF501=\"d\"),Inventory!$AE257<>\"\"),VLOOKUP(Inventory!$AE257,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG501<>\"k\",$AG501<>\"l\"),\"a\",IF(AND($AF501=\"b\",Inventory!$L257=\"\"),\"a\",IF(AND($AF501=\"b\",Inventory!$L257<>\"\"),VLOOKUP(Inventory!$L257,$N$4:$O$6,2,FALSE),IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AF257=\"\"),\"a\",IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AF257<>\"\"),VLOOKUP(Inventory!$AF257,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG501<>\"e\",$AG501<>\"f\"),$AN501=0,Inventory!$AI257=\"\"),\"a\",VLOOKUP(Inventory!$AI257,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG501<>\"i\",$AG501<>\"j\"),$AF501=\"b\"),\"a\",IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AK257=\"\"),\"a\",IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AK257<>\"\"),VLOOKUP(Inventory!$AK257,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C257=\"New Construction\",Inventory!C257=\"Replace-on-Burnout\",Inventory!C257=\"Early Retirement\"),Inventory!CM257,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF501=\"a\",0,IF($AF501=\"b\",Inventory!$M257,Inventory!$AJ257))","v":0},{"$f":"IF(AND(AF501=\"b\",Inventory!I257=\"PTAC\",Inventory!AC257=\"PTHP\",Inventory!N257=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF501=\"a\",AND($BJ501=\"No\",$BK501=\"No\")),0,IF(AND($AF501=\"b\",Inventory!$P257=\"Btu/hr\"),Inventory!$O257,IF(AND($AF501=\"b\",Inventory!$P257=\"Tons\"),Inventory!$O257*12000,IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AM257=\"Btu/hr\"),Inventory!$AL257,IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AM257=\"Tons\"),Inventory!$AL257*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF501=\"a\",$BK501=\"No\"),0,IF(AND($AF501=\"b\",Inventory!$R257=\"Btu/hr\"),Inventory!$Q257,IF(AND($AF501=\"b\",Inventory!$R257=\"Tons\"),Inventory!$Q257*12000,IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AO257=\"Btu/hr\"),Inventory!$AN257,IF(AND(OR($AF501=\"c\",$AF501=\"d\"),Inventory!$AO257=\"Tons\"),Inventory!$AN257*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J257=\"\",$BX501=\"No\"),\"-\",Inventory!$J257)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY501,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF501<>\"b\",AND($AG501<>\"b\",$AG501<>\"c\")),\"-\",IF(AND($BH501<>1,$BH501<>2,$BH501<>7,$BH501<>8),\"n\",IF(Inventory!$K257=\"Split\",\"s\",IF(Inventory!$K257=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG501<>\"k\",$AG501<>\"l\"),\"-\",IF(Inventory!$AE257=$K$4,\"a\",IF(Inventory!$AE257=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG501<>\"k\",$AG501<>\"l\"),\"-\",IF(Inventory!$L257=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ501,$CE501),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE501,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ501,$CE501),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE501,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ501,$CE501),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE501,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,{"$f":"IF(Inventory!$C258=\"\",\"a\",VLOOKUP(Inventory!$C258,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC258=\"Computer Room AC\",\"m\",IF(AND($AF502=\"b\",Inventory!$I258=\"\"),\"a\",IF(AND($AF502=\"b\",Inventory!$I258<>\"\"),VLOOKUP(Inventory!$I258,$E$3:$F$15,2,FALSE),IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AC258=\"\"),\"a\",IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AC258<>\"\"),VLOOKUP(Inventory!$AC258,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG502<>\"b\",$AG502<>\"c\"),$AN502=0,$AN502>=(65000/12000),Inventory!$AD258=\"\"),\"a\",VLOOKUP(Inventory!$AD258,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG502<>\"k\",$AG502<>\"l\"),\"a\",IF(AND(OR($AF502=\"b\",$AF502=\"c\",$AF502=\"d\"),Inventory!$AE258=\"\"),\"a\",IF(AND(OR($AF502=\"b\",$AF502=\"c\",$AF502=\"d\"),Inventory!$AE258<>\"\"),VLOOKUP(Inventory!$AE258,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG502<>\"k\",$AG502<>\"l\"),\"a\",IF(AND($AF502=\"b\",Inventory!$L258=\"\"),\"a\",IF(AND($AF502=\"b\",Inventory!$L258<>\"\"),VLOOKUP(Inventory!$L258,$N$4:$O$6,2,FALSE),IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AF258=\"\"),\"a\",IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AF258<>\"\"),VLOOKUP(Inventory!$AF258,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG502<>\"e\",$AG502<>\"f\"),$AN502=0,Inventory!$AI258=\"\"),\"a\",VLOOKUP(Inventory!$AI258,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG502<>\"i\",$AG502<>\"j\"),$AF502=\"b\"),\"a\",IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AK258=\"\"),\"a\",IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AK258<>\"\"),VLOOKUP(Inventory!$AK258,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C258=\"New Construction\",Inventory!C258=\"Replace-on-Burnout\",Inventory!C258=\"Early Retirement\"),Inventory!CM258,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF502=\"a\",0,IF($AF502=\"b\",Inventory!$M258,Inventory!$AJ258))","v":0},{"$f":"IF(AND(AF502=\"b\",Inventory!I258=\"PTAC\",Inventory!AC258=\"PTHP\",Inventory!N258=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF502=\"a\",AND($BJ502=\"No\",$BK502=\"No\")),0,IF(AND($AF502=\"b\",Inventory!$P258=\"Btu/hr\"),Inventory!$O258,IF(AND($AF502=\"b\",Inventory!$P258=\"Tons\"),Inventory!$O258*12000,IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AM258=\"Btu/hr\"),Inventory!$AL258,IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AM258=\"Tons\"),Inventory!$AL258*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF502=\"a\",$BK502=\"No\"),0,IF(AND($AF502=\"b\",Inventory!$R258=\"Btu/hr\"),Inventory!$Q258,IF(AND($AF502=\"b\",Inventory!$R258=\"Tons\"),Inventory!$Q258*12000,IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AO258=\"Btu/hr\"),Inventory!$AN258,IF(AND(OR($AF502=\"c\",$AF502=\"d\"),Inventory!$AO258=\"Tons\"),Inventory!$AN258*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J258=\"\",$BX502=\"No\"),\"-\",Inventory!$J258)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY502,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF502<>\"b\",AND($AG502<>\"b\",$AG502<>\"c\")),\"-\",IF(AND($BH502<>1,$BH502<>2,$BH502<>7,$BH502<>8),\"n\",IF(Inventory!$K258=\"Split\",\"s\",IF(Inventory!$K258=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG502<>\"k\",$AG502<>\"l\"),\"-\",IF(Inventory!$AE258=$K$4,\"a\",IF(Inventory!$AE258=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG502<>\"k\",$AG502<>\"l\"),\"-\",IF(Inventory!$L258=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ502,$CE502),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE502,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ502,$CE502),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE502,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ502,$CE502),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE502,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,{"$f":"IF(Inventory!$C259=\"\",\"a\",VLOOKUP(Inventory!$C259,$B$8:$C$11,2,FALSE))","v":"a"},{"$f":"IF(Inventory!$AC259=\"Computer Room AC\",\"m\",IF(AND($AF503=\"b\",Inventory!$I259=\"\"),\"a\",IF(AND($AF503=\"b\",Inventory!$I259<>\"\"),VLOOKUP(Inventory!$I259,$E$3:$F$15,2,FALSE),IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AC259=\"\"),\"a\",IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AC259<>\"\"),VLOOKUP(Inventory!$AC259,$E$3:$F$15,2,FALSE),\"\")))))","v":""},{"$f":"IF(OR(AND($AG503<>\"b\",$AG503<>\"c\"),$AN503=0,$AN503>=(65000/12000),Inventory!$AD259=\"\"),\"a\",VLOOKUP(Inventory!$AD259,$H$3:$I$5,2,FALSE))","v":"a"},{"$f":"IF(AND($AG503<>\"k\",$AG503<>\"l\"),\"a\",IF(AND(OR($AF503=\"b\",$AF503=\"c\",$AF503=\"d\"),Inventory!$AE259=\"\"),\"a\",IF(AND(OR($AF503=\"b\",$AF503=\"c\",$AF503=\"d\"),Inventory!$AE259<>\"\"),VLOOKUP(Inventory!$AE259,$K$4:$L$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(AND($AG503<>\"k\",$AG503<>\"l\"),\"a\",IF(AND($AF503=\"b\",Inventory!$L259=\"\"),\"a\",IF(AND($AF503=\"b\",Inventory!$L259<>\"\"),VLOOKUP(Inventory!$L259,$N$4:$O$6,2,FALSE),IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AF259=\"\"),\"a\",IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AF259<>\"\"),VLOOKUP(Inventory!$AF259,$N$4:$O$6,2,FALSE),\"a\")))))","v":"a"},{"$f":"IF(OR(AND($AG503<>\"e\",$AG503<>\"f\"),$AN503=0,Inventory!$AI259=\"\"),\"a\",VLOOKUP(Inventory!$AI259,$Q$3:$R$5,2,FALSE))","v":"a"},"a",{"$f":"IF(OR(AND($AG503<>\"i\",$AG503<>\"j\"),$AF503=\"b\"),\"a\",IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AK259=\"\"),\"a\",IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AK259<>\"\"),VLOOKUP(Inventory!$AK259,$W$4:$X$5,2,FALSE),\"a\")))","v":"a"},{"$f":"IF(OR(Inventory!C259=\"New Construction\",Inventory!C259=\"Replace-on-Burnout\",Inventory!C259=\"Early Retirement\"),Inventory!CM259,0)","v":0},"","","","","","","","","","","","","","","","","","","",0,"aaaaaaa0","No","No",{"$f":"IF($AF503=\"a\",0,IF($AF503=\"b\",Inventory!$M259,Inventory!$AJ259))","v":0},{"$f":"IF(AND(AF503=\"b\",Inventory!I259=\"PTAC\",Inventory!AC259=\"PTHP\",Inventory!N259=\"Yes\"),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($AF503=\"a\",AND($BJ503=\"No\",$BK503=\"No\")),0,IF(AND($AF503=\"b\",Inventory!$P259=\"Btu/hr\"),Inventory!$O259,IF(AND($AF503=\"b\",Inventory!$P259=\"Tons\"),Inventory!$O259*12000,IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AM259=\"Btu/hr\"),Inventory!$AL259,IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AM259=\"Tons\"),Inventory!$AL259*12000,0)))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(OR($AF503=\"a\",$BK503=\"No\"),0,IF(AND($AF503=\"b\",Inventory!$R259=\"Btu/hr\"),Inventory!$Q259,IF(AND($AF503=\"b\",Inventory!$R259=\"Tons\"),Inventory!$Q259*12000,IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AO259=\"Btu/hr\"),Inventory!$AN259,IF(AND(OR($AF503=\"c\",$AF503=\"d\"),Inventory!$AO259=\"Tons\"),Inventory!$AN259*12000,0)))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$J259=\"\",$BX503=\"No\"),\"-\",Inventory!$J259)","v":"-"},{"$f":"IFERROR(VLOOKUP(BY503,'Early Retirement'!$B$6:$C$37,2,FALSE),\"-\")","v":"-"},{"$f":"IF(OR($AF503<>\"b\",AND($AG503<>\"b\",$AG503<>\"c\")),\"-\",IF(AND($BH503<>1,$BH503<>2,$BH503<>7,$BH503<>8),\"n\",IF(Inventory!$K259=\"Split\",\"s\",IF(Inventory!$K259=\"Packaged\",\"p\",\"-\"))))","v":"-"},{"$f":"IF(AND($AG503<>\"k\",$AG503<>\"l\"),\"-\",IF(Inventory!$AE259=$K$4,\"a\",IF(Inventory!$AE259=$K$5,\"b\",\"-\")))","v":"-"},{"$f":"IF(AND($AG503<>\"k\",$AG503<>\"l\"),\"-\",IF(Inventory!$L259=\"Centrifugal\",\"c\",\"-\"))","v":"-"},"-","-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AV$37,$BZ503,$CE503),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE503,'Early Retirement'!$D$4:$AV$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AX$4:$CQ$37,$BZ503,$CE503),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE503,'Early Retirement'!$AY$4:$CQ$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$CS$4:$EL$37,$BZ503,$CE503),0)","v":0},{"$f":"IFERROR(HLOOKUP($CE503,'Early Retirement'!$CT$4:$EL$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SysType","Code","Lookup #"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b","1s",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1p",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2s",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2p",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3n",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4n",6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5n",7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6n",8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c","7s",9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7p",10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8s",9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8p",10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9n",11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10n",12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11n",13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12n",14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k","49ac",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50ac",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"51ac",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"52ac",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"53ac",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"54ac",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"49a",17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50a",17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"51a",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"52a",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"53a",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"54a",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"49bc",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50bc",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"51bc",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"52bc",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"53bc",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"54bc",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"49b",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50b",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"51b",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"52b",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"53b",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"54b",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l","55ac",23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56ac",24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"57ac",25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"58ac",26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"59ac",27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60ac",28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"61a",29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"62a",30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"63a",31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"64a",32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65a",33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"66a",34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55bc",35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56bc",36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"57bc",37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"58bc",38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"59bc",39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60bc",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"61b",41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"62b",42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"63b",43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"64b",44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65b",45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"66b",46]

{"sheet":"Early Retirement","index":11,"n_rows":37,"n_cols":149,"rows_kept":37,"cut":false,"hidden":true,"merged":[[1,24,1,35],[1,1,4,1],[1,3,1,9],[1,10,1,15],[1,16,1,19],[1,20,1,23],[2,143,4,143],[2,146,4,146],[1,143,1,148],[2,144,4,144],[2,145,4,145],[3,147,4,147],[3,148,4,148],[2,147,2,148],[1,36,1,47],[1,67,1,70],[1,83,1,94],[1,114,1,117],[1,130,1,141],[1,118,1,129],[1,48,4,48],[1,95,4,95],[1,97,1,103],[1,104,1,109],[1,110,1,113],[1,63,1,66],[1,71,1,82],[1,50,1,56],[1,57,1,62]]}
[]
[null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers (Path A)",null,null,null,"Air Cooled Chillers (Path B)",null,null,null,"Water Cooled Chillers (Path A)",null,null,null,null,null,null,null,null,null,null,null,"Water Cooled Chillers (Path B)",null,null,null,null,null,null,null,null,null,null,null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers (Path A)",null,null,null,"Air Cooled (Path B)",null,null,null,"Water Cooled Chillers (Path A)",null,null,null,null,null,null,null,null,null,null,null,"Water Cooled Chillers (Path B)",null,null,null,null,null,null,null,null,null,null,null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers (Path A)",null,null,null,"Air Cooled Chillers (Path B)",null,null,null,"Water Cooled Chillers (Path A)",null,null,null,null,null,null,null,null,null,null,null,"Water Cooled Chillers (Path B)",null,null,null,null,null,null,null,null,null,null,null,null,"RUL (Years)"]
[null,null,null,"Split\nSystems\n< 3.75\nTons","Split\nSystems\n3.75-5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 3.75\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons",null,null,"Split\nSystems\n< 3.75\nTons","Split\nSystems\n3.75-5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons",null,null,"Split\nSystems\n< 3.75\nTons","Split\nSystems\n3.75-5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-400 Tons","Centrifugal\n400-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-400 Tons","Screw/Scroll\n400-600 Tons","Screw/Scroll\n> 600 Tons",null,"Manf.\nYear","PTAC","PTHP","DX AC/HP","Chillers"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,null,{"$f":"$C4","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,null,{"$f":"$C4","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,null,null,null,null,null,"Non-Centrifugal","Centrifugal"]
[null,null,2,"EER2","EER2","EER2","EER","EER","EER","EER","EER2","EER2","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton",null,{"$f":"$C5","v":2},"SEER2","SEER2","SEER2","IEER","IEER","IEER","IEER","SEER2","SEER2","IEER","IEER","IEER","IEER","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)",null,{"$f":"$C5","v":2},null,null,null,null,null,null,null,"HSPF2","HSPF2","COP","COP","COP","COP"]
[null,"?",3,{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,D4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,E4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,F4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,G4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,H4+1,FALSE)","v":9.5},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,I4+1,FALSE)","v":9.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,J4+1,FALSE)","v":9},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,K4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,L4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,M4+1,FALSE)","v":10.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,N4+1,FALSE)","v":9.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,O4+1,FALSE)","v":9},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$B$7:$AV$37,P4+1,FALSE)","v":9},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,Q4+1,FALSE)","v":9.2119999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,R4+1,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,S4+1,FALSE)","v":9.5619999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,T4+1,FALSE)","v":9.5619999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,U4+1,FALSE)","v":9.2119999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,V4+1,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,W4+1,FALSE)","v":9.5619999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,X4+1,FALSE)","v":9.5619999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,Y4+1,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,Z4+1,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AA4+1,FALSE)","v":0.83699999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AB4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AC4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AD4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AE4+1,FALSE)","v":0.79},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AF4+1,FALSE)","v":0.79},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AG4+1,FALSE)","v":0.71799999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AH4+1,FALSE)","v":0.63900000000000001},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AI4+1,FALSE)","v":0.63900000000000001},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AJ4+1,FALSE)","v":0.63900000000000001},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AK4+1,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AL4+1,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AM4+1,FALSE)","v":0.83699999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AN4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AO4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AP4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AQ4+1,FALSE)","v":0.79},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AR4+1,FALSE)","v":0.79},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AS4+1,FALSE)","v":0.71799999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AT4+1,FALSE)","v":0.63900000000000001},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$B$7:$AV$37,AU4+1,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$B$7:$AV$37,AV4+1,FALSE)","v":0.63900000000000001},{"$f":"$B6","v":"?"},3,{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,AY4+1,FALSE)","v":12.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,AZ4+1,FALSE)","v":12.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BA4+1,FALSE)","v":12.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BB4+1,FALSE)","v":10.3},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BC4+1,FALSE)","v":9.6999999999999993},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BD4+1,FALSE)","v":9.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BE4+1,FALSE)","v":9.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BF4+1,FALSE)","v":12.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BG4+1,FALSE)","v":12.4},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BH4+1,FALSE)","v":10.3},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BI4+1,FALSE)","v":9.5},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BJ4+1,FALSE)","v":9.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$AW$7:$CQ$37,BK4+1,FALSE)","v":9.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BL4+1,FALSE)","v":9.5540000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BM4+1,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,BN4+1,FALSE)","v":10.416},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,BO4+1,FALSE)","v":10.416},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BP4+1,FALSE)","v":9.5540000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BQ4+1,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,BR4+1,FALSE)","v":10.416},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,BS4+1,FALSE)","v":10.416},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BT4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BU4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BV4+1,FALSE)","v":0.78100000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BW4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BX4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,BY4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,BZ4+1,FALSE)","v":0.67600000000000005},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CA4+1,FALSE)","v":0.67600000000000005},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CB4+1,FALSE)","v":0.628},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CC4+1,FALSE)","v":0.57199999999999995},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CD4+1,FALSE)","v":0.57199999999999995},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CE4+1,FALSE)","v":0.57199999999999995},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CF4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CG4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CH4+1,FALSE)","v":0.78100000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CI4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CJ4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CK4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CL4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CM4+1,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CN4+1,FALSE)","v":0.78100000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CO4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-26,$AW$7:$CQ$37,CP4+1,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-21,$AW$7:$CQ$37,CQ4+1,FALSE)","v":0.57199999999999995},{"$f":"$B6","v":"?"},3,null,null,null,null,null,null,null,{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DA4+1,FALSE)","v":6.5},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DB4+1,FALSE)","v":6.5},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DC4+1,FALSE)","v":3.2},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DD4+1,FALSE)","v":3.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DE4+1,FALSE)","v":3.1},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,$CR$7:$DZ$37,DF4+1,FALSE)","v":3.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B6","v":"?"},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,'Early Retirement'!$EN$7:$ES$37,2,FALSE)","v":2},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-16,'Early Retirement'!$EN$7:$ES$37,3,FALSE)","v":2},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-15,'Early Retirement'!$EN$7:$ES$37,4,FALSE)","v":2.8},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-20,'Early Retirement'!$EN$7:$ES$37,5,FALSE)","v":3.6},{"$f":"VLOOKUP(LEFT(Summary!$C$43,4)-25,'Early Retirement'!$EN$7:$ES$37,6,FALSE)","v":5.4}]
[null,"<1995",4,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1994,5,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1994,5,null,null,null,null,null,null,null,5.7,5.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$B7","v":"<1995"},0,0,0,0,0]
[null,1995,5,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1995,6,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1995,6,null,null,null,null,null,null,null,5.7,5.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995,0,0,0,0,1]
[null,1996,6,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1996,7,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1996,7,null,null,null,null,null,null,null,5.7,5.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996,0,0,0,0,2]
[null,1997,7,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1997,8,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1997,8,null,null,null,null,null,null,null,5.7,5.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997,0,0,0,0,3]
[null,1998,8,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1998,9,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1998,9,null,null,null,null,null,null,null,5.7,5.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998,0,0,0,0,4]
[null,1999,9,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,1999,10,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,1999,10,null,null,null,null,null,null,null,5.7,5.6,3,2.9,2.9,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999,0,0,0,0,5]
[null,2000,10,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,2000,11,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,2000,11,null,null,null,null,null,null,null,5.7,5.6,3,2.9,2.9,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0,0,0,0,5.4]
[null,2001,11,7.8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8,7.8,7.5,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.748,2001,12,9.5,9.5,9.1999999999999993,9.1,8.5,8.4,8.1,9.5,9.1999999999999993,9.1,8.5,8.4,8.6,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,9.5540000000000003,8.5299999999999994,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.73299999999999998,2001,12,null,null,null,null,null,null,null,5.7,5.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,0,0,0,0,5.6]
[null,2002,12,7.8,7.8,7.5,10.1,9.5,9.3000000000000007,9,7.8,7.5,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2002,13,9.5,9.5,9.1999999999999993,10.3,9.6999999999999993,9.4,9.1,9.5,9.1999999999999993,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2002,13,null,null,null,null,null,null,null,5.7,5.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,0,0,0,1,5.9]
[null,2003,13,7.8,7.8,7.5,10.1,9.5,9.3000000000000007,9,7.8,7.5,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2003,14,9.5,9.5,9.1999999999999993,10.3,9.6999999999999993,9.4,9.1,9.5,9.1999999999999993,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2003,14,null,null,null,null,null,null,null,5.7,5.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003,0,0,0,2,6.3]
[null,2004,14,7.8,7.8,7.5,10.1,9.5,9.3000000000000007,9,7.8,7.5,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2004,15,9.5,9.5,9.1999999999999993,10.3,9.6999999999999993,9.4,9.1,9.5,9.1999999999999993,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2004,15,null,null,null,null,null,null,null,5.7,5.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,0,0,0,3,6.6]
[null,2005,15,7.8,7.8,7.5,10.1,9.5,9.3000000000000007,9,7.8,7.5,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2005,16,9.5,9.5,9.1999999999999993,10.3,9.6999999999999993,9.4,9.1,9.5,9.1999999999999993,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2005,16,null,null,null,null,null,null,null,5.7,5.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,0,0,0,3.6,7.1]
[null,2006,16,10.1,10.1,10.1,10.1,9.5,9.3000000000000007,9,10.1,10.1,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2006,17,12.4,12.4,12.4,10.3,9.6999999999999993,9.4,9.1,12.4,12.4,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2006,17,null,null,null,null,null,null,null,6.5,6.5,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,0,0,0,4,7.5]
[null,2007,17,10.1,10.1,10.1,10.1,9.5,9.3000000000000007,9,10.1,10.1,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2007,18,12.4,12.4,12.4,10.3,9.6999999999999993,9.4,9.1,12.4,12.4,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2007,18,null,null,null,null,null,null,null,6.5,6.5,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,0,0,0,4.5,8.1]
[null,2008,18,10.1,10.1,10.1,10.1,9.5,9.3000000000000007,9,10.1,10.1,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2008,19,12.4,12.4,12.4,10.3,9.6999999999999993,9.4,9.1,12.4,12.4,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2008,19,null,null,null,null,null,null,null,6.5,6.5,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,1,1,1,5,8.6999999999999993]
[null,2009,19,10.1,10.1,10.1,10.1,9.5,9.3000000000000007,9,10.1,10.1,10.1,9.3000000000000007,9,9,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2009,20,12.4,12.4,12.4,10.3,9.6999999999999993,9.4,9.1,12.4,12.4,10.3,9.5,9.1,9.1,10.416,10.416,10.416,10.416,10.416,10.416,10.416,10.416,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,0.57199999999999995,2009,20,null,null,null,null,null,null,null,6.5,6.5,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,2,2,2,5.5,9.3000000000000007]
[null,2010,20,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2010,21,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2010,21,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,2.8,2.8,2.8,6.2,10.1]
[null,2011,21,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2011,22,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2011,22,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,3.3,3.3,3.3,6.8,10.9]
[null,2012,22,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2012,23,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2012,23,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,3.8,3.8,3.8,7.5,11.9]
[null,2013,23,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2013,24,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2013,24,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,4.4000000000000004,0,4.4000000000000004,8.3000000000000007,12.9]
[null,2014,24,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2014,25,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2014,25,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,5,0,5,9.1,13.9]
[null,2015,25,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2015,26,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2015,26,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,5.7,0,5.7,10,14.9]
[null,2016,26,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2016,27,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2016,27,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,6.5,0,6.5,10.9,15.9]
[null,2017,27,10.1,10.1,10.1,11,10.8,9.8000000000000007,9.5,10.1,10.1,11,10.6,9.5,9.5,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,0.62,0.63900000000000001,0.63900000000000001,0.63900000000000001,0.6,0.6,0.59,0.8,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,0.63900000000000001,2017,28,12.4,12.4,12.4,11.2,11,9.9,9.6,12.4,12.4,11.2,10.7,9.6,9.6,12.5,12.5,12.5,12.5,12.5,12.5,12.5,12.5,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,0.54,0.45,0.45,0.45,0.4,0.4,0.4,0.6,0.58599999999999997,0.54,0.49,0.49,0.49,2017,28,null,null,null,null,null,null,null,6.5,6.5,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,0,7.3,11.8,16.899999999999999]
[null,2018,28,10.1,10.1,10.9,11,10.8,9.8000000000000007,9.5,10.9,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2018,29,12.4,12.4,13.4,12.6,12.2,11.4,11,13.4,13.4,12,11.6,10.6,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2018,29,null,null,null,null,null,null,null,6.9,6.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,0,0,8.1999999999999993,12.7,17.899999999999999]
[null,2019,29,10.1,10.1,10.9,11,10.8,9.8000000000000007,9.5,10.9,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2019,30,12.4,12.4,13.4,12.6,12.2,11.4,11,13.4,13.4,12,11.6,10.6,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2019,30,null,null,null,null,null,null,null,6.9,6.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,0,0,9.1,13.7,18.899999999999999]
[null,2020,30,10.1,10.1,10.9,11,10.8,9.8000000000000007,9.5,10.9,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2020,31,12.4,12.4,13.4,12.6,12.2,11.4,11,13.4,13.4,12,11.6,10.6,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2020,31,null,null,null,null,null,null,null,6.9,6.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,10,14.7,19.899999999999999]
[null,2021,31,10.1,10.1,10.9,11,10.8,9.8000000000000007,9.5,10.9,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2021,32,12.4,12.4,13.4,12.6,12.2,11.4,11,13.4,13.4,12,11.6,10.6,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2021,32,null,null,null,null,null,null,null,6.9,6.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,0,0,11,15.7,20.9]
[null,2022,32,10.1,10.1,10.9,11,10.8,9.8000000000000007,9.5,10.9,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2022,33,12.4,12.4,13.4,12.6,12.2,11.4,11,13.4,13.4,12,11.6,10.6,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2022,33,null,null,null,null,null,null,null,6.9,6.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,0,0,12,16.7,21.9]
[null,2023,33,11.7,11.2,10.9,11,10.8,9.8000000000000007,9.5,11.7,10.9,11,10.6,9.5,9.5,10.1,10.1,10.1,10.1,9.6999999999999993,9.6999999999999993,9.6999999999999993,9.6999999999999993,0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,2023,34,14.3,13.8,13.4,14.6,14,13,11,14.3,13.4,14.1,13.5,12.5,10.6,13.7,14,13.7,14,15.8,16.100000000000001,15.8,16.100000000000001,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,2023,34,null,null,null,null,null,null,null,7.5,6.7,3.4,3.3,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,0,0,13,17.7,22.9]
[null,2024,34,11.7,11.2,10.9,11,10.8,9.8000000000000007,9.5,11.7,10.9,11,10.6,9.5,9.5,10.1,10.1,{"$f":"Q37","v":10.1},{"$f":"R37","v":10.1},9.6999999999999993,9.6999999999999993,{"$f":"U37","v":9.6999999999999993},{"$f":"V37","v":9.6999999999999993},0.61,0.61,0.61,0.56000000000000005,0.56000000000000005,0.56000000000000005,0.75,0.72,0.66,0.61,0.61,0.56000000000000005,0.69499999999999995,0.69499999999999995,0.63500000000000001,0.59499999999999997,0.58499999999999996,0.58499999999999996,0.78,0.75,0.68,0.625,0.625,0.58499999999999996,{"$f":"$B37","v":2024},34,14.3,13.8,13.4,14.6,14,13,11,14.3,13.4,14.1,13.5,12.5,10.6,13.7,14,{"$f":"BL37","v":13.7},{"$f":"BM37","v":14},15.8,16.100000000000001,{"$f":"BP37","v":15.8},{"$f":"BQ37","v":16.100000000000001},0.55000000000000004,0.55000000000000004,0.55000000000000004,0.52,0.5,0.5,0.6,0.56000000000000005,0.54,0.52,0.52,0.5,0.44,0.44,0.4,0.39,0.38,0.38,0.5,0.49,0.44,0.41,0.41,0.38,{"$f":"$B37","v":2024},34,null,null,null,null,null,null,null,7.5,6.7,3.4,3.3,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,0,0,14,18.7,23.9]

{"sheet":"Custom Bldg","index":12,"n_rows":9,"n_cols":20,"rows_kept":9,"cut":false,"hidden":true,"merged":[[1,1,1,19],[2,1,3,1],[2,2,3,2],[2,16,2,19],[2,8,2,11],[2,3,3,3],[2,12,2,15],[2,6,2,7],[2,4,2,5]]}
[]
[null,"Custom Building Types"]
[null,"#","Custom Bulilding","Description\n(Enter your own description)","Air Cooled\nChiller",null,"Water Cooled\nChiller",null,"DX AC/HP\nAir Cooled",null,null,null,"VRF AC/HP",null,null,null,"PTAC/PTHP"]
[null,null,null,null,"Sum\nDF","Cooling\nEFLHs","Sum\nDF","Cooling\nEFLHs","Sum\nDF","Wint\nDF","Cooling\nEFLHs","Heating\nEFLHs","Sum\nDF","Wint\nDF","Cooling\nEFLHs","Heating\nEFLHs","Sum\nDF","Wint\nDF","Cooling\nEFLHs","Heating\nEFLHs"]
[null,1,"Type 1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Type 2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Type 3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,"Type 4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,"Type 5",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Notes","index":13,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Utility Admin use ONLY. Use this page to enter any project notes for the statewide evaluator."]

{"sheet":"Utility Admin","index":14,"n_rows":25,"n_cols":39,"rows_kept":25,"cut":false,"hidden":true,"merged":[[1,37,2,38],[1,16,3,16],[1,1,3,1],[1,13,3,13],[1,3,3,3],[1,15,3,15],[1,2,3,2],[1,14,3,14],[1,8,3,8],[1,9,3,9],[1,10,3,10],[1,11,3,11],[1,4,3,4],[4,1,13,1],[4,2,13,2],[4,3,13,3],[4,8,13,8],[4,9,13,9],[4,10,13,10],[4,11,13,11],[4,7,13,7],[1,17,1,36],[1,5,2,6],[1,7,2,7],[2,17,2,18],[2,19,2,20],[2,21,2,22],[2,23,2,24],[2,25,2,26],[2,27,2,28],[2,29,2,30],[2,31,2,32],[2,33,2,34],[2,35,2,36]]}
[]
[null,"Utility","State","Program","System Type","Incentive Rates",null,"LFC","Escal.\nRate","WACC","ACkW","ACkWh",null,"Utility","State","Program","Utility/Program\nDesignation","Incentive Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Load Factor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Air Cooled Chiller",null,"Water Cooled Chiller",null,"DX AC Air Cooled",null,"DX HP Air Cooled",null,"VRF AC Air Cooled",null,"VRF HP Air Cooled",null,"VRF HP Water Cooled",null,"PTAC",null,"PTHP",null,"Room AC"]
[null,null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","kWh/kW",null,null,null,null,null,null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","%","kWh/kW"]
[null,{"$f":"IF('Project Info'!$D$6=\"\",\"Not Selected\",'Project Info'!$D$6)","v":"Not Selected"},"Texas",{"$f":"IF('Project Info'!$D$11=\"\",\"Not Selected\",'Project Info'!$D$11)","v":"Not Selected"},"Air Cooled Chiller",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,2,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,3,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$C$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q$5:$AM$23,23,FALSE))","v":0},0.02,{"$f":"IF($B$5=\"Not Selected\",0,VLOOKUP($B$5,$B$17:$C$25,2,FALSE))","v":0},100,0.11473,null,"AEP SWEPCO","Texas","Commercial SOP",{"$f":"CONCATENATE($N5,$O5,$P5)","v":"AEP SWEPCOTexasCommercial SOP"},300,0.09,300,0.09,300,0.09,400,0.1,400,0.09,450,0.15,350,0.1,300,0.09,350,0.1,300,0.09,1,999999999]
[null,null,null,null,"Water Cooled Chiller",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,4,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,5,FALSE))","v":0},null,null,null,null,null,null,"AEP SWEPCO","Texas","COMPASS",{"$f":"CONCATENATE($N6,$O6,$P6)","v":"AEP SWEPCOTexasCOMPASS"},400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,1,999999999]
[null,null,null,null,"DX AC Air Cooled",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,6,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,7,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas Central Division","Texas","Commercial SOP","AEP Texas Central DivisionTexasCommercial SOP",350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,1,999999999]
[null,null,null,null,"DX HP Air Cooled",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,8,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,9,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas Central Division","Texas","Commercial Solutions","AEP Texas Central DivisionTexasCommercial Solutions",200,0,200,0,150,0,150,0,150,0,150,0,150,0,150,0,150,0,150,0,1,999999999]
[null,null,null,null,"VRF AC Air Cooled",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,10,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,11,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas Central Division","Texas","SCORE/CitySmart","AEP Texas Central DivisionTexasSCORE/CitySmart",200,0,200,0,150,0,150,0,150,0,150,0,150,0,150,0,150,0,150,0,1,999999999]
[null,null,null,null,"VRF HP Air Cooled",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,12,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,13,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas North Division","Texas","Commercial SOP","AEP Texas North DivisionTexasCommercial SOP",350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,350,0.09,1,999999999]
[null,null,null,null,"VRF HP Water Cooled",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,14,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,15,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas North Division","Texas","Commercial Solutions","AEP Texas North DivisionTexasCommercial Solutions",0,0.05,0,0.05,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,1,999999999]
[null,null,null,null,"PTAC",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,16,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,17,FALSE))","v":0},null,null,null,null,null,null,"AEP Texas North Division","Texas","SCORE/CitySmart",{"$f":"CONCATENATE($N12,$O12,$P12)","v":"AEP Texas North DivisionTexasSCORE/CitySmart"},0,0.05,0,0.05,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,0,0.04,1,999999999]
[null,null,null,null,"PTHP",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,18,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,19,FALSE))","v":0},null,null,null,null,null,null,"CenterPoint Energy","Texas","Commercial SOP","CenterPoint EnergyTexasCommercial SOP",374,0.11,374,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,1,999999999]
[null,null,null,null,"Room AC",{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,20,FALSE))","v":0},{"$f":"IF(OR($B$5=\"Not Selected\",$D$5=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$5,$C$5,$D$5),$Q:$AK,21,FALSE))","v":0},null,null,null,null,null,null,"CenterPoint Energy","Texas","Commercial MTP","CenterPoint EnergyTexasCommercial MTP",374,0.11,374,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,317,0.11,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Large Commercial Plus","El Paso ElectricTexasLarge Commercial Plus",240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,1,999999999]
[null,"Utility","WACC",null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Small Commercial Solutions","El Paso ElectricTexasSmall Commercial Solutions",400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,1,999999999]
[null,"AEP SWEPCO",6.6900000000000001E-2,null,null,null,null,null,null,null,null,null,null,"Entergy","Texas","Commercial Solutions","EntergyTexasCommercial Solutions",250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,250,0.02,1,999999999]
[null,"AEP Texas Central Division",6.6600000000000006E-2,null,null,null,null,null,null,null,null,null,null,"Oncor","Texas","Commercial SOP","OncorTexasCommercial SOP",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,999999999]
[null,"AEP Texas North Division",6.6600000000000006E-2,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","COMPASS","Texas-New Mexico PowerTexasCOMPASS",400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,1,999999999]
[null,"CenterPoint Energy",6.6100000000000006E-2,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Commercial SOP",{"$f":"CONCATENATE($N20,$O20,$P20)","v":"Xcel EnergyTexasCommercial SOP"},220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,1,999999999]
[null,"El Paso Electric",7.5009999999999993E-2,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Retro-Commissioning",{"$f":"CONCATENATE($N21,$O21,$P21)","v":"Xcel EnergyTexasRetro-Commissioning"},220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,220,7.0000000000000007E-2,1,999999999]
[null,"Entergy",6.6100000000000006E-2,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Small Business Market Transformation",{"$f":"CONCATENATE($N22,$O22,$P22)","v":"Xcel EnergyTexasSmall Business Market Transformation"},0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,0,0.4,1,999999999]
[null,"Oncor",7.4399999999999994E-2]
[null,"Texas-New Mexico Power",7.8899999999999998E-2]
[null,"Xcel Energy",7.1099999999999997E-2]

{"sheet":"VISIONREADER","index":15,"n_rows":3,"n_cols":86,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Measure #","Import?","QUANTITY","REFERENCE_NAME","CLIMATE_ZONE","LOCATION_2","PROGRAM_NAME","Brand_Name","PROJECT_CODE","Contact_name","equipment_name","TradeBrand_Name","PHONE_1","EMAIL_1","ACCOUNT","LOCATION","CITY_1","STATE_1","Customer_Zip_Code","CONTRACTOR_NAME","BONUS","PHONE_2","EMAIL_2","contractor_address","CITY_2","STATE_2","store_zip_code","Certified_Ref_Number","SUB_COMPONENT_1","DATE_INSTALLED","approved","Invoice_Approved_Date","CALCULATOR_VERSION","Ref_Number","Project_Type","BUILDING_TYPE","BASECASE_MANUFACTURER","BASECASE_MODEL","Equipment_Type","YEAR","BASECASE_TYPE","Compressor_Type","size","basecase_heating_type","existing_cooling_type","FLOW","BTU_Cool","basecase_capacity_or_size","BTU_Heat","Capacity_Unit","UNIT","Baseline_Full_Load_EER","Baseline_part_Load_EER","FL_Cool","Baseline_efficiency","FL_Heat","Manufacturer","AHRI_Ref_number","model_number","AHRI_Type","ac_type","CHILLER_TYPE","Compressor_Designation","Horse_Power","Recovery","Window_Size","Window_Position","cooling_type","input_flow","BTUH_COOL","cooling_type_other","BTUH_Heat","heating_type","number_units","Chiller_Full_Load","part_Load_SEER","Name_Plate_Power_Rating","heating_efficiency","Heater_Type","Measure_Life","kw_impact","kwh_impact","ELEC_UTIL_CUST_INCENTIVE","KW_SUMMER_GROSS","KW_WINTER_GROSS","install_type"]
["Combined ACE - Project Info","Yes",1,null,"Select county in previous cell",null,null,null,null,null,null,null,null,null,null,null,null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025.1]
["Combined ACE - Inventory","Yes",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",0,0,0,0]